SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    Form 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 
1934

For the Quarter ended March 31, 1997
                      --------------

Commission File Number 33-33997
                       --------

                               Projectavision Inc.
                               -------------------
             (Exact name of registrant as specified in its charter)

         Delaware                              13-3499909
         --------                              ----------
(State or other jurisdiction of             (I.R.S. Employer
incorporation or organization)              Identification No.)

Two Penn Plaza, Suite 640, New York, NY  10121
(Address of Principal Executive Offices)  (zip code)

(212) 971-3000
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities and Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes  X      No

As of May 9, 1997, there were 16,815,341 shares of the Registrant's common stock
outstanding.




                              PROJECTAVISION, INC.
                          (A DEVELOPMENT STAGE COMPANY)

                                    FORM 10-Q

                                TABLE OF CONTENTS

                                                                           PAGE
                                                                           ----

Item 1.           Financial Statements

                  Balance Sheets                                            F-2

                  Statements of Operations                                  F-3

                  Statements of Stockholders' Equity                        F-4

                  Statements of Cash Flows                                  F-5

                  Notes to Financial Statements                             F-7

Item 2.           Management's Discussion and Analysis of                   F-10
                  Financial Condition and Results
                  of Operations


                  SIGNATURES


PROJECTAVISION, INC
(A Development Stage Company)

   
BALANCE SHEETS (Unaudited)
    
   
                                                                  
- ------------------------------------------------------------------------------------------------------------------

   
                                                                                December 31,             March 31,
                                                                                    1996                  1997
    
                                                                                              
ASSETS
CURRENT ASSETS:                                                                
    Cash and cash equivalents                                                  $  1,060,283           $ 1,549,736
    Investments                                                                   3,437,386             3,147,352
    Other current assets                                                            851,198             1,423,591
                                                                               ------------           -----------     
      Total Current Assets                                                        5,348,867             6,120,679

PROPERTY AND EQUIPMENT
    Furniture, fixtures and equipment                                                68,422                68,422
    Tooling Costs                                                                 4,208,005             5,070,801
    Computers and software                                                          226,019               234,738
    Leasehold improvements                                                          185,030               185,030
                                                                               ------------           -----------
                                                                                  4,687,478             5,558,991
    Less: Accumulated depreciation and amortization                                 242,896               268,497
                                                                               ------------           -----------
      Property and equipment, net                                                 4,444,580             5,290,494


OTHER ASSETS                                                                        339,041                69,034
                                                                               ------------           -----------
      TOTAL ASSETS                                                             $ 10,132,488           $11,480,207
                                                                               ============           ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
    Accounts payable and accrued liabilities                                   $  1,927,480           $ 1,221,040
                                                                               ------------           -----------
      Total Current Liabilities                                                   1,927,480             1,221,040
                                                                               ------------           -----------
LONG-TERM CONVERTIBLE DEBT - NET                                                  1,762,963             1,694,444

COMMITMENTS AND CONTINGENCIES                                                        --                    --
   
STOCKHOLDERS' EQUITY
    Preferred stocks
      Series A Preferred Stock, $.01 par value
       100 shares authorized, 100 shares issued
       ($100,000 liquidation preference)                                             --                    --
      Series B Preferred Stock, $.01 par value
       434,667 shares authorized, 351,258 shares outstanding
       ($ 1,929,910 liquidation preference)                                           3,859                 3,512
      Series C Preferred Stock, $.001 par value
       7,500 shares authorized; 7,500 shares issued;
       3,290 shares outstanding; ($100,000 liquidation preference)                        8                     3
      Series D Preferred Stock, $100 par value
       60,000 shares authorized; 35,000 shares issued;
       ($3,500,000 liquidation preference)                                             --               3,500,000
    Common stock $.0001 par value - 30,000,000 shares
      authorized; 14,229,401 and 16,514,899 issued and
      outstanding respectively                                                        1,423                 1,651
    Additional paid-in capital                                                   40,594,023            41,684,087
    Deficit accumulated during the development stage                            (34,157,268)          (36,624,530)
                                                                               ------------           -----------
      Total Stockholders' Equity                                                  6,442,045             8,564,723
                                                                               ------------           -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                     $ 10,132,488           $11,480,207
                                                                               ============           ===========
    


See notes to financial statement      
                                       F-2





PROJECTAVISION, INC
(A Development Stage Company)

STATEMENTS OF OPERATIONS (Unaudited)
- --------------------------------------------------------------------------------


   

                                                                                                    For the Period
                                                                                                    September 9,
                                                                                                    1988 (Date of
                                                               Three Months Ended March 31,          Incorporation)
                                                               ----------------------------          to March 31,
                                                                   1996              1997                1997
                                                               (as restated
                                                                see Note 10)
                                                                                            
    
REVENUE                                                       $        --       $     5,600          $  1,460,600

LESS: COST OF SALES                                                    --             5,070                 5,070
                                                              -----------       -----------          ------------
GROSS PROFIT                                                           --               530             1,455,530

OPERATING EXPENSES
     General and administrative                                   642,998           717,320            10,086,082
     Salaries                                                     424,692           362,907             5,188,763
     Legal fees                                                   253,205           170,119             3,208,177
     Depreciation and amortization                                 19,658            25,601               323,935
     Research and development                                     325,717            66,992             5,878,244
     Patent and license expense                                    24,384            44,865             1,532,917
                                                              -----------       -----------          ------------
Total Operating Expenses                                        1,690,654         1,387,804            26,218,118
                                                              -----------       -----------          ------------
LOSS FROM OPERATIONS                                           (1,690,654)       (1,387,274)          (24,762,588)
                                                              -----------       -----------          ------------
   
OTHER INCOME (EXPENSE)
     Provision for allowances on advances                         (18,100)               --              (189,260)
     Interest income                                               80,378            77,654             1,584,514
     Interest expense - 8% Debentures                            (135,356)          (26,497)             (405,216)
     Interest expense - Amortization of debt expense           (2,850,233)          (41,205)           (3,909,221)
                                                              -----------       -----------          ------------
Other income/(expense) - Net                                   (2,923,311)            9,952            (2,919,183)
                                                              -----------       -----------          ------------
LOSS BEFORE EQUITY IN LOSS OF
  UNCONSOLIDATED AFFILIATE                                     (4,613,965)       (1,377,322)          (27,681,771)
                                                              -----------       -----------          ------------
EQUITY IN LOSS OF
  UNCONSOLIDATED AFFILIATE                                             --                --            (4,897,314)
                                                              -----------       -----------          ------------
NET LOSS                                                       (4,613,965)       (1,377,322)          (32,579,085)
                                                              ===========       ===========           ===========
NET LOSS PER SHARE                                            $(      .36)      $(      .08)
                                                              ===========       ===========
    
AVERAGE NUMBER OF SHARES
  OUTSTANDING                                                  12,608,846        16,514,899
                                                              ===========       ===========

                                      
See Notes to Financial Statements 

                                      F-3


PROJECTAVISION,  INC
(A Development Stage Company)

STATEMENTS OF STOCKHOLDERS' EQUITY                          
- --------------------------------------------------------------------------------


   
                                                       SERIES A              SERIES B           SERIES C            SERIES D
                                                    PREFERRED STOCK       PREFERRED STOCK    PREFERRED STOCK     PREFERRED STOCK
                                                     SHARES  AMOUNT      SHARES    AMOUNT    SHARES    AMOUNT    SHARES    AMOUNT   
                                                                                                   
BALANCE, JANUARY 1, 1996                              100        0       385,982   3,859         0           0        0           0
                                                                                                                                
ISSUANCE OF COMMON STOCK
 FOR PREFERRED STOCK DIVIDENDS
                                                                                                                                 
CONVERSION OF 8% DEBENTURES INTO                                                                                                
 COMMON STOCK       
                                                                                                   
ISSUANCE OF SERIES C PREFERRED STOCK                                                          7,500          8                      

SERIES C PREFERRED STOCK PLACEMENT FEE                                                                                              

CASH DIVIDEND ON SERIES C PREFERRED STOCK                      

EXERCISE OF STOCK OPTIONS                                

AMORTIZATION OF DISCOUNT ON 8% DEBENTURES                
                                                         
AMORTIZATION OF DISCOUNT (DIVIDEND) ON                   
 SERIES C PREFERRED STOCK 

ISSUE WARRANTS AND OPTIONS FOR SERVICES                  
                                                                                                                                
NET LOSS                                              
                                                     ----     ----      --------  ------      -----      -----   ------  ----------
BALANCE, DECEMBER 31, 1996                            100        0       355,982  $3,859      7,500          8        0          $0
                                                     ====     ====      ========  ======      =====      =====   ======  ==========

ISSUANCE OF SERIES D PREFERRED STOCK                                                                             35,000   3,500,000
 

CONVERSION OF SERIES B PREFERRED                    
 STOCK INTO COMMON STOCK                                                 (34,724)   (347)                              

SERIES C PREFERRED STOCK CONVERSION                                                          (4,210)        (5)                 

AMORTIZATION OF DISCOUNT (DIVIDEND) ON
 SERIES C PREFERRED STOCK                                    

AMORTIZATION OF DISCOUNT (DIVIDEND) ON 
 SERIES D PREFERRED STOCK                           

ISSUE WARRANTS TO SERIES D PREFERRED STOCKHOLDERS

ISSUANCE OF COMMON STOCK                            
  FOR PREFERRED STOCK DIVIDENDS 
                      
NET LOSS                                              
                                                     ----     ----      --------  ------      -----      -----   ------  ----------
BALANCE, MARCH 31, 1997                               100        0       351,258  $3,512      3,290          3   35,000  $3,500,000
                                                     ====     ====      ========  ======      =====      =====   ======  ==========
                                        



                               (RESTUBBED TABLE)


   
                                                                                                    ACCUMULATED                     
                                                                                ADDITIONAL         DEFICIT DURING
                                                        COMMON STOCK             PAID-IN            DEVELOPMENT
                                                     SHARES       AMOUNT          CAPITAL              STAGE               TOTAL
                                                                                                             
BALANCE, JANUARY 1, 1996                            12,388,790     1,239        24,316,651         (20,641,044)         3,682,705
                                                                                                                                   
ISSUANCE OF COMMON STOCK                                                                                                            
 FOR PREFERRED STOCK DIVIDENDS                          37,666         4           154,389             (15,393)                 0
                                                                                                                                   
CONVERSION OF 8% DEBENTURES INTO                    
 COMMON STOCK                                        1,772,945       177         3,020,298                               3,020,475
                                                    
ISSUANCE OF SERIES C PREFERRED STOCK                                             7,499,992                               7,500,000
                                                                                  
SERIES C PREFERRED STOCK PLACEMENT FEE                                            (600,000)                               (600,000)
                                                                                  
CASH DIVIDEND ON SERIES C PREFERRED STOCK                                                             (123,750)           (123,750)
                                                    
EXERCISE OF STOCK OPTIONS                               30,000         3             24,372                                 24,375
                                                    
AMORTIZATION OF DISCOUNT ON 8% DEBENTURES                                         3,333,333                              3,333,333
                                                    
AMORTIZATION OF DISCOUNT (DIVIDEND) ON              
 SERIES C PREFERRED STOCK                                                         2,357,188          (2,357,188)                 0
                                                    
ISSUE WARRANTS AND OPTIONS FOR SERVICES                                             385,800                                385,800
                                                    
NET LOSS                                                                                            (10,880,893)       (10,880,893)
                                                    ----------    ------        -----------        ------------         ----------
BALANCE, DECEMBER 31, 1996                          14,229,401    $1,423        $40,594,023        ($34,157,268)        $6,442,045
                                                    ==========    ======        ===========        ============         ==========
                                                                                                                                    
ISSUANCE OF SERIES D PREFERRED STOCK                                                                                     3,500,000
                                                                                                                                    
CONVERSION OF SERIES B PREFERRED                                                                                                    
 STOCK INTO COMMON STOCK                                34,724         3                344                                      0
                                                                                                                                    
SERIES C PREFERRED STOCK CONVERSION                  2,226,186       223               (218)                                     0
                                                                                                                                   
AMORTIZATION OF DISCOUNT (DIVIDEND) ON
 SERIES C PREFERRED STOCK                                                           318,171            (318,171)                 0
                                                                                                                                    
AMORTIZATION OF DISCOUNT (DIVIDEND) ON           
 SERIES D PREFERRED STOCK                                                           530,973            (530,973)                 0
                                                                                                                                    
ISSUE WARRANTS TO SERIES D PREFERRED STOCKHOLDERS                                   163,600            (163,600)                 0
                                                                                                                                    
ISSUANCE OF COMMON STOCK                                                                                                            
  FOR PREFERRED STOCK DIVIDENDS                         24,588         2             77,194             (77,196)                 0

NET LOSS                                                                                             (1,377,322)        (1,377,322)
                                                    ----------    ------        -----------        ------------         ----------
BALANCE, MARCH 31, 1997                             16,514,899    $1,651        $41,684,087        ($36,624,530)        $8,564,723
                                                    ==========    ======        ===========        ============         ==========
    


                                      F-4



PROJECTAVISION, INC                         
(A Development Stage Company)              
                                                      
STATEMENTS OF CASH FLOWS (Unaudited)         
- --------------------------------------------------------------------------------


                                                                                                               For the Period
                                                                                                                September 9,      
                                                                                                                1988 (Date of
                                                                            Three Months Ended March 31,       Incorporation)   
                                                                            ----------------------------         to March 31,
                                                                               1996              1997                 1997        
                                                                                                         
   
OPERATING ACTIVITIES                                                                                       
       Net loss                                                            $(4,613,965)      $(1,377,322)          $(32,579,085)    
       Adjustments to reconcile net loss to net cash used   
        in operating activities:                                                                                                   
       Amortization and depreciation                                         2,869,891            25,601              2,157,270
       Issuance of common stock for services                                    --                  --                1,664,131
       Other noncash operating expenses                                         --                74,636              2,434,685   
       Settlement of legal fees                                                 --                  --                  (97,287)
       Provision for allowances on advances                                     --                  --                  298,426
       Allowance taken on investment in unconsolidated affiliate                --                  --                2,129,252   
       Equity in loss of unconsolidated affiliate                               --                  --                2,895,996   
       Asset and liability management                                                                                             
        Changes in operating assets                                            110,701          (345,441)            (1,879,491) 
        Accounts payable                                                        42,468          (706,540)             1,167,697   
                                                                           -----------        ----------            -----------
        Net cash used in operating activities                               (1,590,905)       (2,329,066)           (21,808,406)  
                                                                           -----------        ----------            -----------

INVESTING ACTIVITIES                                                                                                            
       Capital expenditures                                                    (16,276)         (871,515)            (5,558,990) 
       Investment in and advances to unconsolidated affiliate                   --                  --               (4,703,440) 
       Interest accrued on loan to unconsolidated affiliate                     --                  --                 (121,808) 
       Licenses                                                                 --                  --                  (30,000) 
       Purchases and redemption of government securities                    (4,850,672)          290,034             (3,147,352) 
                                                                           -----------        ----------            -----------
        Net cash used in investing activities                               (4,866,948)         (581,481)           (13,561,590)  
                                                                           -----------        ----------            -----------
    
FINANCING ACTIVITIES                                                                                                            
       Proceeds from notes payable                                          10,000,000              --               10,800,000  
       Private placement costs                                                  --                  --                 (518,505) 
       Repayment of notes payable                                               --              (100,000)            (6,180,955) 
       Issuance of preferred stock                                              --             3,500,000             11,716,341  
       Issuance Fees                                                          (500,000)             --                 (500,000) 
       Series C Preferred Stock Dividend                                        --                  --                 (123,750) 
       Proceeds from Issuance of common stock                                   --                  --               18,617,239  
       Proceeds from warrants excercised                                        --                  --                2,760,612 
       Proceeds from stock options excercised                                   --                  --                  398,750    
       Deferred public offering costs                                           --                  --                  (50,000) 
                                                                           -----------        ----------            -----------
         Net cash provided by financing activities                           9,500,000         3,400,000             36,919,732  
                                                                           -----------        ----------            -----------
INCREASE IN CASH AND CASH EQUIVALENTS                                        3,042,147           489,453              1,549,736 
                                                 
CASH AND CASH EQUIVALENTS-BEGINING OF PERIOD                                 3,491,982         1,060,283                 --       
                                                                           -----------        ----------            -----------
CASH AND CASH EQUIVALENTS-END OF PERIOD                                    $ 6,534,129        $1,549,736            $ 1,549,736 
                                                                           ===========        ==========            ===========
                                                      
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
     Cash paid during the period for interest                              $   135,356        $   26,497            $   378,546 
                                                                           ===========        ==========            =========== 

See notes to financial statements                  

                                      F-5






PROJECTAVISION, INC.
(A Development Stage Company)

SUPPLEMENTAL DISCLOSURE OF NONCASH
INVESTING AND FINANCING ACTIVITIES:
- -------------------------------------------------------------------------------

In 1996, the Company issued 37,666 shares of its common stock with a value of
$154,393 as payment for the dividend on its series B convertible preferred
stock. In addition, the Company issued 1,772,945 shares of its common stock and
paid $4,958,250 in cash in exchange for retiring $8.4 million of convertible
debt. Also, the Company issued 34,724 shares of its common stock for 34,724
shares of its series B convertible preferred stock

In 1997, the Company issued 24,588 shares of its common stock with a value of
$77,196 as payment for the dividend on its series B convertible preferred stock.
In addition, the Company issued 2,226,186 shares of its common stock in exchange
for retiring 4,210 shares of Series C convertible preferred stock.






                                      F-6

PROJECTAVISION, INC.
(A Development stage Company)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
1.       ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

         Organization - Projectavision, Inc. (the "Company"), a Delaware
         corporation, was incorporated on September 9, 1988. The Company has
         been formed to complete development of a unique proprietary solid state
         projection television and related video display technology. In
         addition, the Company will seek to identify new high technology and
         electronic products for consumers and commercial customers. The Company
         is a development stage enterprise and has generated no significant
         revenue from its planned principal operations.

         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted. These condensed
         consolidated financial statements should be read in conjunction with
         the financial statements and notes thereto included in the Company's
         1996 Form10-K. The results of operations for the period ended March 31,
         1997 are not necessarily indicative of the operating results for the
         full year.
   
         The accompanying interim financial statements are unaudited, but in
         the opinion of management, include all adjustments, consisting only of
         normal recurring accruals considered necessary for a fair presentation
         of the result for the interim periods presented. See Note 10 concerning
         the restatement of the Company's financial statements for the three
         month period ended March 31, 1997.
    
2.       REVENUE

         Revenue for the period consisted of the initial billings for the
         Digital Home Theater.

         Included in cumulative revenues is $ 1,000,000 in funding from a
         government agency.

3.       FAIR VALUE OF FINANCIAL INSTRUMENTS

         At March 31, 1997, the fair values of cash, cash equivalents,
         investments, and accounts payable and accrued liabilities approximated
         their carrying values because of the short-term nature of these
         accounts. Convertible debt has a carrying value of $ 2,000,000 and a
         fair value of $ 1,694,444.

4.       INVESTMENT IN UNCONSOLIDATED AFFILIATE

         In 1993, the Company entered into an agreement with Tamarack Storage
         Devices, Inc. ("Tamarack") pursuant to which the Company had the right
         to acquire up to 50 percent of Tamarack's common stock representing
         37.2 percent of the issued and outstanding voting securities of
         Tamarack. Under the terms of the agreement, the Company invested
         $3,000,000 in the aggregate in Tamarack and had accounted for this
         investment under the equity method. The goodwill recorded with this
         investment, which represented the excess of the Company's investment
         over the underlying net assets of Tamarack, was $1,883,995. Such amount
         was being amortized over ten years and is reported in the statement of
         operations as Equity in Loss from Unconsolidated Affiliate.
         Amortization expense related to such goodwill for the fiscal years
         ended December 31, 1994 and 1995 was $197,884 and $148,413,
         respectively. The Company issued 32,000 shares of common stock (valued
         at $109,120) for advisory services received in connection with the
         acquisition. In 1994 the Company loaned Tamarack $1,500,000 with
         interest payable at 6 percent.

         In 1995, Tamarack received a commitment from Projectavision to fund its
         cash needs through December 31, 1995 to continue its operations as then
         constituted. Pursuant to this $94,240 was advanced to Tamarack.

         The Company recorded a reserve against its investment in Tamarack of
         $300,000 in 1994 and at December 31, 1995 the Company reduced its
         investment in and advances to Tamarack to zero recording an additional
         reserve of $2,129,252 due to Tamarack's inability, to date, to
         commercialize its holographic storage technology and its current lack
         of prospects. In addition, Tamarack continues to incur losses, and its
         viability to achieve profitable operations is doubtful.

         In November, 1996, the Company loaned $ 100,000 to Tamarack. This
         amount is included in other current assets and is to be repaid in July
         1997 following receipt of funds from a government agency.

5.       ASSIGNMENT AGREEMENT

         On March 19, 1990, an officer/stockholder of the Company entered into
         an assignment agreement with the Company whereby all rights, title and
         interest to the projection technology were assigned to the Company. The
         rights, title and interest to the United States patent and foreign
         patents relating to the projector technology under development by the
         Company were originally applied for by this officer/stockholder.

                                       F-7


PROJECTAVISION, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.       EMPLOYMENT AGREEMENTS

         The Company has entered into employment agreements with three of its
         officers and directors. Aggregate minimum compensation under these
         agreements will be $535,000 per year through 1997.

7.       PREFERRED STOCK

         In January of 1997, the Company issued an aggregate of 35,000 shares of
         6% Series D convertible preferred stock to two foreign institutional
         investors for an aggregate purchase price of $ 3,500,000, resulting in
         net proceeds to the Company of $ 3,500,000. Each share of Series D
         Preferred Stock is convertible, at the option of the holder, into
         shares of the Company's Common Stock as follows: 8,750 shares on or
         after May 1, 1997; 8,750 shares on or after July 1, 1997; 8,750 shares
         on or after September 1, 1997; and 8,750 shares on or after November 1,
         1997. The Series D Preferred Stock is convertible into Common Stock at
         a 25% discount to the then current market price of the Company's Common
         Stock at the time of conversion (the "Series D Conversion Price");
         provided, however, that in the event that the Series D Conversion price
         is less than $ 2.00 per share, then under no circumstances can shares
         of Series D Preferred Stock be converted into the Company's Common
         Stock until such time as the Series D Conversion Price exceeds $ 2.00
         per share, subject to the following: (i) in the event that the Company
         fails to either ship 2,500 projectors or generate $ 12,500,000
         projector revenues during the period January 1, 1997 through June 30,
         1997, then the Series D Conversion Price shall be reduced by $ 0.50, or
         (ii) in the event that the Company fails to ship 2,500 projectors and
         generate $ 12,500,000 of projector revenues during the period July 1,
         1997 through December 31, 1997, then the Series D Conversion Price
         shall be reduced by an additional $ 0.50.

8.       RELATED PARTY TRANSACTIONS

         In 1989 advances totaling $10,833 were made to a principal stockholder
         of DKY and were outstanding at December 31,1996.

9.       COMMITMENTS AND CONTINGENCIES

         On November 18, 1994 the Company entered into a non exclusive,
         non-transferable license without a right to sub-license, except to
         related companies, with Samsung Electronics Co. ("Samsung") pursuant to
         which the Company gave to Samsung the right to use the Company's
         patented depixelization technology (as defined) in connection with the
         manufacturing and marketing of LCD projectors. The license is
         co-terminus with the life of the patents and patent applications
         relating to the proprietary rights underlying the license.

         The future minimum rental commitments as of December 31, 1996 are as
         follows:

                  Year                               Amount
                  ----                               ------
                  1997                              $ 257,554
                  1998                                 21,462
                                                    ---------
                                                    $ 279,016
                                                    =========

         Rent expense for the years ended December 31, 1995 and 1996 was
         $204,832 and $209,695, respectively.

         In June of 1995 and August of 1995, two class action lawsuits were
         filed against the Company as well as certain of its officers and
         directors by stockholders of the Company. In October of 1995 the
         plaintiffs in the second action joined as plaintiffs in the first
         action, and the second action was dismissed without prejudice. In July
         1996, the class action suit was dismissed without prejudice, and the
         plaintiffs were given an opportunity to appeal. The class action suit
         now alleges numerous violations of the Securities Exchange Act of 1934,
         as amended (the "Exchange Act"), including, but not limited to,
         violations of Section 10(b) of the Exchange Act. The suit also alleges
         claims for negligent misrepresentation and for common law fraud and
         deceit. In response, the Company and the individual defendants have
         submitted motions to dismiss the action. These motions are pending
         before the Court.


                                      F-8





PROJECTAVISION, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

9.       COMMITMENTS AND CONTINGENCIES (Continued)

         In January 1996, Mr. and Mrs. Eugene Dolgoff sued the Company and
         certain members of the Board of Directors in the Chancery Court in the
         State of Delaware, and in connection therewith moved to preliminarily
         enjoin the Company's annual stockholders' meeting scheduled for
         February 29, 1996. The Dolgoffs alleged, among other things,
         manipulation of the election process and breaches of the Company's
         charter documents. The Dolgoffs' request to preliminarily enjoin the
         meeting was denied. A settlement agreement has been entered into
         between the Company and the Dolgoffs, which includes, amother things,
         the Company taking steps to move one of its Directors from one class to
         another class so as to balance the size of its three (3) classes of
         directors. A hearing with respect to the settlement agreement has been
         scheduled before the Delaware Chancery Court for May 23, 1997.

         In April 1995 a legal action was brought against the Company, certain
         members of the Board of Directors, and an employee of the Company by a
         Eugene Dolgoff, a founder and former officer of the Company. The
         complaint alleges, among other actions, breach of employment and patent
         assignment agreements. Mr. Dolgoff is seeking damages, punitive
         damages, and equitable relief totaling in excess of $ 100 million. In
         April 1996, the New York State Supreme Court issued an order and
         opinion which disqualified the Company's litigation counsel, Anderson
         Kill, & Olick, P.C. ("Anderson, Kill") on the basis that Anderson, Kill
         had a conflict of interest vis-a-vis Mr. Dolgoff , substantially denied
         the Company's motion to dismiss Mr. Dolgoff's entire complaint, and
         denied Mr. Dolgoff's motion to have a receiver appointed.

          The Company appealed the New York Supreme Court's decision regarding
         the disqualification of Anderson, Kill and the denial of its motion to
         dismiss Mr. Dolgoff's complaint. Mr. Dolgoff appealed the New York
         Supreme Court's denial of his motion to have a receiver appointed. In
         January of 1997, the Supreme Court of the State of New York Appellate
         Division First Department, affirmed the lower court's disqualification
         of Anderson, Kill and the lower court's motion to dismiss and ordered
         that a receiver be appointed to protect whatever interest, if any, the
         former officer and employee of the Company may ultimately be able to
         prove that he has in any inventions Mr. Dolgoff assigned to the
         Company. At the present time, neither the nature, nor scope, nor term
         of the receivership has been determined, all of which will be decided
         by the New York State Supreme Court, which initially denied the former
         officer and employee's motion for a receivership. At this time, neither
         the Appellate Court, nor any other court, has determined that Mr.
         Dolgoff has any proof to support his claims; the Appellate Court has
         merely reaffirmed the lower court's decision that, at this preliminary
         stage of the litigation, Mr. Dolgoff's complaint has satisfied
         procedural pleading requirements. As a consequence of new facts having
         come to the attention of the Company, the Company has amended its
         pleadings and filed counterclaims against Mr. Dolgoff, his affiliated
         companies, Breakthrough Enterprises, Inc. and Floating Images, Inc.
         for, among other things, fraud, breach of fiduciary duty,
         misappropriation of trade secrets, conversion, breach of contract,
         diversion of corporate assets and opportunities, unjust enrichment, and
         tortious interference with contractual relations, in connection with
         which the Company is seeking injunctive relief and a constructive
         trust, in addition to monetary damages in excess of $ 100 million.

         In 1996, a suit was filed by a individual investor against the Company
         and Marvin Maslow, Chairman of the Board of Directors, alleging
         fraudulent inducement in connection with the plaintiff's purchase of
         the Company's securities. In March 1997 the case was dismissed by the
         U.S. District Court in Florida on jurisdictional grounds.

         In all of the above actions, the Company's management, based upon
         discussions with counsel, believe that they have a meritorious defense
         and intend a vigorous defense against these claims. The Company's
         management believes that the outcome of these matters will not have a
         material adverse effect on its financial position or results of
         operations.




                                       F-9




10.      1996 FINANCIAL STATEMENTS

         The Company is restating its quarterly financial statements on Form
         10-Q/A for the three-month period ended March 31, 1996. Such
         restatement is a result of its recording a discount relating to debt
         issued in the first quarter of 1996 which was convertible into common
         stock at a discount as a year-end adjustment rather than recording and
         amortizing it over the earliest conversion period. Entries were made to
         properly reflect, for the year, interest expense in the fourth quarter
         of 1996. These adjustments made in the restatement of 1996 quarterly
         financial information have no impact on the Company's stockholders'
         equity.

         The impact of the restatement on the Company's statements of operations
         and balance sheet is summarized as follows:
   

                                                       Three Months Ended
                                                         March 31, 1996

                                                 As Originally           As
                                                   Reported           Restated



         Net loss                                $(1,791,510)       $(4,613,965)
                                                 -----------        -----------
         Net loss per share attributable to
          common stockholders                    $     (0.14)       $     (0.36)
                                                 -----------        -----------
    

                                       F-10





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

The following management discussion and analysis should be read in conjunction
with the financial statements and notes there to.

As of March 31, 1997, the Company had working capital of $5,043,868. To date,
the Company has funded its operations primarily from sales of capital stock. In
January 1997, the Company completed a private placement of preferred stock of
$3.5 million. In March 1997 the Company shipped its first Digital Home Theater
to retail distribution.

As of December 31, 1996, the Company had working capital of $3,421,387. The
Company has funded its operations primarily from sales of capital stock. In
February 1996, the Company completed a private placement of convertible debt of
$10.0 million which resulted in $9.5 million in net proceeds to the Company
after paying a 5% investment banking fee. The unsecured debt requires quarterly
interest payments in cash based upon a annual interest rate of 8%. The debt
matures in three (3) years, at which time any of this debt then outstanding is
to be repaid by the Company in cash or common stock, at the Company's option.
The debt is convertible into the Company's Common Stock in whole or in part, at
the option of the investor, at any time during the three year life of the debt,
but not before 60 days (with respect to 50% of the debt) or 90 days (with
respect to the entire debt) after the date of the investment. All conversions
into Common Stock are at a 25% discount to the then-present price of the
Company's Common Stock at the time of conversion. The Company used the proceeds
from these offering principally in connection with the commencement of the
production and introduction of its Digital Home Theater projector. All of the
debt received in this offering was raised from institutional investors located
in Belgium, Canada, Israel, Saudi Arabia, Singapore, Switzerland and England.

In June 1996 the Company issued an aggregate of $ 7,500,000 of a newly created
Series C Preferred Stock to an Australian financial institution pursuant to
Regulation D of the Securities Act, resulting in net proceeds to the Company of
$ 7,000,000. The net proceeds from the sale of the Series C convertible
Preferred Stock were used primarily to retire unconverted portions of the
convertible debt issued in February 1996. There currently remains $ 1.5 million
of convertible debt. At the present time, 3,290 shares of this Series C
Preferred Stock are eligible for conversion, and 4,210 shares have already been
converted into 2,226,186 shares of the Company's Common Stock. The Series C
Preferred Stock is convertible into Common Stock at a 25% discount to the then
current market price of the Company's Common Stock at the time of conversion
(the "Series C Conversion Price"); provided, however, that in the event that the
Series C Conversion price is less than $ 1.50 per share, then under no
circumstances can shares of Series C Preferred Stock be converted into the
Company's Common Stock until such time as the Series C Conversion Price exceeds
$ 1.50 per share, subject to the following: (i) in the event that the Company
fails to either ship 2,500 projectors or generate $ 12,500,000 projector
revenues during the period January 1, 1997 through June 30, 1997, then the
Series C Conversion Price shall be reduced by $ 0.50, or (ii) in the event that
the Company fails to ship 2,500 projectors and generate $ 12,500,000 of
projector revenues during the period July 1, 1997 through December 31, 1997,
then the Series C Conversion Price shall be reduced by an additional $ 0.50.

In January 1997 the Company issued anaggregate of 35,000 shares of Series D
convertible preferred stock to two foreign institutional investors for an
aggregate purchase price of $ 3,500,000. For a description of the terms and
conditions of the Series D Preferred Stock, see Footnote 7 on page F-8.

The Company also intends to rely on arrangements with retailers and contract
manufacturers in connection with meeting the balance of the capital requirements
necessary for the Company to manufacture, market and distribute the Digital Home
Theater. The Company is in the development stage and, to date, its sole revenues
have been $1,455,000 in fees and $ 5,600 from the sale of the Digital Home
Theater. Of such fees, $1,000,000 was derived from a government agency to
develop certain projection technology for use in a high definition television
projector and the remaining balance, $455,000, from licensing agreements. The
Company has completed research and development with respect to the Digital Home
Theater projector, although certain engineering refinements are still ongoing,
including optimizing picture brightness for a new rear projection system.

Primarily as a result of work performed in developing its technology, the
Company has sustained losses aggregating approximately $34,500,000 from its
inception to March 31, 1997. The Company has continued to incur losses since
March 31, 1997. As of December 31, 1996, the Company had a available for Federal
income tax purposes net operating and capital loss carry-forwards of
approximately $21,000,000. The Internal Revenue Code of 1986, as amended, may
impose certain restrictions on the amount of net operating loss carry-forwards
which may be used in any year by the Company.


                                      F-11



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this Registration has duly authorized and caused the undersigned to sign this
report on the Registrant's behalf:


                                                   PROJECTAVISION, INC.


                                               By: /s/ Martin Holleran
                                                   -----------------------------
                                                   Martin Holleran, President/
                                                   Chief Executive Officer and
                                                   Director


                                               By: /s/ Jules Zimmerman
                                                   -----------------------------
                                                   Jules Zimmerman, Chief
                                                   Financial Officer and
                                                   Director

May 13, 1997