SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended. . . . . . . . . . .September 30, 1997 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from . . . . . . . . . to. . . . . . . . . Commission file number. . . . . . . . . . . . . . . . . . . . 0-13591 PROVIDENT AMERICAN CORPORATION (Exact name of registrant as specified in its charter) Pennsylvania 23-2214195 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 2500 DeKalb Pike, Norristown, Pennsylvania 19404 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (610) 279-2500 Former name, former address and former fiscal year, if changed since last report: N/A Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- APPLICABLE ONLY TO CORPORATE ISSUERS Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 10,109,160 shares of common stock, par value $.10, outstanding as of November 7, 1997. Page 1 of 17 Pages PROVIDENT AMERICAN CORPORATION INDEX Page No. Part I. FINANCIAL INFORMATION Item 1. Condensed Financial Statements Consolidated Statements of Operations 3 Consolidated Balance Sheets 4 Consolidated Statements of Cash Flows 5 Notes to Condensed Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition 10 Part II. OTHER INFORMATION Items 1- 5 16 Reports on Form 8-K 16 SIGNATURES 17 Exhibit 11 Exhibit 27 Page 2 of 17 Pages PART I. FINANCIAL INFORMATION Item 1. Condensed Financial Statements Provident American Corporation and Subsidiaries Consolidated Statements of Operations (UNAUDITED) (Dollars in thousands except per share data) 3 Months Ended September 30, 9 Months Ended September 30 1997 1996 1997 1996 ------- ------- ------- ------- Revenue: Premium: Accident and health, gross $21,338 $15,259 $59,676 $40,623 Life and annuity, gross 2,316 2,759 7,162 8,615 ------- ------- ------- ------- Total gross premium 23,654 18,018 66,838 49,238 ------- ------- ------- ------- Accident and health reinsurance ceded 9,863 6,899 27,614 18,115 Life and annuity reinsurance ceded 138 88 416 (2,134) ------- ------- ------- ------- Total reinsurance ceded 10,001 6,987 28,030 15,981 ------- ------- ------- ------- Net premium 13,653 11,031 38,808 33,257 Net investment income 853 832 2,619 2,312 Realized gains (losses) on investments (44) 745 886 774 Other revenue 1,068 434 2,224 886 Litigation settlement, net of expenses 22,400 ------- ------- ------- ------- Total revenue 15,530 13,042 44,537 59,629 ------- ------- ------- ------- Benefits and expenses: Death and other policy benefits: Life 1,485 964 4,507 3,464 Accident and health, net of reinsurance 8,269 4,401 27,275 12,884 Annuity and other 156 231 545 407 Increase in liability for future policy benefits 559 1,166 1,579 6,549 Depreciation and amortization of goodwill 143 115 439 260 Commissions, net of ceding allowance and deferred acquisition costs 2,039 1,510 5,278 6,400 Other operating expenses, net of ceding allowance and deferred acquisition costs 3,950 3,300 11,400 8,561 Amortization of deferred policy acquisition costs 487 118 3,506 170 ------- ------- ------- ------- Total benefits and expenses 17,088 11,805 54,529 38,695 ------- ------- ------- ------- Income (loss) before income taxes (1,558) 1,237 (9,992) 20,934 Provision for income taxes (benefit): Current (994) 1,597 (4,390) 6,497 Deferred 448 (1,143) 282 (743) ------- ------- ------- ------- Total income taxes (546) 454 (4,108) 5,754 ------- ------- ------- ------- Net income (loss) (1,012) 783 (5,994) 15,180 Dividends on preferred stock 37 37 111 157 ------- ------- ------- ------- Net income (loss) applicable to common stock ($1,049) $746 ($5,995) $15,023 ------- ------- ------- ------- Income (loss) per share of common stock ($0.10) $0.07 ($0.60) $1.38 ------- ------- ------- ------- Common shares and equivalents used in computing income (loss) per share 10,072 11,279 10,069 10,889 See notes to condensed financial statements. Page 3 of 17 Pages Provident American Corporation and Subsidiaries Consolidated Balance Sheets UNAUDITED (Dollars in thousands) September 30, December 31, 1997 1996 ---- ---- Assets Investments: Bonds, amortized cost $50,026 and $55,258 $50,065 $ 54,985 Equity securities, cost $448 and $3,901 253 4,930 Real estate, at cost, less accumulated depreciation of $176 and $158 924 942 Policy loans 517 526 Other invested assets 547 559 -------- ------- Total Investments 52,306 61,942 Cash and cash equivalents 7,244 6,218 Premium due and uncollected 1,733 1,318 Amounts due from reinsurers 12,519 9,240 Loans receivable from officer, director and stockholder 1,480 461 Accrued investment income 728 836 Federal income taxes recoverable 3,543 90 Property and equipment, at cost, less accumulated depreciation of $1,552 and $1,261 6,794 4,711 Deferred tax asset 191 154 Unamortized deferred policy acquisition costs 6,111 3,140 Goodwill 3,005 3,166 Other assets 1,515 1,778 -------- ------- Total Assets $97,169 $93,054 ======== ======= Liabilities And Stockholders' Equity Future policy benefits: Life 40,120 38,459 Annuity and other 5,650 6,354 Policy claims 22,783 15,438 Premium received in advance and unearned 2,719 2,348 Amounts due to reinsurers 1,871 705 Accrued commissions and expenses 4,877 4,179 Notes payable 53 298 Current income taxes 463 Other liabilities 3,534 2,757 -------- ------- Total Liabilities 81,607 71,001 Commitments and Contingencies Stockholders' Equity Preferred stock, par value $1, authorized 5,000,000 shares: Series A Cumulative Convertible, issued 580,250 580 580 Series B Cumulative Convertible, none issued Common stock, par value $.10,; authorized 25,000,000, Issued 10,109,610 and 10,078,710 1,011 1,008 Common stock, Class A, par value $.10 authorized 2,500,000, none issued Additional paid-in capital 13,039 12,945 Net unrealized appreciation (depreciation) of bonds 25 (177) Net unrealized appreciation (depreciation) of equity securities (127) 668 Retained earnings 1,110 7,105 -------- ------- 15,638 22,129 Less common stock held in treasury, at cost, 36,300 shares (76) (76) -------- ------- Total Stockholders' Equity 15,562 22,053 -------- ------- Total Liabilities and Stockholders' Equity $ 97,169 $ 93,054 ======== ======== See notes to condensed consolidated financial statements. Page 4 of 17 Pages Provident American Corporation and Subsidiaries Consolidated Statements of Cash Flows UNAUDITED 9 Months Ended September 30, (Dollars in thousands) 1997 1996 -------- -------- OPERATING ACTIVITIES Net income (loss) $ (5,884) $ 15,180 Adjustments to reconcile net income (loss) to net cash from operating activities: Equity securities received from litigation settlement (19,400) Change in future policy benefits and policy claims 8,891 7,132 Change in premium due and uncollected and premium received in advance and unearned (44) 903 Change in amounts due to/from reinsurers (2,113) (748) Change in accrued investment income 108 (81) Change in accrued commissions and expenses 698 1,476 Change in other assets, current and deferred income taxes and other liabilities (2,594) 517 Depreciation and amortization 479 277 Deferred policy acquisition costs, net (2,971) (1,129) Net realized gain on investments (886) (774) -------- -------- Net cash from operating activities (4,316) 3,353 -------- -------- INVESTING ACTIVITIES Purchases of bonds (12,105) (18,199) Purchases of equity securities and other investments (1,018) (205) Sale of bonds 15,466 16,719 Sale of equity securities 5,134 14,395 Maturity of investments and loans 2,105 513 Acquisition of property and equipment (2,373) (389) Increase in loans receivable from officer, director and stockholder (1,019) (454) Acquisition of business, net of cash acquired (6,330) -------- -------- Net cash from investing activities 6,190 6,050 -------- -------- FINANCING ACTIVITIES Deposits and interest credited to contractholder deposit funds 217 372 Withdrawals from contractholder deposit funds (806) (1,689) Issuance of common stock 97 2,141 Dividends paid on preferred stock (111) (157) Proceeds from note payable 78 Repayment of note payable (245) (463) -------- -------- Net cash from financing activities (848) 282 -------- -------- Increase in cash and cash equivalents 1,026 9,685 Cash and cash equivalents, beginning of period 6,218 2,162 -------- -------- Cash and cash equivalents, end of period $ 7,244 $ 11,847 -------- -------- Supplemental disclosure of cash flow information: Interest paid $ 5 $ 47 Income taxes paid (refunded), net $ (477) $ 4,826 See notes to condensed consolidated financial statement. Page 5 of 17 Pages Provident American Corporation and Subsidiaries Notes to Condensed Consolidated Financial Statements (Dollars in thousands) (1) General The condensed consolidated financial statements included herein have been prepared by Provident American Corporation (the "Company") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and reflect all adjustments which, in the opinion of the Company, are necessary to present fairly results for the interim periods. Certain financial information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the accompanying disclosures are adequate to make the information presented not misleading. Results of operations for the nine-month period ended September 30, 1997, are not necessarily indicative of the results that may be expected for the year ending December 31, 1997. These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company's Annual Report on Form 10-K for the year ended December 31, 1996. Certain prior year amounts have been reclassified to conform with the current presentation. The Company is a Pennsylvania corporation which was organized in 1982 and is regulated as an insurance holding company by the 42 states in which its principal insurance subsidiaries, Provident Indemnity Life Insurance Company ("PILIC") and Provident American Life and Health Insurance Company ("PALHIC"), both Pennsylvania stock life insurance companies, are licensed. The Company markets and underwrites group life and accident and health coverages as well as individual life insurance policies through independent agents and brokers. The Company's major line of combined group life and health business is written through several association groups and discretionary group trusts. (2) Bonds and Marketable Securities at Fair Market Value The Company has classified all of its debt and equity securities as "available-for-sale" and accordingly, at September 30, 1997, the Company recorded as a separate component of stockholders' equity an unrealized gain of $39 on bonds net of $14 applicable to deferred federal income taxes and an unrealized loss of $195 on equity securities, net of $68 applicable to deferred federal income taxes. The net effect on stockholders' equity as a result of this fair market value accounting method was to decrease stockholders' equity by $102 at September 30, 1997. At December 31, 1996, the Company recorded as a separate component of stockholders' equity an unrealized gain amounting to approximately $756, net of $265 applicable to deferred federal income taxes. The cumulative change in aggregate fair market values of bonds is a direct result of the overall change in interest rates. (3) Earnings (Loss) Per Share of Common Stock Primary earnings (loss) per share has been computed by dividing net income applicable to common stock by the weighted average number of common shares and equivalents outstanding. Common share equivalents included in the computation represent shares issuable upon assumed exercise of stock options which would have a dilutive effect in periods where there are earnings. Page 6 of 17 Pages (4) Reinsurance and Deferred Acquisition Cost Impact on Benefits and Expenses Accident and health policy benefits, commissions and other operating expenses are net of the following ceded reinsurance and deferred acquisition cost amounts: 3 Months Ended 9 Months Ended September 30, September 30, 1997 1996 1997 1996 ------- ------- ------- ------- Accident and health benefits Gross before reinsurance ceded $16,076 $ 8,698 $53,023 $24,973 Less reinsurance ceded 7,807 4,297 25,748 12,089 ------- ------- ------- ------- Net of reinsurance $ 8,269 $ 4,401 $27,275 $12,884 ======= ======= ======= ======= Commissions Gross before reinsurance ceded $ 4,944 $ 3,475 $13,584 $11,019 Less reinsurance ceded 1,880 1,270 5,315 3,583 Less deferred acquisition costs 1,025 695 2,991 1,036 ------- ------- ------- ------- Net $ 2,039 $ 1,510 $ 5,278 $ 6,400 ======= ======= ======= ======= Other operating expenses Gross before reinsurance ceded $ 6,114 $ 4,410 $18,429 $11,213 Less reinsurance ceded 1,195 847 3,543 2,389 Less deferred acquisition costs 969 263 3,486 263 ------- ------- ------- ------- Net $ 3,950 $ 3,300 $11,400 $ 8,561 ======= ======= ======= ======= Page 7 of 17 Pages (5) Loans Receivable from Officer, Director and Shareholder During 1996 the Company made a loan of $300 to Mr. Clemens, Chairman of the Board and Chief Executive Officer of the Company, collateralized by 100,000 shares of the Company's Common Stock owned by Mr. Clemens and represented by a promissory note which is repayable, together with interest at a rate of 5.33% per annum, on or before April 8, 1999. During the second quarter of 1997, the Company increased the principal amount of the note to Mr. Clemens by an additional $300, bringing the principal balance to $600. Collateral was increased by an additional 20,000 shares of the Company's Common Stock owned by Mr. Clemens. The entire principal balance and interest is due and payable on April 8, 1999. The interest rate was 5.33% through April 7, 1997, and increased to 5.75% per annum thereafter. During the third quarter of 1997, the Company made a loan of $250 to Mr. Clemens represented by a promissory note which is repayable, together with interest at a rate of 5.75% per annum, on or before December 15, 1997. Total loans to Mr. Clemens amounted to $850 of principal and $35 accrued interest as of September 30, 1997. During 1996 the Company made a loan of $141 to John T. Gillin, a Director of the Company, collateralized by 15,000 shares of the Company's Common Stock owned by Mr. Gillin and represented by a promissory note which was repayable, together with interest at a rate of 8.5% per annum. During the second quarter of 1997, the promissory note with Mr. Gillin was amended. The principal amount was increased to $156 to include the accrued interest as of June 30, 1997. Collateral was increased to include options to purchase 25,000 shares of the Company's Common Stock at a price of $8.75 owned by Mr. Gillin. Interest is payable quarterly on September 30, 1997, December 31, 1997, March 31, 1998 and September 30, 1998. Commencing on July 31, 1998, for a period of 60 months, Mr. Gillin shall make equal payments of $3 to the Company representing principal and interest. The loan to Mr. Gillin amounted to $156 of principal and $3 accrued interest as of September 30, 1997. During the second quarter of 1997, the Company made a loan of $422 to Richard E. Field, a consultant to and shareholder of the Company, collateralized by Mr. Field's consulting agreement with the Company, and represented by a promissory note which is repayable with interest at the prime rate plus one percent and payable on demand. The loan to Mr. Field amounted to $422 of principal and $14 accrued interest as of September 30, 1997. (6) Accounting Standards Not Yet Adopted In 1997 the Company will adopt the recently issued SFAS No. 128 "Earnings Per Share", establishing standards for computing and presenting earnings per share (EPS). This Statement simplifies the previous standards for computing earnings per share and replaces the presentation of primary EPS with a presentation of basic EPS. It also requires dual presentation of basic and diluted EPS on the face of the income statement. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Diluted EPS is computed similarly to fully diluted EPS. This Statement is effective for periods ending after December 15, 1997, including interim periods; earlier application is not permitted. This statement requires restatement of all prior-period EPS data presented. The effect of the pronouncement on the financial statements has not been quantified. Page 8 of 17 Pages (7) Subsequent Events On October 16, 1997 the Company and HealthPlan Services Corporation (NYSE:HPS) entered into a 5 year agreement under which Provident will outsource to HPS all of its current health insurance policy issuance, billing, and claims, effective January 1, 1998. The arrangement will enhance customer service for Provident's new and existing members under HPS's operation, the nation's largest independent third party administrator. The Company's life and stop loss operations are unaffected. The Company expects to benefit from a reduction in G&A expense. HPS will charge the Company a fixed base service fee plus a sliding scale variable percentage of premium for customer service and claim processing. HPS will charge the Company a fixed amount per policy submitted for underwriting services. The Company received $5.0 million from HPS in the fourth quarter of 1997 as a business transfer cost for transitioning the block and for providing various other services and guarantees. The Company anticipates that restructuring charges of approximately $2.5 million will be incurred in connection with the transition which will be recognized in the quarter ending December 31, 1997. (8) Investment Considerations In analyzing whether to make, or continue, an investment in the Company, investors should consider, among other factors, certain investment considerations more particularly described in the Company's Annual Report on Form 10-K for the year ended December 31, 1996, a copy of which can be obtained from Anthony R. Verdi, Chief Financial Officer of Provident American Corporation. (9) Forward-looking Statements The information contained in the Quarterly Report on form 10-Q for the quarter ended September 30, 1997 contains forward-looking statements (as such term is defined under Section 21E of the Securities Exchange Act of 1934 and the regulations thereunder), including without limitation, statements as to trends, management's beliefs, expectations or opinions, which are based upon a number of assumptions concerning future conditions that ultimately may prove to be inaccurate. Such forward-looking statements are subject to risks and uncertainties and may be affected by various factors which may cause actual results to differ materially from those in the forward-looking statements. Certain of these risks, uncertainties and other factors, are discussed in the Company's Annual Report on Form on 10-K for the year ended December 31, 1996. (10) Legal Proceedings PILIC and PAMCO have been named as defendants in the Doris Elaine James and Elmer William James v. Provident Indemnity Life Insurance Company, Provident American Corporation, and Mark Hunter Harrison, Superior Court, Clark County, Georgia, No. SU97CV1893-3, which was filed September 26, 1997. The complaint alleges that the failure to pay claims under a certain health insurance policy issued by PILIC are part of a fraudulent scheme and constitutes bad faith, and violations of the Georgia Racketeer Influenced and Corrupt Organizations Act. Plaintiffs claim damages in excess of $30,000 for medical expenses, and seek the imposition of unspecified additional damages. Due to the recent filing of the litigation, PILIC and PAMCO have not reached a conclusion as to the amount or likelihood of the assessment of damages in the matter. Page 9 of 17 Pages Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. Results of Operations For the three months ended September 30, 1997 (the "third quarter"), the Company's Consolidated Statement of Operations was adversely impacted by increased accident and health benefits expense. The Company's net loss applicable to common stock for the third quarter was $1.0 million or $0.10 per share compared to a net gain of $0.7 million ($0.07 per share) for the three months ended September 30, 1996 (same quarter last year). Accident and health gross premium was $21.3 million for the third quarter compared to $15.3 million for the same quarter last year and accident and health ceded premium was $9.9 million for the third quarter as compared to $6.9 million for the same quarter last year. Both increases resulted from increased new business related to one-life managed-care health insurance products. Life and annuity gross premium, consisting primarily of group life and individual pre-need and final expense business was $2.3 million for the third quarter, which, due to reduced sales volume, declined from $2.8 million for the same quarter last year. Net investment income was $0.9 million for the third quarter compared to $0.8 million for the same quarter last year. The nominal increase related to increased bond investments over the same quarter last year. Other revenue was $1.1 million for the third quarter which increased from $0.4 million from the same quarter last year primarily due to increased fee income from the HealthQuest business. Accident and health policy benefits net of reinsurance represented 72% of net accident and health earned premium for the third quarter compared to 65% for the same quarter last year. The increase in the ratio was due to the diminished effect of underwriting and pre-existing exclusion policy provisions as the business sold during 1995 and 1996 ages. Policy benefits tend to be lower during the first year a policy is inforce, while underwriting and policy provisions tend to produce loss ratios that are lower than business greater than one-year inforce. Recent analysis of actual payment patterns indicated higher than expected policy benefit expense for managed-care plans. This resulted primarily from increased frequency of doctor visits coupled with more procedures such as x-rays and lab work performed on an outpatient basis and a greater differential between in- and out-of-network doctor and hospital charges. The Company implemented more stringent underwriting in the second quarter of 1997 and has begun implementing more aggressive price increases for new and renewal business. The Company plans on implementing an enhanced product design providing for greater penalties when policyholders utilize doctors and hospitals outside the HealthCare COMPARE network in early 1998. Although the Company believes that the combination of more aggressive underwriting, rate action and enhanced product design will reduce policy benefit expense, they will minimally impact results from operations during the fourth quarter of 1997. Increase in liability for future policy benefits of $0.6 million declined from $1.2 million from the same quarter last year primarily due to lower premium volume. Commissions, net of ceding allowance and deferred acquisition costs of $2.0 million for the third quarter increased from $1.5 million from the same quarter last year due to growth in new business. Page 10 of 17 Pages Other operating expenses, net of ceding allowance and deferred acquisition costs for the third quarter of $4.0 million increased compared to $3.3 million for the same quarter last year due to greater business volume. Deferred costs represent policy issue, underwriting and certain marketing costs. Amortization of deferred policy acquisition costs for the third quarter of $0.5 million increased from $0.1 million for the same quarter last year as a result of amortization of policy acquisition costs relating to managed-care products. Increased lapsation over current levels or future unprofitability in managed care and certain life products could result in an increase in the amortization rate of deferred acquisition costs ("DAC"), which would adversely impact future earnings. Prior to the third quarter of 1996, acquisition costs for all managed-care products were expensed as incurred. For the nine months ended September 30, 1997 ("current year"), the Company's Consolidated Statement of Operations was adversely impacted by increased accident and health benefits expense and expensing certain policy acquisition and product development costs. The Company's net loss applicable to common stock for the current year was $6.0 million or $0.60 per share compared to net income of $15.0 million or $1.38 per share for the nine months ended September 30, 1996 ("prior year"). The Company's net loss in the current year included approximately $2 million of accident and health policy benefits expense net of reinsurance related to prior periods ($3 million pre-tax, net of reinsurance), $1.3 million additional amortization of deferred policy acquisition costs ($2 million pre-tax) and $0.3 million of costs related to the start-up of a new individual-life product line ($0.5 million pre-tax). Net income for the prior year also included a $16.6 million litigation settlement, net of tax. Accident and health gross premium was $59.7 million for the current year compared to $40.6 million for the prior year and accident and health ceded premium was $27.6 million for the current year as compared to $18.1 million for the prior year. The increases were the result of increased new business from one-life managed-care health insurance product. At September 30, 1997 and 1996, annualized accident and health premium in force on small group and managed-care business amounted to $90.7 million and $65.0 million, respectively, consisting of approximately 85,100 and 59,400 covered lives, respectively. The $25.7 million net increase in annualized premium resulted from new business issued of $58 million plus premium rate increases less lapses. The Company's one life managed care products, namely the "The Provident Solution" and HealthQuest products, comprised 86% and 66% of annualized premium in force as of September 30, 1997 and 1996, respectively. Life and annuity net premium, consisting primarily of group life and individual pre-need and final expense business was $6.7 million for the current year, which declined from $10.7 million for the prior year due to reduced sales volume. Net investment income was $2.6 million for the current year compared to $2.3 million for the prior year. The increase in investment income related to increased bond investments over the prior year. The gross average book yield on bond investments, which accounted for 96% and 81% of total investments at September 30, 1997 and 1996, respectively, decreased slightly from 6.6% at September 30, 1996, to 6.4% at September 30, 1997. Realized gains in the current year related primarily to the sale of Loewen stock acquired as a result of litigation. Page 11 of 17 Pages Accident and health policy benefits represented 85% of accident and health earned premium for the current year compared to 57% for the prior year. Current year accident and health policy benefits included a $3.0 million increase to prior year reserves (net of reinsurance) due to management's anticipation of greater than expected health policy benefits in the Company's one-life managed-care products. Excluding this prior-period reserve increase, accident and health policy benefits for the current year represented 76% of accident and health earned premium. Based on the Company's current assessment of loss experience, the Company estimates accident and health policy benefits for the prior year at 68% of accident and health earned premium. Excluding the prior-period reserve increase, the increase in the ratio was due to the diminished effect of underwriting and pre-existing exclusion policy provisions as the business sold during 1995 and 1996 ages. Increase in liability for future policy benefits of $1.6 million in the current year declined from $6.5 million from the prior year primarily due to a non-recurring charge in 1996, which related to the Company's recapture of reinsurance ceded on certain multi-pay pre-need life insurance policies. Commissions, net of ceding allowance and deferred acquisition costs of $5.3 million for the current year declined from $6.4 million for the prior year due to the deferral of acquisition costs related to the Company's one-life managed-care products in the current year of $3.0 million and declining life commissions as a result of declining life premiums. Other operating expenses, net of ceding allowance and deferred acquisition costs for the current year of $11.4 million increased compared to $8.6 million for the prior year due to $0.5 million of costs related to the start-up of a new individual-life product line and increased policy administration expenses arising from increased new sales volume and policy administration expenses associated with the acquired HealthQuest book of business. Partially offsetting the increased costs was the deferral of managed-care policy acquisition costs. Other operating expenses, net of ceding allowance and deferred acquisition costs for the current year excluding start-up costs related to a new individual-life product line represented 28% of net premiums for the current year which increased from 26% for the same period last year due to the Company's decision to insource its group health policy and claims processing effective September 1996. The Company's decision was based on the third-party administrator's inability to honor pricing and performance agreements. Amortization of deferred policy acquisition costs for the current year of $3.5 million increased from the prior year as a result of the Company's deferral and amortization of policy acquisition costs relating to managed-care products. The current year included approximately $2.0 million of additional amortization expense reflecting a reduction of unamortized managed care policy acquisition costs to the estimated future profitability of those products. Page 12 of 17 Pages Liquidity and Capital Resources A major objective of the Company is to maintain sufficient liquidity to fund growth, fulfill statutory requirements and meet all cash requirements with cash and short term equivalents plus funds generated from the cash flow from operations. The primary sources of cash are premiums and investment income. The primary uses of cash are operating costs and benefit payments to policyholders. The Company anticipates that it will continue to fund surrenders and benefit payments through cash flow of normal operations, scheduled investment maturities and interest income. Excess cash flow from operations is transferred to the investment portfolio where it is available for investment and future cash needs. For the nine months ended September 30, 1997, total cash and cash equivalents increased by approximately $1.0 million, of which $6.2 million was provided by investing activities, primarily the sale of Loewen stock, and $4.3 million was used by operating activities, primarily the settlement of pending accident and health benefit payments and increased acquisition costs as a result of increased sales volume. Amounts due from reinsurers increased as a result of increased ceded group health policy claim reserves. These amounts are payable by the reinsurer to the Company as group health claims are paid by the Company to policyholders. Acquisition of Property and Equipment during the year primarily represent construction progress payments for an approximately 18,000-square-foot addition to the Company's principal office located in Norristown, Pennsylvania. Construction began in the second quarter of 1997 and was completed in the third quarter of 1997 at a cost of approximately $1.8 million. Management believes, under its present assessment of the Company's insurance operations, that the Company has sufficient liquidity and capital to meet the Company's short-term and long-term financial commitments. At September 30, 1997, the Company had stockholders' equity of $15.6 million with total assets of $97.2 million. Total assets included cash and investments carried at market value of $59.6 million which consisted of $50.1 million in bonds issued by the U.S. Government or government agencies, public utilities and other corporations, $0.3 million of equity securities, $2.0 million invested in policy loans, real estate and other invested assets and $7.2 million in cash and cash equivalents. The Company's bond investments are investment-grade securities ranging in maturity from one to twenty-nine years. Page 13 of 17 Pages The Company plans on increasing the level of liquidity during the quarter ending December 31, 1997. The Company anticipates that restructuring charges will be incurred in connection with the outsourcing of the Company's health insurance to HPS and will be recognized in the quarter ending December 31, 1997. The cash payment of the restructuring expenditures will occur throughout 1998. The Company utilizes reinsurance in order to both spread the risk of large accident and health claims through an Excess of Loss Agreement and to increase underwriting capacity of accident and health business through a Quota Share Reinsurance Agreement. The Company's retention amount for health insurance is up to $85 per individual. Under the terms of a Quota Share Reinsurance Agreement, the Company cedes 47.5% of the liability on the first $85 of claims per person, per calendar year of its group accident and health insurance business. The Company received a ceding commission recorded as a reduction to commissions and other operating expenses as described in footnote 4 of the unaudited financial statements. In addition, the Company generally assumes 30% (up to $150 per individual) of the liability on its limited self-funded accident and health business, which consists generally of policies issued to limit the claims expenses of employers that self-insure group medical benefits with respect to any individual employee and in the aggregate ("Stop Loss Assumption Reinsurance Agreement"). The Excess of Loss Agreement, Quota Share Reinsurance Agreement and Stop Loss Assumption Reinsurance Agreement ("Agreements") were renewable based on mutual agreement on an annual basis on October 1, 1997. The Company has been notified by its reinsurer that it will not be renewing the Quota Share Reinsurance Agreement effective January 1, 1998. The Company notified the reinsurer that it would not be renewing the Excess of Loss Agreement and the Stop Loss Assumption Reinsurance Agreement effective January 1, 1998. The Company is currently seeking alternative reinsurance and while management believes that it will replace these Agreements, there is no assurance that alternative reinsurance at comparable terms will be available. Although management does not anticipate the non renewal will have a material impact on the Company for the year ended December 31, 1997, the Company could be adversely affected thereafter if alternative reinsurance at comparable terms is not obtained. Because of the long-term nature of its life insurance and annuity contracts, the Company expects to hold its bonds to maturity. However, all bonds are considered to be "available-for-sale" and in order to maximize investment income, Company policy presently is to purchase medium-term U.S. Treasury and government agency bonds, rather than purchasing short-term securities, which would provide for anticipated maturities up to ten years. This policy necessitates periodic sales of securities prior to maturity when cash flow from operations is not sufficient to meet current obligations. Changes in net unrealized depreciation of bonds from December 31, 1996, to September 30, 1997, was due to changes in interest rates. The sale of life insurance policies requires substantial capital due to acquisition costs incurred in the initial year of issuance and the necessity to maintain sufficient surplus levels for regulatory purposes. In general, the Company anticipates meeting these demands from premiums on new business, investment income and income from current business in force. Page 14 of 17 Pages The statutory capital and surplus of PILIC, which includes amounts related to its subsidiary, PALHIC, was $9.8 million at September 30, 1997, which includes the benefits of certain permitted practices. The minimum statutory capital and surplus requirement for life insurance companies domiciled in Pennsylvania is currently $1.7 million. At December 31, 1996, PILIC calculated its "Risk Based Capital" utilizing a formula required by the National Association of Insurance Commissioners. The results of this computation indicate PILIC's adjusted capital, amounting to approximately $14.8 million, exceeded the Company Action Level amount required by approximately $8.3 million. PALHIC's results of this computation indicate its adjusted capital, amounting to approximately $5.4 million, exceeded the Company Action Level amount required by approximately $5.3 million. In concept, Risk Based Capital standards are designed to measure the acceptable amounts of capital an insurer should have based on inherent and specific risks of the insurer's business. This formula is the primary measurement as to the adequacy of total capital and surplus of life insurance companies. Administrative rules and legal restrictions of state insurance departments presently prevent payment of dividends by PILIC and PALHIC to their respective parent companies without regulatory approval. Page 15 of 17 Pages PART II. OTHER INFORMATION Item 1. Legal Proceedings. PILIC and PAMCO have been named as defendants in the Doris Elaine James and Elmer Williams James v. Provident Indemnity Life Insurance Company, Provident American Corporation, and Mark Hunter Harrison, Superior Court, Clark County, Georgia, No. SU97CV1893-3, which was filed September 26, 1997. The complaint alleges that the failure to pay claims under a certain health insurance policy issued by PILIC are part of a fraudulent scheme and constitutes bad faith, and violations of the Georgia Racketeer Influenced and Corrupt Organizations Act. Plaintiffs claim damages in excess of $30,000 for medical expenses, and seek the imposition of unspecified additional damages. Due to the recent filing of the litigation, PILIC and PAMCO have not reached a conclusion as to the amount or likelihood of the assessment of damages in the matter. Item 2. Change in Securities. Not applicable. Item 3. Defaults Upon Senior Securities. Not applicable. Item 4. Submission of Matters to a Vote of Security Holders. Not applicable. Item 5. Other Information. Not applicable. Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits: Not applicable. (b) Reports on Form 8-K: No reports of Form 8-K were filed during the quarter ended September 30, 1997. Page 16 of 17 Pages Signature Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Provident American Corporation By: /s/ Alvin H. Clemens ---------------------------------------------------- Alvin H. Clemens, Chairman of the Board of Directors and CEO By: /s/ James O. Bowles ---------------------------------------------------- James O. Bowles, President By: /s/ Anthony R. Verdi ---------------------------------------------------- Anthony R. Verdi, Treasurer and Chief Financial Officer Date: November 14, 1997 Page 17 of 17 Pages