1

                              UNITED STATES

                   SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C.  20549

                               FORM 10-Q

           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarterly Period Ended July 1, 1994   Commission  file number 1-8827
                               ------------                           ------

                        THE  ARA GROUP, INC.
   ------------------------------------------------------------------------
       (Exact name of registrant as specified in its charter)


   Delaware                                      23-2319139
   ------------------------------------------------------------------------
    (State or other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)              Identification Number)


   The ARA Tower
   1101 Market Street
   Philadelphia, Pennsylvania                       19107
   ------------------------------------------------------------------------
 (Address of principal executive offices)              (Zip Code)


                          (215) 238-3000
   ------------------------------------------------------------------------
        (Registrant's telephone number, including area code)

   Indicate  by  check mark whether the registrant (1) has filed all
   reports required  to  be  filed  by  Section  13 or 15 (d) of the
   Securities  Exchange Act of 1934 during the preceding  12  months
   (or for such  shorter  period that the registrant was required to
   file such reports), and  (2)  has  been  subject  to  such filing
   requirements for the past 90 days.

                       Yes         X        No
                            -------------       --------------

   Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practical date.

   Class A common stock outstanding at July 29, 1994:   2,104,347
   Class B common stock outstanding at July 29, 1994:  24,707,847

   ------------------------------------------------------------------------

 2

                                  PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                                THE ARA GROUP, INC. AND SUBSIDIARIES
                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                             (Unaudited)

                                           (In Thousands)

                                               ASSETS
                                        ------

                                                                           July 1,           October 1,     
                                                                            1994                1993       
                                                                           -------           ----------
                                                                                     
Current Assets:
    Cash and cash equivalents                                          $     38,750        $     27,801 
    Receivables                                                             410,163             388,768 
    Inventories, at lower of cost or market                                 246,897             249,858
    Prepayments and other current assets                                     88,529              63,381 
                                                                         ----------          ----------
          Total current assets                                              784,339             729,808 
                                                                         ----------          ----------
Property and Equipment, net                                                 663,071             648,379 
Goodwill                                                                    437,145             446,261 
Other Assets                                                                201,668             216,193 
                                                                         ----------          ----------
                                                                         $2,086,223          $2,040,641 
                                                                         ==========          ==========
                                   LIABILITIES AND SHAREHOLDERS' EQUITY
                                   ------------------------------------
Current Liabilities:
    Current maturities of long-term borrowings                         $     10,847       $      15,615 
    Accounts payable                                                        300,835             329,129 
    Accrued expenses and other liabilities                                  376,818             340,722 
                                                                         ----------          ----------
          Total current liabilities                                         688,500             685,466 
                                                                         ----------          ----------
Long-Term Borrowings                                                      1,018,563           1,008,674 
Deferred Income Taxes and Other Noncurrent Liabilities                      184,255             182,693 
Minority Interest                                                            16,810              18,084 
Common Stock Subject to Potential Repurchase Under
   Provisions of Shareholders' Agreement                                     23,186              21,651 

Shareholders' Equity Excluding Common Stock
   Subject to Repurchase:
    Class C preferred stock, redemption value $1,000                         17,617              34,596 
    Class A common stock, par value $.01                                         21                  21 
    Class B common stock, par value $.01                                        247                 243 
    Earnings retained for use in the business                               154,250             104,827 
    Cumulative translation adjustment                                         5,960               6,037 
    Impact of potential repurchase feature of common stock                  (23,186)            (21,651)
                                                                         ----------          ----------
          Total                                                             154,909             124,073 
                                                                         ----------          ----------
                                                                         $2,086,223          $2,040,641 
                                                                         ==========          ==========

 The accompanying notes are an integral part of these condensed consolidated financial statements. 


 3


                                                            THE ARA GROUP, INC. AND SUBSIDIARIES
                                                         CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                                         (Unaudited)

                                                          (In Thousands, Except Per Share Amounts)

                                                       For the Three Months Ended                   For the Nine Months Ended     
                                                  ---------------------------------            --------------------------------
                                                      July 1,              July 2,                 July 1,             July 2,
                                                       1994                 1993                    1994                1993     
                                                  ------------         ------------            ------------        ------------
                                                                                                       
Revenues                                            $1,309,085           $1,242,155              $3,858,719          $3,645,493
                                                  ------------         ------------            ------------        ------------
Costs and Expenses:

     Cost of services provided                       1,185,363            1,124,615               3,521,319           3,325,596
     Depreciation and amortization                      34,362               32,986                 103,588              97,568
     Selling and general corporate expenses             15,947               16,140                  49,419              47,858 
     Other expense (income)                               -                    (190)                      -              (4,535)
                                                  ------------         ------------            ------------        ------------
                                                     1,235,672            1,173,551               3,674,326           3,466,487
                                                  ------------         ------------            ------------        ------------
     Operating income                                   73,413               68,604                 184,393             179,006

Interest Expense, net                                   26,352               29,499                  84,108              93,561
                                                  ------------         ------------            ------------        ------------
     Income before income taxes                         47,061               39,105                 100,285              85,445

Provision for Income Taxes                              19,572               16,481                  40,462              34,233

Minority Interest                                          368                  344                   1,191               1,106
                                                  ------------         ------------            ------------        ------------
Income before Cumulative Effect of Change 
     in Accounting for Income Taxes and
     Extraordinary Item                                 27,121               22,280                  58,632              50,106

Cumulative Effect of Change in Accounting
     for Income Taxes                                        -                    -                   1,277                   -

Extraordinary Item due to Early Extinguishment
     of Debt (net of income taxes)                       2,518                  902                   3,337               5,199 
                                                  ------------         ------------            ------------        ------------
       Net income                                 $     24,603         $     21,378            $     54,018        $     44,907 
                                                  ============         ============            ============        ============
Earnings Per Share:
   Income before cumulative effect of change in                                              
    accounting for income taxes and extraordinary item    $.53                 $.44                   $1.15                $.98
   Net income                                             $.48                 $.42                   $1.05                $.87 
                                                          ====                 ====                   =====                ====
The accompanying notes are an integral part of these condensed consolidated financial statements.


 4


                                            THE ARA GROUP, INC. AND SUBSIDIARIES
                                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                         (Unaudited)

                                                       (In Thousands)
                                                                                        For the Nine Months Ended
                                                                                     ---------------------------------   
                                                                                      July 1,                 July 2,  
                                                                                       1994                     1993   
                                                                                     --------                 --------
                                                                                                        
Cash flows from operating activities:
     Net income                                                                      $ 54,018                 $ 44,907
     Adjustments to reconcile net income to net
       cash provided by operating activities:
            Depreciation and amortization                                             103,588                   97,568
            Income taxes deferred                                                      (4,099)                     240
            Minority interest                                                           1,191                    1,106
            Cumulative effect of accounting change                                      1,277                        -
            Extraordinary item                                                          3,337                    5,199
     Changes in noncash working capital                                               (41,417)                 (21,632)
     Other operating activities                                                        (6,759)                   2,992
                                                                                     --------                 --------
Net cash provided by operating activities                                             111,136                  130,380
                                                                                     --------                 --------
Cash flows from investing activities:
     Purchases of property and equipment                                              (93,931)                 (95,125)
     Disposals of property and equipment                                                7,705                    8,422
     Divestiture of certain businesses                                                  6,887                        -
     Sale of investment                                                                 6,194                   15,945
     Acquisition of certain businesses                                                 (9,839)                 (13,449)
     Other investing activities                                                          (755)                  (5,002)
                                                                                     --------                 --------
Net cash used in investing activities                                                 (83,739)                 (89,209)
                                                                                     --------                 --------
Cash flows from financing activities:
     Proceeds from additional long-term borrowings                                     87,168                  107,170
     Payment of long-term borrowings including premiums                               (84,393)                 (89,536)
     Proceeds from issuance of common stock                                            12,060                    9,308
     Repurchase of stock                                                              (29,305)                 (42,423)
     Payment of special dividend                                                            -                  (24,157)
     Other financing activities                                                        (1,978)                  (3,015)
                                                                                     --------                 --------
Net cash used in financing activities                                                 (16,448)                 (42,653) 
                                                                                     --------                 --------
Increase (decrease) in cash and cash equivalents                                       10,949                   (1,482)
Cash and cash equivalents, beginning of period                                         27,801                   23,785
                                                                                     --------                 --------
Cash and cash equivalents, end of period                                             $ 38,750                 $ 22,303
                                                                                     ========                 ========

The accompanying notes are an integral part of these condensed consolidated financial statements.


 5

                     THE ARA GROUP, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


(1)  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
     --------------------------------------------
     The  condensed consolidated financial statements  included  herein  have
     been prepared  by  the  Company pursuant to the rules and regulations of
     the  Securities  and  Exchange   Commission.   Certain  information  and
     footnote  disclosures  normally  included   in   consolidated  financial
     statements  prepared  in  accordance with generally accepted  accounting
     principles have been condensed  or  omitted  pursuant  to such rules and
     regulations.  In the opinion of the Company, the statements  include all
     adjustments  (which include only normal recurring adjustments)  required
     for a fair statement  of  financial  position, results of operations and
     cash flows for such periods.  The results  of operations for the interim
     periods are not necessarily indicative of the results for a full year.

(2)  OTHER EXPENSE (INCOME):
     -----------------------
     During the first nine months of fiscal 1993, the Company sold all of its
     remaining 864,000 shares of stock of Living Centers of America, Inc. for
     $15.9 million.  Other expense (income) in fiscal  1993 includes the gain
     from  the  sale of this investment of $8.0 million and  a  $3.5  million
     addition to the claims and litigation reserve.

(3)  EARLY EXTINGUISHMENT OF DEBT:
     -----------------------------
     Through July  1,  1994,  the  Company  has redeemed $65.8 million of its
     12.5%  subordinated  debentures  ($52.4  million  in  the  fiscal  third
     quarter).   As a result of cash premiums paid  in  connection  with  the
     redemption, the  Company  recorded an extraordinary item of $3.3 million
     and $2.5 million (net of tax  benefit  of $2.2 million and $1.7 million)
     for  the  nine  month  and  three  month periods  ended  July  1,  1994,
     respectively.  In July, 1994 the Company   redeemed the remaining $116.3
     million of 12.5% debentures outstanding and will record an extraordinary
     item for debt extinguishment of $4.3 million (net of tax benefit of $2.9
     million) in the fiscal 1994 fourth quarter.   The  debt  extinguishments
     were   financed   through  additional  borrowings  under  the  Company's
     revolving credit facility.

     During the first nine  months  of  fiscal  1993, the Company repurchased
     $100 million of its 10.55% senior notes (issuing  $100  million of 8.25%
     senior  notes)  and  redeemed  $12.3  million  of its 12.5% subordinated
     debentures.  As a result of cash premiums paid in  connection with these
     transactions the Company recorded an extraordinary item  of $5.2 million
     (net of tax benefit of $3.3 million).

(4)  REVOLVING CREDIT AGREEMENT
     --------------------------
     Subsequent  to July 1, 1994, the revolving credit facility  was  amended
     to, among other  matters, increase the maximum borrowing limit from $650
     million to $800 million, and extend the final maturity to October 2001.

(5)  CAPITAL STOCK:
     --------------
     During the first nine  months  of  fiscal  1994,  pursuant  to  the  ARA
     Ownership Program, employees purchased 2,555,606 shares or $16.1 million
     of  Class  B Common Stock for $12.1 million of cash plus $4.0 million of
     deferred payment obligations.

 6

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


(6)  SUPPLEMENTAL CASH FLOW INFORMATION:
     -----------------------------------
     The Company  made  interest  payments of $76.1 million and $80.3 million
     and income tax payments of $38.4  million  and  $26.7 million during the
     first  nine  months of fiscal 1994 and 1993, respectively.   During  the
     first nine months  of fiscal 1994, the Company repurchased $17.0 million
     of its Preferred Stock  and  $24.3  million of its Common Stock, issuing
     $11.9   million   in   subordinated   installment   notes   as   partial
     consideration, and contributed $3.5 million  of  Class A Common Stock to
     its employee benefit plans.


(7)  ARA SERVICES, INC. AND SUBSIDIARIES:
     ------------------------------------
     The  following  financial  information  has  been  summarized  from  the
     separate  consolidated  financial  statements of ARA Services,  Inc.  (a
     wholly owned subsidiary of The ARA Group,  Inc.)  and  the  subsidiaries
     which it currently owns.  ARA Services, Inc. is the borrower  under  the
     revolving  credit  facility and certain other senior debt agreements and
     incurs the interest  expense  thereunder.  This interest expense is only
     partially allocated to all of the  other  subsidiaries of The ARA Group,
     Inc.


                                For the Three Months Ended  For the Nine Months Ended
                                --------------------------  -------------------------
                                  July 1,         July 2,      July 1,       July 2,
                                   1994            1993         1994          1993
                                   ----            ----         ----          ----
                                                         (in millions)
                                                                
Revenues                          $681.8          $643.7     $2,105.0       $1,992.1
Cost of services provided          642.8           607.8      1,978.3        1,870.9
Income before cumulative effect of
   change in accounting for income
   taxes and extraordinary item      2.1             1.5         10.3           10.7
Cumulative effect of change in
   accounting for income taxes         -               -          0.3              -
Extraordinary item                     -               -            -            4.3
Net income                           2.1             1.5         10.0            6.4


                                 July 1,   October 1,
                                  1994        1993
                                ------     ----------
                                   (in millions)

Current assets                $   331.6    $   339.9
Noncurrent assets               1,259.2      1,221.2
Current liabilities               365.9        364.6
Noncurrent liabilities          1,147.1      1,126.1
Minority interest                  16.8         18.1

 7

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
         AND FINANCIAL CONDITION

RESULTS OF OPERATIONS
- - ---------------------

Overview
- - --------
     Revenues  of $1.3 billion for the third quarter and $3.9 billion for the
nine month period  increased  5%  and  6%,  respectively, over the comparable
prior year periods.  Operating income for the  third  quarter  was  7% higher
than  the prior year quarter.  Operating income for the nine months increased
3% over  the  comparable  prior  year  period.   Excluding fiscal 1993 "other
income" of  $4.5 million, operating income increased 6%  for the nine months.
(See  note  2  to  the  condensed  consolidated  financial  statements).  The
Company's  operating margin for the nine months of both fiscal 1994 and  1993,
was 4.8%

     Interest expense for the three and nine month periods  decreased 11% and
10%, respectively, compared to the prior year due primarily to  the favorable
impact   of   refinancing  certain  of  the  Company's  long-term  notes  and
subordinated debentures.   Income  before  cumulative  effect  of  change  in
accounting  for income taxes and extraordinary item for the third quarter and
nine months increased  22%  and  17%,  respectively.  Net income for the nine
months includes a $1.3 million cumulative  effect  adjustment for a change in
method of accounting for income taxes.  Extraordinary items attributed to the
early extinguishment of debt equaled $2.5 million and  $0.9  million  for the
third  quarter  of  fiscal  1994 and 1993, respectively, and $3.3 million and
$5.2 million for the nine months  of fiscal 1994 and 1993, respectively   See
note 3 to the condensed consolidated financial statements.

Segment Results
- - ---------------
     Food, Leisure and Support Services segment revenues increased 4% and 5%,
respectively, for the three and nine  month  periods due to new domestic food
service accounts, new arena and convention center contracts and the September
1993 acquisition of a Spanish food service company,  partially offset by a 1%
revenue  decline  due to the unfavorable effect of currency  exchange  rates.
Uniform Services segment revenues increased 11% for the three and nine months
reflecting increased  volume  from  uniform  rental operations and WearGuard.
Health and Education Services segment revenues increased 8% for the three and
nine month periods due primarily to new contracts  and  higher  base business
volume  at Spectrum Healthcare and continued enrollment growth at  Children's
World.  The Distributive Services segment revenues increased approximately 2%
for the three  and  nine  month  periods  due  to volume increases in certain
geographical areas.

     Food, Leisure and Support Services segment  operating  income  increased
11% and 8% for the three and nine month periods, respectively, due to  higher
revenues  plus  the  positive  effect  of  lower  operating  costs at certain
recreational facilities.  Uniform Services segment operating income increased
6%  and 8% for the respective three and nine month periods primarily  due  to
increased  sales  volume  partially  offset  by the impact of somewhat higher
operating and marketing costs.  Health and Education segment operating income
increased 13% for the third quarter and 9% for  the nine months due primarily
to higher revenues.  Distributive Services segment  third  quarter  operating
income  was  about  equal  to  the  prior  year due to higher operating costs
offsetting  the  effect of the revenue growth.   Operating  income  for  this
segment increased  3%  for  the  nine  month  period  due  to higher revenues
combined with first quarter operating efficiencies.  On August  12, 1994, the
Major  League  Baseball  Players Association went on strike resulting  in  an
interruption at the stadiums where the Company provides food service.  Due to
the uncertainty about the  length  of  the  strike  at this time, the Company
cannot determine the financial impact.

 8

FINANCIAL CONDITION
- - -------------------
     During the first nine months of fiscal 1994, cash  flow  generated  from
operating   activities   principally   financed   seasonal   working  capital
requirements,  capital  expenditures  and  stock  repurchases.   Indebtedness
increased $5 million during the nine months ended July 1, 1994.

     During July 1994, the Company amended its revolving credit agreement and
redeemed its remaining $116.3 million of 12.5% debentures - see notes 3 and 4
to  the  condensed  consolidated financial statements.  The Company currently
has approximately $315  million  of  unused  committed credit (after the July
1994 redemption of the 12.5% debentures) available  under  its  $800  million
revolving credit facility.

     The  Company  has  announced  plans for a tender offer for the remaining
minority interest of its Canadian subsidiary.   The  tender offer is expected
to be completed by calendar yearend and the investment  will  approximate $30
million.

 9

                         PART II - OTHER INFORMATION


Items 1 through 4 are not applicable.
- - -------------------------------------

Item 5:    None.
- - -------

Item 6:    Exhibits and Reports on Form 8-K
- - -------
           (a)  (1) Exhibit  11  -  Computation  of Fully Diluted Earnings
                                    Per Share

                (2) Exhibit 23 - Consent of Independent Securities Appraiser


           (b)  None

 10

                                  SIGNATURE
                                  ---------

Pursuant  to the requirements of the Securities Exchange  Act  of  1934,  the
registrant  has  duly  caused  this  report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       THE ARA GROUP, INC.



                                       s/Alan J. Griffith
                                       ---------------------------------------
                                       Alan J. Griffith
August 15, 1994                        Controller and Chief Accounting Officer