UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              Washington D.C. 20549

                                    FORM 10-Q
(Mark One)
[X]               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2000
                                       OR

[ ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______

Commission File Number: 000-23157
                        ---------

                         A.C. MOORE ARTS & CRAFTS, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Pennsylvania                                    22-3527763
            ------------                                    ----------
   (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                      Identification No.)


                    500 University Court, Blackwood, NJ 08012
                    -----------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (856) 228-6700
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
 Yes   X          No
    ------           -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

Class                                            Outstanding at November 6, 2000
- -----                                            -------------------------------
Common Stock, no par value                                    7,405,333




                         A.C. MOORE ARTS & CRAFTS, INC.

                                TABLE OF CONTENTS
                                                                           Page
                                                                          Number
                                                                          ------
PART I: FINANCIAL INFORMATION

     Item 1.  Financial Statements (Unaudited)

              Consolidated Balance Sheets as of September 30, 2000
              and December 31, 1999                                          3

              Consolidated Statements of Income for the three
              and nine month periods ended September 30, 2000 and 1999       4

              Consolidated Statements of Cash Flows for the nine
              month periods ended September 30, 2000 and 1999                5

              Notes to Consolidated Financial Statements                     6

     Item 2.  Management's Discussion and Analysis of Financial
               Condition and Results of Operations                           7

     Item 3.  Quantitative and Qualitative Disclosures About
                    Market Risk                                             10

PART II: OTHER INFORMATION

     Item 1.  Legal Proceedings                                             10

     Item 2.  Changes in Securities and Use of Proceeds                     10

     Item 3.  Defaults Upon Senior Securities                               10

     Item 4.  Submission of Matters to a Vote of Security Holders           10

     Item 5.  Other Information                                             10

     Item 6.  Exhibits and Reports on Form 8-K                              11

SIGNATURES                                                                  12

EXHIBIT                                                                     13

                                       2




                         A.C. MOORE ARTS & CRAFTS, INC.
                           CONSOLIDATED BALANCE SHEETS
                             (dollars in thousands)

                                                    September 30,   December 31,
                                                        2000            1999
                                                    -------------   ------------
                                                     (unaudited)

ASSETS

Current assets:
  Cash and cash equivalents                            $ 2,104         $14,553
  Inventories                                           72,931          59,327
  Prepaid expenses and other current assets              2,021           1,394
                                                       -------         -------
                                                        77,056          75,274

Property and equipment, net                             19,601          14,711
Other assets                                               698             632
                                                       -------         -------
                                                       $97,355         $90,617
                                                       =======         =======


LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Short-term debt                                      $ 7,750         $    --
  Current portion of capital leases                        369             369
  Accounts payable to trade and others                  21,344          20,224
  Accrued payroll and payroll taxes                      2,358           3,019
  Accrued expenses                                       3,264           3,005
  Income taxes payable                                      31           2,032
                                                       -------         -------
                                                        35,116          28,649
Long-term liabilities:
  Capital leases                                           926           1,199
  Deferred taxes                                         1,720           1,720
  Other long-term liabilities                            2,448           2,077
                                                       -------         -------
                                                        40,210          33,645
                                                       -------         -------
SHAREHOLDERS' EQUITY

Preferred stock, no par value, 5,000,000 shares
  authorized, none issued

Common stock, no par value, 20,000,000 shares
  authorized, 7,405,333 shares outstanding              43,221          43,116

Retained earnings                                       13,924          13,856
                                                       -------         -------
                                                        57,145          56,972
                                                       -------         -------
                                                       $97,355         $90,617
                                                       =======         =======

See accompanying notes to financial statements


                                       3




                         A.C. MOORE ARTS & CRAFTS, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                  (dollars in thousands, except per share data)
                                   (unaudited)




                                                              Three months ended                     Nine months ended
                                                                 September 30,                          September 30,
                                                     --------------------------------          -------------------------------
                                                         2000                 1999                 2000               1999
                                                     -----------          -----------          -----------         -----------

                                                                                                       
Net sales                                            $    60,906          $    50,245          $   168,876         $   143,841
Cost of sales (including buying and
     distribution costs)                                  38,550               31,908              106,844              91,300
                                                     -----------          -----------          -----------         -----------
Gross margin                                              22,356               18,337               62,032              52,541
Selling, general and administrative expenses              21,778               18,138               60,295              51,910
Store pre-opening expenses                                   576                  281                1,532                 281
                                                     -----------          -----------          -----------         -----------
Income (loss) from operations                                  2                  (82)                 205                 350
     Net interest expense (income)                           149                   48                   95                 (33)
                                                     -----------          -----------          -----------         -----------
Income (loss) before income taxes                           (147)                (130)                 110                 383
     Income tax expense (benefit)                            (56)                 (51)                  42                 149
                                                     -----------          -----------          -----------         -----------
Net income (loss)                                    $       (91)         $       (79)         $        68         $       234
                                                     ===========          ===========          ===========         ===========

Basic net income (loss) per share                    $     (0.01)         $     (0.01)         $      0.01         $      0.03
                                                     ===========          ===========          ===========         ===========

Weighted average shares outstanding                    7,405,167            7,405,000            7,405,067           7,405,000
                                                     ===========          ===========          ===========         ===========

Diluted net income (loss) per share                  $     (0.01)         $     (0.01)         $      0.01         $      0.03
                                                     ===========          ===========          ===========         ===========

Weighted average shares outstanding
     plus impact of stock options                      7,471,765            7,405,000            7,440,978           7,405,000
                                                     ===========          ===========          ===========         ===========



See accompanying notes to financial statements



                                       4




                         A.C. MOORE ARTS & CRAFTS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (dollars in thousands)
                                   (unaudited)




                                                                              Nine Months Ended
                                                                                 September 30,
                                                                         ---------------------------
                                                                           2000               1999
                                                                         --------           --------
                                                                                      
Cash flows from operating activities:

Net Income                                                               $     68           $    234
     Adjustments to reconcile net income to net cash
     (used in) operating activities:
     Depreciation and amortization                                          2,717              2,089
     Compensation expense related to stock options                            102                104
     Changes in assets and liabilities:
           Inventories                                                    (13,604)            (8,549)
           Prepaid expenses and other current assets                         (627)               567
           Accounts payable and accrued expenses                           (1,283)              (456)
           Other long-term liabilities                                        371                299
           Other                                                              (90)               (23)
                                                                         --------           --------
Net cash (used in) operating activities                                   (12,346)            (5,735)
                                                                         --------           --------

Cash flows (used in) investing activities: Capital expenditures            (7,580)            (4,007)
                                                                         --------           --------

Cash flows from financing activities:

     Repayment of bank overdraft                                             --               (2,523)
     Proceeds from line of credit                                           7,750                500
     Proceeds from redemption of marketable securities                       --                3,894
     Repayment of capital leases                                             (273)              (261)
                                                                         --------           --------

Net cash provided by financing activities                                   7,477              1,610
                                                                         --------           --------

Net (decrease) in cash                                                    (12,449)            (8,132)

Cash and cash equivalents at beginning of period                           14,553              9,475
                                                                         --------           --------

Cash and cash equivalents at end of period                               $  2,104           $  1,343
                                                                         ========           ========



See accompanying notes to financial statements


                                       5





                         A.C. MOORE ARTS & CRAFTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

(1) Basis of Presentation

The consolidated financial statements included herein include the accounts of
A.C. Moore Arts & Crafts, Inc. and its wholly owned subsidiaries (collectively
the "Company"). The Company is a chain of 49 retail stores selling arts and
crafts merchandise. The stores are located throughout the Eastern United States.

These financial statements have been prepared by management without audit and
should be read in conjunction with the consolidated financial statements and
notes thereto included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1999. Due to the seasonality of the Company's business, the
results for the interim periods are not necessarily indicative of the results
for the year. The accompanying consolidated financial statements reflect, in the
opinion of management, all adjustments necessary for a fair presentation of the
interim financial statements. In the opinion of management, all such adjustments
are of a normal and recurring nature.

(2) Management Estimates

The preparation of these consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of expenses during
the reported period and related disclosures. Significant estimates made as of
and for the three and nine month periods ended September 30, 2000 and 1999
include provisions for shrinkage, capitalized buying, warehousing and
distribution costs related to inventory and markdowns of merchandise
inventories. Actual results could differ materially from those estimates.

(3) Earnings Per Share

The weighted average shares outstanding plus impact of stock options for the
three and nine month periods ended September 30, 1999 excludes potentially
dilutive shares as the result would be antidilutive.

(4) New Accounting Standard

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative
Instruments and Hedging Activities, which will require that all derivative
financial instruments be recognized as either assets or liabilities in the
balance sheet. SFAS No. 133 will be effective no later than for the Company's
first quarter of 2001. The adoption of SFAS No. 133 is not expected to have a
material impact on the Company's consolidated results of operation, financial
position or cash flows.

                                       6





ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion and analysis contains certain forward-looking
statements. These forward-looking statements do not constitute historical facts
and involve risks and uncertainties. Actual results could differ materially from
those referred to in the forward-looking statements due to a number of factors,
including, but not limited to, the following: customer demand, the effect of
economic conditions, the impact of competitors' locations or pricing, the
availability of acceptable real estate locations for new stores, difficulties
with respect to new information system technologies, supply constraints or
difficulties, the effectiveness of advertising strategies and the ability to
meet capital needs. For additional information concerning factors that could
cause actual results to differ materially from the information contained herein,
reference is made to the information under the heading "Cautionary Statement
Relating to Forward Looking Statements" in the Company's Annual Report on Form
10-K as filed with the Securities and Exchange Commission.

Due to the importance of the fall selling season, the fourth quarter has
historically contributed, and the Company expects it will continue to
contribute, disproportionately to the Company's profitability for the entire
year. As a result, the Company's quarterly results of operations may fluctuate.
In addition, results of a period shorter than a full year may not be indicative
of results expected for the entire year.

Results of Operations

The following table sets forth, for the periods indicated, selected statement of
operations data expressed as a percentage of net sales and the number of stores
open at the end of each such period:




                                                             Three months ended             Nine months ended
                                                                 September 30,                September 30,
                                                        --------------------------     ---------------------------
                                                            2000            1999          2000             1999
                                                        ----------      ----------     ----------       ----------
                                                                                                
Net sales                                                   100.0%          100.0%         100.0%           100.0%

Cost of sales                                                63.3%           63.5%          63.3%            63.5%
                                                        ----------      ----------     ----------       ----------

Gross Margin                                                 36.7%           36.5%          36.7%            36.5%
Selling, general and administrative expenses                 35.8%           36.1%          35.7%            36.1%
Store pre-opening expenses                                    0.9%            0.6%           0.9%             0.2%
                                                        ----------      ----------     ----------       ----------
Income (loss) from operations                                 0.0%          (0.2)%           0.1%             0.2%
Net interest (income)                                         0.2%           0.1 %           0.1%           (0.1)%
                                                        ----------      ----------     ----------       ----------

Income (loss) before income taxes                           (0.2)%          (0.3)%           0.0%             0.3%
Income tax expense (benefit)                                (0.1)%          (0.1)%           0.0%             0.1%
                                                        ----------      ----------     ----------       ----------
Net income (loss)                                           (0.1)%          (0.2)%           0.0%             0.2%
                                                        ==========      ==========     ==========       ==========


Number of stores open at end of period                          48              38



                                       7




Three Months Ended September 30, 2000 Compared to Three Months Ended September
30, 1999

        Net Sales. Net sales increased $10.7 million, or 21.2%, to $60.9 million
in the three months ended September 30, 2000 from $50.2 million in the
comparable 1999 period. This increase resulted from (i) net sales of $8.5
million from stores opened in 1999 and 2000 not included in the comparable store
base, and (ii) a comparable store sales increase of $2.2 million, or 4%. Stores
are added to the comparable store base at the beginning of the fourteenth full
month of operation.

        Gross Margin. Cost of sales includes the cost of merchandise, plus
certain distribution and purchasing costs. Cost of sales increased $6.6 million,
or 20.8%, to $38.6 million in the three months ended September 30, 2000 from
$31.9 million in the three months ended September 30, 1999. The gross margin
increased $4.0 million, or 21.9%, to $22.4 million in the three months ended
September 30, 2000 from $18.3 million in the three months ended September 30,
1999. The gross margin increased to 36.7% of net sales in the three months ended
September 30, 2000 from 36.5% in the three months ended September 30, 1999.

        Selling, General and Administrative Expenses. Selling, general and
administrative expenses include (a) direct store level expenses, including rent
and related operating costs, payroll, advertising, depreciation and other direct
costs, and (b) corporate level costs not directly associated with or allocable
to cost of sales including executive salaries, accounting and finance, corporate
information systems, office facilities and other corporate expenses. Selling,
general and administrative expenses increased $3.6 million, or 20.1%, in the
three months ended September 30, 2000 to $21.8 million from $18.1 million in the
three months ended September 30, 1999. Of the increase, $2.9 million was
attributable to the stores opened in 2000 which were not open during 1999 and
the stores opened in 1999 not in the comparable store base. Of the remainder,
$200,000 is due to increases in the comparable stores and $500,000 is
attributable to the increase in corporate costs to support the growth of the
Company. As a percentage of sales, selling, general and administrative costs
decreased to 35.8% of net sales in the three months ended September 30, 2000
from 36.1% of net sales in the three months ended September 30, 1999. This
decrease is primarily due to leveraging store and corporate expenses as a result
of increased sales.

        Store Pre-Opening Expenses. The Company expenses store pre-opening
expenses as incurred. Pre-opening expense for the three new stores opened in the
third quarter of 2000 amounted to $576,000. In the third quarter of 1999, the
Company opened one store and incurred pre-opening expenses of $281,000.

        Net Interest Expense (Income). In the third quarter of 2000, the Company
had interest expense of $149,000 compared with interest expense of $48,000 in
1999. The increase is due to higher bank borrowing resulting from the use of
cash to fund the new stores added in 1999 and 2000.

        Income Tax Expense (Benefit). The Company's effective income tax rate
was 38% for the third quarter ended September 30, 2000 and 39% for the third
quarter ended September 30, 1999.

                                       8





Nine Months Ended September 30, 2000 Compared to Nine Months Ended September 30,
1999

        Net Sales. Net sales increased $25.0 million, or 17.4%, to $168.9
million in the nine months ended September 30, 2000 from $143.8 million in the
comparable 1999 period. This increase resulted from (i) net sales of $18.1
million from stores opened in 1999 and 2000 not included in the comparable store
base, and (ii) a comparable store sales increase of $6.9 million, or 5%.

        Gross Margin. Cost of sales increased $15.5 million, or 17.0%, to $106.8
million in the nine months ended September 30, 2000 from $91.3 million in the
nine months September 30, 1999. The gross margin increased $9.5 million, or
18.1%, to $62.0 million in the nine months ended September 30, 2000 from $52.5
million in the nine months ended September 30, 1999. The gross margin increased
to 36.7% of net sales in the nine months ended September 30, 2000 from 36.5% in
the nine months ended September 30, 1999.

        Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased $8.4 million, or 16.2% in the nine months
ended September 30, 2000 to $60.3 million from $51.9 million in the nine months
ended September 30, 1999. Of the increase, $6.4 million was attributable to the
stores opened in 2000 which were not open during 1999 and the stores opened in
1999 not in the comparable store base. Of the remainder, $800,000 is due to
increases in the comparable stores and $1.1 million is attributable to the
increase in corporate costs to support the growth of the Company. As a
percentage of sales, selling, general and administrative costs decreased to
35.7% of net sales in the nine months ended September 30, 2000 from 36.1% of net
sales in the nine months ended September 30, 1999. This decrease is primarily
due to the leveraging of store and corporate expenses as a result of increased
sales.

        Store Pre-Opening Expenses. Pre-opening expenses for the eight new
stores opened in the first nine months of 2000 amounted to $1.5 million. In the
first nine months of 1999, the Company opened one store and incurred pre-opening
expenses of $281,000.

        Net Interest Expense (Income). In the first nine months of 2000 the
Company had interest expense of $95,000 compared with interest income of $33,000
in 1999. The increase is due to higher bank borrowing resulting from the use of
cash to fund the new stores added in 1999 and 2000.

        Income Tax Expense (Benefit). The Company's effective income tax rate
was 38% for first nine months ended September 30, 2000 and 39% for the first
nine months ended September 30, 1999.

Liquidity and Capital Resources

        The Company's cash needs are primarily for working capital to support
its inventory requirements and capital expenditures, store pre-opening costs and
beginning inventory for new stores.

        At September 30, 2000 and December 31, 1999, the Company's working
capital was $41.9 million and $46.6 million, respectively. Cash used in
operations was $12.3 million for the nine months ended September 30, 2000 as a
result of an increase in inventory in the amount of $13.6 million for new stores
and for the buildup of imported product for the fall and Christmas selling
seasons.

                                       9






        Net cash used in investing activities during the nine months ended
September 30, 2000 was $7.6 million. This use of cash was for capital
expenditures, primarily related to new stores and the implementation of a new
point of sale system. In 2000, the Company expects to spend approximately $8.5
million on capital expenditures, which includes approximately $4.7 million for
new store openings, $2.6 million for remodeling and systems in existing stores,
and the remainder for warehouse equipment and systems development. There are no
other material commitments for capital expenditures other than new store
openings in the next 12 months.

        Net cash provided by financing activities principally represents
$7,750,000 borrowed against its $25 million revolving credit facility. The
proceeds were used to fund new store openings, including related capital
expenditures.

        The Company believes the cash generated from operations during the year
and available borrowings under the financing agreement will be sufficient to
finance its working capital and capital expenditure requirements for at least
the next 12 months.

New Accounting Standard

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities", which will require that all derivative
financial instruments be recognized as either assets or liabilities in the
balance sheet. SFAS No. 133 will be effective no later than for the Company's
first quarter of 2001. The adoption of SFAS No. 133 is not expected to have a
material impact on the Company's consolidated results of operation, financial
position or cash flows.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Not Applicable.
                            PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

        Not Applicable.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

        None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        Not Applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        Not Applicable.

ITEM 5. OTHER INFORMATION

        Not Applicable.

                                       10




ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a) Exhibits:

             27.1 Financial Data Schedule

        (b) There were no reports on Form 8-K filed during the quarter ended
            September 30, 2000.
















                                       11





                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            A.C. MOORE ARTS & CRAFTS, INC.


Date: November 8, 2000                  By: /s/ Leslie H. Gordon
                                            -------------------------------
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (duly authorized officer and
                                            principal financial officer)



















                                       12