Exhibit 11.1 - Computation of Per Share Loss RYKA Inc. and Subsidiary FOR THE YEAR ENDED DECEMBER 31, 1995 1994 1993 ----------- ------------------- ------ PRIMARY: Weighted average number of common shares outstanding 34,560,653 24,210,083 23,573,316 Net effect of dilutive stock options and warrants (based on the Treasury Stock Method using average market price) - - - ------------ ------------ ------------ Total 34,560,653 24,210,083 23,573,316 ============ ============ ============ Net (loss): (Loss) before extraordinary item ($ 5,279,733) ($ 511,415) ($ 3,428,491) Extraordinary item 1,650,256 - - ------------ ------------ ------------ Net (loss) ($ 3,629,477) ($ 511,415) ($ 3,428,491) ============ ============ ============ Net (loss) per share: (Loss) before extraordinary item ($ .15) ($ .02) ($ .15) Extraordinary item .05 - - ------------ ------------ ------------ Net (loss) per share ($ .10) ($ .02) ($ .15) ============ ============ ============ FULLY DILUTED: Weighted average number of common shares outstanding 34,560,653 24,210,083 23,573,316 Net effect of dilutive stock options and warrants (based on the Treasury Stock Method using the quarter- end market price, if greater than the average market price) - - - ------------ ------------- ------------ Total 34,560,653 24,210,083 23,573,316 ============ ============= ============ Net (loss): (Loss) before extraordinary item ($ 5,279,733) ($ 511,415) ($ 3,428,491) Extraordinary item 1,650,256 - - ------------ ------------ ------------ Net (loss): ($ 3,629,477) ($ 511,415) ($ 3,428,491) ============ ============ ============ Net (loss): (Loss) before extraordinary item ($ .15) ($ .02) ($ .15) Extraordinary item .05 - - ------------ ------------- ------------ Net (loss) per share ($ .10) ($ .02) ($ .15) ============ ============= ============