SECURITIES AND EXCHANGE COMMISSION
                                Washington, D. C.
                                      20549


                                    FORM 10-Q
                                    ---------




For the Quarter Ended                          Commission file number 1-2661
  December 31, 2002
- ---------------------




                              CSS INDUSTRIES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its Charter)



          Delaware                                       13-1920657
- -------------------------------                     ---------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                      Identification number)




  1845 Walnut Street, Philadelphia, PA                     19103
- ----------------------------------------                 ---------
(Address of principal executive offices)                (Zip Code)




                                 (215) 569-9900
              ----------------------------------------------------
              (Registrant's telephone number, including area code)




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


                             Yes x     No
                                ---      ---

As of December 31, 2002, there were 7,653,752 shares of Common Stock outstanding
which excludes shares which may still be issued upon exercise of stock options.



                                  Page 1 of 23




                      CSS INDUSTRIES, INC. AND SUBSIDIARIES
                      -------------------------------------

                                      INDEX
                                      -----


PART I - FINANCIAL INFORMATION
- ------------------------------

In the opinion of management, the accompanying unaudited condensed consolidated
financial statements contain all adjustments necessary to present fairly the
financial position as of December 31, 2002 and March 31, 2002, the results of
operations for the three and nine months ended December 31, 2002 and 2001 and
the cash flows for the nine months ended December 31, 2002 and 2001. The results
for the three and nine months ended December 31, 2002 and 2001 are not
necessarily indicative of the expected results for the full year. As certain
previously reported notes and footnote disclosures have been omitted, these
financial statements should be read in conjunction with the latest annual report
on Form 10-K/A and with Part II of this document.


                                                                                           PAGE NO.
                                                                                           --------
                                                                                           
Consolidated  Statements of Operations and  Comprehensive  Income (Loss) - Three
and nine months ended December 31, 2002 and 2001                                              3

Condensed Consolidated Balance Sheets - December 31, 2002 and March 31, 2002                  4


Consolidated Statements of Cash Flows - Nine months ended
December 31, 2002 and 2001                                                                    5

Notes to Consolidated Financial Statements                                                   6-14

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations                                                                    15-18

Item 3. Quantitive and Qualitative Disclosures About Market Risk                             18

Item 4. Controls and Procedures                                                              19

PART II - OTHER INFORMATION
- ---------------------------

Item 6.  Exhibits and Reports on Form 8-K                                                    20

Signatures                                                                                   21

Certifications                                                                               22-23



                                  Page 2 of 23






                     CSS INDUSTRIES, INC. AND SUBSIDIARIES
                     -------------------------------------

     CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
     ---------------------------------------------------------------------
                                  (Unaudited)

(In thousands, except
per share amounts)


                                                                  Three Months Ended          Nine Months Ended
                                                                      December 31,               December 31,
                                                               ------------------------     ------------------------
                                                                  2002            2001        2002             2001
                                                                  ----            ----        ----             ----
                                                                                                    
NET SALES                                                      $250,682        $235,944      $476,691        $399,144
                                                               --------        --------      --------        --------
COSTS AND EXPENSES
Cost of sales                                                   181,296         170,199       349,013         289,585
Selling, general and administrative expenses                     27,906          28,638        74,386          64,988
Interest expense, net                                             1,496           1,180         2,903           1,931
Rental and other (income) expense, net                             (118)            148          (139)            171
                                                               --------        --------      --------        --------
                                                                210,580         200,165       426,163         356,675
                                                               --------        --------      --------        --------

INCOME BEFORE INCOME TAXES                                       40,102          35,779        50,528          42,469

INCOME TAX EXPENSE                                               14,436          12,720        18,190          15,128
                                                               --------        --------      --------        --------

INCOME BEFORE CUMULATIVE EFFECT
  OF CHANGE IN ACCOUNTING PRINCIPLE                              25,666          23,059        32,338          27,341

CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE, NET OF TAX                                    -               -        (8,813)              -
                                                               --------        --------      --------        --------

NET INCOME                                                      $25,666         $23,059       $23,525         $27,341
                                                               ========        ========      ========        ========

BASIC NET INCOME PER COMMON SHARE
     Before cumulative effect of accounting change                $3.36           $2.60         $4.09           $3.09
     Cumulative effect of accounting change                           -               -         (1.11)              -
                                                                  -----           -----         -----           -----
     Basic net income per common share                            $3.36           $2.60         $2.98           $3.09
                                                                  =====           =====         =====           =====

DILUTED NET INCOME PER COMMON SHARE
     Before cumulative effect of accounting change                $3.19           $2.54         $3.89           $3.03
     Cumulative effect of accounting change                           -               -         (1.06)              -
                                                                  -----           -----         -----           -----
     Diluted net income  per common share                         $3.19           $2.54         $2.83           $3.03
                                                                  =====           =====         =====           =====

WEIGHTED AVERAGE SHARES OUTSTANDING
    BASIC                                                         7,638           8,860         7,907           8,853
                                                                  =====           =====         =====           =====
    DILUTED                                                       8,058           9,089         8,322           9,014
                                                                  =====           =====         =====           =====

CASH DIVIDENDS PER SHARE OF COMMON STOCK                          $   -           $   -         $   -           $   -
                                                                  =====           =====         =====           =====

- ----------------------------------------------------------------------------------------------------------------------

COMPREHENSIVE INCOME

  Net income                                                    $25,666         $23,059       $23,525         $27,341
  Change in fair value of interest rate swap agreements, net        209             227            (3)           (345)
  Foreign currency translation adjustment                             -               -            (1)              -
                                                               --------        --------      --------        --------
  Comprehensive income                                          $25,875         $23,286       $23,521         $26,996
                                                               ========        ========      ========        ========


                 See notes to consolidated financial statements.


                                  Page 3 of 23



                      CSS INDUSTRIES, INC. AND SUBSIDIARIES
                      -------------------------------------

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      -------------------------------------

(In thousands)



                                                                               December 31,             March 31,
                                                                                   2002                   2002
                                                                               ------------             ---------
                                                                                (Unaudited)
                                                                                                       
            ASSETS
            ------
CURRENT ASSETS
    Cash and temporary investments                                              $  12,467              $  20,006
    Accounts receivable, net                                                      205,864                 30,021
    Inventories                                                                    85,223                 98,541
    Income tax receivable                                                               -                  2,222
    Deferred income taxes                                                           6,091                  6,408
    Other current assets                                                           13,288                 19,471
                                                                                ---------               --------

       Total current assets                                                       322,933                176,669
                                                                                ---------               --------

PROPERTY, PLANT AND EQUIPMENT, NET                                                 83,576                 80,426
                                                                                ---------               --------
OTHER ASSETS
    Goodwill and other intangible assets                                           31,213                 37,656
    Other                                                                           4,823                  3,744
                                                                                ---------               --------

        Total other assets                                                         36,036                 41,400
                                                                                ---------               --------

        Total assets                                                             $442,545               $298,495
                                                                                =========               ========

    LIABILITIES AND SHAREHOLDERS' EQUITY
    ------------------------------------

CURRENT LIABILITIES
        Notes payable                                                            $ 75,900               $      -
        Other current liabilities                                                  80,012                 51,271
                                                                                ---------               --------

              Total current liabilities                                           155,912                 51,271
                                                                                ---------               --------

LONG-TERM DEBT                                                                     50,093                    165
                                                                                ---------               --------

LONG-TERM OBLIGATIONS                                                               3,612                  2,973
                                                                                ---------               --------

DEFERRED INCOME TAXES                                                               7,353                  9,241
                                                                                ---------               --------

SHAREHOLDERS' EQUITY                                                              225,575                234,845
                                                                                ---------               --------

        Total liabilities and shareholders' equity                               $442,545               $298,495
                                                                                =========               ========



                 See notes to consolidated financial statements.


                                  Page 4 of 23


                      CSS INDUSTRIES, INC. AND SUBSIDIARIES
                      -------------------------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
                                   (Unaudited)
(In thousands)


                                                                                        Nine Months Ended
                                                                                           December 31,
                                                                                  ---------------------------
                                                                                    2002                 2001
                                                                                  -------              ------
                                                                                                   
Cash flows from operating activities:
    Net income                                                                    $23,525              $27,341
                                                                                  -------              -------
    Adjustments to reconcile net income to net cash
       used for operating activities:
       Cumulative effect of accounting change, net of tax                           8,813                    -
       Depreciation and amortization                                                9,974                8,536
       (Gain) on disposal of assets, net                                               (7)                  (1)
       Provision for doubtful accounts                                              1,725                5,590
       Deferred taxes                                                               1,272                1,000
       Changes in assets and liabilities, net of effects from
          purchase of a business:
          (Increase) in accounts receivable                                      (154,945)            (160,830)
          Decrease in inventory                                                    30,629               39,948
          Decrease in other assets                                                  8,655                  200
          Increase in other current liabilities                                     5,346               17,343
          Increase in accrued taxes                                                14,777               14,372
                                                                                  -------              -------

             Total adjustments                                                    (73,761)             (73,842)
                                                                                  -------              -------

             Net cash (used for) operating activities                             (50,236)             (46,501)
                                                                                  -------              -------

Cash flows from investing activities:
    Purchase of property, plant and equipment                                      (7,829)              (8,613)
    Purchase of a business, net of cash received of $1                            (22,891)              (7,849)
    Proceeds on assets held for sale                                                   30                4,248
                                                                                  -------              -------

             Net cash (used for) investing activities                             (30,690)             (12,214)
                                                                                  -------              -------

Cash flows from financing activities:
    Payments on long-term obligations                                                (599)              (1,009)
    Borrowings on long-term obligations                                                 -                  170
    Borrowings on notes payable                                                   458,215              199,570
    Payments on notes payable                                                    (382,315)            (173,180)
    Repayment of acquisition debt                                                 (18,828)                   -
    Proceeds from the issuance of long-term debt                                   50,000                    -
    Payment of private placement transaction costs                                   (294)                   -
    Purchase of treasury stock                                                    (36,510)                   -
    Proceeds from exercise of stock options                                         3,719                  625
                                                                                  -------              -------

             Net cash provided by financing activities                             73,388               26,176
                                                                                  -------              -------

Effect of exchange rate changes on cash                                                (1)                   -
                                                                                  -------              -------
Net (decrease) in cash and temporary investments                                   (7,539)             (32,539)

Cash and temporary investments at beginning of period                              20,006               41,687
                                                                                  -------              -------
Cash and temporary investments at end of period                                   $12,467             $  9,148
                                                                                  =======             ========


                 See notes to consolidated financial statements.


                                  Page 5 of 23



                      CSS INDUSTRIES, INC. AND SUBSIDIARIES
                      -------------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                                December 31, 2002
                                -----------------
                                   (Unaudited)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
    -------------------------------------------

     Principles of Consolidation -
     -----------------------------

     The consolidated financial statements include the accounts of the Company
     and all of its subsidiaries. All significant intercompany transactions and
     accounts have been eliminated in consolidation. Translation adjustments are
     charged or credited to a separate component of shareholders' equity. Gains
     and losses on foreign currency transactions are not material and are
     included in rental and other (income) expense, net in the consolidated
     statements of operations.

     Nature of Business -
     --------------------

     CSS is a consumer products company primarily engaged in the design,
     manufacture and sale to mass market retailers of seasonal social expression
     products, including gift wrap, gift bags, boxed greeting cards, gift tags,
     tissue paper, paper and vinyl decorations, classroom exchange Valentines,
     decorative ribbons and bows, Halloween masks, costumes, make-ups and
     novelties, Easter egg dyes and novelties and educational products. Due to
     the seasonality of the Company's business, the majority of sales occur in
     the second and third quarters of the Company's fiscal year and a material
     portion of the Company's trade receivables are due in December and January
     of each year.

     Use of Estimates -
     ------------------

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States requires management to
     make estimates and assumptions that affect the reported amounts of assets
     and liabilities and disclosure of contingent assets and liabilities at the
     date of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Inventories -
     -------------

     Inventories are generally stated at the lower of first-in, first-out (FIFO)
     cost or market. The remaining portion of the inventory is valued at the
     lower of last-in, first-out (LIFO) cost or market. Inventories consisted of
     the following (in thousands):

                                                   December 31,       March 31,
                                                     2002                2002
                                                   ------------       ---------
          Raw material...................           $21,852            $25,196
          Work-in-process................            20,432             28,612
          Finished goods.................            42,939             44,733
                                                    -------            -------
                                                    $85,223            $98,541
                                                    =======            =======


                                  Page 6 of 23




     Revenue Recognition -
     ----------------------

     The Company recognizes revenue from product sales when the goods are
     shipped and the title and risk of loss pass to the customer. Provisions for
     allowances and rebates to customers, returns and other adjustments are
     provided in the same period that the related sales are recorded.

     Net Income Per Common Share -
     -----------------------------

     The following table sets forth the computation of basic income per common
     share and diluted income per common share for the three months and nine
     months ended December 31, 2002 and 2001 (in thousands, except per share
     data):



                                                             Three Months Ended              Nine Months Ended
                                                                  December 31,                   December 31,
                                                             --------------------           -------------------
                                                             2002            2001           2002           2001
                                                             ----            ----           ----           ----
                                                                                                
      Numerator:
        Income before cumulative effect of
         accounting change................................. $25,666         $23,059        $32,338       $27,341
        Cumulative effect of accounting change.............       -               -         (8,813)            -
                                                            -------         -------        -------       -------
        Net income ........................................ $25,666         $23,059        $23,525       $27,341
                                                            =======         =======        =======       =======

      Denominator:
        Weighted average shares outstanding
          for basic income per common share................   7,638           8,860          7,907         8,853
        Effect of dilutive stock options...................     420             229            415           161
                                                            -------         -------        -------       -------
        Adjusted weighted average shares outstanding
          for diluted income per common share..............   8,058           9,089          8,322         9,014
                                                            =======         =======        =======       =======

      Basic net income per common share:
      Income before cumulative effect of
         accounting change.................................   $3.36           $2.60          $4.09         $3.09
      Cumulative effect of accounting change...............       -               -          (1.11)            -
                                                            -------         -------        -------       -------
      Net income per common share..........................   $3.36           $2.60          $2.98         $3.09
                                                            =======         =======        =======       =======

      Diluted net income per common share:
      Income before cumulative effect of
         accounting change.................................   $3.19           $2.54          $3.89         $3.03
      Cumulative effect of accounting change...............       -               -          (1.06)            -
                                                            -------         -------        -------       -------
      Net income per common share..........................   $3.19           $2.54          $2.83         $3.03
                                                            =======         =======        =======       =======


     Statements of Cash Flows -
     --------------------------

     For purposes of the consolidated statements of cash flows, the Company
     considers all holdings of highly liquid debt instruments with a purchased
     maturity of less than three months to be temporary investments.

     Reclassifications -
     -------------------

     Certain prior period amounts have been reclassified to conform with current
     year classifications.


                                  Page 7 of 23




(2)  DERIVATIVE FINANCIAL INSTRUMENTS:
     ---------------------------------

     The Company enters into foreign currency forward contracts in order to
     reduce the impact of certain foreign currency fluctuations. Firmly
     committed transactions and the related receivables and payables may be
     hedged with foreign currency forward contracts. Gains and losses arising
     from foreign currency forward contracts are recognized in income or expense
     as offsets of gains and losses resulting from the underlying hedged
     transactions. As of December 31, 2002, the notional amount of open foreign
     currency forward contracts was $4,193,000 and the related gain was $66,000.

     The Company enters into interest rate swap agreements to manage its
     exposure to interest rate movements by effectively converting a portion of
     its anticipated working capital debt from variable to fixed rates. The
     average notional amounts of interest rate swap contracts subject to fixed
     rates outstanding as of December 31, 2002 for the remainder of fiscal years
     2003 and 2004 are $427,000 and $10,946,000, respectively. These agreements
     involve the Company receiving variable rate payments in exchange for fixed
     rate payments without the effect of leverage and without the exchange of
     the underlying face amount. Fixed interest rate payments are at a weighted
     average rate of 4.96% and 5.09% for fiscal years 2003 and 2004,
     respectively. Variable rate payments are based on one month U.S. dollar
     LIBOR. Interest rate differentials paid under these agreements are
     recognized as adjustments to interest expense and amounted to $391,000 and
     $424,000 for the quarters ended December 31, 2002 and 2001 and $706,000 and
     $583,000 for the nine months ended December 31, 2002 and 2001.

     The Company designates all of its interest rate swap agreements as cash
     flow hedges and records the fair value of its interest rate swap agreements
     in its consolidated balance sheet. Changes in the fair value of these
     agreements are recorded in other comprehensive income and reclassified into
     earnings as the underlying hedged item affects earnings. During the third
     quarter of fiscal 2003, unrealized after tax net gains of $209,000 were
     recorded in other comprehensive income. Unrealized after tax net losses of
     $3,000 were recorded in other comprehensive loss during the nine months
     ended December 31, 2002. The fair value of interest rate swap agreements is
     included in other current liabilities and totaled $265,000 as of December
     31, 2002.

(3)  TREASURY STOCK TRANSACTIONS:
     ----------------------------

     On June 24, 2002, the Company purchased an aggregate of 1,100,000 shares of
     its common stock from its Chairman, members of his family and a trust for
     members of his family. The terms of the purchase were negotiated on behalf
     of the Company by a Special Committee of the Board of Directors consisting
     of three independent directors. The Special Committee retained an
     independent investment bank which rendered a fairness opinion. The Special
     Committee unanimously recommended that the Company's Board of Directors
     authorize the purchase, and the Board of Directors, other than its Chairman
     who was not present at the meeting, unanimously authorized the purchase.
     The total amount of this transaction was approximately $36,510,000.

     On February 19, 1998, the Company's Board of Directors authorized the
     purchase of up to 1,000,000 shares of the Company's common stock.
     Subsequently, the Board of Directors authorized additional repurchases of
     3,100,000 shares, for a total of 4,100,000 shares, on terms acceptable to
     management. As of December 31, 2002, the Company had repurchased 3,899,000
     shares for $107,056,000 under this program.

(4)  AMENDMENT TO REVOLVING CREDIT FACILITY:
     ---------------------------------------

     Effective June 21, 2002, the Company amended its unsecured revolving credit
     facility to increase the facility from $75,000,000 to $100,000,000. In
     connection with the increase and in order to enable the Company to
     effectuate the repurchase of common stock from certain of its shareholders,


                                  Page 8 of 23



     the minimum consolidated net worth financial covenant was also amended to
     adjust for the aggregate amount paid by the Company for the stock
     repurchase. Effective September 3, 2002, the Company again amended its
     unsecured revolving credit facility increasing the facility from
     $100,000,000 to $150,000,000 in order to provide the Company with an
     adequate source of financing for an anticipated acquisition. In connection
     with the increase and a change in accounting principle (see footnote 7),
     certain financial covenants were amended. Effective December 13, 2002, in
     connection with the Company's issuance of $50,000,000 of 4.48% Senior Notes
     (see footnote 5), the unsecured revolving credit facility was reduced to
     $100,000,000. The Company is in compliance with all covenants as of
     December 31, 2002.

(5)  ISSUANCE OF 4.48% SENIOR NOTES:
     -------------------------------

     On December 13, 2002, the Company issued $50,000,000 of 4.48% Senior Notes
     due December 13, 2009 (the "Senior Notes"). The Senior Notes are to be paid
     ratably over five years, beginning at the end of the third year of the
     seven year term of the agreement. The net proceeds received by the Company
     from the sale of the Senior Notes were approximately $49,706,000 after
     deduction of costs associated with the transaction. The net proceeds from
     the Senior Notes were used to repay short-term borrowings under the
     Company's unsecured revolving credit facility. The note purchase agreement
     contains covenants, the most restrictive of which pertain to net worth; the
     ratio of operating cash flow to fixed charges and the ratio of debt to
     capitalization. The Company is in compliance with all covenants.

(6)  BUSINESS ACQUISITIONS AND DIVESTITURES:
     ---------------------------------------

     Crystal Creative Products, Inc.

     On October 18, 2002, a subsidiary of the Company acquired all of the
     capital stock of Crystal Creative Products, Inc. ("Crystal") for
     approximately $22,891,000, including transaction costs, and assumed and
     repaid $18,828,000 of outstanding debt (primarily seasonal working capital
     debt). Crystal, headquartered in Middletown, Ohio, is a leading designer,
     manufacturer and distributor of consumer convenience gift wrap products.
     Its product lines include gift tissue, gift bags, and related packaging
     products for the consumer market, as well as specialty tissues used by
     retailers for in-store packaging. A portion of the purchase price is being
     held in escrow for certain post closing adjustments and indemnification
     obligations. The acquisition was accounted for as a purchase and the excess
     of cost over the fair market value of the net assets acquired of $5,295,000
     was recorded as goodwill and other intangible assets in the accompanying
     consolidated balance sheet. Of the $5,295,000 of acquired intangible
     assets, $4,500,000 was assigned to trade names that are not subject to
     amortization, $495,000 was assigned to goodwill and $300,000 was assigned
     to a covenant not to compete which has a useful life of five years.

     The Company is in the process of developing a restructuring plan, related
     to the Crystal acquisition, under which the Company will restructure its
     business to integrate the acquired entity with its current businesses. In
     connection with this plan, the Company may dispose of certain product lines
     assets of Crystal. The Company will record a restructuring reserve as part
     of purchase accounting, in connection with this plan.

     The unaudited consolidated results of operations of the Company and Crystal
     on a pro forma basis, as though the transaction had been consummated at the
     beginning of the respective periods, were as follows:

                                  Page 9 of 23






                                                           Three Months Ended             Nine Months Ended
                                                              December 31,                    December 31,
                                                         -----------------------       -----------------------
                                                           2002           2001           2002          2001
                                                           ----           ----           ----          ----
                                                                                           
            Net sales................................    $256,099       $271,596       $512,322      $466,482
            Income before cumulative effect of
               change in accounting principle........      25,959         25,821         31,089        29,761
            Net income...............................      25,959         25,821         22,276        29,761
            Income per common share before
               accounting change:
               Basic.................................       $3.40          $2.91          $3.93         $3.36
               Diluted...............................       $3.22          $2.84          $3.74         $3.30
            Income per common share..................
               Basic.................................       $3.40          $2.91          $2.82         $3.36
               Diluted...............................       $3.22          $2.84          $2.68         $3.30


     Pro forma adjustments included in the above reflect the effect of purchase
     accounting adjustments on interest, depreciation and tax expense.

     C.M. Offray & Son, Inc.

     On March 15, 2002, a subsidiary of the Company completed the acquisition of
     substantially all of the business and assets of the portion of C. M. Offray
     & Son, Inc. ("Offray") which manufactures and sells decorative ribbon
     products, floral accessories and narrow fabrics for apparel, craft and
     packaging applications. In consideration, the Company paid approximately
     $44,865,000 in cash, including transactions costs. A portion of the
     purchase price is being held in escrow to cover indemnification
     obligations. The acquisition was accounted for as a purchase and the cost
     approximated the fair market value of the net assets acquired.

     In conjunction with the acquisition of Offray, the Company's management
     approved a restructuring plan. As part of this plan, the Company accrued
     $4,541,000 on the day of acquisition for severance and costs related to the
     closure of certain facilities. As of December 31, 2002, the Company had
     closed Offray's distribution facility in Quebec, Canada and its warehouse
     in Antietam, Maryland. As of December 31, 2002, the Company had terminated
     57 of approximately 125 employees included in the restructuring plan.
     Payments, mainly for severance costs, of approximately $125,000 and
     $1,085,000 were made in the third quarter and in the nine months ended
     December 31, 2002, respectively. In addition, during the quarter ended June
     30, 2002, there were noncash reductions in the restructuring accrual of
     approximately $1,935,000. Such reductions were for costs related to the
     closure of certain facilities that were projected to be less than
     originally estimated as well as severance and certain other costs that will
     be expensed as incurred. There was a corresponding reduction in property,
     plant and equipment for this amount. As of December 31, 2002, the remaining
     liability of approximately $1,521,000 was classified as a current liability
     in the accompanying consolidated balance sheet.


                                  Page 10 of 23




     Selected information relating to the restructuring costs follows (in
thousands):


                                                                                Contractual
                                                                              Obligations and
                                                          Severance          Facility Exit Costs        Total
                                                          ---------          -------------------        -----

                                                                                                 
     Initial accrual as of March 31, 2002                  $2,465                $2,076                 $4,541
     Cash paid - 2003                                        (959)                 (126)                (1,085)
     Noncash reductions - 2003                               (635)               (1,300)                (1,935)
                                                           ------                ------                 ------
     Restructuring reserve as of December 31, 2002         $  871                $  650                 $1,521
                                                           ======                ======                 ======


     Tye-Sil Corporation Ltd.

     On May 8, 2001, the Company acquired certain assets of Tye-Sil Corporation
     Ltd. of Montreal, Quebec, Canada. Tye-Sil had been the leading Canadian
     provider of gift wrap and accessories. In consideration, the Company paid
     approximately $7,849,000 in cash, including transaction costs. The
     acquisition was accounted for as a purchase and the cost approximated the
     fair market value of the net assets acquired. Subsequent to the
     acquisition, the operations of Tye-Sil were consolidated into existing
     operations of the Company.

(7)  IMPLEMENTATION OF NEW ACCOUNTING STANDARDS
     ------------------------------------------

     Adoption of SFAS No. 142

     Effective July 1, 2001 and April 1, 2002, the Company adopted Statement of
     Financial Accounting Standards ("SFAS") No. 141, "Business Combinations,"
     and SFAS No. 142, "Goodwill and Other Intangible Assets", respectively. The
     guidance in SFAS No. 141 supercedes APB Opinion No. 16. "Business
     Combinations." Upon adoption of SFAS No. 142, amortization of existing
     goodwill ceased. Goodwill is now subject to fair-value based impairment
     tests performed, at a minimum, on an annual basis. In addition, a
     transitional goodwill impairment test was required as of the adoption date.
     These impairment tests are conducted on each business of the Company where
     goodwill is recorded, and may require two steps. The initial step is
     designed to identify potential goodwill impairment by comparing an estimate
     of fair value for each applicable business to its respective carrying
     value. For those businesses where the carrying value exceeds fair value, a
     second step is performed to measure the amount of goodwill impairment, if
     any.

     The Company had approximately $39,715,000 in positive goodwill and
     $2,393,000 in negative goodwill recorded on its consolidated balance sheet
     at the beginning of fiscal year 2003. The negative goodwill related
     entirely to the acquisition of Cleo Inc ("Cleo"). Cleo was purchased on
     November 15, 1995 at a discount to fair value and after all long-term
     assets were reduced to $0 in purchase accounting, the remaining discount
     was recorded as negative goodwill and amortized over ten years. The
     $2,393,000 in negative goodwill within the Cleo reporting unit was required
     to be reversed upon adoption of SFAS No. 142. The Company completed the
     required transitional goodwill impairment test in the first quarter of
     2003, and determined that $14,049,000 of goodwill recorded within the
     Company's Paper Magic Group, Inc.- Fall, Spring and Everyday reporting unit
     was impaired under the fair value impairment test approach required by SFAS
     No. 142.

     The fair value of the reporting units was estimated using the expected
     present value of associated future cash flows and market values of
     comparable businesses where available. Upon adoption of SFAS No. 142, an
     $8,813,000 charge, net of tax, was recognized in the first quarter of 2003
     to record this impairment as well as the removal of negative goodwill and
     was classified as a cumulative effect of a change in accounting principle.


                                  Page 11 of 23





     Goodwill amortization expense for the three months and nine months ended
     December 31, 2001 was $294,000 and $930,000, respectively. The effects on
     income and income per common share of excluding such goodwill amortization
     from the three months and nine months ended December 31, 2001 follow (in
     thousands, except per share data):


                                                                  Three Months Ended         Nine Months Ended
                                                                       December 31,             December 31,
                                                                  --------------------      -------------------
                                                                    2002         2001       2002          2001
                                                                    ----         ----       ----          ----
                                                                                               
     Income before accounting change as reported...............    $25,666      $23,059     $32,338      $27,341
     Add back:
        Goodwill amortization, net of income taxes.............          -          263           -          837
                                                                   -------      -------     -------      -------
     Pro forma income before accounting change.................    $25,666      $23,322     $32,338      $28,178
                                                                   =======      =======     =======      =======

     Net income as reported....................................    $25,666      $23,059     $23,525      $27,341
     Add back:
        Goodwill amortization, net of income taxes.............          -          263           -          837
                                                                   -------      -------     -------      -------
     Pro forma net income .....................................    $25,666      $23,322     $23,525      $28,178
                                                                   =======      =======     =======      =======

     Pro forma income per common share before accounting change:
        Basic   ...............................................      $3.36        $2.63       $4.09        $3.18
                                                                     =====        =====       =====        =====
        Diluted ...............................................      $3.19        $2.57       $3.89        $3.13
                                                                     =====        =====       =====        =====

     Pro forma net income per common share:
        Basic   ...............................................      $3.36        $2.63       $2.98        $3.18
                                                                     =====        =====       =====        =====
        Diluted ...............................................      $3.19        $2.57       $2.83        $3.13
                                                                     =====        =====       =====        =====


     The changes in the carrying amount of goodwill for the nine months ended
December 31, 2002 are as follows (in thousands):


                                                                                         
                    Balance as of March 31, 2002                                             $37,322

                    Cumulative effect of adopting SFAS No. 142:
                       Impairment loss recognized                        (14,049)
                       Elimination of negative goodwill                    2,393
                                                                         -------
                                                                                             (11,656)
                    Acquisition of Crystal                                                       495
                                                                                             -------
                    Balance as of December 31, 2002                                          $26,161
                                                                                             =======


     In addition to goodwill, the Company has $4,500,000 of other intangible
     assets relating to trade names that are not subject to amortization and
     $552,000 of other intangible assets, net of amortization, relating
     primarily to a covenant not to compete, that are being amortized over
     periods of three to five years.

     Adoption of SFAS No. 144

     In August 2001, the Financial Accounting Standards Board ("FASB") issued
     SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived
     Assets." This statement retains existing requirements to recognize an
     impairment loss only if the carrying amount of a long-lived asset is not
     recoverable from its undiscounted cash flows and measures any impairment
     loss as the difference between the carrying amount and the fair value of
     the asset. SFAS No. 144 was adopted by the Company at the beginning of
     fiscal year 2003 with no impact to the Company's financial position or
     results of operations.

                                  Page 12 of 23



     Adoption of Interpretation No. 45

     In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
     Accounting and Disclosure Requirements for Guarantees, Including Indirect
     Guarantees of Indebtedness of Others." Interpretation No. 45 requires a
     guarantor to include disclosure of certain obligations, and if applicable,
     at the inception of the guarantee, recognize a liability for the fair value
     of other certain obligations undertaken in issuing a guarantee. The
     recognition requirement is effective for guarantees issued or modified
     after December 31, 2002 and based on current operations, the Company does
     not expect the adoption of the recognition requirements of this statement
     to have a material effect on its financial position or results of
     operations. The disclosure requirements are effective for financial
     statements of interim and annual periods ending after December 31, 2002.

(8)  EFFECT OF NEW ACCOUNTING STANDARDS NOT YET ADOPTED
     --------------------------------------------------

     SFAS No. 143, "Accounting for Asset Retirement Obligations," was issued in
     June 2001. SFAS No. 143 addresses accounting and reporting for legal
     obligations and related costs associated with the retirement of long-lived
     assets. The Statement requires that the fair value of the liability for an
     asset retirement obligation be recognized in the period incurred if a
     reasonable estimate of fair value can be made. The estimated retirement
     costs are capitalized as part of the carrying amount of the long-lived
     asset. SFAS No. 143 is effective for financial statements issued for fiscal
     years beginning after June 15, 2002. Based on current operations, the
     Company does not expect the adoption of this statement to have a material
     effect on its financial position or results of operations.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
     No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
     Corrections." This Statement, among other things, rescinds SFAS No. 4,
     "Reporting Gains and Losses from Extinguishment of Debt," and SFAS No. 64,
     "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." The
     Statement requires gains and losses from debt extinguishments that are used
     as part of the Company's risk management strategy to be classified as part
     of income from operations rather than as extraordinary items, net of tax.
     SFAS No. 145 is effective for fiscal years beginning after May 15, 2002
     with earlier adoption encouraged. Based on current operations, the Company
     does not expect the adoption of SFAS No. 145 to have a material effect on
     its financial position or results of operations.

     In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs
     Associated with Exit or Disposal Activities." SFAS No. 146 addresses
     financial accounting and reporting for costs associated with exit or
     disposal activities and nullifies Emerging Issues Task Force Issue No.
     94-3, "Liability Recognition for Certain Employee Termination Benefits and
     other Costs to Exit an Activity (including Certain Costs Incurred in a
     Restructuring)." SFAS No. 146 requires that a liability for costs
     associated with an exit or disposal activity be recognized when the
     liability is incurred rather than when a company commits to such an
     activity and also establishes fair value as the objective for initial
     measurement of the liability. The Company will adopt SFAS No. 146 for exit
     or disposal activities that are initiated after December 31, 2002. Based on
     current operations, the Company does not expect the adoption of this
     statement to have a material effect on its financial position or results of
     operations.

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
     Compensation-Transition and Disclosure," which amends SFAS No. 123,
     "Accounting for Stock-Based Compensation". SFAS No. 148 provides
     alternative methods of transition for a voluntary change to the fair value
     based method of accounting for stock-based employee compensation and is
     effective for fiscal years ending after December 31, 2002. In addition,
     SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require
     prominent disclosures in annual and interim financial statements about the
     method of accounting for stock-based compensation and the effect in
     measuring compensation expense. The disclosure requirements of SFAS No. 148
     are effective for interim periods beginning after December 15, 2002.


                                  Page 13 of 23



     In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
     Variable Interest Entities." Interpretation No. 46 clarifies the
     application of Accounting Research Bulletin No. 51 and applies immediately
     to any variable interest entities created after January 31, 2003 and to
     variable interest entities in which an interest is obtained after that
     date. This Interpretation is applicable for the Company in the second
     quarter of fiscal year 2004, which ends September 30, 2003, for interests
     acquired in variable interest entities prior to February 1, 2003. Based on
     current operations, the Company does not expect the adoption of
     Interpretation No. 46 to have a material effect on its financial position
     or results of operations.

                                  Page 14 of 23




                      CSS INDUSTRIES, INC. AND SUBSIDIARIES
                      -------------------------------------

            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            ---------------------------------------------------------

                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------


CRITICAL ACCOUNTING POLICIES
- ----------------------------

     The consolidated financial statements are prepared in conformity with
accounting principles generally accepted in the United States. The preparation
of these financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

     The significant accounting policies of the Company are described in the
notes to the consolidated financial statements included in the Annual Report on
Form 10-K/A. Judgments and estimates of uncertainties are required in applying
the Company's accounting policies in many areas. Following are some of the areas
requiring significant judgments and estimates: useful lives of plant and
equipment; cash flow and valuation assumptions in performing asset impairment
tests of long-lived assets and goodwill; valuation of inventory and accounts
receivable reserves; income tax valuation; and estimated costs to be incurred
for settlement of litigation.

RESULTS OF OPERATIONS
- ---------------------

Seasonality
- -----------

     The seasonal nature of CSS' business results in low sales and operating
losses in the first and fourth quarters and high shipment levels and operating
profits in the second and third quarters of the Company's fiscal year, thereby
causing significant fluctuations in the quarterly results of operations of the
Company.

Stock Repurchases
- -----------------

     On June 24, 2002, the Company purchased an aggregate of 1,100,000 shares of
its common stock from its Chairman, members of his family and a trust for
members of his family. The terms of the purchase were negotiated on behalf of
the Company by a Special Committee of the Board of Directors consisting of three
independent directors. The Special Committee retained an independent investment
bank which rendered a fairness opinion. The Special Committee unanimously
recommended that the Company's Board of Directors authorize the purchase, and
the Board of Directors, other than its Chairman who was not present at the
meeting, unanimously authorized the purchase. The total amount of this
transaction was approximately $36,510,000.

     On February 19, 1998, the Company's Board of Directors authorized the
purchase of up to 1,000,000 shares of the Company's common stock. Subsequently,
the Board of Directors authorized additional repurchases of 3,100,000 shares,
for a total of 4,100,000 shares, on terms acceptable to management. As of
December 31, 2002, the Company had repurchased 3,899,000 shares for $107,056,000
under this program.



                                  Page 15 of 23





Nine Months Ended December 31, 2002 Compared to Nine Months Ended
December 31, 2001
- -----------------------------------------------------------------

     Sales for the nine months ended December 31, 2002 increased 19% to
$476,691,000 from $399,144,000 in 2001. The increase in sales was primarily a
result of the inclusion of Offray, acquired on March 15, 2002 and Crystal,
acquired on October 18, 2002. Excluding Offray and Crystal, sales decreased
$10,085,000, or 3%, due primarily to lower sales of Halloween, Easter and
educational products and customer requested deferrals of Valentine shipments to
January 2003, partially offset by higher sales of Christmas products.

     Cost of sales, as a percentage of sales, was 73% in 2002 and 2001.
Excluding Offray and Crystal, cost of sales, as a percentage of sales, decreased
to 72% compared to the prior year, as a result of favorable margins on Christmas
products due to increased manufacturing and distribution efficiencies.

     Selling, general and administrative ("SG&A") expenses, as a percentage of
sales, were 16% in 2002 and 2001. Excluding Offray and Crystal, SG&A expenses
decreased to 15%. The decrease was primarily due to the provision of
approximately $4,916,000 as of December 31, 2001 related to Kmart's subsequent
Chapter 11 bankruptcy filing. In the fourth quarter of fiscal 2002, an
additional decline in value of $5,436,000 was offset by the impact of a Claims
Put Agreement entered into in January 2002. The Claims Put Agreement with a
financial institution allowed for the assignment of a portion of the Company's
interest in Kmart's accounts receivable balance in the event Kmart filed for
bankruptcy. Also contributing to the decrease were lower consulting costs
related to the enterprise resource planning system implemented in the prior
year.

     Interest expense, net was $2,903,000 in 2002 and $1,931,000 in 2001.
Average borrowings for the nine months ended December 31, 2002 were $88,869,000
compared with $42,907,000 for the same nine months in the prior year. The
increase in interest expense was primarily due to increased borrowings related
to the purchase of Offray on March 15, 2002, the purchase of Crystal on October
18, 2002 and stock repurchases in the current year, net of cash generated from
operations.

     Income taxes as a percentage of income before taxes were 36% in 2002 and
2001.

     Net income before cumulative effect of change in accounting principle
increased 18% to $32,338,000 or $3.89 per diluted share, compared to prior year
net income of $27,341,000, or $3.03 per diluted share. The increase in net
income before the cumulative effect of the accounting change, versus the prior
year, was primarily due to higher sales and margins on Christmas products, the
absence of the net write-off related to the Kmart Chapter 11 filing as discussed
above, lower professional fees related to the enterprise resource planning
system implemented in the prior year, the absence of goodwill amortization in
the current year in accordance with SFAS No. 142, and the current year pre-tax
contribution of $2,500,000 related to the Offray and Crystal acquisitions. These
improvements were partially offset by the impact of lower sales and margins on
Halloween, Easter and educational products and increased interest expense. The
Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets", effective
April 1, 2002, which resulted in a non-cash write-off of goodwill and negative
goodwill in the amount of $8,813,000, net of taxes, or $1.06 per diluted share.

Quarter Ended December 31, 2002 Compared to Quarter Ended December 31, 2001
- ---------------------------------------------------------------------------

     Sales for the quarter ended December 31, 2002 increased 6% to $250,682,000
from $235,944,000. The increase in sales was primarily due to the inclusion of
Offray, acquired on March 15, 2002 and Crystal, acquired on October 18, 2002.
Excluding Offray and Crystal, sales decreased $25,990,000, or 11%, primarily due
to the earlier shift of Christmas shipments into the second quarter from the
third quarter. Also contributing to the sales decline were customer requested
shipment deferrals of Valentine products to January 2003 and lower sales of
Easter products and educational products.

                                  Page 16 of 23



     Cost of sales, as a percentage of sales, was 72% for the quarter ended
December 31, 2002 and 2001. Excluding Offray and Crystal, cost of sales, as a
percentage of sales, decreased to 71% compared to the same quarter in the prior
year. The decrease in cost of sales was primarily a result of favorable margins
on Christmas products due to increased production efficiencies.

     Selling, general and administrative expenses, as a percentage of sales,
decreased to 11% in the third quarter of fiscal 2003, compared to 12% in the
prior year quarter. Excluding Offray and Crystal, SG&A spending declined to 10%,
as a percentage of sales. The reduction in SG&A was primarily due to the
provision of approximately $4,916,000 as of December 31, 2001 related to Kmart's
subsequent Chapter 11 bankruptcy filing. In the fourth quarter of fiscal 2002,
an additional decline in value of $5,436,000 was offset by the impact of a
Claims Put Agreement entered into in January 2002. The Claims Put Agreement with
a financial institution allowed for the assignment of a portion of the Company's
interest in Kmart's accounts receivable balance in the event Kmart filed for
bankruptcy.

     Interest expense, net was $1,496,000 for the quarter ended December 31,
2002 compared to $1,180,000 for the same quarter of the prior year. Average
borrowings for the third quarter of fiscal 2003 were $165,604,000 compared with
$86,049,000 in the same quarter of fiscal 2002. The increase in interest expense
was due to increased borrowing levels related to the acquisitions of Offray and
Crystal, and stock repurchases, net of cash generated from operations.

     Income taxes, as a percentage of income before taxes, were 36% in the third
quarter of fiscal 2003 and 2002.

     Net income increased to $25,666,000 for the quarter ended December 31,
2002, or $3.19 per diluted share, compared to prior year net income of
$23,059,000, or $2.54 per diluted share. The increase in net income was
primarily due to favorable margins on Christmas products, the absence of the net
write-off related to the Kmart Chapter 11 filing as discussed above, the
contribution related to the Offray and Crystal acquisitions and the absence of
goodwill amortization in the current year in accordance with SFAS No. 142,
partially offset by lower sales and margins on Halloween, Easter and educational
products and higher interest expense.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     At December 31, 2002, the Company had working capital of $167,021,000 and
shareholders' equity of $225,575,000. The increase in accounts receivable from
March 31, 2002 reflected seasonal billings of Christmas accounts receivables,
net of current year collections. The decrease in inventories reflected normal
seasonal shipments during the fiscal 2003 shipping season. The decrease in other
current assets from March 31, 2002 is primarily attributable to the collection
of amounts due under a claims put agreement related to the Chapter 11 proceeding
of Kmart. The decrease in goodwill and other intangibles is due to the
impairment charge recognized upon adoption of SFAS No. 142 on April 1, 2002, net
of the reversal of negative goodwill. The increase in other current liabilities
is due to increased accruals of income taxes, sales commissions, royalties and
employee benefits. The decrease in shareholders' equity was primarily
attributable to the Company's repurchase of an aggregate of 1,100,000 shares of
its common stock for $36,510,000 on June 24, 2002, partially offset by the
Company's year to date net income.

     The Company relies primarily on cash generated from operations and seasonal
borrowings to meet its liquidity requirements. Historically, most revenues are
seasonal with over 80% of sales generated in the second and third quarters.
Payment for Christmas related products is usually not received until after the
holiday in accordance with general industry practice. As a result, short-term
borrowing needs increase through December and peak prior to Christmas. Seasonal
borrowings are made under an unsecured revolving credit facility with five
banks, which was increased from $75,000,000 to $100,000,000 effective June 21,
2002 and a receivable purchase agreement in an amount up to $100,000,000 with an
issuer of receivables-backed commercial paper. On December 13, 2002, the Company



                                  Page 17 of 23




issued $50,000,000 of 4.48% Senior Notes due December 13, 2009. The net proceeds
received by the Company from the sale of the Senior Notes were approximately
$49,706,000 after deduction of costs associated with the sale. The net proceeds
from the Senior Notes were used to repay short-term borrowings under the
Company's unsecured revolving credit facility. These financial facilities are
available to fund the Company's seasonal borrowing needs and to provide the
Company with sources of capital for general corporate purposes, including
acquisitions as permitted under the unsecured revolving credit facility. As of
December 31, 2002, the Company had short-term borrowings of $75,900,000. Based
on its current operating plan, the Company believes its sources of available
capital are adequate to meet its ongoing cash needs for the foreseeable future.

                             Contractual Obligations
                                 (in thousands)


                                           Less than 1           1-3            4-5         After 5
                                               Year             Years          Years         Years         Total
                                           -----------         -------        -------      --------       --------
                                                                                           
Short term debt                               $75,900          $     -        $     -      $      -       $ 75,900
Capital lease obligations                         107               93              -             -            200
Long-term debt                                      -           10,000         20,000        20,000         50,000
                                              -------          -------        -------       -------       --------
                                              $76,007          $10,093        $20,000       $20,000       $126,100
                                              =======          =======        =======       =======       ========

     In addition, the Company has recorded $3,612,000 in long-term obligations
on its consolidated balance sheet as of December 31, 2002, which consists of
medical post-retirement liabilities and deferred compensation arrangements.

     All of the Company's off-balance sheet financing is in the form of
operating leases which are disclosed in the notes to consolidated financial
statements included in the Annual Report on Form 10-K/A for the year ended March
31, 2002. The Company has no financial guarantees or other arrangements with any
third parties or related parties other than its subsidiaries. All significant
intercompany transactions are eliminated in the consolidated financial
statements.

NEW ACCOUNTING STANDARDS
- ------------------------

     In June 2001, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 143, "Accounting for
Asset Retirement Obligations." In August 2001, the FASB issued SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets." In April 2002,
the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44 and 64,
Amendment of FASB Statement No. 13, and Technical Corrections." In June 2002,
the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or
Disposal Activities." In November 2002, the FASB issued Interpretation No. 45,
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others." In December 2002, the FASB
issued SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and
Disclosure". In January 2003, the FASB issued Interpretation No. 46,
"Consolidation of Variable Interest Entities." See the notes to the consolidated
financial statements for information concerning the Company's implementation and
impact of these new standards.

ITEM 3.  QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -----------------------------------------------------------------

     The Company is exposed to the impact of interest rate changes and manages
this exposure through the use of variable-rate and fixed-rate debt and by
utilizing interest rate swaps. The Company does not enter into contracts for
trading purposes and does not use leveraged instruments. The market risks
associated with debt obligations and other significant instruments as of
December 31, 2002 has not materially changed from March 31, 2002 (See Item 7A of
the Annual Report on Form 10-K/A).

                                  Page 18 of 23





ITEM 4.  CONTROLS AND PROCEDURES
- --------------------------------

(a)  Evaluation of Disclosure Controls and Procedures. Within 90 days prior to
     the filing date of this report, with the participation of the Company's
     management, the Company's President and Chief Executive Officer and Vice
     President - Finance and Chief Financial Officer, evaluated the
     effectiveness of the Company's disclosure controls and procedures in
     accordance with Rule 13a-14 of the Securities Exchange Act of 1934 (the
     "Exchange Act"). Based upon that evaluation, the President and Chief
     Executive Officer and Vice President - Finance and Chief Financial Officer
     concluded that the Company's disclosure controls and procedures are
     effective in providing reasonable assurance that information required to be
     disclosed by the Company in reports that it files under the Exchange Act is
     recorded, processed, summarized and reported within the time period
     specified in the Commission's rules and procedures.

(b)  Changes in Internal Controls. There were no significant changes in the
     Company's internal controls or in other factors that could significantly
     affect these controls subsequent to the date of the evaluation.



                                  Page 19 of 23






                      CSS INDUSTRIES, INC. AND SUBSIDIARIES
                      -------------------------------------

                           PART II - OTHER INFORMATION
                           ---------------------------


Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a)  Exhibit 99.1 Certification of the Chief Executive Officer of CSS
              Industries, Inc. Pursuant to 18 U.S.C. Section 1350, as Adopted
              Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.

              Exhibit 99.2 Certification of the Chief Financial Officer of CSS
              Industries, Inc. Pursuant to 18 U.S.C. Section 1350, as Adopted
              Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.

         (b)  The Company filed a report on Form 8-K on October 23, 2002 with
              respect to the acquisition of Crystal Creative Products, Inc.






                                  Page 20 of 23





                                   SIGNATURES
                                   ----------





     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.







                                            CSS INDUSTRIES, INC.
                                            --------------------
                                            (Registrant)





Date: February 14, 2003                      By: /s/David J. M. Erskine
                                                 -------------------------------
                                                    David J. M. Erskine
                                                    President and Chief
                                                    Executive Officer



Date: February 14, 2003                      By: /s/Clifford E. Pietrafitta
                                                 -------------------------------
                                                    Clifford E. Pietrafitta
                                                    Vice President - Finance,
                                                    Chief Financial Officer and
                                                    Principal Accounting Officer






                                  Page 21 of 23





                                 CERTIFICATIONS
                                 --------------

I, David J. M. Erskine, certify that:

1. I have reviewed this quarterly report on Form 10-Q of CSS Industries, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors:

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date:  February 14, 2003


                /s/ David J. M. Erskine
                  David J. M. Erskine,
         President and Chief Executive Officer


                                  Page 22 of 23



                                 CERTIFICATIONS
                                 --------------

I, Clifford E. Pietrafitta, certify that:

1. I have reviewed this quarterly report on Form 10-Q of CSS Industries, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors:

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date:  February 14, 2003


                    /s/ Clifford E. Pietrafitta
                      Clifford E. Pietrafitta
       Vice President - Finance, Chief Financial Officer and
                    Principal Accounting Officer


                                  Page 23 of 23