EXHIBIT 12 ARAMARK CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (A) (In thousands) Fiscal Year Ended --------------------------------------------------------------------------------- September 29, September 30, October 1, October 2, September 27, 1995 1994 1993 1992 1991 ------------ ------------- ---------- ---------- -------------- Income before income taxes and minority interest $167,577 $163,484 $143,265 $123,723 $117,899 Fixed charges, excluding capitalized interest 152,991 150,432 168,158 180,913 190,118 Other, net 1,502 (477) 1,222 1,231 (1,819) -------- -------- -------- -------- -------- Earnings, as adjusted $322,070 $313,439 $312,645 $305,867 $306,198 ======== ======== ======== ======== ======== Interest expense $111,605 $110,040 $128,367 $141,180 $145,727 Capitalized interest 79 27 47 47 14 Portion of operating lease rentals representative of interest factor 41,386 40,392 39,791 39,733 44,391 -------- -------- -------- -------- -------- Fixed charges $153,070 $150,459 $168,205 $180,960 $190,132 ======== ======== ======== ======== ======== Ratio of earnings to fixed charges 2.1x 2.1x 1.9x 1.7x 1.6x ==== ==== ==== ==== ==== (A) For the purpose of determining the ratio of earnings to fixed charges, earnings include pre-tax income plus fixed charges (excluding capitalized interest). Fixed charges consist of interest on all indebtedness (including capitalized interest) plus that portion of operating lease rentals representative of the interest factor (deemed to be one-third of operating lease rentals).