EXHIBIT 11.1
Rom Tech, Inc.
Computation of Loss Per Share
Three months ended Nine months ended
March 31, March 31,
-------------------------- ------------------------
1996 1995 1996 1995
---- ---- ---- ----
Net loss ($392,472) ($6,384) ($706,214) ($212,936)
-------- ------ -------- --------
Common and common equivalent shares outstanding:
Weighted average common shares outstanding
represented by the shares received by the stockholders
of AOMC in connection with the reverse acquisition,
and recorded as arecapitalization of the previously
outstanding common stock of AOMC. Such shares have been
retroactively restated to reflect the effectof the
recapitalization for all periods presented. 1,575,000 1,575,000 1,575,000 1,575,000
Weighted average common shares outstanding of the Company
at the time of the Merger and shares issued in connection
with the IPO and the exercise of warrants. 3,373,803 2,061,657
Additional shares assumed to be outstanding resulting from
the exercise of the warrants received by the stockholders
of AOMC in connection with thereverse acquisition (computed
using the treasury stock method). 354,166 354,166
----------- ---------- ----------- -----------
4,948,803 1,929,166 3,636,657 1,929,166
----------- ---------- ----------- -----------
Net loss per common and common equivalent share ($0.08) ($0.00) ($0.19) ($0.11)
----- ----- ----- -----