Press Release INNOVATIVE SOLUTIONS & SUPPORT, INC. ANNOUNCES EPS GROWTH OF 170% IN 3RD QUARTER TO A RECORD $0.27/SHARE. Exton, PA.--(BUSINESS WIRE)--July 28, 2004--Innovative Solutions & Support, Inc. (NASDAQ:ISSC-news) today announced the following results for the 3rd quarter and year to date periods ended June 30, 2004: Q3 FY 2004 o Sales up 88% to a record $12.3 million. o Net income up 167% to a record $3.3 million. o EPS, diluted up 170% to a record $0.27 o Released Backlog up 22% to a record $27.9 million o Cash Flow $5.6 million Year-To-Date FY2004 o Sales up 75% to $31.7 million o Net Income up 174% to $7.5 million o EPS, diluted up 186% to $0.63 o Cash Flow $9.8 million Please refer to the accompanying schedules highlighting our Statement of Operations and Balance Sheet. A Company spokesman commented: "The demand for our Air Data equipment has materialized as anticipated and is expected to continue beyond the FAA's RVSM compliance date of January 20, 2005. Continued demand for the replacement of obsolete and troublesome equipment will augment installations on aircraft that missed the FAA compliance date." At June 30, 2004 the Company's backlog of released business reached a quarter-end record $27.9 million. This reflects a 22% increase from the June 30, 2003 backlog of $22.8 million. In addition the Company has an additional $17 million in follow-on options for release in subsequent periods that has not yet been recognized in firm backlog. Along with our sales increase, the Company increased its investment in Engineering & Product Development by over 100% in the current quarter and by 59% for the year-to-date period. This investment was substantially linked to the issuance of the Cockpit/IP(TM) TSO certification received on July 2nd from the FAA. Further, this investment assures that new Flat Panel and Air Data Systems will come to market at the end of calendar 2004. The company will host a conference call tomorrow morning, July 29, 2004 at 10:00 am local time to discuss these results. Please call in to participate at (888) 792-8459. Also, our web site (www.innovative-ss.com) will carry the conference call live and have it available for subsequent listening for a period of 30 days. Headquartered in Exton, PA. Innovative Solutions & Support, Inc. (www.innovative-ss.com) designs, manufactures and markets Air Data flight information computers, flat panel displays and advanced monitoring systems that measure and display critical flight information. This includes data relative to aircraft separation, airspeed and altitude as well as engine and fuel measurements. Certain matters discussed in this news release, including operating and financial results for future periods, are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially, either better or worse, from those discussed including other risks and uncertainties reflected in the Company's prospectus and Form 10-K annual report on file with the SEC. Contact Mr. James Reilly at (610) 646-9800 INNOVATIVE SOLUTIONS AND SUPPORT, INC. BALANCE SHEET ACTUAL ACTUAL SEPTEMBER 30, 2003 JUNE 30, 2004 ------------------ ------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 48,789,744 $ 58,627,694 Accounts receivable 6,955,207 4,991,335 Inventories 2,840,648 4,697,647 Deferred income taxes 673,134 673,134 Prepaid expenses 660,430 615,241 ------------ ------------ Total current assets 59,919,163 69,605,051 ------------ ------------ Property and equipment, net 9,548,491 9,595,895 ------------ ------------ Other assets 408,971 140,113 ------------ ------------ TOTAL ASSETS $ 69,876,625 $ 79,341,059 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Current portion of note payable $ 100,000 $ 100,000 Current portion of capitalized lease obligation - 7,257 Accounts payable 578,306 779,794 Accrued expenses 3,146,409 3,270,660 Deferred revenue 98,036 153,180 ------------ ------------ Total current liabilities 3,922,751 4,310,891 ------------ ------------ Note payable 4,235,000 4,235,000 ------------ ------------ Capitalized lease obligation - 22,524 ------------ ------------ Deferred revenue 332,407 279,552 ------------ ------------ Deferred income taxes 328,177 320,089 ------------ ------------ SHAREHOLDERS' EQUITY: Common stock 13,081 13,462 Additional paid-in capital 46,248,224 47,895,517 Retained earnings 25,410,742 32,877,781 Treasury stock (10,613,757) (10,613,757) ------------ ------------ Total shareholders' equity 61,058,290 70,173,003 ------------ ------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 69,876,625 $ 79,341,059 ============ ============ INNOVATIVE SOLUTIONS AND SUPPORT, INC. STATEMENT OF OPERATIONS THREE MONTHS ENDED NINE MONTHS ENDED JUNE 30, JUNE 30, ------------------------------------------------------------------ 2003 2004 2003 2004 ------------------------------------------------------------------ Revenues $6,519,628 $12,269,653 $18,064,848 $31,688,276 Cost of Sales 2,744,729 4,056,372 7,752,467 11,200,624 ------------------------------------------------------------------ Gross profit 3,774,899 8,213,281 10,312,381 20,487,652 ------------------------------------------------------------------ Research and development 658,259 1,363,143 2,424,147 3,861,311 Selling, general and administrative 1,598,011 2,090,357 4,330,342 5,600,461 ------------------------------------------------------------------ Operating income 1,518,629 4,759,781 3,557,892 11,025,880 ------------------------------------------------------------------ Interest income 134,142 116,110 463,383 345,985 Interest expense (33,090) (31,197) (101,680) (94,201) ------------------------------------------------------------------ Income before income taxes 1,619,681 4,844,694 3,919,595 11,277,664 Income tax expense 388,723 1,559,086 1,193,694 3,810,625 ------------------------------------------------------------------ Net Income $1,230,958 $ 3,285,608 $ 2,725,901 $ 7,467,039 ------------------------------------------------------------------ Net Income per Common Share Basic $ 0.10 $ 0.28 $ 0.22 $ 0.65 Diluted $ 0.10 $ 0.27 $ 0.22 $ 0.63 Weighted Average Shares Outstanding Basic 11,982,569 11,666,639 12,437,036 11,530,994 Diluted 12,204,971 11,960,746 12,660,902 11,867,818