================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    Form 10-Q

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2002
                         Commission File Number 1-6537-3


                            ALL STAR GAS CORPORATION
             (Exact Name of Registrant as Specified in its Charter)


                 MISSOURI                                43-1494323
      -------------------------------                -------------------
      (State or other jurisdiction of                  (IRS Employer
       incorporation or organization)                Identification No.)


        P.O. Box 303, 119 West Commercial Street, Lebanon, Missouri 65536
        -----------------------------------------------------------------
              (Address of Principal Executive Offices and Zip Code)


                                 (417) 532-3103
              ----------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X   No
                                       ---    ---

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).  Yes     No X
                                                ---    ---

Number of Shares of outstanding common stock (one class only) as of February 19,
2003 was 1,586,891.

================================================================================






                         PART I -- FINANCIAL INFORMATION


Item 1.   Financial Statements

                    ALL STAR GAS CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                (Dollars in Thousands, Except Per Share Amounts)

                                           December 31, 2002
                                              (Unaudited)       June 30, 2002
                                              -----------       -------------
Assets

Current Assets
     Cash                                               $752             $509
     Trade receivables - net                           3,953            2,488
     Current portion of note receivable                  146              146
     Inventories                                       2,371            2,158
     Prepaid expenses                                  1,374              589
     Refundable income taxes                             692               --
     Deferred income taxes                               172              175
     Due from related parties                            139               30
                                           ------------------   --------------

         Total Current Assets                          9,599            6,095
                                           ------------------   --------------

Property, plant and equipment                         52,283           51,771

     Less accumulated depreciation                    25,270           24,691
                                           ------------------   --------------

         Fixed Assets - Net                           27,013           27,080
                                           ------------------   --------------

Other Assets
     Debt acquisition costs - net                      1,478            1,425
     Noncompete agreements - net                         355              415
     Note receivable                                   3,760            3,839
     Other                                             1,499            1,189
                                           ------------------   --------------

         Total Other Assets                            7,092            6,868
                                           ------------------   --------------

Total Assets                                         $43,704          $40,043
                                           ==================   ==============

                                       2





                    ALL STAR GAS CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                (Dollars in Thousands, Except Per Share Amounts)




                                                        December 31, 2002
                                                           (Unaudited)        June 30, 2002
                                                           -----------        -------------
                                                                        
Liabilities and Stockholders' Equity (Deficit)
Current Liabilities
     Checks in process of collection                               $3,947             $1,684
     Current maturities of long-term debt                          72,239             70,642
     Notes payable to banks                                         5,740              4,672
     Accounts payable                                               3,491              1,552
     Accrued salaries                                                 482                556
     Accrued interest                                               2,733              2,294
     Accrued expenses                                               1,537                741
     Customer prepayments                                           6,076              7,809
     Due to related parties                                           214                 67
     Income taxes payable                                              --                652
                                                        ------------------    ---------------

         Total Current Liabilities                                 96,459             90,669

Long-term debt                                                      5,014              4,937
Deferred income taxes                                               3,976              3,984
Accrued self-insurance liability                                      131                193
                                                        ------------------    ---------------

             Total Liabilities                                    105,580             99,783
                                                        ------------------    ---------------

Stockholders' Equity (Deficit)
     Common; $.001 par value; authorized 20,000,000
         shares, issued - 14,291,020 shares
                                                                       14                 14
     Common stock purchase warrants                                 1,227              1,227
     Additional paid-in capital                                    28,574             28,574
     Retained earnings (deficit)                                   (3,777)             (1,641)
                                                        ------------------    ---------------
                                                                   26,038             28,174

Treasury stock, at cost - 12,704,129 shares                       (87,914)           (87,914)
                                                        ------------------    ---------------

             Total Stockholders' Equity (Deficit)                 (61,876)           (59,740)
                                                        ------------------    ---------------

Total Liabilities and Stockholders'
Equity (Deficit)                                                  $43,704            $40,043
                                                        ==================    ===============



See Notes to Condensed Consolidated Financial Statements

                                       3




                    ALL STAR GAS CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
          THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 2002 AND 2001
                                   (Unaudited)
                (Dollars in Thousands, Except Per Share Amounts)



                                               Three Months Ended                  Six Months Ended
                                                   December 31                        December 31

                                              2002            2001              2002               2001
                                              ----            ----              ----               ----
                                                                                    
Operating revenue                              $15,585         $14,556            $22,821           $22,201
Cost of product sold                             9,482           8,257             13,453            12,983
                                           ------------    ------------     --------------      ------------
     Gross Profit                                6,103           6,299              9,368             9,218
                                           ------------    ------------     --------------      ------------

Operating Costs and Expenses
     General and administrative                  4,680           4,579              8,672             8,281
     Depreciation and amortization                 694             883              1,392             1,834
     (Gain) loss on sale of assets                  12            (145)                 9               (75)
     Gain on trading activities                     --              (1)                --               (44)
                                           ------------    ------------     --------------      ------------
                                                 5,386           5,316             10,073             9,996
                                           ------------    ------------     --------------      ------------

Operating Income (Loss)                            717             983               (705)             (778)
                                           ------------    ------------     --------------      ------------

Other Expense
     Interest expense                             (407)           (410)              (728)             (867)
     Amortization of debt discount                (983)           (923)            (1,957)           (1,838)
                                           ------------    ------------     --------------      ------------
                                                (1,390)         (1,333)            (2,685)           (2,705)
                                           ------------    ------------     --------------      ------------

Loss Before Income Taxes                          (673)           (350)            (3,390)           (3,483)

Credit for Income Taxes                           (249)           (127)            (1,254)           (1,278)
                                           ------------    ------------     --------------      ------------

Net Loss                                         $(424)          $(223)           $(2,136)         $ (2,205)
                                           ============    ============     ==============      ============

Basic and Diluted Loss Per Common Share
                                                 $(.27)          $(.14)            $(1.35)           $(1.39)
                                           ============    ============     ==============      ============






See Notes to Condensed Consolidated Financial Statements.

                                       4




                    ALL STAR GAS CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                   SIX MONTHS ENDED DECEMBER 31, 2002 AND 2001
                                   (Unaudited)
                             (Dollars in Thousands)




                                                                              2002              2001
                                                                          -------------    --------------
                                                                                      

Cash Flows From Operating Activities
     Net loss                                                                  $(2,136)          $(2,205)
     Items not requiring (providing) cash
         Depreciation                                                            1,332             1,409
         Amortization                                                            2,016             2,262
         (Gain) loss on sale of retail service centers and other assets              9              (75)
         Gain on forward and futures contracts                                      --              (44)
         Deferred income taxes                                                      (5)           (1,318)
     Changes In:
         Trade receivables                                                      (1,465)           (1,372)
         Inventories                                                              (213)             (263)
         Prepaid expense and other                                              (1,387)             (259)
         Accounts payable                                                        1,939             2,877
         Customer prepayments                                                   (1,733)           (3,417)
         Accrued expenses                                                        1,099               314
         Income taxes payable/refundable                                        (1,344)             (960)
                                                                          -------------    --------------

     Net cash used in operating activities                                      (1,888)           (3,051)
                                                                          -------------    --------------

Cash Flows From Investing Activities
     Purchase of property and equipment                                           (902)           (1,870)
     Acquisition of retail service centers                                          --              (123)
     Proceeds from sales of property and equipment                                 167               150
     Disposal of retail service centers                                             --             1,988
                                                                          -------------    --------------
     Net cash provided by investing activities                                    (735)              145
                                                                          -------------    --------------

Cash Flows From Financing Activities
     Increase in checks in process of collection                                 2,263             1,806
     Advances from related parties                                                  38             1,501
     Proceeds on notes payable to banks                                          1,544             4,489
     Principal payments on notes payable to banks                                 (476)           (1,722)
     Principal payments on other long-term debt                                   (503)           (2,043)
                                                                          -------------    --------------
     Net cash provided by financing activities                                   2,866             3,031
                                                                          -------------    --------------

INCREASE IN CASH                                                                   243               125

CASH, BEGINNING OF PERIOD                                                          509               509
                                                                          -------------    --------------

CASH, END OF PERIOD                                                               $752              $634
                                                                          =============    ==============


See Notes to Condensed Consolidated Financial Statements

                                       5




                    ALL STAR GAS CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              THREE AND SIX MONTHS ENDED DECEMBER 31, 2002 AND 2001
                                   (Unaudited)


(1)  BASIS OF PRESENTATION

     All Star Gas Corporation (the "Company") was founded in 1963 and through
     its subsidiaries has been in operation for over 39 years. The Company is
     engaged primarily in the retail marketing of propane and propane related
     appliances, supplies and equipment to residential, agricultural and
     commercial customers.

     The accompanying unaudited condensed consolidated financial statements
     contain, in the opinion of Management, all adjustments necessary to present
     fairly the Company's consolidated financial position as of December 31,
     2002, and the consolidated results of its operations and cash flows for the
     periods ended December 31, 2002 and 2001. All such adjustments are of a
     normal recurring nature.

     These financial statements should be read in conjunction with the Company's
     audited consolidated financial statements as of June 30, 2002, and the
     notes thereto included in the Form 10-K as filed with the United States
     Securities and Exchange Commission as disclosure which would substantially
     duplicate the disclosure contained in that document has been omitted. The
     condensed consolidated balance sheet of the Company as of June 30, 2002 has
     been derived from the audited consolidated balance sheet of the Company as
     of that date.

     Certain reclassifications have been made to the condensed consolidated
     balance sheet as of June 30, 2002 to conform to the balance sheet
     presentation as of December 31, 2002. These reclassifications had no effect
     on net earnings.

     Due to the seasonal nature of the Company's business, the results of
     operations for the three and six months ended December 31, 2002 and 2001
     are not necessarily indicative of the results to be expected for the full
     year.

     The report of BKD, LLP commenting upon their review accompanies the
     condensed consolidated financial statements included in Item 1 of Part I.


(2)  MANAGEMENT'S CONSIDERATION OF GOING CONCERN MATTERS

     The Company has suffered recurring losses from operations and continues to
     have net working capital and net stockholders' equity deficiencies, which
     have existed since June 30, 1994, and is in default with respect to its
     outstanding Senior Secured Notes due 2003 and its 9% Subordinated
     Debentures due 2007. The Company has made cash deposits with some of its
     major propane suppliers to maintain them as supply sources.

     Also, as a result of the Company's significant disposition of retail
     service centers during fiscal 2000, the Company incurred a $7.7 million
     federal tax liability that was due September 15, 2000. The Company was
     unable to pay the obligation when due. The Internal Revenue Service (the
     "IRS") has placed liens on Company assets. The Company previously entered

                                       6



     into a workout plan with the IRS for payment of the tax obligation. At
     December 31, 2002, the remaining balance of this liability, which consists
     of only penalties and interest charges, is approximately $255,000. The
     Company has stopped making scheduled payments and has recently requested
     that the IRS waive these amounts. The IRS has issued a notice of default.
     The Company is waiting for a decision on the request for waiver.

     The financial statements have been prepared assuming the Company will
     continue as a going concern, realizing assets and liquidating liabilities
     in the ordinary course of business. Management is exploring strategies
     involving debt and equity restructurings, securing additional financing and
     asset sales for mitigating these conditions during the coming year.
     Although not currently planned, realization of assets in other than the
     ordinary course of business to meet liquidity needs could incur losses not
     reflected in these financial statements.


(3)  SELF-INSURANCE AND CONTINGENCIES

     Under the Company's current insurance program, the Company's comprehensive
     general and employers liability coverage and excess liability policy
     provides for losses of up to $75 million. The primary general liability
     coverage has a $250,000 self-insured retention with a $1 million cap on
     total claims. The Company's combined auto and workers' compensation
     coverage is insured through participation in a captive insurance program
     with other unrelated parties. The Company obtains excess coverage on
     occurrence basis policies. Provisions for self-insured losses are recorded
     based upon the Company's estimates of the aggregate self-insured liability
     for claims incurred, resulting in a retention for a portion of these
     expected losses.

     The Company and its subsidiaries are defendants in various lawsuits related
     to the self-insurance program, which presently are not expected to have a
     material adverse effect on the Company's financial position or results of
     operations.

     The Company and its subsidiaries are involved in other various federal and
     state tax audits, which presently are not expected to have a material
     adverse effect on the Company's financial position or results of
     operations.


(4)  FUTURES AND FORWARD CONTRACTS

     The Company routinely makes purchase and sale commitments under supply
     contracts and similar agreements with other parties that typically have a
     term of less than one year. As of December 31, 2002, the Company had
     outstanding commitments to purchase approximately 2.5 million gallons of
     liquefied propane (LP) gas for approximately $1.1 million. The Company had
     no outstanding commitments to sell LP gas at December 31, 2002.

     The Company periodically uses commodity futures contracts to reduce the
     risk of price fluctuations for liquefied propane (LP) gas purchase and sale
     commitments. As of December 31, 2002 the Company had no open positions on
     commodity futures contracts.

                                       7




(5)  LOSS PER COMMON SHARE

     Loss per common share is computed by dividing the net loss for the three
     and six month periods by the average number of common shares and, except
     where anti-dilutive, common share equivalents outstanding, if any. Common
     share equivalents outstanding as of December 31, 2002 and 2001 consisted of
     stock options and common stock purchase warrants which are anti-dilutive at
     those dates and were excluded from the computation of loss per share. The
     weighted average number of common shares outstanding used in the
     computation of loss per common share was 1,586,891 for each of the periods
     ended December 31, 2002 and 2001, respectively.


(6)  ADDITIONAL CASH FLOW INFORMATION (In Thousands)


         Additional Cash Payment Information               2002         2001
         -----------------------------------               ----         ----

         Interest Paid                                       $289        $1,888
         Income Taxes Paid                                    $96        $1,302

         Noncash Investing and Financing Activities
         ------------------------------------------

         Purchase contract obligations incurred on the
              acquisition of retail service centers            --        $1,792
         Notes receivables from sale of retail service
              centers                                          --        $1,234
         Mortgage and lease obligations incurred for
              purchase of property and equipment             $539          $364


(7)  SENIOR SECURED NOTES AND SUBORDINATED DEBENTURES

     On October 30, 2001, due to the nonpayment of interest, the Company
     defaulted with respect to the $53,063,600 principal balance of the 11%
     Senior Secured Notes due 2003 (the "Senior Notes").

     Due to the nonpayment of interest, the Company is in default with respect
     to the $9,729,000 principal balance of the 9% Subordinated Debentures due
     2007 (the "Subordinated Debentures"). The Company is prohibited under the
     terms of the Subordinated Debentures from making any interest payments if
     such payment shall create a default in the payment of amounts due on any
     Senior indebtedness.

     As a result of the defaults, the holders of the Senior Notes and the
     Subordinated Debentures have the right to accelerate the balance due and
     require immediate payment in full. Accordingly, the entire balance of the
     obligations are included in current liabilities at December 31, 2002.

                                       8




(8)  SUBSEQUENT EVENT

     On February 3, 2003, the Company completed a short-term financing agreement
     with lenders represented by Madeleine LLC, as Agent, which provided $3
     million in funds to the Company for the purchase of propane from specified
     suppliers and payment of costs of issuance of the debt. The agreement bears
     interest at 12.25% per annum, payable monthly, and matures on April 30,
     2003. Providing no events of default occur, a portion of the interest equal
     to 2.5% per annum on the debt, will be capitalized and added to the
     outstanding principal balance and the interest otherwise payable in cash
     will be reduced by the amount of interest capitalized.

     The debt is secured by a first or second collateral interest in
     substantially all of the assets of the Company and is guaranteed by the
     Company's principal stockholder. In connection with the agreement, the
     Company is required to maintain certain financial and other conditions and
     covenants.

     Concurrent with execution of the financing agreement, the Company's
     majority stockholders entered into a voting agreement with the Company and
     the Agent. The voting agreement restricts the ability of the stockholders
     to transfer or encumber their stock and to vote their stock in other than a
     specified manner with respect to certain matters specified in the agreement
     without the prior written consent of the Agent.

                                       9




Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Financial Condition, Liquidity and Capital Resources
- ----------------------------------------------------

The following table is presented as a measure of the Company's liquidity and
financial condition (in thousands).



                                                      December 31                              June 30

                                                   2002                2001               2002               2001
                                                   ----                ----               ----               ----
                                                                                            
Total long-term debt (including current
     maturities and notes payable to
     banks)                                       $ 82,993            $78,587             $80,251          $ 75,198

Working Capital (deficit)                         $(86,860)         $ (86,073)          $ (84,574)        $ (32,302)

Current Ratio                                          .10                .09                 .05               .16


During the six months ended December 31, 2002, the Company's incurred $750,000
of additional bank debt for working capital purposes and $1.4 in amortization of
debt discounts which was offset by principal repayments on its mortgage
obligations and other notes payable to banks.

The changes in working capital and the resulting effects on the current ratio
are due principally to the balance of the Senior Notes and the Subordinated
Debentures and their classification as current at December 31, 2002 and 2001 and
June 30, 2002.

The Company's prepaid product program allows customers to prebuy product at an
established price, reducing their risk of winter price fluctuations brought
about by changes in demand and allowing the Company to improve its seasonal cash
flow and further enhance its commitments to product purchases program and
marketing programs to its customers. Customer prepayments related to the program
decreased $715,000 for the six months ended December 31, 2002 compared to the
same period in 2001.

On October 30, 2001, due to the nonpayment of interest, the Company defaulted
with respect to the $53,063,600 principal balance of the 11% Senior Secured
Notes due 2003 (the "Senior Notes"). Due to the nonpayment of interest, the
Company is in default with respect to the $9,729,000 principal balance of the 9%
Subordinated Debentures due 2007 (the "Subordinated Debentures"). The Company is
prohibited under the terms of the Subordinated Debentures from making any
interest payments if such payment shall create a default in the payment of
amounts due on any senior indebtedness.

As a result of the defaults, the holders of the Senior Notes and the
Subordinated Debentures have the right to accelerate the balance due and require
immediate payment in full. Accordingly, the entire balance of the obligations
are included in current liabilities at December 31, 2002. The holders of the
Senior Notes and the Subordinated Debentures have not accelerated the balance
due as of February 19, 2003.

In the event that the Company continues to fail to make any interest payment
otherwise payable pursuant to the Senior Notes and the Subordinated Debentures,
the trustee and the holders of such indebtedness may choose to pursue any and

                                       10



all remedies contained in the indenture or at law relating to such indebtedness.
If the holders of the Senior Notes or the Subordinated Debentures accelerate the
Company's obligations under such indebtedness, such events would have a material
adverse effect on the Company's liquidity and financial position. Under these
circumstances, the Company's financial position would necessitate the
development of an alternative financial structure. Considering the limited
financial resources and the existence of certain defaults, there can be no
assurances that the Company would succeed in formulating and consummating an
acceptable alternative financial structure.

As described in Note 8 to the condensed consolidated financial statements, on
February 3, 2003, the Company completed a short term financing agreement with
lenders represented by Madeleine LLC, as Agent, which provided $3 million in
funds to the Company.

Also, as a result of the Company's significant disposition of retail service
centers during fiscal 2000, the Company incurred a $7.7 million federal tax
liability that was due September 15, 2000. The Company was unable to pay the
obligation when due. The Internal Revenue Service (the "IRS") has placed liens
on Company assets. The Company previously entered into a workout plan with the
IRS for payment of the tax obligation. At December 31, 2002, the remaining
balance of this liability, which consists of only penalties and interest
charges, is approximately $255,000. The Company has stopped making scheduled
payments and has recently requested that the IRS waive these amounts. The IRS
has issued a notice of default. The Company is waiting for a decision on the
request for waiver.


Results of Operations

Due to the seasonal nature of its business, the Company usually realizes an
operating loss the first quarter and operating income for the second quarter.
Operating revenues for a particular quarter are not necessarily indicative of a
full fiscal year's operations because of the seasonal element. Other expense
items such as depreciation and general and administrative expenses, however,
generally continue on a more annualized basis.

The following table presents additional operating data for the periods ended
December 31, 2002 and 2001 and the year ended June 30, 2002 (in thousands).



                                                 Three Months Ended             Six Months Ended          Year Ended
                                               12/31/02       12/31/01       12/31/02       12/31/01        6/30/02
                                               --------       --------       --------       --------        -------
                                                                                             

Revenues:
     Propane                                    $14,021       $ 12,978        $20,129       $ 19,762       $ 43,942
     Gas systems, appliances
         and other fuels                            629            696          1,101          1,169          2,253
     Other                                          935            882          1,591          1,270          2,175

Gross Profit:
     Propane                                      5,009          5,231          7,443          7,625         18,402
     Gas systems, appliances
         and other fuels                            225            277            400            414            756
     Other                                          869            791          1,525          1,179          2,175


                                       11



Volumes. Retail volumes of propane sold increased 7% and 4% in the three and six
months ended December 31, 2002, respectively, compared to the same periods ended
December 31, 2001.

Revenues. Operating revenues increased 7% and 3% during the three and six months
ended December 31, 2002 compared to the same periods in 2001. Retail sales
prices per gallon decreased 2% in the six months ended December 31, 2002
compared to 2001. Other sales increased while gas systems, appliances and other
fuels, decreased as indicated in the table above.

Cost of product and gross profit. Cost of product sold increased in the three
and six month periods compared to the same periods in 2001 due to the increase
in volumes discussed above. There was also a 1% increase in the average cost per
gallon sold for the six months ended December 31, 2002 compared to the same
period in 2001.

The Company's gross profit decreased in the three months ended December 31, 2002
and increased in the six months ended December 31, 2002 compared to the same
periods in 2001. This is primarily due to the changes in margins per gallon
experienced by the Company.

General and administrative expense. General and administrative expense for the
three and six months ended December 31, 2002 increased $101,000 and $391,000,
respectively, over the same periods in 2001. Occupancy expenses increased
$128,000 and $285,000, respectively, for the three and six months ended December
31, 2002 compared to the same periods in 2001 primarily due to the increased
rent expense in conjunction with a sale-lease back transaction agreement entered
into by the Company in February 2002. There were no other significant changes
occurring in any individual expense category.

Depreciation and amortization. Depreciation and amortization expense for the
three and six months ended December 31, 2002 decreased over the same periods in
2001 mainly due to the divestiture of six retail service centers during the six
months ended December 31, 2001.

Interest expense. Interest expense for the three and six months ended December
31, 2002 decreased $3,000 and $139,000, respectively, primarily due to the
reduction or elimination of certain mortgages.


Impact of Recent Accounting Pronouncements

The Financial Accounting Standards Board (FASB) recently issued SFAS 142,
Goodwill and Other Intangible Assets. This Statement establishes accounting and
reporting standards for acquired goodwill and other intangible assets. The
Statement addresses how intangible assets that are acquired individually or with
a group of other assets (but not those acquired in a business combination)
should be accounted for in financial statements upon their acquisition. It also
addresses how goodwill and other intangible assets should be accounted for after
they have been initially recognized in the financial statements. Under the new
standard, amortization of existing goodwill ceases upon adoption of SFAS 142 and
is replaced by periodic evaluation for impairment using specified methodology.
SFAS 142 is effective for fiscal years beginning after December 15, 2001. The
Company adopted SFAS 142 during the quarter ended September 30, 2002. The
adoption of SFAS 142 had no initial effect on the Company's financial
statements.

The FASB also recently adopted SFAS 144, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of. This Statement
addresses how and when to measure impairment on long-lived assets and how to
account for long-lived assets that an entity plans to dispose of either through

                                       12



sale, abandonment, exchange or distribution to owners. The Statement also
requires expected future operating losses from discontinued operations to be
recorded in the period in which the losses are incurred rather than the
measurement date. SFAS 144 is effective for fiscal years beginning after
December 15, 2001. The Company adopted SFAS 144 during the quarter ended
September 30, 2002. The adoption of SFAS 144 had no initial effect on the
Company's financial statements.


Item 3.  Controls and Procedures

(a)  The Company maintains disclosure controls and procedures as defined in Rule
     13a - 14(c) of the Securities and Exchange Act of 1934 that are designed to
     ensure that information required to be disclosed in the Company's Exchange
     Act reports is recorded, processed, summarized and reported within the time
     periods specified in the SEC's rules and forms, and that such information
     is accumulated and communicated to the Company's management, including its
     Chief Executive Officer and Chief Financial Officer, as appropriate, to
     allow timely decisions regarding required disclosure.

     Within 90 days prior to the date of this report, the Company carried out an
     evaluation, under the supervision and with the participation of the
     Company's management, including the Company's Chief Executive Officer and
     Chief Financial Officer, of the effectiveness of the design and operation
     of the Company's disclosure controls and procedures. Based on the
     foregoing, the Company's Chief Executive Officer and Chief Financial
     Officer concluded that the Company's disclosure controls and procedures
     were effective.

(b)  There have been no significant changes in the Company's internal controls
     or in other factors that could significantly affect the internal controls
     subsequent to the date the Company completed its evaluation.






                                       13





                          PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings

Reference is made to Note 3 of the Condensed Consolidated Financial Statements.

Items 2, 3, 4

No information is reportable under these sections

Item 5.  Other Information

During the month of January 2003, the Company's two outside directors and
Kristin L. Lindsey resigned from the Board of Directors.

Item 6.  Exhibits and Reports on Form 8-K.

(a)   Exhibits
      --------
      10.6 First Supplement to the Indenture and Financing Agreement
      99.1 CEO certification pursuant to Section to Section 906 of the
      Sarbanes-Oxley Act of 2002
      99.2 CFO certification pursuant to Section to Section 906 of the
      Sarbanes-Oxley Act of 2002

(b)   Reports on Form 8-K
      -------------------
      None


Reviewed by Independent Certified Public Accountants

The December 31, 2002 financial statements included in this filing on Form 10-Q
have been reviewed by BKD, LLP, Independent Certified Public Accountants, in
accordance with established professional standards and procedures for such a
review. The report of BKD, LLP commenting upon their review is appended hereto.

                                       14




                                    SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

All Star Gas Corporation


Signature and Title                                  Date


/s/  Paul S. Lindsey, Jr.                            February 19, 2003
- -------------------------                            -----------------
Paul S. Lindsey, Jr.
President and Chief Executive Officer


/s/  Kirk Wiles                                      February 19, 2003
- ---------------                                      -----------------
Kirk Wiles
Chief Financial Officer








                                       15




                Certification of the Principal Executive Officer
                 (Section 302 of the Sarbanes-Oxley Act of 2002)

      I, Paul S. Lindsey, certify that:

1. I have reviewed this quarterly report on Form 10-Q of All Star Gas
Corporation (the "registrant");

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report.

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         a) designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;

         b) evaluated the effectiveness of the registrant's disclosure controls
         and procedures as of a date within 90 days prior to the filing date of
         this quarterly report (the "Evaluation Date"); and

         c) presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

         a) all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

         b) any fraud, whether or not material, that involves management or
         other employees who have a significant role in the registrant's
         internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

/s/  Paul S. Lindsey, Jr.                        February 19, 2003
- -------------------------                        -----------------
Paul S. Lindsey, Jr.
President and Chief Executive Officer

                                       16



                Certification of the Principal Financial Officer
                 (Section 302 of the Sarbanes-Oxley Act of 2002)

      I, Kirk Wiles, certify that:

1. I have reviewed this quarterly report on Form 10-Q of All Star Gas
Corporation (the "registrant");

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report.

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         a) designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;

         b) evaluated the effectiveness of the registrant's disclosure controls
         and procedures as of a date within 90 days prior to the filing date of
         this quarterly report (the "Evaluation Date"); and

         c) presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

         a) all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

         b) any fraud, whether or not material, that involves management or
         other employees who have a significant role in the registrant's
         internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

/s/  Kirk Wiles                                  February 19, 2003
- ---------------                                  -----------------
Kirk Wiles
Chief Financial Officer

                                       17