UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB (MARK ONE) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the interim period ended September 30, 1996 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to ________________ . Commission File Number 1-11743 ------- MICROLEAGUE MULTIMEDIA, INC. - ------------------------------------------------------------------------------ (Exact name of Small Business Issuer in its charter) Pennsylvania 23-2563090 - --------------------------------------------------- -------------------------------------------------- (State or other jurisdiction of incorporation (I.R.S. Employer Identification No.) or organization) 750 Dawson Drive, Newark, Delaware 19713 - ------------------------------------------------------------------------------ (Address of principal executive officers) (302) 368-9990 - ------------------------------------------------------------------------------ (Issuer's Telephone Number, Including Area Code) Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ---- ----- As of November 14, 1996, the registrant had outstanding 4,259,839 shares of Common Stock, par value $.01 per share. Transitional Small Business Disclosure Format (check one): Yes No X ---- ----- MICROLEAGUE MULTIMEDIA, INC. QUARTERLY REPORT ON FORM 10-QSB FOR THE INTERIM PERIOD ENDED SEPTEMBER 30, 1996 TABLE OF CONTENTS PART I. FINANCIAL INFORMATION ITEM 1. Financial Statements: Consolidated Balance Sheets, September 30, 1996 and December 31, 1995 3 Consolidated Statements of Operations, nine months ended September 30, 1996 and September 30, 1995................................................ 4 Consolidated Statements of Operations, quarters ended September 30, 1996 and September 30, 1995................................. 5 Consolidated Statements of Cash Flows, nine months ended September 30, 1996 and September 30, 1995................................................ 6 Notes to Consolidated Financial Statements................................................... 7 ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations ........................................... 9 PART II. OTHER INFORMATION.................................................................. 13 ITEM 6. Exhibits and Reports on Form 8-K..................................................... 13 -2- MICROLEAGUE MULTIMEDIA, INC. CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 1996 AND DECEMBER 31, 1995 ASSETS Sept. 30, 1996 (unaudited) Dec. 31, 1995 ---------------- --------------- Cash and cash equivalents $ -- $6,754 Accounts receivable, less allowance for Sales Returns of $266,000 and $444,000 886,009 1,763,124 Inventories 1,541,719 916,715 Royalty advances 673,863 295,702 Prepaid and other current assets 274,200 247,500 Deferred tax asset 1,158,420 208,300 ---------- ---------- Total Current Assets 4,534,211 3,438,095 ---------- ---------- Property, plant and equipment, net 733,786 425,162 Capitalized software costs 508,394 370,021 Goodwill, net 655,710 771,210 Intangible assets 245,629 262,638 Other assets 240,433 107,413 ---------- ---------- Total assets $6,918,163 $5,374,539 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Notes payable - bank $268,000 $2,281,372 Current portion of long-term debt 282,299 391,530 Accounts payable 1,217,228 1,109,625 Cash overdraft 51,649 -- ---------- ---------- Other accrued liabilities 322,570 238,813 ---------- ---------- Total current liabilities 2,141,746 4,021,340 ---------- ---------- Long-term debt 807,852 1,019,602 Deferred tax liability 238,671 192,000 ---------- ---------- Total liabilities 3,188,269 5,232,942 ---------- ---------- Commitments and contingencies Stockholder's equity: Common Stock 39,352 26,749 Additional Paid-in Capital 7,369,585 2,057,158 Accumulated deficiency (3,643,043) (1,872,380) Less: receivable from stockholders (36,000) (69,930) ---------- ---------- Total stockholder's equity 3,729,894 141,597 ---------- ---------- Total liabilities and stockholder's equity $6,918,163 $5,374,539 ========== ========== The accompanying notes are an integral part of the consolidated financial statements. -3- MICROLEAGUE MULTIMEDIA, INC. CONSOLIDATED INCOME STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND SEPTEMBER 30, 1995 1996 1995 ----------- ---------- Net sales $ 3,026,218 $2,361,628 Cost of goods sold 2,128,236 1,554,839 ----------- ---------- Gross profit 897,982 806,789 Operating expenses: Product development 305,038 153,247 Selling 1,282,716 322,569 General & Administrative 1,484,253 1,041,659 ----------- ---------- Income from operations (2,174,025) (710,686) Interest expense 159,785 164,533 Other income, net 0 4,054 ----------- ---------- Income before income taxes and extraordinary items (2,333,810) (879,273) Provision for income taxes, before extraordinary items (767,328) 0 ----------- ---------- Income before extraordinary items $(1,566,482) $ (879,273) Extraordinary items, net of tax effect 204,181 0 ----------- ---------- Net (Loss) $(1,770,663) $ (879,273) =========== ========== Net (Loss) per common share ($0.50) ($0.30) Weighted average common shares outstanding 3,547,963 2,901,865 The accompanying notes are an integral part of the consolidated financial statements. -4- MICROLEAGUE MULTIMEDIA, INC. CONSOLIDATED INCOME STATEMENTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND SEPTEMBER 30, 1995 1996 1995 ----------- ---------- Net sales $ 1,023,977 $1,117,866 Cost of goods sold 819,435 641,509 ----------- ---------- Gross profit 204,542 476,357 Operating expenses: Product development 89,891 58,150 Selling 554,748 93,607 General & Administrative 516,787 395,601 ----------- ---------- Income from operations (956,787) (71,001) Interest expense 16,211 49,941 Other income, net 0 0 ----------- ---------- Income before income taxes and extraordinary items (972,998) (120,942) Provision for income taxes, before extraordinary items (399,503) 0 ----------- ---------- Income before extraordinary items $ (573,495) $ (120,942) Extraordinary items, net of tax effect 0 0 Net (Loss) $ (573,495) $ (120,942) =========== ========== Net (Loss) per common share ($0.14) ($0.04) Weighted average common shares outstanding 4,179,078 2,937,978 The accompanying notes are an integral part of the consolidated financial statements. -5- MICROLEAGUE MULTIMEDIA, INC. CONSOLIDATED CASH FLOW STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND SEPTEMBER 30, 1995 1996 1995 (unaudited) (unaudited) ------------- ----------- Cash flows used in operating activities: Net loss $($1,770,663) ($879,273) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 401,646 68,399 Provision for doubtful accounts 381,114 225,000 Changes in operating assets and liabilities: Decrease (Increase) in accounts receivable 496,001 (549,932) (Increase) in inventories (625,004) (384,223) (Increase) in royalty advances (546,481) (39,755) (Increase) in other current assets (976,820) (114,914) (Increase) in other assets (291,890) (1,112,568) Increase in accounts payable 107,603 568,923 Increase in other accrued liabilities 130,428 16,439 ------------ ----------- Net cash used in operating activities (2,694,066) (2,201,904) ----------- ---------- Cash flows used in investing activities: Purchase of property, plant and equipment (388,944) (133,129) ----------- ---------- Net cash used in investing activities (388,944) (133,129) ----------- ---------- Cash flows provided by financing activities Payments of receivables by stockholders 33,930 (23,599) Net borrowings (payments) of long-term debt (320,981) 1,218,792 Net increase (decrease) in note payable - bank (2,013,372) 187,500 Cash overdraft 51,649 -- ------------ ----------- Net issuance of common stock 5,325,030 884,323 ------------ ----------- Net cash provided by financing activities 3,076,256 2,267,016 Net decrease in cash and cash equivalents (6,754) (68,017) Cash and cash equivalents, beginning of period 6,754 73,345 ------------ ----------- Cash and cash equivalents, end of period $ 0 $ 5,328 Supplement cash flow disclosures: Cash paid during the period for interest 179,371 157,033 Noncash, financing activities: Conversion of notes payable to common stock $ 84,023 175,000 Capital lease obligations 186,282 -- Bridge loan OID interest expense 249,847 -- Issuance of common stock -- 375,000 Non-compete agreement -- 200,023 Acquisition notes -- 312,783 -6- MICROLEAGUE MULTIMEDIA, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Description of Business: The unaudited interim financial statements for Microleague Multimedia, Inc. (the "Company") include the operations of APBA Game Company ("APBA") and Ablesoft, Inc. ("Ablesoft"), two interactive multimedia product companies which were acquired by the Company in 1995, as well as those of Microleague and Ferraul Corp., doing business as FoxFire Printing ("FoxFire"). However, these financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The Company sells its products primarily through software retailers, mail order, wholesale clubs and mass market merchandisers throughout the United States. The Company also provides commercial printing, graphic design and manufacturing services. All significant intercompany accounts and transactions have been eliminated. In the opinion of management, all adjustments which are of a normal and recurring nature necessary for a fair presentation of these financial statements have been included. Certain accounts have been reclassified from the prior year and prior interim period presentation. 2. Inventory Inventory, net of valuation allowances, consisted of the following: September 30, 1996 December 31, 1995 ------------------ ----------------- Raw materials.............. $ 49,922 $ 24,695 Work-in-process............ 199,038 86,082 Finished goods............. 1,292,759 805,938 --------- --------- Total................. $1,541,719 $916,715 ========== -------- 3. Earnings Per Share Net income per share of Common Stock for the nine months ended September 30, 1996 and 1995 is computed based upon the weighted average number of shares of Common Stock outstanding during the applicable period plus the effect of common shares contingently issuable, primarily from the exercise of stock options and warrants. 4. Stockholders' Equity During the second quarter of 1996, the Company completed an initial public offering of 1,173,000 Units consisting of one share of Common Stock, $.01 par value per Share, and one Redeemable Warrant. Each Redeemable Warrant entitles the Holder to purchase one Share of Common Stock of the Company at an exercise price of $6.27 at any time through May 23, 1999. Each Redeemable Warrant will be redeemable at the option of the Company at a price of $.10 per Redeemable Warrant at any time upon not less than 45 days' prior written notice, if the last sale price of the Common Stock exceeds $8.00 for not fewer than 10 of the 15 consecutive trading days ending on the third trading day prior to the date on which the notice of redemption is given. On July 3, 1996, 78,000 non-qualified stock options were issued to employees of the Company under the Company's 1996 Equity Compensation Plan. These options were issued with an exercise price equal to the Company's closing common stock price on July 3, 1996 and vest in three equal annual installments beginning on July 3, 1997. These options expire on July 2, 2006. -7- 5. Extraordinary Items In February 1996, the Company raised $800,000 through the sale of Bridge Units, consisting of (i) Bridge Notes due upon the earlier of the consummation of a public stock offering by the Company or 12 months from the date of issuance and (ii) Bridge Warrants to acquire 160,000 shares of Common Stock. The Bridge Notes were repaid upon the closing of the Company's common stock Offering in May 1996. The Company incurred an extraordinary pre-tax charge to earnings in 1996 of approximately $250,000 relating to deemed interest and deferred financing costs resulting from its offering in February 1996 of the Bridge Units. The Company prepaid promissory notes issued by the Company to Interactive Multimedia Limited Partnership and to certain related parties who own an interest in certain technology relating to two of the Company's products and who are entitled to receive a royalty equal to 12% of the net cash proceeds from sales of those products. As result of the prepayment of the notes totaling $224,590 and to terminate the royalty rights of the aforementioned products, the Company incurred an extraordinary pre-tax charge of approximately $90,000. 6. Subsequent Event On October 24, 1996, the Company acquired all of the assets of Micro Sports, Inc. ("Micro Sports"), a Tennessee based competing developer of statistical sports simulation computer games and certain intellectual property held by the parent corporation of Micro Sports. In connection with the acquisition of such assets, the Company issued 308,882 unregistered shares of common stock (with a market value of approximately $2 million) pursuant to Section 4(2) of the Securities Act of 1933, as amended, and assumed certain liabilities of Micro Sports aggregating approximately $950,000. -8- CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 This report may be deemed to contain "forward-looking" statements. The Company desires to take advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and is including this statement for the express purpose of availing itself of the protections of such safe harbor with respect to all of such forward-looking statements. Examples of forward-looking statements include, but are not limited to (a) projections of revenues, income or loss, earnings or loss per share, capital expenditures, growth prospects, dividends, capital structure and other financial items, (b) statements of plans and objectives of the Company or its management or Board of Directors, including the introduction of new products, estimates or predictions of actions by customers, developers or competitors, and potential acquisitions and joint ventures (c) statements of future economic performance and (d) statements of assumptions underlying other statements and statements about the Company or its business. The Company's ability to predict projected results or to predict the effect of any pending events on the Company's operating results is inherently uncertain. Therefore, the Company wishes to caution each reader of this report to carefully consider specific factors, including competition for customers; the uncertainty of developing or obtaining rights to new products that will be accepted by the market and the timing of the introduction of new products into the market; the limited market life of the Company's products and the uncertainty of consummating potential acquisitions or entering into joint ventures. Such factors in some cases have affected, and in the future (together with other factors) could affect, the ability of the Company to achieve its projected results and may cause actual results to differ materially from those expressed herein. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations for the Nine Months Ended September 30, 1996 as compared to the Nine Months Ended September 30, 1995. Net sales increased 28%, or $700,000, from approximately $2.3 million for the nine months ended September 30, 1995, to approximately $3.0 million for the nine months ended September 30, 1996. The increase in net sales was attributable to the Company's multimedia product revenues, which increased 35% or approximately $500,000. Net sales increased in spite of the Company not releasing any new front line products in 1996. The Company's new releases planned for 1996, including Sports Illustrated Presents Microleague Baseball 6.0 as well as new football, basketball and hockey games, have been delayed due to the failure of the developer of such products to deliver these games to the Company on a timely basis in accordance with their development contract. The Company is currently evaluating remedies available to it as a result of this breach of contract, including the commencement of legal action. The Company's printing services group increased its affiliate venture publishing sales and its commercial printing sales by approximately 19%, or approximately $200,000, for the first nine months of 1995. In October 1996, the Company acquired the assets of Micro Sports, a well-established competing developer of statistical sports simulation computer games which formerly published its products in partnership with IBM. The Company believes that, with the acquisition of Micro Sports and its experienced development team, the Company will be able to increase the timeliness and consistency of its new front line sports products releases. To this end, the Company is presently manufacturing plans to release in late November Sports Illustrated Presents Microleague Pro Football 1997, Sports Illustrated Presents Microleague College Football 1997 and Pro League Baseball 1997, all of which were developed by Micro Sports. The Company also intends to introduce four other new products prior to the end of 1996. As a result of increased sales through retail distribution channels in 1996, the Company's multimedia products group realized product returns and credits for price support of approximately 19% of gross sales for the nine months ended September 30, 1996 as compared with 15% for the nine months ended September 30, 1995. Also, due to the aforementioned lack of new product flow, the Company realized much higher returns and price support costs as a percentage of net revenues for the third quarter. Thus, while the Company reported a net sales decrease of approximately 8% for the third quarter, gross sales increased by approximately 9% for such quarter. As a result, the Company's costs of goods sold as a percentage of net sales increased in the quarter ended September 30, 1996. Due to the increase in the Company's return rate and certain customers' weakened financial positions, the Company has implemented certain procedures to better manage returns and to reduce the Company's exposure to bad debts. As a result of the implementation of these procedures, the Company anticipates that its return rate relative to gross sales will be reduced. Cost of goods sold increased by 37%, or $600,000, from approximately $1.5 million for the nine months ended September 30, 1995, to approximately $2.1 million for the nine months ended September 30, 1996. As a percentage of net sales, cost of goods sold increased from approximately 66% in the first nine months of 1995 to approximately -9- 70% for the first nine months of 1996. The increase in cost of goods sold as a percentage of net sales resulted primarily from an increase in budget software sales and commercial printing sales in the Company's sales mix, which have a lower gross profit margin than the Company's front line software products. Such increase was thus attributable to the absence of new front line releases in 1996. Development expenses increased 100% or $150,000, from approximately $150,000 for the nine months ended September 30, 1995, to approximately $300,000 for the nine months ended September 30, 1996. This substantial increase in development expenses was primarily due to the Company hiring additional development personnel in 1996, including Edward Ringler, the Company's new vice president of development. These expenses, which are net of the portion capitalized for software development, were incurred as part of the Company's goal to improve the consistency of new product flow, both internally and through the use of external developers. In October 1996, the Company acquired the assets of Micro Sports, which, together with Ringler Studios, a software development company acquired in August 1996, is expected to improve the Company's internal development capabilities and the consistency of new front line product flow. Selling expenses increased from approximately $300,000 in the nine months ended September 30, 1995 to approximately $1.3 million in the nine months ended September 30, 1996. As a percentage of sales, selling expenses increased significantly from approximately 14% for the 1995 nine-month period to approximately 42% for the 1996 nine-month period. The significant increase was primarily due to the Company's efforts to gain more control over its software distribution channel, including advertising campaigns and cooperative advertising programs with the Company's retailers to preserve shelf space for the fourth quarter, which is traditionally the quarter which generates the Company's highest revenues. The increase was also attributable to the Company's efforts to gain new distribution outlets through the establishment of a private label program with GTE Interactive, an original equipment manufacturer, which the Company expects will produce revenues during the next eighteen months and the Company's establishment of MMI Online, the Company's new Internet web site. MMI Online is designed to increase revenues as well as lessen the impact of seasonality on the Company's revenues. MMI Online products, which include among others, Danny Sheridan's Football Pool `96 for Windows and APBA Football Challenge `96, contributed modestly to revenues in the third quarter of 1996. Additionally, beginning in 1997, the Company intends to begin selling products on MMI Online, including products such as Card Collector '97 and Comic Collector '97, each which have built in Internet Components which will provide additional revenues through MMI Online. The Company also continues to add subscribers for its web site. Further, additional sales personnel and increased marketing activities contributed to the large increase in selling expenses. The Company intends to continue to launch new marketing promotions, but expects that selling expenses as a percentage of revenues will decrease as the Company releases seven new products, including two new front line products, in the fourth quarter of 1996. In addition, the Company incurred bad debt expense of approximately $200,000 in the third quarter of 1996 as a result of two customers' weakened financial positions, which represented approximately 20% of the increase in selling expenses for the nine months ended September 30, 1996. General and administrative expenses increased 34%, or approximately $400,000, from approximately $1.1 million for the nine months ended September 30, 1995 to approximately $1.5 million for the nine months ended September 30, 1996. This increase was primarily due to the amortization of goodwill and other intangible assets related to the Ablesoft acquisition, which was completed on September 30, 1995, as well as hiring personnel in finance and administration to facilitate the Company's expansion and assist with financial reporting. Interest expense decreased 3%, or approximately $5,000, from approximately $165,000 for the nine months ended September 30, 1995 to approximately $160,000 for the nine months ended September 30, 1996. The decrease resulted from the repayment of a portion of the Company's outstanding indebtedness using proceeds from its May 1996 initial public offering, offset by increased borrowings in the beginning of 1996. As a result of the Company's acquisition of Ablesoft, the Company converted to a C corporation from an S corporation for income tax purposes on October 1, 1995. Thus, for the nine months ended September 30, 1995, the Company was not subject to federal and state corporate income taxes. The effective tax rate for the nine months -10- ended September 30, 1996 reflected the effect of deferred taxes offsetting the income tax provision at statutory rates. In connection with the Company's sale of bridge notes in February 1996 for approximately $800,000, the Company incurred approximately $250,000 in deemed interest and deferred financing costs upon completion of its initial public offering in May 1996. In addition, the Company incurred expenses in May 1996 of approximately $90,000 for premiums in excess of principal related to the early retirement of certain partnership debt interests. These extraordinary items have been reflected net of taxes at statutory rates, which approximated 40%. Liquidity and Capital Resources The Company has historically not been able to generate sufficient cash flow to fund its operations. Prior to 1996, working capital deficiencies were funded principally through private placements of securities. Prior to the completion of these private placements, the Company relied primarily on cash flow from operations and borrowings under its line of credit to finance its operations and expansion. However, in February 1996, the Company raised an additional $800,000 through the sale of eight bridge units, each consisting of $100,000 principal amount of bridge notes due upon the earlier of the consummation of the Company's initial public offering or 12 months from the date of issuance thereof and bridge warrants to acquire 160,000 shares of Common Stock. The Company applied these amounts to fund its operations, including product development, sales and marketing and administrative expenses, as well as transaction costs. In May 1996, the Company raised net proceeds of approximately $5,200,000 through an initial public offering of 1,173,000 units, each was comprised of one share of common stock and one common stock purchase warrant. The Company has used approximately $2.8 million of these proceeds to pay down bank debt, repay the bridge notes referred to above and notes to a partnership. The Company intends to use the remaining net proceeds to fund product development and to provide working capital for general corporate purposes. As a result of the Company's recent acquisition of Micro Sports, the Company believes that such remaining net proceeds, together and anticipated cash flow from operations, will be sufficient to meet its needs in connection with its planned business expansion through the next four to five months. The Company's cash flow from operations has been lower in 1996 than previously anticipated due to the development delays referred to above regarding MicroLeague Baseball 6.0 and the related new generation of MicroLeague sports games. As a result, the Company may need to seek additional debt and/or equity financing. The Company's working capital requirements may change depending upon numerous factors, including without limitation the anticipated need to finance increased inventory and accounts receivable arising from the sale and shipment of anticipated new products, as well as additional acquisitions. The Company currently has in place a bank line of credit facility for $1.5 million, which is secured by its inventory and accounts receivable. Approximately $1.2 million was currently available under this facility at September 30, 1996. As of September 30, 1996, the Company had payment commitments of approximately $200,000 under various product development agreements, $585,000 under its facility and vehicle leases, and $1.8 million under existing employment agreements with certain officers of the Company. In the normal course of business, the Company evaluates potential acquisitions and joint ventures that may complement the Company's business. The Company is presently evaluating a number of opportunities in this regard; however no commitments or agreements have been reached. Such acquisitions or joint ventures may require the Company to make additional capital expenditures, and such expenditures could be significant. Seasonality The consumer electronics market is characterized by significant seasonal swings in demand, which typically peak in the fourth quarter of each year. The seasonal pattern is due primarily to the increased demand for software during the year-end holiday buying season. The Company expects its net sales and operating results to continue to reflect this seasonality. The Company's revenues may also experience substantial variations as a result of a -11- number of factors, such as consumer preferences and the introduction of competing products. There can be no assurance that the Company will achieve consistent profitability on a quarterly or annual basis or that any profitability, if achieved, will be maintained. Inflation The Company does not believe that inflation has had a material effect on its results of operations in recent years. There can be no assurance, however, that the Company's business will not be affected by inflation in the future. -12- PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) The following exhibits are included herein: 11.1 Statement re: Computation of Per Share Earnings 27.1 Financial Data Schedules (b) The Company filed no Current Reports on Form 8-K for the quarter ended September 30, 1996. -13- SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, this 14th day of November, 1996. MICROLEAGUE MULTIMEDIA, INC. By: /s/ Neil B. Swartz ------------------------------------- Neil B. Swartz Chairman of the Board of Directors & Chief Executive Officer By: /s/ Peter R. Flanagan ------------------------------------- Peter R. Flanagan Vice President and Chief Financial Officer -14- EXHIBIT INDEX Exhibit No. - ----------- 11.1 Statement re: Computation of Per Share Earnings 27.1 Financial Data Schedules