<ARTICLE> 5
<CIK> 0001043236
<NAME> ELDER TRUST
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       2,079,000
<SECURITIES>                                         0
<RECEIVABLES>                               39,216,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            41,553,000
<PP&E>                                     151,493,000
<DEPRECIATION>                                 741,000
<TOTAL-ASSETS>                             203,019,000
<CURRENT-LIABILITIES>                       38,880,000
<BONDS>                                     21,950,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                        74,000
<OTHER-SE>                                 116,776,000
<TOTAL-LIABILITY-AND-EQUITY>               203,019,000
<SALES>                                              0
<TOTAL-REVENUES>                             3,230,000
<CGS>                                                0
<TOTAL-COSTS>                                3,889,000
<OTHER-EXPENSES>                              (84,000)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             779,000
<INCOME-PRETAX>                            (1,354,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,354,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,354,000)
<EPS-PRIMARY>                                   (0.18)
<EPS-DILUTED>                                   (0.18)