UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934.

                 For the quarterly period ended January 31, 2003

    [ ] TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934.

      For the transition period from ______________ to __________________.

                         COMMISSION FILE NUMBER: 0-28307

                             NESCO INDUSTRIES, INC.
 -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                  Nevada                                  13-3709558
        ---------------------------               ---------------------------
     (State of other jurisdiction of          (IRS Employer Identification No.)
     incorporation or organization)


           22-09 Queens Plaza North, Long Island City, New York 11101
 -------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                  718/752-2400
 -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

 -------------------------------------------------------------------------------
               (Former name, former address and former fiscal year
                          if changed since last report)


                     APPLICABLE ONLY TO ISSUERS INVOLVED IN
                        BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 13(d) of the Exchange Act after the distribution of
securities under a plan confirmed by the court:
Yes [ ]        No [ ]


                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of outstanding shares of the registrant's Common Stock, par value
$.001, was 6,769,963 as of March 17, 2003.

Traditional Small Business Issuer Disclosure Format (check one):
Yes [ ]        No [X]








                                                   NESCO INDUSTRIES, INC.
                                                            INDEX


PART I:           FINANCIAL INFORMATION
                                                                                                                   
                  Item 1.    Consolidated Financial Statements

                             Consolidated Balance Sheets -
                             January 31, 2003 (unaudited) and April 30, 2002...........................................   1

                             Consolidated Statements of Operations (unaudited) -
                             three and nine months ended January 31, 2003 and 2002.....................................   2

                             Consolidated Statement of Shareholders' Equity (Deficit) (unaudited) -
                             nine months ended January 31, 2003........................................................   4

                             Consolidated Statements of Cash Flows (unaudited) -
                             nine months ended January 31, 2003 and 2002...............................................   5

                             Notes to Consolidated Financial Statements (unaudited)....................................   6

                  Item 2.    Management's Discussion and Analysis of Financial
                             Condition and Results of Operations.......................................................  15

                  Item 3.    Controls and Procedures...................................................................  27

PART II:          OTHER INFORMATION

                  Item 1.    Legal Proceedings.........................................................................  28

                  Item 2.    Change in Securities......................................................................  28

                  Item 6.    Exhibits and Reports on Form 8K...........................................................  29

                  Signatures ..........................................................................................  30

                  Certification

                  Exhibit 99.1




                                                              i




                     NESCO INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                   A S S E T S





                                                               January 31          April 30
                                                                  2003              2002
                                                               -----------       ---------
                                                               (Unaudited)
                                                                           
Current Assets:
  Cash and equivalents                                        $    55,221       $   111,260
  Accounts receivable, net                                      1,294,296         2,427,457
  Unbilled costs and estimated earnings in excess
    of billings on uncompleted contracts                          101,429           222,700
  Inventory                                                       160,464           154,992
  Prepaid taxes and expenses                                      115,450           105,087
                                                              -----------       -----------
     Total current assets                                       1,726,860         3,021,496
Fixed assets, net                                                  94,477           135,277
Goodwill, net                                                          --           416,954
Other assets                                                       99,049            47,331
                                                              -----------       -----------

                                                              $ 1,920,386       $ 3,621,058
                                                              -----------       -----------


                                LIABILITIES AND STOCKHOLDERS' EQUITY

                                                              January 31          April 30
                                                                  2003              2002
                                                               -----------       ---------
                                                               (Unaudited)
Current Liabilities:
  Accounts payable and accrued expenses                       $ 1,393,400       $ 1,941,485
  Notes payable, convertible note                                  50,000                --
  Notes payable, bridge loan                                           --           447,274
  Loans payable, shareholders, current                            448,365            10,263
  Billings in excess of costs and estimated
    earnings on uncompleted contracts                             221,439           397,686
                                                              -----------       -----------
     Total current liabilities                                  2,113,204         2,796,708
Loans payable, shareholders                                       584,136         1,022,238
Deferred rental income                                            222,300           257,400
                                                              -----------       -----------
     Total liabilities                                          2,919,640         4,076,346
                                                              -----------       -----------
Stockholders' Equity:
  10% convertible preferred stock, $2.00 par value,
     1,000,000 shares authorized, 512,500 shares
     issued and outstanding                                     1,087,639                --
  Common stock, $0.001 par value, 25,000,000 shares
     authorized, 6,769,963 and 6,694,963 shares
     issued and outstanding                                         6,770             6,695
  Capital in excess of par value                                1,546,740         1,119,105
  Accumulated deficit                                          (3,640,403)       (1,581,088)
                                                              -----------       -----------
                                                                 (999,254)         (455,288)
                                                              -----------       -----------

                                                              $ 1,920,386       $ 3,621,058
                                                              -----------       -----------





See Accompanying Notes


                                        1



                     NESCO INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  THREE MONTHS ENDING JANUARY 31, 2003 AND 2002



                                                                    January 31
                                                             -------------------------
                                                                2003           2002
                                                             ----------     ----------
                                                                   (Unaudited)
                                                                      
Earned Revenues                                              $1,004,995     $2,640,623

Cost of earned revenues                                         918,932      2,106,172
                                                             ----------     ----------
     Gross profit                                                86,063        534,451

General and administrative expenses                             349,256        511,551
                                                             ----------     ----------
Operating income (loss)                                        (263,193)        22,900
                                                             ----------     ----------
Other Income (Expense):
       Sub-lease income                                          11,700         11,700
       Interest expense, net                                     (1,116)       (28,709)
       Impairment of goodwill                                  (416,954)            --
                                                             ----------     ----------
Income (Loss) before income taxes                              (669,563)         5,891

Income tax benefit                                             (120,222)       (13,410)
                                                             ----------     ----------
      Net Income (Loss)                                      $ (549,341)    $   19,301
                                                             ----------     ----------
Convertible preferred stock dividends                           (25,625)            --
                                                             ----------     ----------
Net Income (Loss) available to common shareholders             (574,966)        19,301
                                                             ----------     ----------
Basic and diluted loss per share                                  (0.08)            --
                                                             ----------     ----------

Weighted average common shares outstanding - basic
       and diluted                                            6,769,963      6,694,963
                                                             ----------     ----------



See Accompanying Notes.

                                        2



                     NESCO INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  NINE MONTHS ENDING JANUARY 31, 2003 AND 2002





                                                                     January 31
                                                             -------------------------
                                                                2003           2002
                                                             ----------     ----------
                                                                    (Unaudited)
                                                                      
Earned Revenues                                             $ 3,659,990     $6,813,207

Cost of earned revenues                                       3,263,820      5,631,923
                                                            -----------     ----------
     Gross profit                                               396,170      1,181,284

General and administrative expenses                           1,515,493      1,378,975
                                                            -----------     ----------
Operating loss                                               (1,119,323)      (197,691)
                                                            -----------     ----------
Other Income (Expense):
       Sub-lease income                                          35,100         35,100
       Interest expense, net                                   (102,775)       (58,817)
       Impairment of goodwill                                  (416,954)            --
                                                            -----------     ----------
Loss before income taxes                                     (1,603,952)      (221,408)

Income tax benefit                                             (119,776)       (15,156)
                                                            -----------     ----------
      Net Loss                                              $(1,484,176)    $ (206,252)
                                                            -----------     ----------
Convertible preferred stock dividends                           (62,639)            --

Value related to beneficial conversion feature
   of convertible preferred stock                              (512,500)            --
                                                            -----------     ----------
Net Loss available to common shareholders                    (2,059,315)      (206,252)
                                                            -----------     ----------
Basic and diluted loss per share                                  (0.30)         (0.03)
                                                            -----------     ----------
Weighted average common shares outstanding-basic
       and diluted                                            6,754,474      6,694,963
                                                            -----------     ----------




See Accompanying Notes.

                                        3





                                         NESCO INDUSTRIES, INC. AND SUBSIDIARIES
                           UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                           NINE MONTHS ENDING JANUARY 31, 2003


                                                                                               Retained
                                         Preferred stock       Common stock      Capital in    earnings/
                                       -------------------  ------------------    excess of   accumulated
                                        Shares    Amount     Shares     Amount    par value     deficit        Total
                                       -------  ----------  ---------   ------   ----------   -----------    ----------
                                                                                        
Balance at April 30, 2002                   --          --  6,694,963   $6,695   $1,119,105   $(1,581,088)  $  (455,288)

Convertible preferred stock issuance   512,500  $1,025,000                         (159,041)                    865,959

Convertible preferred stock dividends               62,639                                        (62,639)           --

Convertible preferred stock beneficial
    conversion feature                                                              512,500      (512,500)           --

Common stock issued in connection
    with bridge loan financing                                 75,000       75       74,176                      74,251

Net loss for the nine months ended
     January 31, 2003                                                                          (1,484,176)   (1,484,176)
                                       -------  ----------  ---------   ------   ----------   -----------   -----------

Balance at January 31, 2003            512,500  $1,087,639  6,769,963   $6,770   $1,546,740   $(3,640,403)  $  (999,254)
                                       =======  ==========  =========   ======   ==========   ===========   ===========


See Accompanying Notes.






                                                            4



              NESCO INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS
            NINE MONTHS ENDING JANUARY 31, 2003 AND 2002


                                                                               January 31
                                                                        ------------------------
                                                                           2003          2002
                                                                           ----          ----
                                                                                 (Unaudited)
                                                                                 
Cash Flows from Operating Activities:
   Net loss                                                             $(1,484,176)   $(206,252)
       Adjustments to reconcile net loss to
       net cash used by operating activities:
           Impairment of goodwill                                           416,954           --
           Amortization of discount on bridge loan                           52,726       11,000
           Amortization of deferred sub-lease income                        (35,100)     (35,100)
           Depreciation and amortization                                     79,172       82,766
           Provision for bad debts                                          (23,895)     (16,565)
           Changes in operating assets and liabilities:
              Accounts receivable                                         1,157,056        4,905
              Unbilled costs and estimated earnings in excess
                  of billings on uncompleted contracts                      121,271     (108,629)
              Inventory                                                      (5,472)      (6,300)
              Prepaid expenses and taxes                                    (10,363)    (142,524)
              Other assets                                                  (90,090)     (35,534)
              Accounts payable and accrued expenses                        (473,834)     253,164
              Billings in excess of costs and estimated
                  earnings on uncompleted contracts                        (176,247)      71,476
                                                                        -----------    ---------
                     Net cash provided used in operating activities        (471,998)    (127,593)
                                                                        -----------    ---------

Cash Flows from Investing Activities:
   Purchase of fixed assets                                                               (5,549)
                                                                        -----------    ---------
                     Net cash provided used in investing activities              --       (5,549)
                                                                        -----------    ---------
Cash Flows from Financing Activities:
   Payment of equipment notes                                                    --       (1,577)
   Proceeds (repayment) of bridge loan                                     (500,000)     500,000
   Net proceeds (repayment) of shareholder loans                                 --       25,000
   Payment of financing costs                                                    --      (25,000)
   Net proceeds of convertible preferred stock offering                     865,959           --
   Net proceeds of convertible note                                          50,000           --
                                                                        -----------    ---------
                     Net cash provided by financing activities              415,959      498,423
                                                                        -----------    ---------
Net increase (decrease) in cash and equivalents                             (56,039)     365,281
Cash and equivalents, beginning of year                                     111,260       68,169
                                                                        -----------    ---------
Cash and equivalents, end of period                                          55,221      433,450
                                                                        -----------    ---------

Cash Paid for Interest                                                       27,072           --
Taxes Paid                                                                    2,459        1,403
                                                                        -----------    ---------



See Accompanying Notes.

                                                            5



Notes to Consolidated Financial Statements
- ------------------------------------------

A.   Organization, Operations and Significant Accounting Policies

     General
     -------
     The unaudited consolidated interim financial statements, and accompanying
     notes included herein, have been prepared by NESCO Industries, Inc. (the
     "Company") pursuant to the rules and regulations of the Securities and
     Exchange Commission ("SEC") and reflect all adjustments which are of a
     normal recurring nature and which, in the opinion of management, are
     necessary for a fair statement of the results for interim periods. Certain
     information and footnote disclosures have been condensed or omitted
     pursuant to such rules and regulations. The results of the interim period
     are not necessarily indicative of the results for the full year. These
     consolidated financial statements should be read in conjunction with the
     consolidated financial statements and the notes thereto included in the
     Company's latest annual report filed with the SEC on Form 10-KSB for the
     fiscal year ended April 30, 2002, as amended, and the subsequent quarterly
     reports filed with the SEC on Form 10-QSB, as amended.

     The Company's fiscal year ends on April 30 and, therefore, references to
     fiscal 2002 and fiscal 2003 refer to the fiscal years ending April 30, 2002
     and April 30, 2003, respectively. Certain fiscal 2002 amounts have been
     reclassified to conform to the fiscal 2003 presentation.

     Basis of Presentation and Principles of Consolidation
     -----------------------------------------------------
     The accompanying financial statements include the accounts of the Company
     and its wholly-owned subsidiaries on a consolidated basis. All significant
     intercompany accounts and transactions have been eliminated. The
     preparation of consolidated financial statements in accordance with
     generally accepted accounting principles requires the Company to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingencies as of the date of the
     consolidated financial statements and the reported amount of revenues and
     expenses during the period. Actual results could differ from those
     estimates.

     The accompanying financial statements have been prepared in conformity with
     generally accepted accounting principles, which contemplate continuation of
     the Company as a going concern. Recoverability of a major portion of the
     recorded asset amounts shown in the accompanying balance sheet is dependent
     on the Company's ability to meet its financing requirements on an as needed
     basis and to succeed in its future operations. The financial statements do
     not include any adjustments relating to the recoverability and
     classification of assets and liabilities that might be necessary should the
     Company be unable to continue its existence. See Note B - Liquidity and
     Management Discussion and Analysis of Financial Conditions and Results of
     Operations for a discussion regarding the Company's change in plan of
     operations.





                                        6






     Revenue and Cost Recognition
     ----------------------------
     Earned revenues are recorded using the percentage of completion method.
     Under this method, earned revenues are determined by reference to the
     Company's engineering estimates, contract expenditures incurred, and work
     performed. The calculation of earned revenue and the effect on several
     asset and liability amounts is based on the common industry standard
     revenue determination formula of actual costs-to-date compared to total
     estimated job costs. Due to uncertainties inherent in the estimation
     process, and uncertainties relating to future performance as the contracts
     are completed, it is at least reasonably possible that estimated job costs,
     in total or on individual contracts, will be revised. When a significant
     loss is anticipated, the entire amount of the estimated loss is provided
     for in the period.

     The asset, "unbilled costs and estimated earnings in excess of billings on
     uncompleted contracts," represents revenues recognized in excess of amounts
     billed. The liability, "billings in excess of costs and estimated earnings
     on uncompleted contracts," represents billings in excess of revenues
     recognized.

B.   Liquidity

     The accompanying financial statements have been prepared in conformity with
     accounting principles generally accepted in the United States of America,
     which contemplate continuation of the Company as a going concern. As of
     January 31, 2003, however, the Company had an accumulated deficit in
     stockholders' equity of $3,640,403 and had incurred a net loss available to
     common shareholders of $2,059,315 for the nine months ended January 31,
     2003.

     In the past, the Company relied on shareholders loans for its capital
     needs, but believes it can no longer rely on shareholder loans for its
     capital needs going forward. In the past, the Company explored debt and
     equity markets in order to satisfy its current and future capital
     requirements. Although the Company had satisfied in part its capital needs
     through debt and equity markets in the past, it was unable to secure
     sufficient financing to implement its merger/acquisition growth strategy
     for its indoor air quality business in fiscal 2003. The Company will no
     longer pursue its merger/acquisition growth strategy for its indoor air
     quality business, and is not currently exploring debt and equity markets
     for its capital needs.

     On April 1, 2002, the Company issued unsecured promissory notes
     ("Shareholder Loans") totaling $1,032,501, in exchange for and in full
     satisfaction of all outstanding balances due on the demand loans,
     management fees and consulting fees payable to shareholders and affiliates
     of the Company. The Shareholder Loans do not bear interest. Each
     Shareholder Loan requires repayment in twenty-one (21) equal monthly
     payments. Repayment on a Shareholder Loan in the principal amount of
     $10,263 was scheduled to begin in February 2003, however, the lender has
     agreed to defer the commencement date indefinitely. The lender could,
     however, demand that repayment begin on the $10,263 Shareholder Loan at any
     time. Repayment on the remaining Shareholder Loans totaling $1,022,238 is
     scheduled to begin in May 2003.





                                        7



     On January 10, 2002, the Company secured bridge loan financing in the
     aggregate sum of $500,000 from KSH Strategic Investment Fund I, LP and
     Cleveland Overseas, Ltd. The Company received net proceeds of $475,000 from
     the bridge loan financing. The bridge loan investors were issued secured
     promissory notes in the aggregate principal amount of $500,000, which bore
     interest at a rate of 10% per annum ("Bridge Notes"). These investors were
     also granted warrants to purchase a total of 200,000 shares of common stock
     at an exercise price of $.50 per share. KSH Investment Group, Inc., a
     registered broker-dealer and an affiliate of KSH Strategic Investment Fund
     I, LP, received $25,000 and was issued 75,000 shares of common stock as a
     fee for arranging the financing. In June 2002, the Company used a portion
     of the proceeds derived from the private placement of 512,500 shares of its
     10% Series A Convertible Preferred Stock (as discussed below) to repay the
     Bridge Note in the principal amount of $400,000, and all accrued and
     payable interest on the Bridge Notes to date. On October 10, 2002, the
     Company issued a secured convertible promissory note in the principal
     amount of $100,000 ("Convertible Note") in full payment and satisfaction of
     the remaining Bridge Note in the principal amount of $100,000. The
     Convertible Note was secured by substantially all of the assets of the
     Company, bore interest at a rate of 7% per annum and was convertible into
     shares of the Company's common stock at a conversion price of $1.00 per
     share. The Company repaid the Convertible Note in two installments of
     principal in the amount of $50,000, and the accrued interest thereon, in
     December 2002 and March 2003.

     In June 2002, the Company completed the initial closing of a private
     placement of a minimum of 500,000 and a maximum of 1,000,000 shares of its
     10% Series A Convertible Preferred Stock ("Preferred Stock") to accredited
     investors at $2.00 per share. Five hundred twelve thousand five hundred
     shares of Preferred Stock were issued, each of which is convertible into
     four shares of common stock at a conversion price of $.50 per share. As of
     the closing, it was determined that the holders of the Preferred Stock
     received a common stock conversion preference based on the excess of the
     common stock's then current market value of $.75 per share over the
     Preferred Stock's $.50 per share conversion price. This preference was
     assigned a value of $512,500 relative to the 2,050,000 underlying shares of
     common stock into which the Preferred Stock may be converted. The Company
     received net proceeds of $865,959 from the issuance of the 512,500 shares
     of Preferred Stock, a portion of which was used to retire $400,000 in
     principal, and all accrued and payable interest to date, on the Bridge
     Notes. KSH Investment Group, Inc. served as placement agent and received,
     among other things, a cash commission equal to 7.5% of the aggregate
     purchase price of the shares sold, a non-accountable expense allowance
     equal to 1.5% of the aggregate purchase price of the shares sold, and
     warrants to purchase 402,500 shares of common stock at $.65 per share in
     connection with the private placement. Warrants for 325,625 shares were
     issued in June 2002 and warrants for the remaining 76,875 shares were
     issued in September 2002. Dividends on the Preferred Stock at the rate of
     $.20 per share per annum are payable in kind, or in shares of the Company's
     common stock if a sufficient number of shares of Preferred Stock is not
     available. Dividends shall accrue and be payable in May of each year; as of
     January 31, 2003, the Company had accrued Preferred Stock dividends of
     $62,639. The Preferred Stock is redeemable, at the option of the Company,
     after the second anniversary of the closing. Consequently, the Preferred
     Stock has been classified as equity.





                                        8


     Management believes that the Company has the ability to meet its financing
     requirements for the next eight months. However, the Company may require
     additional financing during fiscal 2003, without which its ability to
     operate could be adversely affected. If the Company requires additional
     financing during fiscal 2003 and the markets for debt and equity financing
     continue to diminish, the Company's ability to raise additional financing
     may be adversely affected. There can be no assurance, however, that
     additional financing will be available if and when the Company needs it,
     which is dependent, in part, on the Company meeting its operating plan and
     collecting its receivables on a timely basis.

     The Company's ability to finance its operating cash needs with cash
     generated by operations is a function of its return to profitability. The
     Company has taken measures to conserve cash by no longer pursuing its
     merger/acquisition growth strategy for its indoor air quality business and
     cutting back on personnel and related expenses. The Company has also
     subleased its New York City office and relocated to less expensive offices.
     The Company expects salaries and related expenses to decrease as a result
     of the change in management in October 2002 (see Note G below). However, if
     the Company's planned cash flow projections for the next eight months are
     not met, and the Company begins to seek but cannot obtain the requisite
     level of financing, the Company's ability to operate could be adversely
     affected.

     At January 31, 2003, the Company had an accumulated deficit in
     stockholder's equity of $3,640,403 and incurred a net loss available to
     common shareholders of $2,059,315 during the nine months then ended. As a
     result, the recoverability of a major portion of the recorded asset amounts
     shown in the accompanying balance sheet is dependent on the Company's
     ability to meet its financing requirements on an as needed basis and to
     succeed in its future operations. The financial statements do not include
     any adjustments relating to the recoverability and classifications of
     assets and liabilities that might be necessary should the Company be unable
     to continue in existence.

C.   Major Customers

     During the nine months ended January 31, 2003, one customer, PPC
     Construction LLC, comprised 59% of revenues and three customers comprised
     73.5% of revenues, PPC Construction LLC, Structure Tone, Inc. and Boston
     Properties, Inc. The Company expects a significant percentage of its
     revenues to be provided by a single customer or a few customers for at
     least the next twelve months.

D.   Loss Per Share Disclosures

     Basic loss per share excludes dilution and is calculated by dividing the
     loss available to common shareholders by the weighted average number of
     common shares outstanding for the period. Diluted loss per share reflects
     the potential dilution that could occur if securities or other contracts to
     issue common stock were exercised or converted into common stock and
     resulted in the issuance of common stock. Because the Company incurred a
     net loss available to common shareholders, diluted net loss per share was
     the same as basic net loss per share for the nine months ended January 31,
     2003 and 2002, since the effect of any potentially dilutive securities
     would be antidilutive. Options, warrants and other agreements for the
     issuance of common stock which were excluded from the calculation of
     diluted loss per share totaled 4,222,500 with an average exercise price of
     $.61 as of January 31, 2003, and 645,000 with an average exercise price of
     $1.19 as of January 31, 2002.






                                        9


E.   New Accounting Pronouncements

     In July 2001, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standards ("SFAS") No. 141, "Business
     Combinations." SFAS No. 141 requires the purchase method of accounting for
     business combinations initiated after June 30, 2001 and eliminates the
     pooling-of-interests method. Adoption of SFAS No. 141 did not have a
     material effect on the Company's financial position, results of operations
     and cash flows.

     In July 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
     Assets," which is effective for all fiscal years beginning after December
     31, 2001. SFAS No. 142 requires, among other things, the discontinuance of
     goodwill amortization. In addition, the standard includes provisions for
     the reclassification of certain existing recognized intangibles as
     goodwill, reassessment of the useful lives of existing recognized
     intangibles, reclassification of certain intangibles out of previously
     reported goodwill and the identification of reporting units for purposes of
     assessing potential future impairment of goodwill. SFAS No. 142 also
     requires the Company to complete a transitional goodwill impairment test
     six months from the date of adoption. The transitional goodwill impairment
     test was conducted as of the end of the first quarter of fiscal 2003 and
     indicated no impairment of goodwill at that time. Ongoing, periodic testing
     is required under SFAS No. 142. As a result of this periodic testing,
     continuing losses, inability to obtain adequate financing to complete an
     indoor air quality merger/acquisition and sell the business (see Note G -
     Business Segment Information), the Company recorded an impairment charge of
     $416,954 for goodwill in the three months ended January 31, 2003. Goodwill
     amortization of $8,526 and $25,578 was expensed during the three and nine
     months ended January 31, 2002, respectively. On a pro forma basis, if SFAS
     No. 142 had been adopted as of the beginning of fiscal 2002, the net income
     for the three and net loss for the nine months ended January 31, 2002 would
     have been $27,827 and $180,674, respectively, and the basic and diluted
     loss per share for the three and nine month periods would have been $-0-
     and $.03, respectively.

     In August 2001, the FASB issued SFAS No. 144, "Accounting for the
     Impairment or Disposal of Long-Lived Assets." This statement is effective
     for fiscal years beginning after December 15, 2001. SFAS No. 144 supercedes
     SFAS No. 121 while retaining many of the requirements of SFAS No. 121.
     Adoption of SFAS No. 144 did not materially affect the Company's financial
     position, results of operations and cash flows.

     The FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and
     64, Amendment of FASB Statement No. 13, and Technical Corrections," on
     April 30, 2002. SFAS No. 145 rescinds Statement No. 4, which required all
     gains and losses from extinguishments of debt to be aggregated and, if
     material, classified as an extraordinary item, net of related income tax
     effect. Upon adoption of SFAS No. 145, companies are required to apply the
     criteria in APB Opinion No. 30, "Reporting the Results of Operations -
     Reporting the Effects of Disposal of a Segment of a Business, and
     Extraordinary, Unusual and Infrequently Occurring Events and Transactions"
     in determining the classification of gains and losses resulting from the
     extinguishments of debt. SFAS No. 145 is effective for fiscal years
     beginning after May 15, 2002. The Company is in the process of evaluating
     the impact of adopting this pronouncement on its consolidated financial
     statements.







                                       10


     On July 30, 2002, the FASB issued SFAS No. 146, "Accounting for Costs
     Associated with Exit or Disposal Activities." The standard requires
     companies to recognize costs associated with exit or disposal activities
     when they are incurred rather than at the date of a commitment to an exit
     or disposal plan. Examples of costs covered by the standard include lease
     termination costs and certain employee severance costs that are associated
     with a restructuring, discontinued operation, plant closing, or other exit
     or disposal activity. SFAS No. 146 is to be applied prospectively to exit
     or disposal activities initiated after December 31, 2002. The Company is in
     the process of evaluating the impact of adopting this pronouncement on its
     consolidated financial statements.

     In November 2002, FASB Interpretation 45, Guarantor's Accounting and
     Disclosure Requirements for Guarantees, Including Indirect Guarantees of
     Indebtedness of Others (FIN 45), was issued. FIN 45 requires a guarantor
     entity, at the inception of a guarantee covered by the measurement
     provisions of the interpretation, to record a liability for the fair value
     of the obligation undertaken in issuing the guarantee. The Company
     previously did not record a liability when guaranteeing obligations unless
     it became probable that the Company would have to perform under the
     guarantee. FIN 45 applies prospectively to guarantees the Company issues or
     modifies subsequent to December 31, 2002, but has certain disclosure
     requirements effective for interim and annual periods ending after December
     15, 2002. The Company has historically issued guarantees only on a limited
     basis and does not anticipate FIN 45 will have a material effect on its
     2003 financial statements.

     In December 2002, the FASB issued Statement 148, Accounting for Stock-Based
     Compensation -- Transition and Disclosure: an amendment of FASB Statement
     123, to provide alternative transition methods for a voluntary change to
     the fair value based method of accounting for stock-based employee
     compensation. In addition, SFAS 148 amends the disclosure requirements of
     SFAS 123 to require prominent disclosures in annual financial statements
     about the method of accounting for stock-based employee compensation and
     the pro forma effect on reported results of applying the fair value based
     method for entities that use the intrinsic value method of accounting. The
     pro forma effect disclosures are also required to be prominently disclosed
     in interim period financial statements. This statement is effective for
     financial statements for fiscal years ending after December 15, 2002 and is
     effective for financial reports containing condensed financial statements
     for interim periods beginning after December 15, 2002, with earlier
     application permitted. The Company does not plan a change to the fair value
     based method of accounting for stock-based employee compensation.







                                       11


F.   Contingencies

     Litigation
     ----------
     National Abatement Corp. ("NAC") and/or NAC Environmental Services, Inc.
     ("NACE"), which are wholly-owned subsidiaries of the Company, are
     co-defendants in lawsuits involving property damage and/or personal injury
     claims arising in the ordinary course of business from job-site accidents.
     Plaintiffs' claims in these lawsuits exceed NAC and/or NACE's applicable
     insurance coverages. Claims in excess of insurance coverages totaled
     approximately $8,750,000 as of January 31, 2003, net of three lawsuits that
     settled with limits of insurance coverages. In the third quarter of fiscal
     2003, NAC settled two lawsuits and recorded a settlement that occurred in
     fiscal 2001. NAC and/or NACE are being represented in these lawsuits by
     legal counsel engaged by their insurers and, in most or all cases, have
     filed cross-claims and third-party claims against other parties. Any
     judgment or settlement in excess of insurance coverages, however, will
     require payment by NAC and/or NACE. The Company believes, based on prior
     experience, that the amount of ultimate liability of NAC and/or NACE with
     respect to these claims will not have a material effect on the Company's
     financial position, results of operations and cash flows. There can be no
     assurance, however, that any judgment or settlement of these claims will
     not exceed NAC's and/or NACE's insurance coverages, which could have a
     material effect on the Company's financial position, results of operations
     and cash flows.

     On January 15, 2003, the U.S. government filed an indictment in the United
     States District Court for the Southern District of New York alleging that
     NAC and one of its employees violated the Clean Air Act. The indictment,
     which relates to work performed in January 1998, alleges that NAC and the
     employee caused asbestos material to be stripped from a building without
     adequately wetting it, failed to lower the asbestos material to the floor
     without dropping or otherwise damaging it, and did not keep asbestos
     material that had been removed wet until it was collected and contained. In
     January 2003, NAC and the U.S. government entered into an agreement that
     tolled the limitations period, to March 21, 2003, for any charges which the
     U.S. government could have filed against NAC with respect to the removal
     and containment of asbestos to which a grand jury has not returned an
     indictment and the statute of limitations has not run as of the date of the
     agreement. In March 2003, NAC and the U.S. government entered into another
     agreement which tolled the limitations period once again until May 30, 2003
     or the date on which a disposition is reached on the Clean Air Act
     indictment, whichever occurs first. NAC denies all the charges and is
     currently engaged in negotiations to resolve these matters. NAC would be
     subject to monetary penalties and other compliance requirements if found
     guilty of violating the Clean Air Act.

     Except for the claims against NAC and/or NACE set forth above, the Company,
     or its subsidiaries, is not involved in any other material legal
     proceedings.

     Environmental Matters
     ---------------------
     The Company routinely handles waste materials in the ordinary course of
     business, some of which may be considered to be hazardous waste. The
     Company is subject to numerous local, state and federal laws and
     regulations concerning the containment and disposal of asbestos, pursuant
     to which it has been required to incur compliance and clean-up costs.
     Compliance with environmental laws and regulations due to currently unknown
     circumstances or developments could result in substantial costs and could
     have a material adverse effect on the Company's financial position, results
     of operations and cash flows.









                                       12


G.   Business Segment Information

     During the first and second quarters of fiscal 2003, the Company began to
     implement strategies for achieving its operational goals which included
     changes in the way the business is managed and operated. The Company has
     consolidated the operations and activities of its various subsidiaries into
     a single operating unit to cut costs and improve efficiency. As a result,
     the Company believes that it now operates in one business segment.

     During first and second quarters of fiscal 2003, the Company focused on
     increasing revenues and margins by expanding its indoor air quality
     services to businesses and organizations primarily in the tri-state
     metropolitan New York City area through strategic mergers, acquisitions or
     relationships with leaders in the indoor air quality business. The Company
     engaged in confidential negotiations with certain merger or acquisition
     targets, but was unable to complete any merger or acquisition due primarily
     to a lack of adequate financing. The Company also attempted to expand its
     indoor air quality services through promotions and marketing, but achieved
     limited success. In October 2002, the Company's chief executive officer and
     chief financial officer resigned.

     Due primarily to the inability of the Company to implement its growth
     strategy for the indoor air quality business, the change in management in
     October 2002, and the trend of lower revenues and margins from the
     environmental services operating unit, the Company has elected to seek a
     new business focus beyond the environmental services industry. In the three
     months ended January 31, 2003, the Company began to evaluate alternative
     business focuses and engage in negotiations with potential buyers of the
     environmental services operating unit (see Note J - Subsequent Events for a
     further discussion of the sale of the environmental services unit).
     However, there is no assurance that the Company will achieve a change in
     its business focus, sell its environmental operating unit or attain its
     other operational goals.

H.   Executive Compensation

     In December 2002, the Company issued to President Michael J. Caputo a
     warrant to purchase up to 500,000 shares of the Company's common stock at
     an exercise price of $.55 per share for services rendered. The warrant
     vested fully upon grant and expires in December 2007. The Company relied
     upon Section 4(2) of the Securities Act and Rule 506 of Regulation D
     promulgated thereunder in issuing the warrant without registration under
     the Act.

I.   Income Taxes

     Included in the income tax benefit for the three and nine months ended
     January 31, 2003 was a refund of approximately $120,000 that relates to a
     carryback of net operating losses to prior years due to a change in the tax
     law.








                                       13


J.   Subsequent Events

     In March 2003, the Company and the potential buyers of the environmental
     services operating unit terminated negotiations with respect to the
     transaction without agreement on definitive purchase documents. If it
     cannot identify other potential purchasers for the environmental services
     operating unit, the Company may cease operations of the environmental
     services operating unit in order to minimize losses and maximize its
     chances of transitioning into a new business.

     Repayment on a Shareholder Loan in the principal amount of $10,263 was
     scheduled to begin in February 2003, however, the lender has agreed to
     defer the commencement date indefinitely. The lender could, however, demand
     that repayment begin on the $10,263 Shareholder Loan at any time.

     In March 2003, the Company repaid in full the outstanding principal and
     accrued interest on the Convertible Note.






























                                       14




Item 2.           Management's Discussion and Analysis of Financial
                  -------------------------------------------------
                  Condition and Results of Operations
                  -----------------------------------

This Quarterly Report on Form 10-QSB of NESCO Industries, Inc. (the "Company")
for the quarter ended January 31, 2003 contains statements that constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements can be identified by
introductory words such as "expects," "plans," "intends," "believes," "will,"
"estimates," "forecasts," "projects" or words of similar meaning, and by the
fact that they do not relate strictly to historical or current facts.
Forward-looking statements frequently convey the Company's current expectations
regarding, among other things,

     o success of management;
     o transition in business focus;
     o achievement of operational goals;
     o existing and new product and/or services;
     o dependence on a small number of customers;
     o ability to secure financing;
     o merger and acquisition prospects;
     o formation of strategic relationships;
     o existing and potential suits, actions and proceedings;
     o research and development activities;
     o regulatory submissions and approvals;
     o financial condition, results of operations and cash flows; and

similar operating matters. Any or all of the Company's forward-looking
statements may turn out to be wrong. Many factors may cause actual results to
differ from forward-looking statements, including inaccurate assumptions and a
broad variety of risks and uncertainties, some of which are known and others of
which are not. Known risks and uncertainties include those identified from time
to time in the Company's reports filed with the Securities and Exchange
Commission, which should be considered together with any forward-looking
statement. No forward-looking statement is a guarantee of future results or
events, and one should avoid placing undue reliance on such statements. The
Company expressly disclaims any obligation or undertaking to update or revise
forward-looking statements made in this report or in its other reports filed
with the Securities and Exchange Commission.

The Company's fiscal year ends on April 30 and, therefore, references to fiscal
2002 and fiscal 2003 refer to the fiscal years ending April 30, 2002 and April
30, 2003, respectively.

Background
- ----------
The Company is engaged in providing asbestos and lead abatement services, indoor
air quality testing, monitoring and remediation, mold remediation, and other
environmental services primarily through its wholly-owned subsidiary National
Abatement Corp. ("NAC"), but also through its wholly-owned subsidiaries
NAC/Indoor Air Professionals, Inc. ("IAP") and NAC Environmental Services, Inc.
("NACE").










                                       15


The Company was incorporated in Nevada in March 1993, and was inactive for a
number of years until it acquired NAC and NACE in March 1998. As a result of
this acquisition, which was the result of arms length negotiations between
previously non-affiliated parties, the former shareholders of NAC and NACE
acquired 5,000,000 shares of the Company's common stock, or 80% of the total
outstanding, immediately following the acquisition. The former shareholders of
NAC were the same as the former shareholders of NACE. For accounting purposes,
NAC was treated as the acquiring corporation. Thus, the historical financial
statements of NAC prior to this acquisition date are deemed to be the historical
financial statements of the Company.

NAC was incorporated in May 1988 to provide asbestos abatement services
primarily in the greater metropolitan New York City area, and today is a full
service asbestos and lead abatement contractor and indoor air quality services
provider.

NACE was incorporated in May 1993 and, in the past, provided environmental
services such as subsurface soils/groundwater remediation, Phase I and Phase II
environmental site assessments and underground storage tank management and
remediation. The Company has phased out the business conducted by NACE in order
to focus on indoor air quality services.

In June 1999, the Company incorporated IAP to provide indoor air quality
testing, monitoring and remediation services, primarily in New York, New Jersey
and Connecticut. Prior to the organization of IAP, the Company provided limited
indoor air quality services through NACE.

During the first and second quarters of fiscal 2003, the Company began to
implement strategies for achieving its operational goals which included changes
in the way the business is managed and operated. The Company has consolidated
the operations and activities of its various subsidiaries into a single
operating unit to cut costs and improve efficiency. As a result, the Company
believes that it now operates in one business segment.

Change in Plan of Operations
- ----------------------------
During first and second quarters of fiscal 2003, the Company focused on
increasing revenues and margins by expanding its indoor air quality services to
businesses and organizations primarily in the tri-state metropolitan New York
City area through strategic mergers, acquisitions or relationships with leaders
in the indoor air quality business. The Company engaged in confidential
negotiations with certain merger or acquisition targets, but was unable to
complete any merger or acquisition due primarily to a lack of adequate
financing. The Company also attempted to expand its indoor air quality services
through promotions and marketing, but achieved limited success. In October 2002,
the Company's the chief executive officer and chief financial officer resigned.

Due primarily to the inability of the Company to implement its growth strategy
for the indoor air quality business, the change in management in October 2002,
and the trend of lower revenues and margins from the environmental services
operating unit, the Company has elected to seek a new business focus beyond the
environmental services industry. In the three months ended January 31, 2003, the
Company began to evaluate alternative business focuses and engage in
negotiations with potential buyers of the environmental services operating unit.
To date, the Company has not determined the direction of its new business focus.
In addition, the Company and the potential buyers of the environmental services
operating unit terminated negotiations with respect to the transaction without
agreement on definitive purchase documents.










                                       16


If it cannot identify other potential purchasers for the environmental services
operating unit, the Company may cease operations of the environmental services
operating unit in order to minimize losses and maximize its chances of
transitioning into a new business. However, there is no assurance that the
Company will be able to sell its environmental services operating unit, achieve
a change in business focus or attain its other operational goals.

Critical Accounting Policies and Estimates
- ------------------------------------------
The Company considers certain accounting policies related to revenue
recognition, impairment of long-lived assets, allowance for doubtful accounts
and valuation of deferred tax assets, to be critical policies due to the
estimation processes involved in each.

         Revenue Recognition
         -------------------
         The Company derives a significant portion of its revenue from fixed
         price contracts, which require continuing estimations of costs to
         complete each job. From time to time due to job conditions, job
         scheduling and productivity, the cost to complete estimates are revised
         upward or downward which correspondingly increases or decreases both
         estimated revenues and estimated gross profits, and earned revenues and
         earned gross profits. The Company uses the percentage of completion
         method to recognize revenue for each project. When an estimate
         indicates a significant loss (i.e., estimated costs exceed estimated
         revenues), the entire estimated loss is recognized in the Company's
         results of operations. Any changes in estimated amounts, including
         contract losses, could be material to the Company's results of
         operation in both current and future periods, as jobs progress to
         completion.

         Allowance for Doubtful Accounts
         -------------------------------
         The Company records an allowance for uncollectible amounts based on a
         review of the collectibility of its accounts receivable. Management
         determines the adequacy of this allowance by analyzing historical bad
         debts, continually evaluating individual customer receivables and
         considering the customer's financial condition and current economic
         conditions. If the financial condition of the Company's customers were
         to deteriorate, resulting in an impairment of their ability to make
         payments, additional allowances could be required. The Company's
         accounts receivable balance as of January 31, 2003 was $1,294,296, net
         of an allowance for doubtful accounts of $315,128.

         Impairment of Long Lived Assets
         -------------------------------
         The Company's long-lived assets included goodwill with a carrying value
         of $416,954 as of January 31, 2003. In assessing the recoverability of
         the Company's goodwill, the Company made assumptions regarding
         estimated future operating results, cash flows and other factors to
         determine the fair value of this asset. As a result of this evaluation,
         the Company recorded an impairment of $416,954 for goodwill in the
         three months ended January 31, 2003.







                                       17


         Valuation of Deferred Tax Assets
         --------------------------------
         The Company records the tax benefit of unused income tax losses and
         credits as recoverable assets and evaluates the realizability of
         recorded deferred tax assets by considering future cash flows and the
         applicability of tax laws, tax jurisdictions and certain other
         assumptions. The Company has determined that a one hundred percent
         (100.0%) valuation allowance is appropriate at the present time,
         therefore, the carrying value of the Company's deferred tax asset is
         zero in amount, and is evaluated on a quarterly basis.

Results of Operations
- ---------------------
The following table presents selected consolidated financial data for the
periods indicated expressed as a percentage of net sales:


=================================================================================================
                                            Three Months Ended           Nine Months Ended
                                               January 31,                   January 31,
                                            2003         2002             2003        2002
- -------------------------------------------------------------------------------------------------
                                                                           
   Earned revenues                         100.0%        100.0%          100.0%        100.0%
     Cost of earned revenues                91.4          79.8            89.2          82.7
- -------------------------------------------------------------------------------------------------
   Gross profit                              8.6          20.2            10.8          17.3
     General and administrative expense
       (excluding depreciation)             33.4          18.1            40.3          19.0
     Depreciation                            1.4           1.2             1.1           1.3
- -------------------------------------------------------------------------------------------------
   Operating loss                          (26.2)          0.9           (30.6)         (3.0)
     Other income                            1.2           0.4             1.0           0.5
     Other expense                           -.-           -.-                           -.-
     Interest expense                       (-.2)         (1.1)           (2.9)         (0.7)
     Impairment of goodwill                (41.5)          -.-           (11.4)          -.-
     Income tax benefit                     12.0           0.5             3.3           0.2
     Convertible preferred stock
        dividends                           (2.5)          -.-            (1.7)          -.-
     Convertible preferred stock
        beneficial conversion feature        -.-           -.-           (14.0)          -.-
- -------------------------------------------------------------------------------------------------
   Net Income (Loss) available to
      common shareholders                  (57.2)%         0.7%          (56.3)%        (3.0)%
=================================================================================================


Three months ended January 31, 2003 and 2002:
- ---------------------------------------------
The Company's revenues during the three months ended January 31, 2003 declined
by $1,635,628 to $1,004,995, or 61.9% compared with revenues of $2,640,623 in
the comparable period in the prior fiscal year. The decline was primarily due to
the completion of certain long-term projects and a decrease in demand for the
Company's environmental services. The decline in demand for the Company's
asbestos abatement services, however, was significantly less than the decline in
demand for its other services. As a result, revenues from asbestos abatement
comprised substantially all of the revenues generated by the Company in the
three months ended January 31, 2003.







                                       18


The Company's gross margin was 8.6% of revenues during the three months ended
January 31, 2003, compared with 20.2% in the comparable period in the prior
fiscal year. The significant decline in the gross margin in the third quarter of
fiscal 2003 is primarily due to the absence of revenues from indoor air quality
services, which comprised a substantial percentage of revenues in the comparable
period in the prior fiscal year. Historically, indoor air quality services have
yielded higher gross margins that asbestos abatement services, primarily due to
the fact that the asbestos abatement market is finite and lacks a recurring
services component. The decline in gross margin in the third quarter of fiscal
2003 is also attributable in part to a historically low gross margin from
asbestos abatement services. The gross margin for asbestos abatement in the
third quarter of fiscal 2003 was lower than the historical average gross margin
for asbestos abatement because certain indirect expenses did not decrease in
proportion with the decrease in total revenues from asbestos abatement in this
quarter. The Company did not experience any significant losses on jobs in the
third quarter of fiscal 2003.

The Company's general and administrative expenses decreased to $349,256 during
the three months ended January 31, 2003, from $511,551 in the comparable period
in the prior fiscal year. The decrease was primarily due to lower salaries,
consulting fees and related employee expenses as a result of the change in
management in October 2002 and the consolidation of the Company's various
operating subsidiaries into a single operating unit, which in turn employs fewer
personnel.

Interest expense decreased to $1,116 in the three months ended January 31, 2003,
compared with $28,709 in the comparable period in the prior fiscal year. The
decrease was primarily due to repayment of interest-bearing debt. In fiscal
2003, the Company repaid the January 2002 bridge loan in the principal amount of
$500,000. A bridge loan in the principal amount of $400,000 was repaid with a
portion of the proceeds from the June 2002 private placement and a bridge loan
in the principal amount of $100,000 was repaid by the issuance of a secured
convertible note in the aggregate amount of $100,000 ("Convertible Note"). The
Convertible Note was repaid in two equal installments of principal, and accrued
interest thereon, in December 2002 and March 2003.

An income tax benefit of $120,222 was recorded in the three months ended January
31, 2003, compared with $13,410 during the comparable period in the prior fiscal
year. The benefit in the third quarter of fiscal 2003 was primarily due to a
refund received by applying new five year carry back procedures for use of net
operating losses.

The Company recorded accrued dividends of $25,625 in the three months ended
January 31, 2003, payable to holders of the Preferred Stock. The Preferred
Stock, which was issued in June 2002, pays dividends of 10% per annum in the
form of additional shares of Preferred Stock or in shares of the Company's
common stock if a sufficient number of shares of Preferred Stock is not
available.

As a result of the foregoing, the Company incurred a net loss available to
common shareholders of $574,966 for the three months ended January 31, 2003.








                                       19


Nine months ended January 31, 2003 and 2002:
- --------------------------------------------
The Company's revenues during the nine months ended January 31, 2003 declined by
$3,153,217 to $3,659,990, or 46%, compared with revenues of $6,813,207 in the
comparable period in the prior fiscal year. The significant decline was
primarily due to the overall slowdown in the economy and the restructuring of
the Company's sales force, which has resulted in lower overall revenues. The
restructured sales force has not achieved the level of sales anticipated by the
Company. The decline in sales and revenues from asbestos abatement services,
however, was significantly less than the decline in sales and revenues from our
other services, notably, indoor air quality services. There can be no assurance
that the restructured sales force will ever be successful at increasing sales,
or that the Company will take the necessary actions to increase revenues.

The Company's gross margin was 10.8% of revenues during the nine months ended
January 31, 2003, compared with 17.3% in the comparable period in the prior
fiscal year. The decline in gross margin in this period was primarily
attributable to the fact that revenues from asbestos abatement services
comprised a significantly greater portion of total revenues as compared to the
comparable period in the prior fiscal year. Asbestos abatement has historically
had lower gross margins than indoor air quality services, primarily due to the
fact that the asbestos abatement market is finite and lacks a recurring services
component. The gross margin from asbestos abatement in the nine months ended
January 31, 2003 was historically lower than the historical average gross margin
for asbestos abatement primarily because certain indirect expenses did not
decrease in proportion with the decrease in total revenues in this period. The
decline in gross margin is also attributable in part to the lower gross margin
from indoor air quality services in the nine months ended January 31, 2003, as
compared to the comparable period in the prior fiscal year. The indoor gross
margin for indoor air quality services was significantly lower in this period
primarily because the Company expensed certain unrecoverable direct costs for
jobs that did not take place. The Company did not experience any significant
losses on jobs in this period.

The Company's general and administrative expenses increased to $1,515,493 during
the nine months ended January 31, 2003, from $1,378,975 in the comparable period
in the prior fiscal year. The increase was primarily due to costs incurred to
reposition the Company in the first and second quarters of fiscal 2003. These
costs included the addition of new management and consultants, exploration of
strategic mergers/acquisitions and financing alternatives, and the evaluation
and development of a new corporate strategy. However, due to the inability of
the Company to implement its merger/acquisition growth strategy for the indoor
air quality business and the change in management in October 2002, the Company
has taken efforts to eliminate many of these costs. There can be no assurances,
however, that the Company's efforts will result in lower general and
administrative expenses.

Interest expense increased to $102,775 in the nine months ended January 31,
2003, compared with $58,817 in the comparable period in the prior fiscal year.
The increase was primarily due to the amount of deferred costs of the June 2002
private placement and the amount of the debt discount related to the January
2002 bridge loan in the principal amount of $500,000. In June 2002, the Company
used a portion of the proceeds derived from the June 2002 private placement to
repay $400,000 in principal, and all accrued and payable interest to date, on
the bridge loan. In October 2002, the Company issued the Convertible Note in
full payment and satisfaction of the remaining $100,000 obligation due on the
bridge loan. The Convertible Note was repaid in two equal installments of
principal, and accrued interest thereon, in December 2002 and March 2003.







                                       20


An income tax benefit of $119,776 was recorded in the nine months ended January
31, 2003, as compared with an income tax benefit of $15,156 during the
comparable period in the prior fiscal year. The expense recorded during this
period is primarily due to refund received by applying new five year carry-back
procedures for use of net operating losses.

The Company recorded accrued dividends of $62,639 in the nine months ended
January 31, 2003, payable to holders of the Preferred Stock. The Preferred
Stock, which was issued in June 2002, pays dividends of 10% per annum in the
form of additional shares of Preferred Stock or in shares of the Company's
common stock if a sufficient number of shares of Preferred Stock is not
available.

Issuance of the Preferred Stock resulted in a preferential conversion feature
that was valued at $512,500 during the nine months ended January 31, 2003. The
preference's value was determined based on: (a) the number of underlying common
shares into which the Preferred Stock may be converted, and (b) the difference
between the Preferred Stock conversion price per share of common stock and the
prevailing market value of a share of common stock on the date the Preferred
Stock was issued.

As a result of the foregoing, the Company incurred a net loss available to
common shareholders of $2,059,315 for the nine months ended January 31, 2003.

Liquidity and Capital Resources:
- --------------------------------
Net cash used in operating activities was $471,998 for the nine months ended
January 31, 2003, compared with $127,593 in the comparable period in the prior
fiscal year. The net cash used during this period was primarily due to the net
loss for the period, and the costs incurred to reposition the Company, which
included the addition of new management and consultants, exploration of
strategic mergers/acquisitions and financing alternatives, and the evaluation
and development of a new corporate strategy. No cash was used in or provided by
investing activities during the nine months ended January 31, 2003, compared
with $5,549 used in investing activities in the comparable period in the prior
fiscal year. Net cash provided by financing activities was $415,959 for the nine
months ended January 31, 2003, compared with $498,423 in the comparable period
in the prior fiscal year. The net cash provided during this period was primarily
derived from the June 2002 initial closing of a private placement of a minimum
of 500,000 and a maximum of 1,000,000 shares of the Company's Preferred Stock to
accredited investors at $2.00 per share and the Convertible Note in the
principal amount of $100,000.

Five hundred twelve thousand five hundred shares of Preferred Stock were issued
in the June 2002 private placement, each share of which is convertible into four
shares of common stock at a conversion price of $.50 per share. As of the
closing, it was determined that the holders of the Preferred Stock received a
common stock conversion preference based on the excess of the common stock's
then current market value of $.75 per share over the Preferred Stock's $.50 per
share conversion price. This preference was assigned a value of $512,500
relative to the 2,050,000 underlying shares of common stock into which the
Preferred Stock may be converted. The Company received net proceeds of $865,959
from the issuance of the 512,500 shares of Preferred Stock, a portion of which
was used to retire $400,000 in principal and all accrued and payable interest to







                                       21


date on the January 2002 bridge loan. KSH Investment Group, Inc. served as
placement agent and received, among other things, a cash commission equal to
7.5% of the aggregate purchase price of the shares sold, a non-accountable
expense allowance equal to 1.5% of the aggregate purchase price of the shares
sold, and warrants to purchase 402,500 shares of common stock at $.65 per share
in connection with the private placement. Warrants for 325,625 shares were
issued in June 2002 and warrants for the remaining 76,875 shares were issued in
September 2002. Dividends on the Preferred Stock at the rate of $.20 per share
per annum are payable in kind, or in shares of the Company's common stock if a
sufficient number of shares of Preferred Stock is not available. Dividends shall
accrue and be payable in May of each year; as of January 31, 2003, the Company
had accrued Preferred Stock dividends of $62,639. The Preferred Stock is
redeemable, at the option of the Company, after the second anniversary of the
closing. Consequently, the Preferred Stock has been classified as equity.
Although the Company has successfully completed the initial closing of the
Preferred Stock offering, the Company does not believe it will complete the
second half of the offering as the market for equity financing continues to
diminish.

At January 31, 2003, the Company had an accumulated deficit in stockholder's
equity of $3,640,403 and incurred a net loss available to common shareholders of
$2,059,315 for the nine months then ended. As a result, the recoverability of a
major portion of the recorded asset amounts shown in the accompanying balance
sheet is dependent on the Company's ability to meet its financing requirements
on an as needed basis and to succeed in its future operations. The financial
statements do not include any adjustments relating to the recoverability and
classifications of assets and liabilities that might be necessary should the
Company be unable to continue in existence.

In the past, the Company relied on shareholders loans for its capital needs, but
believes it can no longer rely on shareholder loans for its capital needs going
forward. In the past, the Company explored debt and equity markets in order to
satisfy its current and future capital requirements. Although the Company had
satisfied in part its capital needs through debt and equity markets in the past,
it was unable to secure sufficient financing to implement its merger/acquisition
growth strategy for its indoor air quality business in fiscal 2003. The Company
will no longer pursue its merger/acquisition growth strategy for its indoor air
quality business, and is not currently exploring debt and equity markets for its
capital needs.

Management believes that the Company has the ability to meet its financing
requirements for the next eight months. However, the Company may require
additional financing during fiscal 2003, without which its ability to operate
could be adversely affected. If the Company requires additional financing during
fiscal 2003 and the markets for debt and equity financing continue to diminish,
the Company's ability to raise additional financing may be adversely affected.
There can be no assurance, however, that additional financing will be available
if and when the Company needs it, which is dependent, in part, on the Company
meeting its operating plan and collecting its receivables on a timely basis.






                                       22


The Company's ability to finance its operating cash needs with cash generated by
operations is a function of its return to profitability. The Company has taken
measures to conserve cash by no longer pursing its merger/acquisition growth
strategy for its indoor air quality business and cutting back on personnel and
related expenses. The Company has also subleased its New York City office and
relocated to less expensive offices. Salaries and related expenses have
decreased as a result of the change in management in October 2002. However, if
the Company's planned cash flow projections for the next eight months are not
met, and the requisite level of financing is unattainable, the Company's ability
to operate could be adversely affected.

National Abatement Corp. ("NAC") and/or NAC Environmental Services, Inc.
("NACE"), which are wholly-owned subsidiaries of the Company, are co-defendants
in lawsuits involving property damage and/or personal injury claims arising in
the ordinary course of business from job-site accidents. Plaintiffs' claims in
these lawsuits exceed NAC and/or NACE's applicable insurance coverages. Claims
in excess of insurance coverages totaled approximately $8,750,000 as of January
31, 2003, net of three lawsuits that settled with limits of insurance coverages.
In the third quarter of fiscal 2003, NAC settled two lawsuits and recorded a
settlement that occurred in fiscal 2001. NAC and/or NACE are being represented
in these lawsuits by legal counsel engaged by their insurers and, in most or all
cases, have filed cross-claims and third-party claims against other parties. Any
judgment or settlement in excess of insurance coverages, however, will require
payment by NAC and/or NACE. The Company believes, based on prior experience,
that the amount of ultimate liability of NAC and/or NACE with respect to these
claims will not have a material effect on the Company's financial position,
results of operations and cash flows. There can be no assurance, however, that
any judgment or settlement of these claims will not exceed NAC's and/or NACE's
insurance coverages, which could have a material effect on the Company's
financial position, results of operations and cash flows.

On January 15, 2003, the U.S. government filed an indictment in the United
States District Court for the Southern District of New York alleging that NAC
and one of its employees violated the Clean Air Act. The indictment, which
relates to work performed in January 1998, alleges that NAC and the employee
caused asbestos material to be stripped from a building without adequately
wetting it, failed to lower the asbestos material to the floor without dropping
or otherwise damaging it, and did not keep asbestos material that had been
removed wet until it was collected and contained. In January 2003, NAC and the
U.S. government entered into an agreement that tolled the limitations period, to
March 21, 2003, for any charges which the U.S. government could have filed
against NAC with respect to the removal and containment of asbestos to which a
grand jury has not returned an indictment and the statute of limitations has not
run as of the date of the agreement. In March 2003, NAC and the U.S. government
entered into another agreement which tolled the limitations period once again
until May 30, 2003 or the date on which a disposition is reached on the Clean
Air Act indictment, whichever occurs first. NAC denies all the charges and is
currently engaged in negotiations to resolve these matters. NAC would be subject
to monetary penalties and other compliance requirements if found guilty of
violating the Clean Air Act.

Except for the claims against NAC and/or NACE set forth above, the Company, or
its subsidiaries, is not involved in any other material legal proceedings.






                                       23


The following table provides a summary of our contractual obligations at January
31, 2003:


                                                          Less than        1-3        3 or More
                                           Total           1 Year         Years         Years
                                        -----------     -----------    ----------     ---------
                                                                          
   Notes payable, convertible note (a)  $    50,000     $    50,000    $       --     $      --
   Loans payable, shareholders (b)        1,032,501         448,365       584,136            --
   Operating leases (c)                   1,085,341         195,686       413,095       476,560
                                        -----------     -----------    ----------     ---------

        Total contractual obligations   $ 2,167,842     $   694,051    $  997,231     $ 476,560
                                        ===========     ===========    ==========     =========

              (a) Notes payable, convertible note
                  -------------------------------
                  On January 10, 2002, the Company secured bridge loan financing
                  in the aggregate amount of $500,000 from KSH Strategic
                  Investment Fund I, LP and Cleveland Overseas, Ltd. The bridge
                  loan investors were issued secured promissory notes in the
                  aggregate principal amount of $500,000 ("Bridge Notes"), which
                  bore interest at a rate of 10% per annum. In June 2002, the
                  Company repaid in full the Bridge Note in the principal amount
                  of $400,000, and all accrued and payable interest on the
                  Bridge Notes to date. On October 10, 2002, the Company issued
                  a secured convertible promissory note in the principal amount
                  of $100,000 ("Convertible Note") in full payment and
                  satisfaction of the remaining Bridge Note in the principal
                  amount of $100,000. The Convertible Note, which was secured by
                  substantially all of the assets of the Company, bore interest
                  at a rate of 7% per annum and was convertible into shares of
                  the Company's common stock at a conversion price of $1.00 per
                  share, was repaid in two equal installments of principal, and
                  accrued interest thereon, in December 2002 and March 2003.

              (b) Loans payable, shareholders
                  ---------------------------
                  On April 1, 2002, the Company issued unsecured promissory
                  notes ("Shareholder Loans") totaling $1,032,501, in exchange
                  for and in full satisfaction of all outstanding balances due
                  on the demand loans, management fees and consulting fees
                  payable to shareholders and affiliates of the Company. The
                  Shareholder Loans do not bear interest. Each Shareholder Loan
                  requires repayment in twenty-one (21) equal monthly payments.
                  Repayment on a Shareholder Loan in the principal amount of
                  $10,263 was scheduled to begin in February 2003, however, the
                  lender has agreed to defer the commencement date indefinitely.
                  The lender could, however, demand that repayment begin on the
                  $10,263 Shareholder Loan at any time. Repayment on the
                  remaining Shareholder Loans totaling $1,022,238 is scheduled
                  to begin in May 2003.

         (c)      Operating leases
                  ----------------
                  In the past, the Company has entered into operating leases for
                  office and warehouse facilities which expire through September
                  30, 2008. During the nine months ended January 31, 2003, the
                  Company signed a lease for approximately 8,500 square feet of
                  warehouse space located in Rahway, New Jersey. The lease,
                  which runs for a three-year term ending July 31, 2005,
                  required two security deposits totaling $49,350. Rents due
                  under the lease total $3,116.66 per month.






                                       24


At January 31, 2003 and 2002, the Company did not have any relationships with
unconsolidated entities or financial partnerships, such as entities often
referred to as structured finance or special purpose entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements
or other contractually narrow or limited purposes. In addition, the Company does
not engage in trading activities involving non-exchange traded contracts. As
such, the Company is not exposed to any financing, liquidity, market, or credit
risk that could arise if the Company had engaged in such activities.

New Accounting Pronouncements:
- ------------------------------
In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 141, "Business Combinations."
SFAS No. 141 requires the purchase method of accounting for business
combinations initiated after June 30, 2001 and eliminates the
pooling-of-interests method. Adoption of SFAS No. 141 did not have a material
effect on the Company's financial position, results of operations and cash
flows.

In July 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets," which is effective for all fiscal years beginning after December 31,
2001. SFAS No. 142 requires, among other things, the discontinuance of goodwill
amortization. In addition, the standard includes provisions for the
reclassification of certain existing recognized intangibles as goodwill,
reassessment of the useful lives of existing recognized intangibles,
reclassification of certain intangibles out of previously reported goodwill and
the identification of reporting units for purposes of assessing potential future
impairment of goodwill. SFAS No. 142 also requires the Company to complete a
transitional goodwill impairment test six months from the date of adoption. The
transitional goodwill impairment test was conducted as of the end of the first
quarter of fiscal 2003 and indicated no impairment of goodwill at that time.
Ongoing, periodic testing is required under SFAS No. 142. As a result of this
periodic testing, continuing losses, inability to obtain adequate financing to
complete an indoor air quality merger/acquisition and sell the business (see
Change in Plan of Operations on page 16), the Company recorded an impairment
charge of $416,954 for goodwill in the three months ended January 31, 2003.
Goodwill amortization of $8,526 and $25,578 was expensed during the three and
nine months ended January 31, 2002, respectively. On a pro forma basis, if SFAS
No. 142 had been adopted as of the beginning of fiscal 2002, the net income for
the three and net loss for the nine months ended January 31, 2002 would have
been $27,827 and $180,674, respectively, and the basic and diluted loss per
share for the three and nine month periods would have been $-0- and $.03,
respectively.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets." This statement is effective for fiscal years
beginning after December 15, 2001. SFAS No. 144 supercedes SFAS No. 121 while
retaining many of the requirements of SFAS No. 121. Adoption of SFAS No. 144 did
not materially affect the Company's financial position, results of operations
and cash flows.








                                       25


The FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64,
Amendment of FASB Statement No. 13, and Technical Corrections," on April 30,
2002. SFAS No. 145 rescinds Statement No. 4, which required all gains and losses
from extinguishments of debt to be aggregated and, if material, classified as an
extraordinary item, net of related income tax effect. Upon adoption of SFAS No.
145, companies are required to apply the criteria in APB Opinion No. 30,
"Reporting the Results of Operations - Reporting the Effects of Disposal of a
Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions" in determining the classification of gains and losses
resulting from the extinguishments of debt. SFAS No. 145 is effective for fiscal
years beginning after May 15, 2002. The Company is in the process of evaluating
the impact of adopting this pronouncement on its consolidated financial
statements.

On July 30, 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities." The standard requires companies to recognize
costs associated with exit or disposal activities when they are incurred rather
than at the date of a commitment to an exit or disposal plan. Examples of costs
covered by the standard include lease termination costs and certain employee
severance costs that are associated with a restructuring, discontinued
operation, plant closing, or other exit or disposal activity. SFAS No. 146 is to
be applied prospectively to exit or disposal activities initiated after December
31, 2002. The Company is in the process of evaluating the impact of adopting
this pronouncement on its consolidated financial statements.

In November 2002, FASB Interpretation 45, Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others (FIN 45), was issued. FIN 45 requires a guarantor entity, at the
inception of a guarantee covered by the measurement provisions of the
interpretation, to record a liability for the fair value of the obligation
undertaken in issuing the guarantee. The Company previously did not record a
liability when guaranteeing obligations unless it became probable that the
Company would have to perform under the guarantee. FIN 45 applies prospectively
to guarantees the Company issues or modifies subsequent to December 31, 2002,
but has certain disclosure requirements effective for interim and annual periods
ending after December 15, 2002. The Company has historically issued guarantees
only on a limited basis and does not anticipate FIN 45 will have a material
effect on its 2003 financial statements.

In December 2002, the FASB issued Statement 148, Accounting for Stock-Based
Compensation -- Transition and Disclosure: an amendment of FASB Statement 123,
to provide alternative transition methods for a voluntary change to the fair
value based method of accounting for stock-based employee compensation. In
addition, SFAS 148 amends the disclosure requirements of SFAS 123 to require
prominent disclosures in annual financial statements about the method of
accounting for stock-based employee compensation and the pro forma effect on
reported results of applying the fair value based method for entities that use
the intrinsic value method of accounting. The pro forma effect disclosures are
also required to be prominently disclosed in interim period financial
statements. This statement is effective for financial statements for fiscal
years ending after December 15, 2002 and is effective for financial reports
containing condensed financial statements for interim periods beginning after
December 15, 2002, with earlier application permitted. The Company does not plan
a change to the fair value based method of accounting for stock-based employee
compensation.







                                       26




Item 3.           Controls and Procedures
                  -----------------------

Evaluation of Disclosure Controls and Procedures
- ------------------------------------------------
The principal executive officer and principal financial officer of the Company,
who are the same person (the "Certifying Officer"), maintains a system of
disclosure controls and procedures that is designed to provide reasonable
assurance that information, which is required to be disclosed, is accumulated
and communicated to management timely. The Certifying Officer, with the
assistance of advisors, evaluated the effectiveness of the design and operation
of the Company's disclosure controls and procedures (as defined in Rule
[13a-14(c)/15d-14(c)] under the Exchange Act) within 90 days prior to the filing
date of this report. Based upon that evaluation, the Certifying Officer
concluded that the Company's disclosure controls and procedures are effective in
timely alerting management to material information relative to the Company which
is required to be disclosed in its periodic filings with the SEC.

Changes in Internal Controls
- ----------------------------
The Certifying Officer has indicated that there were no significant changes in
the Company's internal controls or other factors that could significantly affect
such controls subsequent to the date of its evaluation, and there were no such
control actions with regard to significant deficiencies and material weaknesses.























                                       27




                           PART II: OTHER INFORMATION

Item 1.           Legal Proceedings
                  -----------------

In the three months ended January 31, 2003, NAC settled claims against it within
limits of its insurance coverages in two lawsuit filed by plaintiff Josef Petru
in the Supreme Court of New York, County of Kings, and plaintiffs Boston
Properties Inc. and Boston Properties Limited Partnership filed in the Supreme
Court of New York, County of New York. In the three months ended January 31,
2003, NAC recorded the fiscal 2001 settlement of claims against it within limits
of its insurance coverage in a lawsuit originally filed by plaintiffs Gerald and
Becky Gliber in the Supreme Court of New York, County of New York. The three
lawsuits related to property damage and/or personal injury claims arising in the
ordinary course of business from job-site accidents.

On January 15, 2003, the U.S. government filed an indictment in the United
States District Court for the Southern District of New York alleging that NAC
and one of its employees violated the Clean Air Act. The indictment, which
relates to work performed in January 1998, alleges that NAC and the employee
caused asbestos material to be stripped from a building without adequately
wetting it, failed to lower the asbestos material to the floor without dropping
or otherwise damaging it, and did not keep asbestos material that had been
removed wet until it was collected and contained. In January 2003, NAC and the
U.S. government entered into an agreement that tolled the limitations period, to
March 21, 2003, for any charges which the U.S. government could have filed
against NAC with respect to the removal and containment of asbestos to which a
grand jury has not returned an indictment and the statute of limitations has not
run as of the date of the agreement. In March 2003, NAC and the U.S. government
entered into another agreement which tolled the limitations period once again
until May 30, 2003 or the date on which a disposition is reached on the Clean
Air Act indictment, whichever occurs first. NAC denies all the charges and is
currently engaged in negotiations to resolve these matters. NAC would be subject
to monetary penalties and other compliance requirements if found guilty of
violating the Clean Air Act.

Item 2.           Changes in Securities and Use of Proceeds
                  -----------------------------------------

In December 2002, the Company issued to President Michael J. Caputo a warrant to
purchase up to 500,000 shares of the Company's common stock at an exercise price
of $.55 per share for services rendered. The warrant vested fully upon grant and
expires in December 2007. The Company relied upon Section 4(2) of the Securities
Act and Rule 506 of Regulation D promulgated thereunder in issuing the warrant
without registration under the Act.











                                       28




Item 6.           Exhibits and Reports on Form 8-K
                  --------------------------------

Exhibits
- --------

o        Exhibit 99.1:     Certification of Principal Executive and Financial
                           Officer Pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002 (18 U.S.C.ss.1350)

Reports on Form 8-K
- -------------------
Current Reports on Form 8-K filed during the three months ended January 31,
2003, and the subsequent interim period ended March 17, 2003, are as follows:

o        Report on Form 8-K, filed with the Commission on November 6, 2002,
         announcing the appointment of Michael J. Caputo as acting President,
         principal executive officer and principal financial officer and the
         resignations of Jeffrey L. Powell, Paul Bailey and Joel Schoenfeld
         under Item 5 - Other.

o        Report on Form 8-K, filed with the Commission on January 21, 2003,
         regarding the indictment of the Company's subsidiary under the Clean
         Air Act under Item 5 - Other.

































                                       29





                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned.

                                     NESCO INDUSTRIES, INC.

Dated:  March 24, 2003           By: /s/   Michael J. Caputo
                                     -------------------------------------------
                                     Michael J. Caputo,
                                     President
                                     (Principal Executive and Financial Officer)





































                                       30






                                  CERTIFICATION

I, Michael J. Caputo, certify that:

1.       I have reviewed this quarterly report on Form 10-QSB of NESCO
         Industries, Inc.;

2.       Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this quarterly report;

4.       The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         have:

         a)       designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this quarterly report is being prepared;

          b)      evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this quarterly report (the "Evaluation
                  Date"); and

          c)      presented in this quarterly report our conclusions about
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.       The registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of registrant's board of directors (or persons
         performing the equivalent functions):

         a)       all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

          b)      any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and

6.       The registrant's other certifying officers and I have indicated in this
         quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

Dated:  March 24, 2003           By: /s/   Michael J. Caputo
                                     -------------------------------------------
                                     Michael J. Caputo,
                                     President
                                     (Principal Executive and Financial Officer)