As filed with the Securities and Exchange Commission on January 16, 1998
                                                  Registration No. 333-
===============================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                             
                             -------------------

                                   FORM S-4
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933

                              -------------------


                         THE MULTICARE COMPANIES, INC.
            (Exact name of registrant as specified in its charter)


                                                                                  
               Delaware                                   8051                                  22-3152527
- --------------------------------------     -----------------------------------      -----------------------------------
   (State or other jurisdiction of            (Primary standard industrial                   (I.R.S. employer
    incorporation or organization)             classification code number)                  identification no.)

                             433 HACKENSACK AVENUE
                             HACKENSACK, NJ 07601
                                (201) 488-8818
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)

                             --------------------

                               Michael R. Walker
                            Chief Executive Officer
                         THE MULTICARE COMPANIES, INC.
                             148 West State Street
                           Kennett Square, PA 19348
                                (610) 444-6350
           (Name, address, including zip code, and telephone number,
                  including area code, of agent for service)

                             ---------------------

                                   Copy to:

                          Richard J. McMahon, Esquire
                       Blank Rome Comisky & McCauley LLP
                               One Logan Square
                       Philadelphia, Pennsylvania 19103
                                (215) 569-5500

                             ---------------------

     Approximate date of commencement of proposed sale of the securities to
the public: As soon as practicable after the effective date of this
Registration Statement.

     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box. [ ]


============================================================================================================================
                                                                        Proposed            Proposed
                Title of each                       Amount              maximum              maximum           Amount of
             class of securities                     to be           offering price    aggregate offering    registration
               to be registered                   registered            per unit              price               fee
============================================================================================================================
                                                                                              
9% Senior Subordinated Notes due 2007            $250,000,000            $1,000           $250,000,000       $73,750
- ----------------------------------------------------------------------------------------------------------------------------

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.

===============================================================================

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws of
any such State.

                  SUBJECT TO COMPLETION, DATED JANUARY 16, 1998

PROSPECTUS
                         THE MULTICARE COMPANIES, INC.

         Offer to Exchange its 9% Senior Subordinated Notes due 2007,
              which have been registered under the Securities Act
            of 1933, as amended, for any and all of its outstanding
                    9% Senior Subordinated Notes due 2007.

        The Exchange Offer will expire at 5:00 p.m., New York City time, on
________, 1998, unless extended.

                           ------------------------

         The Multicare Companies, Inc. a Delaware corporation ("Multicare" or
the "Company"), hereby offers (the "Exchange Offer"), upon the terms and
conditions set forth in this Prospectus (the "Prospectus") and the
accompanying Letter of Transmittal (the "Letter of Transmittal"), to exchange
$1,000 principal amount of its 9% Senior Subordinated Notes due 2007 (the
"Exchange Notes"), which have been registered under the Securities Act of
1933, as amended (the "Securities Act"), pursuant to a Registration Statement
of which this Prospectus is a part, for each $1,000 principal amount of its
outstanding 9% Senior Subordinated Notes due 2007 (the "Existing Notes"), of
which $250,000,000 principal amount is outstanding. The form and terms of the
Exchange Notes are the same as the form and terms of the Existing Notes (which
they replace), except that as of the date hereof the Exchange Notes have been
registered under the Securities Act and, therefore, will not bear legends
restricting their transfer and will not contain certain provisions included in
the terms of the Existing Notes relating to an increase in the interest rate
in certain circumstances relating to the timing of the Exchange Offer. The
Exchange Notes will evidence the same debt as the Existing Notes (which they
replace) and will be issued under and be entitled to the benefits of the
Indenture, dated as of August 11, 1997 (the "Indenture"), between the Company
and PNC Bank, National Association, as trustee (the "Trustee"), which also
governs the Existing Notes. The Exchange Notes and the Existing Notes are
sometimes referred to herein collectively as the "Notes." See " Exchange
Offer" and "Description of Exchange Notes."

         Pursuant to an Agreement and Plan of Merger (the "Merger Agreement")
with Genesis ElderCare Corp. and Genesis ElderCare Acquisition Corp.
("Acquisition Corp."), on October 10, 1997 (the "Merger Closing Date"),
Acquisition Corp. was merged with and into the Company and the Company continued
as the surviving corporation and became a subsidiary of Genesis ElderCare Corp.
The Existing Notes were issued by Acquisition Corp. as part of the financings to
consummate the Merger and, thereupon, became obligations of the Company.

         The Company will accept for exchange any and all Existing Notes duly
tendered and not validly withdrawn prior to 5:00 p.m., New York City time, on
             , 1998, unless extended by the Company in its sole discretion (the
"Expiration Date"). Tenders of Existing Notes may be withdrawn at any time
prior to 5:00 p.m. New York City time on the Expiration Date. The Exchange
Offer is subject to certain customary conditions. The Existing Notes were sold
by the Company's predecessor on August 11, 1997 to the Placement Agents (as
defined herein) in transactions not registered under the Securities Act in
reliance upon an exemption from registration under the Securities Act (the
"Offering"). The Placement Agents subsequently resold the Existing Notes to
qualified institutional buyers in reliance upon Rule 144A under the Securities
Act. Accordingly, the Existing Notes may not be reoffered, resold or otherwise
transferred in the United States unless registered under the Securities Act or
unless an applicable exemption from the registration requirements of the
Securities Act is available. The Exchange Notes are being offered hereunder in
order to satisfy the obligations of the Company under the Registration Rights
Agreement (as defined herein) entered into by the Company in connection with
the Offering. See "Exchange Offer."


         Under existing interpretations of the staff of the Securities and
Exchange Commission (the "Commission") contained in several no-action letters
to third parties, the Exchange Notes will in general be freely tradeable after
the Exchange Offer without further registration under the Securities Act.
However, any purchaser of Existing Notes who is an "affiliate" of the Company
or who intends to participate in the Exchange Offer for the purpose of
distributing the Exchange Notes (i) will not be able to rely on such
interpretations of the staff of the Commission, (ii) will not be able to
tender its Existing Notes in the Exchange Offer and (iii) must comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any sale or transfer of the Existing Notes, unless such sale
or transfer is made pursuant to an exemption from such requirements. See
"Exchange Offer" and "--Resale of the Exchange Notes." Each broker-dealer that
receives Exchange Notes for its own account pursuant to the Exchange Offer (a
"Participating Broker-Dealer") must acknowledge that it will deliver a
prospectus in connection with any resale of such Exchange Notes. The Letter of
Transmittal states that by so acknowledging and by delivering a prospectus, a
Participating Broker-Dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act. This Prospectus, as it
may be amended or supplemented from time to time, may be used by a
Participating

                                       -2-


Broker-Dealer in connection with resales of Exchange Notes received in
exchange for Existing Notes where such Existing Notes were acquired by such
Participating Broker-Dealer as a result of market-making activities or other
trading activities.

         Holders of Existing Notes not tendered and accepted in the Exchange
Offer will continue to hold such Existing Notes and will be entitled to all
the rights and benefits and will be subject to the limitations applicable
thereto under the Indenture and with respect to transfer under the Securities
Act. Holders of Existing Notes not tendered in the Exchange Offer will not
retain any rights under the Registration Rights Agreement, except in limited
circumstances. The Company will pay all the expenses incurred by it incident
to the Exchange Offer. See "Exchange Offer."

         The Existing Notes are designated for trading in the Private
Offerings, Resales and Trading through Automated Linkages ("PORTAL") Market.
There has not previously been any public market for the Exchange Notes. The
Company does not intend to list the Exchange Notes on any securities exchange
or to seek approval for quotation through any automated quotation system other
than the Luxembourg Stock Exchange. There can be no assurance that an active
market for the Exchange Notes will develop. Morgan Stanley Dean Witter,
Montgomery Securities and First Union Capital Markets Corp. (the "Placement
Agents") have informed the Company that they currently intend to make a market
in the Exchange Notes, but are not obligated to do so and any such market
making may be discontinued at any time without notice. The Placement Agents
may act as principal or as agent in such transactions. If a market for the
Exchange Notes should develop, the Exchange Notes could trade at a discount
from their principal amount. See "Risk Factors --Absence of Public Market."
Moreover, to the extent that Existing Notes are tendered and accepted in the
Exchange Offer, the trading market for untendered and tendered but unaccepted
Existing Notes could be adversely affected.

                            ------------------------

         See "Risk Factors" on page 17 herein for a description of certain
risks to be considered by holders who tender their Existing Notes in the
Exchange Offer.

                            ------------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
     SECURITIES AND EXCHANGE COMMISSIONER OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                  The date of this Prospectus is     , 1998.

                                       -3-



                         CAUTIONARY STATEMENT REGARDING
                           FORWARD LOOKING STATEMENTS

         Certain statements contained in "Management's Discussion and Analysis
of Financial Condition and Results of Operations" such as statements
concerning Medicare and Medicaid programs and the Company's ability to meet
its liquidity needs and control costs and expected future capital expenditure
requirements; expected effects of the Transactions; certain statements
contained in "Business" such as statements concerning strategy, government
regulation and Medicare and Medicaid programs; certain statements in the Pro
Forma Condensed Consolidated Financial Information, such as certain of the pro
forma adjustments; and other statements contained herein regarding matters
that are not historical facts are forward looking statements within the
meaning of the Securities Act. Because such statements involve risks and
uncertainties, actual results may differ materially from those expressed or
implied by such forward looking statements. Factors that could cause actual
results to differ materially include, but are not limited to, those discussed
herein under "Risk Factors", including the following: the occurrence of
changes in the mix of payment sources utilized by the Company's patients to
pay for the Company's services; the adoption of cost containment measures by
private pay sources and efforts by governmental reimbursement sources to
impose cost containment measures; changes in the United States healthcare
system and other changes in applicable government regulations that might
affect the Company's profitability; the Company's continued ability to operate
in a heavily regulated environment and to satisfy regulatory authorities; the
Company's ability to staff its facilities appropriately with qualified
healthcare personnel and to maintain a satisfactory relationship with labor
unions; the level of competition in the Company's industry; the continued
availability of insurance for the inherent risks of liability in the
healthcare industry; price increases in pharmaceuticals, durable medical
equipment and other items; the Company's reputation for delivering
high-quality care and its ability to attract and retain patients; the ability
of Genesis Health Ventures, Inc. ("Genesis") to develop the clinical and
healthcare management information system to be used by the Company; and
changes in general economic conditions.



                                       -4-



                                     SUMMARY

         The following summary information is qualified in its entirety by
reference to, and should be read in conjunction with, the more detailed
information and Consolidated Financial Statements, including the notes
thereto, appearing elsewhere in this Prospectus. As used herein, unless the
context otherwise requires, "Multicare" or the "Company" refers to The
Multicare Companies, Inc. and its subsidiaries.

                                   THE COMPANY

         Multicare is a leading provider of high quality eldercare and
specialty medical services in selected geographic regions. Multicare's
eldercare services include skilled nursing care, assisted living, Alzheimer's
care and related support activities traditionally provided in eldercare
facilities. The Company's specialty medical services consist of (i) sub-acute
care such as ventilator care, intravenous therapy and various forms of coma,
pain and wound management and (ii) rehabilitation therapies such as
occupational, physical and speech therapy and stroke and orthopedic
rehabilitation. The Company also provides management services to 51 facilities
and consulting services to 14 facilities.

         As of September 30, 1997, Multicare operated 155 eldercare
facilities, 11 assisted living facilities and two outpatient rehabilitation
centers (90 owned, 27 leased and 51 managed) in Connecticut, Illinois,
Massachusetts, New Jersey, Ohio, Pennsylvania, Rhode Island, Vermont,
Virginia, West Virginia and Wisconsin with 17,615 beds.

                                THE TRANSACTIONS

The Tender Offer and Merger

         On June 16, 1997, Genesis ElderCare Corp., Acquisition Corp. and
Multicare entered into the Merger Agreement whereby Acquisition Corp. agreed to
make a tender offer (the "Tender Offer") to purchase all of the outstanding
shares of common stock, par value $.01 per share (the "Shares"), of Multicare at
a purchase price of $28.00 per Share. The Tender Offer was consummated on
October 9, 1997. Acquisition Corp. was merged with and into the Company on the
Merger Closing Date. Following the Merger, the Company continued as the
surviving corporation and become a subsidiary of Genesis ElderCare Corp. Genesis
ElderCare Corp. is owned by Genesis, The Cypress Group L.L.C. (together with its
affiliates, "Cypress"), TPG Partners II, L.P. (together with its affiliates,
"TPG") and Nazem, Inc. (together with its affiliates "Nazem").

Therapy and Pharmacy Sale

         Concurrently with the consummation of the Merger, the Company sold
its contract therapy business (the "Therapy Sale") to Genesis for
approximately $20.0 million in after-tax proceeds. Concurrently with the
consummation of the Merger, the Company entered into a contract to sell its
pharmacy business to Genesis for approximately $50.0 million in after-tax
proceeds (the "Pharmacy Sale").

The Financings

         The Notes were issued by Acquisition Corp. as part of the financings
to consummate the Tender Offer and the Merger and, upon consummation of the
Merger, became direct obligations of the Company. The balance of the proceeds
necessary to consummate the Tender Offer and the Merger were obtained from (i)
borrowings under certain credit facilities (collectively, the "Credit
Facility") provided by a group of banks

                                       -5-



simultaneously with the consummation of the Tender Offer, (ii) equity
contributions by Genesis ElderCare Corp. from the sale by Genesis ElderCare
Corp. of its common stock to each of Genesis, Cypress, TPG and Nazem (the
"Equity Contributions") and (iii) proceeds from the Therapy Sale and Pharmacy
Sale.

         The Tender Offer, the Merger (including the Debt Conversion (as
defined)), the Offering and the use of proceeds therefrom, the borrowings
under the Credit Facility and the use of proceeds therefrom, the Equity
Contributions and the use of proceeds therefrom, the Management Agreement, the
Therapy Sale and the Pharmacy Sale and the use of proceeds therefrom are
hereinafter collectively referred to as the "Transactions."

         The following table sets forth the estimated sources and uses of
funds in connection with the Transactions:


                                             Amount                                                      Amount
           Sources of Funds              (in millions)                   Uses of Funds               (in millions)
- ---------------------------------------  --------------     ---------------------------------------  --------------
                                                                                                        
Credit Facility (1)(2)(3)..............       $417.4        Tender Offer and Merger
Notes (4)..............................        248.6            Consideration......................     $1,037.0
Equity Contributions...................        745.0        Refinance Debt (3)(5)..................        381.0
Therapy Sale Net Proceeds..............         20.0        Severance/Other Payments...............         19.0
Pharmacy Sale Net Proceeds (2).........         50.0        Transaction Fees and Expenses (6)......         44.0
                                         --------------                                              --------------
    Total..............................     $1,481.0            Total..............................     $1,481.0
                                         ==============                                              ==============

- ----------------------------
(1)   Excludes approximately $106.0 million that will be available to the
      Company under a revolving credit facility upon the consummation of the
      Transactions.
(2)   The Company borrowed an additional $50.0 million under the Credit 
      Facility until the Pharmacy Sale is consummated, which is expected to
      occur in the first calendar quarter of 1998.
(3)   As of October 9, 1997, the Company had $309.3 million outstanding under
      its bank credit facility. 
(4)   Notes are net of debt discount of $1.4 million.
(5)   Includes repayment of a $54.0 million lease financing facility.
(6)   Includes underwriting discounts and commissions in connection with the
      Offering and fees and expenses payable to Genesis, Cypress and TPG in
      connection with the Transactions.

Put/Call Agreement

         Pursuant to an agreement (the "Put/Call Agreement") entered into by
Genesis, Cypress, TPG and Nazem in connection with the Tender Offer and Merger,
among other things, (i) Genesis has an option (the "Call"), exercisable from and
after the fourth anniversary of the Merger Closing Date for a period of 270
days, to purchase the shares of common stock of Genesis ElderCare Corp. held by
Cypress, TPG and Nazem and (ii) Cypress, TPG and Nazem have an option (the
"Put"), exercisable from and after the fifth anniversary of the Merger Closing
Date until the sixth anniversary of the Merger Closing Date, to sell their
shares of common stock of Genesis ElderCare Corp. to Genesis. The option price
in either case will be derived from a formula that calculates the equity value
attributable to Cypress' and TPG's Genesis ElderCare Corp. common stock based
upon a multiple of Genesis ElderCare Corp.'s EBITDAR. The multiple to be applied
to EBITDAR will depend on whether the Call or the Put is being exercised. See
"Management -- Certain Agreements."

                                       -6-



                                  THE OFFERING


                                                                                          
Notes.......................................     The Existing Notes were sold by Acquisition Corp. on
                                                 August 11, 1997 to the Placement Agents pursuant to a
                                                 Placement Agreement, dated as of August 4, 1997 (the
                                                 "Placement Agreement").  The Placement Agents
                                                 subsequently resold the Existing Notes in the United States to
                                                 qualified institutional buyers pursuant to Rule 144A under the
                                                 Securities Act.

Registration Rights Agreement...............     Pursuant to the Placement Agreement, the Company and the
                                                 Placement Agents entered into a Registration Rights
                                                 Agreement, dated August 11, 1997 (the "Registration Rights
                                                 Agreement"), which grants the holders of the Existing Notes
                                                 certain exchange and registration rights.  The Exchange Offer
                                                 is being made pursuant to the Registration Rights Agreement
                                                 and such exchange rights terminate upon the consummation of
                                                 the Exchange Offer.

                                              The Exchange Offer

Securities Offered..........................     $250,000,000 aggregate principal amount of 9% Senior Notes
                                                 due 2007 (the "Exchange Notes").

The Exchange Offer..........................     $1,000 principal amount of the Exchange Notes in exchange
                                                 for each $1,000 principal amount of Existing Notes. As of the
                                                 date hereof, $250,000,000 aggregate principal amount of
                                                 Existing Notes are outstanding.  The Company will issue the
                                                 Exchange Notes on or promptly after the Expiration Date.

                                                 Under existing interpretations of the staff of the Commission
                                                 contained in several no-action letters to third parties, the
                                                 Exchange Notes will in general be freely tradeable after the
                                                 Exchange Offer without further registration under the
                                                 Securities Act. However, any purchaser of Existing Notes who is
                                                 an "affiliate" of the Company or who intends to participate in
                                                 the Exchange Offer for the purpose of distributing the Exchange
                                                 Notes (i) will not be able to rely on such interpretations of
                                                 the staff of the Commission, (ii) will not be able to tender
                                                 its Existing Notes in the Exchange Offer and (iii) must comply
                                                 with the registration and prospectus delivery requirements of
                                                 the Securities Act in connection with any sale or transfer of
                                                 the Existing Notes, unless such sale or transfer is made
                                                 pursuant to an exemption from such requirements.

                                                 Each Participating Broker-Dealer that receives Exchange Notes
                                                 for its own account pursuant to the Exchange Offer must

                                 -7-




                                                  
                                                 acknowledge that it will deliver a prospectus in connection
                                                 with any resale of such Exchange Notes. The Letter of
                                                 Transmittal states that by so acknowledging and by delivering a
                                                 prospectus, a Participating Broker-Dealer will not be deemed to
                                                 admit that it is an "underwriter" within the meaning of the
                                                 Securities Act. This Prospectus, as it may be amended or
                                                 supplemented from time to time, may be used by a Participating
                                                 Broker-Dealer in connection with resales of Exchange Notes
                                                 received in exchange for Existing Notes where such Existing
                                                 Notes were acquired by such Participating Broker-Dealer as a
                                                 result of market-making activities or other trading activities.

                                                 Any holder who tenders in the Exchange Offer with the intention
                                                 to participate or for the purpose of participating in a
                                                 distribution of the Exchange Notes cannot rely on the position
                                                 of the staff of the Commission enunciated in no-action letters
                                                 and, in the absence of an exemption therefrom, must comply with
                                                 the registration and prospectus delivery requirements of the
                                                 Securities Act in connection with any resale transaction.
                                                 Failure to comply with such requirements in such instance may
                                                 result in such holder incurring liability under the Securities
                                                 Act for which the holder is not indemnified by the Company.

Expiration Date.............................     5:00 p.m., New York City time, on              , 1998, unless the
                                                 Exchange Offer is extended by the Company in its sole
                                                 discretion, in which case the term "Expiration Date" means
                                                 that latest date and time to which the Exchange Offer is
                                                 extended.

Accrued Interest on the Exchange
   Notes and Existing Notes.................     Interest on each Exchange Note will accrue from the latest
                                                 date on which interest was paid on the Existing Notes
                                                 surrendered in exchange therefor or, if no interest has been
                                                 paid on the Existing Notes, from the date of original issuance
                                                 of such Note. No interest will be paid on the Existing Notes
                                                 accepted for exchange, and holders of Existing Notes whose
                                                 Existing Notes are accepted for exchange will be deemed to
                                                 have waived the right to receive any payment in respect of
                                                 interest on the Existing Notes accrued up to the date of the
                                                 issuance of the Exchange Notes.  Holders of Existing Notes
                                                 that are not exchanged will receive the accrued interest
                                                 payable on February 1, 1998 in accordance with the Indenture.
                                                 See "Exchange Offer-- Interest on the Exchange Notes."

Conditions to the Exchange Offer............     The Exchange Offer is subject to certain customary conditions,
                                                 which may be waived by the Company.  See "Exchange
                                                 Offer -- Conditions."


                                     -8-




                                                 
Procedures for Tendering Existing
     Notes..................................     Each holder of Existing Notes wishing to accept the Exchange
                                                 Offer must complete, sign and date the accompanying Letter
                                                 of Transmittal, or a facsimile thereof, in accordance with the
                                                 instructions contained herein and therein, and mail or
                                                 otherwise deliver such Letter of Transmittal, or such facsimile
                                                 thereof, together with the Existing Notes to be exchanged and
                                                 any other required documentation to the Exchange Agent (as
                                                 defined herein) at the address set forth herein or effect a tender
                                                 of such Existing Notes pursuant to the procedures for book-
                                                 entry transfer as provided herein. By executing the Letter of
                                                 Transmittal, each holder will represent to the Company that,
                                                 among other things, the Exchange Notes acquired pursuant to
                                                 the Exchange Offer are being obtained in the ordinary course
                                                 of business of the person receiving such Exchange Notes,
                                                 whether or not such person is the holder, that neither the
                                                 holder nor any such other person has any arrangement or
                                                 understanding with any person to participate in the distribution
                                                 of such Exchange Notes and that neither the holder nor any
                                                 such other person is an "affiliate," as defined under Rule 405
                                                 of the Securities Act, of the Company. See "Exchange Offer
                                                -- Purpose and Effect of the Exchange Offer" and
                                                 "-- Procedures for Tending." Each broker-dealer that receives
                                                 Exchange Notes for its own account in exchange for Existing
                                                 Notes, where such Existing Notes were acquired by such
                                                 broker- dealer as a result of market-making activities or other
                                                 trading activities, must acknowledge that it will deliver a
                                                 prospectus in connection with any resale of such Exchange
                                                 Notes.  See "Exchange Offer-- Procedures for Tendering"
                                                 and "Plan of Distribution."

Untendered Notes............................     Following the consummation of the Exchange Offer, holders
                                                 of Existing Notes eligible to participate but who do not tender
                                                 their Existing Notes will not have any further registration
                                                 rights and such Existing Notes will continue to be subject to
                                                 certain restrictions on transfer.  Accordingly, the liquidity of
                                                 the market for such Existing Notes could be adversely
                                                 affected.

Consequences of Failure to Exchange.........     The Existing Notes that are not exchanged pursuant to the
                                                 Exchange Offer will remain outstanding and continue to
                                                 accrue interest and will also remain restricted securities.
                                                 Accordingly, such Existing Notes may be resold only (i) to the
                                                 Company, (ii) pursuant to Rule 144A or Rule 144 under the
                                                 Securities Act or pursuant to some other exemption from
                                                 registration under the Securities Act, (iii) outside the United
                                                 States to a foreign person pursuant to the requirements of
                                                 Regulation S under the Securities Act, or (iv) pursuant to an


                                     -9-




                                                 
                                                 effective registration statement under the Securities Act. See
                                                 "Exchange Offer -- Consequences of Failure to Exchange."

Shelf Registration Statement................     In the event that any changes in law or the applicable
                                                 interpretations of the staff of the Commission do not permit
                                                 the Company to effect the Exchange Offer, or if for any reason
                                                 the Exchange Offer is not consummated by March 31, 1998,
                                                 or if any holder of the Existing Notes (other than the
                                                 Placement Agents) is not eligible to participate in the
                                                 Exchange Offer, the Company will, at its cost, use its best
                                                 efforts to (a) as promptly as practicable, file the Shelf
                                                 Registration Statement covering resales of the Existing Notes,
                                                 (b) cause the Shelf Registration Statement to be declared
                                                 effective under the Securities Act and (c) keep continuously
                                                 effective the Shelf Registration Statement until the second
                                                 anniversary of the Closing Date (as defined in the Placement
                                                 Agreement) or until such shorter period when all the Existing
                                                 Notes covered by the Shelf Registration Statement have been
                                                 sold pursuant to the Shelf Registration Statement or are
                                                 eligible for resale pursuant to Rule 144 under the Securities
                                                 Act without volume limitations.

Special Procedures for Beneficial
   Owners...................................     Any beneficial owner whose Existing Notes are registered in
                                                 the name of a broker, dealer, commercial bank, trust company
                                                 or other nominee and who wishes to tender should contact
                                                 such registered holder promptly and instruct such registered
                                                 holder to tender on such beneficial owner's behalf.  If such
                                                 beneficial owner wishes to tender on such owner's own behalf,
                                                 such owner must, prior to completing and executing the Letter
                                                 of Transmittal and delivering its Existing Notes, either make
                                                 appropriate arrangements to register ownership of the Existing
                                                 Notes in such owner's name or obtain a properly completed
                                                 bond power from the registered holder.  The transfer of
                                                 registered ownership may take considerable time.

Guaranteed Delivery Procedures..............     Holders of Existing Notes who wish to tender their Existing
                                                 Notes and whose Existing Notes are not immediately available
                                                 or who cannot deliver their Existing Notes, the Letter of
                                                 Transmittal or any other documents required by the Letter of
                                                 Transmittal to the Exchange Agent (or comply with the
                                                 procedures for book-entry transfer) prior to the Expiration
                                                 Date must tender their Existing Notes according to the
                                                 guaranteed delivered procedures set forth in "Exchange
                                                 Offer-- Guaranteed Delivery Procedures."



                                  -10-




                                                 
Withdrawal Rights...........................     Tenders may be withdrawn at any time prior to 5:00 p.m., New
                                                 York City time, on the Expiration Date.  See "Exchange Offer
                                                 -- Withdrawal of Tenders"

Acceptance of Notes and Delivery
  of Exchange Notes.........................     The Company will accept for exchange any and all Existing
                                                 Notes which are duly tendered in the Exchange Offer and not
                                                 validly withdrawn prior to 5:00 p.m., New York City time, on
                                                 the Expiration Date.  The Exchange Notes issued pursuant to
                                                 the Exchange Offer will be delivered promptly following the
                                                 Expiration Date.  See "Exchange Offer-- Terms of the
                                                 Exchange Offer.

Certain Tax Consequences....................     The exchange pursuant to the Exchange Offer should not be a
                                                 taxable event for Federal income tax purposes. See "Tax
                                                 Considerations."

Use of Proceeds.............................     There will be no cash proceeds to the Company from the
                                                 exchange pursuant to the Exchange Offer. See "Use of
                                                 Proceeds."

Exchange Agent..............................     PNC Bank, National Association.

                                              The Exchange Notes

General.....................................     The form and terms of the Exchange Notes are the same as the
                                                 form and terms of the Existing Notes (which they replace)
                                                 except that (i) the Exchange Notes have been registered under
                                                 the Securities Act and, therefore, will not bear legends
                                                 restricting the transfer thereof, (ii) the Exchange Notes do not
                                                 include provisions providing for an increase in the interest rate
                                                 in certain circumstances relating to the timing of the Exchange
                                                 Offer and (iii) the holders of Exchange Notes will not be
                                                 entitled to certain rights under the Registration Rights
                                                 Agreement, which rights will terminate when the Exchange
                                                 Offer is consummated.  The Exchange Notes will evidence the
                                                 same debt as the Existing Notes and will be entitled to the
                                                 benefits of the Indenture. See "Description of Notes."

Issuer......................................     The Multicare Companies, Inc.

Maturity....................................     August 1, 2007.

Interest....................................     Payable semi-annually in cash, on February 1 and August 1,
                                                 commencing on February 1, 1998.



                                   -11-




                                                 
Optional Redemption.........................     The Notes are redeemable at the option of the Company, in
                                                 whole or in part, at any time on or after August 1, 2002,
                                                 initially at 104.5% of their principal amount, plus accrued
                                                 interest, declining ratably to 100% of their principal amount,
                                                 plus accrued interest, on or after August 1, 2004. See
                                                 "Description of the Notes-- Optional Redemption."

Change in Control...........................     Upon a Change in Control (as defined herein), the Company
                                                 will be required to make an offer to purchase the Notes at a
                                                 purchase price equal to 101% of their principal amount, plus
                                                 accrued interest.  Consummation of a transaction pursuant to
                                                 the Put/Call Agreement will not constitute a Change in
                                                 Control.  See "Description of the Notes-- Repurchase of
                                                 Notes upon a Change in Control."

Ranking.....................................     The Notes are unsecured, general obligations of the Company,
                                                 subordinated in right of payment to all existing and future
                                                 Senior Indebtedness of the Company, including indebtedness
                                                 under the Credit Facility.  The Notes rank pari passu in right
                                                 of payment with any future senior subordinated indebtedness
                                                 of the Company and will be senior in right of payment to all
                                                 future subordinated indebtedness of the Company.  In addition,
                                                 the Notes are effectively subordinated to all liabilities of the
                                                 Company's subsidiaries, including trade payables. At
                                                 September 30, 1997, on a pro forma basis after giving effect to
                                                 the Transactions, the Company (excluding its subsidiaries)
                                                 would have had approximately $703.1 million of indebtedness
                                                 outstanding, of which $454.5 million would have been Senior
                                                 Indebtedness, and the Company's subsidiaries, on the same
                                                 pro forma basis, would have had approximately $90.1 million
                                                 of liabilities (excluding guarantees of the Company's
                                                 indebtedness). See "Risk Factors-- Substantial Leverage" and
                                                 "--Subordination of the Notes" and "Description of the Notes
                                                 -- Subordination."

Certain Covenants...........................     The Indenture contains certain covenants, including, among
                                                 others, covenants limiting the incurrence of additional
                                                 indebtedness, the payment of dividends, the redemption of
                                                 capital stock, the making of certain investments, the issuance
                                                 of capital stock of subsidiaries, the creation of dividend and
                                                 other restrictions affecting subsidiaries, transactions with
                                                 affiliates, asset sales and certain mergers and consolidations.
                                                 However, these limitations will be subject to a number of
                                                 important qualifications and exceptions.  See "Description of
                                                 the Notes-- Certain Covenants."

Use of Proceeds.............................     The net proceeds of the Offering, together with the Equity
                                                 Contributions, borrowings under the Credit Facility and the


                                   -12-




                                                 
                                                 proceeds of the Therapy Sale and Pharmacy Sale, were used to
                                                 purchase the Shares pursuant to the Tender Offer and the
                                                 Merger; to refinance certain indebtedness of the Company; to
                                                 make certain cash payments to employees of the Company in
                                                 accordance with the Merger Agreement and certain noncompetition
                                                 and consulting agreements; and to pay fees and expenses related
                                                 to the Transactions.

Book-Entry; Delivery and Form..............      Notes will be represented by one or more permanent global
                                                 Notes in definitive, fully registered form, deposited with the
                                                 Trustee as  custodian for, and registered in the name of a
                                                 nominee of, DTC.

Listings and Trading.......................      Application has been made to list the Notes on the
                                                 Luxembourg Stock Exchange.  The Notes have been
                                                 designated eligible for trading in the PORTAL market.  The
                                                 Notes are a new issue of securities for which there is no
                                                 existing trading market.  There can be no assurance regarding
                                                 the future development of a market for the Notes or the
                                                 liquidity of any such market. See "Risk Factors-- Absence of
                                                 a Public Market for the Notes; Volatility" and "Transfer
                                                 Restrictions."

Governing Law..............................      The Indenture and the Notes are governed by, and construed
                                                 in accordance with, the laws of the State of New York.

Trustee, Paying Agent and Registrar.........     PNC Bank, National Association.

Paying Agent, Transfer Agent and
   Listing Agent in Luxembourg..............     Banque Internationale a Luxembourg S.A.


                            Exchange Offer Procedures

         Issuance of Exchange Notes in exchange for Existing Notes pursuant to
the Exchange Offer will be made only after a timely receipt by the Company of
such Existing Notes, a properly completed and duly executed Letter of
Transmittal and all other required documents. Therefore, holders of the
Existing Notes desiring to tender such Existing Notes in exchange for Exchange
Notes should allow sufficient time to ensure timely delivery. The Company is
under no duty to give notification of defects or irregularities with respect
to the tenders of Notes for exchange. Existing Notes that are not tendered or
are tendered but not accepted will, following the consummation of the Exchange
Offer, continue to be subject to the existing restrictions upon transfer
thereof and, upon consummation of the Exchange Offer, the registration rights
under the Registration Rights Agreement will terminate. In addition, any
holder of Existing Notes who tenders in the Exchange Offer for the purpose of
participating in a distribution of the Exchange Notes may be deemed to have
received restricted securities and, if so, will be required to comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any resale transaction. Each broker-dealer that receives
Exchange Notes for its own account in exchange for Existing Notes, where such
Existing Notes

                                      -13-


were acquired by such broker-dealer as a result of market-making activities or
other trading activities, must acknowledge that it will deliver a prospectus
in connection with any resale of such Exchange Notes. See "Plan of
Distribution." To the extent that Existing Notes are tendered and accepted in
the Exchange Offer, the trading market for untendered and tendered but
unaccepted Existing Notes could be adversely affected. See "-- Consequences of
the Exchange Offer on Non-Tendering Holders of the Existing Notes."

         Consequences of the Exchange Offer on Non-Tendering Holders of the
         Existing Notes

         The Company intends for the Exchange Offer to satisfy its
registration obligations under the Registration Rights Agreement. If the
Exchange Offer is consummated, the Company does not intend to file further
registration statements for the sale or other disposition of Existing Notes.
Consequently, following completion of the Exchange Offer, holders of Existing
Notes seeking liquidity in their investment would have to rely on an exemption
to the registration requirements under applicable securities laws, including
the Securities Act, with respect to any sale or other disposition of the
Existing Notes.

                                  RISK FACTORS

         Prospective investors should consider carefully certain matters
relating to the Company, its business and an investment in the Notes. See "Risk
Factors."

                                      -14-


                       SUMMARY CONSOLIDATED FINANCIAL DATA

         The summary historical consolidated financial data presented below
for, and as of, each of the years in the five-year period ended December 31,
1996 have been derived from the Consolidated Financial Statements of
Multicare, including the notes thereto, which have been audited by KPMG Peat
Marwick LLP, independent certified public accountants. The summary historical
consolidated financial data for, and as of, each of the nine months ended
September 30, 1996 and 1997 have been derived from unaudited consolidated
financial statements of Multicare which, in the opinion of management, include
all adjustments (consisting only of normal recurring items) necessary for a
fair and consistent presentation of such data. The results for the nine months
ended September 30, 1997 are not necessarily indicative of results to be
expected for the full fiscal year. The information set forth below should be
read in conjunction with "Pro Forma Condensed Consolidated Financial
Information," "Selected Consolidated Financial Data," "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and the
Consolidated Financial Statements of Multicare, including the notes thereto,
appearing elsewhere in this Prospectus.


                                                                                                        Nine Months Ended
                                                                Years Ended December 31,                  September 30,
                                                   --------------------------------------------------  --------------------
                                                      1992       1993      1994      1995      1996      1996      1997
                                                   ----------  --------  --------  --------  --------  --------  ----------
                                                               (in thousands, except ratio and operating data)
                                                                                             
Summary of Operations Data:
   Net revenues...................................   $126,007  $162,384  $262,416  $353,048  $532,230  $386,890   $533,952
   Income from operations before depreciation,
     amortization, lease expense, interest, taxes
     and extraordinary items ("EBITDAR") (1)......     18,540    32,227    52,543    70,220   105,925    76,769    102,576
   Depreciation and amortization..................      5,734     6,292     9,358    13,171    22,344    16,048     21,620
   Lease expense..................................        226       862     2,823     5,039    12,110     8,874     12,693
   Interest expense, net..........................      9,410    13,229    12,866    16,065    25,164    18,947     21,640
   Income before extraordinary item (2)...........      1,750     7,117    17,042    22,147    28,737    20,395     28,751
   Net income.....................................    $ 1,750   $ 3,254  $ 15,422  $ 18,425  $ 25,910  $ 18,914   $ 27,878
                                                   ==========  ========  ========  ========  ========  ========  ==========

Other Financial Data
   EBITDA (3).....................................   $ 18,314  $ 31,365  $ 49,720  $ 65,181  $ 93,815  $ 67,895    $89,883
   Ratio of EBITDA to interest expense, net.......        1.9x      2.4x      3.9x      4.1x      3.7x      3.6x       4.1x
   Ratio of EBITDAR to interest expense, net,
     plus lease expense...........................        1.9x      2.3x      3.3x      3.3x      2.8x      2.8x       3.0x
   Ratio of earnings to fixed charges (4).........        1.3x      1.9x      3.0x      2.9x      2.5x      2.8x       2.8x
   Capital expenditures...........................    $ 2,838  $ 18,730  $ 31,785  $ 39,917  $ 64,215  $ 49,510    $39,301

Operating Data:
   Average number of licensed beds................      3,271     4,241     6,006     6,861    11,620    11,168     16,224
   Occupancy......................................       91.0%     90.4%     92.2%     91.7%     91.0%     91.7%      90.4%
   Payor mix:
     Quality mix (5)..............................       55.5%     56.0%     62.5%     66.3%     64.5%     64.3%      67.3%
     Medicaid.....................................       44.5%     44.0%     37.5%     33.7%     35.5%     35.7%      32.7%

Balance Sheet Data (at period end):
   Working capital................................   $ 39,696  $ 15,158  $ 34,005  $ 55,542  $ 39,327  $ 69,135   $ 51,822
   Total assets...................................    155,485   162,255   308,755   470,958   761,667   659,096    823,133
   Long-term debt, including current portion......    146,906   106,137   156,878   283,082   429,168   427,983    424,046
   Stockholders' equity...........................  $ (11,276) $ 32,591  $100,105  $113,895  $207,935  $138,632   $263,174

- ----------
(1)  EBITDAR represents earnings before interest expense, income taxes,
     depreciation and amortization, extraordinary items (net of tax benefit),
     debenture conversion expense and lease expense. EBITDAR should not be
     considered an alternative measure of Multicare's net income, operating
     performance, cash flow or liquidity. It is included herein to provide
     additional information related to Multicare's ability to service debt.
(2)  Multicare incurred extraordinary charges relating to early extinguishment
     of debt.
(3)  EBITDA represents earnings before interest expense, income taxes,
     depreciation and amortization, extraordinary items (net of tax benefit)
     and debenture conversion expense. EBITDA should not be considered an
     alternative measure of Multicare's net income, operating performance,
     cash flow or liquidity. It is included herein to provide additional
     information related to Multicare's ability to service debt. The Indenture
     governing the Notes contains certain covenants that utilize a
     Consolidated Fixed Charge Coverage Ratio calculation that is based upon
     EBITDA. See "Description of the Notes" for a description of such
     covenants.
(4)  For the purpose of computing the ratio of earnings to fixed charges,
     earnings consist of the sum of earnings before income taxes and
     extraordinary items (net of tax benefit) plus fixed charges. Fixed
     charges consist of interest on all indebtedness, amortization of debt
     issuance costs and one-third of rental expense, which Multicare believes
     to be representative of the interest factor. The definition of fixed
     charges used in this calculation differs from that used in the
     Consolidated Fixed Charge Coverage Ratio contained in the Indenture.
(5)  Quality mix is defined as non-Medicaid patient revenues.

                                      -15-

                           SUMMARY PRO FORMA CONDENSED
                       CONSOLIDATED FINANCIAL INFORMATION
                                   (Unaudited)

         The Summary Pro Forma Condensed Consolidated Financial Information
presented below gives effect to the Transactions, the Concord Acquisition (as
defined) and the A.D.S Acquisition (as defined). See "Pro Forma Condensed
Consolidated Financial Information."


                                                                        Year Ended             Nine Months Ended
                                                                    December 31, 1996          September 30, 1997
                                                                 ------------------------   ------------------------
                                                                 Historical    Pro Forma    Historical    Pro Forma
                                                                 -----------  -----------   ----------   -----------
                                                                        (in thousands, except per ratio data)
                                                                                                 
Statement of Operations Data:
Net revenues..................................................   $   532,230  $   536,176   $  533,952   $   457,924
Expenses:
   Operating expenses.........................................       400,897      400,150      406,173       341,633
   Corporate, general and administrative......................        25,408       32,171       25,203        27,475
   Depreciation and amortization..............................        22,344       50,871       21,620        41,170
   Lease expense..............................................        12,110       11,241       12,693         9,024
   Interest expense, net                                              25,164       59,008       21,640        44,618
   Debenture conversion expense...............................            --           --          785            --
                                                                 -----------  -----------   ----------   -----------
     Total expense............................................       485,923      553,441      488,114       463,920
     Income (loss) before income taxes and extraordinary item.        46,307     (17,265)       45,838       (5,996)
Income tax expense............................................        17,570        3,841       17,087         2,340
                                                                 -----------  -----------   ----------   ----------- 
   Income (loss) before extraordinary item....................   $    28,737  $   (21,106)  $   28,751   $    (8,336)
                                                                 ===========  ===========   ==========   ===========

Other Data:
Adjusted EBITDA...............................................   $    93,815  $   100,885   $   89,883   $    89,342
Adjusted EBITDAR..............................................   $   105,925  $   112,126   $  102,576   $    98,366
Ratio of Adjusted EBITDA to interest expense, net.............           3.7x         1.7x         4.1x          2.0x
Ratio of Adjusted EBITDAR to interest expense, net,
   plus rent expense..........................................           2.8x         1.6x         3.0x          1.8x

Ratio of earnings to fixed charges (1)........................           2.5x          --          2.8x           --

- ----------------
(1)  See Note 15 to Unaudited Pro Forma Condensed Consolidated Statement of 
     Operations.


                                                                                            As of September 30, 1997
                                                                                            ------------------------
                                                                                            Historical    Pro Forma
                                                                                            ----------   -----------
Assets:                                                                                          (in thousands)
                                                                                                      
Cash and equivalents........................................................                $    2,118   $       436
Accounts receivable.........................................................                   119,522        94,192
Prepaid expenses and other current assets...................................                    24,614        21,352
                                                                                            ----------   -----------
   Current assets...........................................................                   146,254       115,980
Property and equipment......................................................                   460,800       709,389
Goodwill, net...............................................................                   171,324       755,545
Other assets................................................................                    44,755        84,742
                                                                                            ----------   -----------
   Total assets.............................................................                 $ 823,133    $1,665,656
                                                                                            ==========   ===========

Liabilities and Stockholders' Equity
Accounts payable............................................................                $   28,863   $    25,801
Accrued liabilities and other current liabilities...........................                    64,944        48,081
Current portion of long-term debt...........................................                       625           625
                                                                                            ----------   -----------
   Current liabilities......................................................                    94,432        74,507
Long-term debt, excluding current maturities................................                   423,421       702,443
Deferred taxes..............................................................                    42,106       143,706
Stockholders' equity........................................................                   263,174       745,000
                                                                                            ----------   -----------
   Total liabilities and stockholders' equity...............................                $   823,133   $1,665,656
                                                                                            ==========   ===========

                                      -16-



                                  RISK FACTORS

         An investment in the Notes involves a significant degree of risk. In
addition to the other information contained in this Prospectus, prospective
investors should carefully consider the following risk factors before purchasing
the Notes offered hereby.

Substantial Leverage

         The Company has substantial indebtedness and, as a result,
significant debt service obligations. As of September 30, 1997, after giving
pro forma effect to the Transactions, the Company would have had approximately
$703.1 million of indebtedness outstanding which would have represented 49% of
its total capitalization. See "Capitalization." In addition, as of September
30, 1997, after giving pro forma effect to the Transactions, the Company would
have approximately $106.0 million of availability under its Credit Facility.
The Company also has significant long-term operating lease obligations with
respect to certain of its eldercare centers. On a pro forma basis after giving
effect to the Transactions and the Concord and A.D.S Acquisitions, the
Company's earnings would have been insufficient to cover its fixed charges for
the year ended December 31, 1996 and the nine months ended September 30, 1997
by $20.0 million and $8.0 million, respectively. The degree to which the
Company is leveraged could have important consequences to holders of the
Notes, including the following: (i) the Company's ability to obtain additional
financing in the future for working capital, capital expenditures,
acquisitions or general corporate purposes may be impaired; (ii) a substantial
portion of the Company's cash flow from operations may be dedicated to the
payment of principal and interest on its indebtedness, thereby reducing the
funds available to the Company for its operations; (iii) all of the
indebtedness incurred under the Credit Facility is scheduled to become due,
prior to the time any principal payments are required on the Notes; (iv)
certain of the Company's borrowings are and will continue to be at variable
rates of interest, which causes the Company to be vulnerable to increases in
interest rates; and (v) certain of the Company's indebtedness contains
financial and other restrictive covenants which, if breached, could result in
an event of default under such indebtedness.

         The Company's ability to make scheduled payments or to refinance its
obligations with respect to its indebtedness depends on its financial and
operating performance, which, in turn, is subject to prevailing economic
conditions and to financial, business and other factors beyond its control.
There can be no assurance that the Company's operating results will be
sufficient for payment of the Company's indebtedness.

Restrictive Debt Covenants

         The terms of the Credit Facility and the Indenture contain certain
restrictive covenants, including, among others, covenants significantly
limiting or prohibiting the ability of the Company and certain of its
subsidiaries to incur indebtedness, make investments, engage in transactions
with shareholders and affiliates, incur liens, create restrictions on the
ability of certain subsidiaries to pay dividends or make certain payments to
the Company, merge or consolidate with any other person or sell, assign,
transfer, lease, convey or otherwise dispose of all or substantially all of
the assets of the Company. In addition, the Company will be required under the
Credit Facility to maintain certain specified financial ratios. See
"Description of the Credit Facility." There can be no assurance that the
Company will be able to maintain such ratios or that such covenants will not
adversely affect the Company's ability to finance its future operations or
capital needs or to engage in other business activities that may be in the
interest of the Company. The breach of any of these covenants or the inability
of the Company to comply with the required financial ratios could result in a
default under the Credit Facility or the Indenture. In the event of any such
default, depending on the actions

                                      -17-



taken by the lenders under the Credit Facility, the Company could be
prohibited from making any payments of principal or interest on the Notes. In
addition, such lenders could elect to declare all amounts borrowed under the
Credit Facility, together with accrued interest, to be due and payable. If the
Company were unable to repay such borrowings, the lenders under the Credit
Facility could proceed against their collateral. If the indebtedness under the
Credit Facility were to be accelerated, there can be no assurance that the
assets of the Company would be sufficient to repay such indebtedness and the
Notes in full. See " -- Subordination of the Notes," "Description of the
Credit Facility" and "Description of the Notes -- Subordination."

Subordination of the Notes

         The Notes will be subordinated to all existing and future Senior
Indebtedness of the Company and will rank pari passu in right of payment with
all of the Company's existing and future senior subordinated indebtedness. The
Notes will also be effectively subordinated to the indebtedness and other
liabilities of the Company's subsidiaries. As of September 30, 1997, on a pro
forma basis after giving effect to the Transactions, the Company (excluding
its subsidiaries) would have had approximately $703.1 million of indebtedness
outstanding, of which $454.5 million would have been Senior Indebtedness,
$22.4 million of indebtedness of other persons which are guaranteed by the
Company, and approximately $1.8 million of letters of credit issued under the
Credit Facility and, as of such date, the aggregate amount of liabilities of
the subsidiaries of the Company, which consist primarily of trade payables and
accrued compensation, that will effectively rank senior to the Notes, would
have been approximately $90.1 million. Upon any payment or distribution of
assets of the Company in a total or partial liquidation, dissolution,
reorganization or similar proceeding, the holders of Senior Indebtedness will
be entitled to receive payment in full before the holders of the Notes are
entitled to receive any payment. In addition, under certain circumstances, no
payment may be made with respect to the principal of or interest on the Notes
if a payment default or certain other defaults exist with respect to certain
Senior Indebtedness. See "Description of the Notes -- Subordination."

Risk of Adverse Effect of Healthcare Reform

         In addition to extensive existing government healthcare regulation,
there are numerous initiatives on the federal and state levels for
comprehensive reforms affecting the payment for and availability of healthcare
services. It is not clear at this time what proposals, if any, will be
adopted, or what effect such proposals would have on the Company's business.
Aspects of certain of these healthcare proposals, such as reductions in
funding of the Medicare and Medicaid programs, potential changes in
reimbursement regulations by the Health Care Financing Administration
("HCFA"), enhanced pressure to contain healthcare costs by Medicare, Medicaid
and other payors and permitting greater state flexibility in the
administration of Medicaid, could adversely affect the Company. There can be
no assurance that currently proposed or future healthcare legislation or other
changes in the administration or interpretation of governmental healthcare
programs or regulations will not have a material adverse effect on the
Company. See "Business -- Government Regulation."

Regulation

         The federal government and all states in which the Company operates
regulate various aspects of the Company's business. In particular, the
provision of eldercare and specialty medical services are subject to federal,
state and local laws relating to the delivery and adequacy of medical care,
distribution of pharmaceuticals, equipment, personnel, operating policies,
fire prevention, rate-setting and compliance with building and safety codes
and environmental laws. Eldercare centers are subject to periodic inspection
by governmental and other authorities to assure continued compliance with
various standards, their continued licensing under state law, certification
under the Medicare and Medicaid programs and continued

                                      -18-



participation in the Veterans Administration program and the ability to
participate in other third party programs. The Company is also subject to
inspection regarding record keeping and inventory control. The failure to
obtain or maintain any required regulatory approvals or licenses could prevent
the Company from offering services or adversely affect its ability to receive
reimbursement of expenses and could result in the denial of reimbursement, the
imposition of fines, temporary suspension of admission of new patients,
suspension or decertification from the Medicaid or Medicare program,
restrictions on the ability to acquire new facilities or expand existing
facilities and, in extreme cases, revocation of the facility's license or
closure of a facility. There can be no assurance that the facilities owned,
leased or managed by the Company, or the provision of services and supplies by
the Company, will meet or continue to meet the requirements for participation
in the Medicaid or Medicare programs or state licensing authorities or that
regulatory authorities will not adopt changes or new interpretations of
existing regulations that would adversely affect the Company.

         Many states have adopted Certificate of Need or similar laws which
generally require that the appropriate state agency approve certain
acquisitions and determine that a need exists for certain bed additions, new
services and capital expenditures or other changes prior to beds and/or new
services being added or capital expenditures being undertaken. To the extent
that Certificates of Need or other similar approvals are required for
expansion of Company operations, either through center acquisitions or
expansion or provision of new services or other changes, such expansion could
be adversely affected by the failure or inability to obtain the necessary
approvals, changes in the standards applicable to such approvals and possible
delays and expenses associated with obtaining such approvals. In addition, in
most states the reduction of beds or the closure of a facility requires the
approval of the appropriate state regulatory agency and, if the Company were
to determine to reduce beds or close a facility, the Company could be
adversely affected by a failure to obtain or a delay in obtaining such
approval.

         The Company is also subject to federal and state laws which govern
financial and other arrangements between healthcare providers. These laws
often prohibit certain direct and indirect payments or fee-splitting
arrangements between healthcare providers that are designed to induce or
encourage the referral of patients to, or the recommendation of, a particular
provider for medical products and services. These laws include the federal
"Stark legislation" which prohibits, with limited exceptions, the referral of
patients for certain services, including home health services, physical
therapy and occupational therapy, by a physician to an entity in which the
physician has an ownership interest and the federal "anti-kickback law" which
prohibits, among other things, the offer, payment, solicitation or receipt of
any form of remuneration in return for the referral of Medicare and Medicaid
patients or the purchasing, leasing, ordering or arranging for any goods,
facility services or items for which payment can be made under Medicare and
Medicaid. A violation of the federal anti-kickback law could result in the
loss of eligibility to participate in Medicare or Medicaid, or in civil or
criminal penalties. The federal government, private insurers and various state
enforcement agencies have increased their scrutiny of providers, business
practices and claims in an effort to identify and prosecute fraudulent and
abusive practices. In addition, the federal government has issued fraud alerts
concerning nursing services, double billing, home health services and the
provision of medical supplies to nursing facilities; accordingly, these areas
may come under closer scrutiny by the government. See "Business --Government
Regulation." Furthermore, some states restrict certain business relationships
between physicians and other providers of healthcare services. Many states
prohibit business corporations from providing, or holding themselves out as a
provider of, medical care. Possible sanctions for violation of any of these
restrictions or prohibitions include loss of licensure or eligibility to
participate in reimbursement programs and civil and criminal penalties. These
laws vary from state to state, are often vague and have seldom been
interpreted by the courts or regulatory agencies. There can be no assurance
that such laws will ultimately be interpreted in a manner consistent with the
practices of the Company.


                                      -19-



         In the ordinary course of business, the Company's facilities receive
notices of deficiencies following surveys for failure to comply with various
regulatory requirements. From time to time, survey deficiencies have resulted
in various penalties against certain facilities and the Company. These
penalties have included monetary fines, temporary bans on the admission of new
patients and the placement of restrictions on the Company's ability to obtain
or transfer certificates of need in certain states. There can be no assurance
that future surveys will not result in penalties or sanctions which could have
a material adverse effect on the Company.

         In its role as owner and/or operator of properties, the Company may
be subject to liability for investigating and remedying any hazardous
substances that have come to be located on the property, including such
substances that may have migrated off, or emitted, discharged, leaked, escaped
or been transported from, the property. Ancillary to the Company's operations
are, in various combinations, the handling, use, storage, transportation,
disposal and/or discharge of hazardous, infectious, toxic, radioactive,
flammable and other hazardous materials, wastes, pollutants or contaminants.
Such activities may result in damage to individuals, property or the
environment; may interrupt operations and/or increase their costs; may result
in legal liability, damages, injunctions or fines; may result in
investigations, administrative proceedings, penalties or other governmental
agency actions; and may not be covered by insurance. There can be no assurance
that the Company will not encounter such risks in the future, and such risks
may have a material adverse effect on the operations or financial condition of
the Company.

Payment by Third Party Payors

         The Company derives a substantial percentage of its total revenues
from private pay sources, state Medicaid programs for indigent patients and
the federal Medicare program for certain elderly and disabled patients. The
Company's financial condition and results of operations may be affected by the
revenue reimbursement process, which in the Company's industry is complex and
can involve lengthy delays between the time that revenue is recognized and the
time that reimbursement amounts are settled. The majority of third-party payor
balances are settled within two to three years following the provision of
services. The Company's financial condition and results of operations may also
be affected by the timing of reimbursement payments and rate adjustments from
third-party payors. The Company has from time to time experienced delays in
receiving reimbursement from third-party payors.

         For the years ended December 31, 1995 and 1996, and the nine months
ended September 30, 1997, respectively, the Company derived approximately 41%,
40% and 43% of its patient service revenue from private pay sources, 25%, 25%
and 24% from Medicare and 34%, 35% and 33% from various state Medicaid
agencies. The Company typically receives a higher rate for services to private
pay and Medicare patients than for services to patients eligible for
assistance under Medicaid programs. Changes in the number of private pay
patients and changes among different pay sources could significantly affect
the profitability and cash flows of the Company. Both governmental and private
third party payors (such as commercial insurers, managed care organizations,
health maintenance organizations ("HMOs") and preferred providers
organizations ("PPOs")) have employed cost containment measures designed to
limit payments made to eldercare providers such as the Company. Those measures
include the adoption of initial and continuing recipient eligibility criteria
which may limit payment for services, the adoption of coverage and duration
criteria which may limit the services which will be reimbursed and the
establishment of payment ceilings which may set the maximum reimbursement that
a provider may receive for services. Furthermore, government payment programs
are subject to statutory and regulatory changes, retroactive rate adjustments,
administrative rulings and government funding restrictions, all of which may
materially increase or decrease the rate of program payments to the Company
for its services. There can be no assurance that payments under governmental
and private third party payor programs will remain at levels comparable to
present levels

                                      -20-



or, in the future, will be sufficient to cover the costs allocable to patients
eligible for reimbursement pursuant to such programs. In addition, there can
be no assurance that centers owned, leased or managed by the Company, or the
provision of services and supplies by the Company, now or in the future will
continue to meet the requirements for participation in such programs. The
Company could be adversely affected by the continuing efforts of governmental
and private third party payors to reduce or limit the amount of reimbursement
for healthcare services. In an attempt to reduce the federal budget deficit,
there have been, and the Company expects that there will continue to be, a
number of proposals to limit Medicare and Medicaid reimbursement for
healthcare services. In certain states there have been proposals to eliminate
the distinction in Medicaid payment for skilled versus intermediate care
services and to establish a case mix prospective payment system pursuant to
which the payment to a facility for a patient is based upon the patient's
condition and need for services. The Company cannot at this time predict
whether any of these proposals will be adopted or, if adopted and implemented,
what effect, if any, such proposals will have on the Company. In addition,
private payors, including managed care payors, increasingly are demanding
discounted fee structures or the assumption by healthcare providers of all or
a portion of the financial risk through prepaid capitation arrangements.
Efforts to impose reduced allowances, greater discounts and more stringent
cost controls by government and other payors are expected to continue. See
"Business -- Sources of Revenue."

         Managed care organizations and other third party payors have
continued to consolidate in order to enhance their ability to influence the
delivery of healthcare services. Consequently, the healthcare needs of a large
percentage of the United States population are increasingly served by a small
number of managed care organizations. These organizations generally enter into
service agreements with a limited number of providers for needed services. To
the extent such organizations terminate the Company as a preferred provider
and/or engage the Company's competitors as a preferred or exclusive provider,
the Company's business could be materially adversely affected.

         For those specialty medical services covered by the Medicare program,
the Company is reimbursed for its direct costs plus an allocation of indirect
costs up to a regional limit. As the Company expands its specialty medical
services, the costs of care for these patients are expected to exceed the
regional reimbursement limits. As a result, the Company has submitted and will
be required to submit further exception requests to recover the excess costs
from Medicare. There is no assurance the Company will be able to recover such
excess costs under pending or any future requests. The failure to recover
these excess costs in the future would adversely affect the Company's
financial position and results of operations. The Company is subject to
periodic audits by the Medicare and Medicaid programs, and the paying agencies
for these programs have various rights and remedies against the Company if
they assert that the Company has overcharged the programs or failed to comply
with program requirements. Such payment agencies could seek to require the
Company to repay any overcharges or amounts billed in violation of program
requirements, or could make deductions from future amounts due to the Company.
Such agencies could also impose fines, criminal penalties or program
exclusions.

Geographic Payor Concentration

         The Company's operations are located in Connecticut, Illinois,
Massachusetts, New Jersey, Ohio, Pennsylvania, Rhode Island, Vermont,
Virginia, West Virginia and Wisconsin. Any adverse change in the regulatory
environment, the reimbursement rates paid under the Medicaid program or in the
supply and demand for services in the states in which the Company operates,
and particularly in New Jersey, Pennsylvania, West Virginia and Massachusetts
(in each of which the Company derived more than 10% of its total net revenues
in the nine months ended September 30, 1997), could have a material adverse
effect on the Company.

                                      -21-


Competition

         The healthcare industry is highly competitive. The Company competes
with a variety of other companies in providing eldercare and specialty medical
services. Certain competing companies have greater financial and other
resources and may be more established in their respective communities than the
Company. Competing companies may offer newer or different centers or services
than the Company and may thereby attract the Company's customers who are
either presently residents of its eldercare centers or are otherwise receiving
its healthcare services. See "Business -- Competition.

Risks Associated with the Multicare Acquisition

         As a result of the Merger, Genesis owns approximately 44% of Genesis
ElderCare Corp., which owns 100% of the outstanding capital stock of the
Company. The Company and Genesis have entered into a Management Agreement
pursuant to which Genesis manages the Company's operations. The Company also
uses Genesis' clinical administration and healthcare management information
system to monitor and measure clinical and patient outcome data. Certain
problems may arise in implementing the Management Agreement; for example,
difficulties may be encountered by Genesis as a result of the loss of key
personnel of the Company, the integration of the Company's corporate,
accounting, financial reporting and management information systems with
Genesis' systems and strain on existing levels of its personnel managing both
businesses. There can be no assurance that Genesis will be able to
successfully implement the Management Agreement or manage the Company's
operations; failure to do so effectively and on a timely basis could have a
material adverse effect on the Company's financial condition and results of
operations.

         The Company may in the future engage in transactions with Genesis and
its affiliates. Mr. Michael R. Walker, the Chairman of the Board and Chief
Executive Officer of Genesis, has become the Chairman and Chief Executive
Officer of the Company and Mr. George V. Hager, Jr., the Chief Financial
Officer of Genesis, has become the Chief Financial Officer of the Company. In
addition, Mr. Walker, Mr. Hager and Mr. Richard R. Howard, President and a
member of the board of directors of Genesis, have become members of the board
of directors of the Company. Based on the foregoing, Genesis and Messrs.
Walker, Hager and Howard have substantial influence on the Company and the
outcome of any matters submitted to the Company's stockholders for approval
and are in positions that may result in conflicts of interest with respect to
transactions involving the Company and Genesis. Genesis and its affiliates
will provide healthcare and related services to the Company's customers and
facilities either directly or through contracts with the Company. Conflicts of
interest may arise in connection with the negotiation of the terms of such
arrangements. Under the Stockholders' Agreement, certain transactions with
Genesis will require the approval of the non-affiliated members of the Board
of Directors. In addition, certain decisions concerning the operations or
financial structure of the Company may present conflicts of interest between
Genesis and the other indirect owners of the Company's equity and the holders
of the Notes. Genesis may have an interest in pursuing acquisitions,
divestitures, financings or other transactions which, in its judgment, could
enhance the value of its equity, even though such transactions might involve
risk to the holders of the Notes. See "Management -- Certain Agreements --
Put/Call Agreement."

         Genesis is in the business of providing healthcare and support
services to the elderly, and substantially all of its markets are contiguous
to or overlap with the Company's existing markets. Genesis may compete with
the Company in certain of these markets or in the provision of certain
healthcare services. Although directors of the Company who are also directors
or officers of Genesis have certain fiduciary obligations to the Company under
Delaware law, such directors and Genesis are in positions that may create
potential conflicts of interest with respect to certain business opportunities
available to and certain

                                      -22-



transactions involving the Company. Neither Genesis nor Messrs. Walker, Hager
and Howard are obligated to present to the Company any particular investment
opportunity which comes to their attention, even if such opportunity is of a
character which might be suitable for investment by the Company.

Limitations on Change in Control

         The Indenture requires the Company, in the event of a Change in
Control, to make an offer to purchase the Notes at 101% of the principal
amount thereof, plus accrued interest to the purchase date. Certain events
involving a Change in Control may be an event of default under the Credit
Facility or indebtedness of the Company that may be incurred in the future.
Moreover, the exercise by the holders of the Notes of their right to require
the Company to purchase the Notes may cause a default under the Credit
Facility or such other indebtedness, even if the Change in Control does not.
There can be no assurance that the Company will have the financial resources
necessary to repurchase the Notes upon a Change in Control. See "Description
of the Notes -- Certain Covenants -- Repurchase of Notes upon a Change in
Control."

Risk of Fraudulent Transfer Liability

         If a court of competent jurisdiction in a suit by an unpaid creditor
or a representative of creditors (such as a trustee in bankruptcy or a
debtor-in-possession) were to find that either the Company did not receive
fair consideration or reasonably equivalent value for issuing the Notes at the
time of the incurrence of indebtedness represented by the Notes, the Company
was insolvent, was rendered insolvent by reason of such incurrence, was
engaged in a business or transaction for which its remaining assets
constituted unreasonably small capital, intended to incur, or believed that it
would incur, debts beyond its ability to pay as such debts matured, or
intended to hinder, delay or defraud its creditors, such court could avoid
such indebtedness or subordinate such indebtedness to other existing and
future indebtedness of the Company. The measure of insolvency for purposes of
the foregoing will vary depending upon the law of the relevant jurisdiction.
Generally, however, a company would be considered insolvent for purposes of
the foregoing if the sum of the company's debts is greater than all the
company's property at a fair valuation, or if the present fair saleable value
of the company's assets is less than the amount that will be required to pay
its probable liability on its existing debts as they become absolute and
matured.

Adequacy of Certain Insurance

         The provision of healthcare services entails an inherent risk of
liability. The Company maintains liability insurance providing coverage which
it believes to be adequate. In addition, the Company maintains property,
business interruption, and workers' compensation insurance covering all
facilities in amounts deemed adequate by the Company. There can be no
assurance that any future claims will not exceed applicable insurance coverage
or that the Company will be able to continue its present insurance coverage on
satisfactory terms, if at all.

Absence of a Public Market for the Notes; Volatility

         The Notes are new securities for which there currently is no trading
market, and there can be no assurance as to the liquidity of any market for
the Notes that may develop, the ability of holders of the Notes to sell their
Notes, or the prices at which holders of the Notes would be able to sell their
Notes. If the Notes are traded after their initial issuance, they may trade at
a discount from their initial offering price depending on many factors,
including prevailing interest rates, the Company's operating results, the
market for similar securities and other factors beyond the control of the
Company, including general economic conditions. Although the Placement Agents
have informed the Company that they currently intend to make a market in

                                      -23-



the Notes, the Placement Agents are not obligated to do so, and any such
market making may be discontinued at any time without notice. Accordingly,
there can be no assurance as to the development or liquidity of any market for
the Notes, even following the consummation of the exchange offer or
registration of the Notes. In addition, the market prices of the Notes may be
volatile. Factors such as concern about the potential effect of proposed
healthcare reform measures, the Company's earnings and cash flow and the
differences between the Company's actual results and results expected by
investors and analysts could cause the market prices of the Notes to fluctuate
substantially.


                                      -24-


                                 USE OF PROCEEDS

         The net proceeds of the Offering, together with borrowings under the
Credit Facility, the proceeds from the Therapy Sale, the Pharmacy Sale and the
Equity Contributions were used to purchase the Shares pursuant to the Tender
Offer and the Merger; to refinance certain indebtedness of the Company; to
make certain cash payments to employees of the Company in accordance with the
Merger Agreement and certain noncompetition and consulting agreements; and to
pay fees and expenses related to the Transactions. The indebtedness to be
refinanced was due from 2000 to 2002 and had an average interest rate of 7.1%
per annum. See "The Tender Offer and Merger," "Pro Forma Condensed
Consolidated Financial Information," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Description of the Credit
Facility."

         The following table sets forth the estimated sources and uses of
funds in connection with the Transactions:


                                             Amount                                                      Amount
           Sources of Funds              (in millions)                   Uses of Funds               (in millions)
- ---------------------------------------  --------------     ---------------------------------------  --------------
                                                                                                        
Credit Facility (1)(2)(3)..............       $417.4        Tender Offer and Merger
Notes (4)..............................        248.6            Consideration......................     $1,037.0
Equity Contributions...................        745.0        Refinance Debt (5).....................        381.0
Therapy Sale Net Proceeds..............         20.0        Severance/Other Payments...............         19.0
Pharmacy Sale Net Proceeds (2).........         50.0        Transaction Fees and Expenses (6)......         44.0
                                         --------------                                              --------------
    Total..............................     $1,481.0            Total..............................     $1,481.0
                                         ==============                                              ==============

- -----------------
(1)   Excludes approximately $109.0 million that will be available to the
      Company under a revolving credit facility upon the consummation of the
      Transactions.
(2)   Because the Pharmacy Sale was not consummated concurrently with the
      Merger, the Company borrowed an additional $50.0 million under the
      Credit Facility until the Pharmacy Sale is consummated, which is expected
      to occur in the first calendar quarter of 1998.
(3)   As of October 9, 1997, the Company had $309.3 million outstanding under
      its bank credit facility.
(4)   Notes are net of debt discount of $1.4 million. 
(5)   Includes repayment of a $54.0 million lease financing facility.
(6)   Includes underwriting discounts and commissions in connection with the
      Offering and fees and expenses payable to Genesis, Cypress and TPG in
      connection with the Transactions.

                                      -25-



                                 CAPITALIZATION

         The following table sets forth the capitalization of the Company as
of September 30, 1997 (i) on an actual historical basis and (ii) on a pro
forma basis after giving effect to the Transactions as if the Transactions had
occurred on September 30, 1997. The following table should be read in
conjunction with "Use of Proceeds," "Pro Forma Condensed Consolidated
Financial Information," "Selected Consolidated Financial Data" and the
Consolidated Financial Statements of Multicare, and the notes thereto,
appearing elsewhere in this Prospectus.


                                                                              As of September 30, 1997
                                                                           -------------------------------
                                                                              Actual           Pro Forma
                                                                           -------------     -------------
                                                                                   (in thousands)
                                                                                                 
Cash and cash equivalents..............................................    $       2,118     $         436
                                                                           =============     =============
Current portion of long-term debt......................................    $         625     $         625
Long-term debt, excluding current portion:
    Bank Debt..........................................................    $     305,129     $     418,659
    7% Convertible Debentures..........................................           59,744                --
    12.5% Senior Subordinated Notes....................................           23,376                --
    Other long term debt...............................................           35,172            35,172
    9% Senior Subordinated Notes (1)...................................               --           248,612
                                                                           -------------     -------------
        Total long-term debt, excluding current portion................          423,421           702,443
Total stockholders' equity.............................................          263,174           745,000
                                                                           -------------     -------------
           Total capitalization........................................    $     686,595     $   1,447,443
                                                                           =============     =============

- ----------------
(1) Notes are net of debt discount of $1.4 million.

                                      -26-



                                 EXCHANGE OFFER

Purpose and Effect of the Exchange Offer

         The Existing Notes were originally sold by Acquisition Corp. on
August 11, 1997 to the Placement Agents pursuant to the Placement Agreement.
The Placement Agents subsequently resold the Existing Notes to qualified
institutional buyers in reliance on Rule 144A under the Securities Act. As a
condition to the closing under the Purchase Agreement, the Company entered
into the Registration Rights Agreement with the Placement Agents pursuant to
which the Company agreed, for the benefit of the holders of the Existing
Notes, at the Company's cost, among other things, to cause the Exchange Offer
to be consummated by the earlier of (i) March 31, 1998 and (ii) six months
after the Merger Closing Date. Promptly after the Exchange Offer Registration
Statement has been declared effective, the Company will offer the Exchange
Notes in exchange for the Existing Notes.

         The Company will keep the Exchange Offer open until the Expiration
Date. For each Existing Note validly tendered to the Company pursuant to the
Exchange Offer and not withdrawn by the holder thereof, the holder of such
Existing Note will receive an Exchange Note having a principal amount equal to
that of the tendered Existing Note. Interest on each Exchange Note will accrue
from the last interest payment date on which interest was paid on the tendered
Existing Note in exchange therefor or, if no interest has been paid on such
Existing Note, from the date of the original issuance of the Existing Note.

         Under existing interpretations of the staff of the Commission
contained in several no-action letters to third parties and subject to the
immediately following sentence, the Company believes that the Exchange Notes
would in general be freely tradeable after the Exchange Offer without further
compliance with the registration and prospectus delivery requirements of the
Securities Act. However, any purchaser of Existing Notes who is an "affiliate"
of the Company or who intends to participate in the Exchange Offer for the
purpose of distributing the Exchange Notes (i) will not be able to rely on the
interpretation of the staff of the Commission, (ii) will not be able to tender
its Existing Notes in the Exchange Offer and (iii) must comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any sale or transfer of the Existing Notes unless such sale or
transfer is made pursuant to an exemption from such requirements.

         Each holder of the Existing Notes (other than certain specified
holders) who wishes to exchange Existing Notes for Exchange Notes in the
Exchange Offer will be required to represent that (i) it is not an "affiliate"
of the Company, (ii) it is not a broker-dealer tendering Existing Notes
acquired directly from the Company or if it is such a broker-dealer, it will
comply with the registration and prospectus delivery requirements of the
Securities Act to the extent applicable, (iii) any Exchange Notes to be
received by it were acquired in the ordinary course of its business and (iv)
at the time of commencement of the Exchange Offer, it has no arrangement with
any person to participate in the distribution (within the meaning of the
Securities Act) of the Exchange Notes. In addition, in connection with any
resales of Exchange Notes, any broker-dealer who acquired the Existing Notes
for its own account as a result of market-making or other trading activities
(a "Participating Broker-Dealer") may be deemed to be an "underwriter" within
the meaning of the Securities Act and must deliver a prospectus meeting the
requirements of the Securities Act. The Commission has taken the position that
Participating Broker-Dealers may fulfill their prospectus delivery
requirements with respect to the Exchange Notes (other than a resale of an
unsold allotment from the original sale of the Existing Notes), with the
prospectus contained in the Exchange Offer Registration Statement so long as
the prospectus otherwise meets the requirements of the Securities Act. Under
the Registration Rights Agreement, the Company is required to allow
Participating Broker-Dealers and other persons subject to similar prospectus
delivery requirements, if any, to use the prospectus contained in the

                                      -27-



Exchange Offer Registration Statement in connection with the resale of such
Exchange Notes; provided however that the Company is not required to amend or
supplement the prospectus contained in the Exchange Offer Registration
Statement for a period exceeding 180 days after the last Exchange Date (as
such period may be extended pursuant to the Registration Rights Agreement) and
Participating Broker-Dealers are not authorized to deliver and will not
deliver such prospectuses after such period in connection with the resale of
such Exchange Notes.

         In the event that any changes in law or the applicable
interpretations of the staff of the Commission do not permit the Company to
effect the Exchange Offer, or if for any reason the Exchange Offer is not
consummated by March 31, 1998, or if any holder of the Existing Notes (other
than the Placement Agents) is not eligible to participate in the Exchange
Offer, the Company will, at its cost, use its best efforts to (a) as promptly
as practicable, file the Shelf Registration Statement covering resales of the
Existing Notes, (b) cause the Shelf Registration Statement to be declared
effective under the Securities Act and (c) keep continuously effective the
Shelf Registration Statement until the second anniversary of the Closing Date
(as defined in the Placement Agreement) or until such shorter period when all
the Existing Notes covered by the Shelf Registration Statement have been sold
pursuant to the Shelf Registration Statement or are eligible for resale
pursuant to Rule 144 under the Securities Act without volume limitations. The
Company will, in the event of the filing of a Shelf Registration Statement,
provide to each holder of the Existing Notes copies of the prospectus which is
a part of the Shelf Registration Statement, notify each such holder when the
Shelf Registration Statement for the Existing Notes has become effective and
take certain other actions as are required to permit unrestricted resales of
the Existing Notes. A holder of Existing Notes that sells such Existing Notes
pursuant to the Shelf Registration Statement generally will be required to be
named as a selling security holder in the related prospectus and to deliver a
prospectus to purchasers, will be subject to certain of the civil liability
provisions under the Securities Act in connection with such sales and will be
bound by the provisions of the Registration Rights Agreement which are
applicable to such a holder (including certain indemnification obligations).
In addition, each holder of the Existing Notes will be required to deliver
information to be used in connection with the Shelf Registration Statement and
to provide comments on the Shelf Registration Statement within the time
periods set forth in the Registration Rights Agreement in order to have their
Existing Notes included in the Shelf Registration Statement and to benefit
from the provisions regarding liquidated damages set forth in the following
paragraph.

         In the event that the Exchange Offer is not consummated or a Shelf
Registration Statement with respect to the Existing Notes is not declared
effective on or prior to March 31, 1998, the interest rate borne by the
Existing Notes shall be increased by one-half of one percent per annum. Upon
the consummation of the Exchange Offer or the effectiveness of a Shelf
Registration Statement, as the case may be, the interest rate borne by the
Existing Notes from the date of such effectiveness or the day before the date
of consummation, as the case may be, will be reduced to the original interest
rate.

Terms of the Exchange Offer

         Upon the terms and subject to the conditions set forth in this
Prospectus and in the Letter of Transmittal, the Company will accept any and
all Existing Notes validly tendered and not withdrawn prior to 5:00 p.m., New
York City time, on the Expiration Date. The Company will issue $1,000
principal amount of Exchange Notes in exchange for each $1,000 principal
amount of outstanding Existing Notes accepted in the Exchange Offer. Holders
may tender some or all of their Existing Notes pursuant to the Exchange Offer.
However, Existing Notes may be tendered only in integral multiples of $1,000.
The Company has fixed the close of business on ______________, 1998 record
date for the Exchange Offer for purposes of determining the persons to whom
this Prospectus and the Letter of Transmittal will be mailed initially.

                                      -28-



         The form and terms of the Exchange Notes are the same as the form and
terms of the Existing Notes (which they replace), except that as of the date
hereof the Exchange Notes have been registered under the Securities Act and,
therefore, will not bear legends restricting their transfer and will not
contain certain provisions included in the terms of the Existing Notes
relating to an increase in the interest rate in certain circumstances relating
to the timing of the Exchange Offer. The holders of the Exchange Notes will
not be entitled to certain rights under the Registration Rights Agreement,
which rights will terminate when the Exchange Offer is consummated. The
Exchange Notes will evidence the same debt as the Existing Notes and will be
entitled to the benefits to the Indenture.

         Holders of the Existing Notes do not have any appraisal or
dissenters' rights under the Delaware General Corporation Law or the Indenture
in connection with the Exchange Offer. The Company intends to conduct the
Exchange Offer in accordance with the applicable requirements of the Exchange
Act and the rules and regulations of the Commission thereunder.

         The Company shall be deemed to have accepted validly tendered
Existing Notes when, as and if the Company has given written notice thereof to
the Exchange Agent. The Exchange Agent will act as agent for the tendering
holders for the purpose of receiving the Exchange Notes from the Company.

         If any tendered Existing Notes are not accepted for exchange because
of an invalid tender, the occurrence of certain other events set forth herein
or otherwise, the certificates for any such unaccepted Existing Notes will be
returned to the tendering holder thereof, at the Company's expense, as
promptly as practicable after the Expiration Date.

         Holders who tender Existing Notes in the Exchange Offer will not be
required to pay brokerage commissions or fees or, subject to the instructions
in the Letter of Transmittal, transfer taxes with respect to the exchange of
Existing Notes pursuant to the Exchange Offer. The Company will pay all
charges and expenses, other than transfer taxes in certain circumstances, in
connection with the Exchange Offer. See "-- Fees and Expenses."

Expiration Date; Extension; Amendments

         The term "Expiration Date" shall mean 5:00 p.m., New York City time,
on        , 1998, unless the Company in its sole discretion extends the Exchange
Offer, in which case the term "Expiration Date" shall mean the latest date and
time to which the Exchange Offer is extended.

         In order to extend the Exchange Offer, the Company will notify the
Exchange Agent of any extension by written notice prior to 9:00 a.m., New York
City time, on the next business day after the previously scheduled Expiration
Date.

         The Company reserves the right, in its sole discretion, (i) to delay
accepting any Existing Notes, to extend the Exchange Offer or to terminate the
Exchange Offer if any of the conditions set forth below under "Conditions"
shall not have been satisfied, by giving written notice of such delay,
extension or termination to the Exchange Agent, or (ii) to amend the terms of
the Exchange Offer in any manner. Any such delay in acceptance, extension,
termination or amendment will be followed as promptly as practicable by
written notice thereof to the registered holders.

                                      -29-



Interest on the Exchange Notes

         Interest on each Exchange Note will accrue from the last date on
which interest was paid on the Existing Note surrendered in exchange therefor
or, if no interest has been paid on the Existing Note, from the date of
original issuance of such Existing Note. No interest will be paid on the
Existing Notes accepted for exchange, and holders of Existing Notes whose
Existing Notes are accepted for exchange will be deemed to have waived the
right to receive any payment in respect of interest on the Existing Notes
accrued up to the date of the issuance of the Exchange Notes. Holders of
Existing Notes whose Existing Notes are not exchanged will receive the accrued
interest payable thereon on February 1, 1998, in accordance with the
Indenture.

         Interest on the Exchange Notes is payable semi-annually on each
February 1 and August 1, commencing on February 1, 1998.

Procedures for Tendering

         Only a holder of Existing Notes may tender such Existing Notes in the
Exchange Offer. To tender in the Exchange Offer, a holder must complete, sign
and date the Letter of Transmittal, or facsimile thereof, have the signatures
thereon guaranteed if required by the Letter of Transmittal, and mail or
otherwise deliver such Letter of Transmittal, or such facsimile thereof,
together with the Existing Notes and any other required documents, to the
Exchange Agent prior to 5:00 p.m., New York City time, on the Expiration Date.
To be tendered effectively, the Existing Notes, the Letter of Transmittal and
other required documents must be completed and received by the Exchange Agent
at the address set forth below under "Exchange Agent" prior to 5:00 p.m., New
York City time, on the Expiration Date. Delivery of the Existing Notes may be
made by book-entry transfer in accordance with the procedures described below.
Confirmation of such book-entry transfer must be received by the Exchange
Agent prior to the Expiration Date.

         By executing the Letter of Transmittal, each holder will make to the
Company the representations set forth above in the fourth paragraph under
"Purpose and Effect of the Exchange Offer."

         The tender by a holder and the acceptance thereof by the Company will
constitute an agreement between such holder and the Company in accordance with
the terms and subject to the conditions set forth herein and in the Letter of
Transmittal.

         THE METHOD OF DELIVERY OF EXISTING NOTES AND THE LETTER OF
TRANSMITTAL AND ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE
ELECTION AND SOLE RISK OF THE HOLDER. AS AN ALTERNATIVE TO DELIVERY BY MAIL,
HOLDERS MAY WISH TO CONSIDER OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES
SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT
BEFORE THE EXPIRATION DATE. NO LETTER OF TRANSMITTAL OR EXISTING NOTES SHOULD
BE SENT TO THE COMPANY. HOLDERS MAY REQUEST THEIR RESPECTIVE BROKERS, DEALERS,
COMMERCIAL BANKS, TRUST COMPANIES OR NOMINEES TO EFFECT THE ABOVE TRANSACTIONS
FOR SUCH HOLDERS.

         Any beneficial owner whose Existing Notes are registered in the name
of a broker, dealer, commercial bank, trust company or other nominee and who
wishes to tender should contact the registered holder promptly and instruct
such registered holder to tender on such beneficial owner's behalf. See
"Instruction to Registered Holder and/or Book-Entry Transfer Facility
Participant from Owner" included with the Letter of Transmittal.

                                      -30-



         Signatures on the Letter of Transmittal or a notice of withdrawal, as
the case may be, must be guaranteed by a member firm of a registered national
securities exchange or of the National Association of Securities Dealers,
Inc., a commercial bank or trust company having an office or correspondent in
the United States or any other "eligible guarantor institution" within the
meaning of Rule 17Ad-15 under the Securities Exchange Act of 1934, as amended
that is a participant in the Securities Transfer Agents Medallion Program, the
New York Stock Exchange, Inc. Medallion Program or the Stock Exchange
Medallion Program (an "Eligible Institution"), unless the Existing Notes
tendered pursuant thereto are tendered (i) by a registered holder who has not
completed the box entitled "Special Registration Instructions" or "Special
Delivery Instructions" on the Letter of Transmittal or (ii) for the account of
an Eligible Institution. In the event that signatures on the Letter of
Transmittal or the notice of withdrawal, as the case may be, are required to
be guaranteed, such guarantee must be by an Eligible Institution.

         If the Letter of Transmittal is signed by a person other than the
registered holder of any Existing Notes listed therein, such Existing Notes
must be endorsed or accompanied by a properly completed bond power, signed by
such registered holder as such registered holder's name appears on such
Existing Notes with the signature thereon guaranteed by an Eligible
Institution.

         If the Letter of Transmittal or any Existing Notes or bond powers are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or representative
capacity, such persons should so indicate when signing, and (except when
Exchange Notes are being issued to replace Existing Notes registered in the
same name) evidence satisfactory to the Company of their authority to so act
must be submitted with the Letter of Transmittal.

         The Company understands that the Exchange Agent will make a request
promptly after the date of this Prospectus to establish accounts with respect
to the Existing Notes at the book-entry transfer facility, The Depository
Trust Company (the "Book-Entry Transfer Facility"), for the purpose of
facilitating the Exchange Offer, and subject to the establishment thereof, any
financial institution that is a participant in the Book-Entry Transfer
Facility's system may make book-entry delivery of Existing Notes by causing
such Book-Entry Transfer Facility to transfer such Existing Notes into the
Exchange Agent's account with respect to the Existing Notes in accordance with
the Book-Entry Transfer Facility's procedures for such transfer. Although
delivery of the Existing Notes may be effected through book-entry transfer
into the Exchange Agent's account at the Book-Entry Transfer Facility, an
appropriate Letter of Transmittal properly completed and duly executed with
any required signature guarantee and all other required documents must in each
case be transmitted to and received or confirmed by the Exchange Agent at its
address set forth below on or prior to the Expiration Date, or, if the
guaranteed delivery procedures described below are compiled with, within the
time period provided under such procedures. Delivery of documents to the
Book-Entry Transfer Facility does not constitute delivery to the Exchange
Agent.

         All questions as to the validity, form, eligibility (including time
of receipt), acceptance and withdrawal of tendered Existing Notes will be
determined by the Company in its sole discretion, which determination will be
final and binding. The Company reserves the absolute right to reject any and
all Existing Notes not properly tendered or any Existing Notes the Company's
acceptance of which would, in the opinion of counsel for the Company, be
unlawful. The Company also reserves the right in its sole discretion to waive
any defects, irregularities or conditions of tender as to particular Existing
Notes. The Company's interpretation of the terms and conditions of the
Exchange Offer (including the instructions in the Letter of Transmittal) will
be final and binding on all parties. Unless waived, any defects or
irregularities in connection with tenders of Existing Notes must be cured
within such time as the Company shall determine. Although the Company intends
to notify holders of defects or irregularities with respect to tenders of
Existing Notes, neither the Company, the Exchange Agent nor any other person
shall incur any liability

                                      -31-



for failure to give such notification. Tenders of Existing Notes will not be
deemed to have been made until such defects or irregularities have been cured
or waived. Any Existing Notes received by the Exchange Agent that are not
properly tendered and as to which the defects or irregularities have not been
cured or waived will be returned by the Exchange Agent to the tendering
holders, unless otherwise provided in the Letter of Transmittal, as soon as
practicable following the Expiration Date.

Guaranteed Delivery Procedures

         Holders who wish to tender their Existing Notes and (i) whose
Existing Notes are not immediately available, (ii) who cannot deliver their
Existing Notes, the Letter of Transmittal or any other required documents to
the Exchange Agent or (iii) who cannot complete the procedures for book-entry
transfer, prior to the Expiration Date, may effect a tender if:

         (a) the tender is made through an Eligible Institution;

         (b) prior to the Expiration Date, the Exchange Agent receives from
such Eligible Institution a properly completed and duly executed Notice of
Guaranteed Delivery (by facsimile transmission, mail or hand delivery) setting
forth the name and address of the holder, the certificate number(s) of such
Existing Notes and principal amount of Existing Notes tendered, stating that
the tender is being made thereby and guaranteeing that, within three New York
Stock Exchange trading days after the Expiration Date, the Letter of
Transmittal (or facsimile thereof) together with the certificate(s)
representing the Existing Notes (or a confirmation of book-entry transfer of
such Existing Notes into the Exchange Agent's account at the Book-Entry
Transfer Facility), and any other documents required by the Letter of
Transmittal will be deposited by the Eligible Institution with the Exchange
Agent; and

         (c) such properly completed and executed Letter of Transmittal or
facsimile thereof, as well as the certificate(s) representing all tendered
Existing Notes in proper form for transfer (or a confirmation of book-entry
transfer of such Existing Notes into the Exchange Agent's account at the
Book-Entry Transfer Facility), and all other documents required by the Letter
of Transmittal are received by the Exchange Agent upon three New York Stock
Exchange trading days after the Expiration Date.

         Upon request to the Exchange Agent, a Notice of Guaranteed Delivery
will be sent to holders who wish to tender their Existing Notes according to
the guaranteed delivery procedures set forth above.

Withdrawal of Tenders

         Except as otherwise provided herein, tenders of Existing Notes may be
withdrawn at any time prior to 5:00 p.m., New York City time, on the
Expiration Date.

         To withdraw a tender of Existing Notes in the Exchange Offer, a
telegram, telex, facsimile transmission or letter must be received by the
Exchange Agent at its address set forth herein prior to 5:00 p.m., New York
City time, on the Expiration Date. Any such notice of withdrawal must (i)
specify the name of the person having deposited the Existing Notes to be
withdrawn (the "Depositor"), (ii) identify the Existing Notes to be withdrawn
(including the certificate number(s) and principal amount of such delivered
Existing Notes, or, in the case of Existing Notes transferred by book-entry
transfer, the name and number of the account at the Book-Entry Transfer
Facility to be credited and the transaction code number), (iii) state that
such Depositor is withdrawing its election to have the Existing Notes
exchanged and specify the name in which any such Existing Notes are to be
registered, if different from that of the Depositor and (iv) be signed by the
holder in the same manner as the original signature on the Letter of
Transmittal by which such

                                      -32-



Existing Notes were tendered (including any required signature guarantees) or
be accompanied by documents of transfer sufficient to have the Trustee with
respect to the Existing Notes register the transfer of such Existing Notes
into the name of the person withdrawing the tender. All questions as to the
validity, form and eligibility (including time of receipt) of such notices
will be determined by the Company, whose determination shall be final and
binding on all parties. Any Existing Notes so withdrawn will be deemed not to
have been validly tendered for purposes of the Exchange Offer and no Exchange
Notes will be issued with respect thereto unless the Existing Notes so
withdrawn are validly retendered. Any Existing Notes which have been tendered
but which are not accepted for exchange will be returned to the holder thereof
without cost to such holder as soon as practicable after withdrawal, rejection
of tender or termination of the Exchange Offer. Properly withdrawn Existing
Notes may be retendered by following one of the procedures described above
under "Procedures for Tendering" at any time prior to the Expiration Date.

Conditions

         Notwithstanding any other term of the Exchange Offer, the Company
shall not be required to accept for exchange, or exchange Exchange Notes for,
any Existing Notes, and may terminate or amend the Exchange Offer as provided
herein before the acceptance of such Existing Notes, if:

         (a) the Exchange Offer or the making of any exchange by a holder of
Existing Notes violates applicable law or any applicable interpretation by the
staff of the Commission; or

         (b) the tendering of the Existing Notes is not in accordance with the
Exchange Offer;

         (c) each holder of Existing Notes to be exchanged in the Exchange
Offer shall not have represented that all Exchange Notes to be received by it
shall be acquired in the ordinary course of business and that at the time of
the consummation of the Exchange Offer it shall have no arrangement of
understanding with any person to participate in the distribution (within the
meaning of the Securities Act) of the Exchange Notes and shall have made such
other representations as may be reasonably necessary under applicable
Commission rules, regulations or interpretations to render the use of the
Exchange Offer Registration Statement or other appropriate form under the
Securities Act available; or

         (d) any action or proceeding is instituted or threatened in any court
or by or before any governmental agency with respect to the Exchange Offer
which, in the judgment of the Company, would reasonably be expected to impair
the ability of the Company to proceed with the Exchange Offer.

         If the Company determines in its sole discretion that any of the
conditions are not satisfied, the Company may (i) refuse to accept any
Existing Notes and return all tendered Existing Notes to the tendering
holders, (ii) extend the Exchange Offer and retain all Existing Notes
theretofore tendered in the Exchange Offer, subject, however, to the rights of
holders to withdraw such Existing Notes (see "Withdrawal of Tenders") or (iii)
waive such unsatisfied conditions with respect to the Exchange Offer and
accept all properly tendered Existing Notes which have not been withdrawn.

Exchange Agent

         PNC Bank, National Association has been appointed as Exchange Agent
for the Exchange Offer. Questions and requests for assistance, requests for
additional copies of this Prospectus or of the Letter of Transmittal and
requests for Notice of Guaranteed Delivery should be directed to the Exchange
Agent addressed as follows:

                                      -33-



                  By Registered, Certified or Overnight Mail or Hand:

                           PNC Bank, National Association
                           1600 Market Street
                           30th Floor
                           Philadelphia, Pennsylvania 19103
                           Attention:  Sheila Wallbridge

                           By Facsimile: 215-585-8872
                           Confirm: 215-585-6938

         DELIVERY TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE, OR TRANSMISSION
OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN THE ONE SET FORTH ABOVE,
WILL NOT CONSTITUTE A VALID DELIVERY.

Fees and Expenses

         The expenses of soliciting tenders will be borne by the Company. The
principal solicitation is being made by mail; however, additional solicitation
may be made by telegraph, facsimile, telephone or in person by officers and
regular employees of the Company and its affiliates.

         The Company has not retained any dealer-manager in connection with
the Exchange Offer and will not make any payments to brokers, dealers, or
others soliciting acceptances of the Exchange Offer. The Company, however,
will pay the Exchange Agent reasonable and customary fees for its services and
will reimburse it for its reasonable out-of-pocket expenses in connection
therewith.

         The cash expenses to be incurred in connection with the Exchange
Offer will be paid by the Company. Such expenses include fees and expenses of
the Exchange Agent and Trustee, accounting and legal fees and printing costs,
among others.

Accounting Treatment

         The Exchange Notes will be recorded at the same carrying value as the
Existing Notes, which is face value, as reflected in the Company's accounting
records on the date of exchange. Accordingly, no gain or loss for accounting
purposes will be recognized by the Company. The expenses of the Exchange Offer
will be expensed over the term of the Exchange Notes.

Consequences of Failure to Exchange

         The Existing Notes that are not exchanged for Exchange Notes pursuant
to the Exchange Offer will remain outstanding and continue to accrue interest
and will also remain restricted securities. Accordingly, such Existing Notes
may be resold only (i) to the Company, (ii) pursuant to a registration
statement which has been declared effective under the Securities Act, (iii)
for so long as the Existing Notes are eligible for resale pursuant to Rule
144A under the Securities Act, to a person the seller reasonably believes is a
"qualified institutional buyer" within the meaning of Rule 144A that purchases
for its own account or for the account of a qualified institutional buyer and
to whom notice is given that the transfer is being made in reliance on Rule
144A, (iv) pursuant to offer and sale to non-U.S. persons that occur outside
the United States within the meaning of Regulation S under the Securities Act,
(v) to an institutional "accredited investor" within the meaning of
subparagraphs (a)(1), (a)(2), (a)(3) or (a)(7) of Rule 501 under the
Securities

                                      -34-



Act that is acquiring the Existing Notes for its own account or for the
account of such an institutional "accredited investor" for investment purposes
and not with a view to, or for offer or sale in connection with, any
distribution in violation of the Securities Act or (vi) pursuant to any other
available exemption from the registration requirements of the Securities Act,
in each case in accordance with any applicable securities laws of any state of
the United States and in accordance with the Indenture. Holders of Existing
Notes not tendered in the Exchange Offer will not retain any rights under the
Registration Rights Agreement, except in limited circumstances.

Resale of the Exchange Notes

         With respect to resales of Exchange Notes, based on an interpretation
by the staff of the Commission set forth in no-action letters issued to third
parties, the Company believes that a holder or other person who receives
Exchange Notes, whether or not such person is the holder (other than a person
that is an "affiliate" of the Company within the meaning of Rule 405 under the
Securities Act), who receives Exchange Notes in exchange for Existing Notes in
the ordinary course of business and who is not participating, does not intend
to participate, and has no arrangement or understanding with a person to
participate, in the distribution of the Exchange Notes, will be allowed to
resell the Exchange Notes to the public without further registration under the
Securities Act and without delivering to the purchasers of the Exchange Notes
a prospectus that satisfies the requirements of Section 10 of the Securities
Act. However, if any holder acquires Exchange Notes in the Exchange Offer for
the purpose of distributing or participating in a distribution of the Exchange
Notes, such holder cannot rely on the position of the staff of the Commission
enunciated in such no-action letters or any similar interpretive letters, and
must comply with the registration and prospectus delivery requirements of the
Securities Act in connection with any resale transaction, unless an exemption
from registration is otherwise available. Further, each Participating
Broker-Dealer that receives Exchange Notes for its own account in exchange for
Existing Notes, where such Existing Notes were acquired by such Participating
Broker-Dealer as a result of market-making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of such Exchange Notes.


                                      -35-



             PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

         The following Unaudited Pro Forma Condensed Consolidated Financial
Information is based on the historical financial statements appearing
elsewhere in this Prospectus. The Unaudited Pro Forma Condensed Consolidated
Statement of Operations for the nine months ended September 30, 1997 gives
effect to the following transactions (i) the Tender Offer, (ii) the Merger
(including the Debt Conversion), (iii) the Offering and the application of
proceeds therefrom, (iv) the Equity Contributions and the application of
proceeds therefrom, (v) the closing of the Credit Facility and the application
of the proceeds therefrom, and (vi) the Pharmacy Sale and Therapy Sale, as
though each transaction had occurred as of January 1, 1996. The Unaudited Pro
Forma Condensed Consolidated Statement of Operations for the year ended
December 31, 1996 gives effect to (i) each of the foregoing transactions; (ii)
the acquisition of Concord Health Group, Inc. ("Concord") by Multicare in
February 1996 (the "Concord Acquisition"); and (iii) the acquisition of The
A.D.S Group ("A.D.S") by Multicare in December 1996 (the "A.D.S Acquisition"),
as though each transaction had occurred as of January 1, 1996. The Unaudited
Pro Forma Condensed Consolidated Balance Sheet gives effect to each of the
foregoing transactions other than the Concord and A.D.S Acquisitions, as
though each transaction had occurred as of September 30, 1997. The contract
therapy businesses to be sold by the Company to Genesis pursuant to the
Therapy Sale were primarily acquired by the Company in April 1997;
accordingly, except for reflecting the proceeds of the Therapy Sale in the pro
forma balance sheet, no adjustments have been made in the pro forma
information at December 31, 1996 to reflect the Therapy Sale. In connection
with the Merger, the Company and Genesis entered into the Management Agreement
pursuant to which Genesis manages the Company's operations. The Unaudited Pro
Forma Condensed Consolidated Statements of Operations include the management
fees payable to Genesis under the Management Agreement and the elimination of
corporate, general and administrative expenses at the Company pursuant to the
Management Agreement.

         The pro forma adjustments are based upon available information and
certain assumptions that management believes are reasonable and are described
in the notes accompanying the Unaudited Pro Forma Condensed Consolidated
Statements of Operations and the Unaudited Pro Forma Condensed Consolidated
Balance Sheet. The Unaudited Pro Forma Condensed Consolidated Financial
Information is provided for informational purposes only and does not purport
to represent what the Company's results of operations or financial position
would actually have been had the transactions in fact occurred at such dates
or to project the Company's results of operations or financial position at or
for any future date or period. The Unaudited Pro Forma Condensed Consolidated
Financial Information has been prepared using the purchase method of
accounting, whereby the total cost of the Tender Offer and Merger are
allocated to the tangible and intangible assets acquired and liabilities
assumed based upon their respective fair values at the effective date of the
Merger. Such allocations are based on studies and valuations which have not
yet been completed. Accordingly, the allocations and estimated lives reflected
in the Unaudited Pro Forma Condensed Consolidated Financial Information are
preliminary and subject to revision. However, the Company does not expect
material changes to the allocation of the purchase price.

         The Unaudited Pro Forma Condensed Consolidated Financial Information
should be read in conjunction with "Capitalization," "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and the
Consolidated Financial Statements of Multicare, and notes thereto, appearing
elsewhere in this Prospectus.

                                      -36-


            PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                              Year Ended December 31, 1996
                                                 ----------------------------------------------------------------------------------
                                                                                                                         Multicare/
                                                                                                                          A.D.S/
                                                                                     A.D.S/     Multicare/                Concord,
                                                                                    Concord     A.D.S/                 Adjusted for
                                                 Multicare    Concord     A.D.S     Pro Forma   Concord   Transactions Transaction
                                                 Historical  Historical Historical Adjustments Pro Forma  Adjustments   Pro Forma
                                                 ----------  ---------- ---------- ----------- ---------  ------------ ------------
                                                                      (in thousands, except ratio data)
                                                                                                   
Statement of Operations Data:
Net revenues.................................... $532,230   $  8,090  $ 58,702     $     --   $  599,02   $(62,846)(8)   $ 536,176
Expenses........................................  
    Operating expenses..........................  400,897      6,081    43,289           --     450,267    (50,117)(8)     400,150
    Corporate, general and administrative.......   25,408        545     7,778       (1,155)(3)  32,576       (405)(9)      32,171
    Depreciation and amortization...............   22,344        351     1,166          734 (4)  24,595     26,276 (8)(10)  50,871
    Lease expense...............................   12,110         --        --        3,254 (5)  15,364     (4,123)(8)(11)  11,241
    Interest expense, net.......................   25,164        520     2,228        1,000 (6)  28,912     30,096 (8)(11)  59,008
                                                 --------   --------  --------     --------    --------   --------       ---------
      Total expense.............................  485,923      7,497    54,461        3,833     551,714      1,727         553,441
Income (loss) before income taxes and
    extraordinary item..........................   46,307        593     4,241       (3,833)     47,308    (64,573)        (17,265)
    Income tax expense (benefit)................   17,570        201        --          442 (7)  18,213    (14,372)(12)      3,841
                                                 --------   --------  --------    ---------    --------   --------       ---------
Income (loss) before extraordinary item......... $ 28,737        392  $  4,241    $  (4,275)   $ 29,095   $(50,201)      $ (21,106)
                                                 ========   ========  =========   =========    ========   ========       =========

Other Data:
Adjusted EBITDA (13)............................ $ 93,815                                                               $  100,885
Adjusted EBITDAR (14)........................... $105,925                                                               $  112,126
Ratio of Adjusted EBITDA to interest expense,
  net (13)......................................      3.7x                                                                     1.7x
Ratio of Adjusted EBITDAR to interest expense, net,
    plus rent expense 1(4)......................      2.8x                                                                     1.6x
Ratio of earnings to fixed charges (15).........      2.5x                                                                      --


                                                                                Nine Months Ended September 30, 1997
                                                                           -----------------------------------------------
                                                                                                               Multicare
                                                                                                              Adjusted for
                                                                            Multicare       Transactions      Transactions
                                                                            Historical       Adjustments       Pro Forma
                                                                           ------------     -------------     ------------
Statement of Operations
Net revenues.........................................................      $    533,952      $   (76,028)(8)    $  457,924
Expenses:
    Operating expenses...............................................           406,173          (64,540)(8)       341,633
    Corporate, general and administrative............................            25,203            2,272 (9)        27,475
    Depreciation and amortization....................................            21,620           19,550 (8)(10)    41,170
    Lease expense....................................................            12,693           (3,669)(8)(10)     9,024
    Interest expense, net............................................            21,640           22,978 (8)(11)    44,618
    Debenture conversion expense.....................................               785             (785)(16)           --
                                                                           ------------     -------------     ------------
      Total expenses.................................................           488,114          (24,194)          463,920
Income (loss) before income taxes and extraordinary item.............            45,838          (51,834)          (5,996)
    Income tax expense (benefit).....................................            17,087          (14,747)(12)        2,340
                                                                           ------------     -------------     ------------
Income (loss) before extraordinary item..............................      $     28,751      $   (37,087)     $     (8,336)
                                                                           ============     =============     ============

Other Data:
Adjusted EBITDA (13).................................................      $     89,883                       $     89,342
Adjusted EBITDAR (14)................................................       $   102,576                       $     98,366
Ratio of Adjusted EBITDA to interest expense, net (13)...............               4.1x                               2.0x
Ratio of Adjusted EBITDAR to interest expense, net,
    plus rent expense (14)...........................................               3.0x                               1.8x
Ratio of earnings to fixed charges (15)..............................               2.8x                                --


      See Accompanying Notes to Unaudited Pro Forma Condensed Consolidated
                           Statements of Operations.

                                      -37-



                          NOTES TO UNAUDITED PRO FORMA
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                        (in thousands, except share data)

         (1) Represents the historical results of operations of Concord from
January 1, 1996 through February 1996. Multicare acquired the outstanding
capital stock and warrants of Concord for approximately $75,000 including
transaction costs, repaid approximately $41,000 of debt, and assumed
historical debt of approximately $4,000. Total goodwill approximated $61,000.

         (2) Represents the historical results of A.D.S from January 1, 1996
through December 1996. Multicare paid approximately $10,000, repaid or assumed
approximately $29,800 in debt, financed $51,000 through a lease facility and
issued 554,973 shares of its common stock for A.D.S. Total goodwill
approximated $29,900.

         (3) Reflects the elimination of duplicative positions at A.D.S and
Concord, consolidation and closing of Concord corporate offices, elimination
of various public company costs incurred by Concord, and the reduction of
professional and accounting fees.

         (4) Reflects the additional depreciation and amortization expense
resulting from the amortization of goodwill incurred in the Concord and A.D.S
Acquisitions and depreciation resulting from the allocation of the purchase
price for the Concord and A.D.S Acquisitions to property, plant, and
equipment. Goodwill is being amortized over periods of 25 to 40 years.

         (5) Reflects the additional lease expense associated with the $51,000
lease financing entered into in connection with the A.D.S Acquisition. The
lease facility will be repaid in connection with the Merger.

         (6) Reflects the additional interest expense on the incremental debt
incurred in connection with the Concord and A.D.S Acquisitions of $120,000 and
$39,800, respectively at a weighted average interest rate of 7%.

         (7) Income tax expense has been adjusted to reflect a consolidated
effective tax rate of 38.5%. The primary difference between the expense
calculated at statutory rates and the amount reflected in the pro forma
statements is attributable to non-deductible goodwill and the provision for
state income taxes.

         (8) Represents the elimination of the operating results relating to
the Company's pharmacy business pursuant to the Pharmacy Sale as follows:


                                           Year Ended        Nine Months Ended
                                        December 31, 1996    September 30, 1997
                                        -----------------    -------------------
                                                   (in thousands)
Revenues, net.......................    $    (62,846)         $   (65,380)
Operating expenses..................         (50,117)             (55,309)
Depreciation and amortization.......            (968)                (656)
Lease expense.......................            (553)                (933)
Interest expense, net...............             (43)                 (34)

                  Represents the elimination of the operating results of the
Company's therapy business pursuant to the Therapy Sale. The therapy business
was primarily acquired by the Company in April 1997.

                                      -38-



                                                            Nine Months Ended
                                                            September 30, 1997
                                                           --------------------
                                                              (in thousands)
Revenues, net ............................................    $ (10,648)
Operating expenses........................................       (9,231)
Depreciation and amortization.............................         (226)
Lease expense.............................................          (58)
Interest expense, net.....................................         (377)

         (9) Represents net changes in corporate, general and administrative
expense due to the elimination of Multicare/A.D.S/Concord Pro Forma corporate,
general and administrative expense and the incurrence of management fees in
connection with the Management Agreement.


                                                      Year Ended        Nine Months Ended
                                                  December 31, 1996    September 30, 1997
                                                 --------------------  -------------------
                                                              (in thousands)
                                                                     
Multicare/A.D.S Concord Pro Forma
     corporate, general and administrative......    $    (32,576)          $   (25,203)
Management fee..................................          32,171                27,475
                                                    ------------           -----------
          Total.................................    $       (405)          $     2,272
                                                    ============           ===========


         (10) Depreciation and amortization have been increased by the
amortization of goodwill and depreciation resulting from the allocation of the
purchase price for the acquisition to property and equipment. The preliminary
allocation of the purchase price has resulted in an increase to property and
equipment ($254,000) and goodwill ($657,180) which are amortized over 30 years
and 35 years, respectively, as follows:


                                                      Year Ended        Nine Months Ended
                                                  December 31, 1996    September 30, 1997
                                                 --------------------  -------------------
                                                              (in thousands)
                                                                           
Depreciation and amortization...................   $    27,244             $   20,432


         (11) Interest and lease expense has been adjusted to reflect the
indebtedness incurred in connection with the Tender Offer and Merger and the
repayment of indebtedness (including the repayment of $54,000 under the lease
financing facility) from the proceeds of the Credit Facility, Notes and
Pharmacy Sale. The estimated average interest rate for the Credit Facility and
for the Notes is 8.4% and 9.0%, respectively.


                                                      Year Ended        Nine Months Ended
                                                  December 31, 1996    September 30, 1997
                                                 --------------------  -------------------
                                                              (in thousands)
                                                                                 
Credit Facility.................................     $    33,207           $   24,905
Notes...........................................          22,500               16,875
Other debt......................................           3,344                2,508
Multicare/A.D.S//Concord Pro Forma
   interest expense.............................         (28,912)             (21,640)
                                                     -----------           ----------
     Total......................................     $    30,139           $   22,648
                                                     ===========           ==========
Lease expense...................................     $    (3,570)          $   (2,678)

                                      -39-



                  Each .25% change in the interest rate on the Credit Facility
would change the Company's pro forma interest expense as follows:


                                                      Year Ended        Nine Months Ended
                                                  December 31, 1996    September 30, 1997
                                                 --------------------  -------------------
                                                              (in thousands)
                                                                                 
Credit Facility.................................   $       987             $     741


         (12) Represents income tax expense at an effective rate of 37%
excluding the amortization of any non-deductible goodwill. The primary
difference between the expense calculated at statutory rates and the amount
reflected in the pro forma statements is attributable to non-deductible
goodwill and the provision for state income taxes.

         (13) Adjusted EBITDA represents EBITDA plus the portion of the
management fee that is accrued but not paid under the Management Agreement.
Under the Management Agreement, for the year ended December 31, 1996 and the
nine months ended September 30, 1997, the Company would have been prohibited
from paying management fees of $8,271 and $9,550, respectively. EBITDA or
Adjusted EBITDA should not be considered an alternative measure of the
Company's net income, operating performance, cash flow or liquidity. Each is
included herein to provide additional information related to the Company's
ability to service debt. The Indenture governing the Notes contains certain
covenants that utilize a Consolidated Fixed Charge Coverage Ratio calculation
that is based upon Adjusted EBITDA. See "Description of the Notes" for a
description of such covenants. On a pro forma basis, for the year ended
December 31, 1996 and the nine months ended September 30, 1997, EBITDA would
have been $92,614 and $79,792, respectively, and the ratio of EBITDA to
interest expense would have been 1.8x in both periods.

         (14) Adjusted EBITDAR represents EBITDAR plus the portion of the
management fee that is accrued but not paid under the Management Agreement.
Under the Management Agreement, for the year ended December 31, 1996 and the
nine months ended September 30, 1997, the Company would have been prohibited
from paying management fees of $8,271 and $9,550, respectively. EBITDAR or
Adjusted EBITDAR should not be considered an alternative measure of the
Company's net income, operating performance, cash flow or liquidity. Each is
included herein to provide additional information related to the Company's
ability to service debt. On a pro forma basis, for the year ended December 31,
1996 and the nine months ended September 30, 1997, EBITDAR would have been
$103,855 and $88,816, respectively, and the ratio of EBITDAR to interest
expense plus rent expense would have been 1.7x in both periods.

         (15) For the purpose of computing the ratio of earnings to fixed
charges, earnings consist of the sum of earnings before income taxes and
extraordinary items (net of tax benefit) plus fixed charges. Fixed charges
consist of interest on all indebtedness, amortization of debt discount and
one-third of rental expense which the Company believes to be representative of
the interest factor. For the year ended December 31, 1996 and the nine months
ended September 30, 1997, on a pro forma basis, the Company's earnings would
have been insufficient to cover its fixed charges by $19,965 and $8,021,
respectively. The definition of fixed charges used in this calculation differs
from that used in the Consolidated Fixed Charge Coverage Ratio contained in
the Indenture.

         (16) Represents the elimination of the debenture conversion expense
resulting from the premium paid by the Company to convert $11,000 of the
Company's Convertible Debentures into common stock.

                                      -40-


                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                   (Unaudited)


                                                                         September 30, 1997
                                             --------------------------------------------------------------------------
                                                                                                           Pro Forma
                                                                                                           Multicare
                                                                                                        Adjusted for Debt
                                                                                          Therapy and      Conversion,
                                              Multicare       Debt          Merger          Pharmacy        Merger and
                                              Historical  Conversion(1)  Adjustments     Adjustments(4)   Pharmacy Sale
                                             ------------ -------------  ------------    --------------   --------------
                                                                           (in thousands)
                                                                                             
Assets
Cash and equivalents........................ $      2,118            --           --    $      (1,682)   $          436
Accounts receivable.........................      119,522            --           --          (25,330)           94,192
Prepaid expenses and other current assets...       24,614            --           --           (3,262)           21,352
                                             ------------ ------------- ------------    --------------   --------------
   Current assets...........................      146,254            --           --          (30,274)          115,980
Property and equipment .....................      460,800            --      254,000(2)        (5,411)          709,389
Goodwill, net...............................      171,324            --      657,180(2)       (72,959)          755,545
Other assets................................       44,755            --       24,000(2)        15,987            84,742
                                             ------------ ------------- ------------    --------------   --------------
      Total assets.......................... $    823,133            -- $    935,180    $     (92,657)   $    1,665,656
                                             ============ ============= ============    ==============   ==============
Liabilities and Stockholders' Equity
Accounts payable............................ $     28,863            --           --    $      (3,062)   $       25,801
Accrued liabilities and other current 
  liabilities   ............................       64,944            --           --          (16,863)           48,081
Current portion of long-term debt...........          625            --           --               --               625
                                             ------------ ------------- ------------    --------------   --------------
   Current liabilities......................       94,432            --           --          (19,925)           74,507
Long-term debt, excluding current maturities      423,421       (59,744)     411,498(3)(4)    (72,732)          702,443
Deferred taxes..............................       42,106            --      101,600(2)            --           143,706
Stockholders' equity........................      263,174        59,744      422,082(2)            --           745,000
                                             ------------ ------------- ------------    --------------   --------------
   Total liabilities and stockholders' 
     equity................................. $    823,133           --  $    935,180    $     (92,657)   $    1,665,656
                                             ============ ============= ============    ==============   ==============


      See Accompanying Notes to Unaudited Pro Forma Condensed Consolidated
                                 Balance Sheet.

                                      -41-



                          NOTES TO UNAUDITED PRO FORMA
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 (in thousands)

         (1) Reflects the expected conversion of the 7% Senior Subordinated
Convertible Debentures of Multicare into shares of Multicare common stock in
connection with the Merger as follows:


   Long term debt.......................................  $      (59,744)
   Stockholders' equity.................................          59,744

         (2) Reflects the allocation of the purchase price for the Tender
Offer and Merger and the Therapy Sale and Pharmacy Sale as follows:


                                                                               Therapy
                                                                   Merger        and
                                       Elimination    Merger    Adjustments   Pharmacy       Total
                                       -----------  ----------- ------------ -----------  -----------
                                                             (in thousands)
                                                                                
Property and equipment..............          --   $  254,000 $    254,000          --   $  254,000
Goodwill............................    (171,324)     828,504      657,180     (46,066)     611,114
Debt issuance costs, net............          --       24,000       24,000          --       24,000
Deferred taxes......................          --      101,600      101,600          --      101,600
Stockholders' equity................    (322,918)     745,000      422,082      23,934      446,016

         In connection with the allocation of excess purchase price to
property and equipment, a deferred tax liability of $101,600 has been recorded
using an effective tax rate of 40% for the difference between the tax and book
bases.

         (3) Reflects the acquisition of the common stock of Multicare in the
Tender Offer and Merger, the repayment of indebtedness and a lease financing
facility of Multicare in connection with the Merger, the proceeds of the
Therapy Sale and the Pharmacy Sale and the related financing transactions as
follows:


                                                        (in thousands)
Uses of funds:
    Tender offer and Merger consideration............  $      1,037,000
    Refinance debt...................................           327,000
    Repay lease financing facility (i)...............            54,000
    Severance and other payments.....................            19,000
    Estimated transaction fees and expenses..........            44,000
                                                       ----------------
        Total........................................  $      1,481,000
                                                       ================
Sources of funds:
    Credit facility..................................  $        417,400
    Notes ...........................................           248,600
    Equity Contributions.............................           745,000
    Pharmacy Sale net proceeds.......................            20,000
    Therapy Sale net proceeds........................            50,000
                                                       ----------------
        Total........................................  $      1,481,000
                                                       ================
- ----------------
 (i)     The lease financing facility represents a contingent liability and,
         accordingly, is not reflected in the Company's balance sheet.

                                      -42-


         (4) Reflects the Pharmacy Sale and Therapy Sale as follows:


                                                       (in thousands)
Cash and equivalents................................. $        (1,682)
Accounts receivable..................................         (25,330)
Prepaid expenses and other current assets............          (3,262)
                                                      ----------------
   Current assets....................................         (30,274)
Property and equipment...............................          (5,411)
Goodwill.............................................         (26,893)
Other assets.........................................          15,987
                                                      ----------------
     Total assets.................................... $       (46,591)
                                                      ================
Accounts payable..................................... $        (3,062)
Accrued liabilities and other current liabilities....         (16,863)
                                                      ----------------
   Current liabilities...............................         (19,925)
Long-term debt.......................................          (2,732)
Deferred taxes.......................................              --
Stockholders' equity.................................         (23,934)
                                                      ----------------
     Total liabilities and stockholders equity....... $       (46,591)
                                                      ================

                                      -43-


                      SELECTED CONSOLIDATED FINANCIAL DATA

         The selected consolidated financial data presented below for, and as
of, each of the years in the five-year period ended December 31, 1996 have
been derived from the Consolidated Financial Statements of Multicare,
including the notes thereto, which have been audited by KPMG Peat Marwick LLP,
independent certified public accountants. The selected consolidated financial
data for, and as of, each of the nine months ended September 30, 1996 and 1997
have been derived from unaudited consolidated financial statements of
Multicare which, in the opinion of management, include all adjustments
(consisting only of normal recurring items) necessary for a fair and
consistent presentation of such data. The results of the nine months ended
September 30, 1997 are not necessarily indicative of results to be expected
for the full fiscal year. The information set forth below should be read in
conjunction with "Pro Forma Condensed Consolidated Financial Information,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," and the Consolidated Financial Statements of Multicare including
the notes thereto, appearing elsewhere in this Prospectus.


                                                                                                Nine Months Ended
                                                       Years Ended December 31,                    September 30,
                                          ---------------------------------------------------  -----------------------
                                            1992       1993       1994      1995      1996        1996       1997
                                          ---------  ---------  --------  --------- ---------  ---------- ------------
                                                  (in thousands, except ratio, per share and operating data)
                                                                                      
Statement of Operations Data:
Net revenues.............................  $126,007   $162,384  $262,416   $353,048  $532,230    $386,890  $ 533,952
Expenses:
   Operating expenses....................    93,423    123,819   198,466    265,185   400,897     291,494    406,173
   Corporate, general and administrative.    14,044      6,338    11,446     17,643    25,408      18,627     25,203
   Depreciation and amortization.........     5,734      6,292     9,358     13,171    22,344      16,048     21,620
   Lease expense.........................       226        862     2,823      5,039    12,110       8,874     12,693
   Interest expense, net.................     9,410     13,229    12,866     16,065    25,164      18,947     21,640
   Debenture conversion expense..........        --         --        --         --        --          --        785(1)
                                          ---------  ---------  --------  --------- ---------  ----------  ---------
Total expenses...........................   122,837    150,540   234,920    317,103   485,923     353,990    488,114
Income before income taxes and
   extraordinary item....................     3,170     11,844    27,496     35,945    46,307      32,900     45,838
Income tax expense.......................     1,420      4,727    10,454     13,798    17,570      12,505     17,087
Income before extraordinary item.........     1,750      7,117    17,042     22,147    28,737      20,395     28,751
Extraordinary item, net of tax benefit (2)       --      3,863     1,620      3,722     2,827       1,481        873
                                          ---------  ---------  --------  --------- ---------  ----------  ---------
Net income............................... $   1,750  $   3,254  $ 15,422  $  18,425 $  25,910  $   18,914  $  27,878
                                          =========  =========  ========  ========= =========  ==========  =========
Per common share data (fully diluted):
Income before extraordinary item per 
  share.................................. $     .12  $     .42  $    .71  $     .84 $     .99  $      .71  $     .85
Net income per share..................... $     .12  $     .19  $    .64  $     .69 $     .90  $      .67  $     .82
Weighted average number of shares 
  outstanding............................    14,646     16,962    23,967     26,513    33,172      32,748     36,832
Other Financial Data:
   EBITDA (3)............................ $  18,314  $  31,365  $ 49,720  $  65,181 $  93,815  $   67,895  $  89,883
   EBITDAR (4)...........................    18,540     32,227    52,543     70,220   105,925      76,769    102,576
   Ratio of EBITDA to interest expense, net     1.9x       2.4x      3.9x       4.1x      3.7x        3.6x       4.1x
   Ratio of EBITDAR to interest expense, net,
       plus lease expense................       1.9x       2.3x      3.3x       3.3x      2.8x        2.8x       3.0x
   Ratio of earnings to fixed charges (5)       1.3x       1.9x      2.9x       2.9x      2.5x        2.8x       2.8x
   Capital expenditures.................. $   2,838  $  18,730  $ 31,785  $  39,917 $  64,215  $   49,510  $  39,301
Operating Data:
   Average number of licensed beds.......     3,271      4,241     6,006      6,861    11,620      11,168     16,224
   Occupancy.............................      91.0%      90.4%     92.2%      91.7%     91.0%       91.7%      90.4%
   Payor mix:
       Quality mix (6)...................      55.5%      56.0%     62.5%      66.3%     64.5%       64.3%      67.3%
       Medicaid..........................      44.5%      44.0%     37.5%      33.7%     35.5%       35.7%      32.7%
Balance Sheet Data (at period end):
   Working capital....................... $  39,696  $  15,158  $ 34,005   $ 55,542  $ 39,327  $   69,135  $  51,882
   Total assets..........................   155,485    162,255   308,755    470,958   761,667     659,096    823,133
   Long-term debt, including current 
     portion.............................   146,906    106,137   156,878    283,082   429,168     427,983    424,046
   Stockholders' equity.................. $ (11,276)    32,591   100,105    113,895   207,935  $  138,632  $ 263,174




- --------------
(1) Represents a non-recurring charge relating to the early conversion of $11.0
    million of Multicare's 7% Convertible Debentures.
(2) Multicare incurred extraordinary charges relating to early extinguishment of
    debt.
(3) EBITDA represents earnings before interest expense, income taxes,
    depreciation and amortization, extraordinary items (net of tax benefit) and
    debenture conversion expense. EBITDA should not be considered an alternative
    measure of Multicare's net income, operating performance, cash flow or
    liquidity. It is included herein to provide additional information related
    to Multicare's ability to service debt. The Indenture governing the Notes
    contains certain covenants that utilize a Consolidated Fixed Charge Coverage
    Ratio calculation that is based upon EBITDA. See "Description of the Notes"
    for a description of such covenants.
(4) EBITDAR represents earnings before interest expense, income taxes,
    depreciation and amortization, extraordinary items (net of tax benefit),
    debenture conversion expense and lease expense. EBITDAR should not be
    considered an alternative measure of Multicare's net income, operating
    performance, cash flow or liquidity. It is included herein to provide
    additional information related to Multicare's ability to service debt.
(5) For the purpose of computing the ratio of earnings to fixed charges,
    earnings consist of the sum of earnings before income taxes and
    extraordinary items (net of tax benefit) plus fixed charges. Fixed charges
    consist of interest on all indebtedness, amortization of debt issuance costs
    and one-third of rental expense, which Multicare believes to be
    representative of the interest factor. The definition of fixed charges used
    in this calculation differs from that used in the Consolidated Fixed Charge
    Coverage Ratio contained in the Indenture.
(6) Quality mix is defined as non-Medicaid patient revenues.

                                      -44-


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following discussion should be read in conjunction with, and is
qualified in its entirety by reference to, the Consolidated Financial
Statements of Multicare, including the notes thereto, appearing elsewhere in
this Prospectus.

Overview

         Multicare has experienced revenue growth in excess of 43% per year in
the five-year period ended December 31, 1996, primarily through acquisitions
of eldercare facilities and increased utilization of specialty medical
services. It has been Multicare's strategy to expand through selective
acquisitions, development of new facilities with geographically concentrated
operations, and growth of specialty medical services. Upon consummation of the
Merger, the Company and Genesis entered into the Management Agreement pursuant
to which Genesis manages the Company's operations. Under Genesis' management,
the Company's strategy is to integrate the talents of physicians with case
management, comprehensive discharge planning and, where necessary, home
support services, to provide cost effective care management to achieve
superior outcomes and return the Company's customers to the community.
Genesis' management believes that achieving improved customer outcomes will
result in increased utilization of specialty medical services and a broader
base of repeat customers in the Company's network. Moreover, the Company
believes that this strategy will lead to continued high levels of occupancy of
available beds, a high quality payor mix and same store growth in net revenues
and EBITDAR. Genesis' management also will focus on the revenue and cost
opportunities presented through the further integration of the Company's
recent acquisitions. See "-- Acquisitions and Development." It is contemplated
that the Company will do little, if any, new acquisitions or new construction
after the Merger; accordingly, capital expenditures after the Merger should
decrease significantly.

Acquisitions and Development

         Multicare historically has grown through acquisition, construction,
lease and management agreements. Summarized below are the recent acquisitions
and development projects:

         In 1994, Multicare acquired the outstanding capital stock of
Providence Health Care, Inc., an Ohio-based provider of eldercare and
specialized healthcare services through 15 facilities with over 1,200 beds,
located principally in Ohio.

         In January 1995, Multicare acquired the assets and operations of an
institutional pharmacy business located in New Jersey.

         In December 1995, Multicare acquired the outstanding capital stock of
Glenmark Associates, Inc., an eldercare provider through 21 facilities and
several ancillary businesses with approximately 1,700 beds, located
principally in West Virginia.

         In February 1996, Multicare acquired the outstanding capital stock of
Concord, a provider of eldercare, assisted living, and specialty medical
services through 11 facilities with over 1,600 licensed beds and several
ancillary businesses in Pennsylvania.

         In December 1996, Multicare acquired A.D.S which owned, operated or
managed over 50 eldercare and assisted living facilities with over 4,200
licensed beds, principally in Massachusetts.

                                      -45-



         Between 1994 and 1996, Multicare further expanded its regional bases
by adding over 2,500 licensed beds through smaller acquisitions, construction
of new facilities, expansion of existing facilities, leasing arrangements and
management agreements.

Results of Operations

         Quarterly Results

         Net Revenues. Net revenues for the nine months ended September 30,
1997 increased 38% or $147.1 million from the same period last year to $534.0
million. Net revenues for the three months ended September 30, 1997 increased
38% or $51.1 million from the same period last year to $186.0 million.

         Of the net revenues increase for the nine months ended September 30,
1997, 24% is attributable to the inclusion of results for the Company's recent
acquisitions. The internal growth rate of revenues amounted to 14% in the nine
months ended September 30, 1997, resulting mainly from increases in payor
rates and changes in census mix, development and opening of additional beds,
and growth in specialty medical service revenues. The revenue increase for the
quarter ended September 30, 1997 was due to results from recent acquisitions
of 23% and internal growth of 15%.

         The Company's quality mix of private, Medicare and insurance revenues
was 67% of net revenues for the nine and three months ended September 30, 1997
compared to 64% in the similar periods of 1996. Occupancy rates were 90% for
the nine months ended September 30, 1997 compared to 92% in the similar period
of 1996. Occupancy rates were 92% for the three months ended September 30,
1997 and 1996.

         Operating Expense and Margins. Operating expenses for the nine months
ended September 30, 1997 increased 39% or $114.7 million from the comparable
period in 1996 to $406.2 million. Operating expenses for the three months
ended September 30, 1997 increased 41% or $41.8 million from the comparable
period in 1996 to $142.9 million. The increases in operating expenses for the
nine and three month periods ended September 30, 1997 reflect the inclusion of
results for the recent acquisitions of $69.6 million and $22.8 million,
respectively. The remainder of the increase resulted primarily from higher
salaries, wages and benefits and the expanded utilization of salaried
therapists and nursing staffing levels to support higher patient acuities and
more complex product lines such as subacute and Alzheimers care.

         Operating margins before interest were 13% of net revenues for the
nine months ended September 30, 1997 and 1996, and 12% and 14% for the three
month periods ended September 30, 1997 and 1996, respectively. Income before
interest, taxes, depreciation, amortization and lease expense (EBITDAR) before
debenture conversion expense was 19% and 20% of net revenues for the nine
month periods ended September 30, 1997 and 1996 respectively. Income before
interest, taxes, depreciation, amortization and lease expense (EBITDAR) was
19% and 21% of net revenues for the three months ended September 30, 1997 and
1996, respectively.

         Corporate, General and Administrative Expense. Corporate, general and
administrative expense remained consistent at approximately 5% of net revenues
for the nine month periods ended September 30, 1997 and 1996, respectively and
4% and 5% of net revenues for the quarter ended September 30, 1997 and 1996,
respectively. The expenses include resources devoted to operations, finance,
legal, risk management, and information systems in order to support the
Company's operations.

         Lease Expense. Lease expense for the nine months ended September 30,
1997 increased 43% or $3.8 million from the same period last year to $12.7
million. In the third quarter of 1997 lease expense increased

                                      -46-





40% or $1.2 million from the same period last year to $4.3 million. The
increases were primarily due to the inclusion of lease expense relating to a
recent acquisition.

         Depreciation and Amortization Expense. Depreciation and amortization
expense for the nine months ended September 30, 1997 increased 35% from the
same period in 1996 to $21.6 million, while depreciation and amortization
expense for the third quarter 1997 increased 29% to $7.5 million from the
comparable period in 1996. The increases were primarily due to the inclusion
of results for recent acquisitions.

         Interest Expense, net. Net interest expense for the nine months ended
September 30, 1997 increased 14% from the same period in 1996 to $21.6
million, while net interest expense for the third quarter of 1997 increased 9%
to $7.5 million from the same period a year ago. This is primarily a result of
increased borrowings under the Company's credit facility in connection with
the financing of recent acquisitions. These increases have been offset by
decreases relating to the conversion of the Company's convertible debt and the
purchase of the Company's senior notes.

         Debenture Conversion Expense. Debenture conversion expense for the
nine months ended September 30, 1997 relates to the premium paid in January
1997 to convert $11 million of convertible debentures into common stock.

         Annual Results

         Net Revenues. Net revenues increased 51% or $179.2 million to $532.2
million in 1996 and 35% or $90.6 million to $353.0 million in 1995.

         Of the 1996 revenues increase, 37% is primarily attributable to the
inclusion of results for the recent acquisitions. The internal growth rate of
revenues amounted to 14% in 1996, resulting mainly from increases in payor
rates and changes in census mix, development and opening of additional beds,
and growth in specialty medical service revenues. The revenue increase in 1995
was predominantly due to results from recent acquisitions of 20% and internal
growth of 15%.

         Multicare's quality mix of non-Medicaid patient revenues was 65%, 66%
and 63%, respectively, in 1996, 1995 and 1994. The 1996 percentages reflect
the impact of certain of Multicare's recent acquisitions which historically
have generated lower revenues in these areas. Occupancy rates were 91%, 92%
and 92%, respectively, for 1996, 1995 and 1994.

         Operating Expenses and Margins. Operating expenses increased 53% or
$142.8 million to $413.0 million in 1996 and 34% or $68.9 million to $270.2
million in 1995. Operating margins were 13% in 1996 and 15% in 1994 and 1995.
The decrease in operating margin in 1996 is due primarily to an increase in
lease expense of $7.1 million relating to new operating leases. EBITDAR
margins were 20% in 1996, 1995, and 1994.

         The increases in operating expenses in 1996 and 1995 reflect the
inclusion of results for the recent acquisitions of $100.2 million and $37.6
million, respectively. The remaining increases resulted primarily from higher
salaries, wages, and benefits ($23.4 million in 1996 and $17.7 million in
1995) for cost of living increases and the expanded utilization of salaried
therapists and staffing levels to support higher patient acuities and more
complex product lines.

                                      -47-


         Corporate, General and Administrative Expenses. Corporate, general
and administrative expenses remained consistent at 5% of net revenues in 1996
and 1995. The expenses include resources devoted to operations, finance,
legal, risk management, and information systems to support Multicare's
operations.

         Depreciation and Amortization. Depreciation and amortization
increased by $9.2 million in 1996 and $3.8 million in 1995. The increases
related primarily to inclusion of depreciation and amortization for the
recently acquired entities and to a lesser extent, amortization of debt
issuance costs and other assets.

         Other Income (Expense). Net other expense increased 57% or $9.1
million in 1996 to $25.2 million, primarily as a result of interest expense
from increased borrowings under Multicare's various credit agreements in
connection with the financing of recent acquisitions. Net other expense
increased 25% or $3.2 million in 1995 as a result of interest expense from
higher borrowing levels on Multicare's credit agreements and interest
associated with Multicare's Convertible Debentures.

         Extraordinary item. Multicare incurred extraordinary charges of $2.8
million, $3.7 million, and $1.6 million in 1996, 1995 and 1994, respectively,
relating to the restructuring of its bank credit facilities and the purchase
of Multicare's 12.5% Senior Subordinated Notes ("12.5% Notes").

Liquidity and Capital Resources

         The Company maintains adequate working capital from operating cash
flows and lines of credit for continuing operations, debt service, and
anticipated capital expenditures. At September 30, 1997, the Company had
working capital of $51.8 million, compared to $39.3 million at December 31,
1996.

         Cash flow from operations was $50.3 million in 1996 compared to $11.0
million in 1995. The increase is due, in part, to improved collection of
receivables. Net accounts receivable were $102.2 million at December 31, 1996
compared to $86.2 million at December 31, 1995. This increase is primarily
attributable to the recent acquisitions, the utilization of specialty medical
services for higher acuity level patients, and the timing of third-party
interim and settlement payments. The allowance for doubtful accounts
represents approximately 10% and 6% of gross accounts receivable at December
31, 1996 and 1995, respectively.

                                      -48-


         Cash flow from operations was $37.0 million for the nine months ended
September 30, 1997 compared to cash from operations of $19.0 million in the
comparable period of 1996. This increase is due, in part, to improved
collections of accounts receivable and the conclusion of recent acquisitions.
Net accounts receivable were $119.5 million at September 30, 1997 compared to
$102.2 million at December 31, 1996. The increase in net accounts receivable
is attributable to the recent acquisitions, the utilization of specialty
medical services for higher acuity level patients, and the timing of
third-party interim and settlement payments. Legislative and regulatory action
and government budgetary constraints could change the timing of payments and
reimbursement rates of the Medicare and Medicaid programs in the future. These
changes could have a material adverse effect on the Company's future operating
results and cash flows.

         Capital expenditures were $64.2 million, $39.9 million and $31.8
million in the years ended December 31, 1996, 1995 and 1994, respectively.
These expenditures related primarily to new construction, existing facility
expansion, further development of specialty medical services and capital
improvements. As a result of the Merger, it is contemplated that the Company
will do little, if any, further new acquisitions or new construction.
Accordingly, capital expenditures after the Merger are expected to decrease
significantly to approximately $50.0 million for 1997, $30.0 million for 1998
and $30.0 million for 1999.

         In January 1997 the Company purchased $6.5 million of its 12.5%
Senior Subordinated Notes. In addition, in the nine month period ended
September 30, 1997 $26.5 million of the Company's Convertible Debentures were
converted into common stock.

         On June 16, 1997, Multicare entered into the Merger Agreement with
Genesis ElderCare Corp. and Acquisition Corp. pursuant to which Acquisition
Corp. offered to make the Tender Offer. The Tender Offer expired on Wednesday,
October 8, 1997 and Acquisition Corp. accepted for purchase 32,790,495 Shares
that had been validly tendered and not withdrawn. The Shares accepted pursuant
to the Tender Offer constitute approximately 99.65% of Multicare's issued and
outstanding Shares. On October 10, 1997, pursuant to the Merger Agreement,
Acquisition Corp. was merged with and into Multicare (the "Surviving
Corporation") and the remaining Shares not previously purchased in the Tender
Offer were canceled, extinguished and converted into the right to receive
$28.00 in cash. As a result of the Merger, Parent is the record and beneficial
owner of all Shares of the Surviving Corporation. Parent is owned by Genesis,
Cypress, TPG and Nazem and their affiliates.

                                      -49-



         In connection with the Merger, Multicare entered into three term
loans and a revolving credit facility of up to $525 million, in the aggregate
(collectively, the "Senior Facilities"), provided by a syndicate of banks and
other financial institutions (collectively, the "Lenders") led by Mellon Bank,
N.A., as administrative agent (the "Administrative Agent"), pursuant to a
certain credit agreement dated as of October 14, 1997. The Senior Facilities
are being used for the purpose of (i) refinancing certain short term
facilities in the aggregate principal amount of $431.6 million which were
funded on October 9, 1997 to acquire the Shares in the Tender Offer, refinance
certain indebtedness of Multicare and pay fees and expenses related to the
transactions, (ii) funding interest and principal payments on such facilities
and on certain remaining indebtedness and (iii) funding working capital and
general corporate purposes.

         The Senior Facilities consist of: (1) a $200 million six year term
loan (the "Tranche A Term Facility"); (2) a $150 million seven year term loan
(the "Tranche B Term Facility"); (3) a $50 million term loan maturing on June
1, 2005 (the "Tranche C Term Facility"); (4) a $125 million six year revolving
credit facility (the "Revolving Credit Facility"); and (5) one or more Swing
Loans (collectively, the "Swing Loan Facility") in integral principal
multiples of $500,000 up to an aggregate unpaid principal amount of $10
million. The Tranche A Term Facility, Tranche B Term Facility and Tranche C
Term Facility are subject to amortization in quarterly installments,
commencing at the end of the first calendar quarter after the date of the
consummation of the Merger (the "Closing Date"). The Revolving Credit Facility
will mature six years after the Closing Date. All net proceeds received by
Multicare from (i) the sale of assets of Multicare or its subsidiaries other
than sales in the ordinary course of business (and other than the sale of
Multicare's rehabilitation therapy business) and (ii) any sale of common stock
or debt securities of Multicare in respect of common stock will be applied as
a mandatory prepayment. Fifty percent of Excess Cash Flow must be applied to
the Senior Facilities and shall be payable annually.

         The Senior Facilities are secured by a first priority security
interest in all of the (i) stock of Multicare, (ii) stock, partnership
interests and other equity of all of Multicare's present and future direct and
indirect subsidiaries and (iii) intercompany notes among Parent and any
subsidiaries or among any subsidiaries. Loans under the Senior Facilities
bear, at Multicare's option, interest at the per annum Prime Rate as announced
by the Administrative Agent, or the applicable Adjusted LIBO Rate. Loans under
the Tranche A Term Facility bear interest at a rate equal to LIBO Rate plus
2.5%; loans under the Tranche B Term Facility bear interest at a rate equal to
LIBO Rate plus 2.75%; loans under the Tranche C Term Facility bear interest at
a rate equal to LIBO Rate plus 3.0%; loans under the Revolving Credit Facility
bear interest at a rate equal to LIBO Rate plus 2.5%; and loans under the
Swing Loan Facility bear interest at the Prime Rate unless otherwise agreed to
by the parties. Subject to meeting certain financial covenants, the
above-referenced interest rates will be reduced.

         The Long Term Credit Agreement contains a number of covenants that,
among other things, restrict the ability of Multicare and its subsidiaries to
dispose of assets, incur additional indebtedness, make loans

                                      -50-


and investments, pay dividends, engage in mergers or consolidations, engage in
certain transactions with affiliates and change control of capital stock,
prepay debt, make material changes in accounting and reporting practices,
create liens on assets, give a negative pledge on assets, make acquisitions
and amend or modify documents. In addition, the Long Term Credit Agreement
requires that Multicare and its affiliates maintain the Management Agreement
(as defined below) as well as comply with certain financial covenants.

         On August 11, 1997, Acquisition Corp. sold to the Placement Agents
$250 million principal amount of the Existing Notes which were issued pursuant
to the Indenture. The Existing Notes bear interest at 9% per annum from August
11, 1997, payable semiannually on February 1 and August 1 of each year,
commencing on February 1, 1998.

         Under the terms of the Indenture, the issuer of the 9% Notes is
obligated to consummate the Exchange Offer pursuant to an effective
registration statement or to cause resales of the Existing Notes to be
registered under the Securities Act pursuant to an effective shelf
registration statement. In the event that the Exchange Offer is not
consummated and a shelf registration statement is not declared effective on or
prior to March 31, 1998, the per annum interest rate on the Existing Notes
will be increased by .5% until the Exchange Offer is consummated or the shelf
registration statement is declared effective.

         The Existing Notes are unsecured, general obligations of the issuer,
subordinated in right of payment to all existing and future Senior
Indebtedness, as defined in the Indenture, of the issuer, including
indebtedness under the Senior Facilities. The Existing Notes rank pari passu
in right of payment with any future senior subordinated indebtedness of the
issuer and are senior in right of payment to all future subordinated
indebtedness of the issuer. The Existing Notes are redeemable at the option of
the issuer, in whole or in part, at any time on or after August 1, 2002,
initially at 104.5% of their principal amount, plus accrued interest,
declining ratably to 100% of their principal amount, plus accrued interest, on
or after August 1, 2004. The Existing Notes are subject to mandatory
redemption at 101%. Upon a Change in Control, as defined in the Indenture, the
issuer is required to make an offer to purchase the Existing Notes at a
purchase price equal to 101% of their principal amount, plus accrued interest.
The Indenture contains a number of covenants that, among other things,
restrict the ability of the issuer of the Existing Notes to incur additional
indebtedness, pay dividends, redeem capital stock, make certain investments,
issue the capital stock of its subsidiaries, engage in mergers or
consolidations or asset sales, engage in certain transactions with affiliates,
and create dividend and other restrictions affecting its subsidiaries.

         Upon the consummation of the Merger, Multicare assumed all
obligations of Acquisition Corp. with respect to and under the Existing Notes
and the related Indenture.

         On October 9, 1997, Multicare, Genesis and Genesis ElderCare Network
Services, Inc., a wholly-owned subsidiary of Genesis, entered into a
management agreement (the "Management Agreement") pursuant to which Genesis
will manage Multicare's operations. The Management Agreement has a term of
five years with automatic renewals for two years unless either party
terminates the Management Agreement. Genesis will be paid a fee of six percent
of Multicare's net revenues for its services under the Management Agreement
provided that payment of such fee in respect of any month in excess of the
greater of (i) $1,991,666 and (ii) four percent of Multicare's consolidated
net revenues for such month, shall be subordinate to the satisfaction of
Multicare's senior and subordinate debt covenants; and provided, further, that
payment of such fee shall be no less than $23.9 million in any given year.
Under the Management Agreement, Genesis is responsible for Multicare's
non-extraordinary sales, general and administrative expenses (other than
certain specified third-party expenses), and all other expenses of Multicare
will be paid by Multicare.

                                      -51-


         On October 10, 1997, Genesis entered into the Therapy Sale pursuant
to which Genesis acquired all of the assets used in Multicare's outpatient and
inpatient rehabilitation therapy business for $24 million, subject to
adjustment.

         On October 10, 1997, Genesis and one of its wholly-owned subsidiaries
entered into the Pharmacy Sale pursuant to which Genesis will acquire all of
the outstanding capital stock and limited partnership interests of certain
subsidiaries of Multicare that are engaged in the business of providing
institutional pharmacy services to third parties for $50 million, subject to
adjustment.

         Legislative and regulatory action and government budgetary
constraints could change the timing of payments and reimbursement rates of the
Medicare and Medicaid programs in the future. These changes could have a
material adverse effect on the Company's future operating results and cash
flows.

         There are numerous legislative and executive initiatives at the
federal and state levels for comprehensive reforms affecting the payment for
and availability of healthcare services, including without limitation,
discussions at the federal level concerning budget reductions and the
implementation of prospective payment systems for the Medicare and Medicaid
programs. The Company is unable to predict the impact of healthcare reform
proposals on the Company; however, it is possible that such proposals could
have a material adverse effect on the Company. Any changes in reimbursement
levels under Medicaid and Medicare and any changes in applicable government
regulations could significantly affect the profitability of the Company.
Various cost containment measures adopted by governmental pay sources have
begun to limit the scope and amount of reimbursable healthcare expenses.
Additional measures, including measures that have already been proposed in
states in which the Company operates, may be adopted in the future as
federal and state governments attempt to control escalating healthcare costs.
There can be no assurance that currently proposed or future healthcare
legislation or other changes in the administration or interpretation of
governmental healthcare programs will not have a material adverse effect on
the Company. In particular, changes to the Medicare reimbursement program that
have been proposed could materially adversely affect the Company's revenues
derived from ancillary services. See "Risk Factors -- Regulation" and "--
Payment By Third Party Payors."

Seasonality

         Multicare's earnings generally fluctuate from quarter to quarter.
This seasonality is related to a combination of factors which include the
timing of Medicaid rate increases, seasonal census cycles and the number of
calendar days in a given quarter.

Inflation

         The healthcare industry is labor intensive. Wages and other labor
related costs are especially sensitive to inflation. In addition, suppliers
pass along rising costs to Multicare in the form of higher prices. When faced
with increases in operating costs, Multicare has increased its charges for
services. The Company's operations could be adversely affected if it is unable
to recover future cost increases or experiences significant delays in
increasing rates of reimbursement of its labor and other costs from Medicaid
and Medicare revenue sources.

                                      -52-




                                   BUSINESS

General

         Multicare is a leading provider of high quality eldercare and
specialty medical services in selected geographic regions. Multicare's
eldercare services include skilled nursing care, assisted living, Alzheimer's
care and related support activities traditionally provided in eldercare
facilities. The Company's specialty medical services consist of (i) sub-acute
care such as ventilator care, intravenous therapy, and various forms of coma,
pain and wound management and (ii) rehabilitation therapies such as
occupational, physical and speech therapy and stroke and orthopedic
rehabilitation. The Company also provides management services to 44 facilities
and consulting services to 14 facilities.

         Multicare is well-positioned in its markets because it provides high
quality care in concentrated geographic regions. As a result, Multicare has
achieved high occupancy rates, a favorable payor mix and sustained total and
same store growth in net revenues and operating profits. Multicare's overall
occupancy rate was approximately 92%, 92% and 91% for the years ended December
31, 1994, 1995 and 1996, respectively, and 90% for the nine months ended
September 30, 1997. Multicare achieved a quality mix (defined as non-Medicaid
revenues) of 63%, 66% and 65% of net revenues for the years ended December 31,
1994, 1995 and 1996, respectively, and 67% for the nine months ended September
30, 1997.

         As of September 30, 1997, Multicare operated 155 eldercare
facilities, 11 assisted living facilities and two outpatient rehabilitation
centers (90 owned, 27 leased and 51 managed) in Connecticut, Illinois,
Massachusetts, New Jersey, Ohio, Pennsylvania, Rhode Island, Vermont,
Virginia, West Virginia and Wisconsin with 17,615 beds. In terms of beds, the
Company is the largest provider of eldercare services in Massachusetts, New
Jersey and West Virginia. In addition, the Company is one of the largest
providers of eldercare services in Pennsylvania, Ohio and Wisconsin. The
Company operates high quality, attractive facilities, many of which are newly
constructed; approximately one-third of the Company's beds are less than five
years old. In addition, 75% of the Company's facilities are owned rather than
leased. The Company believes that significant ownership of its assets enhances
the Company's credit quality and financial flexibility.

Patient Services

         Basic Healthcare Services

         Basic healthcare services are those traditionally provided to elderly
patients in eldercare facilities and assisted living residences with respect
to daily living activities and general medical needs. The Company provides
24-hour skilled nursing care by registered nurses, licensed practical nurses
and certified nursing aides in all of its skilled nursing facilities. Each
eldercare facility is managed by an on-site licensed administrator who is
responsible for the overall operations of the facility, including quality of
care. The medical needs of patients are supervised by a medical director who
is a licensed physician. While treatment of patients is the responsibility of
patients' attending physicians who are not employed by the Company, the
medical director monitors all aspects of patient treatment. The Company also
provides a broad range of support services including dietary services,
therapeutic recreational activities, social services, housekeeping and laundry
services, pharmaceutical and medical supplies and routine rehabilitation
therapy. Each eldercare facility offers a number of activities designed to
enhance the quality of life for patients. These activities include
entertainment events, musical productions, arts and crafts and programs
encouraging community interaction with patients and visits to the facility.
The Company provides housing, personal care and support services as well as
certain routine nursing services in its assisted living residences.

                                     -53-





         The Company currently provides specialized care for Alzheimer's
patients under the supervision of specially trained skilled nursing,
therapeutic recreation and social services personnel. The Company's
Alzheimer's programs include music therapy, gross and fine motor activity,
reality orientation and cognitive stimulation designed to counter the
hyperactivity, memory loss, confusion and reduced learning ability experienced
by Alzheimer's patients.

         Specialty Medical Services

         Specialty medical services are provided to patients with medically
complex needs who generally require more intensive treatment and a higher
level of skilled nursing care. These services typically generate higher profit
margins than basic healthcare services because the higher complexity of the
patients' medical conditions results in a need for increased levels of care
and ancillary services.

         Sub-acute Care. Sub-acute care includes services provided to patients
with medically complex conditions who require ongoing nursing and medical
supervision and access to specialized equipment and services, but do not
require many of the other services provided by an acute care hospital.
Services in this category include ventilator care, intravenous therapy, wound
care management, traumatic brain injury care, post-stroke CVA (cerebrovascular
accident) care, CAPD (continuous ambulatory peritoneal dialysis), pain
management, hospice care, and tracheotomy and other ostomy care. The Company
provides a range of sub-acute care services to patients at its facilities. The
Company plans to continue to expand its sub-acute care capabilities by
supplementing and expanding currently available services and by developing
expertise in additional services.

         Rehabilitation Therapies. The Company provides rehabilitation therapy
programs at substantially all of its facilities. To complement the routine
rehabilitation therapy services provided to its eldercare patients, the
Company has developed specialized rehabilitation therapy programs to serve
patients with complex care needs, such as motor vehicle and other accident
victims, persons suffering from job-related injuries and disabilities, and
joint-replacement patients. The Company employs full time physical,
occupational, and speech therapists at a majority of its facilities. The
Company also offers respiratory services at selected facilities. In addition,
Multicare operates two outpatient rehabilitation facilities in New Jersey and
Illinois. Upon consummation of the Merger, the Company sold its contract
rehabilitation therapy business to Genesis. See "The Tender Offer and Merger."

         Institutional Pharmacy Services. Multicare operates eight
institutional pharmacies which currently serve a total of approximately 30,000
beds. The pharmacies provide eldercare healthcare facilities and other
institutions a variety of products and services including prescription drugs,
pharmacy consulting, and enteral, urological and intravenous therapies. Upon
the consummation of the Merger, the Company will sell its pharmacy business to
Genesis. See "The Tender Offer and Merger."

Operations

         General. The day-to-day operations of each eldercare facility are
managed by an on-site state licensed administrator who is responsible for the
overall operation of the facility, including quality of care, marketing, and
financial performance. The administrator is assisted by an array of
professional and non-professional personnel (some of whom may be independent
providers), including a medical director, nurses and nursing assistants,
social workers, therapists, dietary personnel, therapeutic recreation staff,
and housekeeping, laundry and maintenance personnel. The business office staff
at each facility manage the day-to-day administrative functions, including
data processing, accounts payable, accounts receivable, billing and payroll.

                                     -54-





         Historically, the facilities operated by Multicare were divided into
five divisions, each supervised by a team including a divisional director, a
divisional controller, a marketing director, an operations performance
director, and a clinical services director. The divisional and facility
personnel were supported by a corporate staff based at Multicare's New Jersey
headquarters. Upon consummation of the Merger, Genesis and the Company entered
into the Management Agreement pursuant to which Genesis manages the Company's
operations. Genesis is in the process of overlaying its existing regional and
business unit management over the existing regional and business unit
management at Multicare. The Company believes that the integration of Genesis
and Multicare management will be facilitated by the geographic concentration
of Multicare's facilities, the proximity of Multicare facilities to Genesis'
existing markets, the quality of Multicare's unit and regional management and
Multicare's existing information systems which will allow a rational phase-in
of Genesis' management. See "Management -- Certain Agreements -- Management
Agreement."

         Marketing. As a result of the Merger, Genesis manages the Company's
marketing program. Marketing for eldercare centers is focused at the local
level and is conducted primarily by the center administrator and its
admissions director who call on referral sources such as doctors, hospitals,
hospital discharge planners, churches and various organizations. Genesis
management's marketing objective for the Company is to maintain public
awareness of the eldercare center and its capabilities. Genesis' management
attempts to take advantage of the Company's regional concentrations in its
marketing efforts, where appropriate, through consolidated marketing programs
which benefit more than one center.

         The Genesis corporate business development department, through
regional managers, markets the Company's sub-acute program directly to
insurance, managed care organizations and other third party payors. In
addition, the Genesis marketing department, supports the eldercare centers in
developing promotional materials and literature focusing on Genesis
management's philosophy of care, services provided and quality clinical
standards. See "-- Government Regulation" for a discussion of the federal and
state laws which limit financial and other arrangements between healthcare
providers.

         Genesis has consolidated its core business, and is in the process of
consolidating the Company's core business, under the name Genesis ElderCare.
The Genesis ElderCare logo and trademark have been featured in a series of
print advertisements and publications serving many of the regional markets in
which the Company operates. The marketing of Genesis ElderCare is aimed at
increasing awareness among decision makers in key professional and business
audiences. Genesis is using and will continue to use advertising to promote
the Genesis ElderCare brand name in trade, professional and business
publications and to promote services directly to consumers.

Sources of Revenue

         The Company derives its revenues from private pay sources, state
Medicaid programs for indigent patients and the federal Medicare program for
certain elderly and disabled patients. The Company classifies payments from
persons or entities other than the government as private pay and other
revenue. The private pay and other revenue classification also includes
revenues from commercial insurers, health maintenance organizations and other
charge-based payment sources. Blue Cross and Veterans Administration payments
are included in private pay and other revenue and are made pursuant to
renewable contracts negotiated with these payors. The Company's rates for
private pay patients are typically higher than rates for patients eligible for
assistance under state-administered reimbursement programs. The private pay
rates charged by the Company are influenced primarily by the rates charged by
other providers in the local market and by Medicaid and Medicare reimbursement
rates. Specialty medical services are usually reimbursed under casualty and
health insurance coverages. The acuity levels for these insurance patients are
generally higher

                                     -55-





and require additional staff and increased utilization of facility resources,
resulting in higher payment rates. Individual cases are either negotiated on a
case by case basis with the insurer or the rates are prescribed through
managed care contract provisions.

         Medicare is a federally funded and administered health insurance
program that consists of Parts A and B. Participation in Part B is voluntary
and is funded in part through the payment of premiums. Benefits under Part A
include inpatient hospital services, skilled nursing in a skilled nursing
facility and medical services such as physical, speech and occupational
therapy, certain pharmaceuticals and medical supplies. Part B provides
coverage for physician services. Part B also reimburses for medical services
with the exception of pharmaceutical services. Medicare benefits are not
available for intermediate and custodial levels of care including but not
limited to residence in assisted living facilities; however, medical and
physician services furnished to such patients may be reimbursable under Part
B. Under the Part A reimbursement methodology, each skilled nursing facility
receives an interim payment during the year which is adjusted to reflect
actual allowable direct and indirect costs of services based on the submission
of a cost report at the end of each year. Final settlements are subject to an
audit of the filed cost report whereby adjustments may result in additional
payments to the Company or in recoupments from the Company. As the Company is
reimbursed for its direct costs plus an allocation of indirect costs up to a
regional limit, to the extent that the Company expands its specialty medical
services, the costs of care for these patients are expected to exceed the
regional reimbursement limits. As a result, the Company has submitted and will
be required to submit further exception requests to recover the excess costs
from Medicare. There can be no assurance that the Company will be able to
recover such excess costs under pending or any future requests. The failure to
recover these excess costs in the future would adversely affect the Company's
financial position and results of operations. For services not billed through
a facility, the Company's specialty medical operations bill Medicare, when
appropriate, directly for nutritional support services, infusion therapy,
certain medical supplies and equipment, physician services and certain therapy
services as provided. Medicare payments for these services may be based on
reasonable cost charges or a fixed-fee schedule determined by Medicare. To
date, adjustments from Medicare and Medicaid audits have not had a material
adverse effect on the Company. There can be no assurance that future
adjustments will not have a material adverse effect on the Company.

         Medicaid is the state administered reimbursement program that covers
both skilled nursing facilities and intermediate eldercare. Although Medicaid
programs vary from state to state, typically they provide for payment for
services including nursing facility services, physician's services, therapy
services and prescription drugs, up to established ceilings, at rates based
upon cost reimbursement principles. Reimbursement rates are typically
determined by the state from cost reports filed annually by each facility, on
a prospective or retrospective basis. In a prospective system, a rate is
calculated from historical data and updated using an inflation index.. The
resulting prospective rate is final, but in some cases may be adjusted
pursuant to an audit. In this type of payment system, facility cost increases
during the rate year do not affect payment levels in that year. In a
retrospective system, final rates are based on reimbursable costs for that
year. An interim rate is calculated from previously filed cost reports, and
may include an inflation factor to account for the time lag between the final
cost report settlement and the rate period. Consequently, facility cost
increases during any year may affect revenues in that year. Certain states are
scheduled to convert, or have recently converted, from a retrospective system,
which generally recognizes only two or three levels of care, to a case mix
prospective pricing system, pursuant to which payment to a facility for
patient services directly considers the individual patient's condition and
need for services. The effect, if any, of such a payment system on the Company
is unclear.

         The following table identifies Multicare's net revenues attributable
to each of its revenue sources for the periods indicated below.

                                     -56-









                                                                        Net Revenues
                                           -----------------------------------------------------------------------
                                                                                            Nine Months Ended
                                                    Year Ended December 31,                   September 30,
                                           -----------------------------------------    --------------------------
                                              1994           1995           1996           1996           1997
                                           -----------    -----------    -----------    -----------    -----------
                                                                                                
Private and other......................            39%            41%            40%            40%            43%
Medicaid...............................            38             34             35             36             33
Medicare...............................            23             25             25             24             24
                                           -----------    -----------    -----------    -----------    -----------
         Total.........................           100%           100%           100%           100%           100%
                                           ===========    ===========    ===========    ===========    ===========


Competition

         The Company competes with a variety of other companies in providing
healthcare services. Certain competing companies have greater financial and
other resources and may be more established in their respective communities
than the Company. Competing companies may offer newer or different centers or
services than the Company and may thereby attract the Company's customers who
are either presently residents of its eldercare centers or are otherwise
receiving its healthcare services.

         The Company operates eldercare centers in 11 states. In each market,
the Company's eldercare centers may compete for customers with rehabilitation
hospitals, sub-acute units of hospitals, skilled or intermediate nursing
centers, personal care or residential centers and assisted living facilities
which offer comparable services to those offered by the Company's centers.
Certain of these providers are operated by not-for-profit organizations and
similar businesses which can finance capital expenditures on a tax-exempt
basis or receive charitable contributions unavailable to the Company. In
competing for customers, a center's local reputation is of paramount
importance. Referrals typically come from acute care hospitals, physicians,
religious groups, other community organizations, health maintenance
organizations and the customer's families and friends. Members of a customer's
family generally actively participate in selecting an eldercare center.
Competition for sub-acute patients is intense among hospitals with long-term
care capability, rehabilitation hospitals and other speciality providers and
is expected to remain so in the future. Important competitive factors include
the reputation in the community, services offered, the appearance of a center
and the cost of services.

         The Company competes in providing specialty medical services with a
variety of different companies. Generally, this competition is national,
regional and local in nature. The primary competitive factors in the
speciality medical services business are similar to those in the eldercare
center business and include reputation, the quality of clinical services,
responsiveness to patient needs, and the ability to provide support in other
areas such as third party reimbursements, information management and patient
record-keeping.

         The Company believes that state regulations which require the
issuance of a Certificate of Need before a new eldercare center can be
constructed or additional beds can be added to an existing facility reduce the
possibility of overbuilding and promote higher utilization of existing
facilities. However, a relaxation, expiration or elimination of Certificate of
Need requirements could lead to an increase in competition. In addition, as
cost containment measures have reduced occupancy rates at acute care
hospitals, a number of these hospitals have converted portions of their
facilities into sub-acute units. Competition from acute care hospitals could
adversely affect the Company and certain states in which the Company operates
have considered or are considering action that could facilitate such
competition. See "Risk Factors -- Risks Associated with Multicare
Transaction."


                                     -57-





Government Regulation

         The federal government and all states in which the Company operates
regulate various aspects of the Company's business. The Company's facilities
are subject to certain federal statutes and regulations and to statutory and
regulatory licensing and other requirements imposed by state and local
authorities.

         All of the Company's facilities and programs, to the extent required,
are licensed under applicable law and have any required Certificates of Need
from responsible state authorities. Substantially all facilities and
healthcare services, or practitioners providing the services therein, are
certified or approved as providers under one or more of the Medicaid, Medicare
or Veterans Administration programs. Licensing, certification and other
applicable standards vary from jurisdiction to jurisdiction and are revised
periodically. State and local agencies survey licensed facilities on a regular
basis to determine whether such facilities are in compliance with governmental
operating and health standards and conditions for participation in government
sponsored third party payor programs. The Company believes that its facilities
are in substantial compliance with the various Medicare and Medicaid
regulatory requirements applicable to them. However, in the ordinary course of
its business, the Company receives notices of deficiencies for failure to
comply with various regulatory requirements. The Company reviews such notices
and takes appropriate corrective action. In most cases, the Company and the
reviewing agency will agree upon the measures to be taken to bring the
facility into compliance with regulatory requirements. In some cases or upon
repeat violations, the reviewing agency may take various adverse actions
against a facility, including the imposition of fines, temporary suspension of
admission of new patients to the facility, suspension or decertification from
participation in the Medicare or Medicaid programs and, in extreme
circumstances, revocation of a facility's license. These actions may adversely
affect the facilities' ability to continue to operate, the ability of the
Company to provide certain services, and eligibility to participate in the
Medicare, Medicaid or Veterans Administration programs or to receive payments
from other payors. Additionally, actions taken against one facility may
subject other facilities under common control or ownership to adverse
measures, including loss of licensure or eligibility to participate in
Medicare and Medicaid programs. From time to time, survey deficiencies have
resulted in various penalties against certain facilities and the Company.
These penalties have included monetary fines, temporary bans on the admission
of new patients and the placement of restrictions on the Company's ability to
obtain or transfer certificates of need in certain states. To date, no survey
deficiencies or any resulting penalties have had a material adverse effect on
the Company's operations, however, there can be no assurance that future
surveys will not result in penalties or sanctions which could have a material
adverse effect on the Company.

         Both initial and continuing qualifications of a eldercare facility to
participate in the Medicare and Medicaid programs depend upon many factors
including accommodations, equipment, services, patient care, safety,
personnel, physical environment, and adequate policies, procedures and
controls. Failure to comply with these standards could result in the denial of
reimbursement, the imposition of fines, temporary suspension of admission of
new patients, the issuance of a provisional license for a facility, suspension
or decertification from the Medicaid or Medicare program, restrictions on the
ability to acquire new facilities or expand existing facilities and, in
extreme cases, the imposition of limitations on a facility's license, the
appointment of third-party temporary management for a facility, revocation of
the facility's license or closure of a facility. There can be no assurance
that the facilities owned, leased or managed by the Company, or the provision
of services and supplies by the Company, will meet the requirements for
participation in the Medicaid or Medicare programs or state licensing
authorities.

         Under the various Medicaid programs, the federal government
supplements funds provided by the participating states for medical assistance
to "medically indigent" persons. The programs are administered by the
applicable state welfare or social service agencies. Although Medicaid
programs vary from state to

                                     -58-





state, traditionally they have provided for the payment of certain expenses,
up to established limits, at rates based generally on cost reimbursement
principles.

         States in which the Company operates generally have adopted
Certificate of Need or similar laws which generally require that a state
agency approve certain acquisitions and determine that the need for certain
bed additions, new services, and capital expenditures or other changes exists
prior to the acquisition or addition of beds or services, the implementation
of other changes, or the expenditure of capital. Certificate of Need
legislation is currently in place in all states in which the Company operates,
except in Pennsylvania where the existing Certificate of Need legislation
expired on December 18, 1996. A bill has been introduced in the Pennsylvania
legislature to re-establish Certificate of Need requirements; however, the
Company has been advised that there is little likelihood such bill will be
passed. The Pennsylvania Department of Public Welfare has issued a policy
statement to the effect that generally it will not enter into a provider
agreement with any eldercare facility which did not receive Certificate of
Need approval for the beds at issue prior to the sunset of Pennsylvania's
Certificate of Need law. In addition, in most states the reduction of beds or
the closure of a facility requires the approval of the appropriate state
regulatory agency and, if the Company were to determine to reduce beds or
close a facility, the Company could be adversely affected by a failure to
obtain or a delay in obtaining such approval.

         The Company is also subject to federal and state laws which govern
financial and other arrangements between healthcare providers. These laws
often prohibit certain direct and indirect payments or fee-splitting
arrangements between healthcare providers that are designed to induce or
encourage the referral of patients to, or the recommendation of, a particular
provider for medical products and services. These laws include the
"anti-kickback" provisions of the Medicare and Medicaid programs, which
prohibit, among other things, knowingly and willfully soliciting, receiving,
offering or paying any remuneration (including any kickback, bribe or rebate)
directly or indirectly in return for or to induce the referral of an
individual to a person for the furnishing or arranging for the furnishing of
any item or service for which payment may be made in whole or in part under
Medicare or Medicaid. These laws also include the "Stark legislation" which
prohibits, with limited exceptions, the referral of patients by physicians for
certain services, including home health services, physical therapy and
occupational therapy, to an entity in which the physician has an ownership
interest. In addition, some states restrict certain business relationships
between physicians and other providers of healthcare services. Many states
prohibit business corporations from providing, or holding themselves out as a
provider of medical care. Possible sanctions for violation of any of these
restrictions or prohibitions include loss of licensure or eligibility to
participate in reimbursement programs and civil and criminal penalties. These
laws vary from state to state, are often vague and have seldom been
interpreted by the courts or regulatory agencies. From time to time, the
Company has sought guidance as to the interpretation of these laws; however,
there can be no assurance that such laws will ultimately be interpreted in a
manner consistent with the practices of the Company. Although the Company has
contractual arrangements with some healthcare providers to which the Company
pays fees for services rendered or products provided, the Company believes
that its practices are not in violation of these laws. The Company cannot
accurately predict whether enforcement activities will increase or the effect
of any such increase on its business. There have also been a number of recent
federal and state legislative and regulatory initiatives concerning
reimbursement under the Medicare and Medicaid programs. In particular, the
federal government has issued fraud alerts concerning double billing, home
health services and the provisions of medical supplies. Accordingly, it is
anticipated that these areas may come under closer scrutiny by the government.
The Company cannot accurately predict the impact of any such initiatives.

         There are numerous legislative and executive initiatives at the
federal and state levels for healthcare reform with a view toward, among other
things, slowing the overall rate of growth in healthcare

                                     -59-





expenditures. The Company is unable to predict the impact of healthcare
reforms on the Company; however it is possible that such proposals could have
a material adverse effect on the Company.

         The Company is also subject to a wide variety of federal, state and
local environmental and occupational health and safety laws and regulations.
Among the types of regulatory requirements faced by health care providers are:
air and water quality control requirements; waste management requirements;
specific regulatory requirements applicable to asbestos, polychlorinated
biphenyls, and radioactive substances; requirements for providing notice to
employees and members of the public about hazardous materials and wastes; and
certain other requirements.

         In its role as owner and/or operator of properties or facilities, the
Company may be subject to liability for investigating and remedying any
hazardous substances that have come to be located on the property, including
such substances that may have migrated off, or emitted, discharged, leaked,
escaped or been transported from, the property. Ancillary to the Company's
operations are, in various combinations, the handling, use, storage,
transportation, disposal and/or discharge of hazardous, infectious, toxic,
radioactive, flammable and other hazardous materials, wastes, pollutants or
contaminants. Such activities may result in damage to individuals, property or
the environment; may interrupt operations and/or increase their costs; may
result in legal liability, damages, injunctions or fines; may result in
investigations, administrative proceedings, penalties or other governmental
agency actions; and may not be covered by insurance. There can be no assurance
that the Company will not encounter such risks in the future, and such risks
may have a material adverse effect on the operations or financial condition of
the Company.

Employees

         As of September 30, 1997, Multicare employed approximately 15,500
persons. Approximately 2,000 employees at 28 of Multicare's facilities are
covered by collective bargaining agreements. The Company believes that it has
had good relationships with its employees and with the unions that represent
its employees, but it cannot predict the effect of continued union
representation or organizational activities on its future operations.

         The healthcare industry has at times experienced a shortage of
qualified healthcare personnel. The Company competes with other healthcare
providers and with non-healthcare providers for both professional and
non-professional employees. While the Company has been able to retain the
services of an adequate number of qualified personnel to staff its facilities
appropriately and maintain its standards of quality care, there can be no
assurance that continued shortages will not in the future affect the ability
of the Company to attract and maintain an adequate staff of qualified
healthcare personnel. A lack of qualified personnel at a facility could result
in significant increases in labor costs at such facility or otherwise
adversely affect operations at such facility. Any of these developments could
adversely affect the Company's operating results or expansion plans.

Insurance

         The provision of healthcare services entails an inherent risk of
liability. Multicare maintains liability insurance providing coverage which it
believes to be adequate. In addition, Multicare maintains property, business
interruption, and workers' compensation insurance covering all facilities in
amounts deemed adequate by Multicare. There can be no assurance that any
future claims will not exceed applicable insurance coverage or that the
Company will be able to continue its present insurance coverage on
satisfactory terms, if at all.


                                     -60-





Legal Proceedings

         Multicare is a party to claims and legal actions arising in the
ordinary course of business. Multicare does not believe that any litigation to
which Multicare is currently a party, alone or in the aggregate, will have a
material adverse effect on the Company.

Significant Acquisitions

         In December 1996, Multicare acquired A.D.S, an affiliated group of
eldercare companies operating 22 eldercare facilities with 2,930 beds, 20
hospital based sub-acute units with 514 beds and eight assisted living
facilities with 821 beds, all but one of which are located in Massachusetts.
A.D.S also provided consulting services to an additional 14 facilities with
1,668 beds and operated several ancillary businesses. In December 1996,
Multicare completed the acquisition of the assets and operations of three
eldercare facilities in Rhode Island with 373 beds which Multicare had been
managing since December 1995 when Multicare acquired the assets and operations
of two related eldercare facilities with 356 beds in Connecticut. In February
1996, Multicare acquired the outstanding capital stock of Concord which
operated 11 eldercare facilities with approximately 1,600 beds, including
assisted living facilities, and several ancillary businesses in Pennsylvania.
In December 1995, Multicare acquired the outstanding capital stock of Glenmark
Associates, Inc., an eldercare service provider that operated 21 facilities
and several ancillary businesses with approximately 1,700 beds located
principally in West Virginia. In 1996 and 1997, Multicare completed the
construction of four new skilled nursing facilities which are currently
managed by the Company. One additional facility under construction is
scheduled to open in 1997. In addition, Multicare opened its first three newly
constructed assisted living facilities during 1996 and 1997.

Properties

         As of September 30, 1997, Multicare operated 155 eldercare
facilities, 11 assisted living facilities and two outpatient rehabilitation
centers (90 owned, 27 leased and 51 managed). Multicare has sought to retain
ownership of a significant portion of its real estate and it believes this
provides it with substantial financing flexibility. Twenty-seven of
Multicare's facilities are leased by the respective operating entities from
third parties. The inability of the Company to make rental payments under
these leases could result in loss of the leased property through eviction or
other proceedings. Certain facility leases do not provide for non-disturbance
from the mortgagee of the fee interest in the property and consequently each
such lease is subject to termination in the event that the mortgage is
foreclosed following a default by the owner.

         The Company considers its properties to be in good operating
condition and suitable for the purposes for which they are being used.

         The following table summarizes by state certain information regarding
Multicare's facilities and outpatient rehabilitation centers at September 30,
1997 (excluding 14 facilities with 1,668 beds at which Multicare provides
quality assurance consulting services):


                                     -61-








                                   Owned (1)               Leased               Managed                Total
                              --------------------  --------------------  --------------------  --------------------
                              Facilities    Beds    Facilities   Beds     Facilities   Beds     Facilities   Beds
                              ----------  --------  ---------- ---------  ---------- ---------  ---------- ---------
                                                                                         
Massachusetts................          8     1,118           5       742          37     2,459          50     4,319
New Jersey...................         13     1,425           8     1,294           4       659          25     3,378
Pennsylvania.................         16     1,805          --        --           3       654          19     2,459
West Virginia................         17     1,503           4       326           1        62          22     1,891
Ohio.........................         10       896           4       250          --        --          14     1,146
Connecticut..................          5       766           2       250           6       872          13     1,888
Illinois.....................         10       876           1        92          --        --          11       968
Wisconsin....................          6       729           2       231          --        --           8       960
Rhode Island.................          3       373          --        --          --        --           3       373
Virginia.....................          1        90           1        85          --        --           2       175
Vermont......................          1        58          --        --          --        --           1        58
                              ----------  --------  ---------- ---------  ---------- ---------  ---------- ---------
         Total...............         90     9,639          27     3,270          51     4,706         168    17,615
                              ==========  ========  ========== =========  ========== =========  ========== =========


- ------------------------
(1)  Includes seven facilities with 883 beds which are not wholly owned.


                                     -62-





                                  MANAGEMENT

Directors and Executive Officers of the Company

         The following table sets forth certain information regarding each of
the directors and executive officers of the Company. Each was appointed to his
position with the Company at or about the time of the Tender Offer.




                Name                    Age                           Position
- ------------------------------------  --------  -----------------------------------------------------
                                                                                       
Michael R. Walker...................     49     Chairman, Chief Executive Officer and Director
George V. Hager, Jr.................     41     Senior Vice President, Chief Financial Officer and
                                                Director
James L. Singleton..................     42     Vice President, Assistant Secretary and Director
James G. Coulter....................     37     Vice President, Assistant Secretary and Director
Jonathan J. Coslet..................     32     Director
Richard R. Howard...................     48     Director
Karl I. Peterson....................     26     Director
William L. Spiegel..................     35     Director
James A. Stern......................     47     Director



         Michael R. Walker is the Chairman of the Board, Chief Executive
Officer and a director of the Company. Mr. Walker is the founder of Genesis
and has served as Chairman and Chief Executive Officer of Genesis since its
inception in 1985. In 1981, Mr. Walker co-founded Health Group Care Centers
("HGCC"). At HGCC, he served as Chief Financial Officer and, later, as
President and Chief Operating Officer. Prior to its sale in 1985, HGCC
operated eldercare facilities with 4,500 nursing beds in 12 states. From 1978
to 1981, Mr. Walker was the Vice President and Treasurer of AID Healthcare
Centers, Inc. ("AID"). AID, which owned and operated 20 nursing centers, was
co-founded in 1977 by Mr. Walker as the nursing home division of Hospital
Affiliates International. Mr. Walker holds a Master of Business Administration
degree from Temple University and a Bachelor of Arts in Business
Administration from Franklin and Marshall College. Mr. Walker serves on the
Board of Directors of Renal Treatment Centers, Inc. and on the Board of
Trustees of Universal Health Realty & Income Trust.

         George V. Hager, Jr. is the Senior Vice President, Chief Financial
Officer and a director of the Company. Mr. Hager has served as the Senior Vice
President and Chief Financial Officer of Genesis since February 1994. Mr.
Hager joined Genesis in July 1992 as Vice President and Chief Financial
Officer. Prior thereto, Mr. Hager was the partner in charge of the healthcare
practice for KPMG Peat Marwick LLP in the Philadelphia office. Mr. Hager began
his career at KPMG Peat Marwick LLP in 1979 and has over 15 years of
experience in the healthcare industry. Mr. Hager received a Bachelor of Arts
degree in Economics from Dickinson College in 1978 and a Master of Business
Administration degree from Rutgers Graduate School of Management. He is a
certified public accountant and a member of the American Institute of
Certified Public Accountants and Pennsylvania Institute of Certified Public
Accountants.

         James L. Singleton is a Vice President, Assistant Secretary and a
director of the Company. Mr. Singleton has been a Vice Chairman of Cypress
since its formation in April 1994. Prior to joining Cypress, he was a Managing
Director in the Merchant Banking Group of Lehman Brothers Inc. Mr. Singleton
holds a Master of Business Administration degree from the University of
Chicago Graduate School of Business and a Bachelor of Arts degree from Yale
University. Mr. Singleton serves on the Board of Directors of Able Body
Corporation, Cinemark USA, Inc., L.P. Thebault Company and Williams Scotsman,
Inc.

                                     -63-





         James G. Coulter is a Vice President, Assistant Secretary and a
director of the Company. Mr. Coulter was a founding partner of TPG in 1992.
Prior to forming TPG, Mr. Coulter was a Vice President of Keystone, Inc., the
personal investment vehicle of Fort Worth, Texas-based investor, Robert M.
Bass. Mr. Coulter holds a Master of Business Administration degree from
Stanford University and a Bachelor of Arts degree from Dartmouth College. Mr.
Coulter is Co-Chairman of the Board of Beringer Wine Estates. He also serves
on the Board of Directors of America West Airlines, Inc., Virgin Cinemas
Limited, Paradyne Partners, L.P. and Del Monte Corp. Mr. Coulter is also an
officer of the general partner of Colony Investors and Newbridge Investment
Partners.

         Jonathan J. Coslet is a director of the Company. Mr. Coslet has been
a partner of TPG since 1993. Prior to joining TPG, Mr. Coslet was in the
Investment Banking Department of Donaldson, Lufkin & Jenrette, specializing in
leveraged acquisitions and high-yield finance. Mr. Coslet holds a Master of
Business Administration degree from Harvard Business School, where he was a
Baker Scholar and a Loeb Fellow, and a Bachelor of Science degree in Economics
from the University of Pennsylvania Wharton School. Mr. Coslet serves on the
Board of Directors of PPOM, L.P.

         Richard R. Howard is a director of the Company. Mr. Howard has served
as a director of Genesis since its inception and as Chief Operating Officer
since June 1986. Mr. Howard joined Genesis in September 1985 as Vice President
of Development. Mr. Howard's background in healthcare includes two years as
the Chief Financial Officer of HGCC. Mr. Howard's experience also includes
over ten years with Fidelity Bank, Philadelphia, Pennsylvania and one year
with Equibank, Pittsburgh, Pennsylvania. Mr. Howard is a graduate of the
University of Pennsylvania Wharton School, where he received a Bachelor of
Science degree in Economics in 1971.

         Karl I. Peterson is a director of the Company. Mr. Peterson has
served as Vice President of TPG since 1995. Prior to joining TPG, Mr. Peterson
was in the Mergers and Acquisitions Department and the Leveraged Buyout Group
of Goldman, Sachs & Co. Mr. Peterson holds a Bachelor of Business
Administration degree in Finance from the University of Notre Dame.

         William L. Spiegel is a director of the Company. Mr. Spiegel has been
a Principal of Cypress since its formation in April 1994. Prior to joining
Cypress, Mr. Spiegel was with Lehman Brothers Inc. where he worked in the
Merchant Banking Group. Mr. Spiegel holds a Master of Business Administration
degree from the University of Chicago Graduate School of Business, a Master of
Arts degree in Economics from the University of Western Ontario and a Bachelor
of Science degree in Economics from The London School of Economics.

         James A. Stern is a director of the Company. Mr. Stern has been
Chairman of Cypress since its formation in April 1994. Prior to joining
Cypress, Mr. Stern spent his entire career with Lehman Brothers Inc., most
recently as head of the Merchant Banking Group. He served as head of Lehman's
High Yield and Primary Capital Markets Groups, and was co-head of Investment
Banking. In addition, Mr. Stern was a member of Lehman's Operating Committee.
Mr. Stern holds a Master of Business Administration degree from Harvard
Business School and a Bachelor of Science degree from Tufts University where
he is a trustee. Mr. Stern is a director of Amtrol Inc., Cinemark USA, Inc.,
Lear Corporation, Noel Group, Inc. and R.P. Scherer Corporation.

Certain Agreements

         Management Agreement. In connection with the Merger, the Company and
Genesis entered into the Management Agreement pursuant to which Genesis
manages the Company's operations. The Management

                                     -64-





Agreement is for a term of five years with automatic renewals for two years
unless either party terminates the agreement. Genesis is entitled to receive a
fee of six percent of the Company's consolidated net revenues for its services
under the Management Agreement provided that payment of such fee in respect of
any month in excess of the greater of (i) $1,991,666 and (ii) four percent of
the Company's consolidated net revenues for such month shall be subordinate to
the satisfaction of the Company's senior and subordinate debt covenants and
that payment of the management fee shall be no less than $23.9 million in any
year. Under the Management Agreement, Genesis will be responsible for the
Company's non-extraordinary sales, general and administrative expenses (other
than certain specified third-party expenses), and all other expenses of the
Company will be paid by the Company.

         Stockholders' Agreement. In connection with their investments in
Genesis ElderCare Corp., Genesis, Cypress and TPG have entered into a
Stockholders' Agreement (the "Stockholders' Agreement"). Pursuant to the
Stockholders' Agreement, among other things, each of Genesis, Cypress and TPG,
as holders of Genesis ElderCare Corp. common stock, will at all times have the
right to designate one-third of the members to Genesis ElderCare Corp.'s Board
of Directors. The following actions by Genesis ElderCare Corp. require the
consent of a member of the Board designated by Cypress, TPG and Genesis: sales
of capital stock, mergers, dissolution, acquisitions in excess of specified
thresholds, transactions with affiliates, dividends and redemptions, loans and
investments in excess of specified thresholds, amendments of articles, by-laws
and loan documents, change in business, fundamental changes and material
contracts (other than termination of the Management Agreement in accordance
with its terms). The Stockholders' Agreement also provides that sales of
Genesis ElderCare Corp. common stock by a stockholder to a party other than an
affiliate of such stockholder (including partners) and, in the case of
Cypress, other than TPG, and in the case of TPG, other than Cypress, will
require approval of the other stockholders, and shall be subject to a right of
first offer on the part of each such stockholder.

         Put/Call Agreement. In connection with the funding pursuant to their
respective equity commitments, Genesis, Cypress, TPG and Nazem entered into an
agreement dated as of October 9, 1997 pursuant to which, among other things,
Genesis has the option, on the terms and conditions set forth in the Put/Call
Agreement, to purchase (the "Call") the common stock of Parent held by
Cypress, TPG and Nazem commencing on October 9, 2001 and for a period of 270
days thereafter, at a price determined pursuant to the terms of the Put/Call
Agreement. Cypress, TPG and Nazem have the option, on the terms and conditions
set forth in the Put/Call Agreement, to require Genesis to purchase (the
"Put") such common stock of Parent commencing on October 9, 2002 and for a
period of one year thereafter, at a price determined pursuant to the Put/Call
Agreement.

         The prices determined for the Put and Call are based on a formula
that calculates the equity value attributable to the common stock of Parent
held by Cypress, TPG and Nazem plus a portion of the Genesis pharmacy business
(the "Calculated Equity Value"). The Calculated Equity Value is determined
based upon a multiple of Genesis ElderCare Corp.'s earnings before interest,
taxes, depreciation, amortization and rental expenses, as adjusted ("EBITDAR")
after deduction of certain liabilities plus a portion of the EBITDAR related
to the Genesis pharmacy business. The multiple to be applied to EBITDAR
depends on whether the Put or the Call is being exercised. Any payment to
Cypress, TPG or Nazem under the Call or the Put may be in the form of cash or
Genesis common stock at Genesis' option.

         Upon exercise of the Call, Cypress, TPG and Nazem will receive at a
minimum their original investment plus a 25% compound annual return thereon
regardless of the Calculated Equity Value. Any additional Calculated Equity
Value attributable to Cypress', TPG's or Nazem's Genesis ElderCare Corp.
common stock will be determined on the basis set forth in the Put/Call
Agreement which provides generally for additional Calculated Equity Value to
be divided based upon the proportionate share of the capital

                                     -65-





contributions of the stockholders to Parent. Upon exercise of the Put by
Cypress, TPG or Nazem, there will be no minimum return to Cypress, TPG or
Nazem; any payment to Cypress, TPG or Nazem will be limited to Cypress', TPG's
or Nazem's share of the Calculated Equity Value based upon a formula set forth
in the terms of the Put/Call Agreement which provides generally for the
preferential return of the stockholders' capital contributions (subject to
certain priorities), a 25% compound annual return on Cypress, TPG's and
Nazem's capital contributions and the remaining Calculated Equity Value to be
divided based upon the proportionate share of the capital contributions of the
stockholders to Parent.

         Cypress', TPG's and Nazem's rights to exercise the Put will be
accelerated upon an event of bankruptcy of Genesis, a change of control of
Genesis or an extraordinary dividend or distribution or the occurrence of the
leverage recapitalization of Genesis. Upon an event of acceleration or the
failure by Genesis to satisfy its obligations upon exercise of the Put,
Cypress, TPG and Nazem have the right, inter alia, to terminate the
Stockholders' Agreement and Management Agreement and to control the sale or
liquidation of Parent. In the event of such sale, the proceeds from such sale
will be distributed among the parties as contemplated by the formula for the
Put option exercise price and Cypress, TPG and Nazem will retain a claim
against Genesis for the difference, if any, between the proceeds of such sale
and the put option exercise price. In the event of a bankruptcy or change of
control of Genesis, the option price shall be payable solely in cash provided
any such payment will be subordinated to the payment of principal and interest
under the Genesis Bank Financing.

         Commencing on October 10, 2003, if the Put option has not been
exercised, subject to Genesis' right of first offer, Cypress and TPG have the
right to sell their stock of Genesis ElderCare Corp. Genesis shall have the
right to participate in such sale and Cypress and TPG will have the right to
require Genesis to participate in such sale. Upon such sale, Genesis shall pay
to Cypress and TPG (in cash or Genesis common stock at Genesis' option) the
difference between the proceeds received by them and the amount they would
have received had they exercised the Put on October 9, 2003.

         The Put/Call Agreement also contains certain restriction on Genesis'
right to take certain corporate actions including its ability to sell all or a
portion of its pharmacy business.

         Therapy and Pharmacy Sale. Concurrently with the consummation of the
Merger, the Company sold all of the assets used in its outpatient and
inpatient rehabilitation therapy business to Genesis for approximately $24.0
million and entered into an agreement to sell all of the outstanding capital
stock and limited partnership interests of certain subsidiaries of the Company
that are engaged in the business of providing institutional pharmacy services
to third parties to Genesis for approximately $50.0 million, subject to
adjustment.




                                     -66-





                           DESCRIPTION OF THE NOTES

         The Existing Notes will be issued under an Indenture to be dated as
of August 1, 1997 (the "Indenture") between the Issuer and PNC Bank, National
Association, trustee (the "Trustee"). A copy of the Indenture is available
upon request from the Issuer. The following summary of certain provisions of
the Indenture does not purport to be complete and is subject to, and is
qualified in its entirety by reference to, all the provisions of the
Indenture, including the definitions of certain terms therein and those terms
made a part thereof by the Trust Indenture Act of 1939, as amended. Whenever
particular defined terms of the Indenture not otherwise defined herein are
referred to, such defined terms are incorporated herein by reference. For
definitions of certain capitalized terms used in the following summary, see
"Certain Definitions."

General

         The Notes will mature on August 1, 2007, will be initially limited to
$250,000,000 aggregate principal amount, and will be unsecured senior
subordinated obligations of the Issuer. The Notes bear interest at 9% per
annum from August 11, 1997 or from the most recent interest payment date to
which interest has been paid, payable semiannually on February 1 and August 1
of each year, commencing February 1, 1998, to the Person in whose name the
Note (or any predecessor Note) is registered at the close of business on the
January 15 or July 15 next preceding such interest payment date.

         If, by March 31, 1998, the Issuer has not consummated a registered
exchange offer for the Notes or caused a shelf registration statement with
respect to resales of the Notes to be declared effective, the interest rate
per annum on the Notes will increase by .5% until the consummation of a
registered exchange offer or the effectiveness of a shelf registration
statement. See "-- Registration Rights."

         Principal of, premium, if any, and interest on the Notes will be
payable, and the Notes will be exchangeable and transferable, at the office or
agency of the Issuer in the City of New York maintained for such purposes;
provided, however, that payment of interest may be made at the option of the
Issuer by check mailed to the Person entitled thereto as shown on the Security
Register. The Notes will be issued only in fully registered form without
coupons, in denominations of $1,000 and any integral multiple thereof. See "--
Book-Entry; Delivery and Form." No service charge will be made for any
registration of transfer, exchange or redemption of Notes, except in certain
circumstances for any documentary, stamp or similar issue or transfer taxes or
other tax or other governmental charge that may be imposed in connection
therewith.

         Subject to the covenants described below under "-- Certain Covenants"
and applicable law, the Issuer may issue additional Notes under the Indenture.
The Notes offered hereby and any additional Notes subsequently issued would be
treated as a single class for all purposes under the Indenture.

Optional Redemption

         The Notes will be redeemable, at the Issuer's option, in whole or in
part, at any time or from time to time, on or after August 1, 2002 and prior
to maturity, upon not less than 30 nor more than 60 days' prior notice mailed
by first class mail to each Holder's last address as it appears in the
Security Register, at the following redemption prices (expressed in
percentages of principal amount), plus accrued and unpaid interest, if any, to
the redemption date (subject to the right of Holders of record on the relevant
regular record date that is on or prior to the redemption date to receive
interest due on an interest payment date), if redeemed during the 12-month
period commencing August 1, of the years set forth below:

                                     -67-







 Year                                                         Redemption Price
- -------                                                     --------------------
2002...................................................             104.500%
2003...................................................             102.250
2004 and thereafter....................................             100.000

         In the case of any partial redemption, selection of the Notes for
redemption will be made by the Trustee in compliance with the requirements of
the principal national securities exchange, if any, on which the Notes are
listed or, if the Notes are not listed on a national securities exchange, by
lot or by such other method as the Trustee in its sole discretion shall deem
to be fair and appropriate; provided that no Note of $1,000 in principal
amount or less shall be redeemed in part. If any Note is to be redeemed in
part only, the notice of redemption relating to such Note shall state the
portion of the principal amount thereof to be redeemed. A new Note in
principal amount equal to the unredeemed portion thereof will be issued in the
name of the Holder thereof upon cancellation of the original Note.

Sinking Fund

         The Notes will not be subject to the benefit of any sinking fund.

Registration Rights

         The Issuer has agreed with the Placement Agents, for the benefit of
the Holders, that the Issuer will use its best efforts, at its cost, to file
and cause to become effective a registration statement with respect to a
registered offer (the "Exchange Offer") to exchange the Existing Notes for the
Exchange Notes with terms identical to the Existing Notes (except that the
Exchange Notes will not bear legends restricting the transfer thereof nor
contain terms concerning interest rate increases). Upon such registration
statement being declared effective, the Issuer shall offer the Exchange Notes
in return for surrender of the Existing Notes. Such offer shall remain open
for not less than 20 business days after the date notice of the Exchange Offer
is mailed to Holders. For each Existing Note surrendered to the Issuer under
the Exchange Offer, the Holder will receive an Exchange Note of equal
principal amount. Interest on each Exchange Note shall accrue from the last
Interest Payment Date on which interest was paid on the Existing Notes so
surrendered or, if no interest has been paid on such Existing Notes, from the
Closing Date. In the event that applicable interpretations of the staff of the
Securities and Exchange Commission (the "Commission") do not permit the Issuer
to effect the Exchange Offer, or under certain other circumstances, the Issuer
shall, at its cost, use its best efforts to cause to become effective a shelf
registration statement (the "Shelf Registration Statement") with respect to
resales of the Existing Notes and to keep such Shelf Registration Statement
effective until two years after the Closing Date, or such shorter period that
will terminate when all Existing Notes covered by the Shelf Registration
Statement have been sold pursuant to the Shelf Registration Statement. The
Issuer shall, in the event of such a shelf registration, provide to each
Holder copies of the prospectus, notify each Holder when the Shelf
Registration Statement for the Existing Notes has become effective and take
certain other actions as are required to permit resales of the Existing Notes.
A Holder that sells its Existing Notes pursuant to the Shelf Registration
Statement generally will be required to be named as a selling security holder
in the related prospectus and to deliver a prospectus to purchasers, will be
subject to certain of the civil liability provisions under the Securities Act
in connection with such sales and will be bound by the provisions of the
Registration Rights Agreement that are applicable to such a Holder (including
certain indemnification obligations).

         In the event that the Exchange Offer is not consummated and a Shelf
Registration Statement is not declared effective on or prior to March 31,
1998, the per annum interest rate borne by the Notes will be

                                     -68-





increased by .5% until the Exchange Offer is consummated or the Shelf
Registration Statement is declared effective.

         If the Issuer effects the Exchange Offer, the Issuer will be entitled
to close the Exchange Offer 20 business days after the commencement thereof,
provided that it has accepted all Existing Notes theretofore validly
surrendered in accordance with the terms of the Exchange Offer. Existing Notes
not tendered in the Exchange Offer shall bear interest at the rate set forth
on the cover page of this Prospectus and be subject to all of the terms and
conditions specified in the Indenture and to certain transfer restrictions.

Subordination

         The payment of the principal of, premium, if any, and interest on,
the Notes will be subordinated, as described below, in right of payment to the
prior payment in full in cash or Cash Equivalents of all Senior Indebtedness.
The Notes will be senior subordinated indebtedness of the Issuer ranking pari
passu with all other existing and future senior subordinated indebtedness of
the Issuer and senior to all existing and future Subordinated Indebtedness of
the Issuer. After giving pro forma effect to the Transactions, as of September
30, 1997 the Company would have had approximately $703.1 million of
Indebtedness outstanding, of which $454.5 million would have been Senior
Indebtedness. See "Risk Factors -- Substantial Leverage" and "Capitalization."
Notwithstanding the foregoing, payment from (x) the money or the proceeds of
U.S. Government Obligations held in any defeasance trust described under "--
Defeasance" below and (y) the money or the proceeds of U.S. Government
Securities held under the Escrow Agreement, will not be contractually
subordinated in right of payment to any Senior Indebtedness or subject to the
restrictions described herein.

         Upon the occurrence of any default in the payment of any Designated
Senior Indebtedness no payment or distribution of any assets of the Issuer or
any Subsidiary of any kind or character (excluding certain permitted equity or
subordinated securities) shall be made by the Issuer or any Subsidiary or on
behalf of, or out of the property of, the Issuer, or received by the Trustee
or any Noteholder on account of the principal of, premium, if any, or interest
on, the Notes or on account of the purchase, redemption, defeasance or other
acquisition of or in respect of the Notes unless and until such default has
been cured, waived or has ceased to exist or such Designated Senior
Indebtedness shall have been paid in full in cash or Cash Equivalents.

         Upon the occurrence of any non-payment default with respect to any
Designated Senior Indebtedness pursuant to which the maturity thereof may be
accelerated (a "Non-payment Default") and after the receipt by the Trustee and
the Issuer from a representative or the holder of any Designated Senior
Indebtedness of written notice of such Non-payment Default, no payment (other
than any payments made from the money or the proceeds of U.S. Government
Obligations held in any defeasance trust described under "-- Defeasance" or
distribution of any assets of the Issuer or any Subsidiary of any kind or
character (excluding certain permitted equity or subordinated securities) may
be made by the Issuer or any Subsidiary or on behalf of, or out of the
property of, the Issuer or any Subsidiary or received by the Trustee or any
Noteholder on account of any principal of, premium, if any, or interest on,
the Notes (including payments under any guaranty thereof) or on account of the
purchase, redemption or other acquisition of or in respect of the Notes (or
any guaranty thereof) for the period specified below (the "Payment Blockage
Period").

         The Payment Blockage Period shall commence upon the receipt of notice
of the Non-payment Default by the Trustee and the Issuer from a representative
or the holder of any Designated Senior Indebtedness and shall end on the
earliest of (i) 179 days after receipt of such notice by the Trustee (provided
any Designated Senior Indebtedness as to which notice was given shall not
theretofore have been

                                     -69-





accelerated), (ii) the date such Non-payment Default and all other Non-payment
Defaults as to which notice is also given after such period is initiated shall
have been cured or waived or shall have ceased to exist or the Senior
Indebtedness related thereto shall have been paid in full or (iii) the date
such Payment Blockage Period and any Payment Blockage Periods initiated during
such period shall have been terminated by written notice to the Issuer or the
Trustee from the senior representative and the holders of the Designated
Senior Indebtedness that have given notice of a Non-payment Default at or
after the initiation of such Payment Blockage Period, after which, in the case
of clause (i), (ii) or (iii), the Issuer shall resume making any and all
required payments in respect of the Notes, including any missed payments. In
no event will a Payment Blockage Period extend beyond 179 days from the date
of the receipt by the Trustee of the notice initiating the first such Payment
Blockage Period (such 179-day period referred to as the "Initial Period"). Not
more than one Payment Blockage Period may be commenced with respect to the
Notes during any period of 360 consecutive days; provided that, subject to the
limitations set forth in the next sentence, the commencement of a Payment
Blockage Period by the representative of Designated Senior Indebtedness other
than the Credit Facility shall not bar the commencement of another Payment
Blockage Period by the representative for the Credit Facility within such
period of 360 consecutive days. Notwithstanding anything in the Indenture to
the contrary, there must be 180 days in any 360-day period in which no Payment
Blockage Period is in effect. No event of default (other than an event of
default pursuant to the financial maintenance covenants under the Credit
Facility) that existed or was continuing (it being acknowledged that any
subsequent action that would give rise to an event of default pursuant to any
provision under which an event of default previously existed or was continuing
shall constitute a new event of default for this purpose) on the date of
commencement of any Payment Blockage Period with respect to the Designated
Senior Indebtedness initiating such Payment Blockage Period shall be, or shall
be made, the basis for the commencement of a second Payment Blockage Period by
the representative for, or the holders of, such Designated Senior
Indebtedness, whether or not within a period of 360 consecutive days, unless
such event of default shall have been cured or waived for a period of not less
than 90 consecutive days.

         If the Issuer fails to make any payment on the Notes when due or
within any applicable grace period, whether or not on account of the payment
blockage provisions referred to above, such failure would constitute an Event
of Default under the Indenture and would enable the holders of the Notes to
accelerate the maturity thereof. See "Events of Default."

         The Indenture will provide that in the event of any insolvency or
bankruptcy case or proceeding, or any receivership, liquidation,
reorganization or other similar case or proceeding in connection therewith,
relative to the Issuer or its assets, or any liquidation, dissolution or other
winding up of the Issuer, whether voluntary or involuntary, or any assignment
for the benefit of creditors or other marshaling of assets or liabilities of
the Issuer, all Senior Indebtedness must be paid in full in cash or Cash
Equivalents before any payment or distribution (excluding certain permitted
equity or subordinated securities) is made on account of the principal of,
premium, if any, or interest on the Notes.

         By reason of such subordination, in the event of liquidation or
insolvency, creditors of the Issuer who are holders of Senior Indebtedness may
recover more, ratably, than the holders of the Notes and funds which would be
otherwise payable to the holders of the Notes will be paid to the holders of
the Senior Indebtedness to the extent necessary to pay the Senior Indebtedness
in full in cash or Cash Equivalents, and the Issuer may be unable to meet its
obligations fully with respect to the Notes.

         "Senior Indebtedness" means the following obligations, whether
outstanding on the Closing Date or thereafter Incurred: (a) all Indebtedness
and other monetary obligations of the Issuer or any Subsidiary of the Issuer
under or in respect of the Credit Facility (including obligations in respect
of any lease financing facility of the Credit Facility) or any Interest Rate
Contract or Currency Agreement related to Indebtedness

                                     -70-





under the Credit Facility, whether for principal, interest (including interest
accruing after the filing of a petition by or against the Issuer or any
Subsidiary of the Issuer under any state or federal Bankruptcy Laws, whether
or not such interest is allowed as a claim after such filing in any proceeding
under such law), fees, expenses, indemnification or otherwise, and (b) the
principal of, premium, if any, and interest on all other Indebtedness of the
Issuer (other than the Notes) unless, in the case of any particular
Indebtedness, the instrument creating or evidencing the same or pursuant to
which the same is outstanding expressly provides that such Indebtedness shall
be pari passu with or subordinated in right of payment to the Notes.
Notwithstanding the foregoing, "Senior Indebtedness" shall not include (i)
Indebtedness that is by its terms subordinate in right of payment to any
Indebtedness of the Issuer, (ii) Indebtedness which when incurred and without
respect to any election under Section 1111(b) of the Bankruptcy Law is without
recourse to the Issuer, (iii) any repurchase, redemption or other obligation
in respect of Redeemable Capital Stock, (iv) Indebtedness for goods, materials
or services purchased in the ordinary course of business or indebtedness
consisting of trade payables or other current liabilities, (v) Indebtedness of
or amounts owed by the Issuer to employees, officers or directors, (vi) any
liability for federal, state, local or other taxes owed or owing by the
Issuer, (vii) Indebtedness of the Issuer to a Subsidiary of the Issuer or any
other Affiliate of the Issuer or any of such Affiliate's subsidiaries, (viii)
that portion of any Indebtedness which at the time of issuance is issued in
violation of the Indenture and (ix) amounts owing under leases (other than
Capital Lease Obligations).

         "Designated Senior Indebtedness" is defined as (i) all Senior
Indebtedness under, or in respect of, the Credit Facility and any Interest
Rate Contract or Currency Agreement related to Indebtedness under the Credit
Facility and (ii) any other Senior Indebtedness which, at the time of
determination, has an aggregate principal amount outstanding, together with
any commitments to lend additional amounts, of at least $30,000,000 and is
specifically designated in the instrument evidencing such Senior Indebtedness
as "Designated Senior Indebtedness."

Certain Covenants

         The Indenture will contain, among others, the following covenants:

         Limitation on Indebtedness. The Issuer will not, and will not permit
any of its Restricted Subsidiaries to, Incur any Indebtedness (including any
Acquired Indebtedness but excluding Permitted Indebtedness) unless at the time
of such event and after giving effect thereto on a pro forma basis the
Issuer's Fixed Charge Coverage Ratio for the four full fiscal quarters
immediately preceding such event taken as one period, calculated on the
assumption that (i) such Indebtedness, and any Indebtedness Incurred or repaid
after the first day of such four-quarter period and on or prior to the date of
such event (other than Indebtedness Incurred or repaid under a revolving
credit or similar arrangement to the extent of the commitment thereunder (or
under any predecessor revolving credit or similar arrangement) in effect on
the last day of such four quarter period unless any portion of such
Indebtedness is projected, in the reasonable judgment of the senior management
of the Issuer, to remain outstanding for a period in excess of 12 months from
the date of the Incurrence thereof), had been Incurred or repaid on the first
day of such four-quarter period and (ii) any acquisition or disposition by the
Issuer and its Restricted Subsidiaries out of the ordinary course of business
of any assets constituting a company, division, line of business or business
facility, in each case after the first day of such four-quarter period, and on
or prior to the date of such event, had been consummated on the first day of
such four-quarter period (including giving pro forma effect to the application
of the proceeds of any such disposition), would have been at least equal to
2:00:1.00.

         Limitation on Restricted Payments. The Issuer will not, and will not
permit any Restricted Subsidiary to, directly or indirectly:

                                     -71-





                  (i) declare or pay any dividend on, or make any distribution
         to holders of, its Capital Stock (other than (x) dividends or
         distributions payable solely in shares of its Qualified Capital Stock
         or in options, warrants or other rights to acquire such Qualified
         Capital Stock and (y) pro rata dividends or distributions on Common
         Stock of Restricted Subsidiaries held by minority stockholders);

                  (ii) purchase, redeem, defease or otherwise acquire or
         retire for value any Capital Stock (or any option, warrant or other
         right to acquire such Capital Stock) of (A) the Issuer or an
         Unrestricted Subsidiary held by any Person or (B) a Restricted
         Subsidiary held by an Affiliate of the Issuer (other than any Wholly
         Owned Restricted Subsidiary) or any holder (or any Affiliate of such
         holder) of 5% or more of the Capital Stock of the Issuer;

                  (iii) make any principal payment on, or redeem, repurchase,
         defease or otherwise acquire or retire for value, in each case, prior
         to any scheduled repayment, or maturity, any Subordinated
         Indebtedness; or

                  (iv) make any Investment in any Person (other than a Permitted
         Investment)

(such payments described in (i) through (iv) collectively, "Restricted
Payments"), unless at the time of and after giving effect to the proposed
Restricted Payment (the amount of any such Restricted Payment, if other than
cash, as determined by the Board of Directors, whose determination shall be
conclusive and evidenced by a Board Resolution), (x) no Default or Event of
Default shall have occurred and be continuing and such Restricted Payment
shall not be an event which is, or after notice or lapse of time or both,
would be, an "event of default" under the terms of any Indebtedness of the
Issuer or any Restricted Subsidiary; (y) the Issuer could Incur $1.00 of
additional Indebtedness under the "Limitation on Indebtedness" covenant (other
than Permitted Indebtedness); and (z) the aggregate amount of all Restricted
Payments, including any Restricted Payments made pursuant to clauses (i) and
(iv) of the succeeding paragraph, declared or made after the Closing Date
shall not exceed the sum of:

                  (A) 50% of the Consolidated Net Income of the Issuer accrued
         on a cumulative basis during the period beginning on the first day of
         the fiscal quarter beginning immediately following the Closing Date
         and ending on the last day of the fiscal quarter ending prior to the
         date of such proposed Restricted Payment for which reports have been
         filed with the Commission or provided to the Trustee pursuant to the
         "Reporting Requirements" covenant (or, if such aggregate cumulative
         Consolidated Net Income shall be a loss, minus 100% of the amount of
         such loss);

                  (B) the aggregate Net Cash Proceeds received after the
         Closing Date by the Issuer as capital contributions to the Issuer;

                  (C) the aggregate Net Cash Proceeds received after the
         Closing Date by the Issuer from the issuance and sale (other than to
         any of its Subsidiaries) of shares of Qualified Capital Stock of the
         Issuer or any options or warrants to purchase such shares (other than
         issuances to the extent used to make a Restricted Payment under
         clause (ii) of the subsequent paragraph) of Qualified Capital Stock
         of the Issuer;

                  (D) the aggregate Net Cash Proceeds received after the
         Closing Date by the Issuer for debt securities that have been
         converted into or exchanged for Qualified Capital Stock of the Issuer
         to the extent such debt securities were originally sold for cash plus
         the aggregate cash received by the Issuer at the time of such
         conversion or exchange; and

                                     -72-





                  (E) $10 million.

         None of the foregoing provisions shall be deemed to prohibit the
following Restricted Payments so long as in the case of clauses (ii), (iii)
and (iv) at the time of and after giving effect to the proposed Restricted
Payment no Default or Event of Default shall have occurred and be continuing:

                  (i) dividends paid within 60 days after the date of
         declaration if at the date of declaration, such payment would be
         permitted by the provisions of the preceding paragraph;

                  (ii) the redemption, repurchase or other acquisition or
         retirement of Capital Stock of the Issuer or Subordinated
         Indebtedness in exchange for, or out of the net proceeds of, a
         substantially concurrent issue and sale (other than to a Subsidiary)
         of shares of Qualified Capital Stock of the Issuer;

                  (iii) the redemption, repurchase, or other acquisition or
         retirement of Subordinated Indebtedness of the Issuer, including
         premium, if any, and accrued and unpaid interest, made by exchange
         for, or out of the proceeds of the substantially concurrent sale of,
         Indebtedness of the Issuer permitted to be Incurred under clause (k)
         of the definition of "Permitted Indebtedness"; and

                  (iv) Investments in an aggregate amount not to exceed $25
         million in any Person which owns, operates or services Healthcare
         Related Businesses.

         Restrictions on Preferred Stock of Restricted Subsidiaries. The
Issuer will not sell, and will not permit any Restricted Subsidiary, directly
or indirectly, to issue or sell, any Preferred Stock of a Restricted
Subsidiary other than to the Issuer or a Wholly Owned Restricted Subsidiary,
or permit any Person (other than the Issuer or a Wholly Owned Restricted
Subsidiary) to own or hold any Preferred Stock of any Restricted Subsidiary,
unless such Restricted Subsidiary would be entitled to Incur Indebtedness
pursuant to the "Limitation on Indebtedness" covenant in an aggregate
principal amount equal to the aggregate liquidation value of the Preferred
Stock to be issued.

         Limitation on Transactions with Affiliates. The Issuer will not, and
will not permit any of its Restricted Subsidiaries to, directly or indirectly,
enter into, renew or extend any transaction or series of related transactions
(including, without limitation, the sale, purchase, exchange or lease of
assets, property or services) with any Affiliate of the Issuer (other than a
Wholly Owned Restricted Subsidiary) unless (i) such transaction or series of
related transactions is on terms that are no less favorable to the Issuer or
such Restricted Subsidiary, as the case may be, than would be available in a
comparable transaction in arm's-length dealings with an unrelated third party
and (ii) with respect to a transaction or series of related transactions
involving payments in excess of $10 million in the aggregate, the Issuer
delivers an Officers' Certificate to the Trustee certifying that (A) such
transaction complies with clause (i) above and (B) such transaction or series
of related transactions shall have been approved by a majority of the
independent directors of the Board of Directors of the Issuer or for which the
Issuer or a Restricted Subsidiary has received a written opinion of a
nationally recognized investment banking firm stating that the transaction is
fair to the Issuer or such Restricted Subsidiary from a financial point of
view (a copy of which opinion shall be attached to such Officers'
Certificate); provided, however, that the foregoing restriction shall not
apply to (a) the payment of reasonable and customary regular fees to directors
of the Issuer or any of its Restricted Subsidiaries who are not employees of
the Issuer or any Affiliate, (b) the payment of monthly fees in accordance
with the "Limitation on Management Fees" covenant described below and the
reimbursement of expenses pursuant to the terms of management agreements with
Genesis or any of its affiliates, (c) any payments or other transactions
pursuant to any tax-sharing agreement between the Issuer and any other

                                     -73-





Person with which the Issuer files a consolidated tax return or with which the
Issuer is part of a consolidated group for tax purposes, (d) the Therapy Sale,
provided the Issuer or its Restricted Subsidiaries receives at least $20
million from the Therapy Sale, (e) the Pharmacy Sale, provided the Issuer or
its Restricted Subsidiaries receives at least $50 million from the Pharmacy
Sale, (f) transactions in the ordinary course of business with Genesis or any
of its Affiliates, related to the Issuer's healthcare businesses or
facilities; provided that the aggregate amount of any such transactions in any
twelve month period does not exceed $10 million, (g) any Restricted Payments
not prohibited by the "Limitation on Restricted Payments" covenant or (h) the
payment of fees and expenses in connection with the Transactions to Genesis,
Cypress and TPG.

         Limitation on Asset Sales. The Issuer will not, and will not permit
any Restricted Subsidiary to, consummate any Asset Sale, unless (i) the
consideration received by the Issuer or such Restricted Subsidiary is at least
equal to the fair market value of the assets sold or disposed of and (ii) at
least 75% of the consideration received consists of cash or Temporary Cash
Investments. In the event and to the extent that the Net Cash Proceeds
received by the Issuer or any of its Restricted Subsidiaries from one or more
Asset Sales occurring on or after the Closing Date in any period of 12
consecutive months exceed $10 million, then the Issuer shall or shall cause
the relevant Restricted Subsidiary to (i) within 12 months after the date Net
Cash Proceeds so received exceed $10 million (A) apply an amount equal to such
excess Net Cash Proceeds to permanently repay Senior Indebtedness of the
Issuer or any Subsidiary Guarantor or Indebtedness of any other Restricted
Subsidiary, in each case owing to a Person other than the Issuer or any of its
Restricted Subsidiaries or (B) invest an equal amount, or the amount not so
applied pursuant to clause (A) (or enter into a definitive agreement
committing to so invest within 12 months after the date of such agreement;
provided that if any such agreement is terminated, the Issuer may invest such
Net Cash Proceeds prior to the end of the 12-month period referred to in
clause (i) or six months after the termination of such agreement, whichever is
later), in property or assets (other than current assets) of a nature or type
or that are used in a business (or in a company having property and assets of
a nature or type, or engaged in a business) similar or related to the nature
or type of the property and assets of, or the business of, the Issuer and its
Restricted Subsidiaries existing on the date of such investment and (ii) apply
(no later than the end of the 12-month period referred to in clause (i)) such
excess Net Cash Proceeds (to the extent not applied pursuant to clause (i)) as
provided in the following paragraph of this "Limitation on Asset Sales"
covenant. The amount of such excess Net Cash Proceeds required to be applied
(or to be committed to be applied) during such 12-month period as set forth in
clause (i) of the preceding sentence and not applied as so required by the end
of such period shall constitute "Excess Proceeds."

         If, as of the first day of any calendar month, the aggregate amount
of Excess Proceeds not theretofore subject to an Offer to Purchase pursuant to
this "Limitation on Asset Sales" covenant totals at least $10 million, the
Issuer must commence, not later than the fifteenth Business Day of such month,
and consummate an Offer to Purchase from the Holders on a pro rata basis an
aggregate principal amount of Notes equal to the Excess Proceeds on such date,
at a purchase price equal to 100% of the principal amount of the Notes, plus,
in each case, accrued interest (if any) to the Payment Date.

         Repurchase of Notes upon a Change in Control. The Issuer must
commence, within 30 days of the occurrence of a Change in Control, and
consummate an Offer to Purchase for all Notes then outstanding, at a purchase
price equal to 101% of the principal amount thereof, plus accrued interest (if
any) to the Payment Date.

         There can be no assurance that the Issuer will have sufficient funds
available at the time of any Change in Control to make any debt payment
(including repurchases of Notes) required by the foregoing covenant (as well
as may be contained in other securities of the Issuer which might be
outstanding at the time). The above covenant requiring the Issuer to
repurchase the Notes will, unless consents are obtained,

                                     -74-





require the Issuer to repay all indebtedness then outstanding which by its
terms would prohibit such Note repurchase, either prior to or concurrently
with such Note repurchase.

         Limitation on Liens. The Issuer will not, and will not permit any
Restricted Subsidiary to, create, incur, assume or suffer to exist any Liens
of any kind upon any of its respective properties now owned or acquired after
the Closing Date or any income or profits therefrom securing (i) any
Indebtedness of the Issuer which is expressly subordinate in right of payment
to any other Indebtedness of the Issuer, unless the Notes are equally and
ratably secured; provided that, if such Indebtedness is subordinate in right
of payment to the Notes, the Lien securing such Indebtedness shall be
subordinate to the Lien securing the Notes with the same relative priority as
such subordinated Indebtedness shall have with respect to the Notes; provided
further that this clause (i) shall not be applicable to any Liens securing any
such Indebtedness which became Indebtedness of the Issuer pursuant to a
transaction permitted under "-- Merger, Sales of Assets, etc." or Liens
securing Acquired Indebtedness and, in each case, which Liens were in
existence at the time of such transaction or Incurrence of such Acquired
Indebtedness and not Incurred in connection with or in contemplation of such
transaction or Incurrence, so long as such Liens do not extend to or cover any
property or assets of the Issuer or any Restricted Subsidiary other than
property or assets acquired in such transaction, or (ii) any assumption,
guarantee or other liability of any Restricted Subsidiary in respect of any
Indebtedness of the Issuer which is expressly subordinate in right of payment
to any other Indebtedness of the Issuer, unless the substantially similar
assumption, guarantee or other liability of such Restricted Subsidiary in
respect of the Notes is equally and ratably secured; provided that, if such
subordinated Indebtedness is subordinate in right of payment to the Notes, the
Lien securing the assumption, guarantee or other liability of such Restricted
Subsidiary in respect of such Indebtedness shall be subordinate to the Lien
securing the assumption, guarantee or other liability of such Restricted
Subsidiary with respect to the Notes with the same relative priority as such
subordinated Indebtedness shall have with respect to the Notes; provided
further that this clause (ii) shall not be applicable to Liens securing any
such assumption, guarantee or other liability which existed at the time such
Restricted Subsidiary became a Restricted Subsidiary and which Liens were in
existence at the time of such transaction (unless such assumption, guarantee
or other liability was Incurred in connection with or in contemplation of such
Person becoming a Restricted Subsidiary), so long as such Liens do not extend
to or cover any property or assets of the Issuer or any other Restricted
Subsidiary.

         Limitation on Senior Subordinated Indebtedness. The Issuer will not
Incur any Indebtedness, other than the Notes, that is subordinate in right of
payment to any Senior Indebtedness, unless such Indebtedness is also pari
passu with, or subordinate in right of payment to, the Notes pursuant to
subordination provisions substantially similar to those contained in the
Indenture; provided that the foregoing limitation shall not apply to
distinctions between categories of Senior Indebtedness of the Issuer that
exist by reason of any Liens or Guarantees arising or created in respect of
some but not all of such Senior Indebtedness.

         Limitation on Issuance of Guarantees by Restricted Subsidiaries. (a)
The Issuer will not permit any Restricted Subsidiary, directly or indirectly,
to assume, guarantee or in any other manner become liable with respect to any
Indebtedness of the Issuer which is expressly by its terms pari passu with or
subordinate in right of payment to the Notes ("Guaranteed Indebtedness")
unless (i) such Restricted Subsidiary simultaneously executes and delivers a
supplemental indenture to the Indenture providing for a guarantee of payment
of the Notes by such Restricted Subsidiary and (ii) such Subsidiary waives and
will not in any manner whatsoever claim or take the benefit or advantage of,
any rights of reimbursement, indemnity or subrogation or any other rights
against the Issuer or any other Restricted Subsidiary as a result of any
payment by such Restricted Subsidiary under its Subsidiary Guarantee. If the
Guaranteed Indebtedness is (A) pari passu with the Notes, then the Guarantee
of such Guaranteed Indebtedness shall be pari passu with, or subordinate in
right of payment to, the Subsidiary Guarantee or (B) subordinated to the
Notes, then the

                                     -75-





Guarantee of such Guaranteed Indebtedness shall be subordinated in right of
payment to the Subsidiary Guarantee at least to the extent that the Guaranteed
Indebtedness is subordinated in right of payment to the Notes.

         (b) Each guarantee created pursuant to the provisions described in
the foregoing paragraph is referred to as a "Subsidiary Guarantee" and the
issuer of each such Guarantee is referred to as a "Subsidiary Guarantor."
Notwithstanding the foregoing, any Subsidiary Guarantee may provide by its
terms that it (together with any Liens arising from such Subsidiary Guarantee)
shall be automatically and unconditionally released and discharged upon (i)
any sale, exchange or transfer, to any Person not an Affiliate of the Issuer,
of all of the Issuer's Capital Stock in, or all or substantially all the
assets of, such Subsidiary Guarantor, which is in compliance with the
Indenture or (ii) the release or discharge of the assumption, guarantee or
other liability which resulted in the creation of such Subsidiary Guarantee,
except a release or discharge by or as a result of payment under such
Subsidiary Guarantee.

         Limitation on Dividends and Other Payment Restrictions Affecting
Restricted Subsidiaries. The Issuer will not, and will not permit any
Restricted Subsidiary to, create or otherwise cause or suffer to exist or
become effective any restriction of any kind, on the ability of any Restricted
Subsidiary to (i) pay dividends or make any other distribution on its Capital
Stock to the Issuer or any other Restricted Subsidiary, (ii) pay any
Indebtedness owed to the Issuer or any other Restricted Subsidiary, (iii) make
any Investment in the Issuer or any other Restricted Subsidiary or (iv)
transfer any of its property or assets to the Issuer or any other Restricted
Subsidiary, except (a) any encumbrance or restriction existing under or by
reason of applicable law; (b) any encumbrance or restriction existing under or
by reason of customary non-assignment provisions of any lease governing a
leasehold interest of the Issuer, or any Restricted Subsidiary; (c) any
restriction pursuant to an agreement in effect at or entered into on the
Closing Date; (d) any restriction, with respect to a Restricted Subsidiary
that is not a Subsidiary on the Closing Date, in existence at the time such
Person becomes a Restricted Subsidiary and not incurred in connection with, or
in contemplation of, such Person becoming a Restricted Subsidiary; (e) any
restriction existing under any agreement that extends, renews, refinances or
replaces the agreements containing the restrictions in the foregoing clauses
(c) and (d), provided that the terms and conditions of any such restrictions
are not materially less favorable to the holders of the Notes than those under
or pursuant to the agreement so extended, renewed, refinanced or replaced (in
the opinion of the Board of Directors of the Issuer whose determination shall
be conclusive); (f) arising or agreed to in the ordinary course of business,
not relating to any Indebtedness, and that do not, individually or in the
aggregate, detract from the value of property or assets of the Issuer or any
Restricted Subsidiary in any manner material to the Issuer or any Restricted
Subsidiary; (g) with respect to a Restricted Subsidiary and imposed pursuant
to an agreement that has been entered into for the sale or disposition of all
or substantially all of the Capital Stock of, or property and assets of, such
Restricted Subsidiary or (h) contained in the terms of any Indebtedness or any
agreement pursuant to which such Indebtedness was issued if (A) the
encumbrance or restriction applies only in the event of a payment default or a
default with respect to a financial covenant contained in such Indebtedness or
agreement, (B) the encumbrance or restriction is not materially more
disadvantageous to the Holders of the Notes than is customary in comparable
financings (as determined by the Issuer) and (C) the Issuer determines that
any such encumbrance or restriction will not materially affect the Issuer's
ability to make principal or interest payments on the Notes.

         Limitation on Management Fees. The Issuer will not, and will not
permit any of its Restricted Subsidiaries to pay any management fees in any
month to the extent such fees would exceed the greater of (i) $1,991,666 and
(ii) 4% of the Issuer's consolidated net revenues for such month; provided
that the Issuer may pay management fees in excess of such amount (including
accrued fees) to the extent that (A) both before and after giving effect to
the proposed payment (x) no Default or Event of Default shall have occurred
and be continuing and (y) the Issuer's Fixed Charge Coverage Ratio for the
four full fiscal quarters

                                     -76-





immediately preceding such event, taken as one period and calculated on the
assumption that (I) any Indebtedness Incurred or repaid after the first day of
such four-quarter period and on or prior to the date of such payment (other
than Indebtedness Incurred or repaid under a revolving credit or similar
arrangement to the extent of the commitment thereunder (or under any
predecessor revolving credit or similar arrangement) in effect on the last day
of such four quarter period unless any portion of such Indebtedness is
projected, in the reasonable judgment of the senior management of the Issuer,
to remain outstanding for a period in excess of 12 months from the date of the
Incurrence thereof), had been Incurred or repaid on the first day of such
four-quarter period, (II) any acquisition or disposition by the Issuer and its
Restricted Subsidiaries out of the ordinary course of business of any assets
constituting a company, division, line of business or business facility, in
each case after the first day of such four-quarter period, and on or prior to
the date of such payment, had been consummated on the first day of such
four-quarter period (including giving pro forma effect to the application of
the proceeds of any such disposition) and (III) the proposed management fees
were paid during such period, would have been at least equal to 2:00:1.00; and
(B) the aggregate amount of management fees paid with respect to any month do
not exceed 6% of the Issuer's consolidated net revenues for such month. To the
extent the Issuer is prohibited from paying any management fees as a result of
clause (y) of the proviso to the preceding sentence, the Issuer may accrue
such fees until they may be paid in accordance with this "Limitation on
Management Fees" covenant provided the payment of such fees is subordinated in
right of payment to the prior payment in full in cash or Cash Equivalents of
all of the Issuer's obligations under the Notes and the Indenture.

         Reporting Requirements. At all times from and after the earlier of
(i) the date of the commencement of an Exchange Offer or the effectiveness of
the Shelf Registration Statement (the "Registration") and (ii) the date that
is six months after the Closing Date, in either case, whether or not the
Issuer is then required to file reports with the Commission, the Issuer shall
file with the Commission all such reports and other information as it would be
required to file with the Commission by Section 13(a) or 15(d) under the
Securities Exchange Act of 1934, as amended (the "Exchange Act") if it were
subject thereto. The Issuer shall supply the Trustee and each Holder or shall
supply to the Trustee for forwarding to each such Holder, without cost to such
Holder, copies of such reports and other information. In addition, at all
times prior to the earlier of the date of the Registration and the date that
is six months after the Closing Date, the Issuer shall, at its cost, deliver
to each Holder of the Notes quarterly and annual reports substantially
equivalent to those which would be required by the Exchange Act. In addition,
at all times prior to the Registration, upon the request of any Holder or any
prospective purchaser of the Notes designated by a Holder, the Issuer shall
supply to such Holder or such prospective purchaser the information required
under Rule 144A under the Securities Act.

Merger, Sale of Assets, etc.

         The Issuer shall not, in a single transaction or through a series of
related transactions, consolidate with or merge with or into any other Person
or sell, assign, convey, transfer or lease or otherwise dispose of all or
substantially all of its properties and assets as an entirety to any Person or
group of affiliated Persons, or permit any of its Restricted Subsidiaries to
enter into any such transaction or transactions if such transaction or
transactions, in the aggregate, would result in a sale, assignment, transfer,
lease or disposal of all or substantially all of the properties and assets of
the Issuer and its Restricted Subsidiaries on a consolidated basis to any
other Person or group of affiliated Persons, unless at the time and after
giving effect thereto (i) either (A) the Issuer shall be the continuing
corporation, or (B) the Person (if other than the Issuer) formed by such
consolidation or into which the Issuer is merged or the Person which acquires
by conveyance, transfer, lease or disposition the properties and assets of the
Issuer, substantially as an entirety (the "Surviving Entity") shall be a
corporation duly organized and validly existing under the laws of the United
States of America, any state thereof or the District of Columbia and shall, in
either case, expressly assume, by an indenture supplemental to the Indenture,
executed and delivered to the Trustee, in form

                                     -77-





satisfactory to the Trustee, all the obligations of the Issuer under the Notes
and the Indenture, and the Indenture shall remain in full force and effect;
(ii) immediately before and immediately after giving effect to such
transaction on a pro forma basis (and treating any Indebtedness not previously
an obligation of the Issuer or a Restricted Subsidiary which becomes the
obligation of the Issuer or any of its Restricted Subsidiaries in connection
with or as a result of such transaction as having been incurred at the time of
such transaction), no Default or Event of Default shall have occurred and be
continuing; (iii) immediately after giving effect to such transaction on a pro
forma basis, the Consolidated Net Worth of the Issuer (or the Surviving Entity
if the Issuer is not the continuing obligor under the Indenture) is at least
equal to the Consolidated Net Worth of the Issuer immediately before such
transaction; (iv) immediately before and immediately after giving effect to
such transaction on a pro forma basis (and treating any Indebtedness not
previously an obligation of the Issuer or a Restricted Subsidiary which
becomes the obligation of the Issuer or any of its Restricted Subsidiaries in
connection with or as a result of such transaction as having been incurred at
the time of such transaction), the Issuer (or the Surviving Entity if the
Issuer is not the continuing obligor under the Indenture) could incur $1.00 of
additional Indebtedness under the "Limitation on Indebtedness" covenant (other
than Permitted Indebtedness); provided that this clause (iv) shall not apply
to a consolidation or merger with or into a Wholly Owned Restricted Subsidiary
with a positive net worth; provided that, in connection with any such merger
or consolidation, no consideration (other than Qualified Capital Stock in the
Surviving Entity or the Issuer) shall be issued or distributed to the
stockholders of the Issuer; and (v) the Issuer or the Surviving Entity shall
have delivered to the Trustee an Officers' Certificate and an opinion of
counsel, each stating that such consolidation, merger, transfer, lease or
disposition and such supplemental indenture comply with the terms of the
Indenture.

         Upon any consolidation or merger, or any sale, assignment,
conveyance, transfer, lease or disposition of all or substantially all of the
properties and assets of the Issuer in accordance with the immediately
preceding paragraph, the successor Person formed by such consolidation or into
which the Issuer is merged or the successor Person to which such sale,
assignment, conveyance, transfer, lease or disposition is made shall succeed
to, and be substituted for, and may exercise every right and power of, the
Issuer under the Indenture with the same effect as if such successor had been
named as the Issuer herein. When a successor assumes all the obligations of
its predecessor under the Indenture and the Notes, the predecessor shall be
released from those obligations; provided that in the case of a transfer by
lease, the predecessor shall not be released from the payment of principal and
interest on the Notes.

Events of Default

         The following events will be defined as "Events of Default" in the
Indenture: (a) default in the payment of principal of (or premium, if any, on)
any Note when the same becomes due and payable at maturity, upon acceleration,
redemption or otherwise, whether or not such payment is prohibited by the
subordination provisions described under "Subordination"; (b) default in the
payment of interest on any Note when the same becomes due and payable, and
such default continues for a period of 30 days, whether or not such payment is
prohibited by the subordination provisions described under "--Subordination";
(c) default in the performance or breach of the "Merger, Sale of Assets, etc."
provisions contained in the Indenture or the failure to make or consummate an
Offer to Purchase in accordance with the "Limitation on Asset Sales" or
"Repurchase of Notes upon a Change in Control" covenant; (d) the Issuer
defaults in the performance of or breaches any other covenant or agreement of
the Issuer in the Indenture or under the Notes (other than a default specified
in clause (a), (b) or (c) above) and such default or breach continues for a
period of 30 consecutive days after written notice by the Trustee or the
Holders of 25% or more in aggregate principal amount of the Notes; (e) there
occurs with respect to any issue or issues of Indebtedness of the Issuer or
any Significant Subsidiary having an outstanding principal amount of $10
million or more in the aggregate for all such issues of all such Persons,
whether such Indebtedness now exists or shall hereafter be created, (I) an

                                     -78-





event of default that has caused the holder thereof to declare such
Indebtedness to be due and payable prior to its Stated Maturity and such
Indebtedness has not been discharged in full or such acceleration has not been
rescinded or annulled within 30 days of such acceleration and/or (II) the
failure to make a principal payment at the final (but not any interim) fixed
maturity and such defaulted payment shall not have been made, waived or
extended within 30 days of such payment default; (f) any final judgment or
order (not covered by insurance) for the payment of money in excess of $10
million in the aggregate for all such final judgments or orders against all
such Persons (treating any deductibles, self-insurance or retention as not so
covered) shall be rendered against the Issuer or any Significant Subsidiary
and shall not be paid or discharged, and there shall be any period of 30
consecutive days following entry of the final judgment or order that causes
the aggregate amount for all such final judgments or orders outstanding and
not paid or discharged against all such Persons to exceed $10 million during
which a stay of enforcement of such final judgment or order, by reason of a
pending appeal or otherwise, shall not be in effect; (g) a court having
jurisdiction in the premises enters a decree or order for (A) relief in
respect of the Issuer or any Significant Subsidiary in an involuntary case
under any applicable bankruptcy, insolvency or other similar law now or
hereafter in effect, (B) appointment of a receiver, liquidator, assignee,
custodian, trustee, sequestrator or similar official of the Issuer or any
Significant Subsidiary or for all or substantially all of the property and
assets of the Issuer or any Significant Subsidiary or (C) the winding up or
liquidation of the affairs of the Issuer or any Significant Subsidiary and, in
each case, such decree or order shall remain unstayed and in effect for a
period of 30 consecutive days; or (h) the Issuer or any Significant Subsidiary
(A) commences a voluntary case under any applicable bankruptcy, insolvency or
other similar law now or hereafter in effect, or consents to the entry of an
order for relief in an involuntary case under any such law, (B) consents to
the appointment of or taking possession by a receiver, liquidator, assignee,
custodian, trustee, sequestrator or similar official of the Issuer or any
Significant Subsidiary or for all or substantially all of the property and
assets of the Issuer or any Significant Subsidiary or (C) effects any general
assignment for the benefit of creditors.

         If an Event of Default (other than an Event of Default specified in
clause (g) or (h) above that occurs with respect to the Issuer) occurs and is
continuing under the Indenture, the Trustee or the Holders of at least 25% in
aggregate principal amount of the Notes, then outstanding, by written notice
to the Issuer (and to the Trustee if such notice is given by the Holders),
may, and the Trustee at the request of such Holders shall, declare the
principal of, premium, if any, and accrued interest on the Notes to be
immediately due and payable. Upon a declaration of acceleration, such
principal of, premium, if any, and accrued interest shall be immediately due
and payable. In the event of a declaration of acceleration because an Event of
Default set forth in clause (e) above has occurred and is continuing, such
declaration of acceleration shall be automatically rescinded and annulled if
the event of default triggering such Event of Default pursuant to clause (e)
shall be remedied or cured by the Issuer or the relevant Significant
Subsidiary or waived by the holders of the relevant Indebtedness within 60
days after the declaration of acceleration with respect thereto. If an Event
of Default specified in clause (g) or (h) above occurs with respect to the
Issuer, the principal of, premium, if any, and accrued interest on the Notes
then outstanding shall ipso facto become and be immediately due and payable
without any declaration or other act on the part of the Trustee or any Holder.
The Holders of at least a majority in principal amount of the outstanding
Notes by written notice to the Issuer and to the Trustee, may waive all past
defaults and rescind and annul a declaration of acceleration and its
consequences if (i) all existing Events of Default, other than the nonpayment
of the principal of, premium, if any, and interest on the Notes that have
become due solely by such declaration of acceleration, have been cured or
waived and (ii) the rescission would not conflict with any judgment or decree
of a court of competent jurisdiction. For information as to the waiver of
defaults, see "-- Modification and Waiver."

         The Holders of at least a majority in aggregate principal amount of
the outstanding Notes may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee or exercising any trust or
power conferred on the Trustee. However, the Trustee may refuse to follow any

                                     -79-





direction that conflicts with law or the Indenture, that may involve the
Trustee in personal liability, or that the Trustee determines in good faith
may be unduly prejudicial to the rights of Holders of Notes not joining in the
giving of such direction and may take any other action it deems proper that is
not inconsistent with any such direction received from Holders of Notes. A
Holder may not pursue any remedy with respect to the Indenture or the Notes
unless: (i) the Holder gives the Trustee written notice of a continuing Event
of Default; (ii) the Holders of at least 25% in aggregate principal amount of
outstanding Notes make a written request to the Trustee to pursue the remedy;
(iii) such Holder or Holders offer the Trustee indemnity satisfactory to the
Trustee against any costs, liability or expense; (iv) the Trustee does not
comply with the request within 60 days after receipt of the request and the
offer of indemnity; and (v) during such 60-day period, the Holders of a
majority in aggregate principal amount of the outstanding Notes do not give
the Trustee a direction that is inconsistent with the request. However, such
limitations do not apply to the right of any Holder of a Note to receive
payment of the principal of, premium, if any, or interest on such Note or to
bring suit for the enforcement of any such payment, on or after the due date
expressed in the Notes, which right shall not be impaired or affected without
the consent of the Holder.

         The Indenture will require certain officers of the Issuer to certify,
on or before a date not more than 90 days after the end of each fiscal year,
that a review has been conducted of the activities of the Issuer and its
Restricted Subsidiaries and the Issuer's and its Restricted Subsidiaries'
performance under the Indenture and that the Issuer has fulfilled all
obligations thereunder, or, if there has been a default in the fulfillment of
any such obligation, specifying each such default and the nature and status
thereof. The Issuer will also be obligated to notify the Trustee of any
default or defaults in the performance of any covenants or agreements under
the Indenture.

Defeasance

         Defeasance and Discharge. The Indenture will provide that the Issuer
will be deemed to have paid and will be discharged from any and all
obligations in respect of the Notes on the 123rd day after the deposit
referred to below, and the provisions of the Indenture will no longer be in
effect with respect to the Notes (except for, among other matters, certain
obligations to register the transfer or exchange of the Notes, to replace
stolen, lost or mutilated Notes, to maintain paying agencies and to hold
monies for payment in trust) if, among other things, (A) the Issuer has
deposited with the Trustee, in trust, money and/or U.S. Government Obligations
that through the payment of interest and principal in respect thereof in
accordance with their terms will provide money in an amount sufficient to pay
the principal of, premium, if any, and accrued interest on the Notes on the
Stated Maturity of such payments in accordance with the terms of the Indenture
and the Notes, (B) the Issuer has delivered to the Trustee (i) either (x) an
Opinion of Counsel to the effect that Holders will not recognize income, gain
or loss for federal income tax purposes as a result of the Issuer's exercise
of its option under this "Defeasance" provision and will be subject to federal
income tax on the same amount and in the same manner and at the same times as
would have been the case if such deposit, defeasance and discharge had not
occurred, which Opinion of Counsel must be based upon (and accompanied by a
copy of) a ruling of the Internal Revenue Service to the same effect unless
there has been a change in applicable federal income tax law after the Closing
Date such that a ruling is no longer required or (y) a ruling directed to the
Trustee received from the Internal Revenue Service to the same effect as the
aforementioned Opinion of Counsel and (ii) an Opinion of Counsel to the effect
that the creation of the defeasance trust does not violate the Investment
Company Act of 1940 and after the passage of 123 days following the deposit,
the trust fund will not be subject to the effect of Section 547 of the
Bankruptcy Law or Section 15 of the New York Debtor and Creditor Law, (C)
immediately after giving effect to such deposit on a pro forma basis, no Event
of Default, or event that after the giving of notice or lapse of time or both
would become an Event of Default, shall have occurred and be continuing on the
date of such deposit or during the period ending on the 123rd day after the
date of such deposit, and such deposit shall not result in

                                     -80-





a breach or violation of, or constitute a default under, any other agreement
or instrument to which the Issuer or any of its Subsidiaries is a party or by
which the Issuer or any of its Subsidiaries is bound, (D) the Issuer is not
prohibited from making payments in respect of the Notes by the provisions
described under "-- Subordination" above and (E) if at such time the Notes are
listed on a national securities exchange, the Issuer has delivered to the
Trustee an Opinion of Counsel to the effect that the Notes will not be
delisted as a result of such deposit, defeasance and discharge.

         Defeasance of Certain Covenants and Certain Events of Default. The
Indenture further will provide that the provisions of the Indenture will no
longer be in effect with respect to clauses (iii) and (iv) under "-- Merger,
Sale of Assets, etc." and all the covenants described herein under
"--Covenants," clause (c) under "-- Events of Default" with respect to such
clauses (iii) and (iv) under "-- Merger, Sale of Assets, etc.," clause (d)
with respect to such other covenants and clauses (e) and (f) under "-- Events
of Default" shall be deemed not to be Events of Default, and the provisions
described herein under "Subordination" with respect to the assets held by the
Trustee referred to below shall not apply, upon, among other things, the
deposit with the Trustee, in trust, of money and/or U.S. Government
Obligations that through the payment of interest and principal in respect
thereof in accordance with their terms will provide money in an amount
sufficient to pay the principal of, premium, if any, and accrued interest on
the Notes on the Stated Maturity of such payments in accordance with the terms
of the Indenture and the Notes, the satisfaction of the provisions described
in clauses (B)(ii), (C), (D) and (E) of the preceding paragraph and the
delivery by the Issuer to the Trustee of an Opinion of Counsel to the effect
that, among other things, the Holders will not recognize income, gain or loss
for federal income tax purposes as a result of such deposit and defeasance of
certain covenants and Events of Default and will be subject to federal income
tax on the same amount and in the same manner and at the same times as would
have been the case if such deposit and defeasance had not occurred.

         Defeasance and Certain Other Events of Default. In the event the
Issuer exercises its option to omit compliance with certain covenants and
provisions of the Indenture with respect to the Notes as described in the
immediately preceding paragraph and the Notes are declared due and payable
because of the occurrence of an Event of Default that remains applicable, the
amount of money and/or U.S. Government Obligations on deposit with the Trustee
will be sufficient to pay amounts due on the Notes at the time of their Stated
Maturity but may not be sufficient to pay amounts due on the Notes at the time
of the acceleration resulting from such Event of Default. However, the Issuer
will remain liable for such payments.

Modification and Waiver

         Modifications and amendments of the Indenture may be made by the
Issuer and the Trustee with the consent of the Holders of not less than a
majority in aggregate principal amount of the outstanding Notes; provided,
however, that no such modification or amendment may, without the consent of
each Holder affected thereby, (i) change the Stated Maturity of the principal
of, or any installment of interest on, any Note, (ii) reduce the principal
amount of, or premium, if any, or interest on, any Note, (iii) change the
place or currency of payment of principal of, or premium, if any, or interest
on, any Note, (iv) impair the right to institute suit for the enforcement of
any payment on or after the Stated Maturity (or, in the case of a redemption,
on or after the Redemption Date) of any Note, (v) reduce the above-stated
percentage of outstanding Notes the consent of whose Holders is necessary to
modify or amend the Indenture, (vi) waive a default in the payment of
principal of, premium, if any, or interest on the Notes, (vii) modify the
subordination provisions or the Escrow Agreement in a manner adverse to the
Holders or (viii) reduce the percentage or aggregate principal amount of
outstanding Notes the consent of whose Holders is necessary for waiver of
compliance with certain provisions of the Indenture or for waiver of certain
defaults. Any

                                     -81-





amendment to the subordination provisions under the Indenture that is adverse
to the holders of Senior Indebtedness will require the consent of such
holders.

Certain Definitions

         "Acquired Indebtedness" means Indebtedness of a Person (i) existing
at the time such Person becomes a Restricted Subsidiary or (ii) existing at
the time and assumed in connection with the acquisition of assets by a
Restricted Subsidiary from such Person, in each case, other than Indebtedness
incurred in connection with, or in contemplation of, such Person becoming a
Restricted Subsidiary or such acquisition; provided that Indebtedness of a
Person which is redeemed, defeased, retired or otherwise repaid at the time of
or immediately upon consummation of the transactions by which such Person
becomes a Restricted Subsidiary or such asset acquisition shall not be
Acquired Indebtedness. Acquired Indebtedness shall be deemed to be incurred on
the date of the related acquisition of assets from any Person or the date the
acquired Person becomes a Restricted Subsidiary.

         "Affiliate" means with respect to any specified Person, (i) any other
Person directly or indirectly controlling or controlled by or under direct or
indirect common control with such specified Person, (ii) any other Person that
owns, directly or indirectly, 5% or more of such specified Person's Capital
Stock, (iii) any officer or director of (A) any such specified Person, (B) any
Subsidiary of such specified Person or (C) any Person described in clauses (i)
or (ii) above or (iv) any other Person having a relationship with any natural
Person described in clauses (i), (ii) or (iii) above by blood, marriage or
adoption not more remote than first cousin or any Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such other Person described in this clause (iv). For the purposes
of this definition, "control" when used with respect to any specified Person
means the power to direct the management and policies of such Person directly
or indirectly, whether through ownership of voting securities, by contract or
otherwise; and the terms "controlling" and "controlled" have meanings
correlative to the foregoing.

         "Asset Sale" means any sale, issuance, conveyance, transfer, lease or
other disposition (including, without limitation, by way of merger,
consolidation or sale and leaseback transaction) (collectively, a "transfer"),
directly or indirectly, in one or a series of related transactions, of (i) any
Capital Stock of any Restricted Subsidiary; (ii) all or substantially all of
the properties and assets of any division or line of business of the Issuer or
its Restricted Subsidiaries; or (iii) any other properties or assets of the
Issuer or any Restricted Subsidiary, other than in the ordinary course of
business. For the purposes of this definition, the term "Asset Sale" shall not
include (a) any transfer of properties and assets that is governed by the
provisions described under "-- Merger, Sale of Assets, etc.," (b) any transfer
of properties or assets of the Issuer to a Restricted Subsidiary, or of a
Restricted Subsidiary to the Issuer or another Restricted Subsidiary, (c) any
transfer of inventory, receivables and other current assets, (d) any transfer
of assets for consideration at least equal to the Fair Market Value of the
assets transferred, to the extent that the consideration received would
satisfy clause (B) of the "Limitation on Asset Sales" covenant, (e) the
Therapy Sale, (f) the Pharmacy Sale, or (g) any transfer of property or assets
with a Fair Market Value not in excess of $1 million in any transaction or
series of related transactions.

         "Attributable Debt" in respect of a sale-leaseback transaction or an
operating lease in respect of a healthcare facility means, at the time of
determination, the present value (discounted at the interest rate implicit in
the lease, compounded semiannually) of the obligation of the lessee of the
property subject to such sale-leaseback transaction or operating lease in
respect of a healthcare facility for rental payments during the remaining term
of the lease included in such transaction including any period for which such
lease has been extended or may, at the option of the lessor, be extended or
until the earliest date on which the lessee may terminate such lease without
penalty or upon payment of penalty (in which case the rental

                                     -82-





payments shall include such penalty), after excluding all amounts required to
be paid on account of maintenance and repairs, insurance, taxes, assessments,
water, utilities and similar charges.

         "Average Life" means, as of the date of determination with respect to
any Indebtedness, the quotient obtained by dividing (i) the sum of the
products of (A) the number of years from the date of determination to the date
or dates of each successive scheduled principal payment of such Indebtedness
multiplied by (B) the amount of each such principal payment by (ii) the sum of
all such principal payments.

         "Bankruptcy Law" means Title 11, United States Code, as amended, or
any similar United States Federal or State law relating to bankruptcy,
insolvency, receivership, winding-up, liquidation, reorganization or relief of
debtors or any amendment to, succession to or change in any such law.

         "Capital Lease Obligation" means the discounted present value of the
rental obligations under any lease of real or personal property which, in
accordance with GAAP, is required to be recorded on the balance sheet of such
Person as a capitalized lease obligation.

         "Capital Stock" of any Person means any and all shares, interests,
participations or other equivalents (however designated, whether voting or
non-voting) of such Person's capital stock or equity interests.

         "Cash Equivalent" means (i) any security, maturing not more than six
months after the date of acquisition, issued by the United States of America,
or an instrumentality or agency thereof and guaranteed fully as to principal,
premium, if any, and interest by the United States of America, (ii) any
certificate of deposit, time deposit, money market account or bankers'
acceptance, maturing not more than six months after the date of acquisition,
issued by any commercial banking institution that is a member of the Federal
Reserve System and that has combined capital and surplus and undivided profits
of not less than $500,000,000, whose debt has a rating, at the time as of
which any investment therein is made, of "P-1" (or higher) according to
Moody's Investors Service, Inc. or any successor rating agency, or "A-1" (or
higher) according to Standard & Poor's Ratings Services or any successor
rating agency and (iii) commercial paper, maturing not more than three months
after the date of acquisition, issued by any corporation (other than an
Affiliate or Subsidiary of the Issuer) organized and existing under the laws
of the United States of America with a rating, at the time as of which any
investment therein is made, of "P-1" (or higher) according to Moody's
Investors Service, Inc. or any successor rating agency, or "A-1" (or higher)
according to Standard & Poor's Ratings Services or any successor rating
agency.

         "Change in Control" means any time that (i) any "person" or "group"
(as such terms are used in Sections 13(d) and 14(d) of the Exchange Act),
other than an Existing Stockholder or Genesis ElderCare Corp., in a single
transaction or through a series of related transactions, is or becomes the
ultimate "beneficial owner" (as defined in Rule 13d-3 under the Exchange Act),
directly or indirectly, of more than 35% of the total voting power of the
Voting Stock of the Issuer on a fully diluted basis and such ownership is
greater than the amount of voting power of the Voting Stock of the Issuer, on
a fully diluted basis, held by Genesis and its Affiliates on such date; (ii)
the Issuer consolidates or merges with or into another corporation or conveys,
transfers or leases all or substantially all of its assets to any Person, or
any corporation consolidates or merges with or into the Issuer, in any such
event pursuant to a transaction in which the outstanding Voting Stock of the
Issuer is changed into or exchanged for cash, securities or other property,
other than any such transaction where (A) the outstanding Voting Stock of the
Issuer is changed into or exchanged for (x) Voting Stock of the surviving
corporation which is not Redeemable Capital Stock or (y) cash, securities or
other property in an amount which could be paid by the Issuer as a Restricted
Payment under the "Limitation on Restricted Payments" covenant (and such
amount shall be treated as a Restricted Payment), and (B) the holders of the
Voting Stock of the Issuer immediately prior to such

                                     -83-





transaction own, directly or indirectly, not less than 50% of the Voting Stock
of the surviving corporation immediately after such transaction; (iii) during
any period of two consecutive years, individuals who at the beginning of such
period constituted the Board of Directors of the Issuer (together with any new
directors whose election by such Board of Directors or whose nomination for
election by the stockholders of the Issuer was (a) approved by a vote of at
least 66% of the directors then still in office who were either directors at
the beginning of such period or whose election or nomination for election was
previously so approved or (b) approved by Genesis in connection with its
acquisition of the Common Stock of the Issuer held by Cypress or TPG) cease
for any reason to constitute a majority of the Board of Directors of the
Issuer then in office; or (iv) the Issuer is liquidated or dissolved or adopts
a plan of liquidation.

         "Commission" means the Securities and Exchange Commission, as from
time to time constituted, created under the Exchange Act, or if at any time
after the date of the Indenture such Commission is not existing and performing
the duties now assigned to it under the Trust Indenture Act, then the body
performing such duties at such time.

         "Consolidated EBITDA" of any Person means, with respect to any
period, the Consolidated Net Income of such Person for such period, plus, to
the extent such amount was deducted in calculating such Consolidated Net
Income (i) Consolidated Income Tax Expense, (ii) depreciation expense, (iii)
amortization expense, (iv) Consolidated Interest Expense, (v) all other
non-cash items reducing Consolidated Net Income (other than items that will
require cash payments and for which an accrual or reserve is, or is required
by GAAP to be, made), less all non-cash items increasing Consolidated Net
Income and (vi) all management fees, and minus all management fees paid during
such period (whether or not such fees were deducted in calculating
Consolidated Net Income for such period), all as determined on a consolidated
basis in accordance with GAAP; provided that, if any Restricted Subsidiary is
not a Wholly Owned Restricted Subsidiary, Consolidated EBITDA of the Issuer
shall be reduced (to the extent not otherwise reduced in accordance with GAAP)
by an amount equal to (A) the amount of the Consolidated Net Income
attributable to such Restricted Subsidiary multiplied by (B) the percentage
ownership interest in the income of such Restricted Subsidiary not owned on
the last day of such period by the Issuer or any of its Restricted
Subsidiaries.

         "Consolidated Income Tax Expense" means for any period, as applied to
any Person, the provision for federal, state, local and foreign income taxes
of such Person and its Consolidated Subsidiaries for such period (other than
income taxes (either positive or negative) attributable to extraordinary and
non-recurring gains or losses or sales of assets) as determined in accordance
with GAAP.

         "Consolidated Interest Expense" means, without duplication, for any
period, as applied to any Person, the sum of (i) the interest expense of such
Person and its Consolidated Subsidiaries for such period, including, without
limitation, (A) amortization of debt discount, (B) the net cost under interest
rate contracts (including amortization of discounts), (C) the interest portion
of any deferred payment obligation calculated in accordance with the effective
interest method of accounting and (D) accrued interest, plus (ii) the interest
component of the Capital Lease Obligations paid, accrued and/or scheduled to
be paid, or accrued by such Person during such period, in each case as
determined in accordance with GAAP, plus (iii) Preferred Stock dividends in
respect of Preferred Stock of the Issuer or any Restricted Subsidiary held by
Persons other than the Issuer or a Wholly Owned Restricted Subsidiary. For
purposes of clause (c) of the preceding sentence, dividends shall be deemed to
be an amount equal to the actual dividends paid divided by one minus the
applicable actual combined federal, state, local and foreign income tax rate
of the Issuer and its Consolidated Subsidiaries (expressed as a decimal).


                                     -84-





         "Consolidated Net Income" of any Person means, for any period, as
applied to any Person, the net income (or loss) of such Person and its
Consolidated Subsidiaries for such period as determined in accordance with
GAAP, adjusted, to the extent included in calculating such net income (loss),
by excluding (without duplication) (i) all extraordinary gains or losses (less
all fees and expenses relating thereto), (ii) the portion of net income of
such Person and its Consolidated Subsidiaries allocable to investments in
Persons other than Consolidated Subsidiaries to the extent that cash dividends
or distributions have not actually been received by such Person or one of its
Consolidated Subsidiaries, (iii) net income (or loss) of any Person combined
with such Person or any of its Consolidated Subsidiaries on a "pooling of
interests" basis attributable to any period prior to the date of combination,
(iv) any gain or loss, net of taxes, realized upon the termination of any
employee pension benefit plan, (v) any gains or losses (less all fees and
expenses relating thereto) in respect of dispositions of assets other than in
the ordinary course of business, or (vi) the net income of any Consolidated
Subsidiary to the extent that the declaration or payment of dividends or
similar distributions by that Consolidated Subsidiary of that income is not at
the time permitted, directly or indirectly, by operation of the terms of its
charter or any agreement, instrument, judgment, decree, order, statute, rule
or governmental regulations applicable to that Consolidated Subsidiary.

         "Consolidated Net Worth" of any Person means the Consolidated
stockholders' equity (excluding Redeemable Capital Stock or any equity
security convertible into or exchangeable for Indebtedness, the cost of
treasury stock and the principal amount of any promissory notes receivable for
the sale of Capital Stock) of such Person and its Consolidated Subsidiaries,
as set forth on the most recent consolidated balance sheet of such Person and
its Consolidated Subsidiaries (which shall be as of a date not more than 90
days prior to the date of such computation determined in accordance with
GAAP).

         "Consolidated Rental Payments" of any Person means, for any period,
the aggregate rental obligations of such Person and its Consolidated
Subsidiaries (not including taxes, insurance, maintenance and similar expenses
that the lessee is obligated to pay under the terms of the relevant leases),
determined on a consolidated basis in conformity with GAAP, payable in respect
of such period under Attributable Debt or leases of real or personal property
not constituting Attributable Debt (net of income from subleases thereof, not
including taxes, insurance, maintenance and similar expenses that the
sublessee is obligated to pay under the terms of such sublease), whether or
not such obligations are reflected as liabilities or commitments on a
consolidated balance sheet of such Person and its Subsidiaries or in the notes
thereto, excluding, however, in any event, (i) that portion of Consolidated
Interest Expense of such Person representing payments by such Person or any of
its Consolidated Subsidiaries in respect of Capital Lease Obligations (net of
payments to such Person or any of its Consolidated Subsidiaries under
subleases qualifying as capitalized lease subleases to the extent that such
payments would be deducted in determining Consolidated Interest Expense) and
(ii) the aggregate amount of amortization of obligations of such Person and
its Consolidated Subsidiaries in respect of such Capital Lease Obligations for
such period (net of payments to such Person or any of its Consolidated
Subsidiaries and subleases qualifying as capitalized lease subleases to the
extent that such payments would be deducted in determining such amortization
amount).

         "Consolidation" means, (i) with respect to the Issuer, the
consolidation of the accounts of the Issuer and each of its Restricted
Subsidiaries and (ii) with respect to any other Person, the consolidation of
the accounts of such Person and each of its Subsidiaries, in each case if and
to the extent the accounts of such Person and such Subsidiaries would normally
be consolidated with those of such Person, all in accordance with GAAP. The
term "Consolidated" shall have a similar meaning.

         "Credit Facility" means (i) any and all credit agreements (whether of
the Issuer or any Subsidiary) contemplated by the Amended and Restated
Commitment Letter dated June 14, 1997 between the Issuer and Mellon Bank,
N.A., Citicorp Securities, Inc., Citibank, N.A., First Union Capital Markets
Corp., First Union

                                     -85-





National Bank and NationsBank, N.A. as the same may be amended, restated,
renewed, extended, restructured, supplemented or otherwise modified from time
to time; (ii) any agreements, instruments and documents executed or delivered
pursuant to or in connection with such credit agreement and (iii) any credit
agreement, loan agreement, note purchase agreement, indenture or other
agreement, document or instrument refinancing, refunding or otherwise
replacing the credit agreement or any other agreement deemed a Credit Facility
under clause (i), (ii) or (iii) hereof, whether or not with the same agent,
trustee, representative, lenders or holders, regardless of whether the Credit
Facility or any portion thereof was outstanding or in effect at the time of
such restatement, renewal, extension, restructuring, supplement or
modification. Without limiting the generality of the foregoing, the term
"Credit Facility" shall include any amendment, restatement, renewal extension,
restructuring, supplement or modification to any Credit Facility and all
refundings, refinancings and replacements of any Credit Facility, including
any agreement (a) extending the maturity of any Indebtedness Incurred
thereunder or contemplated thereby, (b) adding or deleting borrowers or
guarantors thereunder, provided that the addition of such borrower or
guarantor would not be prohibited by the "Limitation on Indebtedness,"
"Limitation on Liens" and "Limitation on Issuance of Guarantees by Restricted
Subsidiaries" covenants, (c) increasing the amount of Indebtedness Incurred
thereunder or available to be borrowed thereunder, provided such increase is
permitted to be Incurred under the "Limitation on Indebtedness" covenant, or
(d) otherwise altering the terms and conditions thereof in a manner not
prohibited by the "Limitation on Indebtedness," "Limitation on Liens,"
"Limitation on Issuance of Guarantees by Restricted Subsidiaries" and
"Limitation on Dividend and Other Payment Restrictions Affecting Restricted
Subsidiaries" covenants. Notwithstanding the foregoing, with respect to any
agreement providing for the refinancing, refunding or replacement of
Indebtedness under the Credit Facility, such agreement shall be the Credit
Facility under the Indenture only if a notice to that effect is delivered by
the Issuer to the Trustee and there shall be at any time only one instrument
that is (together with the related agreements, instruments and documents) the
Credit Facility under the Indenture.

         "Currency Agreement" means any foreign exchange contract, currency
swap agreement or other similar agreement or arrangement.

         "Default" means any event which is, or after notice or passage of
time or both would be, an Event of Default.

         "Escrow Agreement" means the Escrow and Security Agreement made and
entered into as of the Closing Date by and among the Issuer, Genesis and the
Placement Agents in favor of the Trustee for the Holders of the Notes.

         "Existing Stockholders" means Genesis, The Cypress Group L.L.C. and
TPG Partners II, L.P. and their Affiliates.

         "Expiration Date" means October 31, 1997, subject to an extension of
up to one month at the Issuer's option.

         "Fair Market Value" means, with respect to any asset or property, the
sale value that would be obtained in an arm's-length transaction between an
informed and willing seller under no compulsion to sell and an informed and
willing buyer under no compulsion to buy as determined in good faith by the
Board of Directors, whose determination shall be conclusive if evidenced by a
Board Resolution.

         "Fixed Charge Coverage Ratio" of any Person means, for any period,
the ratio of (i) the sum of Consolidated EBITDA plus one-third of Consolidated
Rental Payments, in each case for such period, of the Issuer and its
Consolidated Subsidiaries, as determined in accordance with GAAP to (ii) the
sum of

                                     -86-





Consolidated Interest Expense and one-third of Consolidated Rental Payments,
in each case, for such period of the Issuer and its Consolidated Subsidiaries;
provided that in making such computation, the Consolidated Interest Expense
attributable to interest on any Indebtedness computed on a pro forma basis and
bearing a floating interest rate shall be computed as if the rate in effect on
the date of computation had been the applicable rate for the entire period.

         "Generally Accepted Accounting Principles" or "GAAP" means generally
accepted accounting principles in the United States, consistently applied, as
in effect on the Closing Date.

         "Genesis" means Genesis Health Ventures, Inc.

         "Guaranteed Debt" of any Person means, without duplication, all
Indebtedness of any other Person guaranteed directly or indirectly in any
manner by such Person, or in effect guaranteed directly or indirectly by such
Person through an agreement (i) to pay or purchase such Indebtedness or to
advance or supply funds for the payment or purchase of such Indebtedness, (ii)
to purchase, sell or lease (as lessee or lessor) property, or to purchase or
sell services, primarily for the purpose of enabling the debtor to make
payment of such Indebtedness or to assure the holder of such Indebtedness
against loss, (iii) to supply funds to, or in any other manner invest in, the
debtor (including any agreement to pay for property or services without
requiring that such property be received or such services be rendered), (iv)
to maintain working capital or equity capital of the debtor, or otherwise to
maintain the net worth, solvency or other financial condition of the debtor or
(v) otherwise to assure a creditor against loss; provided that the term
"Guaranteed Debt" shall not include endorsements for collection or deposit, in
either case in the ordinary course of business.

         "Healthcare Related Business" means a business, the majority of whose
revenues result from healthcare, long-term care, or managed care related
businesses or facilities, including businesses which provide insurance
relating to the costs of healthcare, long-term care or managed care services.

         "Incur" means, with respect to any Indebtedness, to incur, create,
issue, assume, Guarantee or otherwise become liable for or with respect to, or
become responsible for the payment of, contingently or otherwise, such
Indebtedness, including an "Incurrence" of Acquired Indebtedness; provided
that neither the accrual of interest nor the accretion of original issue
discount shall be considered an Incurrence of Indebtedness.

         "Indebtedness" means, with respect to any Person, without
duplication, (i) all indebtedness of such Person for borrowed money, (ii) all
obligations for the payment of money of such Person for the deferred purchase
price of property or services, excluding any trade payables and other accrued
current liabilities arising in the ordinary course of business, but including,
without limitation, all obligations, contingent or otherwise, of such Person
in connection with any letters of credit or acceptances issued under letter of
credit facilities, acceptance facilities or other similar facilities and in
connection with any agreement to purchase, redeem, exchange, convert or
otherwise acquire for value any Capital Stock of such Person, or any warrants,
rights or options to acquire such Capital Stock, now or hereafter outstanding,
(iii) all obligations of such Person evidenced by bonds, notes, debentures or
other similar instruments, (iv) all obligations under Interest Rate Contracts
and Currency Agreements of such Person, (v) all Capital Lease Obligations of
such Person, (vi) all Indebtedness of other Persons the payment of which is
secured by a Lien, upon any property (including, without limitation, accounts
and contract rights) owned by such Person, even though such Person has not
assumed or become liable for the payment of such Indebtedness; provided that
the amount of such Indebtedness shall be the lesser of (A) the fair market
value of such asset at such date of determination and (B) the amount of such
Indebtedness, (vii) all Guaranteed Debt of such Person, (viii) all Redeemable
Capital Stock valued at the greater of its voluntary or involuntary maximum
fixed repurchase price plus accrued and

                                     -87-





unpaid dividends, and (ix) all Attributable Debt of such Person. The amount of
Indebtedness of any Person at any date shall be the outstanding balance at
such date of all unconditional obligations as described above and, with
respect to contingent obligations, the maximum liability upon the occurrence
of the contingency giving rise to the obligation, provided (A) that the amount
outstanding at any time of any Indebtedness issued with original issue
discount is the face amount of such Indebtedness less the remaining
unamortized portion of the original issue discount of such Indebtedness at the
time of its issuance as determined in conformity with GAAP, (B) that money
borrowed and set aside at the time of the Incurrence of any Indebtedness in
order to prefund the payment of the interest on such Indebtedness shall not be
deemed to be "Indebtedness" and (C) that Indebtedness shall not include any
liability for federal, state, local or other taxes. For purposes hereof, the
"maximum fixed repurchase price" of any Redeemable Capital Stock which does
not have a fixed repurchase price shall be calculated in accordance with the
terms of such Redeemable Capital Stock as if such Redeemable Capital Stock
were purchased on any date on which Indebtedness shall be required to be
determined pursuant to the Indenture, and if such price is based upon, or
measured by, the Fair Market Value of such Redeemable Capital Stock, such Fair
Market Value to be determined in good faith by the Board of Directors.

          "Interest Rate Contracts" means interest rate swap agreements,
interest rate cap agreements, interest rate collar agreements, interest rate
insurance, and other similar agreements or arrangements.

         "Investment" means, with respect to any Person, directly or
indirectly, any advance, loan or other extension of credit (including, without
limitation, any guarantee or similar arrangement but excluding advances in the
ordinary course of business that are, in conformity with generally accepted
accounting principles, recorded as accounts receivable on the balance sheet of
the Issuer or a Restricted Subsidiary) or capital contribution to (by means of
any transfer of cash or other property (tangible or intangible) to others, or
any payment for property or services for the account or use of others or
otherwise), or any purchase, acquisition or ownership by such Person of any
Capital Stock, bonds, notes, debentures or other securities (including,
without limitation, any interests in any partnership or joint venture) issued
or owned by any other Person and shall include (i) the designation of a
Restricted Subsidiary as an Unrestricted Subsidiary and (ii) the issuance or
sale of Capital Stock of a Restricted Subsidiary if immediately after giving
effect thereto such Restricted Subsidiary would no longer constitute a
Restricted Subsidiary and the Issuer or another Restricted Subsidiary would
have an Investment in such Restricted Subsidiary after giving effect to such
issuance or sale. For purposes of the definition of "Unrestricted Subsidiary"
and the "Limitation on Restricted Payments" covenant, (i) "Investment" shall
include the fair market value of the assets (net of liabilities (other than
liabilities to the Issuer or any of its Restricted Subsidiaries)) of any
Restricted Subsidiary at the time that such Restricted Subsidiary is
designated an Unrestricted Subsidiary, (ii) the fair market value of the
assets (net of liabilities (other than liabilities to the Issuer or any of its
Restricted Subsidiaries)) of any Unrestricted Subsidiary at the time that such
Unrestricted Subsidiary is designated a Restricted Subsidiary shall be
considered a reduction in outstanding Investments and (iii) "Investment" shall
include the fair market value of the Capital Stock (or any other remaining
Investment), held by the Issuer or any of its Restricted Subsidiaries, of (or
in) any Person that has ceased to be a Restricted Subsidiary; provided that
the fair market value of the Investment in an Unrestricted Subsidiary or any
other Person that has ceased to be a Restricted Subsidiary shall not exceed
the aggregate amount of Investments previously made in such Person valued at
the time such Investments were made less the net reduction of such
Investments.

         "Issuer" means Genesis ElderCare Acquisition Corp. and, following the
Merger, Multicare until a successor replaces it pursuant to the provisions
described under "-- Merger, Sale of Assets, etc." and thereafter means the
successor.


                                     -88-





         "Lien" means any mortgage, charge, pledge, lien (statutory or
otherwise), privilege, security interest, hypothecation or other encumbrance
upon or with respect to any property of any kind, real or personal, movable or
immovable, now owned or hereafter acquired.

         "Merger" means the merger of Genesis ElderCare Acquisition Corp. with
and into Multicare which shall be the surviving corporation in the merger.

         "Merger Closing Date" means the date the Merger is consummated.

         "Multicare" means The Multicare Companies, Inc.

         "Net Cash Proceeds" means (a) with respect to any Asset Sale by any
Person, the proceeds thereof in the form of cash or Cash Equivalents including
payments in respect of deferred payment obligations when received in the form
of, or stock or other assets when disposed for, cash or Cash Equivalents
(except to the extent that such obligations are financed or sold with recourse
to the Issuer or any Restricted Subsidiary) net of (i) brokerage commissions
and other reasonable fees and expenses (including fees and expenses of counsel
and investment bankers) related to such Asset Sale, (ii) provisions for all
taxes payable as a result of such Asset Sale, (iii) payments made to retire
Indebtedness where payment of such Indebtedness either (A) is secured by the
assets or properties sold or (B) is required to be paid as a result of such
Asset Sale, (iv) amounts required to be paid to any Person (other than the
Issuer or any Subsidiary of the Issuer) owning a beneficial interest in the
assets subject to the Asset Sale and (v) appropriate amounts to be provided by
the Issuer or any Restricted Subsidiary, as the case may be, as a reserve, in
accordance with GAAP, against any liabilities associated with such Asset Sale
and retained by the Issuer or any Restricted Subsidiary, as the case may be,
after such Asset Sale, including, without limitation, pension and other
post-employment benefit liabilities, liabilities related to environmental
matters and liabilities under any indemnification obligations associated with
such Asset Sale, all as reflected in an Officers' Certificate delivered to the
Trustee and (b) with respect to any issuance or sale of Capital Stock, the
proceeds of such issuance or sale in the form of cash or Cash Equivalents,
including payments in respect of deferred payment obligations when received in
the form of, or stock or other assets when disposed for, cash or Cash
Equivalents (except to the extent such obligations are financed or sold with
recourse to the Issuer or any Restricted Subsidiary), net of attorneys' fees,
accountants' fees, underwriters' or placement agents' fees, discounts or
commissions and brokerage, consultant and other fees incurred in connection
with such issuance or sale and net of taxes paid or payable as a result
thereof.

         "Offer to Purchase" means an offer to purchase Notes by the Issuer
from the Holders commenced by mailing a notice to the Trustee and each Holder
stating: (i) the covenant pursuant to which the offer is being made and that
all Notes validly tendered will be accepted for payment on a pro rata basis;
(ii) the purchase price and the date of purchase (which shall be a Business
Day no earlier than 30 days nor later than 60 days from the date such notice
is mailed) (the "Payment Date"); (iii) that any Note not tendered will
continue to accrue interest pursuant to its terms; (iv) that, unless the
Issuer defaults in the payment of the purchase price, any Note accepted for
payment pursuant to the Offer to Purchase shall cease to accrue interest on
and after the Payment Date; (v) that Holders electing to have a Note purchased
pursuant to the Offer to Purchase will be required to surrender the Note,
together with the form entitled "Option of the Holder to Elect Purchase" on
the reverse side of the Note completed, to the Paying Agent at the address
specified in the notice prior to the close of business on the Business Day
immediately preceding the Payment Date; (vi) that Holders will be entitled to
withdraw their election if the Paying Agent receives, not later than the close
of business on the third Business Day immediately preceding the Payment Date,
a telegram, facsimile transmission or letter setting forth the name of such
Holder, the principal amount of Notes delivered for purchase and a statement
that such Holder is withdrawing his election to have such Notes

                                     -89-





purchased; and (vii) that Holders whose Notes are being purchased only in part
will be issued new Notes equal in principal amount to the unpurchased portion
of the Notes surrendered; provided that each Note purchased and each new Note
issued shall be in a principal amount of $1,000 or integral multiples thereof.
On the Payment Date, the Issuer shall (i) accept for payment on a pro rata
basis Notes or portions thereof tendered pursuant to an Offer to Purchase;
(ii) deposit with the Paying Agent money sufficient to pay the purchase price
of all Notes or portions thereof so accepted; and (iii) deliver, or cause to
be delivered, to the Trustee all Notes or portions thereof so accepted
together with an Officers' Certificate specifying the Notes or portions
thereof accepted for payment by the Issuer. The Paying Agent shall promptly
mail to the Holders of Notes so accepted payment in an amount equal to the
purchase price, and the Trustee shall promptly authenticate and mail to such
Holders a new Note equal in principal amount to any unpurchased portion of the
Note surrendered; provided that each Note purchased and each new Note issued
shall be in a principal amount of $1,000 or integral multiples thereof. The
Issuer will publicly announce the results of an Offer to Purchase as soon as
practicable after the Payment Date. The Trustee shall act as the paying agent
for an Offer to Purchase. The Issuer will comply with Rule 14e-1 under the
Exchange Act and any other securities laws and regulations thereunder to the
extent such laws and regulations are applicable, in the event that the Issuer
is required to repurchase Notes pursuant to an Offer to Purchase.

         "Permitted Indebtedness" means:

                  (a) Indebtedness outstanding at any time in an aggregate
         principal amount not to exceed $625 million, less any amount of such
         Indebtedness permanently repaid as provided under the "Limitation on
         Asset Sales" covenant;

                  (b) Indebtedness of Multicare in existence on the Merger
         Closing Date; provided that upon consummation of the Merger not more
         than $40 million of such Indebtedness shall remain outstanding;

                  (c) Indebtedness of the Issuer pursuant to the Notes;

                  (d) Indebtedness evidenced by letters of credit issued in
         the ordinary course of business consistent with past practice to
         support the Issuer's or any Subsidiary's insurance or self-insurance
         obligations (including to secure workers' compensation and other
         similar insurance coverages) to the extent such letters of credit are
         not drawn upon or, if drawn upon, to the extent such drawing is
         reimbursed no later than the third Business Day following a demand
         for reimbursement;

                  (e) Interest Rate Contracts and Currency Agreements to the
         extent that the notional principal amount of such obligations under
         Interest Rate Contracts does not exceed the amount of Indebtedness
         outstanding or committed to be incurred on the date such Interest
         Rate Contracts are entered into;

                  (f) Indebtedness owed (A) to the Issuer evidenced by an
         unsubordinated promissory note or (B) to any Restricted Subsidiary;
         provided, however, that any subsequent issuance or transfer of any
         Capital Stock or any other event which results in any such Restricted
         Subsidiary ceasing to be a Restricted Subsidiary or any other
         subsequent transfer of any such Indebtedness (except to the Issuer or
         a Restricted Subsidiary) shall be deemed, in each case to be an
         Incurrence of such Indebtedness not permitted by this clause (f);

                  (g) any guarantees of Indebtedness by a Restricted
         Subsidiary entered into in accordance with the "Limitation on
         Issuance of Guarantees by Restricted Subsidiaries" covenant;

                                     -90-





                  (h) Indebtedness incurred by the Issuer or any Restricted
         Subsidiary, and any renewals, extensions, substitutions, refundings,
         refinancings or replacements thereof, in an amount not to exceed $20
         million at any one time outstanding to finance the acquisition or
         construction of any property or assets or any business, including
         Acquired Indebtedness and Indebtedness incurred within 90 days after
         such acquisition or construction, less any amount of such
         Indebtedness permanently repaid as provided under the "Limitation on
         Asset Sales" covenant;

                  (i) Capital Lease Obligations, and any renewals, extensions,
         substitutions, refundings, refinancings or replacements thereof, in
         an amount not to exceed $10 million at any time outstanding, less any
         amount of such Indebtedness permanently repaid as provided under the
         "Limitation on Asset Sales" covenant;

                  (j) Indebtedness in addition to that described in clauses
         (a) through (i) of this definition of "Permitted Indebtedness," in an
         aggregate principal amount outstanding at any time not to exceed $20
         million, less any amount of such Indebtedness permanently repaid as
         provided under the "Limitation on Asset Sales" covenant; and

                  (k) any renewals, extensions, substitutions, refundings,
         refinancings or replacements of any Indebtedness (other than
         Indebtedness Incurred under clause (a), (d), (e), (f), (g), (h), (i)
         or (j) of this definition of "Permitted Indebtedness"), including any
         successive renewals, extensions, substitutions, refundings,
         refinancings or replacements, so long as (i) any such new
         Indebtedness shall be in a principal amount that does not exceed the
         principal amount (or, if such Indebtedness being refinanced provides
         for an amount less than the principal amount thereof to be due and
         payable upon a declaration of acceleration thereof, such lesser
         amount as of the date of determination) so refinanced, plus the
         amount of any premium required to be paid under the terms of the
         instrument governing such Indebtedness being refinanced or the amount
         of any premium reasonably determined by the Issuer as necessary to
         accomplish such refinancing through means of a tender offer or
         privately negotiated transactions and, in each case, actually paid,
         plus the amount of expenses of the Issuer incurred in connection with
         such refinancing; (ii) in case the Notes are refinanced in part or
         the Indebtedness to be refinanced is pari passu with the Notes, such
         new Indebtedness is expressly made pari passu with, or subordinate in
         right of payment to, the remaining Notes; (iii) in the case of any
         refinancing of Subordinated Indebtedness, such new Indebtedness is
         made subordinate in right of payment to the Notes at least to the
         same extent as the Indebtedness being refinanced; and (iv) such new
         Indebtedness, determined as of the date of Incurrence of such new
         Indebtedness, does not mature prior to the Stated Maturity of the
         Indebtedness to be refinanced or refunded, and the Average Life of
         such new Indebtedness is at least equal to the remaining Average Life
         of the Indebtedness to be refinanced or refunded; provided that in no
         event may Indebtedness of the Issuer be refinanced by means of any
         Indebtedness of any Restricted Subsidiary pursuant to this clause (k).

For purposes of determining any particular amount of Indebtedness under the
"Limitation on Indebtedness" covenant, (1) Indebtedness Incurred under the
Credit Facility on or prior to the Merger Closing Date shall be treated as
Incurred pursuant to clause (a) of this "Permitted Indebtedness" definition,
(2) Guarantees, Liens or obligations with respect to letters of credit
supporting Indebtedness otherwise included in the determination of such
particular amount shall not be included and (3) any Liens granted pursuant to
the equal and ratable provisions referred to in the "Limitation on Liens"
covenant described below shall not be treated as Indebtedness. For purposes of
determining compliance with the "Limitation on Indebtedness" covenant, in the
event that an item of Indebtedness meets the criteria of more than one of the
types of Indebtedness described in this "Permitted Indebtedness" definition
(other than Indebtedness referred to in clause (1) of

                                     -91-





the preceding sentence), the Issuer, in its sole discretion, shall classify
such item of Indebtedness and only be required to include the amount and type
of such Indebtedness in one of such clauses.

         "Permitted Investment" means (i) Investments in the Issuer or a
Restricted Subsidiary or a Person which will, upon the making of such
Investment, become a Restricted Subsidiary or be merged or consolidated with
or into or transfer or convey all or substantially all its assets to the
Issuer or a Restricted Subsidiary; provided that such Person's primary
businesses are Healthcare Related Businesses; (ii) Temporary Cash Investments;
(iii) payroll, travel and similar advances to cover matters that are expected
at the time of such advances ultimately to be treated as expenses in
accordance with GAAP; and (iv) Investments in existence on the Closing Date
(including Investments held by Multicare and its Subsidiaries).

         "Person" means any individual, corporation, limited or general
partnership, joint venture, association, joint stock company, trust,
unincorporated organization or government or any agency or political
subdivision thereof.

         "Pharmacy Sale" means the sale of Multicare's pharmacy business to
Genesis or any of its Affiliates in connection with the Merger.

         "Preferred Stock," as applied to any Person, means Capital Stock of
any class or classes (however designated) which is preferred as to the payment
of dividends or distributions, or as to the distribution of assets upon any
voluntary or involuntary liquidation or dissolution of such corporation, over
shares of Capital Stock of any other class of such corporation.

         "Qualified Capital Stock" of any Person means any Capital Stock of
such Person other than Redeemable Capital Stock.

         "Redeemable Capital Stock" means any class or series of Capital Stock
of any Person that by its terms or otherwise is (i) required to be redeemed
prior to the Stated Maturity of the Notes, (ii) redeemable at the option of
the holder of such class or series of Capital Stock at any time prior to the
Stated Maturity of the Notes or (iii) convertible into or exchangeable for
Capital Stock referred to in clause (i) or (ii) above or Indebtedness having a
scheduled maturity prior to the Stated Maturity of the Notes; provided that
any Capital Stock that would not constitute Redeemable Capital Stock but for
provisions thereof giving holders thereof the right to require such Person to
repurchase or redeem such Capital Stock upon the occurrence of an "asset sale"
or "change in control" occurring prior to the Stated Maturity of the Notes
shall not constitute Disqualified Stock if the "asset sale" or "change in
control" provisions applicable to such Capital Stock are no more favorable to
the holders of such Capital Stock than the provisions contained in the
"Limitation on Asset Sales" and "Repurchase of Notes upon a Change in Control"
covenants described above and such Capital Stock specifically provides that
such Person will not repurchase or redeem any such stock pursuant to such
provision prior to the Issuer's repurchase of such Notes as are required to be
repurchased pursuant to the "Limitation on Asset Sales" and "Repurchase of
Notes upon a Change in Control" covenants described above.

         "Registration Rights Agreement" means the Registration Rights
Agreement dated the Closing Date among the Issuer and the Placement Agents.

         "Restricted Subsidiary" means any Subsidiary of the Issuer other than
an Unrestricted Subsidiary.


                                     -92-





         "Significant Subsidiary" means, at any date of determination, any
Restricted Subsidiary that, together with its Subsidiaries, (i) for the most
recent fiscal year of the Issuer, accounted for more than 10% of the
consolidated revenues of the Issuer and its Restricted Subsidiaries or (ii) as
of the end of such fiscal year, was the owner of more than 10% of the
consolidated assets of the Issuer and its Restricted Subsidiaries, all as set
forth on the most recently available consolidated financial statements of the
Issuer for such fiscal year.

         "Stated Maturity" when used with respect to any Indebtedness or any
installment of interest thereon, means the dates specified in such
Indebtedness as the fixed date on which the principal of such Indebtedness or
such installment of interest is due and payable.

         "Subordinated Indebtedness" means any Indebtedness of the Issuer
subordinated in right of payment to the Notes.

         "Subsidiary" means, with respect to any Person, any corporation,
association or other business entity of which more than 50% of the voting
power of the outstanding Voting Stock is owned, directly or indirectly, by
such Person and one or more other Subsidiaries of such Person.

         "Temporary Cash Investments" means (i) any evidence of Indebtedness,
maturing not more than one year after the date of acquisition, issued by the
United States of America, or an instrumentality or agency thereof and
guaranteed fully as to principal, premium, if any, and interest by the United
States of America, (ii) any certificate of deposit and money market deposit,
maturing not more than one year after the date of acquisition, issued by, or
time deposit of, a commercial banking institution that is a member of the
Federal Reserve System and that has combined capital and surplus and undivided
profits of not less than $500,000,000, whose debt has a rating, at the time as
of which any investment therein is made, of "P-1" (or higher) according to
Moody's Investors Service, Inc. or any successor rating agency, or "A-1" (or
higher) according to Standard & Poor's Ratings Services or any successor
rating agency or any money market fund sponsored by a registered broker dealer
or mutual fund distributor, (iii) commercial paper, maturing not more than one
year after the date of acquisition, issued by a corporation (other than an
Affiliate or Subsidiary of the Issuer) organized and existing under the laws
of the United States of America with a rating, at the time as of which any
investment therein is made, of "P-1" (or higher) according to Moody's
Investors Service, Inc. or any successor rating agency, or "A-1" (or higher)
according to Standard & Poor's Ratings Services or any successor rating agency
and (iv) securities with maturities of six months or less from the date of
acquisition issued or fully and unconditionally guaranteed by any state,
commonwealth or territory of the United States of America, or by any political
subdivision or taxing authority thereof, and rated at least "A" by Standard &
Poor's Ratings Services or Moody's Investors Service, Inc.

         "Tender Offer" means the offer to purchase all of the issued and
outstanding shares of Common Stock of Multicare made by Genesis ElderCare
Acquisition Corp.

         "Therapy Sale" means the sale of Multicare's contract therapy
business to Genesis or any of its Affiliates in connection with the Merger.

         "Trust Indenture Act" means the Trust Indenture Act of 1939, as 
amended.

         "Unrestricted Subsidiary" means (i) any Subsidiary of the Issuer that
at the time of determination shall be designated an Unrestricted Subsidiary by
the Board of Directors in the manner provided below; and (ii) any Subsidiary
of an Unrestricted Subsidiary. The Board of Directors may designate any
Restricted Subsidiary (including any newly acquired or newly formed Subsidiary
of the Issuer) to be an Unrestricted

                                     -93-





Subsidiary unless such Subsidiary owns any Capital Stock of, or owns or holds
any Lien on any property of, the Issuer or any Restricted Subsidiary; provided
that (A) any guarantee by the Issuer or any Restricted Subsidiary of any
Indebtedness of the Subsidiary being so designated shall be deemed an
"Incurrence" of such Indebtedness and an "Investment" by the Issuer or such
Restricted Subsidiary (or both, if applicable) at the time of such
designation; (B) either (I) the Subsidiary to be so designated has total
assets of $1,000 or less or (II) if such Subsidiary has assets greater than
$1,000, such designation would be permitted under the "Limitation on
Restricted Payments" covenant described below and (C) if applicable, the
Incurrence of Indebtedness and the Investment referred to in clause (A) of
this proviso would be permitted under the "Limitation on Indebtedness" and
"Limitation on Restricted Payments" covenants described below. The Board of
Directors may designate any Unrestricted Subsidiary to be a Restricted
Subsidiary; provided that (i) no Default or Event of Default shall have
occurred and be continuing at the time of or after giving effect to such
designation and (ii) all Liens and Indebtedness of such Unrestricted
Subsidiary outstanding immediately after such designation would, if Incurred
at such time, have been permitted to be Incurred (and shall be deemed to have
been Incurred) for all purposes of the Indenture. Any such designation by the
Board of Directors shall be evidenced to the Trustee by promptly filing with
the Trustee a copy of the Board Resolution giving effect to such designation
and an Officers' Certificate certifying that such designation complied with
the foregoing provisions.

         "U.S. Government Securities" means securities that are (i) direct
obligations of the United States of America for the payment of which its full
faith and credit is pledged or (ii) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the United States
of America (x) the payment of which is unconditionally guaranteed as a full
faith and credit obligation by the United States of America or (y) that are
rated at least "Aaa" (or the then equivalent grade) by Moody's Investors
Service, Inc. or "AAA" (or the then equivalent grade) by Standard & Poor's
Ratings Services.

         "Voting Stock" means stock of the class or classes pursuant to which
the holders thereof have the general voting power under ordinary circumstances
to elect at least a majority of the board of directors, managers or trustees
of a corporation (irrespective of whether or not at the time stock of any
other class or classes shall have or might have voting power by reason of the
happening of any contingency).

         "Wholly Owned Restricted Subsidiary" means a Restricted Subsidiary
all the Capital Stock of which is owned by the Issuer or another Wholly Owned
Restricted Subsidiary.

Trustee

         The Indenture provides that, except during the continuance of a
Default, the Trustee will not be liable, except for the performance of such
duties as are specifically set forth in such Indenture. If an Event of Default
has occurred and is continuing, the Trustee will use the same degree of care
and skill in its exercise of the rights and powers vested in it under the
Indenture as a prudent person would exercise under the circumstances in the
conduct of such person's own affairs.

         The Indenture and provisions of the Trust Indenture Act incorporated
by reference therein contain limitations on the rights of the Trustee, should
it become a creditor of the Issuer, to obtain payment of claims in certain
cases or to realize on certain property received by it in respect of any such
claims, as security or otherwise. The Trustee is permitted to engage in other
transactions; provided, however, that if it acquires any conflicting interest,
it must eliminate such conflict or resign.


                                     -94-





No Personal Liability of Incorporators, Stockholders, Officers, Directors or 
Employees

         The Indenture provides that no recourse for the payment of the
principal of, premium, if any, or interest on any of the Notes or for any
claim based thereon or otherwise in respect thereof, and no recourse under or
upon any obligation, covenant or agreement of the Issuer in the Indenture, or
in any of the Notes or because of the creation of any Indebtedness represented
thereby, shall be had against any incorporator, stockholder, officer,
director, employee or controlling person of the Issuer or of any successor
Person thereof. Each Holder, by accepting the Notes, waives and releases all
such liability.

Book-Entry; Delivery and Form

         The Notes will be represented by a permanent global Note in
definitive, fully registered form without interest coupons (the "Global Note")
and will be deposited with the Trustee as custodian for, and registered in the
name of a nominee of, DTC.

         Ownership of beneficial interests in a Global Note is limited to
persons who have accounts with DTC ("participants") or persons who hold
interests through participants. Ownership of beneficial interests in a Global
Note is shown on, and the transfer of that ownership will be effected only
through, records maintained by DTC or its nominee (with respect to interests
of participants) and the records of participants (with respect to interests of
persons other than participants). Qualified institutional buyers may hold
their interests in a Restricted Global Note directly through DTC if they are
participants in such system, or indirectly through organizations which are
participants in such system.

         So long as DTC, or its nominee, is the registered owner or holder of
a Global Note, DTC or such nominee, as the case may be, will be considered the
sole owner or holder of the Notes represented by such Global Note for all
purposes under the Indenture and the Notes. No beneficial owner of an interest
in a Global Note will be able to transfer that interest except in accordance
with DTC's applicable procedures, in addition to those provided for under the
Indenture.

         Payments of the principal of, and interest on, a Global Note will be
made to DTC or its nominee, as the case may be, as the registered owner
thereof. Neither the Issuer, the Trustee nor any Paying Agent will have any
responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests in a Global Note or
for maintaining, supervising or reviewing any records relating to such
beneficial ownership interests.

         The Issuer expects that DTC or its nominee, upon receipt of any
payment of principal or interest in respect of a Global Note, will credit
participants' accounts with payments in amounts proportionate to their
respective beneficial interests in the principal amount of such Global Note as
shown on the records of DTC or its nominee. The Issuer also expects that
payments by participants to owners of beneficial interests in such Global Note
held through such participants will be governed by standing instructions and
customary practices, as is now the case with securities held for the accounts
of customers registered in the names of nominees for such customers. Such
payments will be the responsibility of such participants.

         Transfers between participants in DTC will be effected in the
ordinary way in accordance with DTC rules and will be settled in same-day
funds.

         The Issuer expects that DTC will take any action permitted to be
taken by a holder of Notes (including the presentation of Notes for exchange
as described below) only at the direction of one or more participants to whose
account the DTC interests in a Global Note is credited and only in respect of
such

                                     -95-





portion of the aggregate principal amount of Notes as to which such
participant or participants has or have given such direction. However, if
there is an Event of Default under the Notes, DTC will exchange the applicable
Global Note for Certificated Notes, which it will distribute to its
participants and which may be legended as set forth under the heading "--
Transfer Restrictions."

         The Issuer understands that: DTC is a limited purpose trust company
organized under the laws of the State of New York, a "banking organization"
within the meaning of New York Banking Law, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the Uniform Commercial
Code and a "Clearing Agency" registered pursuant to the provisions of Section
17A of the Exchange Act. DTC was created to hold securities for its
participants and facilitate the clearance and settlement of securities
transactions between participants through electronic book-entry changes in
accounts of its participants, thereby eliminating the need for physical
movement of certificates and certain other organizations. Indirect access to
the DTC system is available to others such as banks, brokers, dealers and
trust companies that clear through or maintain a custodial relationship with a
participant, either directly or indirectly ("indirect participants").

         Although DTC is expected to follow the foregoing procedures in order
to facilitate transfers of interests in a Global Note among its participants,
DTC is under no obligation to perform or continue to perform such procedures,
and such procedures may be discontinued at any time. Neither the Issuer nor
the Trustee will have any responsibility for the performance by DTC or its
participants or indirect participants of its obligations under the rules and
procedures governing its operations.

         If DTC is at any time unwilling or unable to continue as a depositary
for the Global Notes and a successor depositary is not appointed by the Issuer
within 90 days, the Issuer will issue Certificated Notes, which may bear the
legend referred to under "-- Transfer Restrictions," in exchange for the
Global Notes. Holders of an interest in a Global Note may receive Certificated
Notes, which may bear the legend referred to under "-- Transfer Restrictions,"
in accordance with the DTC's rules and procedures, in addition to those
provided for under the Indenture.



                                     -96-





               CERTAIN UNITED STATES FEDERAL TAX CONSIDERATIONS

         The following summary describes certain United States federal income
tax consequences of the ownership of the Notes as of the date hereof. Except
where noted, it deals only with Notes held as capital assets and does not deal
with special situations, such as those of dealers in securities or currencies,
tax exempt organizations, individual retirement accounts and other tax
deferred accounts, financial institutions, life insurance companies, persons
holding Notes as a part of a hedging or conversion transaction or a straddle,
persons subject to the alternative minimum tax or holders of Notes whose
"functional currency" is not the U.S. dollar. Furthermore, the discussion
below is based upon the provisions of the Internal Revenue Code of 1986, as
amended (the "Code"), and regulations, rulings and judicial decisions
thereunder as of the date hereof, and such authorities may be repealed,
revoked or modified so as to result in federal income tax consequences
different from those discussed below. In addition, except as otherwise
indicated, the following does not consider the effect of any applicable
foreign, state, local or other tax laws or estate or gift tax considerations.
Persons considering the purchase, ownership or disposition of Notes should
consult their own tax advisors concerning the federal income tax consequences
in light of their particular situations, as well as any consequences arising
under the laws of any other taxing jurisdiction.

Stated Interest on Notes

         Except as set forth below, interest on a Note will generally be
taxable to a United States Holder as ordinary income from domestic sources at
the time it is paid or accrued in accordance with the United States Holder's
method of accounting for tax purposes. As used herein, a "United States
Holder" of a Note means a holder that is a citizen or resident of the United
States, a corporation, partnership or other entity created or organized in or
under the laws of the United States or any political subdivision thereof, an
estate the income of which is subject to United States federal income taxation
regardless of its source, or a trust if (i) a U.S. court is able to exercise
primary supervision over the administration of the trust and (ii) one or more
U.S. trustees or fiduciaries have the authority to control all substantial
decisions of the trust. A "Non-United States Holder" is a holder that is not a
United States Holder.

         Failure of the Company to consummate the Exchange Offer or to file or
cause to be declared effective the Shelf Registration Statement as described
under "Description of the Notes -- Registration Rights" will cause additional
interest to accrue on the Notes in the manner described therein. According to
Treasury regulations, the possibility of a change in the interest rate will
not affect the amount of interest income recognized by a United States Holder
(or the timing of such recognition) if the likelihood of the change, as of the
date the Notes are issued, is remote. The Company believes that the likelihood
of a change in the interest rate on the Notes is remote and does not intend to
treat the possibility of a change in the interest rate as affecting the yield
to maturity of any Note. In the unlikely event that the interest rate on the
Notes is increased, then such increased interest may be treated as original
issue discount, includible by a United States Holder in income as such
interest accrues, in advance of receipt of any cash payment thereof. If, as
anticipated, the issue price of the Notes will equal their stated principal
amount, and because the likelihood of a change in the interest rate is remote,
the Notes will not be issued with original issue discount.

Market Discount

         If a United States Holder purchases a Note for an amount that is less
than its principal amount, the amount of the difference will be treated as
"market discount" for U.S. federal income tax purposes, unless such difference
is less than a specified de minimis amount. Under the market discount rules, a
United States Holder will be required to treat any partial principal payment
on, or any gain on the sale, exchange, retirement or other disposition of, a
Note as ordinary income to the extent of the market discount which has

                                     -97-





not previously been included in income and is treated as having accrued on
such Note at the time of such payment or disposition. In addition, the United
States Holder may be required to defer, until the maturity of the Note or its
earlier disposition in a taxable transaction, the deduction of all or a
portion of the interest expense on any indebtedness incurred or continued to
purchase or carry such Note.

         Any market discount will be considered to accrue ratably during the
period from the date of acquisition to the maturity date of the Note, unless
the United States Holder elects to accrue on a constant interest method. A
United States Holder of a Note may elect to include market discount in income
currently as it accrues (on either a ratable or constant interest method), in
which case the rule described above regarding deferral of interest deductions
will not apply. This election to include market discount in income currently
once made applies to all market discount obligations acquired on or after the
first taxable year to which the election applies and may not be revoked
without the consent of the Internal Revenue Service (the "IRS").

Amortizable Bond Premium

         A United States Holder that purchases a Note for an amount in excess
of the principal amount will be considered to have purchased the Note at a
"premium." A United States Holder generally may elect to amortize the premium
over the remaining term of the Note on a constant yield method. However, if
the Note is purchased at a time when the Note may be optionally redeemed for
an amount that is in excess of its principal amount, special rules would apply
that could result in a deferral of the amortization of bond premium until
later in the term of the Note. The amount amortized in any year will be
treated as a reduction of the United States Holder's interest income from the
Note. Bond premium on a Note held by a United States Holder that does not make
such an election will decrease the gain or increase the loss otherwise
recognized on disposition of the Note. The election to amortize premium on a
constant yield method, once made, applies to all debt obligations held or
subsequently acquired by the electing United States Holder on or after the
first day of the first taxable year to which the election applies and may not
be revoked without the consent of the IRS.

Sale, Exchange and Retirement of Notes

         Upon the sale, exchange, redemption, retirement or other disposition
of a Note, a United States Holder generally will recognize gain or loss equal
to the difference between the amount realized upon the sale, exchange,
redemption, retirement or other disposition and such holder's adjusted tax
basis of the Note. A United States Holder's adjusted tax basis in a Note will,
in general, be the United States Holder's cost therefor, increased by market
discount previously included in income by the United States Holder and reduced
by any amortized premium previously deducted from income by the United States
Holder. Except as described above with respect to market discount or except to
the extent the gain or loss is attributable to accrued but unpaid stated
interest, such gain or loss will be capital gain or loss and will be long-term
capital gain or loss if at the time of sale, exchange, redemption, retirement
or other disposition the Note has been held for more than one year. Under
current law, net long-term capital gains of individuals are, under certain
circumstances, taxed at lower rates than items of ordinary income. The
deductibility of capital losses is subject to limitations.

         The exchange of a Note by a United States Holder for an Exchange Note
should not constitute a taxable exchange. A United States Holder will have the
same tax basis and holding period in the Exchange Note as it did in the Note.


                                     -98-





Non-United States Holders

         Under present United States federal income and estate tax law, and
subject to the discussion below concerning backup withholding:

         (a) no United States federal withholding tax will be imposed with
respect to the payment by the Company or paying agent of principal or interest
on a Note owned by a Non-United States Holder (the "Portfolio Interest
Exception"), provided (i) that such Non-United States Holder does not actually
or constructively own 10% or more of the total combined voting power of all
classes of stock of the Company entitled to vote within the meaning of section
871(h)(3) of the Code and the regulations thereunder, (ii) such Non-United
States Holder is not a controlled foreign corporation that is related,
directly or indirectly, to the Company through stock ownership, (iii) such
Non-United States Holder is not a bank whose receipt of interest on a Note is
described in section 881(c)(3)(A) of the Code and (iv) such Non-United States
Holder satisfies the statement requirement (described generally below) set
forth in section 871(h) and section 881(c) of the Code and the regulations
thereunder;

         (b) no United States federal withholding tax will be imposed
generally with respect to any gain or income realized by a Non-United States
Holder upon the sale, exchange, redemption, retirement or other disposition of
a Note; and

         (c) a Note beneficially owned by an individual who at the time of
death is a Non-United States Holder will not be subject to United States
federal estate tax as a result of such individual's death, provided that such
individual does not actually or constructively own 10% or more of the total
combined voting power of all classes of stock of the company entitled to vote
within the meaning of section 871(h)(3) of the Code and provided that the
interest payments with respect to such Note would not have been, if received
at the time of such individual's death, effectively connected with the conduct
of a United States trade or business by such individual.

         To satisfy the requirement referred to in (a)(iv) above, the
beneficial owner of such Note, or a financial institution holding the Note on
behalf of such owner, must provide, in accordance with specified procedures, a
paying agent of the Company with a statement to the effect that the beneficial
owner is not a United States Holder. Pursuant to current temporary Treasury
regulations, these requirements will be met if (1) the beneficial owner
provides his name and address, and certifies, under penalties of perjury, that
he is not a United States Holder (which certification may be made on an
Internal Revenue Service Form W-8 (or successor form)) or (2) a financial
institution holding the Note on behalf of the beneficial owner certifies,
under penalties of perjury, that such statement has been received by it and
furnishes a paying agent with a copy thereof. The IRS has proposed regulations
that, if finalized, would modify certain of the certification requirements
described above.

         If a Non-United States Holder cannot satisfy the requirements of the
Portfolio Interest Exception described in (a) above, payments on a Note made
to such Non-United States Holder will be subject to a 30% withholding tax
unless the beneficial owner of the Note provides the Company or its paying
agent, as the case may be, with a properly executed (1) Internal Revenue
Service Form 1001 (or successor form) claiming an exemption from withholding
under the benefit of a tax treaty or (2) Internal Revenue Service Form 4224
(or successor form) stating that interest paid on the Note is not subject to
withholding tax because it is effectively connected with the beneficial
owner's conduct of a trade or business in the United States.

         If a Non-United States Holder is engaged in a trade or business in
the United States and payment on a Note is effectively connected with the
conduct of such trade or business, the Non-United States Holder,

                                     -99-





although exempt from United States federal withholding tax as discussed above,
will be subject to United States federal income tax on such payment on a net
income basis in the same manner as if it were a United States Holder. In
addition, if such holder is a foreign corporation, it may be subject to a
branch profits tax equal to 30% of its effectively connected earnings and
profits for the taxable year, subject to adjustments. For this purpose, such
payment on a Note will be included in such foreign corporation's earnings and
profits.

         Any gain or income realized upon the sale, exchange, retirement or
other disposition of a Note generally will not be subject to United States
federal income tax unless (i) such gain or income is effectively connected
with a trade or business in the United States of the Non-United States Holder
or (ii) in the case of a Non-United States Holder who is an individual, such
individual is present in the United States for 183 days or more in the taxable
year of such sale, exchange, retirement or other disposition, and certain
other conditions are met.

Information Reporting and Backup Withholding

         In general, information reporting requirements will apply to payments
on a Note and to the proceeds of the sale of a Note made to United States
Holders other than certain exempt recipients (such as corporations). A 31%
backup withholding tax will apply to such payments if the United States Holder
fails to provide a taxpayer identification number or certification of foreign
or other exempt status or fails to report in full dividend and interest
income.

         No information reporting or backup withholding will be required with
respect to payments made by the Company or any paying agent to Non-United
States Holders if a statement described in (a)(iv) under "-- Non-United States
Holders" has been received and the payor does not have actual knowledge that
the beneficial owner is a United States person.

         In addition, backup withholding and information reporting will not
apply if payments on a Note are paid or collected by a foreign office of a
custodian, nominee or other foreign agent on behalf of the beneficial owner of
such Note, or if a foreign office of a broker (as defined in applicable
Treasury regulations) pays the proceeds of the sale of a Note to the owner
thereof. If, however, such nominee, custodian, agent or broker is, for United
States federal income tax purposes, a United States person, a controlled
foreign corporation or a foreign person that derives 50% or more of its gross
income for certain periods from the conduct of a trade or business in the
United States, such payments will be subject to information reporting (but not
backup withholding), unless (1) such custodian, nominee, agent or broker has
documentary evidence in its records that the beneficial owner is not a United
States person and certain other conditions are met or (2) the beneficial owner
otherwise establishes an exemption. Temporary Treasury regulations provide
that the Treasury is considering whether backup withholding will apply with
respect to payments of principal, interest or the proceeds of a sale that are
not subject to backup withholding under the current regulations.

         Payments on a Note paid to the beneficial owner of a Note by a United
States office of a custodian, nominee or agent, or the payment by the United
States office of a broker of the proceeds of sale of a Note, will be subject
to both backup withholding and information reporting unless the beneficial
owner provides the statement referred to in (a)(iv) above and the payor does
not have actual knowledge that the beneficial owner is a United States person
or otherwise establishes an exemption.

         Any amounts withheld under the backup withholding rules will be
allowed as a refund or a credit against such holder's United States federal
income tax liability provided the required information is furnished to the
IRS.


                                     -100-





                                 LEGAL MATTERS

         Certain legal matters with respect to the legality of the Notes will
be passed upon for the Company by Blank Rome Comisky & McCauley LLP,
Philadelphia, Pennsylvania.


                                    EXPERTS

         The consolidated financial statements of the Company and its
subsidiaries as of December 31, 1995 and 1996, and for each of the years in
the three-year period ended December 31, 1996 included herein have been
audited by KPMG Peat Marwick LLP, independent certified public accountants as
stated in their report, appearing elsewhere herein, and upon the authority of
said firm as experts in accounting and auditing.


                             AVAILABLE INFORMATION

         Multicare is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports, proxy statements and other information
with the Securities and Exchange Commission (the "Commission"). Such reports,
proxy statements and other information can be inspected and copied at the
public reference facilities maintained by the Commission at Room 1024, 450
Fifth Street, N.W., Washington, D.C. 20549, and at the Commissioner's regional
offices located at Northwestern Atrium Center, 500 West Madison Street, Suite
1400, Chicago, Illinois 60621 and 75 Park Place, 14 Floor, New York, New York
10007. Copies of such material can be obtained from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at
prescribed rates. The Commission also maintains a World Wide Web site that
contains registration statements, reports, proxy and information statements
and other materials that are filed through the Commission's Electronic Data
Gathering, Analysis and Retrieval System. This Web site can be accessed at
http://www.sec.gov.






                                     -101-





                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                                                               Page
                                                                                                               ----
                                                                                                            
Consolidated Financial Statements

Independent Auditor's Report..................................................................................F-3

Consolidated Balance Sheets as of December 31, 1995 and 1996..................................................F-4

Consolidated Statements of Operations for the years ended December 31, 1994, 1995 and
     1996.....................................................................................................F-5

Consolidated Statements of Stockholders' Equity for the years ended December 31, 1994, 1995
     and 1996.................................................................................................F-6

Consolidated Statements of Cash Flows for the years ended December 31, 1994, 1995
     and 1996.................................................................................................F-7

Notes to Consolidated Financial Statements....................................................................F-8

Consolidated Balance Sheets as of December 31, 1996 and September 30, 1997 (unaudited)........................F-17

Unaudited Consolidated Statements of Operations for the three months ended
     September 30, 1996 and 1997 and the nine months ended September 30, 1996 and 1997........................F-18

Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 1996
     and 1997.................................................................................................F-19

Notes to Unaudited Consolidated Financial Statements..........................................................F-20



                                      F-1




                                     F-2




                        THIS PAGE [INTENTIONALLY BLANK]





                          Independent Auditor's Report


The Board of Directors
The Multicare Companies, Inc.

         We have audited the accompanying consolidated balance sheets of The
Multicare Companies, Inc. and subsidiaries as of December 31, 1995 and 1996, and
the related consolidated statements of operations, stockholders' equity, and
cash flows for each of the years in the three-year period ended December 31,
1996. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of The
Multicare Companies, Inc. and subsidiaries as of December 31, 1995 and 1996, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 1996 in conformity with generally
accepted accounting principles.



KPMG Peat Marwick LLP

Short Hills, New Jersey
February 4, 1997

                                     F-3


                The Multicare Companies, Inc. and Subsidiaries

                          CONSOLIDATED BALANCE SHEETS
                                  December 31
                       (In thousands, except share data)







                                                                          1995          1996
                                                                        -----------   ----------
                                                                                
ASSETS
Current assets:
Cash and cash equivalents  ..........................................    $   3,921    $   1,150
Accounts receivable, net of allowance for doubtful accounts of $5,241
 and $11,531 in 1995 and 1996, respectively  ........................       86,168      102,234
Prepaid expenses and other current assets ...........................        8,181       14,586
Deferred taxes ......................................................        3,353        3,833
                                                                         ---------    ---------
  Total current assets .............................................       101,623      121,803
Property, plant and equipment:
 Land, buildings and improvements   .................................      260,952      386,870
 Equipment, furniture and fixtures  .................................       39,048       58,963
 Construction in progress  ..........................................       24,979       43,373
                                                                         ---------    ---------
                                                                           324,979      489,206
 Less accumulated depreciation and amortization .....................       38,212       46,187
                                                                         ---------    ---------
                                                                           286,767      443,019
Goodwill, net  ......................................................       59,610      157,298
Debt issuance costs, net   ..........................................        4,738        4,017
Other assets   ......................................................       18,220       35,530
                                                                         ---------    ---------
                                                                         $ 470,958    $ 761,667
                                                                         =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable  ...................................................    $  13,619    $  26,948
Accrued liabilities  ................................................       30,850       54,707
Current portion of long-term debt   .................................        1,612          821
                                                                         ---------    ---------
 Total current liabilities ..........................................       46,081       82,476
Long-term debt ......................................................      281,470      428,347
Deferred taxes ......................................................       24,200       42,909
Contingent stock purchase commitment   ..............................        5,312           --
Stockholders' equity:
 Preferred stock, par value $.01, 7,000,000 shares authorized, none
   issued
 Common stock, par value $.01, 70,000,000 shares authorized,
   17,680,932 and 30,133,535 issued and outstanding in 1995 and
   1996, respectively   .............................................          177          301
 Additional paid-in capital   .......................................       75,419      143,513
 Retained earnings   ................................................       38,299       64,121
                                                                         ---------    ---------
   Total stockholders' equity .......................................      113,895      207,935
                                                                         ---------    ---------
                                                                         $ 470,958    $ 761,667
                                                                         =========    =========


          See accompanying notes to consolidated financial statements.

                                      F-4


                The Multicare Companies, Inc. and Subsidiaries

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                            Years Ended December 31







                                                        1994            1995            1996
                                                      -------------   -------------   -------------
                                                          (In thousands, except per share data)
                                                                             
Net revenues   ....................................    $ 262,416       $ 353,048       $ 532,230
Expenses:
Operating expenses:
   Salaries, wages and benefits  ..................      127,407         171,471         258,404
   Other operating expenses   .....................       71,020          93,714         142,493
Corporate, general and administrative  ............       11,446          17,643          25,408
Lease expense  ....................................        2,823           5,039          12,110
Depreciation and amortization .....................        9,358          13,171          22,344
                                                       ---------       ---------       ---------
      Total expenses ..............................      222,054         301,038         460,759
                                                       ---------       ---------       ---------
      Income from operations  .....................       40,362          52,010          71,471
Other income (expense):
   Investment income ..............................          296           2,713             425
   Interest expense  ..............................      (13,162)        (18,778)        (25,589)
                                                       ---------       ---------       ---------
      Total other income (expense)  ...............      (12,866)        (16,065)        (25,164)
                                                       ---------       ---------       ---------
      Income before income taxes and
       extraordinary item  ........................       27,496          35,945          46,307
Income tax expense   ..............................       10,454          13,798          17,570
                                                       ---------       ---------       ---------
      Income before extraordinary item ............       17,042          22,147          28,737
Extraordinary item--loss on extinguishment of debt,
 net of tax benefit of $1,057, $2,379 and $1,884 in
 1994, 1995, and 1996, respectively ...............        1,620           3,722           2,827
                                                       ---------       ---------       ---------
      Net income  .................................    $  15,422       $  18,425       $  25,910
                                                       =========       =========       =========
Income per common and common equivalent share
 data:
   Income before extraordinary item ...............    $     .71       $     .84       $    1.02
   Net income  ....................................    $     .64       $     .69       $     .92
   Weighted average number of common and
    common equivalent shares outstanding  .........       23,967          26,513          28,062
Income per common share assuming full dilution:
   Income before extraordinary item ...............    $     .71       $     .84       $     .99
   Net income  ....................................    $     .64       $     .69       $     .90
   Weighted average number of common shares
    outstanding assuming full dilution ............       23,967          26,513          33,172


          See accompanying notes to consolidated financial statements.

                                      F-5


                The Multicare Companies, Inc. and Subsidiaries

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                            Years Ended December 31







                                                                       
                                                    Common Stock        Additional                     Total
                                                --------------------     Paid-In       Retained     Stockholders'
                                                 Shares     Amount       Capital       Earnings        Equity
                                                ---------   --------   ------------   ----------   --------------
                                                                         (In thousands)
                                                                                    
Balances, December 31, 1993   ...............    14,230       $ 142     $  27,997     $ 4,452        $  32,591
Issuance of common stock in connection
 with public offering   .....................     3,450          35        52,000                       52,035
Effect of restricted stock ..................       (18)                       57                           57
Net income  .................................                                          15,422           15,422
                                                 ------      ------     ---------     --------       ---------
Balances, December 31, 1994   ...............    17,662         177        80,054      19,874          100,105
Exercise of stock options (including tax
 benefit)   .................................        19                       304                          304
Proceeds from issuance of put options  ......                                 373                          373
Contingent stock purchase commitment   .                                   (5,312)                      (5,312)
Net income  .................................                                          18,425           18,425
                                                 ------      ------     ---------     --------       ---------
Balances, December 31, 1995   ...............    17,681         177        75,419      38,299          113,895
Exercise of stock options (including tax
 benefit)   .................................        21                       347                          347
Shares issued under stock purchase plan .            30                       442                          442
Contingent stock purchase commitment   .                                    5,312                        5,312
Stock split .................................     8,847          88                       (88)              --
Issuance of common stock in connection
 with public offering   .....................     3,000          30        51,982                       52,012
Issuance of stock in acquisition ............       555           6        10,011                       10,017
Net income  .................................                                          25,910           25,910
                                                 ------      ------     ---------     --------       ---------
Balances, December 31, 1996   ...............    30,134       $ 301     $ 143,513     $ 64,121       $ 207,935
                                                 ======      ======     =========     ========       =========


          See accompanying notes to consolidated financial statements.

                                      F-6


                The Multicare Companies, Inc. and Subsidiaries

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            Years Ended December 31






                                                           1994            1995           1996
                                                         ------------   ------------   ------------
                                                                       (In thousands)
                                                                              
Cash flows from operating activities:
 Net income ..........................................   $  15,422      $  18,425      $  25,910
 Adjustments to reconcile net income to net cash
   provided by operating activities:
    Extraordinary item  ..............................       2,677          6,101          4,711
    Depreciation and amortization   ..................       9,583         13,204         22,029
    Provision for doubtful accounts ..................       1,712          3,483          4,760
    Changes in assets and liabilities:
      Deferred taxes .................................       1,162           (445)        (1,208)
      Accounts receivable  ...........................     (28,479)       (25,104)       (13,967)
      Prepaid expenses and other current assets   .         (8,270)        (1,479)        (2,528)
      Accounts payable and accrued liabilities  ......       8,419         (3,174)        10,566
                                                         ---------      ----------     ----------
      Net cash provided by operating activities   .          2,226         11,011         50,273
                                                         ---------      ----------     ----------
Cash flows from investing activities:
 Net marketable securities (acquired) sold   .........       5,195           (200)           202
 Assets and operations acquired  .....................     (40,435)       (63,415)      (193,067)
 Capital expenditures   ..............................     (31,785)       (39,917)       (64,215)
 Proceeds from sale-leaseback ........................          --         12,522             --
 Proceeds from repayment of construction advances               --         11,000             --
 Other assets  .......................................      (2,351)        (1,072)        (5,531)
                                                         ---------      ----------     ----------
   Net cash used in investing activities  ............     (69,376)       (81,082)      (262,611)
                                                         ---------      ----------     ----------
Cash flows from financing activities:
 Proceeds from issuance of common stock   ............      52,035             --         52,012
 Proceeds from exercise of stock options and stock
   purchase plan  ....................................          --            245            717
 Proceeds from issuance of put options ...............          --            373             --
 Proceeds from long-term debt ........................     221,465        278,154        562,981
 Payments of long-term debt   ........................    (203,574)      (208,358)      (402,848)
 Debt issuance costs .................................      (1,750)        (4,431)        (3,295)
                                                         ---------      ----------     ----------
   Net cash provided by financing activities .........      68,176         65,983        209,567
                                                         ---------      ----------     ----------
   Increase (decrease) in cash and cash equivalents          1,026         (4,088)        (2,771)
Cash and cash equivalents at beginning of year  ......       6,983          8,009          3,921
                                                         ---------      ----------     ----------
Cash and cash equivalents at end of year  ............   $   8,009      $   3,921      $   1,150
                                                         =========      ==========     ==========
Supplemental disclosure of non cash investing and
 financing activities:
Fair value of assets and operations acquired .........   $  90,560      $ 134,323      $ 213,873
Debt and liabilities assumed in connection with
 assets and operations acquired  .....................      50,125         70,908         10,789
Stock issued in connection with assets and operations
 acquired   ..........................................          --             --         10,017
                                                         ---------      ----------     ----------
                                                         $  40,435      $  63,415      $ 193,067
                                                         =========      ==========     ==========


          See accompanying notes to consolidated financial statements.

                                      F-7


                The Multicare Companies, Inc. and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

     The Multicare Companies, Inc. and Subsidiaries (Multicare or the Company)
own, operate and manage skilled nursing facilities which provide long-term care
and specialty medical services in selected geographic regions within the
eastern and midwestern United States. In addition, the Company operates
assisted-living facilities, institutional pharmacies, medical supply companies,
outpatient rehabilitation centers and other ancillary healthcare businesses.

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The Multicare Companies, Inc. was organized in March 1992. The
consolidated financial statements include the accounts of the Company and its
majority owned and controlled subsidiaries. Investments in affiliates that are
not majority owned are reported using the equity method.

     All significant intercompany transactions and accounts of the Company have
been eliminated.

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (a) Cash Equivalents

     Cash equivalents consist of highly liquid instruments with original
maturities of three months or less.

     (b) Financial Instruments

     The carrying amounts of cash, marketable securities, and other current
assets and current liabilities approximate fair value due to the short term
maturity of these instruments. The fair value of the Company's long term debt
is estimated based on quoted market prices or current rates offered to the
Company for similar instruments with the same remaining maturities.

     (c) Debt Issuance Costs

     Debt issuance costs are amortized on a straight-line basis over periods of
four to ten years.

     (d) Goodwill

     Goodwill resulting from acquisitions accounted for as purchases is
amortized on a straight-line basis over periods of fifteen to forty years. At
December 31, 1995 and 1996, accumulated amortization of goodwill was $1,832 and
$4,636, respectively.

     (e) Other Assets

     At December 31, 1995 and 1996, other assets include $1,300 and $1,331,
representing amounts due from stockholders.

     Direct costs incurred to develop and implement new specialty medical
services at certain facilities are deferred during the start-up period and
amortized on a straight-line basis over five years.

     At December 31, 1995 and 1996, investments in non-consolidated affiliates
included in other assets amounted to $5,054 and $19,913, respectively. Results
of operations relating to the non-consolidated affiliates were insignificant to
the Company's financial statements in 1995 and 1996.


                                      F-8


                The Multicare Companies, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  -- (Continued)

     (f) Net Revenues


     Net revenues primarily consist of services paid for by patients and
amounts for services provided that are reimbursable by certain third-party
payors. Medicare and Medicaid revenues are determined by various rate setting
formulas and regulations. Final determinations of amounts paid by Medicaid and
Medicare are subject to review or audit. In the opinion of management, adequate
provision has been made for any adjustment that may result from these reviews
or audits. To the extent that final determination may result in amounts which
vary from management estimates, future earnings will be charged or credited.


     (g) Property, Plant and Equipment


     Land, buildings and improvements, equipment, furniture and fixtures are
stated at cost. Depreciation of buildings and improvements is calculated using
the straight-line method over their estimated useful lives that range from
twenty to forty years. Depreciation of equipment and furniture and fixtures is
calculated using the straight-line method over their estimated useful lives
that range from five to ten years. Depreciation expense for the years ended
December 31, 1994, 1995, and 1996 was $8,146, $10,875, and $17,724,
respectively.


     (h) Income Taxes


     The Company follows the asset and liability method of accounting for
income taxes. Under this method, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases.


     (i) Net Income Per Share


     The computation of primary earnings per share is based on the weighted
average number of outstanding shares during the period and includes, when their
effect is dilutive, common stock equivalents consisting of certain shares
subject to stock options. Fully diluted earnings per share additionally assumes
the conversion of the Company's Convertible Subordinated Debentures. Net income
used in the computation of fully diluted earnings per share was determined on
the assumption that the convertible debentures were converted and net income
was adjusted for the amounts representing interest and amortization of debt
issuance costs, net of tax effect.


     (j) Stock Split


     In May 1996, the Company effected a three-for-two stock split in the form
of a 50% stock dividend. In 1996, stockholders' equity has been adjusted to
give recognition to the stock split by reclassifying from retained earnings to
common stock the par value of the additional shares arising from the stock
split. All references to average number of shares outstanding, stock options,
and per share amounts have been restated to reflect the stock split.


     (k) SFAS 121


     The Company adopted the provisions of SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of ",
on January 1, 1996. Long-lived assets are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount may not be
recoverable. If the sum of the expected future undiscounted cash flows is less
than the carrying amount of the asset, a loss is recognized for the difference
between the fair value and carrying value of the asset. Adoption of this
Statement did not have any impact on the Company's financial position, results
of operations, or liquidity.


                                      F-9


                The Multicare Companies, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

NOTE 3 -- ACQUISITIONS

     In March 1994, the Company acquired the outstanding capital stock of
Providence Health Care, Inc. (Providence), an Ohio-based provider of long-term
nursing care through 15 long-term care facilities for a cash purchase price of
approximately $29,000 and the assumption and refinancing of approximately
$27,000 of indebtedness. Total goodwill approximated $16,900.

     In January 1995, the Company acquired the assets and operations of an
institutional pharmacy business for a purchase price of approximately $12,000.
Total goodwill approximated $11,000.

     In December 1995, the Company completed the acquisition of Glenmark
Associates, Inc. (Glenmark). The Company acquired the outstanding capital stock
of Glenmark for approximately $32,000 including transaction costs, repaid
approximately $24,200 of debt, and assumed historical debt of approximately
$24,700. Total goodwill approximated $30,000.

     In February 1996, the Company completed the acquisition of Concord Health
Group, Inc. (Concord). The Company acquired the outstanding capital stock and
warrants of Concord for approximately $75,000 including transaction costs,
repaid approximately $41,000 of debt, and assumed historical debt of
approximately $4,000. Total goodwill approximated $61,000.

     In December 1996, the Company completed the acquisition of The A.D.S Group
(A.D.S). The Company paid approximately $10,000, repaid or assumed
approximately $29,800 in debt, financed $51,000 through a lease facility, and
issued 554,973 shares of its common stock for A.D.S. Total goodwill
approximated $29,900.

     All acquisitions have been accounted for using the purchase method of
accounting and, accordingly, the consolidated financial statements reflect the
results of operations of each facility from the date of acquisition.

     The following unaudited pro forma financial information has been prepared
as if the Glenmark, Concord and A.D.S acquisitions had been consummated on
January 1, 1995. The pro forma financial information does not necessarily
reflect the results of operations that would have occurred had the acquisitions
occurred on January 1, 1995:





                                                           1995          1996
                                                         -----------   ----------
                                                               (Unaudited)
                                                                 
       Net revenues  .................................    $ 512,995    $ 599,022
       Income before extraordinary item   ............       20,006       29,095
       Net income ....................................       16,284       26,267
       Income per common share assuming full dilution:
        Income before extraordinary item  ............          .74          .98
        Net income   .................................    $     .60    $     .90


NOTE 4 -- INCOME TAXES

     The provision for income taxes, exclusive of income taxes related to the
extraordinary items, consists of the following:



                             1994          1995           1996
                           -----------   ------------   ---------
       Federal:
Current  ...............    $  8,810      $ 11,092      $ 13,554
Deferred ...............        (594)          (35)        1,275
       State:
Current  ...............       2,343         2,876         2,695
Deferred ...............        (105)         (135)           46
                            --------      --------      --------
                            $ 10,454      $ 13,798      $ 17,570
                            ========      ========      ========



                                      F-10


                The Multicare Companies, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

NOTE 4 -- INCOME TAXES  -- (Continued)

     The difference between the Company's effective tax rate and the Federal
statutory tax rate of 35% is primarily attributable to state taxes.

     The tax effects of temporary differences giving rise to deferred tax
assets and liabilities at December 31, 1995 and 1996 are as follows:





                                                               1995         1996
                                                             ----------   ---------
                                                                    
       Deferred tax assets:
        Accounts receivable ..............................    $  1,620    $  1,642
        Employee benefits and compensated absences  ......       1,429       2,191
        Other   ..........................................         829          --
                                                              --------    --------
                                                              $  3,878    $  3,833
                                                              ========    ========
       Deferred tax liabilities:
        Property, plant and equipment   ..................    $ 24,408    $ 42,033
        Other   ..........................................         317         876
                                                              --------    --------
                                                              $ 24,725    $ 42,909
                                                              ========    ========


     Cash paid for income taxes was $9,504, $12,910 and $14,555 in 1994, 1995
and 1996, respectively.

NOTE 5 -- FINANCING OBLIGATIONS

     Long-term debt at December 31, 1995 and 1996 is as follows:





                                                                             1995          1996
                                                                           -----------   ----------
                                                                                   
Bank credit facility, with interest at approximately 6% in 1995 and 7%
 in 1996 ...............................................................    $ 105,629    $ 276,429
Convertible debentures, due 2003, with interest at 7%, convertible at
 $17.33 per share ......................................................       86,250       86,250
Senior Subordinated Notes, due 2002, net of unamortized original issue
 discount of $911 and $682 in 1995 and 1996, respectively, with
 interest at 12.5%   ...................................................       36,990       29,719
Mortgages and other debt, including unamortized premium of $3,819
 and $3,412, in 1995 and 1996, respectively, payable on varying
 monthly or quarterly installments with interest at rates between 6%
 and 12%. These loans mature between 1999 and 2033 .....................       43,202       26,135
Revenue bonds, rates ranging from 7% to 10%, with maturities
 between 2004 and 2015, net of unamortized discount of $465 and
 $431 in 1995 and 1996, respectively   .................................       11,011       10,635
                                                                            ---------    ---------
                                                                            $ 283,082    $ 429,168
Less current portion ...................................................        1,612          821
                                                                            ---------    ---------
                                                                            $ 281,470    $ 428,347
                                                                            =========    =========


     In 1995, the Company restructured its credit agreement with The Chase
Manhattan Bank, N.A. to extend the amount of available credit to $200,000. In
addition, several terms, including the interest rate were revised. The Company
recorded an extraordinary charge of $1,206, net of tax, for the write-off of
debt issuance costs and prepayment penalties relating to the restructuring of
the credit facility and extinguishment of certain mortgage debt.


                                      F-11


                The Multicare Companies, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

NOTE 5 -- FINANCING OBLIGATIONS  -- (Continued)

     In March 1995, the Company completed an offshore offering and a concurrent
private placement in the United States of $86,250 of its 7% Convertible
Subordinated Debentures (Convertible Debentures) due 2003. The Convertible
Debentures are convertible at a price of $17.33 per share. The net proceeds
approximated $83,300 of which $23,000 was used to repay amounts outstanding
under the Company's credit agreement, with the remainder utilized for general
corporate purposes. In January 1997, $11,000 of Convertible Debentures were
converted into common stock.

     The Company purchased or retired an aggregate amount of $38,177 of its
$100,000 Senior Subordinated Notes (Notes) in 1994, 1995 and 1996, resulting in
extraordinary charges after tax of $1,620, $2,516 and $957, respectively, for
premiums paid above the recorded values and the write-off of debt issuance
costs and original issue discounts. In January 1997, the Company purchased
$6,500 principal amount of Notes.

     In 1996, the Company restructured its credit agreement with The Chase
Manhattan Bank, N.A. to extend the amount of credit available from $200,000 to
$350,000 and to revise other terms. In December 1996, the Company entered into
a new $350,000 credit facility which expires in 2000 and added a $60,000 lease
facility with NationsBank, N.A., as agent. The Company recorded extraordinary
charges of $1,870, net of tax, for the write-off of unamortized debt issuance
costs related to the restructurings.

     The fair value of the Company's debt, based on quoted market prices or
current rates for similar instruments with the same maturities was
approximately $288,767 and $432,398 at December 31, 1995 and 1996,
respectively.

     The Company is subject to various financial and restrictive covenants
under its credit facility and other indebtedness and is in compliance with such
covenants at December 31, 1996.

     At December 1996, the aggregate maturities of long-term debt for the five
years ending December 31, 2001 and thereafter are as follows:


1997  ............   $    821
1998  ............      1,335
1999  ............        804
2000  ............    277,146
2001  ............        759
Thereafter  ......    146,004
                     ---------
                      426,869

Discount .........     (1,113)
Premium  .........      3,412
                     ---------
                     $429,168
                     =========


     Interest expense of $1,225, $1,605 and $2,773 was capitalized in 1994,
1995 and 1996, respectively, in connection with new construction and facility
renovations and expansions.

     Cash paid for interest was $13,565, $17,704 and $25,762 in 1994, 1995, and
1996, respectively.

                                      F-12


                The Multicare Companies, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

NOTE 6 -- ACCRUED LIABILITIES


     At December 31, 1995 and 1996, accrued liabilities consist of the
following:



                                          1995         1996
                                        ----------   ---------
       Salaries and wages   .........    $ 11,428    $ 19,469
       Deposits from patients  ......       2,437       3,386
       Interest .....................       4,739       4,742
       Insurance   ..................       2,492       7,079
       Other ........................       9,754      20,031
                                         --------    --------
                                         $ 30,850    $ 54,707
                                         ========    ========

NOTE 7 -- COMMITMENTS AND CONTINGENCIES

     The Company has operating leases on certain of its facilities and offices.
Three of such leases are with entities that are owned wholly or in part by
certain of the stockholders of the Company. In 1996, the Company renegotiated
and amended the terms of certain of its capital lease agreements, resulting in
their treatment as operating leases which did not have a material impact on the
financial statements. Minimum rental commitments under all noncancelable leases
at December 31, 1996 are as follows:



                     Operating
                     ----------
1997  ............   $  17,145
1998  ............      17,170
1999  ............      16,193
2000  ............      15,870
2001  ............      15,612
Thereafter  ......      65,070
                     ---------
                     $ 147,060
                     =========

     Letters of credit ensure the Company's performance or payment to third
parties in accordance with specified terms and conditions. At December 31,
1996, letters of credit outstanding amounted to $1,709.


     Included in the accompanying consolidated financial statements are
management fees and interest income from related parties of $1,501, $1,689 and
$123 for the years ended December 31, 1994, 1995, and 1996, respectively.


     There are numerous legislative and executive initiatives at the federal
and state levels for comprehensive reforms affecting the payment for and
availability of healthcare services. The Company is unable to predict the
impact of healthcare reform proposals on the Company; however, it is possible
that such proposals could have a material adverse effect on the Company. Any
changes in reimbursement levels under Medicaid and Medicare and any changes in
applicable government regulations could significantly affect the profitability
of the Company. Various cost containment measures adopted by governmental pay
sources have begun to limit the scope and amount of reimbursable healthcare
expenses. Additional measures, including measures that have already been
proposed in states in which the Company operates, may be adopted in the future
as federal and state governments attempt to control escalating healthcare
costs. There can be no assurance that currently proposed or future healthcare
legislation or other changes in the administration or interpretation of
governmental healthcare programs will not have a material adverse effect on the
Company. In particular, changes to the Medicare reimbursement program that have
been proposed could materially adversely affect the Company's revenues derived
from ancillary services.


                                      F-13


                The Multicare Companies, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

NOTE 7 -- COMMITMENTS AND CONTINGENCIES  -- (Continued)

     The healthcare industry is labor intensive. Wages and other labor related
costs are especially sensitive to inflation. In addition, suppliers pass along
rising costs to the Company in the form of higher prices. When faced with
increases in operating costs, the Company has increased its charges for
services. The Company's operations could be adversely affected if it is unable
to recover future cost increases or experiences significant delays in
increasing rates of reimbursement of its labor and other costs from Medicaid
and Medicare revenue sources.

     The Company is from time to time subject to claims and suits arising in
the ordinary course of business. In the opinion of management, the ultimate
resolution of pending legal proceedings will not have a material effect on the
Company's consolidated financial statements.

NOTE 8 -- CAPITAL STOCK AND STOCK PLANS

     In May 1996, the Company increased the number of authorized shares of
preferred and common stock for the purpose of effecting a three-for-two stock
split in the form of a 50% stock dividend. In October 1996, the Company
completed a public offering of 3,000,000 shares of its common stock, resulting
in net proceeds of $52,000. The proceeds from the offering were used to repay a
portion of outstanding bank indebtedness under the Company's credit agreement
which was incurred to finance certain of the Company's acquisitions.

     The Company's 1993 Stock Option Plan and Non-Employee Director Stock
Option Plan (Plans) provide for the issuance of options to directors, officers,
key employees and consultants of the Company. The aggregate number of shares
authorized for issuance under the Plans is 3,840,000. Options are issued at
market value on the date of the grant, vest ratably over maximum periods of
five years, and expire ten years from the date of the grant.

     The Company has adopted the disclosure-only provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation", and applies APB Opinion No. 25 in
accounting for its plans and, accordingly, has not recognized compensation cost
for stock option plans and stock purchase plans in its financial statements.
Had the Company determined compensation cost based on the fair value at the
grant date consistent with the provisions of SFAS 123, the Company's net income
would have been changed to the pro forma amounts indicated below:



                                                     1995         1996
                                                   ----------   ---------
       Net income--as reported   ...............    $ 18,425    $ 25,910
       Net income--pro forma  ..................      17,530      24,181
       Net income per share--as reported  ......         .69         .90
       Net income per share--pro forma .........         .66         .85

     The fair value of the stock options granted in 1995 and 1996 is estimated
at grant date using the Black-Scholes option-pricing model with the following
weighted average assumptions for 1995 and 1996: dividend yield of 0%; expected
volatility of 38.4%; a risk-free interest rate of 6.5%; and expected lives of
9.9 years.


                                      F-14


                The Multicare Companies, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

NOTE 8 -- CAPITAL STOCK AND STOCK PLANS  -- (Continued)

     Presented below is a summary of the stock option plans for the years ended
December 31, 1994, 1995 and 1996:





                                                1994                        1995                      1996
                                     --------------------------   ------------------------   -----------------------
                                                     Weighted                   Weighted                   Weighted
                                                      Average                    Average                    Average
                                                     Exercise                   Exercise                   Exercise
                                      Shares          Price        Shares        Price        Shares        Price
                                     -------------   ----------   -----------   ----------   -----------   ---------
                                                                                         
Options outstanding at beginning
 of year  ........................      395,250        $ 7.09      1,772,778      $ 10.74     2,441,364     $ 11.46
Granted   ........................    1,585,893         10.94        750,828        13.10       828,746       17.60
Exercised ........................           --            --        (27,969)        8.73       (24,789)      11.05
Forfeited/expired  ...............     (208,365)         8.33        (54,273)       12.15       (78,084)      13.10
                                      ---------        ------      ---------     --------     ---------     -------
Options outstanding at end of year    1,772,778        $10.74      2,441,364      $ 11.46     3,167,237     $ 13.03
                                      =========                    =========                  =========
Weighted-average grant-date fair
 value of options granted   ......   $7.08                        $8.23                      $11.06


     The following table summarizes information for stock options outstanding
at December 31, 1996:





                                             Weighted Avg.
                                               Remaining      Weighted Avg.                     Weighted Avg.
                               Number         Contractual       Exercise          Number          Exercise
 Range of Exercise Prices    Outstanding         Life             Price         Exercisable         Price
- --------------------------   -------------   --------------   ---------------   -------------   --------------
                                                                                 
$6.67-$10.83  ............       311,251          6.8         $ 8.06                165,749     $ 7.71
11.17-14.67   ............     2,051,610          7.6          11.97                826,881      11.81
16.00-20.59   ............       804,376          9.5          17.66                 22,500      18.67
                               ---------          ---         ------                -------     ------
                               3,167,237          8.0         $13.03              1,015,130     $11.29
                               =========          ===         ======              =========     ======


     The Company's Employee Stock Purchase Plan (ESPP) was adopted by the
Company's Board of Directors in 1995 and approved by shareholders in 1996. The
ESPP permits employees of the Company to purchase the Company's common stock at
a price equal to the lesser of 85% of the fair market value of the common stock
on the first or last day of each quarter. There are 1,200,000 shares authorized
for issuance under the ESPP.

     In 1996, the Company adopted the Directors Retainer and Meeting Fee Plan
(Directors Plan) under which a director who is not an employee of the Company
may elect to receive payment of all or any portion of his or her annual cash
retainer and meeting fees either in cash or shares of the Company's common
stock. The number of shares payable is determined by the fair market value of a
share on the date payment is due. The aggregate number of shares authorized for
issuance under the Directors Plan is 75,000.

     In 1995, the Company issued put options on 500,000 shares of its common
stock which expired unexercised in 1996. As of December 31, 1995 the balance in
Contingent stock purchase commitment is the amount the Company would have been
obligated to pay if all of the remaining put options were exercised.

     At December 31, 1996, the Company has 4,976,000 shares of its common stock
reserved for the conversion of its Convertible Debentures.

NOTE 9 -- SUBSEQUENT EVENTS (UNAUDITED)

     In February 1997, options to purchase 556,000 shares of common stock were
granted at exercise prices representing fair market value as of the date of the
grants.

                                      F-15


                The Multicare Companies, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                 Years Ended December 31, 1994, 1995 and 1996
                (In thousands, except share and per share data)

NOTE 10 -- QUARTERLY RESULTS OF OPERATIONS (Unaudited)





                                                                Year Ended December 31, 1995
                                                     --------------------------------------------------
                                                      First        Second       Third         Fourth
                                                      Quarter      Quarter      Quarter     Quarter(1)
                                                     ----------   ----------   ----------   -----------
                                                                                
Net revenues  ....................................    $ 81,700     $ 85,605     $ 90,948      $ 94,795
Income from operations ...........................      12,350       12,652       13,443        13,565
Income before extraordinary item   ...............       5,094        5,264        5,780         6,009
Net income .......................................       5,094        5,264        5,780         2,287
Income per common share assuming full dilution(2):
 Income before extraordinary item  ...............         .19          .20          .22           .23
 Net income   ....................................    $    .19     $    .20     $    .22      $    .09
Price range of stock (2)(3)(4)
 High   ..........................................    $ 15 1/2     $ 15 1/8     $ 15 5/8      $ 16 1/8
 Low .............................................    $ 11 5/8     $ 11 1/4     $ 11 1/4      $ 11 3/4





                                                                  Year Ended December 31, 1996
                                                     ------------------------------------------------------
                                                       First         Second         Third         Fourth
                                                     Quarter(1)      Quarter       Quarter      Quarter(1)
                                                     ------------   -----------   -----------   -----------
                                                                                    
Net revenues  ....................................     $ 120,057     $ 131,889     $ 134,944     $ 145,340
Income from operations ...........................        15,478        17,610        18,759        19,624
Income before extraordinary item   ...............         6,197         6,780         7,418         8,342
Net income .......................................         4,716         6,780         7,418         6,996
Income per common share assuming full dilution(2):
 Income before extraordinary item  ...............           .23           .24           .26           .27
 Net income   ....................................     $     .18     $     .24     $     .26     $     .23
Price range of stock (2)(3)(4)
 High   ..........................................     $  19 1/4     $  20 7/8     $  21 3/4     $  22 3/8
 Low .............................................     $  14 7/8     $  17 1/2     $      18     $  17 3/4


- ------------
(1) The Company incurred extraordinary charges of $3,722, $1,481 and $1,346,
    net of taxes, in the fourth quarter of 1995, first quarter of 1996, and
    fourth quarter of 1996, respectively, relating to extinguishment of debt.

(2) Income per share and prices have been adjusted for a 50% stock dividend in
    May 1996.

(3) The Company has not paid cash dividends and does not anticipate paying cash
    dividends in the foreseeable future.

(4) Stock prices are from official data released by the NASDAQ stock market and
    The New York Stock Exchange. As of February 21, 1997, there were
    approximately 88 record holders of the Company's common stock.


NOTE 11 -- SUBSEQUENT EVENT (UNAUDITED)

     On June 16, 1997, Genesis ElderCare Acquisition Corp. (Acquisition Corp.)
and the Company entered into an Agreement and Plan of Merger (the Merger
Agreement) whereby Acquisition Corp. agreed to make the Tender Offer to
purchase all of the outstanding shares of common stock, par value $.01 per
share (the Shares), of the Company at a purchase price of $28.00 per Share.
Consummation of the Tender Offer is subject to certain conditions. As soon as
practicable after the consummation of the Tender Offer, Acquisition Corp. will
be merged with and into the Company. Following the Merger, the Company will
continue as the surviving corporation and become a subsidiary of Genesis
ElderCare Corp. Genesis ElderCare Corp. will be owned by Genesis Health
Ventures, Inc., The Cypress Group L.L.C. and TPG Partners II, L.P.


                                      F-16




                THE MULTICARE COMPANIES, INC. AND SUBSIDIARIES

                          Consolidated Balance Sheets
                       (In thousands, except share data)



                                                                     December 31,         September 30,
                                                                         1996                 1997
                                                                  -------------------  -------------------
Assets                                                                                         (Unaudited)
                                                                                       
Current assets:
   Cash and cash equivalents...................................        $        1,150                2,118
   Accounts receivable, net....................................               102,234              119,522
   Prepaid expenses and other current assets...................                18,419               24,614
                                                                  -------------------  -------------------
       Total current assets....................................               121,803              146,254
Property, plant and equipment, net.............................               443,019              460,800
Goodwill, net..................................................               157,298              171,324
Other assets...................................................                39,547               44,755
                                                                  -------------------  -------------------
                                                                        $     761,667              823,133
                                                                  ===================  ===================
Liabilities and Stockholders' Equity Current liabilities:
   Accounts payable............................................         $      26,948               28,863
   Accrued liabilities.........................................                54,707               64,944
   Current portion of long-term debt...........................                   821                  625
                                                                  -------------------  -------------------
       Total current liabilities...............................                82,476               94,432
Long-term debt.................................................               428,347              423,421
Deferred taxes.................................................                42,909               42,106

Stockholders' equity:
Preferred stock, par value $.01, 7,000,000 shares                                  --                   --
   authorized, none issued.....................................
Common stock, par value $.01, 70,000,000 shares
   authorized; 30,133,535 and 31,731,963 issued
   and outstanding in 1996 and 1997, respectively..............                   301                  317
Additional paid-in-capital.....................................               143,513              170,858
Retained earnings..............................................                64,121               91,999
                                                                  -------------------  -------------------
Total stockholders' equity.....................................               207,935              263,174
                                                                  -------------------  -------------------
                                                                        $     761,667              823,133
                                                                  ===================  ===================





                                      F-17





                THE MULTICARE COMPANIES, INC. AND SUBSIDIARIES

                     Consolidated Statements of Operations
                                  (Unaudited)
                     (In thousands, except per share data)




                                                                Three Months ended          Nine Months ended
                                                                  September 30,               September 30,
                                                            --------------------------  --------------------------
                                                                1996          1997          1996          1997
                                                            ------------- ------------  ------------  ------------
                                                                                                   
Net revenues................................................     $134,944      185,996       386,890       533,952

Expenses:
   Operating expense........................................      101,025      142,873       291,494       406,173
   Corporate, general and administrative expense............        6,214        8,112        18,627        25,203
   Lease expense............................................        3,105        4,335         8,874        12,693
   Depreciation and amortization expense....................        5,841        7,537        16,048        21,620
   Interest expense, net....................................        6,863        7,472        18,947        21,640
   Debenture conversion expense.............................           --           --            --           785
                                                                 --------      -------       -------       -------
       Total expenses.......................................      123,048      170,329       353,990       488,114

                                                                 --------      -------       -------       -------
Income before income taxes and extraordinary item...........       11,896       15,667        32,900        45,838

Income tax expense..........................................        4,478        5,857        12,505        17,087
                                                                 --------      -------       -------       -------
Income before extraordinary item............................        7,418        9,810        20,395        28,751
Extraordinary item - loss on extinguishment of debt,
   net of tax benefit.......................................           --           --         1,481           873

                                                                 --------      -------       -------       -------
Net income..................................................     $  7,418        9,810        18,914        27,878
                                                                 ========      =======       =======       =======
Income per common and common equivalent share data:.........
Income before extraordinary item............................         $.27          .30           .74           .89

Net income..................................................         $.27          .30           .69           .87
Weighted average number of common and common
   equivalent shares outstanding............................       27,606       32,823        27,506        32,172

Income per common share assuming full dilution:
Income before extraordinary item............................         $.26          .28           .71           .85

Net income..................................................         $.26          .28           .67           .82
Weighted average number of common shares outstanding
   assuming full dilution...................................       32,774       37,016        32,748        36,832





         See accompanying notes to consolidated financial statements.


                                      F-18





                THE MULTICARE COMPANIES, INC. AND SUBSIDIARIES

                     Consolidated Statements of Cash Flows
                                  (Unaudited)
                                (In thousands)




                                                                       Nine months ended
                                                                         September 30,
                                                                 ------------------------------
                                                                      1996            1997
                                                                 --------------  --------------
                                                                                 
Cash flows from operating activities:
Net cash provided by operating activities....................           $18,997          37,048
                                                                       --------         -------
Cash flows from investing activities:
Assets and operations acquired...............................          (122,940)        (22,568)
Capital expenditures.........................................           (49,510)        (39,301)
Other assets.................................................            (2,005)         (9,465)
Proceeds from repayment of construction advances.............                --          13,100
                                                                       --------         -------
Net cash used in investing activities........................          (174,455)        (58,234)
                                                                       --------         -------
Cash flows from financing activities:
Proceeds from exercise of stock options and                                 511           1,075
   stock purchase plan.......................................
Proceeds from long-term debt.................................           218,200         112,400
Payments of long-term debt...................................           (62,874)        (91,310)
Debt issuance costs..........................................            (2,407)           (195)
Other, net...................................................                --             184
                                                                       --------         -------
Net cash provided by financing activities....................           153,430          22,154
                                                                       --------         -------
Increase (decrease) in cash and cash equivalents.............            (2,028)            968

Cash and cash equivalents at beginning of period.............             3,921           1,150
                                                                       --------         -------
Cash and cash equivalents at end of period...................            $1,893           2,118
                                                                       ========         =======





         See accompanying notes to consolidated financial statements.

                                      F-19





                THE MULTICARE COMPANIES, INC. AND SUBSIDIARIES

                  Notes to Consolidated financial Statements
                              September 30, 1997
                                  (Unaudited)


(1)      Organization and Basis of Presentation

         The Multicare Companies, Inc. and Subsidiaries (Multicare or the
         Company) own, operate and manage skilled nursing facilities which
         provide long-term care and specialty medical services in selected
         geographic regions within the eastern and midwestern United States.
         In addition, the Company operates assisted-living facilities,
         institutional pharmacies, medical supply companies, outpatient
         rehabilitation centers and other ancillary healthcare businesses.

         The financial information as of September 30, 1997 and for the three
         and nine months ended September 30, 1996 and 1997, is unaudited and
         has been prepared in conformity with the accounting principles and
         practices as reflected in the Company's audited annual financial
         statements. The unaudited financial statements contain all
         adjustments, consisting only of normal recurring adjustments,
         necessary to present fairly the financial position as of September
         30, 1997 and the operating results and cash Flows for the three and
         nine months ended September 30, 1996 and 1997. Results for interim
         periods are not necessarily indicative of those to be expected for
         the year.

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenues and expenses during the reporting period. Actual results
         could differ from these estimates.

         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted. It is suggested
         that these consolidated financial statements be read in conjunction
         with the consolidated financial statements and notes thereto
         incorporated in the Company's Annual Report on Form 10-K for the year
         ended December 31, 1996.

(2)      Completed Merger

         On June 16, 1997, Multicare entered into an Agreement and Plan of
         Merger (the "Merger Agreement") with Genesis ElderCare Corp. (the
         "Parent"), and Genesis ElderCare Acquisition Corp., a wholly owned
         subsidiary of Parent (the "Acquisition Corp.") pursuant to which
         Acquisition Corp. offered to acquire all outstanding shares of common
         stock (the Shares"), of Multicare at a purchase price of $28.00 per
         Share, net to the seller in cash (the "Tender Offer"). The Tender
         Offer expired on Wednesday, October 8, 1997 and Acquisition Corp.
         accepted for purchase 32,790,495 Shares that had been validly
         tendered and not withdrawn. The Shares accepted pursuant to the
         Tender Offer constitute approximately 99.65% of Multicare's issued
         and outstanding Shares. On October 10, 1997, pursuant to the Merger
         Agreement, Acquisition Corp. was merged with and into Multicare

                                      F-20





         (the "Surviving Corporation") and the remaining Shares not previously
         purchased in the Tender Offer were canceled, extinguished and
         converted into the right to receive $28.00 in cash. As a result of
         the Merger, Parent is the record and beneficial owner of all Shares
         of the Surviving Corporation. Parent is owned by Genesis Health
         Ventures, Inc., a Pennsylvania corporation ("Genesis"), The Cypress
         Group L.L.C. (together with its affiliates, "Cypress"), TPG Partners
         II, L.P. (together with its affiliates, "TPG") and Nazem, Inc.
         (together with its affiliates, "Nazem") and their affiliates.

(3)      Commitments and Contingencies

         There are numerous legislative and executive initiatives at the
         federal and state levels for comprehensive reforms affecting the
         payment for and availability of healthcare services, including
         without limitation discussions at the federal level concerning budget
         reductions and the implementation of prospective payment systems for
         the Medicare and Medicaid programs. The Company is unable to predict
         the impact of healthcare reform proposals on the Company; however, it
         is possible that such proposals could have a material adverse effect
         on the Company. Any changes in reimbursement levels under Medicaid
         and Medicare and any changes in applicable government regulations
         could significantly affect the profitability of the Company. Various
         cost containment measures adopted by governmental pay sources have
         begun to limit the scope and amount of reimbursable healthcare
         expenses. Additional measures, including measures that have already
         been proposed in states in which the Company operates, may be adopted
         in the future as federal and state governments attempt to control
         escalating healthcare costs. There can be no assurance that currently
         proposed or future healthcare legislation or other changes in the
         administration or interpretation of governmental healthcare programs
         will not have a material adverse effect on the Company. In
         particular, changes to the Medicare reimbursement program that have
         been proposed could materially adversely affect the Company.

         The Company is from time to time subject to claims and suits arising
         in the ordinary course of business. In the opinion of management, the
         ultimate resolution of pending legal proceedings will not have a
         material effect on the Company's consolidated financial statements.

(4)      Capital Stock and Net Income Per Share

         In May 1996, the Company effected a three-for-two stock split in the
         form of a 50% stock dividend. All references to average number of
         shares outstanding and per share amounts have been restated to
         reflect the stock split. The computation of primary earnings per
         share is based on the weighted average number of outstanding shares
         during the period and includes when their effect is dilutive, common
         stock equivalents consisting of certain shares subject to stock
         options. Fully diluted earning per share additionally assumes the
         conversion of the Company's Convertible Subordinated Debentures.

         Net income used in the computation of fully diluted earnings per
         share was determined on the assumption that the convertible
         debentures were converted and net income was adjusted for the amounts
         representing interest and amortization of debt issuance costs, net of
         tax effect.


                                      F-21





         In February 1997 the Financial Accounting Standards Board issued
         Statement No. 128, "Earnings per Share," ("FASB 128") which is
         required to be adopted on December 31, 1997. At that time, the
         Company will be required to change the method currently used to
         compute earnings per share and to restate all prior periods. The
         impact of FASB 128 on the calculation of earnings per share amounts
         is not expected to be material.

(5)      Acquisitions

         In February 1996, the Company completed the acquisition of Concord
         Health Group, Inc. (Concord). The Company acquired the outstanding
         capital stock and warrants of Concord for approximately $75,000
         including transaction costs, repaid approximately $41,000 of debt,
         and assumed historical debt of approximately $4,000. Total goodwill
         approximated $61,000.

         In December 1996, the Company completed the acquisition of The A.D.S
         Group (A.D.S). The Company paid approximately $10,000, repaid or
         assumed approximately $29,800 in debt, financed $51,000 through a
         lease facility, and issued 554,973 shares of its common stock for
         A.D.S. Total goodwill approximated $30,700.

         The following unaudited pro forma financial information gives effect
to the acquisitions of Concord and A.D.S as if such transactions occurred on
January 1, 1996:





                                                                         Pro Forma for the
                                                                         Nine months ended
                                                                         September 30, 1996
                                                                       ----------------------
                                                                                 
Net revenues.......................................................           $ 438,137
Income before extraordinary item...................................              22,170
Net income.........................................................              20,689
Income before extraordinary item per common and common
     equivalent share assuming full dilution.......................                 .75
Net income per common and common equivalent share
     assuming full dilution........................................           $     .71




                                      F-22





                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Directors and Officers.

         Section 145 of the General Corporation Law of the State of Delaware
(the "DGCL") provides that a corporation may indemnify any person who was or
is a party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative
or investigative (other than an action by or in the right of the corporation)
by reason of the fact that such person is or was a director, officer, employee
or agent of the corporation, or is or was serving at the request of the
corporation in such capacity at another corporation, partnership, joint
venture, trust or other enterprise, against expenses (including attorneys'
fees), judgments, fines and amounts paid in settlement actually and reasonably
incurred by such person in connection with such action, suit or proceeding if
such person acted in good faith and in a manner such person reasonably
believed to be in or not opposed to the best interests of the corporation,
and, with respect to any criminal action or proceeding, had no reasonable
cause to believe that such person's conduct was unlawful.

         Section 145 of DGCL also provides that a corporation may indemnify
any person who was or is a party or threatened to be made a party to any
threatened, pending or completed action or suit by or in the right of the
corporation to procure a judgment in its favor by reason of the fact that such
person acted in any of the capacities set forth above, against expenses
(including attorneys' fees) actually and reasonably incurred by such person in
connection with the defense or settlement of such action or suit if such
person acted under similar standards, except that no indemnification shall be
made in respect of any claim, issue or matter as to which such person shall
have been adjudged to be liable to the corporation unless and only to the
extent that the Court of Chancery or the court in which such action or suit
was brought shall determine upon application that, despite the adjudication of
liability but in view of all the circumstances of the case, such person is
fairly and reasonably entitled to indemnity for such expenses which the Court
of Chancery or such other court shall deem proper.

         Section 145 of the DGCL also provides that to the extent that a
director, officer, employee or agent of a corporation is successful on the
merits or otherwise in the defense of any action referred to above, or in
defense of any claim, issue or matter therein, the corporation must indemnify
such person against expenses (including attorneys' fees) actually and
reasonably incurred by such person in connection therewith.

         In accordance with Section 145 of the DGCL, the Registrant's By-laws
provide that the Registrant will indemnify, to the maximum extent permitted by
applicable law, any person who was or is a party, or is threatened to be made
a party to any threatened, pending or completed action, suit or proceeding,
whether civil, criminal, administrative or investigative, including, without
limitation, any action by or in the right of the Registrant to procure a
judgment in its favor, by reason of the fact that such person, or a person of
whom such person is the legal representative, is or was a director or officer
of the Registrant or is or was serving in any capacity at the request of the
Registrant for any other corporation, partnership, joint venture, trust,
employee benefit plan or other enterprise, against judgments, fines,
penalties, exercise taxes, amounts paid in settlement and costs, charges and
expenses (including attorneys' fees and disbursements).

         The Registrant's By-laws also provide that expenses (including
attorneys' fees and disbursements) incurred by an officer or director in
defending an action, suit or proceeding will be paid by the Registrant in
advance of the final disposition of such action, suit or proceeding upon
receipt of an undertaking by or on behalf of such person seeking
indemnification to repay such amount in the event that it shall be ultimately

                                     II-1



determined by final judicial decision from which there is no further right of
appeal that such person is not entitled to be indemnified by the Registrant
for such expenses.

         Section 102(B)(7) of the DGCL permits a corporation to provide in its
certificate of incorporation that a director of a corporation shall not be
personally liable to the corporation or its stockholders for monetary damages
for breach of fiduciary duty as a director, except for liability (i) for any
breach of the director's duty of loyalty to the corporation or its
stockholders, (ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) under Section 174
of the DGCL (regarding certain illegal distributions) or (iv) for any
transaction from which the director derived an improper personal benefit. The
Registrant's Certificate of Incorporation provides that the personal liability
of the Registrant's directors to the Registrant or any of its stockholders for
monetary damages for breach of fiduciary duty by such director as a director
is limited to the fullest extent permitted by Delaware law.

         The Registrant also maintains directors' and officers' liability
insurance covering certain liabilities that may be incurred by directors and
officers of the Registrant in the performance of their duties.

Item 21.

A. Financial Statement Schedules.

   Report of Independent Auditors

   Valuation and Qualifying Accounts

B. Exhibits.



Exhibit No.             Description
- -----------             -----------

                                                                                                             
2.1 (1)                 Agreement and Plan of Merger dated June 16, 1997 by and among Genesis ElderCare
                        Corp., Genesis ElderCare Acquisition Corp., Genesis Health Ventures, Inc. and The
                        Multicare Companies, Inc.

4.1                     Form of 9% Senior Subordinated Note due 2007

4.2                     Indenture, dated August 11, 1997 by and among Genesis ElderCare Acquisition
                        Corp., PNC Bank, National Association, as trustee, and Banque Internationale a
                        Luxembourg, S.A., as paying agent.

5                       Opinion of Blank Rome Comisky & McCauley LLP.

23.1                    Consent of  KPMG Peat Marwick LLP.

23.2                    Consent of Blank Rome Comisky & McCauley LLP included in the opinion filed
                        as Exhibit 5 hereto).

24                      Power of Attorney (included on page II-5).

25                      Statement of Eligibility of Trustee on Form T-1.


- --------------------------

(1) Incorporated by reference to the Tender Offer Statement on Schedule 14D-1 
    filed by Genesis ElderCare Corp. and Genesis ElderCare Acquisition Corp. on
    June 20, 1997.

Item 22.  Undertakings.

         The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the
Securities Exchange Act of 1934) that is incorporated

                                     II-2


by reference in the registration statement shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial
bona fide offering thereof.

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being
made, a post-effective amendment to this registration statement:

                  (i) To include any prospectus required by Section 10(a)(3) of 
the Securities Act of 1933;

                  (ii) To reflect in the prospectus any facts or events
arising after the effective date of the registration statement (or the most
recent post-effective amendment thereof) which, individually or in the
aggregate, represent a fundamental change in the information set forth in the
registration statement; notwithstanding the foregoing, any increase or
decrease in volume of securities offered (if the total dollar value of
securities offered would not exceed that which was registered) and any
deviation from the low or high end of the estimated maximum offering range may
be reflected in the form of prospectus filed with the Commission pursuant to
Rule 424(b) if, in the aggregate, the changes in volume and price represent no
more than a 20% change in the maximum aggregate offering price set forth in
the "Calculation of Registration Fee" table in the effective registration
statement;

                  (iii) To include any material information with respect to
the plan of distribution not previously disclosed in the registration
statement or any material change to such information in the registration
statement:

         Provided, however, that paragraphs (1)(i) and (1)(ii) do not apply if
the registration statement is on Form S-3 or Form S-8, and the information
required to be included in a post-effective amendment by those paragraphs is
contained in periodic reports filed by the registrant pursuant to Section 13
or Section 15(d) of the Securities Exchange Act of 1934 that are incorporated
by reference in the registration statement.

         (2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to
be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof.

         (3) To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

         The undersigned registrant hereby undertakes to respond to requests
for information that is incorporated by reference into the prospectus pursuant
to Item 4, 10(b), 11, or 13 of this Form, within one business day of receipt
of such request, and to send the incorporated documents by first class mail or
other equally promptly means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through
the date of responding to the request.

         The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

                                     II-3


         Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act of 1933 and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer
or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act of 1933 and will be governed by the
final adjudication of such issue.

                                     II-4



                       SIGNATURES AND POWER OF ATTORNEY

         Pursuant to the requirements of the Securities Act, the registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Kennett Square,
Commonwealth of Pennsylvania, on January 15, 1998.

                                          THE MULTICARE COMPANIES, INC.


                                    By:   /s/ Michael R. Walker
                                          --------------------------------------
                                          Michael R. Walker
                                          Chairman, Chief Executive Officer and
                                          Director

         KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Michael R. Walker, Richard R. Howard
and George V. Hager, Jr., and each of them, his true and lawful
attorneys-in-fact and agents, with full power of substitution or
resubstitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments to this Registration Statement, and
to file the same, with all exhibits thereto, and other documentation in
connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents full power and authority to do and
perform each and every act and thing requisite and necessary to be done in and
about the premises, as fully to all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorneys-in-fact
and agents, or their substitute or substitutes, may lawfully do or cause to be
done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities and on the date indicated.




                Signature                                      Capacity                              Date
- -----------------------------------------    --------------------------------------------- ------------------------
                                                                                     
/s/ Michael R. Walker                        Chairman, Chief Executive Officer and           January 15, 1998
- -----------------------------------------    Director
Michael R. Walker                            

/s/ Jonathan J. Coslet                       Director                                        January 15, 1998
- -----------------------------------------
Jonathan J. Coslet

/s/ James G. Coulter                         Vice President, Assistant Secretary and         January 15, 1998 
- -----------------------------------------    Director
James G. Coulter                             

/s/ George V. Hager, Jr.                     Senior Vice President, Chief Financial          January 15, 1998
- -----------------------------------------    Officer and Director
George V. Hager, Jr.                         

/s/ Richard R. Howard                        Director                                        January 15, 1998
- -----------------------------------------
Richard R. Howard

/s/ James V. McKeon                          Vice President, Controller and                  January 15, 1998 
- -----------------------------------------    Assistant Secretary 
James V. McKeon                              

/s/ Karl I. Peterson                         Director                                        January 15, 1998
- -----------------------------------------
Karl I. Peterson

/s/ James L. Singleton                       Vice President, Assistant Secretary and         January 15, 1998
- -----------------------------------------    Director
James L. Singleton                           

/s/ William L. Spiegel                       Director                                        January 15, 1998
- -----------------------------------------
William L. Spiegel

/s/ James A. Stern                           Director                                        January 15, 1998
- -----------------------------------------
James A. Stern


                                      II-5


                                 SCHEDULE INDEX

Report of Independent Auditors

Valuation and Qualifying Accounts

                                      II-6


                          Independent Auditors' Report

The Board of Directors
The Multicare Companies, Inc.:

Under date of February 4, 1997, we reported on the consolidated balance sheets
of The Multicare Companies, Inc. and subsidiaries as of December 31, 1995 and
1996, and the related consolidated statements of operations, stockholders'
equity, and cash flows for each of the years in the three-year period ended
December 31, 1996, as contained in the prospectus. In connection with our
audits of the aforementioned consolidated financial statements, we also have
audited the related financial statement schedule on valuation and qualifying
accounts. This financial statement schedule is the responsibility of the
Company's management. Our responsibility is to express an opinion on this
financial statement schedule based on our audits.

In our opinion, such financial schedule, when considered in relation to the
basic consolidated financial statements taken as a whole, presents fairly, in
all material respects, the information set forth therein.


KPMG Peat Marwick LLP



Short Hills, New Jersey
February 4, 1997

                                      II-7


                                                                 SCHEDULE II


                         THE MULTICARE COMPANIES, INC.
                                AND SUBSIDIARIES

                       Valuation and Qualifying Accounts

                   Years ended December 31, 1994, 1995, 1996

                                 (In thousands)



                                        Balance at     Charged to    Charged to                 Balance
                                       beginning of    costs and       other                    at end
                                          period        expenses     accounts(1)  Deductions   of period
                                       ------------------------------------------------------------------
                                                                                 
Year ended December 31, 1996:
    Allowance for doubtful accounts       $5,241         4,760         2,502         972         11,531
                                          ======         =====         =====         ===         ======
Year ended December 31, 1995:
    Allowance for doubtful accounts       $2,726         3,483            --         968          5,241
                                          ======         =====         =====         ===         ======
Year ended December 31, 1994:
    Allowance for doubtful accounts       $1,642         1,712            --         628          2,726
                                          ======         =====         =====         ===         ======


- -----------
(1) Represents amounts related to acquisitions.
(2) Represents amounts written-off as uncollectible.


                                     II-8

                                 EXHIBIT INDEX


Exhibit No.             Description                                                                           Page
- -----------             -----------                                                                           ----

                                                                                                             
2.1 (1)                 Agreement and Plan of Merger dated June 16, 1997 by and among Genesis ElderCare
                        Corp., Genesis ElderCare Acquisition Corp., Genesis Health Ventures, Inc. and The
                        Multicare Companies, Inc.

4.1                     Form of 9% Senior Subordinated Note due 2007

4.2                     Indenture, dated August 11, 1997 by and among Genesis ElderCare Acquisition
                        Corp., PNC Bank, National Association, as trustee, and Banque Internationale a
                        Luxembourg, S.A., as paying agent.

5                       Opinion of Blank Rome Comisky & McCauley LLP.

23.1                    Consent of  KPMG Peat Marwick LLP.

23.2                    Consent of Blank Rome Comisky & McCauley LLP included in the opinion filed
                        as Exhibit 5 hereto).

24                      Power of Attorney (included on page II-5).

25                      Statement of Eligibility of Trustee on Form T-1.

(1)  Incorporated by reference to the Tender Offer Statement on Schedule 14D-1
     filed by Genesis ElderCare Corp. and Genesis ElderCare Acquisition Corp. on
     June 20, 1997.