UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                              Washington D.C. 20549

                                    FORM 10-Q

(Mark One)

 [ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF
           THE SECURITIES EXCHANGE ACT OF 1934.

                  For the quarterly period ended June 30, 2005

 [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from                    to
                               ------------------    -----------------


                          Commission File Number 1-6659


                               AQUA AMERICA, INC.
             (Exact name of registrant as specified in its charter)


          Pennsylvania                                      23-1702594
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)


762 W. Lancaster Avenue, Bryn Mawr, Pennsylvania                  19010 -3489
- ------------------------------------------------                 -------------
   (Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code:            (610)-527-8000
                                                               --------------


- --------------------------------------------------------------------------------
              (Former Name, former address and former fiscal year,
                         if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X           No
    -----            ------

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes   X           No
    -----            ------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of July 22, 2005.

 96,136,189 .





Part I - Financial Information
Item 1.  Financial Statements

                       AQUA AMERICA, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
               (In thousands of dollars, except per share amounts)

                                   (UNAUDITED)



                                                                             June 30,     December 31,
                                    Assets                                     2005           2004
                                                                            --------------------------
                                                                                     
Property, plant and equipment, at cost                                      $ 2,719,989    $ 2,626,151
Less accumulated depreciation                                                   585,669        556,339
                                                                            --------------------------
    Net property, plant and equipment                                         2,134,320      2,069,812
                                                                            --------------------------
Current assets:
    Cash and cash equivalents                                                     5,365         13,116
    Accounts receivable and unbilled revenues, net                               64,701         64,538
    Inventory, materials and supplies                                             7,928          6,903
    Prepayments and other current assets                                          4,834          5,570
                                                                            --------------------------
    Total current assets                                                         82,828         90,127
                                                                            --------------------------

Regulatory assets                                                               126,747        122,935
Deferred charges and other assets, net                                           53,091         52,120
Funds restricted for construction activity                                       70,643         17,196
                                                                            --------------------------
                                                                            $ 2,467,629    $ 2,352,190
                                                                            ==========================

                   Liabilities and Stockholders' Equity
Common stockholders' equity:
    Common stock at $.50 par value, authorized 300,000,000 shares,
         issued 96,765,494 and 96,071,580 in 2005 and 2004                  $    48,383    $    48,036
    Capital in excess of par value                                              478,397        468,524
    Retained earnings                                                           261,323        245,115
    Treasury stock, 669,399 and 686,747 shares in 2005 and 2004                 (12,306)       (12,702)
    Accumulated other comprehensive loss                                         (1,742)        (1,742)
    Unearned compensation                                                          (698)          --
                                                                            --------------------------
    Total common stockholders' equity                                           773,357        747,231
                                                                            --------------------------

Minority interest                                                                 1,355          1,237
Long-term debt, excluding current portion                                       844,539        784,461
Commitments                                                                        --             --

Current liabilities:
    Current portion of long-term debt                                            45,186         50,195
    Loans payable                                                               113,690         85,115
    Accounts payable                                                             15,288         23,534
    Accrued interest                                                             12,889         12,029
    Accrued taxes                                                                 6,889          8,975
    Other accrued liabilities                                                    36,679         37,534
                                                                            --------------------------
    Total current liabilities                                                   230,621        217,382
                                                                            --------------------------

Deferred credits and other liabilities:
    Deferred income taxes and investment tax credits                            225,578        223,887
    Customers' advances for construction                                         74,395         73,095
    Regulatory liabilities                                                       12,329         11,942
    Other                                                                        17,264         15,147
                                                                            --------------------------
    Total deferred credits and other liabilities                                329,566        324,071
                                                                            --------------------------

Contributions in aid of construction                                            288,191        277,808
                                                                            --------------------------
                                                                            $ 2,467,629    $ 2,352,190
                                                                            ==========================



                 See notes to consolidated financial statements
                       beginning on page 7 of this report.

                                       1





                      AQUA AMERICA, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                    (In thousands, except per share amounts)

                                   (UNAUDITED)




                                                                    Six Months Ended
                                                                         June 30,
                                                                 ----------------------
                                                                    2005           2004
                                                                 ----------------------

                                                                        
Operating revenues                                               $ 237,088    $ 206,292

Costs and expenses:
  Operations and maintenance                                        98,200       86,314
  Depreciation                                                      29,312       27,180
  Amortization                                                       2,455        1,919
  Taxes other than income taxes                                     15,757       13,962
                                                                 ----------------------
                                                                   145,724      129,375
                                                                 ----------------------

Operating income                                                    91,364       76,917

Other expense (income):
  Interest expense, net                                             25,336       23,238
  Allowance for funds used during construction                      (1,064)      (1,333)
  Gain on sale of other assets                                        (505)        (476)
                                                                 ----------------------
Income before income taxes                                          67,597       55,488
Provision for income taxes                                          26,508       22,042
                                                                 ----------------------
Net income                                                       $  41,089    $  33,446
                                                                 ======================


Net income                                                       $  41,089    $  33,446
Other comprehensive income (loss), net of tax:
  Unrealized gain on securities                                       --             59
  Reclassification adjustment for gains reported in net income        --           (230)
                                                                 ----------------------
Comprehensive income                                             $  41,089    $  33,275
                                                                 ======================

Net income per common share:
  Basic                                                          $    0.43    $    0.36
                                                                 ======================
  Diluted                                                        $    0.42    $    0.36
                                                                 ======================

Average common shares outstanding
  during the period:
  Basic                                                             95,701       92,793
                                                                 ======================
  Diluted                                                           96,911       93,828
                                                                 ======================

Cash dividends declared per common share                         $    0.26    $    0.24
                                                                 ======================


                 See notes to consolidated financial statements
                       beginning on page 7 of this report.


                                       2







                       AQUA AMERICA, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                    (In thousands, except per share amounts)

                                   (UNAUDITED)




                                                                                     Three Months Ended
                                                                                           June 30,
                                                                                   ----------------------
                                                                                        2005         2004
                                                                                   ----------------------

                                                                                                
Operating revenues                                                                 $ 123,100    $ 106,524

Costs and expenses:
  Operations and maintenance                                                          50,891       44,483
  Depreciation                                                                        14,629       13,506
  Amortization                                                                         1,227        1,249
  Taxes other than income taxes                                                        7,760        6,813
                                                                                   ----------------------
                                                                                      74,507       66,051
                                                                                   ----------------------

Operating income                                                                      48,593       40,473

Other expense (income):
  Interest expense, net                                                               12,541       11,436
  Allowance for funds used during construction                                          (700)        (724)
  Gain on sale of other assets                                                           (24)         (26)
                                                                                   ----------------------
Income before income taxes                                                            36,776       29,787
Provision for income taxes                                                            14,558       11,916
                                                                                   ----------------------
Net income                                                                         $  22,218    $  17,871
                                                                                   ======================

Net income                                                                         $  22,218    $  17,871
Other comprehensive income, net of tax:
  Unrealized gain on securities                                                         --           --
  Reclassification adjustment for gains reported in net income                          --           --
                                                                                   ----------------------
Comprehensive income                                                               $  22,218    $  17,871
                                                                                   ======================

Net income per common share:
  Basic                                                                            $    0.23    $    0.19
                                                                                   ======================
  Diluted                                                                          $    0.23    $    0.19
                                                                                   ======================

Average common shares outstanding
  during the period:
  Basic                                                                               95,889       92,899
                                                                                   ======================
  Diluted                                                                             97,123       93,848
                                                                                   ======================

Cash dividends declared per common share                                           $    0.13    $    0.12
                                                                                   ======================


                 See notes to consolidated financial statements
                       beginning on page 7 of this report.


                                       3


                       AQUA AMERICA, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CAPITALIZATION
               (In thousands of dollars, except per share amounts)



                                   (UNAUDITED)
                                                                                   June 30,         December 31,
                                                                                     2005               2004
                                                                                  ----------------------------------
Common stockholders' equity:
                                                                                               
     Common stock, $.50 par value                                                       $ 48,383           $ 48,036
     Capital in excess of par value                                                      478,397            468,524
     Retained earnings                                                                   261,323            245,115
     Treasury stock                                                                      (12,306)           (12,702)
     Accumulated other comprehensive loss                                                 (1,742)            (1,742)
     Unearned compensation                                                                  (698)                 -
                                                                                  ----------------------------------
Total common stockholders' equity                                                        773,357            747,231
                                                                                  ----------------------------------

Long-term debt:
Long-term debt of subsidiaries (substantially secured by utility plant):
                  Interest Rate Range
                     0.00% to  2.49%                                                      19,757             20,051
                     2.50% to  2.99%                                                      29,315             29,924
                     3.00% to 3.49%                                                       17,414             17,546
                     3.50% to 3.99%                                                        6,882              7,123
                     4.00% to 4.99%                                                        9,435              9,435
                     5.00% to  5.49%                                                     237,611            165,615
                     5.50% to  5.99%                                                      89,260             89,260
                     6.00% to  6.49%                                                     110,360            110,360
                     6.50% to  6.99%                                                      32,000             42,000
                     7.00% to  7.49%                                                      16,158             45,105
                     7.50% to  7.99%                                                      25,124             25,231
                     8.00% to  8.49%                                                      26,612             26,714
                     8.50% to  8.99%                                                       9,000              9,000
                     9.00% to  9.49%                                                      47,244             53,244
                     9.50% to  9.99%                                                      41,593             42,088
                    10.00% to 10.50%                                                       6,000              6,000
                                                                                  ----------------------------------
                                                                                         723,765            698,696
Notes payable, 6.05%, due 2006                                                               960                960
Unsecured notes payable, 4.87%, maturing in various installments through 2023            135,000            135,000
Unsecured notes payable, 5.01%, due 2015                                                  18,000                  -
Unsecured notes payable, 5.20%, due 2020                                                  12,000                  -
                                                                                  ----------------------------------
                                                                                         889,725            834,656
Current portion of long-term debt                                                         45,186             50,195
                                                                                  ----------------------------------
Long-term debt, excluding current portion                                                844,539            784,461
                                                                                  ----------------------------------
Total capitalization                                                                 $ 1,617,896        $ 1,531,692
                                                                                  ==================================


                 See notes to consolidated financial statements
                       beginning on page 7 of this report.


                                       4






                       AQUA AMERICA, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENT OF COMMON STOCKHOLDERS' EQUITY
                            (In thousands of dollars)

                                   (UNAUDITED)




                                                                                                Accumulated      Unearned
                                                          Capital in                               Other       Compensation
                                                Common    excess of   Retained    Treasury     Comprehensive   on Restricted
                                                Stock     par value   earnings     Stock            Loss          Stock       Total
                                             ---------------------------------------------------------------------------------------
                                                                                                    
Balance at December 31, 2004                    $48,036   $ 468,524   $ 245,115  $ (12,702)      $ (1,742)         $ -    $ 747,231
Net income                                            -           -      41,089          -              -            -       41,089
Dividends                                             -           -     (24,881)         -              -            -      (24,881)
Sale of stock (202,999 shares)                       85       3,852           -        821              -            -        4,758
Repurchase of stock (15,944 shares)                   -           -           -       (425)             -            -         (425)
Equity Compensation Plan (28,314 shares)             14         708           -          -              -         (722)           -
Exercise of stock options (495,893 shares)          248       5,313           -          -              -            -        5,561
Amortization of unearned compensation                 -           -           -          -              -           24           24
                                             ---------------------------------------------------------------------------------------
Balance at June 30, 2005                        $48,383   $ 478,397   $ 261,323  $ (12,306)      $ (1,742)      $ (698)   $ 773,357
                                             =======================================================================================



                 See notes to consolidated financial statements
                      beginning on page 7 of this report.




                                       5




                       AQUA AMERICA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                            (In thousands of dollars)



                                                                                Six Months Ended
                                                                                     June 30,
                                                                            -----------------------
                                                                                2005         2004
                                                                             ----------------------
Cash flows from operating activities:
                                                                                    
   Net income                                                                $  41,089    $  33,446
   Adjustments to reconcile net income to net
      cash flows from operating activities:
      Depreciation and amortization                                             31,767       29,099
      Deferred income taxes                                                      3,199        5,308
      Gain on sale of other assets                                                (505)        (457)
      Net decrease (increase) in receivables, inventory and prepayments          2,911       (7,295)
      Net increase (decrease) in payables, accrued interest, accrued taxes
         and other accrued liabilities                                         (14,440)         795
      Other                                                                       (354)       2,341
                                                                             ----------------------
Net cash flows from operating activities                                        63,667       63,237
                                                                             ----------------------

Cash flows from investing activities:
   Property, plant and equipment additions, including allowance
     for funds used during construction of $1,064 and $1,333                   (93,197)     (80,491)
   Acquisitions of water and wastewater systems, net                            (2,211)     (65,889)
   Proceeds from the sale of other assets                                          508        1,252
   Additions to funds restricted for construction activity                     (72,156)        --
   Release of funds previously restricted for construction activity             18,708        5,056
   Other                                                                           (80)        (374)
                                                                             ----------------------
Net cash flows used in investing activities                                   (148,428)    (140,446)
                                                                             ----------------------

Cash flows from financing activities:
   Customers' advances and contributions in aid of construction                  6,024        7,095
   Repayments of customers' advances                                            (1,780)      (1,646)
   Net proceeds (repayments) of short-term debt                                 34,727       34,008
   Proceeds from long-term debt                                                100,619       94,694
   Repayments of long-term debt                                                (47,657)     (39,038)
   Proceeds from issuing common stock                                           10,382        6,047
   Repurchase of common stock                                                     (424)         (37)
   Dividends paid on common stock                                              (24,881)     (22,265)
                                                                             ----------------------
Net cash flows from financing activities                                        77,010       78,858
                                                                             ----------------------

Net increase (decrease) in cash and cash equivalents                            (7,751)       1,649
Cash and cash equivalents at beginning of period                                13,116       10,757
                                                                             ----------------------
Cash and cash equivalents at end of period                                   $   5,365    $  12,406
                                                                             ======================


                 See notes to consolidated financial statements
                       beginning on page 7 of this report.


                                        6






                       AQUA AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               (In thousands of dollars, except per share amounts)
                                   (UNAUDITED)

Note 1            Basis of Presentation
                  ---------------------

                  The accompanying consolidated balance sheet and statement of
                  capitalization of Aqua America, Inc. at June 30, 2005, the
                  consolidated statements of income and comprehensive income for
                  the six months and quarter ended June 30, 2005 and 2004, the
                  consolidated statements of cash flow for the six months ended
                  June 30, 2005 and 2004, and the consolidated statement of
                  common stockholders' equity for the six months ended June 30,
                  2005, are unaudited, but reflect all adjustments, consisting
                  of only normal recurring accruals, which are, in the opinion
                  of management, necessary to present fairly the consolidated
                  financial position, the changes in common stockholders'
                  equity, the consolidated results of operations, and the
                  consolidated cash flow for the periods presented. Because they
                  cover interim periods, the statements and related notes to the
                  financial statements do not include all disclosures and notes
                  normally provided in annual financial statements and,
                  therefore, should be read in conjunction with the Aqua America
                  Annual Report on Form 10-K for the year ended December 31,
                  2004 and the Quarterly Report on Form 10-Q for the quarter
                  ended March 31, 2005. The results of operations for interim
                  periods may not be indicative of the results that may be
                  expected for the entire year. Certain prior year amounts have
                  been reclassified to conform with current year's presentation.

Note 2            Stockholders' Equity
                  --------------------

                  On August 2, 2005, Aqua America's Board of Directors declared
                  a four-for-three common stock split effected in the form of a
                  33.3% stock distribution for shareholders of record on
                  November 17, 2005. The new shares will be distributed on
                  December 1, 2005. Aqua America's par value of $0.50 per share
                  will not change as a result of the common stock distribution,
                  and as a result, on the distribution date an amount will be
                  transferred from Capital in Excess of Par Value to Common
                  Stock to record the common stock split. Except where noted,
                  the share and per share data contained in this Quarterly
                  Report on Form 10-Q have not been restated to give effect to
                  this stock split. The following table shows the pro forma
                  effect on the Company's historical net income per share:


                                               Six Months Ended              Three Months Ended
                                                   June 30,                       June 30,
                                         ----------------------------    ---------------------------
                                              2005           2004            2005           2004
                                         ----------------------------    ---------------------------

                                                                              
Pre-split net income per common share,
    as reported:
    Basic                                   $ 0.43         $ 0.36          $ 0.23         $ 0.19
    Diluted                                   0.42           0.36            0.23           0.19

Pro forma post-split net income
    per common share:
    Basic                                   $ 0.32         $ 0.27          $ 0.17         $ 0.14
    Diluted                                   0.32           0.27            0.17           0.14

                  Aqua America reports other comprehensive income in accordance
                  with Statement of Financial Accounting Standards No. 130,
                  "Reporting Comprehensive Income." The following table
                  summarizes the activity of accumulated other comprehensive
                  income (loss):





                                                                2005          2004
                                                             ----------------------

                                                                    
Balance at January 1,                                        $(1,742)        $ 171
  Unrealized holding gain arising during the period,
      net of tax of $32 in 2004                                    -            59
  Less:  reclassification adjustment for gains included in
      net income, net of tax of $173 in 2004                       -          (230)
                                                             ----------------------
  Other comprehensive income (loss), net of tax                    -          (171)
                                                             ----------------------
Balance at June 30,                                          $(1,742)          $ -
                                                             ======================


                                       7




                       AQUA AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (In thousands of dollars, except per share amounts) (continued)
                                   (UNAUDITED)


Note 3            Long-term Debt and Loans Payable
                  --------------------------------

                  In February 2005, Aqua America issued $30,000 of unsecured
                  notes of which $18,000 are due in 2015 with an interest rate
                  of 5.01% and $12,000 are due in 2020 with an interest rate of
                  5.20%. The proceeds of this financing were used to refinance
                  existing short-term debt.

                  In May 2005, the Company's Pennsylvania operating subsidiary
                  issued $72,000 of tax-exempt bonds secured by a supplement to
                  the trust indenture relating to its First Mortgage Bonds on
                  the following terms: $22,000 at 4.87% due in 2036, $25,000 at
                  4.88% due in 2037 and $25,000 at 4.89% due in 2038. Of the
                  $72,000 in proceeds, $22,000 will be used to retire previously
                  issued tax-exempt bonds in August 2005 and the balance of the
                  proceeds are restricted to funding the costs of certain
                  capital projects in 2005 and 2006.



Note 4            Net Income per Common Share
                  ---------------------------

                  Basic net income per common share is based on the weighted
                  average number of common shares outstanding. Diluted net
                  income per common share is based on the weighted average
                  number of common shares outstanding and potentially dilutive
                  shares. The dilutive effect of employee stock options is
                  included in the computation of diluted net income per common
                  share. The following table summarizes the shares, in
                  thousands, used in computing basic and diluted net income per
                  common share:



                                                          Six Months Ended           Three Months Ended
                                                               June 30,                    June 30,
                                                     --------------------------  --------------------------
                                                          2005          2004          2005          2004
                                                     --------------------------  --------------------------
                                                                                    
Average common shares outstanding during
   the period for basic computation                       95,701        92,793        95,889        92,899
Dilutive effect of employee stock options                  1,210         1,035         1,234           949
                                                     --------------------------  --------------------------
Average common shares outstanding during
   the period for diluted computation                     96,911        93,828        97,123        93,848
                                                     ==========================  ==========================


                  For the quarter and six months ended June 30, 2005, there were
                  no outstanding employee stock options excluded from the
                  calculation of diluted net income per share as the average
                  market price of the Company's common stock was greater than
                  the options' exercise price. For the quarter and six months
                  ended June 30, 2004, outstanding employee stock options to
                  purchase 581,900 shares of common stock were excluded from the
                  calculation of diluted net income per share as the options'
                  exercise price was greater than the average market price of
                  the Company's common stock during this period.

                                       8




                       AQUA AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (In thousands of dollars, except per share amounts) (continued)
                                   (UNAUDITED)



Note 5            Stock-Based Compensation

                  Aqua America currently accounts for stock-based compensation
                  using the intrinsic value method in accordance with APB
                  Opinion No. 25, "Accounting for Stock Issued to Employees."
                  Accordingly, no compensation expense related to granting of
                  stock options has been recognized in the financial statements
                  for stock options that have been granted, as the grant price
                  is equal to the market price on the date of grant. Please
                  refer to Note 8 - Recent Accounting Pronouncements for
                  information concerning changes to Aqua America's accounting
                  for stock-based compensation. Pursuant to the current
                  disclosure requirements of SFAS No. 123, "Accounting for
                  Stock-Based Compensation," as amended by SFAS No. 148, pro
                  forma net income and earnings per share are presented in the
                  following table as if compensation cost for stock-based
                  employee compensation was determined as of the grant date
                  under the fair value method:




                                                            Six Months Ended      Three Months Ended
                                                                 June 30,                   June 30,
                                                         -------------------------   -------------------------
                                                            2005         2004           2005         2004
                                                         -------------------------   -------------------------
                                                                                         
Net income, as reported:                                    $ 41,089     $ 33,446      $ 22,218      $ 17,871
Add:  stock-based employee compensation
    expense included in reported net income,
    net of tax                                                   209          168           151           136
Less: pro forma expense related to stock
    options granted, net of tax effects                      (1,099)      (1,082)          (596)        (593)
                                                         -------------------------   -------------------------
Pro forma                                                   $ 40,199     $ 32,532      $ 21,773      $ 17,414
                                                         =========================   =========================

Basic net income per share:
    As reported                                               $ 0.43       $ 0.36        $ 0.23        $ 0.19
    Pro forma                                                   0.42         0.35          0.23          0.19
Diluted net income per share:
    As reported                                               $ 0.42       $ 0.36        $ 0.23        $ 0.19
    Pro forma                                                   0.41         0.35          0.22          0.19




                  The fair value of options at the date of grant was estimated
                  using the Black-Scholes option-pricing model.



                                       9




                       AQUA AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (In thousands of dollars, except per share amounts) (continued)
                                   (UNAUDITED)

Note 6            Pension Plans and Other Postretirement Benefits
                  ------------------------------------------------

                  The Company maintains a qualified, defined benefit plan,
                  nonqualified pension plans and other postretirement benefit
                  plans for certain of its employees. The net periodic benefit
                  cost is based on estimated values provided by independent
                  actuaries. The following tables provide the components of net
                  periodic benefit costs:



                                                              Pension Benefits
                                          ---------------------------------------------------------
                                                 Six Months Ended            Three Months Ended
                                                     June 30,                      June 30,
                                          --------------------------   ----------------------------
                                                2005         2004            2005           2004
                                          --------------------------   ----------------------------
                                                                               
Service cost                                   $ 2,424      $ 2,156         $ 1,164        $ 1,078
Interest cost                                    4,903        4,756           2,420          2,378
Expected return on plan assets                  (4,768)      (4,585)         (2,383)        (2,293)
Amortization of transition
     obligation (asset)                           (105)        (105)            (52)           (53)
Amortization of prior service cost                 202          210             102            105
Amortization of actuarial loss                     803          505             380            253
Capitalized costs                                 (911)        (524)           (482)          (287)
                                          --------------------------   ----------------------------
Net periodic benefit cost                      $ 2,548      $ 2,413         $ 1,149        $ 1,181
                                          ==========================   ============================

                                                                   Other
                                                           Postretirement Benefits
                                          ---------------------------------------------------------
                                                 Six Months Ended             Three Months Ended
                                                     June 30,                      June 30,
                                          --------------------------   ----------------------------
                                                  2005         2004            2005           2004
                                          --------------------------   ----------------------------
Service cost                                     $ 612        $ 556           $ 282          $ 278
Interest cost                                      941          913             458            457
Expected return on plan assets                    (631)        (544)           (318)          (272)
Amortization of transition
     obligation (asset)                            402          402             202            201
Amortization of prior service cost                 (29)         (29)            (14)           (15)
Amortization of actuarial loss                     110           63              55             32
Amortization of regulatory asset                    76           68              38             34
Capitalized costs                                 (368)        (321)           (195)          (172)
                                          --------------------------   ----------------------------
Net periodic benefit cost                      $ 1,113      $ 1,108           $ 508          $ 543
                                          ==========================   ============================



                  The Company expects to contribute $878 to its defined benefit
                  pension plan during 2005 and intends to fund its estimated
                  2005 contribution of $6,400 in 2006. In addition, the Company
                  expects to contribute approximately $2,868 for the funding of
                  its other postretirement benefits.



                                       10




                       AQUA AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (In thousands of dollars, except per share amounts) (continued)
                                   (UNAUDITED)


Note 7            Water and Wastewater Rates
                  --------------------------

                  In April 2005, the Company's operating subsidiaries in
                  Illinois and North Carolina's Heater division were granted
                  rate increases designed to increase total revenue on an annual
                  basis by approximately $1,287 and $1,489, respectively. In
                  June 2005, the Company's wastewater subsidiary in Pennsylvania
                  was granted rate increases for three separate systems designed
                  to increase total revenue on an annual basis by approximately
                  $125.

                  In May 2004, the Company's operating subsidiary in Texas filed
                  an application with the Texas Commission on Environmental
                  Quality to increase rates by $11,920 over a multi-year period.
                  The application seeks to increase annual revenues in phases
                  and is accompanied by a plan to defer and amortize a portion
                  of the Company's depreciation, operating and other tax expense
                  over a similar multi-year period, such that the annual impact
                  on operating income approximates the requested amount. The
                  application is currently pending before the Commission, and
                  several parties have joined the proceeding to challenge our
                  rate request. The Company commenced billing for the requested
                  rates and implemented the deferral plan in August 2004, in
                  accordance with authorization from the Texas Commission on
                  Environmental Quality in July 2004. The revenue recognized and
                  the expenses deferred by the Company reflect an estimate of
                  the final outcome of the ruling. As of June 30, 2005, the
                  Company has deferred $7,403 of expenses and recognized $2,475
                  of revenue that is subject to refund based on the outcome of
                  the final commission order. In the event the Company's request
                  is denied completely or in part, it could be required to
                  refund some or all of the revenue billed to date, and
                  write-off some or all of the regulatory asset for the expense
                  deferral. Based on the Company's review of the present
                  circumstances, no additional reserve or change in estimate
                  adjustments are required for the revenue recognized to date or
                  for the impairment of its regulatory asset.


Note 8            Recent Accounting Pronouncements
                  --------------------------------


                  In May 2005, the Financial Accounting Standards Board ("FASB")
                  issued Statement of Financial Accounting Standards ("SFAS")
                  No. 154, "Accounting Changes and Error Corrections, a
                  replacement of APB Opinion No. 20 and FASB Statement No. 3."
                  SFAS No. 154 requires retrospective application to prior
                  periods' financial statements for changes in accounting
                  principle, unless it is impracticable to determine either the
                  period-specific effects or the cumulative effect of the
                  change. SFAS No. 154 also requires that retrospective
                  application of a change in accounting principle be limited to
                  the direct effects of the change. Indirect effects of a change
                  in accounting principle should be recognized in the period of
                  the accounting change. SFAS No. 154 further requires that a
                  change in depreciation, amortization or depletion method for
                  long-lived, nonfinancial assets be accounted for as a change
                  in accounting estimate effected by a change in accounting
                  principle. Aqua America intends to adopt this standard as
                  required in 2006.

                                       11





                       AQUA AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (In thousands of dollars, except per share amounts) (continued)
                                   (UNAUDITED)

                  In March 2005, the FASB issued FASB Interpretation No. 47,
                  "Accounting for Conditional Asset Retirement Obligations,"
                  which clarifies that an entity is required to recognize a
                  liability for the fair value of a conditional asset retirement
                  obligation if the fair value can be reasonably estimated. The
                  obligation to perform the asset retirement activity is
                  unconditional even though uncertainty exists about the timing
                  and (or) method of settlement. Aqua America intends to adopt
                  this standard as required in 2006. Aqua America is currently
                  evaluating the provisions of this statement and has not yet
                  determined the effect of adoption on its results of operations
                  or financial position.

                  In December 2004, the FASB issued SFAS No. 123R, "Share-Based
                  Payment," which revises SFAS No. 123, "Accounting for
                  Stock-based Compensation," and supersedes APB No. 25,
                  "Accounting for Stock Issued to Employees." In April 2005, the
                  effective date for this standard was changed to require
                  adoption of the standard at the beginning of the next fiscal
                  year after June 15, 2005. As noted in Note 5 - Stock-based
                  Compensation, the Company currently provides pro forma
                  disclosure of its compensation costs associated with the fair
                  value of stock options that have been granted. The Company
                  currently accounts for stock-based compensation associated
                  with stock options using the intrinsic method, and
                  accordingly, no compensation costs have been recognized in its
                  consolidated financial statements. SFAS 123R generally
                  requires that the Company measure the cost of employee
                  services received in exchange for stock-based awards on the
                  grant-date fair value and this cost will be recognized over
                  the period during which an employee provides service in
                  exchange for the award. The fair value of the option grant
                  will be estimated using an option-pricing model. The Company
                  is currently evaluating this standard to determine the impact
                  on its consolidated financial statements, including the
                  selection of an appropriate option-pricing model as permitted
                  under SFAS No. 123R, and the method by which it will adopt
                  SFAS No. 123R. The impact of adoption of SFAS No. 123R on the
                  Company's earnings cannot be predicted at this time because it
                  will depend on a number of variables including the level of
                  share-based payments granted in the future. However, had the
                  Company adopted SFAS No. 123R in prior periods, the impact of
                  the standard would not have been materially different from the
                  impact of SFAS 123 as described in the disclosure of pro forma
                  net income and net income per share in Note 5 - Stock-based
                  Compensation. The Company believes the adoption will have no
                  impact on its overall financial position or cash flow, but
                  will result in the reclassification of related tax benefits
                  from operating cash flow to financing cash flow to the extent
                  these tax benefits exceed the associated compensation cost
                  recognized in the income statement. The Company is currently
                  evaluating the change in the cash flow reporting and has not
                  yet determined the effect of adoption on its cash flow
                  statement presentation.

                  In November 2004, the FASB approved Statement of Financial
                  Accounting Standards ("SFAS") No. 151, "Inventory Costs - An
                  Amendment of ARB No. 43, Chapter 4." SFAS No. 151 requires the
                  exclusion of certain costs from inventories and the allocation
                  of fixed production overheads to inventories to be based on
                  the normal capacity of the production facilities. The standard
                  is effective for the Company for costs incurred after December
                  31, 2005. The Company believes this statement will not have a
                  material impact on its results of operations or financial
                  position.

                                       12



                       AQUA AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (In thousands of dollars, except per share amounts) (continued)
                                   (UNAUDITED)


                  In November 2004, the FASB issued SFAS No. 153, "Exchanges of
                  Nonmonetary Assets - An Amendment of APB Opinion No. 29." SFAS
                  No. 153 eliminates the exception for nonmonetary exchanges of
                  similar productive assets and replaces it with a general
                  exception for exchanges of nonmonetary assets that do not have
                  commercial substance. SFAS No. 153 specifies that a
                  nonmonetary exchange has commercial substance if the future
                  cash flows of the entity are expected to change significantly
                  as a result of the exchange. SFAS No. 153 is effective for
                  fiscal periods beginning after June 15, 2005. The Company
                  believes this statement will not have a material impact on its
                  results of operations or financial position.

                  On October 22, 2004, the American Jobs Creation Act ("AJCA")
                  was signed into law. Among other provisions, the AJCA creates
                  a new deduction for qualified domestic production activities.
                  Certain activities of the Company, such as its water treatment
                  activity, are considered as qualifying production activities
                  for purposes of determining the deduction for qualified
                  production activities. In December 2004, the FASB issued FSP
                  109-1, "Application of FASB Statement No. 109, Accounting for
                  Income Taxes, to the Tax Deduction on Qualified Production
                  Activities Provided by the American Jobs Creation Act of
                  2004." In accordance with FSP 109-1, the Company will treat
                  the deduction for qualified domestic production activities as
                  a reduction of the income tax provision in the period as
                  realized. The Company adopted this statement in the first
                  quarter of 2005 and the effect was to reduce the provision for
                  income taxes by approximately $680 in the first six months of
                  2005 with approximately $340 of the reduction occurring in the
                  second quarter of 2005.



                                       13



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations



                       AQUA AMERICA, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
               (In thousands of dollars, except per share amounts)

                           Forward-looking Statements
                           --------------------------

  This Management's Discussion and Analysis of Financial Condition and Results
  of Operations and other sections of this Quarterly Report contain, in addition
  to historical information, forward-looking statements within the meaning of
  the Private Securities Litigation Reform Act of 1995. These forward-looking
  statements address, among other things: our use of cash; projected capital
  expenditures; liquidity; possible acquisitions and other growth ventures; the
  completion of various construction projects; the projected annual value of
  rate increases; the projected effects of recent accounting pronouncements, as
  well as information contained elsewhere in this report where statements are
  preceded by, followed by or include the words "believes," "expects,"
  "anticipates," "plans" or similar expressions. These statements are based on a
  number of assumptions concerning future events, and are subject to a number of
  uncertainties and other factors, many of which are outside our control. Actual
  results may differ materially from such statements for a number of reasons,
  including the effects of regulation, abnormal weather, changes in capital
  requirements and funding, acquisitions, and our ability to assimilate acquired
  operations. In addition to these uncertainties or factors, our future results
  may be affected by the factors and risk factors set forth in our annual report
  on Form 10-K for the fiscal year ended December 31, 2004. We undertake no
  obligation to update or revise forward-looking statements, whether as a result
  of new information, future events or otherwise.


                               General Information
                               -------------------

Nature of Operations - Aqua America, Inc. ("we" or "us"), a Pennsylvania
corporation, is the holding company for regulated utilities providing water or
wastewater services to what we estimate to be more than 2.5 million people in
Pennsylvania, Ohio, North Carolina, Illinois, Texas, New Jersey, Florida,
Indiana, Virginia, Maine, Missouri, New York and South Carolina. Our largest
operating subsidiary, Aqua Pennsylvania, Inc., provides water or wastewater
services to approximately 1.3 million residents in the suburban areas north and
west of the City of Philadelphia and in 21 other counties in Pennsylvania. Our
other subsidiaries provide similar services in 12 other states. In addition, we
provide water and wastewater service through operating and maintenance contracts
with municipal authorities and other parties close to our operating companies'
service territories. We are the largest U.S.-based publicly-traded water utility
based on number of people served.



                                       14



                       AQUA AMERICA, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
               (In thousands of dollars, except per share amounts)


                               Financial Condition
                               -------------------

During the first half of 2005, we had $93,197 of capital expenditures, acquired
water and wastewater systems for $2,211, repaid $1,780 of customer advances for
construction and repaid debt and made sinking fund contributions and other loan
repayments of $47,657. The capital expenditures were related to improvements to
treatment plants, new and rehabilitated water mains, tanks, hydrants, and
service lines, in addition to well and booster improvements.

During the first half of 2005, the proceeds from the issuance of long-term debt,
the proceeds from the issuance of common stock, internally generated funds and
available working capital were used to fund the cash requirements discussed
above and to pay dividends. In February 2005, Aqua America issued unsecured
notes of $30,000 at a weighted-average interest rate of 5.086% and the proceeds
of this financing were used to refinance existing short-term debt. In May 2005,
our Pennsylvania operating subsidiary issued $72,000 tax-exempt bonds secured by
a supplement to the trust indenture relating to its First Mortgage Bonds at a
weighted-average interest rate of 4.88% due in years ranging from 2036 to 2038.
Of the $72,000 in proceeds, $22,000 will be used to retire previously issued
tax-exempt bonds of 6.35% in August 2005 and the balance of the proceeds are
restricted to fund the costs of certain capital projects in 2005 and 2006. At
June 30, 2005, we had short-term lines of credit of $217,000, of which $103,310
was available. Effective with the December 1, 2005 payment, Aqua America
increased the quarterly cash dividend on common stock from $0.13 per share to
$0.1425 per share.

Management believes that internally generated funds along with existing credit
facilities and the proceeds from the issuance of long-term debt and common stock
will be adequate to meet our financing requirements for the balance of the year
and beyond.


                              Results of Operations
                              ---------------------

    Analysis of First Six Months of 2005 Compared to First Six Months of 2004
    -------------------------------------------------------------------------

Revenues for the first six months increased $30,796 or 14.9% primarily due to
additional revenues of $17,433 resulting from increased water rates implemented
in various operating subsidiaries, and additional water and sewer revenues of
$11,876 associated with a larger customer base, primarily resulting from
acquisitions, principally the Heater acquisition which closed in June 2004 and
the Florida Water acquisition which occurred in June 2004.

Operations and maintenance expenses increased by $11,886 or 13.8% primarily due
to the additional operating costs associated with acquisitions, principally the
Heater and Florida Water acquisitions, increased pension costs, higher purchased
water expenses and normal increases in operating costs.



                                       15



                       AQUA AMERICA, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
               (In thousands of dollars, except per share amounts)

Depreciation expense increased $2,132 or 7.8% reflecting the utility plant
placed in service since the second quarter of 2004, including the assets
acquired through system acquisitions, offset partially by an adjustment in the
second quarter of 2005 resulting from the recent identification of a previously
issued rate order that permitted the deferral of $520 of depreciation expense.
This depreciation expense was recognized in prior periods.

Amortization increased $536 due to the amortization of the costs associated
with, and other costs being recovered in, various rate filings.

Taxes other than income taxes increased by $1,795 or 12.9% due to the additional
taxes associated with acquired operations.

Interest expense increased by $2,098 or 9.0% primarily due to additional
borrowings to finance the Heater and Florida Water acquisitions, and capital
projects, offset partially by decreased interest rates on borrowings due to the
refinancing of certain existing debt issues.

Allowance for funds used during construction ("AFUDC") decreased by $269
primarily due to investment income of $762 earned in the second quarter of 2005
which reduced both AFUDC and interest expense, and a decrease in the average
balance of utility plant construction work in progress, to which AFUDC is
applied. These variances were offset partially by additional AFUDC recorded as
an adjustment in the second quarter of 2005 of $974 resulting from the recent
identification of a previously issued rate order which allowed the continuation
of AFUDC on certain capital projects subsequent to being placed into utility
service. This AFUDC was not recognized in prior periods.

Gain on sale of other assets totaled $505 in the first half of 2005 and $476 in
the first half of 2004. The change is due to timing of sales of land and
marketable securities.

Our effective income tax rate was 39.2% in the first half of 2005 and 39.7% in
the first half of 2004. The change was due to the recognition of the American
Jobs Creation Act tax deduction for qualified domestic production activities
that reduced our tax provision in the first half of 2005 by approximately $680.

Net income for the first six months increased by $7,643 or 22.9%, in comparison
to the same period in 2004 primarily as a result of the factors described above.
On a diluted per share basis, earnings increased $0.06 or 16.7% reflecting the
change in net income and a 3.3% increase in the average number of common shares
outstanding. The increase in the number of shares outstanding is primarily a
result of the additional shares issued in the November 2004 share offering, and
the additional shares sold or issued through the dividend reinvestment plan and
the employee stock and incentive plan.


                                       16



                       AQUA AMERICA, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
               (In thousands of dollars, except per share amounts)

      Analysis of Second Quarter of 2005 Compared to Second Quarter of 2004
      ---------------------------------------------------------------------

Revenues for the quarter increased $16,576 or 15.6% primarily due to additional
revenues of $9,103 resulting from increased water rates implemented in various
operating subsidiaries, and additional water and sewer revenues of $5,589
associated with a larger customer base primarily resulting from acquisitions,
principally the Heater acquisition which closed in June 2004 and the Florida
Water acquisition which occurred in June 2004.

Operations and maintenance expenses increased by $6,408 or 14.4% primarily due
to the additional operating costs associated with acquisitions, principally the
Heater and Florida Water acquisitions, increased pension costs, higher purchased
water expenses and normal increases in operating costs.

Depreciation expense increased $1,123 or 8.3% reflecting the utility plant
placed in service since the second quarter of 2004, including the assets
acquired through system acquisitions, offset partially by an adjustment in the
second quarter of 2005 resulting from the recent identification of a previously
issued rate order that permitted the deferral of $520 of depreciation expense.
This depreciation expense was recognized in prior periods.

Amortization decreased $22 or 1.8% due to the amortization of the costs
associated with, and other costs being recovered in, various rate filings.

Taxes other than income taxes increased by $947 or 13.9% due to the additional
taxes associated with acquired operations.

Interest expense increased by $1,105 or 9.7% primarily due to additional
borrowings to finance the Heater and Florida Water acquisitions, and capital
projects, offset partially by decreased interest rates on borrowings due to the
refinancing of certain existing debt issues.

Allowance for funds used during construction ("AFUDC") decreased by $24
primarily due to investment income of $762 earned in the second quarter of 2005
which reduced both AFUDC and interest expense, and a decrease in the average
balance of utility plant construction work in progress, to which AFUDC is
applied. These variances were partially offset by additional AFUDC recorded as
an adjustment in the second quarter of 2005 of $974 resulting from the recent
identification of a previously issued a rate order which allowed the
continuation of AFUDC on certain capital projects subsequent to being placed
into utility service. This AFUDC was not recognized in prior periods.

Gain on sale of other assets totaled $24 in the second quarter of 2005 and $26
in the second quarter of 2004. The change is due to the timing of sales of land.

Our effective income tax rate was 39.6% in the second quarter of 2005 and 40.0%
in the second quarter of 2004. The change was due to the recognition of the
American Jobs Creation Act tax deduction for qualified domestic production
activities that reduced our tax provision in the second quarter of 2005 by
approximately $340.

                                       17


                       AQUA AMERICA, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
               (In thousands of dollars, except per share amounts)


Net income for the quarter increased by $4,347 or 24.3%, in comparison to the
same period in 2004 primarily as a result of the factors described above. On a
diluted per share basis, earnings increased $0.04 or 21.1% reflecting the change
in net income and a 3.5% increase in the average number of common shares
outstanding. The increase in the number of shares outstanding is primarily a
result of the additional shares issued in the November 2004 share offering, and
the additional shares sold or issued through the dividend reinvestment plan and
the employee stock and incentive plan.


                   Impact of Recent Accounting Pronouncements
                   ------------------------------------------

In May 2005, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 154, "Accounting Changes and
Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No.
3." SFAS No. 154 requires retrospective application to prior periods' financial
statements for changes in accounting principle, unless it is impracticable to
determine either the period-specific effects or the cumulative effect of the
change. SFAS No. 154 also requires that retrospective application of a change in
accounting principle be limited to the direct effects of the change. Indirect
effects of a change in accounting principle should be recognized in the period
of the accounting change. SFAS No. 154 further requires that a change in
depreciation, amortization or depletion method for long-lived, nonfinancial
assets be accounted for as a change in accounting estimate effected by a change
in accounting principle. Aqua America intends to adopt this standard as required
in 2006.

In March 2005, the FASB issued FASB Interpretation No. 47, "Accounting for
Conditional Asset Retirement Obligations," which clarifies that an entity is
required to recognize a liability for the fair value of a conditional asset
retirement obligation if the fair value can be reasonably estimated. The
obligation to perform the asset retirement activity is unconditional even though
uncertainty exists about the timing and (or) method of settlement. We intend to
adopt this standard as required in 2006. We are currently evaluating the
provisions of this statement and have not yet determined the effect of adoption
on our results of operations or financial position.

In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment," which
revises SFAS No. 123, "Accounting for Stock-based Compensation," and supersedes
APB No. 25, "Accounting for Stock Issued to Employees." In April 2005, the
effective date for this standard was changed to require adoption of the standard
at the beginning of the next fiscal year after June 15, 2005. As noted in Note 5
- - Stock-based Compensation, we currently provide pro forma disclosure of our
compensation costs associated with the fair value of stock options that have
been granted. We currently account for stock-based compensation associated with
stock options using the intrinsic method, and accordingly, no compensation costs
have been recognized in our consolidated financial statements. SFAS 123R
generally requires that we measure the cost of employee services received in
exchange for stock-based awards on the grant-date fair value and this cost will
be recognized over the period during which an employee provides service in
exchange for the award. The fair value of the option grant will be estimated
using an option-pricing model. We are currently evaluating this standard to
determine the impact on our consolidated financial statements, including the
selection of an appropriate option-pricing model as permitted under SFAS No.
123R, and the method by which we will adopt SFAS No. 123R. The impact of
adoption of SFAS No. 123R on our earnings cannot be predicted at this time
because it will depend on a number of variables including the level of
share-based payments granted in the future. However, had we adopted SFAS No.
123R in prior periods, the impact of the standard would not have been materially
different from the impact of SFAS 123 as described in the disclosure of pro
forma net income and net income per share in Note 5 - Stock-based Compensation.
We believe the adoption will have no impact on our overall financial position or
cash flow, but will result in the reclassification of related tax benefits from
operating cash flow to financing cash flow to the extent these tax benefits
exceed the associated compensation cost recognized in the income statement. We
are currently evaluating the change in the cash flow reporting and have not yet
determined the effect of adoption on our cash flow statement presentation.

                                       18


                       AQUA AMERICA, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
               (In thousands of dollars, except per share amounts)

In November 2004, the FASB approved Statement of Financial Accounting Standards
("SFAS") No. 151, "Inventory Costs - An Amendment of ARB No. 43, Chapter 4."
SFAS No. 151 requires the exclusion of certain costs from inventories and the
allocation of fixed production overheads to inventories to be based on the
normal capacity of the production facilities. The standard is effective for Aqua
America for costs incurred after December 31, 2005. We believe this statement
will not have a material impact on our results of operations or financial
position.

In November 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets
- - An Amendment of APB Opinion No. 29." SFAS No. 153 eliminates the exception for
nonmonetary exchanges of similar productive assets and replaces it with a
general exception for exchanges of nonmonetary assets that do not have
commercial substance. SFAS No. 153 specifies that a nonmonetary exchange has
commercial substance if the future cash flows of the entity are expected to
change significantly as a result of the exchange. SFAS No. 153 is effective for
fiscal periods beginning after June 15, 2005. We believe this statement will not
have a material impact on our results of operations or financial position.

On October 22, 2004, the American Jobs Creation Act ("AJCA") was signed into
law. Among other provisions, the AJCA creates a new deduction for qualified
domestic production activities. Certain of our activities, such as our water
treatment activity, are considered as qualifying production activities for
purposes of determining the deduction for qualified production activities. In
December 2004, the FASB issued FSP 109-1, "Application of FASB Statement No.
109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production
Activities Provided by the American Jobs Creation Act of 2004." In accordance
with FSP 109-1, we will treat the deduction for qualified domestic production
activities as a reduction of the income tax provision in the period as realized.
We adopted this statement in the first quarter of 2005 and the effect was to
reduce the provision for income taxes by approximately $680 in the first six
months of 2005 with approximately $340 of the reduction occurring in the second
quarter of 2005.



                                       19


                       AQUA AMERICA, INC. AND SUBSIDIARIES

Item 3.           Quantitative and Qualitative Disclosures About Market Risk

                  We are subject to market risks in the normal course of
                  business, including changes in interest rates and equity
                  prices. There have been no significant changes in our exposure
                  to market risks since December 31, 2004. Refer to Item 7A of
                  the Company's Annual Report on Form 10-K for the year ended
                  December 31, 2004 for additional information.

Item 4.           Controls and Procedures


                  (a) Evaluation of Disclosure Controls and Procedures

                      Our management, with the participation of our Chief
                      Executive Officer and Chief Financial Officer, evaluated
                      the effectiveness of our disclosure controls and
                      procedures as of the end of the period covered by this
                      report. Based on that evaluation, the Chief Executive
                      Officer and Chief Financial Officer concluded that our
                      disclosure controls and procedures as of the end of the
                      period covered by this report are functioning effectively
                      to provide reasonable assurance that the information
                      required to be disclosed by us in reports filed under the
                      Securities Exchange Act of 1934 is (i) recorded,
                      processed, summarized and reported within the time periods
                      specified in the SEC's rules and forms and (ii)
                      accumulated and communicated to our management, including
                      the Chief Executive Officer and Chief Financial Officer,
                      as appropriate to allow timely decisions regarding
                      disclosure.

                  (b) Changes in Internal Control over Financial Reporting

                      No change in our internal control over financial reporting
                      occurred during our most recent fiscal quarter that has
                      materially affected, or is reasonably likely to materially
                      affect, our internal control over financial reporting.


Part II.  Other Information

Item 1.           Legal Proceedings

                  There are no pending legal proceedings to which we or any of
                  our subsidiaries is a party or to which any of their
                  properties is the subject that are material or are expected to
                  have a material effect on our financial position, results of
                  operations or cash flows.



                                       20



                       AQUA AMERICA, INC. AND SUBSIDIARIES



Item 2.           Unregistered Sales of Equity Securities and Use of Proceeds

                  The following table summarizes Aqua America's purchases of its
                  common stock for the quarter ended June 30, 2005:



                            Issuer Purchases of Equity Securities




                                                                       Total             Maximum
                                                                   Number of           Number of
                                                                      Shares              Shares
                                                                   Purchased            that May
                                                                  as Part of              Yet be
                                       Total                        Publicly           Purchased
                                      Number        Average        Announced           Under the
                                   of Shares     Price Paid         Plans or             Plan or
Period                          Purchased (1)     per Share         Programs         Programs (2)
                            -----------------   ------------  ---------------  ------------------

                                                                    
April 1 - 30, 2005                     4,105        $ 26.24                -             411,209
May 1 - 31, 2005                       3,896        $ 27.51                -             411,209
June 1 - 30, 2005                      2,894        $ 29.56                -             411,209
                            -----------------   ------------  ---------------  ------------------
Total                                 10,895        $ 27.58                -             411,209
                            =================   ============  ===============  ==================







(1)   These amounts consist of shares we purchased from our employees who
      elected to pay the exercise price of their stock options (and then hold
      shares of the stock) upon exercise by delivering to us (and, thus,
      selling) shares of Aqua America common stock in accordance with the terms
      of our equity compensation plans that were previously approved by our
      shareholders and disclosed in our proxy statements. This feature of our
      equity compensation plan is available to all employees who receive option
      grants under the plan. We purchased these shares at their fair market
      value, as determined by reference to the closing price of our common stock
      on the day prior to the option exercise.

(2)   On August 5, 1997, our Board of Directors authorized a common stock
      repurchase program that was publicly announced on August 7, 1997, for up
      to 870,282 shares. No repurchases have been made under this program since
      2000. The program has no fixed expiration date. The number of shares
      authorized for purchase was adjusted as a result of the stock splits
      effected in the form of stock distributions since the authorization date.



                                       21



                       AQUA AMERICA, INC. AND SUBSIDIARIES


Item 4.           Submission of Matters to a Vote of Security Holders
                  ---------------------------------------------------

                  The Annual Meeting of Shareholders of Aqua America, Inc. was
                  held on May 19, 2005 at the Springfield Country Club, 400 West
                  Sproul Road, Springfield, Pennsylvania, pursuant to the Notice
                  sent on or about April 11, 2005 to all shareholders of record
                  at the close of business on March 28, 2005. At that meeting
                  the following nominees were elected as directors of Aqua
                  America, Inc. for terms expiring in the year 2008 and received
                  the votes set forth after their names below:

                  Name of Nominee                     For             Withheld
                  ---------------                     ---             --------
                  Mary C. Carroll                 78,022,229         1,357,978
                  Dr. Constantine Papadakis       78,527,787           852,420

                  Since the Board of Directors is divided into three classes
                  with one class elected each year to hold office for a
                  three-year term, the term of office for the following
                  directors continued after the Annual Meeting: Nicholas
                  DeBenedictis; Richard H. Glanton, Esq.; William P. Hankowsky;
                  John F. McCaughan; John E. Menario; and Richard L. Smoot. Mr.
                  Menario and Mr. McCaughan will reach the Company's mandatory
                  retirement age for directors of 70 in 2005 and will serve
                  until the end of 2005.

Item 6.           Exhibits

(a)      Exhibits

                  Exhibit No.        Description

                  4.29            Thirty-ninth Supplemental Indenture, dated as
                                  of May 1, 2005.

                  10.36           Bond Purchase Agreement among the Delaware
                                  County Industrial Development Authority, Aqua
                                  Pennsylvania, Inc., and Sovereign Securities
                                  Corporation, LLC, dated May 10, 2005.

                  31.1            Certification of Chief Executive Officer,
                                  pursuant to Rule 13a-14(a) under the
                                  Securities and Exchange Act of 1934.

                  31.2            Certification of Chief Financial Officer,
                                  pursuant to Rule 13a-14(a) under the
                                  Securities and Exchange Act of 1934.

                  32.1            Certification of Chief Executive Officer,
                                  pursuant 18 U.S.C. Section 1350.

                  32.2            Certification of Chief Financial Officer,
                                  pursuant to 18 U.S.C. Section 1350.


                                       22




                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be executed on its behalf by the
undersigned thereunto duly authorized.




August 4, 2005

                                            AQUA AMERICA, INC.
                                            ------------------
                                            Registrant



                                            NICHOLAS DEBENEDICTIS
                                            --------------------------------
                                            Nicholas DeBenedictis
                                            Chairman, President and
                                            Chief Executive Officer




                                            DAVID P. SMELTZER
                                            --------------------------------
                                            David P. Smeltzer
                                            Senior Vice President - Finance
                                            and Chief Financial Officer