EXHIBIT 1





                       ADVANTA Mortgage Loan Trust 1998-4A





                         Statement to Certificateholders







                       Original              Prior

                       Face                  Principal

Class                  Value                 Balance                Interest             Principal            Total

                                                                                               

A                       650,000,000.00         283,952,755.41           600,954.40         7,658,202.41         8,259,156.81

A Certificate                        -                      -         1,842,224.07                    -         1,842,224.07



Totals                  650,000,000.00         283,952,755.41         2,443,178.47         7,658,202.41        10,101,380.88





                                                                       Current              Pass-Through

                          Realized              Deferred               Principal            Rates

Class                     Losses                Interest               Balance              Current              Next

                                                                                                  

A                                -                      -              276,294,553.00        2.540000%            2.536880%

A Certificate                    -                      -                           -               NA                   NA



Totals                           -                      -              276,294,553.00





                                     Prior                                                                              Current

                                     Principal                                                                          Principal

Class              CUSIP             Balance             Interest             Principal            Total                Balance

                                                                                                     

A                   00755WGC4        436.850393          0.924545              11.781850            12.706395          425.068543

A Certificate                          0.000000          2.834191               0.000000             2.834191            0.000000







Delinquent Loan Information:



                                                                              90+ Days            Loans                Loans

                                     30-59               60-89                excldg f/c,REO      in                   in

                                     Days                Days                 & Bkrptcy           Bankruptcy           REO

                                                                                                        

Trust A        Principal Balance     9,897,167.95        1,646,270.48           654,500.68        15,164,851.40        3,753,888.40

               % of Pool Balance         3.31489%            0.55139%             0.21921%             5.07921%            1.25730%

               Number of Loans                175                  31                   13                  252                  63

               % of Loans                3.41730%            0.60535%             0.25386%             4.92091%            1.23023%



                                     Loans

                                     in

                                     Foreclosure

                                  

Trust A        Principal Balance     10,519,499.63

               % of Pool Balance          3.52333%

               Number of Loans                 173

               % of Loans                 3.37825%















General Mortgage Loan Information:



                                                                   Trust A

                                                          

Beginning Aggregate Mortgage Loan Balance                         306,975,951.79

Prefunding                                                                  0.00

Principal Reduction                                                 8,408,572.42

Ending Aggregate Mortgage Loan Balance                            298,567,379.37



Beginning Aggregate Mortgage Loan Count                                     5238

Ending Aggregate Mortgage Loan Count                                        5121



Current Weighted Average Coupon Rate                                   9.486280%

Next Weighted Average Coupon Rate                                      9.486178%





Mortgage Loan Principal Reduction Information:

                                                                   Trust A

                                                          

Scheduled Principal                                                   581,437.67

Curtailments                                                           36,429.32

Prepayments                                                         6,736,993.51

Repurchases                                                                 0.00

Substitutions                                                               0.00

Liquidation Proceeds                                                1,053,711.92

Other Principal                                                             0.00



Less: Realized Losses                                                 510,915.85



Total Principal Reduction                                           8,919,488.27





Servicer Information:

                                                                   Trust A

                                                          

Accrued Servicing Fee for the Current Period                          127,906.64

Less: Amounts to Cover Interest Shortfalls                              3,053.79

Less: Delinquent Service Fees                                          38,547.12

Collected Servicing Fees for Current Period:                           86,305.73



Advanced Principal                                                           N/A

Advanced Interest                                                     723,768.13













                                    Other                Scheduled           Interest          Available          Available Funds

                Prepayment          Unscheduled          Principal           Carry             Funds Cap          Cap Carry

                Principal           Principal            Distribution        Forward           Current            Forward

Class           Distributed         Distributed          Amount              Amount            Amount             Amount

                                                                                                

Class A          6,736,993.51         1,090,141.24       7,777,929.49             -                 -                 -

                            -                    -                  -             -                 -                 -



Total            6,736,993.51         1,090,141.24       7,777,929.49             -                 -                 -





                 Applied

                 Realized Loss

                 Amount





              

Class A                -

                       -



Total                  -











                                                                  Prior                                                Current

                         Has a                Remaining           Over-              Accelerated         Extra          Over

                     Trigger Event           Pre-Funded         Collateral            Principal        Principal     Collateral

                        Occurred               Amount             Amount             Distributed      Distributed      Amount

                                                                                                   

Trust A                   NO                    0.00            23,023,196.38        (119,727.08)          0.00      22,272,826.37





                       Specified               Over-

                         Over-               Collateral

                       Collateral              Deficit

                         Amount                Amount



                                       

Trust A               22,392,553.45             0.00













                                                                                              

Trust A Insured Payment                                                                                    0.00

Pool Rolling six month delinquency rate                                                                4.891609

Pool Cumulative Realized Losses                                                                   19,014,151.05

Book Value of REO loans                                                                            4,845,115.10

Cumulative Number of Mortgage loans repurchased to date                                                      11

Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period                          57,579.36

Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period                      0.00

Unremibursed Delinquent/Servicing Advances still Outstanding                                               0.00

















TOTAL AVAILABLE FUNDS:

                                                                                                              

Current Interest Collected:                                                    1,664,322.28



Principal Collected:                                                           7,354,860.50



Insurance Proceeds Received:                                                           0.00



Net Liquidation Proceeds:                                                        542,796.07



Delinquency Advances on Mortgage Interest:                                       723,768.13



Delinquency Advances on Mortgage Principal                                               NA



Repurchase and Substitution Amounts:                                                   0.00



Trust Termination Proceeds:                                                            0.00



Investment Earnings on Note Account:                                               2,533.50



Capitalized Interest Requirement:                                                      0.00



Capitalized Interest Fund Earnings                                                     0.00



Capitalized Interest Account                                                           0.00



Investment Earnings on Pre-Funding Account                                             0.00



Unreimbursed Delq/Servicing Advances Paid Back To CertificateHolders                      -



Sum of the Above Amounts:                                                                          10,288,280.48



LESS:



Servicing Fees (including PPIS):                                                  89,359.52



Non Recoverable Advance                                                            7,130.70



Indenture Trustee Fees:                                                            1,790.69



Owner Trustee Fees:                                                                  277.78



Insurance Premiums:                                                               30,761.55



Reimbursement of Delinquency Advances/Servicing Advances                          57,579.36



Trust A Crossover Amounts                                                                 -



Total Reductions to Available Funds Amount:                                                           186,899.60



Total Available Funds:                                                                                                 10,101,380.88









                                    EXHIBIT 1





                       ADVANTA Mortgage Loan Trust 1998-4B



                         Statement to Certificateholders







                          Original              Prior

                          Face                  Principal

Class                     Value                 Balance                Interest             Principal            Total

                                                                                                  

B                         350,000,000.00         144,370,900.86           305,585.07         3,882,006.64         4,187,591.71

B Certificate                          -                      -           582,809.41                    -           582,809.41



Totals                    350,000,000.00         144,370,900.86           888,394.48         3,882,006.64         4,770,401.12





                                                                       Current              Pass-Through

                          Realized              Deferred               Principal            Rates

Class                     Losses                Interest               Balance              Current              Next

                                                                                                  

B                                  -                      -            140,488,894.22            2.540000%            2.536880%

B Certificate                      -                      -                         -                   NA                   NA



Totals                             -                      -            140,488,894.22





                                         Prior                                                       Current

                                         Principal                                                   Principal

Class                   CUSIP            Balance         Interest       Principal      Total         Balance

                                                                                  

B                        00755WGD2       412.488288      0.873100      11.091448      11.964548       401.396840

B Certificate                              0.000000      0.896630       0.000000       0.896630         0.000000





Delinquent Loan Information:

                                                                                90+ Days             Loans            Loans

                                    30-59                  60-89                excldg f/c,REO       in               in

                                    Days                   Days                 & Bkrptcy            Bankruptcy       REO

                                                                                                       

Trust B       Principal Balance       4,490,624.52           774,597.99           320,491.10         8,133,830.04      1,973,517.65

              % of Pool Balance           2.95669%             0.51001%             0.21102%             5.35544%          1.29939%

              Number of Loans                   73                   13                    7                  128                34

              % of Loans                  3.31216%             0.58984%             0.31760%             5.80762%           1.54265%



                                    Loans

                                    in

                                    Foreclosure

                                 

Trust B       Principal Balance      6,593,511.14

              % of Pool Balance          4.34127%

              Number of Loans                 114

              % of Loans                 5.17241%













General Mortgage Loan Information:

                                                            Trust B

                                                   

Beginning Aggregate Mortgage Loan Balance                  156,076,649.58

Subsequent Mortgage Loans Added This Period                          0.00

Principal Reduction                                          4,196,763.94

Ending Aggregate Mortgage Loan Balance                     151,879,885.64



Beginning Aggregate Mortgage Loan Count                             2,249

Ending Aggregate Mortgage Loan Count                                2,204



Current Weighted Average Coupon Rate                            9.486914%

Next Weighted Average Coupon Rate                               9.487404%





Mortgage Loan Principal Reduction Information:



                                                            Trust B

                                                   

Scheduled Principal                                            235,475.41

Curtailments                                                   372,257.15

Prepayments                                                  2,404,465.84

Repurchases                                                          0.00

Substitutions                                                        0.00

Liquidation Proceeds                                         1,184,565.54

Other Principal                                                      0.00



Less: Realized Losses                                          541,378.63



Total Principal Reduction                                    4,738,142.57





Servicer Information:



                                                            Trust B

                                                   

Accrued Servicing Fee for the Current Period                    65,031.94

Less: Amounts to Cover Interest Shortfalls                         428.84

Less: Delinquent Service Fees                                   19,203.53

Collected Servicing Fees for Current Period:                    45,399.57



Advanced Principal                                                    N/A

Advanced Interest                                              364,610.71











                                     Other                  Scheduled            Interest          Available        Available Funds

               Prepayment            Unscheduled            Principal            Carry             Funds Cap        Cap Carry

               Principal             Principal              Distribution         Forward           Current          Forward

Class          Distributed           Distributed            Amount               Amount            Amount           Amount

                                                                                                  

Class B         2,404,465.84           1,556,822.69         3,655,385.31               -                 -               -

                           -                                           -               -                 -               -



Total           2,404,465.84           1,556,822.69         3,655,385.31               -                 -               -







                Unpaid

                Realized Loss

                Amount

            

Class B               -

                      -











                      Has a           Remaining        Over-              Accelerated             Extra               Over

                  Trigger Event      Pre-Funded      Collateral            Principal            Principal          Collateral

                     Occurred          Amount          Amount             Distributed          Distributed           Amount

                                                                                                 

Trust B                NO               0.00           11,705,748.72       226,621.33              0.00            11,390,991.42





                    Specified          Over-

                      Over-          Collateral

                    Collateral         Deficit

                      Amount           Amount

                               

Trust B           11,390,991.42         0.00









                                                                                                       

Trust B Insured Payment                                                                                             0.00

Pool Rolling six month delinquency rate                                                                          5.83016

Pool Cumulative Realized Losses                                                                            11,751,075.16

Book Value of REO loans                                                                                     2,546,887.64

Cumulative Number of Mortgage loans repurchased to date                                                                8

Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period                                   32,415.27

Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period                               0.00

Unreimbursed Delinquent/Servicing Advances Still Outstanding                                                        0.00















TOTAL AVAILABLE FUNDS:

                                                                                                             

Current Interest Collected:                                                      850,090.56



Principal Collected:                                                           3,012,198.40



Insurance Proceeds Received:                                                              -



Net Liquidation Proceeds:                                                        643,186.91



Delinquency Advances on Mortgage Interest:                                       364,610.71



Delinquency Advances on Mortgage Principal                                               NA



Repurchase and Substitution Amounts:                                                      -



Trust Termination Proceeds:                                                               -



Investment Earnings on Note Account:                                               1,196.75



Capitalized Interest Requirement:                                                      0.00



Capitalized Interest Account  Earnings                                                 0.00



Capitalized Interest Account                                                           0.00



Reversal of Realized Loss Amount                                                          -



Unreimbursed Delq/Servicing Advances Paid Back To Certificateholders                   0.00



Sum of the Above Amounts:                                                                           4,871,283.33



LESS:



Servicing Fees (including PPIS):                                                  45,828.41



Non-Recoverable Advance                                                            5,810.12



Indenture Trustee Fees:                                                              910.45



Owner Trustee Fees:                                                                  277.78



Insurance Premiums:                                                               15,640.18



Reimbursement of Delinquency Advances/Servicing Advances                          32,415.27



Trust B Crossover Amounts                                                                 -



Total Reductions to Available Funds Amount:                                                           100,882.21



Total Available Funds:                                                                                                  4,770,401.12













                                    EXHIBIT 1





                       ADVANTA Mortgage Loan Trust 1998-4C



                         Statement to Certificateholders







                          Original              Prior

                          Face                  Principal

Class                     Value                 Balance                Interest             Principal            Total

                                                                                               

C                         100,000,000.00        26,591,180.05            52,960.77          664,202.10           717,162.87

C Certificate                          -                    -           438,544.90                   -           438,544.90



Totals                    100,000,000.00        26,591,180.05           491,505.67          664,202.10         1,155,707.77







                                                                       Current              Pass-Through

                          Realized              Deferred               Principal            Rates

Class                     Losses                Interest               Balance              Current              Next

                                                                                                  

C                            -                      -                    25,926,977.95        2.390000%            2.386880%

C Certificate                -                      -                                -               NA                   NA



Totals                       -                      -                    25,926,977.95





                                      Prior                                                       Current

                                      Principal                                                   Principal

Class                CUSIP            Balance         Interest      Principal     Total           Balance

                                                                                

C                     00755WGE0        265.911801      0.529608      6.642021      7.171629       259.269780

C Certificate                            0.000000      0.674684      0.000000      0.674684         0.000000





Delinquent Loan Information:



                                                                        90+ Days             Loans            Loans

                                    30-59              60-89            excldg f/c,REO       in               in

                                    Days               Days             & Bkrptcy            Bankruptcy       REO

                                                                                               

Trust C       Principal Balance       916,117.28       186,413.90         1,880.44         2,570,521.92      869,629.44

              % of Pool Balance         3.09761%         0.63031%         0.00636%             8.69155%        2.94042%

              Number of Loans                 11                3                1                   30              11

              % of Loans                3.02198%         0.82418%         0.27473%             8.24176%        3.02198%





                                    Loans

                                    in

                                    Foreclosure

                                 

Trust C       Principal Balance       2,571,203.93

              % of Pool Balance           8.69385%

              Number of Loans                   27

              % of Loans                  7.41758%













General Mortgage Loan Information:

                                                                      Trust C

                                                             

Beginning Aggregate Mortgage Loan Balance                             30,579,965.77

Prefunding                                                                      N/A

Principal Reduction                                                    1,004,995.75

Ending Aggregate Mortgage Loan Balance                                29,574,970.02



Beginning Aggregate Mortgage Loan Count                                         374

Ending Aggregate Mortgage Loan Count                                            364



Current Weighted Average Coupon Rate                                      9.400470%

Next Weighted Average Coupon Rate                                         9.406648%





Mortgage Loan Principal Reduction Information:

                                                                   Trust C

                                                             

Scheduled Principal                                                       21,812.19

Curtailments                                                               2,624.11

Prepayments                                                              722,395.14

Repurchases                                                                    0.00

Substitutions                                                                  0.00

Liquidation Proceeds                                                     258,164.31

Other Principal                                                                0.00



Less: Realized Losses                                                     68,754.52



Total Principal Reduction                                              1,073,750.27





Servicer Information:

                                                                      Trust C

                                                             

Accrued Servicing Fee for the Current Period                              12,741.65

Less: Amounts to Cover Interest Shortfalls                                     0.00

Less: Delinquent Service Fees                                              4,634.47

Collected Servicing Fees for Current Period:                               8,107.18



Advanced Principal                                                              N/A

Advanced Interest                                                         83,873.31













                                    Other              Scheduled          Interest         Available         Available Funds

                   Prepayment       Unscheduled        Principal          Carry            Funds Cap         Cap Carry

                   Principal        Principal          Distribution       Forward          Current           Forward

Class              Distributed      Distributed        Amount             Amount           Amount            Amount

                                                                                           

Class C            722,395.14        260,788.42         664,202.10             -                -                -

                            -                 -                  -             -                -                -



                           Unpaid

                           Realized Loss

                           Amount

                       

Class C                        -

                               -





                                            Prior                                                     Current

                     Has a                  Over-              Accelerated            Amounts          Over

                 Trigger Event            Collateral            Principal          From Reserve     Collateral

                    Occurred                Amount             Distributed             Fund           Amount

                                                                                     

Trust C               NO                  3,988,785.72             0.00                 0.00        3,647,992.07





                   Specified               Over-

                     Over-               Collateral

                   Collateral              Deficit

                     Amount                Amount



                                 

Trust C          3,647,992.07                   0.00









                                                                                             



Trust C Insured Payment                                                                                   0.00

Pool Rolling six month delinquency rate                                                              11.032328

Pool Cumulative Realized Losses                                                                   3,014,487.14

Book Value of REO loans                                                                           1,111,995.08

Cumulative Number of Mortgage loans repurchased to date                                                      3

Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period                          2,367.63

Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period                     0.00

Unreimbursed Delinquent/Servicing Advances Still Outstanding                                              0.00













TOTAL AVAILABLE FUNDS:

                                                                                                       

Current Interest Collected:                                                 151,047.26



Principal Collected:                                                        746,831.44



Insurance Proceeds Received:                                                         -



Net Liquidation Proceeds:                                                   189,409.79



Delinquency Advances on Mortgage Interest:                                   83,873.31



Delinquency Advances on Mortgage Principal                                          NA



Repurchase and Substitution Amounts:                                                 -

S

Trust Termination Proceeds:                                                          -



Investment Earnings on Note Account:                                            289.75



Unreimbursed Delq/Servicing Advances Paid Back to CertificateHolders                 -



Trust A & B Crossover Amounts                                                        -



Sum of the Above Amounts:                                                                      1,171,451.55



LESS:



Servicing Fees (including PPIS):                                              8,107.18



Non-Recoverable Advance                                                       1,378.12



Indenture Trustee Fees:                                                         178.38



Owner Trustee Fees:                                                             277.78



Insurance Premiums:                                                           3,434.69



Reimbursement of Delinquency Advances/Servicing Advances                      2,367.63



Total Reductions to Available Funds Amount:                                                       15,743.78



Total Available Funds:                                                                                             1,155,707.77