Exhibit 99.1

                               AQUA AMERICA, INC.
                     EMPLOYEES 401(K) SAVINGS PLAN AND TRUST

                                Financial Report


                                December 31, 2004

         (With Report of Independent Registered Public Accounting Firm)







AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
TABLE OF CONTENTS
DECEMBER 31, 2004





                                                                                                   PAGE
                                                                                                   ----
                                                                                                 
FINANCIAL STATEMENTS:

     Report of Independent Registered Public Accounting Firm on the Financial
         Statements and Supplementary Information                                                   1

     Statements of Net Assets Available for Benefits                                                2

     Statements of Changes in Net Assets Available for Benefits                                     3

     Notes to Financial Statements                                                                  4


SUPPLEMENTARY SCHEDULES:

     Schedule of Assets (Held at End of Year)                                                       9

     Schedule of Nonexempt Transactions                                                            10

     Schedule of Delinquent Participant Contributions                                              11







             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
            ON THE FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION


To the Administrators
Aqua America, Inc. Employees 401(k) Savings Plan and Trust


         We have audited the accompanying statements of net assets available for
benefits of the Aqua America, Inc. Employees 401(k) Savings Plan and Trust as of
December 31, 2004 and 2003, and the related statements of changes in its net
assets available for benefits for the years then ended. These financial
statements are the responsibility of the Plan's management. Our responsibility
is to express an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the net assets available for benefits of the
Aqua America, Inc. Employees 401(k) Savings Plan and Trust as of December 31,
2004 and 2003, and the changes in its net assets available for benefits for the
years then ended in conformity with accounting principles generally accepted in
the United States of America.

         Our audits were conducted for the purpose of forming an opinion on the
basic financial statements taken as a whole. The supplementary schedule of
assets (held at end of year) as of December 31, 2004 and nonexempt transactions,
and delinquent participant contributions for the year ended December 31, 2004
are presented for the purpose of additional analysis and are not a required part
of the basic financial statements, but are supplementary information required by
the Department of Labor's Rules and Regulations for Reporting and Disclosure
under the Employee Retirement Income Security Act of 1974. The supplementary
schedules are the responsibility of the Plan's management. The supplementary
schedules have been subjected to the auditing procedures applied in the audit of
the basic financial statements and, in our opinion, are fairly stated in all
material respects in relation to the basic financial statements taken as a
whole.



                                                    /s/BEARD MILLER COMPANY LLP




Reading, Pennsylvania
May 13, 2005

                                       1




AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
DECEMBER 31, 2004 AND 2003




                                                                                     2004                 2003
                                                                               ----------------     ----------------
                                                                                                     
                                    ASSETS

     Investments, at fair value                                                    $39,210,796          $35,617,809

     Cash and cash equivalents                                                               0                6,317

     Receivables:
         Employer contributions                                                              0                2,902
         Participants' contributions                                                         0               51,177
                                                                               ----------------     ----------------

         NET ASSETS AVAILABLE FOR BENEFITS                                         $39,210,796          $35,678,205
                                                                               ================     ================



See notes to financial statements.
- --------------------------------------------------------------------------------
                                        2



AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
YEARS ENDED DECEMBER 31, 2004 AND 2003




                                                                                     2004                 2003
                                                                               ----------------     ----------------
                                                                                                     
INVESTMENT INCOME

     Interest and dividends                                                       $    935,680         $    647,568
     Net appreciation in fair value of investments                                   2,845,350            7,091,086
                                                                               ----------------     ----------------

         TOTAL INVESTMENT INCOME                                                     3,781,030            7,738,654
                                                                               ----------------     ----------------

CONTRIBUTIONS

     Employer                                                                          300,618              309,096
     Participants                                                                    1,548,000            1,520,600
                                                                               ----------------     ----------------

         TOTAL CONTRIBUTIONS                                                         1,848,618            1,829,696
                                                                               ----------------     ----------------

BENEFITS PAID TO PARTICIPANTS                                                       (2,094,200)          (2,057,548)
                                                                               ----------------     ----------------

ADMINISTRATIVE EXPENSES                                                                 (2,857)              (2,763)
                                                                               ----------------     ----------------

         NET INCREASE IN NET ASSETS AVAILABLE FOR BENEFITS                           3,532,591            7,508,039

NET ASSETS AVAILABLE FOR BENEFITS - BEGINNING OF YEAR                               35,678,205           28,170,166
                                                                               ----------------     ----------------

NET ASSETS AVAILABLE FOR BENEFITS -  END OF YEAR                                   $39,210,796          $35,678,205
                                                                               ================     ================



See notes to financial statements.
- --------------------------------------------------------------------------------
                                        3




AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004 AND 2003


NOTE 1 - DESCRIPTION OF PLAN

              The following description of the Aqua America, Inc. Employees 401
         (k) Savings Plan and Trust (the "Plan") is provided for general
         information purposes only. Participants should refer to the Plan
         document for more complete information.

              GENERAL

                  The Plan is a defined contribution plan covering substantially
                  all non-bargaining unit employees with hire dates prior to
                  April 1, 2003 of Aqua Illinois Inc., Aqua Ohio, Inc., Aqua New
                  Jersey, Inc., Aqua Maine, Inc., Aqua North Carolina, Inc.
                  (formerly Hydraulics, Ltd.), employees of certain divisions of
                  Aqua Pennsylvania, Inc. and some employees of other
                  subsidiaries of Aqua America, Inc. (the "Company"). Employees
                  became eligible to participate on January 1 of the year
                  following the date on which his or her employment commenced.
                  The Plan is subject to the provisions of the Employee
                  Retirement Income Security Act of 1974, as amended (ERISA).
                  Employees covered under collective bargaining agreements are
                  permitted to participate in the Plan if the collective
                  bargaining agreement provides for participation.

              CONTRIBUTIONS

                  Participants may elect to contribute from 1% to 25% of their
                  pretax compensation pursuant to a salary deferral election, up
                  to a maximum of $13,000 in 2004 and $12,000 in 2003 which are
                  partially matched by the employer. Participants may also
                  contribute from 1% to 10% of their after-tax compensation,
                  which is not matched by the Company. Additionally,
                  participants who are age 50 or who will attain age 50 prior to
                  the plan year may make an additional deferral contribution
                  ("Catch-Up"), provided the participant made the maximum amount
                  of deferral contributions permitted under the Plan. The
                  maximum amount of allowable catch-up contribution for 2004 and
                  2003 is $3,000 and $2,000, respectively. They may also make
                  transfers or suspend their contributions at any time. In any
                  Plan year, a participant's aggregate contributions to the Plan
                  (salary deferral amounts plus after-tax voluntary
                  contributions) may not exceed 35% of such participant's
                  compensation for the applicable Plan year.

                  The Plan provides for the Company to contribute an amount
                  equal to 40% of the pretax employee contribution up to $1,040
                  for each participant. The Company's contributions consist of
                  common stock in Aqua America, Inc.

              PARTICIPANTS' ACCOUNTS

                  Each participant's account is credited with the participant's
                  contribution and allocations of the Company's contribution and
                  Plan earnings. Allocations are based on participant
                  contributions or account balances, as defined by the Plan
                  document.


- --------------------------------------------------------------------------------
                                       4



AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004 AND 2003

NOTE 1 - DESCRIPTION OF PLAN (CONTINUED)

              VESTING

                  Each participant will always be 100% vested in all employee
                  and Company contributions.

              COMMON STOCK FUND

                  Matching contributions may be made in cash or invested in Aqua
                  America, Inc. common stock. Participants have an opportunity
                  to elect that any dividends with respect to Aqua America, Inc.
                  common stock held be paid in cash rather than being allocated
                  to their account to be invested in additional shares of Aqua
                  America, Inc. common stock.

              INVESTMENT OPTIONS

                  Participants can direct, at the time they enroll in the Plan,
                  that their salary deferral and voluntary contributions be
                  invested entirely in one of the funds offered by the Plan or
                  divided among the funds. The Plan currently offers nine mutual
                  funds and one common/collective trust fund. Subject to
                  compliance with applicable state and federal securities laws,
                  the Plan also permits participants to acquire an interest in
                  Aqua America, Inc. common stock. Participants may change their
                  investment instructions and reinvest their contributions in a
                  different fund or funds at any time.

              PAYMENT OF BENEFITS

                  Upon retirement, disability, or death, distributions will be
                  paid as soon as administratively possible in a lump sum or as
                  an annuity. Upon termination of service other than by
                  retirement, disability, or death, a participant will receive a
                  lump sum payment if the total of their employer matching and
                  profit sharing contribution accounts does not exceed $5,000.
                  If the account balances exceed $5,000, the assets will
                  generally be held in a trust until the participant's normal or
                  early retirement date.

                  Withdrawals will be made in cash or shares of Aqua America,
                  Inc. stock, to the extent permitted by law. Under certain
                  circumstances, a participant may withdraw all or a portion of
                  the employee contributions while still employed.

              LOANS DUE FROM PARTICIPANTS

                  Participants may borrow funds from their account balance equal
                  to the lesser of $50,000 or 50% of their vested account
                  balance for a period not to exceed five years unless the loan
                  is used to purchase the participant's principal residence.
                  Repayment is made through payroll deductions. All new loans
                  are issued at an interest rate of prime plus 1%.

              PLAN AMENDMENT OR TERMINATION

                  Although the Company does not intend to terminate the Plan, it
                  may do so at its discretion, subject to the provisions of
                  ERISA. All interests of the participants would be distributed
                  to them as determined in accordance with applicable provisions
                  of the Internal Revenue Code.


- --------------------------------------------------------------------------------
                                       5

AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004 AND 2003


NOTE 2 - SUMMARY OF ACCOUNTING POLICIES

              A summary of the significant accounting policies consistently
         applied in the preparation of the accompanying financial statements
         follows:

              BASIS OF ACCOUNTING

                  The accompanying financial statements have been prepared using
                  the accrual basis.

              USE OF ESTIMATES

                  The preparation of the financial statements in conformity with
                  accounting principles generally accepted in the United States
                  of America requires the Plan's management to use estimates and
                  assumptions that affect the accompanying financial statements
                  and disclosures. Actual results could differ from these
                  estimates.

              ADMINISTRATION

                  The Plan is administered by a committee (the "Committee")
                  consisting of three or more individuals selected by and who
                  may be removed at any time by the Board of Directors of Aqua
                  America, Inc. The Committee members may be employees of Aqua
                  America, Inc. and may be participants in the Plan. The
                  Committee members receive no compensation from the Plan for
                  their services in such capacity. The Committee has extensive
                  administrative powers in connection with the Plan, including
                  authority to interpret the provisions of the Plan, to adopt
                  rules for its administration and to make other decisions with
                  respect to the Plan.

                  The plan trustee invests funds as directed by the
                  participants. The principal duties of the trustees are to
                  receive all contributions paid to the Plan and to make
                  investments and pay benefits.

                  Substantially all of the administrative expenses of the Plan
                  are paid by the Company.

              INVESTMENT VALUATION

                  The Plan's investments are stated at fair value. Mutual funds
                  are valued at quoted market prices which represents the net
                  asset value of shares held by the Plan at year end.
                  Common/collective trust funds are valued at unit value, which
                  represents the fair value of the underlying assets. Aqua
                  America stock is valued at its quoted market price at
                  year-end. Loans to participants, short-term investments and
                  cash are valued at cost, which approximates fair value.

                  Investments of the Plan are exposed to various risks, such as
                  interest rate, market, and credit. Due to the level of risk
                  associated with certain investments and the level of
                  uncertainty related to changes in the value of investments, it
                  is at least reasonably possible that changes in risks in the
                  near term would materially affect investment assets reported
                  in the statement of net assets available for benefits and the
                  statements of changes in net assets available for benefits.



- --------------------------------------------------------------------------------
                                       6


AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004 AND 2003


NOTE 2 - SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

              INVESTMENT VALUATION (CONTINUED)

                  Dividend income is recorded on the ex-dividend date and
                  interest income is recorded when earned. Realized gains and
                  losses on the sale of the Aqua America, Inc. stock are based
                  on average cost. Purchases and sales are recorded on a trade
                  date basis.


NOTE 3 - INVESTMENTS

              The fair market values of individual assets that represent 5% or
         more of the Plan's net assets available for benefits as of December 31,
         2004 and 2003 are as follows:


                                         INVESTMENTS                                 2004                 2003
                   -------------------------------------------------------     ----------------     ----------------
                                                                                                      
                   Mutual funds:
                        American Century Select Fund                              $  7,599,820         $  7,182,293
                        American Century Balanced Fund                               3,046,178            2,808,862

                   Common/Collective Funds
                        American Century Stable Asset Fund                           3,266,620            2,875,007

                   Common Stock
                        Aqua America, Inc. Common Stock                             18,658,772           16,973,688


              The Plan's investments (including gains and losses on investments
         brought and sold, as well as held during the year) appreciated in value
         during the years ended December 31, 2004 and 2003 as follows:


                                                                                      2004                2003
                                                                               ----------------     ----------------
                                                                                                      

                   Common stock                                                     $1,863,366           $4,334,240
                   Mutual funds                                                        981,984            2,756,846
                                                                               ----------------     ----------------

                          TOTAL                                                     $2,845,350           $7,091,086
                                                                               ================     ================


- --------------------------------------------------------------------------------
                                       7



AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004 AND 2003


NOTE 4 - NONPARTICIPANT-DIRECTED INVESTMENTS

              Information about the net assets available for benefits as of
         December 31, 2004 and 2003 and the significant components of the
         changes in net assets relating to the nonparticipant-directed
         investments for the years ended December 31, 2004 and 2003 is as
         follows:


                                                                                     2004                 2003
                                                                               ----------------     ----------------
                                                                                                     
                   Net assets:
                        Aqua America common stock                                  $14,126,809          $12,791,911
                        Employer contribution receivable                                     0                2,902
                                                                               ----------------     ----------------

                                                                                   $14,126,809          $12,794,813
                                                                               ================     ================

                   Changes in net assets:
                        Contributions                                              $   300,618          $   309,096
                        Interest and dividends                                         284,252              265,239
                        Net appreciation                                             1,414,390            3,261,058
                        Benefits paid to participants                                 (667,264)            (695,005)
                                                                               ----------------     ----------------

                          TOTAL                                                     $1,331,996           $3,140,388
                                                                               ================     ================

NOTE 5 - RELATED PARTY TRANSACTIONS

              Certain Plan investments are shares of mutual funds managed by
         J.P. Morgan Retirement Plan Services. J.P. Morgan Retirement Plan
         Services is the trustee as defined by the Plan and, therefore, these
         transactions qualify as party-in interest transactions.

NOTE 6 - TAX STATUS

              The Internal Revenue Service issued its latest determination
         letter dated October 8, 2003, which stated that the Plan and related
         trust, as amended, qualified under applicable provisions of the
         Internal Revenue Code (IRC) and, therefore, are exempt from federal
         income taxes. The Plan has been amended since receiving the
         determination letter. The Plan administrator and the Plan's counsel
         believe that the Plan is designed and is currently being operated in
         compliance with applicable requirements of the IRC. Therefore, no
         provision for income taxes has been included in the Plan's financial
         statements.


- --------------------------------------------------------------------------------
                                       8




AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
SCHEDULE OF ASSETS (HELD AT END OF YEAR)
FORM 5500 - SCHEDULE H - LINE 4I
EIN: 01-0049450
PN: 003
DECEMBER 31, 2004



                                                                                                                      CURRENT
 (A)         IDENTITY OF ISSUE (B)                       DESCRIPTION OF INVESTMENT (C)           COST (D)             VALUE (E)
- ----  ------------------------------------------      -----------------------------------        ---------          ------------
                                                                                                        
  *   American Century Balanced Fund                  Registered Investment Company                 N/A             $  3,046,178
  *   American Century Diversified Bond Fund          Registered Investment Company                 N/A                  384,092
  *   American Century Equity Index Fund              Registered Investment Company                 N/A                1,139,567
  *   American Century International Growth Fund      Registered Investment Company                 N/A                  362,319
  *   American Century Select Fund                    Registered Investment Company                 N/A                7,599,820
  *   American Century Strategic Allocation           Registered Investment Company
          Moderate Fund                                                                             N/A                  138,767
  *   American Century Value Fund                     Registered Investment Company                 N/A                1,887,828
  *   American Century Vista Fund                     Registered Investment Company                 N/A                1,327,178
  *   JP Morgan U.S. Small Company                    Registered Investment Company                 N/A                  395,961
  *   American Century Stable Asset Fund              Common/Collective Fund                        N/A                3,266,620
  *   Aqua America, Inc.                              Common Stock                               $7,671,579           18,658,772
      Participant loans                               Participant Loans (interest rate 4.0%
                                                           to 9.5%)                                       0            1,003,694
                                                                                                                     -----------

                                                                                                                     $39,210,796
                                                                                                                     ===========


 *   Represents a party-in-interest to the Plan.
N/A  Historical cost has not been presented as investment is participant
     directed.

- --------------------------------------------------------------------------------
                                       9


AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
SCHEDULE OF NONEXEMPT TRANSACTIONS
FORM 5500 - SCHEDULE G - PART III
EIN: 01-0049450
PN: 003
YEAR ENDED DECEMBER 31, 2004



                                                                                                                   NET GAIN OR LOSS
 IDENTITY OF PARTY       RELATIONSHIP TO            DESCRIPTION OF               COST OF      CURRENT VALUE            ON EACH
   INVOLVED (A)              PLAN (B)               TRANSACTIONS (C)             ASSET (H)     OF ASSET (I)        TRANSACTION (J)
- -------------------      ----------------      ----------------------------     ----------    --------------       -----------------
                                                                                                          
Aqua America, Inc.          Plan Sponsor       Employee contributions not
                                                remitted timely to the Plan       $117,426        $117,426            $      0

Aqua America, Inc.          Plan Sponsor       Related earnings on employee
                                                contributions not remitted
                                                timely to the Plan                   1,054               0               1,054


- --------------------------------------------------------------------------------
                                       10


AQUA AMERICA, INC. EMPLOYEES 401(K) SAVINGS PLAN AND TRUST
- --------------------------------------------------------------------------------
SCHEDULE OF DELINQUENT PARTICIPANT CONTRIBUTIONS
FORM 5500 - SCHEDULE H - LINE 4A
EIN: 01-0049450
PN: 003
YEAR ENDED DECEMBER 31, 2004






                                               TOTAL THAT CONSTITUTE NONEXEMPT PROHIBITED TRANSACTIONS
                                     -------------------------------------------------------------------------
        PARTICIPANT                                                                                                 TOTAL FULLY
       CONTRIBUTIONS                                             CONTRIBUTIONS                                     CORRECTED UNDER
      TRANSFERRED LATE               CONTRIBUTIONS NOT         CORRECTED OUTSIDE       CONTRIBUTIONS PENDING       VFCP AND PTE
        TO THE PLAN                     CORRECTED                    VFCP                CORRECTION IN VFCP            2002-51
- --------------------------          ------------------         -----------------       ---------------------   ------------------
                                                                                                              
       $117,426                          $   0                   $117,426                     $   0                     $   0



- --------------------------------------------------------------------------------
                                       11