FORM 10-K/A AMENDMENT NO. 2 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 (Mark One) [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1997 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 For the transition period from _______ to _______ Commission file number 33-96804 LENFEST COMMUNICATIONS, INC. ------------------------------------------------------ (Exact name of registrant as specified in its charter) DELAWARE 23-2094942 - ------------------------------ ---------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 1105 North Market St., Suite 1300, P. O. Box 8985, Wilmington, Delaware 19899 --------------------------------------------------- (Address of Principal executive offices) (Zip Code) (302) 427-8602 --------------------------------------------------- (Registrant's telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: None. Securities registered pursuant to Section 12(g) of the Act: None. Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No _____ Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. __X__ Indicate the number of shares outstanding of each of the Registrant's class of common stock, as of March 27, 1998: 158,896 shares of Common Stock, $0.01 par value per share. All shares of the Registrant's Common Stock are privately held, and there is no market price or bid and asked price for said Common Stock. This Form 10-K/A is being filed to amend Part I Items 1, 2 and 3, Part II Items 6,7 and 8, Part III Items 10, 11, 12 and 13 and Part IV Item 14 of the annual report on Form 10-K of Lenfest Communications, Inc. for the fiscal year ended December 31, 1997, which was filed with the Securities and Exchange Commission on March 27, 1998 and amended on July 2, 1998. [THIS PAGE INTENTIONALLY LEFT BLANK] LENFEST COMMUNICATIONS, INC. TABLE OF CONTENTS Part I Item 1. BUSINESS..............................................................2 Item 2. DESCRIPTION OF PROPERTY..............................................13 Item 3. LEGAL PROCEEDINGS....................................................14 Part II Item 6. SELECTED FINANCIAL DATA..............................................14 Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS............................................17 Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA...........................24 Part III Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT...................25 Item 11. EXECUTIVE COMPENSATION...............................................27 Item 12. SECURITY AND OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...........................................................28 Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.......................28 Part IV Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.....30 Item 1. BUSINESS. General Lenfest Communications, Inc. ("Lenfest" or the "Company") is principally engaged in the development and operation of cable television systems primarily through its subsidiaries which operate under the name of Suburban Cable ("Suburban Cable"). Other subsidiaries hold the Company's investments in other cable television system operating companies, media entities and companies providing services to cable television system operating companies. As of December 31, 1997, the Company's wholly owned and operated cable television systems (the "Core Cable Television Operations") served approximately 991,800 basic customers and passed approximately 1,388,900 homes. At December 31, 1997, the Company also held equity interests in other cable television entities serving approximately 441,300 basic customers, of which approximately 345,980 were in areas contiguous to the Core Cable Television Operations. The Company's attributable portion in such other cable television entities is approximately 183,000 basic customers, giving the Company a combined domestic base of approximately 1,174,800 basic customers. The Company's Core Cable Television Operations are located primarily in the suburban areas surrounding Philadelphia (Eastern Pennsylvania, Southern New Jersey and Northern Delaware) in predominantly middle and upper-middle income areas that in recent years have had favorable household growth and income characteristics. Management believes the "clustering" of its cable television systems and the favorable demographics of its service area have contributed to its high operating cash flow growth and margins. From January 1, 1993 through December 31, 1997, the Company's Core Cable Television Operations have experienced an average Adjusted EBITDA margin of 50.3%. (Adjusted EBITDA and Adjusted EBITDA margin are defined in the footnotes to the table under Item 6 "Selected Financial Data"). H. F. (Gerry) Lenfest, President and Chief Executive Officer of the Company, together with his children, and Tele-Communications, Inc. ("TCI"), through LMC Lenfest, Inc., an indirect wholly owned subsidiary, each beneficially owns 50% of the Company's outstanding common stock. Mr. Lenfest is a cable industry pioneer who founded the Company in 1974 and has grown the Company both internally and through acquisitions. The Company believes that its affiliation with TCI provides substantial benefits, including the ability to purchase programming and equipment at rates approximating those available to TCI. See "Business -- Relationship with TCI" and "-- Programming and Equipment Supply." Mr. Lenfest and LMC Lenfest, Inc. have an agreement that provides, together with the amended and restated Certificate of Incorporation of the Company, that Mr. Lenfest has the right to designate a majority of the Board of Directors of the Company until January 1, 2002. During such period, vacancies in respect of the directors designated by Mr. Lenfest are to be filled by designees of Mr. Lenfest or in the event of Mr. Lenfest's death, of The Lenfest Foundation. Thereafter, the Lenfest Family ("H.F. (Gerry) Lenfest, Marguerite Lenfest, their issue, and The Lenfest Foundation") and LMC Lenfest, Inc. will have the right to appoint an equal number of members of the Company's Board of Directors. This right will continue for so long as any member of the Lenfest Family owns any stock in the Company. Operating Strategy Management believes that the Company has significant growth potential in the continued business of providing analog television programming services, as well as in the business of providing new services such as Internet access, digital video and audio programming services, video-on-demand, paging and other data services. As a base for achieving that growth, the Company has implemented the following: 2 o Field Operations: The Company's operations are clustered in one extended market area, with Field Operations management divided into four regions of approximate equal size (i.e., 250,000 customers each). Management of these regions provides individualized focus on the day-to-day requirements of the operations, including plant maintenance, installations of new customers and service and repair functions. Across all four regions the Company standardized scheduling of installations and repairs, the hours of operation and all related work procedures. The customer, therefore, sees a consistent and superior level of service, regardless of the region. o Customer Management (i.e., Billing) System: In 1997 the Company effected the conversion to one common Customer Management System platform (CBIS - Cincinnati Bell Information Systems) from the previous five separate systems. That standardized platform now allows fulfillment of work order scheduling, sales, service and repair and billing inquiries from any location for the entire cluster. This state-of-the-art Customer Management System will also be the platform for support of new products, such as paging and Internet. o Customer Service: In May, 1997, the Company opened a Customer Satisfaction Center ("Call Center") in New Castle County, Delaware. At that time, the Call Center served as the source for inbound telephone customer service for one system of 100,000 customers. As planned, the Company proceeded to migrate the inbound telephone customer service for additional systems to that Call Center through the balance of the year. By year end 1997, approximately 55% of the Company's customer base was supported out of that location. By the end of 1998, the Company expects the entire customer base to be supported from that location. The Company intends to use the Call Center to provide billing, sales and service for cable television and new products. Among other customer service initiatives, the Company has implemented same day, evening and weekend installation and repair appointment options. o Marketing and Advertising Sales: The concentration of a significant sized customer base in one cluster affords the Company enhanced benefits in both marketing and the sale of advertising. The Company utilizes the local market media (television, radio and print) to reach a wide audience in an efficient manner given the match of the Company's coverage area to the local media market. As the size of the Company's cluster has grown, there has been no appreciable increase in costs required to purchase those mass media. Overview Of Core Cable Television Operations Development Of The Systems The Company has grown since its founding in 1974 both through the internal growth of its owned and operated cable television systems and through acquisitions. Through its acquisitions, the Company has successfully developed a substantial cluster of contiguous cable operating systems, which comprise the Company's Core Cable Television Operations. This single cluster is located in areas surrounding Philadelphia, all of which are no more than a two hour drive from the corporate offices of Suburban Cable TV Co. Inc. ("Suburban") in Oaks, Pennsylvania, which is approximately 20 miles northwest of Philadelphia. 3 - -------------------------------------------------------------------------------- Technical Overview and Upgrade Strategy The Company utilizes a combination of coaxial and fiber optic cables to distribute a wide range of programming and other broadband services to its customers. As of December 31, 1997, approximately 95% of the Company's cable television systems had the capacity to carry a minimum of 52 analog channels, and approximately 28% had the capacity to carry a minimum of 78 analog channels. The Company has commenced an upgrade of its cable television systems to increase the channel capacity, improve the system reliability and provide the capability for carrying enhanced, interactive two-way services such as video-on-demand and Internet access. The Company recently has revised its plant upgrade strategy to begin accelerating the wide deployment of fiber optic cable throughout all of its cable 4 television systems to create segmented service areas with between 500 and 2,000 homes in each area, followed by the activation of two-way return amplifiers in each of the segmented nodes. This strategy (using the already installed coaxial network infrastructure) will allow the Company to accelerate delivery of two-way interactive services. The planned fiber deployment will improve the reliability of the network by reducing the number of amplification devices. The Company will continue to target selected areas for upgrade to 750MHz (110 analog channel capacity), based on local demographics, program carriage requirements and existing franchise commitments. The Company's upgrade strategy also includes the introduction of second generation digital set-top devices, and it has entered into a supplier agreement for delivery commencing in 1998. These digital set-top devices will have the capability to receive a minimum of 12 digitally compressed channels of programming transmitted across one analog channel on the cable network. This 12 to 1 compression ratio will provide the capability to significantly increase the number of programming services across the existing network by replacing one current analog service (such as pay-per-view programming) with 12 new channels of programming. Using digital compression, the Company will be able to increase capacity to 100 channels, or more, depending on the number of analog channels utilized on the existing cable network. Rates And Ancillary Revenue Sources Lenfest's cable television systems typically offer four levels of programming services: basic; cable programming service ("CPS"); premium services; and pay-per-view. As of December 31, 1997, the basic service package consisted of local off-air broadcast channels, and public service/access channels. The monthly rate charged for the basic service package ranged from $8.69 to $14.95. The CPS package consisted of satellite-delivered networks such as ESPN, MTV, CNN, The Discovery Channel and USA Network. The monthly rate for the CPS package ranged from $11.42 to $19.46. Rates for basic and CPS services and customer equipment and installation are currently subject to governmental regulation. See "Legislation and Regulation." The Company also offers premium services, which include HBO, Cinemax, The Movie Channel, Showtime, The Disney Channel and STARZ. As of December 31, 1997, the monthly charge for each of these services, priced individually, ranged from $8.95 to $11.95. Rates for premium services and pay-per-view services are currently exempt from governmental regulation. See "Legislation and Regulation." Lenfest's systems typically offer four channels of pay-per-view services which include feature movies, special events and adult programming. As of December 31, 1997, prices for movies and adult programming ranged from $1.95 to $6.95. Special event prices vary considerably based upon the type of event. Pay-per-view revenues have increased in the last three years as a result of expanded channel offerings and the growth in the number of customers having addressable cable television converters. In addition to customer fees, ancillary sources of revenue for cable television system operators include the sale of advertising time on locally originated and satellite-delivered programming, as well as home shopping sales commissions. All of the Company's systems are involved in local advertising sales and offer one or both of the leading shop-at-home services, QVC and Home Shopping Network ("HSN"), as part of the basic programming package. Lenfest receives commissions from both QVC and HSN based on orders placed by Lenfest customers. Lenfest also receives revenue from the rental of converter boxes and remote controls and from installation fees. All such revenues are regulated by the 1992 Cable Act. See "Legislation and Regulation." Programming And Equipment Supply Through an agreement with Satellite Services, Inc. (a wholly owned subsidiary of TCI), the Company is able to purchase a majority of its programming services at rates closely approximating those 5 paid by TCI, although the Company retains the option to purchase programming from other parties. Management believes that these rates are significantly lower than the Company could obtain independently. Programming is the Company's largest single expense item, accounting for 24.2% of total operating expense during 1997. The four cable television operators in which the Company has an equity interest (Garden State Cablevision L.P., Susquehanna Cable Co., Clearview Partners and Raystay Co.) also obtain a significant amount of their programming pursuant to this agreement. In addition, the Company has been placed on the "approved list" of major equipment vendors to receive the same discounts on equipment purchases as are received by TCI. There can be no assurance that the Company will continue to be eligible to receive these equipment discounts in the future. Franchises As of December 31, 1997, the Company held 350 cable television franchises. These franchises are all non-exclusive and provide for the payment of fees to the issuing authority, usually local governments. The Cable Communications Policy Act of 1984 (the "1984 Cable Act") prohibits franchising authorities from imposing annual franchise fees in excess of 5% of the gross revenues attributable to customers located in the franchise area and also permits the cable television system operator to seek renegotiation and modification of franchise requirements if warranted by changed circumstances. For the three years ended December 31, 1997, franchise fee payments made by the Company have averaged approximately 3.4% of gross cable television revenues. The 1984 Cable Act provides for an orderly franchise renewal process, and it establishes comprehensive renewal procedures which require that an incumbent franchisee's renewal application be assessed on its own merit and not as part of a comparative process with competing applications. A franchising authority may not unreasonably withhold the renewal of a franchise. If a franchise renewal is denied and the system is acquired by the franchise authority or a third party, then the franchise authority or other purchaser must pay the operator the "fair market value" for the system covered by the franchise. See "Legislation and Regulation." The Company has never had a franchise revoked, and management believes that its franchise relationships are good. Unrestricted Cable Television Systems In addition to its Core Cable Television Operations, at December 31, 1997, Lenfest held investments in four cable television system entities. Lenfest holds a 50% equity interest in Garden State Cablevision L.P. ("Garden State"); a 30% equity interest in the cable subsidiaries of Susquehanna Cable Co. ("SCC"); a 45% equity interest in Raystay Co. ("Raystay"); and a 30% equity interest in Clearview Partners ("Clearview"). As of December 31, 1997, these entities operated cable television systems serving approximately 441,300 basic customers, of which approximately 345,980 were in areas contiguous to the Core Cable Television Operations. As a result of Lenfest's investment in these companies, the companies participate in Lenfest's programming purchasing relationship with Satellite Services, Inc. See " -- Programming and Equipment Supply." Garden State serves the Cherry Hill, New Jersey area. 6 SCC has systems in York and Williamsport, Pennsylvania as well as smaller systems in Maine, Mississippi, Illinois and Indiana. Beginning May 28, 1998, each of Lenfest and Susquehanna Media Co. (the owner of the balance of the equity interest in SCC and its cable subsidiaries) may offer to purchase all of the shares of stock of SCC and its cable subsidiaries owned by the other. If the recipient of the offer rejects the offer, the recipient is then obligated to purchase all of the shares of stock of the person who made the offer on the same terms and conditions as were contained in the initial offer. Lenfest has pledged its stock in SCC and in the SCC cable subsidiaries as collateral for obligations incurred by Susquehanna Media Co. Raystay owns and operates cable television systems in Pennsylvania. Beginning July 30, 1998, upon a change of control which results in the Company controlling Raystay, the stockholders of Raystay have the right to cause the Company to purchase their shares at the then fair market value of the shares determined without discount for lack of marketability or minority interest, subject to certain conditions. In addition, effective September 30, 2002 either the Company or the other stockholders of Raystay may offer to purchase all of the other's shares of stock. If the recipient of the offer rejects the offer, the recipient is then obligated to purchase all the shares of stock of the other party(ies) on the same terms and conditions as were contained in the initial offer. Clearview owns and operates cable television systems in Pennsylvania and Maryland. Unrestricted Non-Cable Investments Lenfest Advertising, Inc. (d/b/a Radius Communications) Lenfest Advertising, Inc. purchased the Philadelphia area assets of Cable AdNet Partners, an indirect subsidiary of TCI in February, 1996. In October 1996, after Lenfest Advertising acquired Metrobase Cable Advertising from Harron Communications for $4.5 million, it began doing business under the name of Radius Communications ("Radius"). Effective January 1, 1997, Radius, through its subsidiary, Lenfest Philadelphia Interconnect, Inc., entered into a partnership with Comcast Philadelphia Interconnect Partner for the purpose of representing regional and national cable advertising sales in the Greater Philadelphia market. Under the agreement, the percentage interests of the partners is determined on the basis of the number of customers of the partners in the designated market area at the beginning of the year. For 1997, the Company's partnership interest was 72%. The partners have equal representation on the Executive Committee, and the Company will be the managing partner of the partnership for its first two years. At December 31, 1997, Radius provided local cable advertising sales and insertion for the Company and sixteen other cable television system operators with approximately 1.8 million customers, of which approximately 750,000 were customers of the Company. 7 StarNet, Inc. StarNet, Inc. offers program promotion for basic, premium and pay-per-view cable television through its "NuStar" service. NuStar delivers and inserts fully tagged promotional spots for programming into 25 cable television networks. Each spot targets specific viewer groups and includes time specific information, channel numbers and system logos. Up to 65 different programs are promoted monthly through NuStar. The spots are delivered by NuStar through its satellite transponder to proprietary equipment in cable system headends. NuStar launched its service in 1989, and as of December 31, 1997 served cable television systems having 23 million customers. In December 1996, StarNet converted its service to Digicipher II delivery on a KU Band transponder and relaunched the NuStar service as Customized NuStar and Classic NuStar. Customized NuStar provides individual MSOs with their own satellite feed in order to insert promotional spots of their own choosing. In September 1996, StarNet formed a joint venture with Prevue Networks, Inc. ("Prevue") in which each entity contributed assets consisting of all of their pay-per-view promotional services. For its contribution of The Barker(R) assets, StarNet received a 28% equity in the new venture, called Sneak Prevue LLC. Prevue contributed all of its Sneak Prevue assets and received 72% of the equity. The joint venture is managed and operated by Prevue. The joint venture currently serves 33 million cable television customers using both The Barker(R) and Sneak Prevue delivery systems. MicroNet, Inc. As of October 31, 1997, MicroNet, Inc. and MicroNet Delmarva Associates, LP (collectively, "MicroNet"), each a wholly-owned subsidiary of the Company, sold substantially all of their assets related to their video, voice and data transmission businesses, and Suburban, Lenfest Atlantic, Inc. and Lenfest New Castle County sold certain of their towers. The purchase price was approximately $70.3 million, subject to adjustments. The Company repaid all of the bank debt ($7.0 million) owed by MicroNet and used approximately $45 million to repay amounts owed under the Bank Credit Facility (as defined below). The Company used the balance for working capital purposes. Effective with the three-month period ended June 30, 1997, MicroNet is accounted for as discontinued operations. The revenues and expenses of MicroNet are not included with the consolidated revenues and expenses of the Company, but are reflected as income (loss) from discontinued operations. The prior period financial statements included herein have been restated to reflect the continuing operations of the Company. Lenfest International, Inc. The Company and TCI each are partners in L-TCI Associates, a partnership which held, as of December 31, 1997, a 29.0% interest in Videopole, a French cable television company serving rural areas of France and suburbs of Paris. As of December 31, 1997, Videopole held franchises in areas with nearly 547,000 homes, had built cable television systems passing approximately 317,000 homes, and served approximately 113,000 customers. Videopole is controlled by Synergie Developpement et Services which is a wholly owned subsidiary of D' Electricite De France, the French state-owned electric company. As of December 31, 1997, the Company's indirect interest in Videopole was 23.2% and TCI's indirect interest was 5.8%. Lenfest Australia, Inc. At December 31, 1997, the Company owned securities representing a 13.6% voting interest and a 41.5% economic interest in Australis Media Limited ("Australis"), a publicly held Australian pay television company. The Company had acquired its interest in Australis through a series of investments totaling $131.0 million. In the fourth quarter of 1997, the Company wrote off the remaining balance of its investment in Australis, approximately $12.0 million. On May 5, 1998, the Trustee for the holders of 8 Australis' bond indebtedness appointed receivers in order to wind up the affairs of Australis. Subsequent thereto, Australis' assets have been liquidated and it has ceased to conduct business. In November 1994, Mr. Lenfest and TCI International, Inc. jointly and severally guaranteed $67.0 million in program license obligations of the distributor of Australis' movie programming. As of December 31, 1997, the Company believes the guarantee under the license agreements was approximately $47.5 million. The Company has agreed to indemnify Mr. Lenfest against loss from such guaranty to the fullest extent permitted under the Company's debt obligations. Under the terms of the Bank Credit Facility, however, Mr. Lenfest's claims for indemnification are limited to $33.5 million. Effective March 6, 1997, as subsequently amended, Mr. Lenfest released the parent Company and its cable operating subsidiaries from their indemnity obligation until the last to occur of January 1, 1999 and the last day of any fiscal quarter during which the Company could incur the indemnity obligation without violating the terms of the Bank Credit Facility. Certain of the Company's non-cable subsidiaries have agreed to indemnify Mr. Lenfest for his obligations under the guarantee. As a result, the Company will remain indirectly liable under the non-cable subsidiaries' indemnity. Australis will not make payments to the movie partnership for film product thereby denying that partnership funds with which to pay the movie studios whose license payments are guaranteed by Mr. Lenfest and TCI International, Inc. However, the Company believes that the movie partnership has entered into back-up arrangements with Foxtel, the partnership of News Corporation and Telstra, to purchase movies from the partnership at approximately the same price and under the same minimum guarantee arrangements that the partnership had with Australis. Because of this arrangement, the Company believes that payments will continue to be made by the partnership pursuant to its license agreements with the movie studios. Consequently, the Company believes that Mr. Lenfest's guarantee will not be called, and so the Company's non-cable subsidiaries will not be required to pay any amounts to Mr. Lenfest pursuant to the indemnification. Competition Cable systems compete to varying degrees with a number of other communications and entertainment media for customers. These media include, but are not limited to movie theaters and movie store rentals, Internet service, sporting events, and the direct reception of broadcast signals by the viewer's own antenna. Other services compete directly with cable television by offering similar video services. Currently, the most significant competition faced by the Company is in providing service to commercial or multiple dwelling units (MDUs). Competitors focus on MDUs because they can access a number of customers with one contract thereby producing economies of scale. Cable communications systems operate pursuant to franchises granted on a non-exclusive basis. The 1992 Cable Act prohibits franchising authorities from unreasonably denying requests for additional franchises and permits franchising authorities to operate cable systems. Well-financed businesses from outside the cable industry (such as public utilities that own certain of the poles to which cable is attached) may become competitors for franchises or providers of competing services. See "Legislation and Regulation." Private satellite master antenna television (SMATV), direct broadcast systems (DBS), and Multi-channel Multipoint Distribution systems (MMDS) are the three types of companies that offer direct competitive services. The possibility of additional hardwire competition from companies like Bell Atlantic, RCN, Connectiv, or PECO exists, but due to the level of effort required to build and develop a hardwired video distribution service, the Company estimates any significant threat from these entities to be several years away. Cable operators face additional competition from SMATV systems that serve condominiums, apartment and office complexes and private residential developments. SMATV systems offer both reception of local television stations and many of the same satellite-delivered programming services offered by franchised cable communications systems. SMATV operators often enter into exclusive agreements with building owners or homeowners' associations. These services currently cannot offer non-broadcast local programming. 9 Cable communications systems also compete with wireless program distribution services such as MMDS which use low-power microwave frequencies to transmit video programming over-the-air to subscribers. There are two MMDS operators which are authorized to provide or are providing broadcast and satellite programming to subscribers in areas served by the Company's cable systems, CAI Wireless and Orionvision. Neither uses digital technology and each offers fewer channels, albeit at a lower price, than are currently available through Suburban Cable. The customer is required to have an antenna installed on his house and needs a converter box to translate the signals. CAI Wireless currently has about 9,500 customers in Suburban Cable's service areas, all within a 35 mile radius of CAI's tower in Philadelphia. Orionvision currently has 5,000 customers within a 30 mile radius of its tower in Corbin City, New Jersey. About 60% of Orionvision's customer base falls within Suburban Cable's New Jersey franchise areas. Additionally, the FCC has adopted regulations allocating frequencies in the 28-Ghz band for a new multichannel wireless video service called Local Multipoint Distribution Service ("LMDS") that is similar to MMDS. The FCC initiated spectrum auctions for LMDS licenses in February 1998. Congress has enacted legislation and the FCC has adopted regulatory policies providing a more favorable operating environment for new and existing technologies that provide, or have the potential to provide, substantial competition to cable systems. These technologies include, among others, DBS service whereby signals are transmitted by satellite to receiving facilities located on customer premises. Programming is currently available to individual households, condominiums, apartment and office complexes through conventional, medium and high-power satellites. DBS providers can offer more than 100 channels to their subscribers. Several major companies are offering or are currently developing nationwide DBS services, including DirecTV, EchoStar Communications Corporation and Primestar (an affiliate of TCI). DBS systems use video compression technology to increase the channel capacity of their systems to provide movies, broadcast stations and other program services comparable to those of cable systems. Digital satellite service ("DSS") offered by DBS systems currently has certain advantages over cable systems with respect to programming capacity and digital quality, as well as certain current disadvantages that include high up-front customer equipment and installation costs and a lack of local programming and service. The FCC and Congress are presently considering proposals to enhance the ability of DBS providers to gain access to additional programming and to authorize DBS carriers to transmit local signals to local markets. DBS offers sports and movie packages to its customers that Suburban Cable cannot currently offer due to technical and regulatory constraints. Higher DBS penetrations are achieved in the rural areas where fewer customers can get connected to cable at a reasonable cost. DirecTV/USSB is now making concerted efforts to provide service to a number of Suburban Cable's commercial/bulk accounts. Additionally, Bell Atlantic has recently signed an agreement with DirecTV to sell DirecTV/USSB services to residential customers as well as commercial/MDU accounts, in certain of its operating areas. Bell Atlantic has not yet announced where it will sell DirecTV/USSB services. Advances in communications technology as well as changes in the marketplace and the regulatory and legislative environment are constantly occurring. Thus, it is not possible to predict the effect that ongoing or future developments might have on the cable communications industry or on the operations of the Company. Employees As of December 31, 1997, the Company had 1,646 full-time employees, of which 175 employees were covered by collective bargaining agreements at three locations. As of December 31, 1997, the Company's Core Cable Television Operations had 1,093 full-time employees, of which 175 employees were covered by collective bargaining agreements at three locations. The Company considers its relations with its current employees to be good. 10 Legislation and Regulation The cable television industry is regulated by the FCC, some states and substantially all local governments. In addition, various legislative and regulatory proposals under consideration from time to time by the Congress and various federal agencies may in the future materially affect the cable television industry. The following discussion summarizes certain federal, state and local laws and regulations affecting cable television. Federal Laws. The 1984 Cable Act, the 1992 Cable Act and the 1996 Telecommunications Act are the principal federal statutes governing the cable industry. These statutes regulate the cable industry, among other things, with respect to: (i) cable system rates for both basic and certain non-basic services; (ii) programming access and exclusivity arrangements; (iii) access to cable channels by unaffiliated programming services; (iv) leased access terms and conditions; (v) horizontal and vertical ownership of cable systems; (vi) consumer protection and customer service requirements; (vii) franchise renewals; (viii) television broadcast signal mandatory carriage and retransmission consent; (ix) technical standards; and (x) privacy of customer information. Federal Regulations. The FCC, the principal federal regulatory agency with jurisdiction over cable television, has promulgated regulations implementing the federal statutes. Rate Regulation. Nearly all cable television systems are subject to local rate regulation of basic service pursuant to a formula established by the FCC and enforced by local franchising authorities. Additionally, the FCC reviews rates for non-basic service tiers (other than per-channel or per-program services) in response to complaints filed by franchising authorities; prohibits cable television systems from requiring subscribers to purchase service tiers above basic service in order to purchase premium service if the system is technically capable of doing so; and has adopted regulations to establish, on the basis of actual costs, the price for installation of cable service and rental of cable equipment. Regulation of non-basic tier rates is scheduled to terminate on March 31, 1999. Regulation of both basic and non-basic tier cable rates also ceases for any cable system subject to "effective competition." The 1996 Telecommunications Act expanded the definition of "effective competition" to include situations where a local telephone company or its affiliate, or any multichannel video provider using telephone company facilities, offers comparable video service by any means except DBS. The FCC's rate regulations employ a benchmark system for measuring the reasonableness of existing basic and non-basic service rates. Alternatively, cable operators have the opportunity to make cost-of-service showings which, in some cases, may justify rates above the applicable benchmarks. The regulations also provide that future rate increases may not exceed an inflation-indexed amount, plus increases in certain costs beyond the cable operator's control, such as taxes, franchise fees and costs. Cost-based adjustments to these capped rates can also be made in the event a cable operator adds or deletes channels or significantly upgrades its system. In addition, new product tiers consisting of services new to the cable system can be created free of rate regulation as long as certain conditions are met, e.g., services may not be moved from existing tiers to the new product tier. The rules also require that charges for cable-related equipment (e.g., converter boxes and remote control devices) and installation be unbundled from the provision of cable service and based upon actual costs plus a reasonable profit. Local franchising authorities and/or the FCC are empowered to order a reduction of existing rates which exceed the maximum permitted level for either basic and/or non-basic cable services and associated equipment, and refunds can be required. Carriage of Broadcast Television Signals. Commercial television broadcast stations which are "local" to a cable system must elect every three years either to require the cable system to carry the station, subject to certain exceptions, or to negotiate for "retransmission consent" to carry the station. Broadcast stations typically seek monetary compensation or the carriage of additional programming in return for granting retransmission consent. The next three-year election between mandatory carriage and retransmission consent for local commercial television stations will occur on October 1, 1999. Local non-commercial television stations are also given mandatory carriage rights, subject to certain exceptions. Unlike commercial stations, noncommercial stations are not given the option to require negotiation of retransmission consent. In addition, cable systems must obtain retransmission consent for the carriage of 11 all "distant" commercial broadcast stations, except for certain "superstations," i.e., commercial satellite-delivered independent stations such as WGN. Deletion of Certain Programming. Cable television systems that serve 1,000 or more customers must delete the simultaneous or non-simultaneous network programming of a distant station upon the appropriate request of a local television station holding local exclusive rights to such programming. FCC regulations also enable television broadcast stations that have obtained exclusive distribution rights for syndicated programming in their market to require a cable system to delete or "black out" such programming from other television stations which are carried by the cable system. Public and Leased Access Channels. The 1984 Cable Act permits local franchising authorities to require operators to set aside certain channels for public, educational and governmental access programming. The 1984 Cable Act further requires cable television systems with thirty-six or more activated channels to designate a portion of their channel capacity for commercial leased access by unaffiliated third parties. The 1992 Cable Act requires leased access rates to be set according to a formula determined by the FCC. Ownership. The 1996 Telecommunications Act repealed the 1984 Cable Act's restrictions on local exchange telephone companies ("LECs") from providing video programming directly to customers within their local exchange telephone service areas. With certain limited exceptions, a LEC may not acquire more than a 10% equity interest in an existing cable system operating within the LEC's service area. The 1996 Telecommunications Act also authorized LECs and others to operate "open video systems" without obtaining a local cable franchise, although LECs operating such systems can be required to make payments to local governmental bodies in lieu of cable franchise fees. The 1996 Telecommunications Act eliminated the FCC rule prohibiting common ownership between a cable system and a national broadcast television network, and the statutory ban covering certain common ownership interests, operation or control between a television station and cable system within the station's Grade B signal coverage area. However, the parallel FCC rule against cable/television station cross-ownership remains in place, subject to review by the FCC within two years. Finally, the 1992 Cable Act prohibits common ownership, control or interest in cable television systems and MMDS facilities or SMATV systems having overlapping service areas, except in limited circumstances. The 1996 Telecommunications Act exempts cable systems facing "effective competition" from the MMDS and SMATV cross-ownership restrictions. Pursuant to the 1992 Cable Act, the FCC has adopted rules which, with certain exceptions, preclude a cable television system from devoting more than 40% of its first 75 activated channels to national video programming services in which the cable system owner has an attributable interest. The FCC also has set a limit of 30% of total nationwide cable homes that can be served by any multiple cable system operator. Renewal of Franchises. The 1984 Cable Act established renewal procedures and criteria designed to protect incumbent franchisees against arbitrary denials of renewal. While these formal procedures are not mandatory unless timely invoked by either the cable operator or the franchising authority, they can provide substantial protection to incumbent franchisees. The 1992 Cable Act makes several changes to the renewal process which could make it easier in some cases for a franchising authority to deny renewal. In the renewal process, a franchising authority may seek to impose new and more onerous requirements, such as upgraded facilities, increased channel capacity or enhanced services, although the municipality must take into account the cost of meeting such requirements. Other FCC Regulations. Additional FCC regulations relate to a cable system's carriage of local sports programming; privacy of customer information; equipment compatibility; franchise transfers; franchise fees; closed captioning; equal employment opportunity; pole attachments; application of the rules governing political broadcasts; customer service; technical standards; home wiring and limitations on advertising contained in non-broadcast children's programming. The 1996 Telecommunications Act changes the formula for pole attachment fees which could result in substantial increases in payments by cable operators to utilities for pole attachment rights when services other than cable services are delivered by cable systems. 12 Copyright. Cable television systems are subject to federal copyright licensing covering carriage of broadcast signals. In exchange for making semi-annual payments to a federal copyright royalty pool and meeting certain other obligations, cable operators obtain a statutory license to retransmit broadcast signals. The amount of this royalty payment varies, depending on the amount of system revenues from certain sources, the number of distant signals carried, and the location of the cable system with respect to over-the-air television stations. State and Local Regulation. Because a cable television uses local streets and rights-of-way, cable television systems are subject to local regulation, typically imposed through the franchising process, and certain states have also adopted cable television legislation and regulations. Cable franchises are nonexclusive, granted for fixed terms and usually terminable if the cable operator fails to comply with material provisions. Franchises usually call for the payment of fees (which are limited under the 1984 Cable Act to 5% of the system's gross revenues from cable service) to the granting authority. The terms and conditions of cable franchises vary materially from jurisdiction to jurisdiction, and even from city to city within the same state, historically ranging from reasonable to highly restrictive or burdensome. The 1992 Cable Act prohibits exclusive franchises and allows franchising authorities to operate their own multichannel video distribution system without having to obtain a franchise. Moreover, franchising authorities are immunized from monetary damage awards arising from regulation of cable television systems or decisions made on franchise grants, renewals, transfers and amendments. The foregoing does not describe all present and proposed federal, state and local regulations and legislation relating to the cable television industry. Other existing federal regulations, copyright licensing and, in many jurisdictions, state and local franchise requirements, currently are the subject of a variety of judicial proceedings, legislative hearings and administrative and legislative proposals which could change, in varying degrees, the manner in which cable television systems operate. Neither the outcome of these proceedings nor their impact upon the cable television industry or the Company can be predicted at this time. Item 2. DESCRIPTION OF PROPERTY. The Company's principal physical assets consist of cable television operating plant and equipment, including signal receiving, encoding and decoding devices, headends and distribution systems and customer drop equipment for each of its cable television systems. The Company's cable distribution plant and related equipment generally are attached to utility poles under pole rental agreements with local public utilities and telephone companies, and in certain locations are buried in underground ducts or trenches. The Company owns or leases real property for signal receptions sites and business offices in many of the communities served by its systems and for its principal operating offices. See "Certain Transactions." On March 21, 1996, Suburban entered into a lease for office space at 200 Cresson Boulevard, Oaks, PA. The Company has moved administrative operations to this single location. The office has approximately 57,000 square feet, which management believes is adequate. In 1997, the Company, through one of its non-cable subsidiaries, purchased land adjacent to its Oaks, PA office location where it expects to build a master head-end facility. Since February 1996, the Company has been leasing a portion of a building located at 4008 North DuPont Highway in New Castle, Delaware for its cable operations. On April 15, 1997, the Company and the landlord amended the lease to include the remainder of the building which contains a total of approximately 80,800 square feet. The Call Center is located in this facility and eventually will utilize the entire building after remodeling is completed and the portion of the building used in the cable operations is relocated to other space. Management believes that its properties are in good operating condition and are suitable and adequate for the Company's business operations. H.F. Lenfest is negotiating with Suburban and Radius with respect to the purchase by Suburban and Radius of three office and warehouse facilities from H.F. and Marguerite Lenfest for an aggregate purchase price of $6 million. These facilities currently are leased from H.F. and Marguerite Lenfest. The purchase price was determined as a result of an independent appraisal. If the transaction is finalized, the Company expects closing to take place during 1998. 13 Item 3. LEGAL PROCEEDINGS. On January 20, 1995, Mr. Albert Hadid filed suit in the Federal Court of Australia, New South Wales District Registry, against Australis see "-- Non-Cable Investments"), the Company and several other entities and individuals including H. F. Lenfest (the "Defendants"), involved in the acquisition of a company of which Mr. Hadid was the controlling shareholder, the assets of which included the right to acquire License B from the Australian government. Mr. Hadid alleged that the Company and Mr. Lenfest breached fiduciary duties that they owed to him and claimed damages of A$220 million. In August 1995, Mr. Hadid amended the suit to include allegations that the Defendants defrauded him by making certain representations to him in connection with the acquisition of his company and to claim total damages of A$718 million (approximately U.S.$467 million as of December 31, 1997). The Defendants have denied all claims made against them by Mr. Hadid and stated their belief that Mr. Hadid's allegations are without merit. They are defending this action vigorously. The trial in this action began on February 2, 1998 and is expected to last until sometime in the third quarter of 1998. As of the date hereof, Mr. Hadid and other witnesses testifying on his behalf have not completed their testimony and cross examination. The Defendants have begun the presentation of their case. While the Company continues to deny all of Mr. Hadid's claims, it cannot predict the outcome of the trial. Item 6. SELECTED FINANCIAL DATA. Summary Consolidated Financial And Operating Data (Dollars In Thousands Except Per Customer Data) The selected consolidated financial data as of and for each of the five years in the period ended December 31, 1997 set forth below have been derived from the audited Consolidated Financial Statements of the Company. These data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the Consolidated Financial Statements for each of the three years in the period ended December 31, 1997 included elsewhere in this Form 10-K. The statement of operations data with respect to the fiscal years ended December 31, 1993 and 1994 have been derived from audited consolidated financial statements of the Company not included herein. 14 - --------------------------------------------------------------------------------------------------------------------- Year Ended December 31, ------------------------------------------------------------------------------ (Dollars in thousands) Statement of Operations Data* 1993 1994 1995 1996 1997 ------------- ------------- ------------- --------------- --------------- Revenues $ 205,326 $ 226,185 $ 254,225 $ 381,810 $ 447,390 Programming expenses 44,033 49,267 55,322 82,804 93,088 Selling, general & administrative 46,527 50,269 55,262 82,688 105,470 Technical and other 20,167 27,269 34,529 50,449 56,109 Depreciation and amortization 62,089 72,813 74,272 111,277 129,939 -------- --------- -------- ----------- ----------- Operating income 32,510 26,567 34,840 54,592 62,784 Interest expense (35,090) (47,749) (60,909) (107,201) (120,788) Other income and expense (net) (10,232) (7,072) 4,245 (90,361) (42,752) -------- --------- -------- ----------- ----------- Loss from continuing operations before income taxes (12,812) (28,254) (21,824) (142,970) (100,756) Income tax benefit 2,018 10,174 10,724 14,329 36,179 -------- --------- -------- ----------- ----------- Loss from continuing operations (10,794) (18,080) (11,100) (128,641) (64,577) Discontinued operations, net of taxes (1,073) (819) (395) 363 33,738 Extraordinary loss, net of taxes --- --- (6,739) (2,484) --- ======== ========= ======== =========== =========== Net loss $ (11,867) $ (18,899) $ (18,234) $ (130,762) $ (30,839) ======== ========= ======== =========== =========== Deficiency of earnings available to $ 5,079 $ 18,444 $ 19,956 $ 130,984 $ 104,249 cover fixed charges (a) Balance Sheet Data* (end of period) Total assets $ 634,938 $ 664,555 $ 843,110 $ 1,221,788 $ 1,219,720 Total debt 612,392 626,121 810,725 1,312,863 1,295,306 Stockholders' equity (deficit) (56,029) (49,609) (45,192) (233,790) (254,264) Core Cable Television Operations (Restricted Group) Financial Ratios and Other Data (b) Revenues $ 197,630 $ 212,800 $ 232,155 $ 354,561 $ 413,792 Adjusted EBITDA (c) (d) (e) 100,476 105,711 115,261 182,905 205,861 Adjusted EBITDA margin (f) 50.8% 49.7% 49.6% 51.6% 49.7% Cash Flows from: Operating activities $ 62,531 $ 60,057 $ 71,911 $ 74,801 $ 114,017 Investing activities (158,216) (59,350) (60,085) (626,437) (96,226) Financing activities 91,467 1,392 146,832 403,632 (18,645) Interest expense 34,699 47,016 59,966 105,463 120,549 Capital expenditures (g) 41,658 42,162 40,168 51,703 87,510 Total debt 609,159 616,657 807,535 1,309,735 1,293,579 Ratio of total debt to Adjusted EBITDA 6.06x 5.83x 7.01x 7.16x 6.28x Monthly revenue per average basic customer $ 32.05 $ 31.44 $ 32.97 $ 34.25 $ 35.18 Annual Adjusted EBITDA per average basic customer 195.51 187.42 196.40 212.00 210.04 Annual capital expenditures per average basic customer (g) 81.06 74.75 68.44 59.93 89.28 15 - ---------- * Prior year data is restated to reflect continuing operations. (a) For purposes of computing the deficiency of earnings available to cover fixed charges, earnings represents the sum of income from continuing operations before income taxes for the Company and its subsidiaries plus fixed charges, minority interest in the loss of consolidated subsidiaries, undistributed losses of equity method investments and distributed income of equity method investments; less undistributed income of equity method investments. Fixed charges represent interest paid or accrued on indebtedness of the Company and its subsidiaries, amortization of debt discount and deferred loan charges and one-third (the portion deemed representative of the interest factor) of rents. In 1995, the Company increased its ownership in Garden State Cablevision L.P. to 50% and, therefore, for 1995 and subsequent periods, the equity loss from Garden State Cablevision L.P. has not been added back for purposes of this calculation. (b) The Core Cable Television Operations (Restricted Group) consists of all of the Company's wholly owned cable television subsidiaries. Financial ratios and other information are presented for the Restricted Group to facilitate the evaluation of the results of operations of those operating entities on which the Company relies to service all of its debt obligations. (c) Adjusted EBITDA represents EBITDA (earnings before interest expense, income taxes, depreciation and amortization) adjusted to include cash distributions received from unconsolidated and unrestricted affiliates. Adjusted EBITDA corresponds to the definition of "EBITDA" contained in the Company's publicly held debt securities. Consequently, Adjusted EBITDA, Adjusted EBITDA margin, ratio of total debt to Adjusted EBITDA and annual Adjusted EBITDA per average basic customer are presented for the convenience of the holders of the Company's public debt securities and industry analysts. Adjusted EBITDA should not be considered by an investor as an alternative to net income (loss), as an indicator of the operating performance of the Company or as an alternative to cash flows as a measure of liquidity. Adjusted EBITDA and EBITDA are not measures under generally accepted accounting principles. (d) CAH, Inc. became a part of the restricted group in 1996. CAH, Inc. has not been included in the 1993-1995 presentation. (e) Includes distributions received from unconsolidated and non core cable affiliates for the years ended December 31, 1995, 1996 and 1997 of $1.5 million, $5.7 million and $5.3 million, respectively. (e) Adjusted EBITDA margin measures Adjusted EBITDA as a percentage of revenues. (g) Excludes the purchase price of acquisitions consummated during the period. - -------------------------------------------------------------------------------- 16 CAPITALIZATION The following table sets forth the consolidated capitalization and cash and cash equivalents of the Company as of December 31, 1997. (Dollars in thousands) Cash and Cash Equivalents $ 15,623 ============ Total Debt Bank credit facility $ 240,000 11.84% Senior Notes 10,500 11.30% Senior Notes 45,000 9.93% Senior Notes 11,625 8-3/8% Senior Notes, net of discount 687,082 Obligations under capital leases 7,318 10-1/2% Senior Subordinated Notes, net of discount 293,781 ------------ Total debt 1,295,306 ------------ Stockholders' equity (Deficit) Common stock 2 Additional paid-in capital 50,747 Unrealized gain on marketable securities, net 499 Accumulated deficit (305,512) ------------ Total stockholders' equity (deficit) (254,264) ------------ Total capitalization $ 1,041,042 ============ Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. GENERAL Substantially all of the Company's revenues are earned from customer fees for cable television programming services, the sale of advertising, commissions for products sold through home shopping networks and ancillary services (such as rental of converters and remote control devices and installations). Federal law and regulations, including the regulation of certain aspects of the cable television industry, have affected adversely the Company's ability to increase or restructure its rates for certain services. These regulations are intended to limit future rate increases. See "Legislation and Regulation." The Company has generated increases in revenues and Adjusted EBITDA for each of the past three fiscal years primarily through acquisitions and, to a lesser extent, through internal customer growth, increases in monthly revenue per customer and, growth in advertising and home shopping revenues. As used herein, Adjusted EBITDA represents EBITDA (earnings before interest expense, income taxes, depreciation and amortization) adjusted to include cash distributions received from unconsolidated and unrestricted affiliates. Adjusted EBITDA corresponds to the definition of "EBITDA" contained in the Company's publicly held debt securities. Consequently, Adjusted EBITDA and Adjusted EBITDA margin are presented for the convenience of the holders of the Company's public debt securities and industry analysts. Adjusted EBITDA should not be considered as an alternative to net income, as an indicator of the operating performance of the Company or as an alternative to cash flows as a measure of liquidity. Adjusted EBITDA and EBITDA are not measures under generally accepted accounting principles. 17 RESULTS OF OPERATIONS YEAR ENDED DECEMBER 31, 1997 COMPARED WITH YEAR ENDED DECEMBER 31, 1996 CONSOLIDATED RESULTS Revenues for the company increased 17.2% to $447.4 million as compared to 1996, primarily as a result of the Company's Core Cable Television Operations. The TCI Exchange, the Sammons Acquisition, the Salem Acquisition, the Shore Acquisition, and the Turnersville Acquisition, which are described in Note 5 to the financial statements included herein (collectively, the "Acquisitions"), accounted for approximately $40.2 million or 61.3% of the increase. Service and Programming Expenses increased 12.0% to $149.2 million for the year ended December 31, 1997 compared to the prior year. These expenses are related to technical salaries, general operating, and network programming costs. The service and programming increase was primarily due to increased costs associated with the Core Cable Television Operations. Selling, General, and Administrative Expense increased 27.6% to $105.5 million for the year ended December 31, 1997 compared to the prior year. These expenses are associated with office salaries, facility, and marketing costs. This increase was primarily due to administrative expenses associated with the Core Cable Television Operations. Depreciation and Amortization Expense increased 16.8% to $129.9 million for the year ended December 31, 1997 compared to the prior year. This increase was primarily due to the Acquisitions and additional capital expenditures associated with the Core Cable Television Operations. Adjusted EBITDA increased 15.2% to $196.2 million for the year ended December 31, 1997 compared to the prior year. The increase was primarily due to the Core Cable Television Operations. The Adjusted EBITDA margin decreased to 43.9% in 1997 compared to 44.6% for 1996. This decrease was primarily caused by one time costs associated with the consolidation effort related to the Core Cable Television Operations. Interest Expense increased 12.7% to $120.8 million for the year ended December 31, 1997 compared to the prior year. The increase was primarily due to higher average outstanding indebtedness related to the Acquisitions. Loss from continuing operations before income tax decreased 29.5% to $100.8 million. The decrease was attributable to a loss associated with the write-down of the Company's investment in Australis. The 1997 write-down of the Company's investment in Australis was $44.6 million compared to an $86.4 million write-down of the investment in the prior year. At December 31, 1997, the Australis securities were no longer listed on Australian Stock Exchange and were considered to be worthless. On May 5, 1998, the Trustee for the holders of Australis' bond indebtedness appointed receivers in order to wind up the affairs of Australis. Subsequent thereto, Australis' assets have been liquidated and it has ceased to conduct business. The Company does not expect this investment to have a material impact on future operations. Core Cable Television Operations Revenues increased 16.7% to $413.8 million for the year ended December 31, 1997 compared to the prior year. Revenues for basic and CPS tiers and customer equipment and installation, ("regulated services") increased 24.3 % or $60.4 million compared to the prior year. This increase was primarily attributable to the realization of the full effect of the Acquisitions, strong internal customer growth of approximately 2.9%, and rate increases occurring predominately in the second and fourth quarters. Non-regulated service revenue decreased 7.1% or $6.0 million for the year ended December 31, 1997 compared to the prior year. This decrease was primarily as a result of the regional sports network, Prism, ceasing operations on September 30, 1997. On October 1, 1997, the Company added the new regional sports network, Comcast SportsNet to the regulated CPS tier. Advertising, home shopping, and non- 18 recurring revenue increased 22.3% or $4.8 million for the year ended December 31, 1997 compared to the prior year. This increase was primarily attributable to the Acquisitions and internal customer growth. Service and Programming Expenses increased 13.2% to $126.9 million for the year ended December 31, 1997 compared to the prior year. These expenses are related to technical salaries, general operating costs, and programming costs. The technical service increase was primarily due to increased costs associated with the consolidation efforts of the Company which included integrating the Acquisitions. The programming expense increase was primarily due to the Acquisitions and increased customer costs associated with the basic and CPS tier services. Selling, General and Administrative Expense increased 32.5% to $86.4 million for the year ended December 31, 1997 compared to the prior year. These expenses are associated with office salaries, facility, and marketing costs. This increase was primarily due to the Acquisitions and expenses associated with the consolidation efforts of the Company which included migrating customer service to the new Call Center. Depreciation and Amortization Expense increased 16.7% to $125.0 million for the year ended December 31, 1997 compared to the prior year. This increase was primarily due to the Acquisitions as well as additional capital expenditures. Adjusted EBITDA increased 12.6% to $205.9 million for the year ended December 31, 1997 compared to the prior year. The increase was primarily associated with the Acquisitions. The Adjusted EBITDA margin decreased to 49.7% in 1997 compared to 51.6% for 1996. This decrease was primarily caused by one-time costs associated with the consolidation efforts of the Company. Unrestricted Subsidiaries The largest of the Company's Unrestricted Subsidiaries in 1997 were Radius Communications and StarNet. Lenfest Advertising, Inc. (d/b/a Radius Communications) Revenues, prior to payment of affiliate fees, increased 70.2% to $25.9 million as compared to 1996, primarily as a result of the full realization of the MetroBase Advertising acquisition in September 1996. Affiliate fees increased 68.3% to $11.8 million, of which $4.8 million was paid to the Company. Affiliate fees paid to the Company are eliminated in consolidation. Operating Expenses increased proportionately to the increase in revenues for the year ended December 31, 1997, due to the expansion of the combined sales forces of Cable AdNet and MetroBase advertising. Depreciation and Amortization Expense increased by 83.3% to $1.9 million as compared to 1996 as a result of the purchasing of Digital Insertion equipment used in daily operations. Operating income decreased 28.6% to $0.5 million for the year ended December 31, 1997, compared to $0.7 million in the prior year. StarNet, Inc. Revenues decreased by 38.1% to $5.0 million for the year ended December 31, 1997, primarily due to the elimination of The Barker (R) and Promoter services. Direct expenses decreased 36.3% to $6.0 million as compared to 1996 due primarily to the reduction of operational expenses eliminated with the termination of The Barker (R) and Promoter services. Depreciation and Amortization Expense decreased by 23.7% to $1.2 million as compared to 1996 as a result of assets related to The Barker (R) being transferred to Sneak Prevue, LLC, a partnership between StarNet, Inc. and Prevue. 19 Operating loss decreased by 23.8% to $2.1 million in 1997 compared to $2.8 million in 1996. YEAR ENDED DECEMBER 31, 1996 COMPARED WITH YEAR ENDED DECEMBER 31, 1995 CONSOLIDATED RESULTS Revenues for the company increased 50.2% to $381.8 million for the year ended December 31, 1996 as compared to 1995, primarily as a result of the Company's Core Cable Television Operations. The Acquisitions accounted for approximately $103.9 million or 81.4% of the increase. Service and Programming Expenses increased 48.3% to $133.3 million for the year ended December 31, 1996 compared to the prior year. These expenses are related to technical salaries, general operating and programming costs. The service and programming increase was primarily due to increased costs associated with the Acquisitions. Selling, General and Administrative Expense increased 49.6% to $82.7 million for the year ended December 31, 1996 compared to the prior year. These expenses are associated with customer service, office, and marketing. This increase was primarily due to selling and administrative expenses associated with the Acquisitions. Depreciation and Amortization Expense increased 49.8% to $111.3 million for the year ended December 31, 1996 compared to the prior year. This increase was primarily due to the Acquisitions. Adjusted EBITDA increased 54.0% to $170.3 million for the year ended December 31, 1996 compared to the prior year. The increase was primarily due to the Acquisitions. The Adjusted EBITDA margin increased to 44.6% in 1996 compared to 43.5% for 1995. This increase was primarily a result of an increase in Adjusted EBITDA for Core Cable Television Operations. Interest Expense increased 76.0% to $107.2 million for the year ended December 31, 1996 compared to the prior year. The increase was primarily due to higher average outstanding indebtedness related to the Acquisitions. Loss from continuing operations before income tax increased 555.1% to $143.0 million. The increase was attributable to a loss associated with the write-down of the Company's investment in Australis. Due to uncertainty the long-term financing of Australis, the Company determined that the decline in market value was other than temporary. Core Cable Television Operations Revenues increased 52.7% to $354.6 million for the year ended December 31, 1996 compared to the prior year. Revenues for regulated services increased 56.3 % or $89.6 million compared to the prior year. This increase was primarily attributable to the Acquisitions, internal customer growth of approximately 2.8%, and rate increases occurring predominately in the second and fourth quarters. Non-regulated service revenue increased 43.9% or $25.8 million for the year ended December 31, 1996 compared to the prior year. This increase was primarily as a result of the Acquisitions. Advertising, home shopping and non-recurring revenue increased 49.4% or $7.1 million compared to the prior year. This increase was primarily attributable to the Acquisitions. Service and Programming Expenses increased 57.9% to $112.1 million for the year ended December 31, 1996 compared to the prior year. These expenses are related to technical salaries, general operating, and programming costs. The technical service increase was primarily associated the Acquisitions. The programming expense increase was primarily due to the Acquisitions and increased customer costs associated with the basic and CPS tier services. 20 Selling, General and Administrative Expense increased 37.6% to $65.2 million for the year ended December 31, 1996 compared to the prior year. These expenses are associated with office salaries, facility, and marketing costs. This increase was primarily associated with the Acquisitions. Depreciation and Amortization Expense increased 50.8% to $107.1 million for the year ended December 31, 1997 compared to the prior year. This increase was primarily due to the Acquisitions as well as increased capital expenditures. Adjusted EBITDA increased 58.7% to $182.9 million for the year ended December 31, 1996 compared to the prior year. The increase was primarily associated with the Acquisitions. The Adjusted EBITDA margin increased to 51.6% in 1996 compared to 49.6% for 1995. This increase was primarily caused by cash distributions made to the Company by certain Unrestricted Subsidiaries and affiliates. Unrestricted Subsidiaries Lenfest Advertising, Inc. (d/b/a Radius Communications) Revenues, prior to payment of affiliate fees, were $15.2 million. Affiliate fees were $7.0 million, of which $4.3 million was paid to the Company. Affiliate fees paid to the Company are eliminated in consolidation. Operating Expenses, including affiliate fees, totaled $13.8 million. Operating Income was $0.7 million. Radius, which began operations in 1996 in connection with the purchase of certain advertising assets, had no revenue or expenses in 1995. StarNet, Inc. Revenues decreased 8.8% to $8.1 million in 1996 as compared to 1995, the net result of the elimination of The Barker (R) and Promoter services in November of 1996. Direct expenses decreased 12.4% to $9.4 million due primarily to the reduction of operational expenses eliminated with the termination of The Barker (R) and Promoter services. Depreciation and Amortization Expense increased 11.0% to $1.5 million for the year ended December 31, 1996, primarily as a result of purchasing assets related to The Barker (R). Operating loss was $2.8 million for the year ended December 31, 1996, as compared to $3.4 million for the prior year. Recent Accounting Pronouncements The Financial Accounting Standards Board (the "FASB") has recently issued its Statement of Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive Income" ("SFAS No. 130"). SFAS No. 130 establishes standards for reporting and display of comprehensive income and its components in the financial statements. SFAS No. 130 is effective for fiscal years beginning after December 15, 1997. Reclassification of financial statements for earlier periods provided for comparative purposes is required. The Company is in the process of determining the preferred format. The adoption of SFAS No. 130 will have no impact on the Company's consolidated results of operations, financial position or cash flows. The FASB has also recently issued its SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information" ( "SFAS No. 131"). SFAS No. 131 established standards for the way that public business enterprises report information about operating segments in interim financial reports issued to stockholders. It also established standards for related disclosures about products and services, 21 geographic areas, and major customers. SFAS No. 131 is effective for financial statements for fiscal years beginning after December 15, 1997. Financial statement disclosures for prior periods are required to be restated. The Company is in the process of evaluating the disclosure requirements. The adoption of SFAS No. 131 will have no impact on the Company's consolidated results of operations, financial position or cash flows. LIQUIDITY AND CAPITAL RESOURCES The Company's businesses require cash for operations, debt service, capital expenditures and acquisitions. To date, cash requirements have been funded by cash flow from operations and borrowings. Financing Activities. At December 31, 1997, the Company had aggregate total indebtedness of approximately $1,295.3 million. The Company's senior indebtedness of approximately $1,001.5 million consisted of: (i) three debt obligations in the amount of approximately $45.0 million, $10.5 million and $11.6 million (collectively, the "Private Placement Notes"); (ii) $687.1 million of 8-3/8% Notes; (iii) $240 million under a bank credit facility dated as of June 27, 1996 (the "Bank Credit Facility"); and (iv) obligations under capital leases of approximately $7.3 million. The Company issued the Private Placement Notes from 1988 to 1991 in connection with the refinancing of revolving bank debt. The Bank Credit Facility consists of a $150 million term loan facility and a $300 million revolving credit facility. At December 31, 1997, the term loan was fully drawn. At December 31, 1997, the only outstanding senior subordinated indebtedness was the Company's Subordinated Notes which were issued on June 27, 1996 pursuant to a private offering to certain institutional and other accredited investors and subsequently exchanged in a registered exchange offer for publicly traded Subordinated Notes. The Subordinated Notes are general unsecured obligations of the Company subordinate in right of payment to all present and future senior indebtedness of the Company. On February 5, 1998, the Company issued $150 million of 7-5/8% Senior Notes due 2008 and $150 million of 8-1/4% Senior Subordinated Notes due 2008. The proceeds of this offering were used to repay the Private Placement Notes, pay off and cancel the Company's bank term loan facility and to pay down the revolving credit facility. As of March 27, 1998, the Company's revolving credit facility had no outstanding borrowings. The Bank Credit Facility contains provisions which limit the Company's ability to make certain investments in excess of $50 million in the aggregate and prohibiting the Company from having: (i) a ratio of operating cash flow for the most recently completed financial quarter multiplied by four to senior indebtedness for the quarter ended December 31, 1997 through December 30, 1999 in excess of 5.00:1 and 4.50:1 commencing on December 31, 1999 and thereafter ("Senior Debt Leverage Ratio"); and (ii) a ratio of operating cash flow for the most recently completed financial quarter multiplied by four to total indebtedness in excess of 6.50:1 at December 31, 1997, and declining to 6.00:1 commencing on December 31, 1998 and thereafter ("Total Debt Leverage Ratio"). The Company expects to refinance the Bank Credit Facility in 1998. The Company's operations are conducted through its direct and indirect subsidiaries. As a holding company, the Company has no independent operations and, therefore, is dependent on the cash flow of its subsidiaries to meet its own obligations, including the payment of interest and principal obligations on the Company's borrowings. There are no restrictions relating to the payment to the Company of dividends, advances or other payments by any of the Company's subsidiaries. Cash flow generated from continuing operations, excluding changes in operating assets and liabilities that result from timing issues and considering only adjustments for non-cash charges, was approximately $89.1 million for the year ended December 31, 1997 compared to approximately $62.2 million for the year ended December 31, 1996. In 1997, the Company was required to make interest payments of approximately $120.6 million on outstanding debt obligations, whereas in 1996, the Company was required under its then existing debt obligations to make interest payments of approximately $103.8 million. This increase was primarily attributable to increased debt incurred by the Company in connection with the Acquisitions. 22 Future minimum lease payments under all capital leases and non-cancelable operating leases for each of the years 1998 through 2001 are $5.9 million (of which $680,000 is payable to a principal stockholder), $5.9 million (of which $714,000 is payable to a principal stockholder), $5.5 million (of which $750,000 is payable to a principal stockholder) and $3.8 million (of which $788,000 is payable to a principal stockholder), respectively. The Company has net operating loss carry forwards which it expects to utilize notwithstanding recent losses. The net operating losses begin to expire in the year 2000 and will fully expire in 2012. The Company believes the net operating losses should start to be used in the year 2000 and should be fully utilized before they expire. The Company believes that commencing in 2000 it will begin generating taxable income as a result of increased revenues, the anticipated elections of slower tax depreciation methods and anticipated declines in amortization deductions. See Note 18 of the Company's Consolidated Financial Statements for the minimum amounts of taxable income required each year for the Company to fully utilize its net operating losses for such year until such losses expire. In November 1994, Mr. Lenfest and TCI International, Inc. jointly and severally guaranteed $67.0 million in program license obligations of the distributor of Australis' movie programming. At December 31, 1997, the Company believes the guarantee under the license agreements was approximately $47.5 million. The Company has agreed to indemnify Mr. Lenfest against loss from such guaranty to the fullest extent permitted under the Company's debt obligations. Under the terms of the Bank Credit Facility, however, Mr. Lenfest's claims for indemnification are limited to $33.5 million. Effective March 6, 1997, as subsequently amended, Mr. Lenfest released the parent Company and its cable operating subsidiaries from their indemnity obligation until the last to occur of January 1, 1999 and the last day of any fiscal quarter during which the Company could incur the indemnity obligation without violating the terms of the Bank Credit Facility. Certain of the Company's Unrestricted Subsidiaries have agreed to indemnify Mr. Lenfest for his obligations under the guarantee. As a result, the Company will remain indirectly liable under the non-cable subsidiaries' indemnity. On May 5, 1998, the Trustee for the holders of Australis' bond indebtedness appointed receivers in order to wind up the affairs of Australis. Subsequent thereto, Australis' assets have been liquidated and it has ceased to conduct business. Australis will not make payments to the movie partnership for film product thereby denying that partnership funds with which to pay the movie studios whose license payments are guaranteed by Mr. Lenfest and TCI International, Inc. However, the Company believes that the movie partnership has entered into back-up arrangements with Foxtel, the partnership of News Corporation and Telstra, to purchase movies from the partnership at approximately the same price and under the same minimum guarantee arrangements that the partnership had with Australis. Because of this arrangement, the Company believes that payments will continue to be made by the partnership pursuant to its license agreements with the movie studios. Consequently, the Company believes that Mr. Lenfest's guarantee will not be called, and so the Company's non-cable subsidiaries will not be required to pay any amounts to Mr. Lenfest pursuant to the indemnification. Capital Expenditures. It is anticipated that during 1998, the Company will spend at least $100 million for capital expenditures of which approximately $90.0 million will be spent for capital expenditures for its Core Cable Television Operations. These capital expenditures will be for the upgrading of certain of its cable television systems, maintenance and other capital projects associated with implementing the Company's clustering strategy. The amount of such capital expenditures for years subsequent to 1998 will depend on numerous factors, many of which are beyond the Company's control. These factors include whether competition in a particular market necessitates a cable television system upgrade and whether a particular cable television system has sufficient capacity to handle new product offerings. The Company, however, anticipates that capital expenditures for years subsequent to 1998 will continue to be significant. Resources. Management believes that the Company has sufficient funds available from operating cash flow and from borrowing capacity under the Bank Credit Facility to fund its operations, capital expenditure plans and debt service throughout 1998. However, the Company's ability to borrow funds under the Bank Credit Facility requires that the Company be in compliance with the Senior and Total Debt Leverage Ratios or obtain the consent of the lenders thereunder to a waiver or amendment of the applicable Senior or Total Debt Leverage Ratio. Management believes that the Company will be in compliance with such Debt Leverage Ratios. 23 Year 2000 Issue. The Year 2000 Issue is the result of computer programs being written using two digits rather than four to define the applicable year. Certain of the Company's and supporting vendors' computer programs and other electronic equipment have date-sensitive software may recognize "00" as the year 1900 rather than the year 2000 (the "Year 2000 Issue"). If this situation occurs, the potential exists for computer system failure or miscalculations by computer programs, which could cause disruption of operations. The Company is in the process of identifying the computer systems that will require modification or replacement so that all of the Company's systems will properly utilize dates beyond December 31, 1999. The Company has initiated communications with most of its significant software suppliers to determine their plans for remediating the Year 2000 Issue in their software which the Company uses or relies upon. The Company has retained a consultant to review its systems, to identify which systems are in need of remediation and to prepare a remediation report. The Company expects to receive the consultant's report and to have identified all systems in need of remediation not later than September 30, 1998. As it identifies systems in need of remediation, the Company will develop and implement appropriate remediation measures. The Company expects to complete the remediation processes for all of its operations not later than the end of the third quarter of 1999. However, there can be no guarantee that the systems of other companies on which the Company relies will be converted on a timely basis, or that a failure to convert by another company would not have material adverse effect on the Company. The costs of the project and the date on which the Company plans to complete the Year 2000 Issue modifications and replacements are based on management's best estimates, which were derived using assumptions of future events, including the continued availability of resources and the reliability of third party modification plans. However, there can be no guarantee that these estimates will be achieved and actual results could differ materially from those plans. Inflation The net impact of inflation on operations has not been material in the last three years due to the relatively low rates of inflation during this period. If the rate of inflation increases the Company may increase customer rates to keep pace with the increase in inflation, although there may be timing delays. Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA. The financial statements and supplementary data are included herein beginning at page F-1. 24 Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. MANAGEMENT Directors And Executive Officers The directors and executive officers of the Company are as set forth below: Name Age Position ---- --- -------- H. F. Lenfest ................... 67 President, CEO and Director H. Chase Lenfest ................ 34 Director Brook J. Lenfest ................ 29 Director John C. Malone .................. 57 Director William R. Fitzgerald ........... 40 Director Harry F. Brooks ................. 60 Executive Vice President, Assistant Secretary Marguerite B. Lenfest ........... 64 Treasurer Samuel W. Morris, Jr. ........... 54 Vice President - General Counsel and Secretary Maryann V. Bryla ................ 32 Vice President - Finance, Assistant Secretary Donald L. Heller ................ 52 Vice President H. F. Lenfest is the founder, a director and President and Chief Executive Officer of the Company, the sole director of each of the Company's subsidiaries and the President of each of the subsidiaries other than Lenfest Programming Services, Inc. and TeleSTAR Marketing, Inc. ("TeleSTAR"). Mr. Lenfest's principal occupation since 1974 has been serving as the President and CEO of the Company and its subsidiaries. He is married to Marguerite B. Lenfest. Mr. Lenfest is currently a director of TelVue Corporation. H. Chase Lenfest has served as a Director of the Company since December 1997 and is Director of Local Sales of Lenfest Programming Services, Inc. From January 1996 to January 1997, he was the Regional Photo Classified Manager of Lenfest Programming Services, Inc. He was employed by TelVue Corporation from February 1994 until January 1996. From March 1988 to January 1994, he was a stockbroker with Wheat First Butcher & Singer. He is the son of H. F. and Marguerite B. Lenfest and the nephew of Harry F. Brooks. Brook J. Lenfest has served as a Director of the Company since December 1997 and is Vice President and Director of Operations for StarNet, Inc. He has been an officer of StarNet, Inc. since January 1995. Prior to assuming his current position, he was Vice President-Business Development, Director of Communications and Product Manager for StarNet, Inc. From 1993 to 1994, he was Marketing Manager for the Company's South Jersey Cablevision (now Lenfest Atlantic, Inc.) subsidiary. Prior to 1993 he held various positions at Garden State Cablevision. He is the son of H. F. and Marguerite B. Lenfest and the nephew of Harry F. Brooks. John C. Malone has served as a director of the Company since January 1982 other than for a brief period in 1997. Dr. Malone has served as the Chief Executive Officer of TCI since January 1994, and as Chairman of the Board of TCI since November 1996. Dr. Malone served as President of TCI from January 1994 to March 1997, as Chief Executive Officer of TCI Communications, Inc., a subsidiary of TCI ("TCIC"), from March 1992 to October 1994 and as President of TCIC from 1973 to October 1994. Dr. Malone is also a director of TCI, TCIC, Tele-Communications International, Inc., TCI Pacific Communications, Inc., TCI Satellite Entertainment, Inc., BET Holdings, Inc., The At Home Corporation and The Bank of New York. William R. Fitzgerald has served as a Director of the Company since January 30, 1998. Mr. Fitzgerald serves as Executive Vice President of Corporate Development and Partnership Relations for TCI. Mr. Fitzgerald joined TCI Communications, Inc. in March of 1996. Prior to joining TCI, he was a Senior Vice President and Partner with Daniels & Associates. Before joining Daniels & Associates, Mr. Fitzgerald was a Vice President at The First National Bank of Chicago. 25 Harry F. Brooks is Executive Vice President and Assistant Secretary of the Company. He has been Executive Vice President since 1991 and a Vice President since 1983. Mr. Brooks is also Vice President/Assistant Treasurer/Assistant Secretary of each of the Company's subsidiaries other than TeleSTAR (where he is Treasurer and Assistant Secretary), Lenfest Raystay Holdings, Inc. (where he is Vice President and Assistant Secretary) and Lenfest Atlantic, Inc. He is the brother of Marguerite B. Lenfest and the uncle of Chase Lenfest and Brook Lenfest. Marguerite B. Lenfest has served as Treasurer of the Company since 1974. She is the wife of H. F. Lenfest and the sister of Harry F. Brooks. Samuel W. Morris, Jr. has been Vice President-General Counsel of the Company since November 1993 and Secretary since December 17, 1997. Prior to assuming his current position, he was a founding partner in the law firm of Hoyle, Morris & Kerr, where he remains Of Counsel. Mr. Morris is also Vice President-General Counsel and Secretary of each of the Company's subsidiaries. Mr. Morris also serves as a director of Australis Media Ltd. since January 1998. Maryann V. Bryla has been Vice President, Finance of the Company since March 1997 and Assistant Secretary since January 1998. Prior to that, Ms. Bryla was Assistant Vice President of Finance of the Company since November 1996 and Director of Investor Relations since June 1996. From March 1993 to June 1996, Ms. Bryla was a lending officer in the Telecommunication and Media Lending Division of PNC Bank, N.A. From September 1988 to February 1993, she was an Assistant Treasurer and Manager in the North America Corporate Finance Syndications Division at The Chase Manhattan Bank. Ms. Bryla is also Assistant Secretary of Lenfest Clearview, Inc. and StarNet, Inc. and Treasurer of Suburban. Donald L. Heller has been a Vice President of the Company since March 1993. Prior to assuming his current position, Mr. Heller was, from June 1984 to January 1993, the Vice President and General Manager of Sportschannel Prism Associates, a regional cable television service which provided movies and professional sports. Mr. Heller is also Vice President of Lenfest International, Inc. and Lenfest Australia, Inc. He is currently a director of TelVue Corporation and Australis Media Ltd. All directors serve until the next annual meeting of stockholders and until their successors have been elected and have qualified. All executive officers serve at the discretion of the Board of Directors. The directors of the Company receive no compensation in their capacity as directors. Other Principal Employees Debra A. Krzywicki has been an Executive Vice President of Suburban since January 1, 1996, and a Vice President of Suburban from 1989 to December 31, 1995. She has been Assistant Secretary of the Company since January 1998. She is primarily responsible for marketing, programming, customer service, training and public relations. Robert M. Lawrence has been an Executive Vice President of Suburban since January 1996, and a Regional Vice President and General Manager of Suburban from March 1982 to December 31, 1995. He has been Assistant Secretary of the Company since January 1998. He is responsible for technical operations, engineering, franchise relations, information systems and purchasing. 26 Item 11. EXECUTIVE COMPENSATION. The Company has no long-term compensation plans. The following table sets forth certain information for the years ended December 31, 1995, 1996 and 1997 concerning cash and non-cash compensation earned by the CEO and the four other most highly compensated executive officers of the Company whose combined salary and bonus exceeded $100,000 during such periods. - -------------------------------------------------------------------------------------------------------------------- Summary Compensation Table Annual Compensation Name and All Other Principal Position Year Salary Bonus Compensation - ------------------- ---- ------ ----- ------------ H. F. Lenfest 1997 $ 749,996 $ --- $ 255,022(a) (b) President and CEO 1996 1,000,000 --- 268,135(a) (b) 1995 500,000 750,000 293,218(a) (b) Samuel W. Morris, Jr. 1997 $ 262,496 $ 25,000 $ 8,000(a) Vice President and 1996 250,000 30,000 7,500(a) General Counsel 1995 200,000 100,000 7,500(a) Robert Lawrence 1997 $ 206,596 $ 20,000 $ 8,000(a) Executive Vice President 1996 190,000 --- 7,500(a) Suburban 1995 115,000 15,500 5,750(a) Debra A. Krzywicki 1997 $ 189,404 $ --- $ 8,000(a) Executive Vice President 1996 170,000 --- 7,500(a) Suburban 1995 105,000 --- 5,250(a) Harry F. Brooks 1997 $ 157,500 $ 42,500 $ 8,000(a) Executive Vice President 1996 150,000 --- 7,500(a) 1995 135,000 --- 6,750(a) - ---------- (a) Matching contributions under the Company's 401(k) Plan for the individuals in years noted. The contribution for Mr. Lenfest for the years 1997, 1996 and 1995 were $8,000, $7,500 and $7,500, respectively. (b) Pursuant to agreements between the Company and a foundation and trusts created by H. F. Lenfest, the foundation and the trusts have purchased split-dollar life insurance policies on H. F. Lenfest's life and on the joint lives of Mr. Lenfest and his wife, Marguerite Lenfest, an officer and director of the Company. Under these agreements, the Company pays the entire premium. The trusts and foundation are the beneficiaries of the insurance policies. However, the Company has been granted a security interest in the death benefits of each policy equal to the sum of all premium payments made by the Company. These arrangements are designed so that if the assumptions made as to mortality experience, policy dividends and expenses are realized, the Company, upon the deaths of Mr. and Mrs. Lenfest or the surrender of the policies, will recover all of its insurance premium payments. The premiums paid by the Company in 1997, 1996 and 1995 pursuant to these arrangements were $346,043, $346,043 and $325,471, respectively. The amounts in this column include the present value of such premium payments using an imputed interest rate, such present value calculated based upon Mr. and Mrs. Lenfest's remaining life expectancy, which totaled $247,022, $260,635 and $232,985 in 1997, 1996 and 1995, respectively. In addition, in 1995, Mr. Lenfest received $52,733 of additional compensation, of which $50,213 consisted of the payment by the Company of expenses incurred by Mr. Lenfest in connection with personal investments. - -------------------------------------------------------------------------------- Compensation Committee Interlocks And Insider Participation The Company has no compensation committee. H. F. Lenfest has participated in the past, and is expected to continue to participate, in the deliberations of the Board of Directors concerning executive compensation. 27 Item 12. SECURITY AND OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. The following table sets forth, as of December 31, 1997, certain information with respect to the Common Stock beneficially owned by each director, all officers and directors of the Company as a group, and each person known to the Company to own beneficially more than 5% of such Common Stock. Unless otherwise noted, the individuals have sole voting and investment power. Shares of Percent of Name and Address Common Stock Common Stock - ---------------- ------------ ------------ H. F. Lenfest, Director (a)(b)(c)(d)(g) 79,448 50.0% John C. Malone, Director (e)(f) 79,448 50.0% Brook J. Lenfest (a)(c)(d)(g) 14,862 9.4% H. Chase Lenfest (a)(c)(d)(g) 14,862 9.4% Diane A. Lenfest (a)(c)(g) 14,862 9.4% LMC Lenfest, Inc. (c)(f)(h) 79,448 50.0% (an indirect wholly owned subsidiary of TCI) All officers and directors as a 158,896 100.0% group (10 persons) - ---------- (a) Such person's address is c/o The Lenfest Group, 200 Cresson Boulevard, Oaks, PA 19456. (b) Includes 14,862 and 14,862 shares owned by Brook J. Lenfest and H. Chase Lenfest which are held in trusts established by each of them, and 14,862 shares owned by Diane A. Lenfest, respectively, all of whom are children of Mr. Lenfest. See Notes (d) and (g) below. (c) H. F. Lenfest and LMC Lenfest, Inc. have an agreement that provides, together with the amended and restated Certificate of Incorporation of the Company, that Mr. Lenfest has the right to designate a majority of the Board of Directors until January 1, 2002. During such period, vacancies in respect of the directors designated by Mr. Lenfest shall be filled by designees of Mr. Lenfest or, in the event of Mr. Lenfest's death, of The Lenfest Foundation. Thereafter, the Lenfest Family and LMC Lenfest, Inc. will have the right to appoint an equal number of members of the Company's Board of Directors. This right will continue for so long as any member of the Lenfest Family owns any stock in the Company. Pursuant to a separate agreement, each of H. F. Lenfest, Brook J. Lenfest, H. Chase Lenfest and Diane A. Lenfest (the "Lenfest Shareholders") have granted to LMC Lenfest, Inc. a right of first refusal with respect to their shares of stock in the Company and LMC Lenfest, Inc. has granted a right of first refusal to the Lenfest Shareholders with respect to its shares of stock in the Company. (d) Each of Mr. Lenfest, Brook J. Lenfest and H. Chase Lenfest hold their 34,862 shares, 14,862 shares and 14,862 shares, respectively, in trusts established by each of them, each of which is terminable at will. (e) Dr. Malone's address is c/o Terrace Tower II, 5619 DTC Parkway, Englewood, CO 80111. (f) Includes 79,448 shares owned by LMC Lenfest, Inc., of which Dr. Malone is an affiliate. Dr. Malone disclaims beneficial ownership of these shares. (g) Each of Brook J. Lenfest, H. Chase Lenfest and Diane A. Lenfest has given to H. F. Lenfest an irrevocable proxy granting him the power (until March 30, 2000) to vote their shares for the election of directors. H. F. Lenfest disclaims beneficial ownership of these shares. (h) LMC Lenfest, Inc.'s address is 8101 East Pacific Avenue, Suite 500, Englewood, CO 80111. Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. The Company is a party to an agreement with Satellite Services, Inc. ("SSI"), an affiliate of TCI, the indirect parent of LMC Lenfest, Inc., a 50% stockholder of the Company and an affiliate of Dr. Malone, a director of the Company, pursuant to which SSI provides certain cable programming to the Company at a rate fixed as a percentage in excess of the rate available to TCI. Management believes that these rates are significantly less than the rates that the Company could obtain independently. For the year ended December 31, 1997, the Company incurred programming expenses under its agreement with SSI of approximately $62.9 million. Garden State obtains its cable television programming from SSI through the Company. The programming services are at a rate which is not more than Garden State could obtain independently. For the year ended December 31, 1997, Garden State obtained approximately $14.7 million of programming through the Company. The Company, through StarNet, Inc., sells cross channel tune-in promotional services for cable television to affiliates of TCI. For the year ended December 31, 1997, the Company generated revenues of $1.9 million for such services. 28 Through October 31, 1997, the Company rented four office and warehouse spaces from H. F. Lenfest and Marguerite Lenfest. Thereafter, the Company rented three. For the year ended December 31, 1997, the Company paid the Lenfests an aggregate of $647,000 under such leases. Rental payments are on terms that are no less favorable than those the Company could obtain from independent parties. H.F. Lenfest is negotiating with Suburban Cable and Radius with respect to the purchase by Suburban Cable and Radius of three facilities from H.F. Lenfest and Marguerite Lenfest for an aggregate purchase price of $6 million. The purchase price was determined as a result of an independent appraisal. If the transaction is finalized, the Company expects closing to take place during 1998. For the year ended December 31, 1997, the Company incurred pay-per-view order placement fees to TelVue Corporation, an affiliate of H. F. Lenfest, $470,000 for pay-per-view order placement services. In November 1994, Mr. Lenfest and TCI International, Inc. jointly and severally guaranteed $67.0 million in program license obligations of the distributor of Australis' movie programming. At December 31, 1997, the amount subject to the guarantee under the license agreements was approximately $47.5 million. The Company had agreed to indemnify Mr. Lenfest against loss from such guaranty to the fullest extent permitted under the Company's debt obligations. Under the terms of the Bank Credit Facility, however, Mr. Lenfest's claims for indemnification are limited to $33.5 million. Effective March 6, 1997, as subsequently amended, Mr. Lenfest released the parent Company and its cable operating subsidiaries from their indemnity obligation until the last to occur of January 1, 1999 and the last day of any fiscal quarter during which the Company could incur the indemnity obligation without violating the terms of the Bank Credit Facility. Certain of the Company's Unrestricted Subsidiaries have agreed to indemnify Mr. Lenfest for his obligations under the guarantee. As a result, the Company will remain indirectly liable under the Unrestricted Subsidiaries' indemnity. On May 5, 1998, the Trustee for the holders of Australis' bond indebtedness appointed receivers in order to wind up the affairs of Australis. Consequently, it is probable that Australis will not continue to make payments to the movie partnership for film product thereby denying that partnership funds with which to pay the movie studios whose license payments are guaranteed by Mr. Lenfest and TCI International, Inc. However, the Company believes that the movie partnership has entered into back-up arrangements with Foxtel, the partnership of News Corporation and Telstra, to purchase movies from the partnership at approximately the same price and under the same minimum guarantee arrangements that the partnership had with Australis. Because of this arrangement, the Company believes that payments will continue to be made by the partnership pursuant to its license agreements with the movie studios. Consequently, the Company believes that Mr. Lenfest's guarantee will not be called, and the Company will not be required to pay any amounts to Mr. Lenfest pursuant to the indemnification. The Company has agreed to pay the legal expenses of H. F. Lenfest and Marguerite Lenfest related to a pending SEC action against them. H. F. Lenfest and Marguerite Lenfest have agreed to repay such expenses if it is subsequently determined that the Company is not permitted to make such payments under Delaware corporate law. The Company has paid $583,713 in legal expenses for H.F. Lenfest and Marguerite Lenfest relating to this matter through December 31, 1997. The Company paid the legal expenses of Harry Brooks related to the federal criminal action against him as disclosed in the Company's Report on Form 10-K for the year ended December 31, 1996. The Company also paid Mr. Brooks an amount which enabled him to pay the $25,000 fine levied against him in such action and to pay the costs of his work release and home confinement program. The Company paid $221,550 in legal expenses for Mr. Brooks relating to this matter. Dr. Malone, a director of the Company, is a director of The Bank of New York, which is the Trustee under the Indentures for the Company's Senior Notes and Subordinated Notes and a lender under the Bank Credit Facility. For the years ended December 31, 1995 and 1996 Cable AdNet Partners, an affiliate of TCI and Dr. Malone, paid Suburban, approximately $2.6 million and $193,000, respectively, for Suburban's share of advertising revenue under a certain advertising agreement. 29 In February 1996, the Company completed the exchange of its cable television systems in the East San Francisco Bay Area, a 41.67% partnership interest in Bay Cable Advertising, and the right to acquire a certain other cable television system for TCI's Wilmington, Delaware area cable television system for a net aggregate price of $45.6 million. In connection with this the Company also acquired certain of the assets of Cable AdNet Partners located in the Wilmington, Delaware area for approximately $1.1 million. In February 1996, Mr. Lenfest guaranteed the full payment and performance of a credit facility which the Company's unrestricted subsidiary, Lenfest Australia, had put in place to provide for its guarantee of $75.0 million of a $125.0 million Australis short term borrowing. This obligation was terminated in October 1996. In January 1995, Mr. Lenfest advanced $10.0 million to the Company in connection with the investment by the Company's subsidiary, Lenfest Jersey, Inc., in Garden State. This loan was repaid in April 1995. Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K. (a)(1) Financial Statements. The following financial statements are filed as part of the report: LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES Report of Independent Certified Public Accountants Consolidated Balance Sheets, December 31, 1996 and 1997 Consolidated Statements of Operations, Years Ended December 31, 1995, 1996 and 1997 Consolidated Statements of Changes in Stockholders' Equity (Deficit), Years Ended December 31, 1995, 1996 and 1997 Consolidated Statements of Cash Flows, Years Ended December 31, 1995, 1996 and 1997 Notes to Consolidated Financial Statements GARDEN STATE CABLEVISION L.P. Report of Independent Public Accountants Balance Sheets, December 31, 1996 and 1997 Statements of Operations, Years Ended December 31, 1995, 1996 and 1997 Statements of Cash Flows, Years Ended December 31, 1995, 1996 and 1997 Statements of Partners' (Deficit) Capital, Years Ended December 31, 1995, 1996 and 1997 Notes to Financial Statements (a)(2) Independent Certified Public Accountants' Report and Financial Statement Schedule. The following Independent Certified Public Accountants' Report and Financial Statement Schedule are filed as a part of the report: A. Report of Pressman Ciocca Smith LLP on Schedules (i) Report of Independent Certified Public Accountants on Schedule (ii) Schedule II -- Valuation and Qualifying Accounts Lenfest Communications, Inc. and Subsidiaries B. Report of Arthur Andersen LLP on Schedules (i) Report of Independent Certified Public Accountants on Schedule (ii) Schedule II -- Valuation and Qualifying Accounts Garden State Cablevision L.P. (a)(3) Exhibits. The following Exhibits are furnished as part of this Registration Statement: 30 Exhibit Number Title or Description (a) Exhibits. The following Exhibits are furnished as part of this Report: ####1 Purchase Agreement, dated January 30, 1998, between the Company, Salomon Brothers Inc. and NationsBanc Montgomery Securities LLC. *2.1 Amended and Restated Asset Exchange Agreement, dated September 8, 1995, between LenComm, Inc. and Lenfest West, Inc. and Heritage Cablevision of Delaware, Inc. *2.2 Asset Purchase Agreement, dated as of May 9, 1995, by and between TCI Communications Inc. and Sammons Communications of New Jersey, Inc., Oxford Valley Cablevision, Inc., Sammons Communications of Pennsylvania, Inc., NTV Realty, Inc., Capital Telecommunications, Inc. and AC Communications, Inc. *2.3 Assignment and Assumption Agreement, dated as of June 1, 1995, among TCI Communications, Inc., TKR Cable Company and Lenfest Communications, Inc. *2.4 Asset Purchase Agreement, dated as of September 7, 1995, by and between Lenfest Atlantic, Inc. and Tri-County Cable Television Company. *2.5 Letter Agreement, dated July 13, 1995, between Suburban Cable TV Co., Inc., and Service Electric Cable TV, Inc. *2.6 Letter Agreement, dated August 11, 1995, between Suburban Cable TV Co., Inc., and Service Electric Cablevision, Inc. ***2.7 Assignment and Assumption Agreement, dated as of February 16, 1996, by and between Heritage Cablevision of Delaware, Inc. and Lenfest New Castle County, a Delaware general partnership. ***2.8 Bill of Sale, Assignment and Assumption and Release, dated as of February 16, 1996, by and among Lenfest New Castle County, Heritage Cablevision of Delaware, Inc. and The World Company. +2.9 Asset Purchase Agreement, dated March 28, 1996, between Cable TV Fund 14-A, Ltd. and Lenfest Atlantic, Inc. +++3.1 Restated Certificate of Incorporation of the Company. +++3.2 Amended and Restated Bylaws of the Company. *4.1 Form of $700,000,000 8 3/8% Senior Note Due 2005. **4.2 Indenture between the Company and The Bank of New York, dated as of November 1, 1995. +++4.3 Indenture, dated as of June 15, 1996, between the Company and The Bank of New York. +++4.4 Form of Certificated Note, dated June 27, 1996, between the Company and Salomon Brothers Inc. (In accordance with Item 601 of Regulation S-K similar Notes between the Company and Salomon Brothers Inc. have not been filed because they are identical in all material respects to the filed exhibit.) +++4.5 Form of 10 1/2% Senior Subordinated Note, dated June 27, 1996, in the principal sum of $296,700,000. 31 +++4.6 Registration Agreement, dated as of June 20, 1996, between the Company and Salomon Brothers Inc., Toronto Dominion Securities (USA) Inc., CIBC Wood Gundy Securities Corp. and NationsBanc Capital Markets, Inc. ####4.7 Registration Agreement, dated January 30, 1998, between the Company, Salomon Brothers Inc. and NationsBanc Montgomery Securities LLC. ####4.8 Indenture, dated as of February 5, 1998, between the Company and The Bank of New York relating to the $150,000,000 7 5/8% Senior Notes due 2008. ####4.9 Form of $150,000,000 7 5/8% Senior Notes due 2008. (In accordance with Item 601 of Regulation S-K similar notes between the same parties which reference CUSIP No. 526055 AF 5 and CUSIP No. U52547 AA 1 have not been filed because they are identical in all material respects to the filed exhibit.) ####4.10 Indenture, dated as of February 5, 1998, between the Company and The Bank of New York relating to the $150,000,000 8 1/4% Senior Subordinated Notes due 2008. ####4.11 Form of $150,000,000 8 1/4% Senior Subordinated Notes due 2008. (In accordance with Item 601 of Regulation S-K similar notes between the same parties which reference CUSIP No. U52547 AB 9 and CUSIP No. 526055 AH 1 have not been filed because they are identical in all material respects to the filed exhibit.) *10.1 Credit Agreement, dated as of June 24, 1994, as amended December 16, 1994 and January 10, 1995, among Lenfest Communications, Inc., The Toronto-Dominion Bank and PNC Bank, National Association as Managing Agents, the Lenders and Toronto-Dominion (Texas), Inc., as Administrative Agent. *10.2 Note Agreement, dated as of May 22, 1989, among Lenfest Communications, Inc. and the Prudential Insurance Company of America with respect to $50,000,000 10.69% Senior Notes due 1998. *10.3 Note Agreement, dated as of September 14, 1988, among Lenfest Communications, Inc. and certain Institutions described therein with respect to $125,000,000 10.15% Senior Notes due 2000. *10.4 Note Agreement, dated as of September 27, 1991, among Lenfest Communications, Inc. and Certain Institutions described therein with respect to $100,000,000 9.93% Senior Notes due 2001. *10.5 Programming Supply Agreement, effective as of September 30, 1986, between ease , dated as of May Marguerite Lenfest and Satellite Services, Inc. and Lenfest Communications, Inc. *10.6 Lease, dated as of May 1, 1990, by and between H.F. Lenfest and Marguerite Lenfest and Suburban Cable TV Co. Inc. *10.7 Lease, dated as of May 1, 1990, by and between H.F. Lenfest and Marguerite Lenfest and Suburban Cable TV Co. Inc. *10.8 Lease, dated as of May 24, 1990, by and between H.F. Lenfest and Marguerite Lenfest and MicroNet, Inc. *10.9 Lease, dated as of June 20, 1991, as amended January 1, 1995, by and between H.F. Lenfest and Marguerite Lenfest and StarNet, Inc. (as successor to NuStar). *10.10 Supplemental Agreement, dated December 15, 1981, by and between TCI Growth, Inc., H.F. Lenfest, Marguerite Lenfest and Lenfest Communications, Inc. and Joinder Agreement executed by LMC Lenfest, Inc. 32 *10.11 Amendment to Supplemental Agreement, dated May 4, 1984 between Lenfest Communications, Inc. and TCI Growth, Inc. *10.12 Agreement, dated July 1, 1990, between H.F. Lenfest, Marguerite B. Lenfest, Diane A. Lenfest, H. Chase Lenfest, Brook J. Lenfest and the Lenfest Foundation, Telecommunications, Inc. and Liberty Media Corporation. *10.13 Agreement and Consent, dated as of November 1, 1990, by and among TCI Development Corporation, TCI Holdings, Inc., TCI Liberty, Inc., Liberty Cable, Inc., H.F. Lenfest, Marguerite B. Lenfest, H. Chase Lenfest, Brook J. Lenfest, Diane A. Lenfest and Lenfest Communications, Inc. *10.14 Letter Agreement, dated as of December 18, 1991, among Liberty Media Corporation, Lenfest Communications, Inc., Marguerite B. Lenfest, Diane A. Lenfest, H. Chase Lenfest, Brook J. Lenfest and the Lenfest Foundation. *10.15 Irrevocable Proxies of H. Chase Lenfest, Diane A. Lenfest and Brook J. Lenfest, each dated March 30, 1990. *10.16 Partnership Agreement of L-TCI Associates, dated April, 1993, between Lenfest International, Inc. and UA-France, Inc. *10.17 Stock Pledge Agreement, dated May 28, 1993, between Lenfest York, Inc. and CoreStates Bank, N.A., as Collateral Agent. *10.18 Pledge Agreement, dated July 29, 1994, between Lenfest Raystay Holdings, Inc. and Farmers Trust Company as Collateral Agent. *10.19 Agreement, dated September 30, 1986, between Lenfest Communications, Inc. and Tele-Communications, Inc. *10.20 Agreement for the Sale of Advertising on Cable Television Stations, dated as of November 25, 1991 between Suburban Cable TV Co. Inc. and Cable AdNet Partners. **10.21 Letter Agreement, dated November 8, 1995, between the Company and The Prudential Insurance Company of America. (In accordance with item 601 of Regulation S-K, agreements between the Company and J.P. Morgan Investment Management Co. and Banker's Trust have not been filed because they are identical in all material respects to the filed exhibit.) **10.22 Letter Agreement, dated November 8, 1995, between the Company and The Prudential Insurance Company of America. (In accordance with Item 601 of Regulation S-K, agreements between the Company and MBL Life Assurance Corp., Full & Co., AUSA Life Insurance Company, Inc. and Equitable Life Assurance Society have not been filed because they are identical in all material respects to the filed exhibit.) **10.23 Letter Agreement, dated October 31, 1995, between the Company and PPM America. (In accordance with item 601 of Regulation S-K, agreements between the Company and Unum Life Insurance Company of America and First Unum Life Insurance Company, New York Life insurance Co., SAFECO Life Insurance Co., American Enterprise Life Insurance Company, IDS Life Insurance Company of New York and Teachers Insurance and Annuity Association of America have not been filed because they are identical in all material respects to the filed exhibit.) **10.24 Letter Agreement, dated November 9, 1995, between the Company and Unum Life Insurance Company of America and First Unum Life Insurance Company. 33 **10.25 Credit Agreement, dated as of December 14, 1995, among Lenfest Communications, Inc., The Toronto-Dominion Bank, PNC Bank, National Association and NationsBank of Texas, N.A., as Arranging Agents, the Lenders and Toronto-Dominion (Texas), Inc., as Administrative Agent. +10.26 First Amendment, dated as of February 29, 1996, to Credit Agreement, dated as of December 14, 1995, by and among Lenfest Communications, Inc., The Toronto-Dominion Bank, PNC Bank, National Association and NationsBank of Texas, N.A., as Arranging Agents, the Lenders and Toronto-Dominion (Texas), Inc., as Administrative Agent. +10.27 Agreement, dated as of February 29, 1996, in favor of the Company by H.F. Lenfest. +10.28 Credit Agreement, dated as of February 29, 1996, between Lenfest Australia, Inc. and The Toronto-Dominion Bank and NationsBank of Texas, N.A. and Toronto- Dominion (Texas), Inc., as Administrative Agent. +10.29 Sublease Agreement, dated March 21, 1996, between Suburban Cable TV Co. Inc. and Surgical Laser Technologies, Inc. +10.30 Letter Agreement, dated November 30, 1995, between the Company and The Prudential Insurance Company of America. +10.31 Letter Agreement, dated November 30, 1995, between the Company and The Prudential Insurance Company of America. (In accordance with Item 601 of Regulation S-K, agreements between the Company and MBL Life Assurance Corp. and Full & Co. have not been filed because they are identical in all material respects to the filed exhibit.) ++10.32 Form of Second Amendment, dated as of April 29, 1996, to Credit Agreement, dated as of December 14, 1995, by and among Lenfest Communications, Inc., The Toronto-Dominion Bank, PNC Bank, National Association and NationsBank of Texas, N.A., as Arranging Agents, the Lenders and Toronto-Dominion (Texas), Inc., as Administrative Agent. ++10.33 Form of Letter Agreement, dated May 2, 1996, between the Company and The Prudential Insurance Company of America. ++10.34 Form of Letter Agreement, dated May 2, 1996, between the Company and The Prudential Insurance Company of America. (In accordance with Item 601 of Regulation S-K, agreements between the Company and ECM Fund, L.P. I and Equitable Life Assurance Society have not been filed because they are identical in all material respects to the filed exhibit.) ++10.35 Form of Senior Subordinated Credit Agreement, dated as of May 2, 1996, between Lenfest Communications, Inc. and The Toronto-Dominion Bank. +++10.36 Letter Agreement, dated June 11, 1996, and accepted June 20, 1996, between the Company and MBL Life Assurance Corporation. (In accordance with Item 601 of Regulation S-K, an agreement between the Company and The Prudential Insurance Company of America has not been filed because it is identical in all material respects to the filed exhibit.) +++10.37 Letter Agreement, dated June 20, 1996, between the Company and The Prudential Insurance Company of America. +++10.38 Credit Agreement, dated June 27, 1996, between the Company, The Toronto-Dominion Bank, PNC Bank, National Association and NationsBank of Texas, as Arranging Agents, the Lenders and Toronto-Dominion (Texas), Inc., as Administrative Agent. +++10.39 First Amendment, dated August 29, 1996, to Credit Agreement, dated as of February 29, 1996, by and among Lenfest Australia, Inc., The Toronto-Dominion Bank, NationsBank of Texas, N.A. and Toronto Dominion (Texas), Inc. 34 #10.40 Second Amendment, dated September 30, 1996, to Credit Agreement, dated as of February 29, 1996, by and among Lenfest Australia, Inc., The Toronto-Dominion Bank, NationsBank of Texas, N.A. and Toronto Dominion (Texas), Inc. #10.41 Form of First Amendment, dated as of October 28, 1996, to Credit Agreement, dated as of June 27, 1996, by and among Lenfest Communications, Inc., The Toronto-Dominion Bank, PNC Bank, National Association and NationsBank of Texas, N.A., as Arranging Agents, the Lenders and Toronto Dominion (Texas), Inc., as Administrative Agent. ##10.42 Letter, dated March 6, 1997, from H. F. Lenfest to the Company. ###10.43 Agreements, dated as of June 5, 1997, between H. F. Lenfest and Lenfest Jersey, Inc., Lenfest York, Inc., Lenfest Raystay, Inc. and MCN, Inc. (formerly, MicroNet, Inc.). ####10.44 Letter, dated March 26, 1998 (effective September 30, 1997), from H. F. Lenfest to the Company. *21. Subsidiaries of the Company. ####27. Financial Data Schedule. - ---------- * Incorporated by reference to the Company's Registration Statement on Form S-1, No. 33-96804, declared effective by the Securities and Exchange Commission on November 8, 1995. ** Incorporated by reference to the Company's Report on Form 10-Q, dated December 22, 1995, for the quarter ended September 30, 1995. *** Incorporated by reference to the Company's Report on Form 8-K, dated February 26, 1996. + Incorporated by reference to the Company's Report on Form 10-K, dated March 29, 1996, for the year ended December 31, 1995. ++ Incorporated by reference to the Company's Report on Form 10-Q, for the quarter ended March 31, 1996. +++ Incorporated by reference to the Company's Registration Statement on Form S-4, No. 333-09631, dated August 6, 1996. # Incorporated by reference to the Company's Report on Form 10-Q, dated November 14, 1996, for the quarter ended September 30, 1996. ## Incorporated by reference to the Company's Report on Form 10-K, dated March 22, 1997, for the year ended December 31, 1996. ### Incorporated by reference to the Company's Report on Form 10-Q, dated August 14, 1997, for the quarter ended June 30, 1997. #### Incorporated by reference to the Company's Report on Form 10-K, dated March 27, 1998, for the year ended December 31, 1997. (b) Reports on Form 8-K. None. 35 INDEX TO FINANCIAL STATEMENTS FINANCIAL STATEMENTS LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES Report of Independent Certified Public Accountants. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-2 Consolidated Balance Sheets, December 31, 1996 and 1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-3 Consolidated Statements of Operations, Years Ended December 31, 1995, 1996 and 1997 . . . . . . . . . . . . . . . . F-5 Consolidated Statements of Changes in Stockholders' Equity (Deficit), Years Ended December 31, 1995, 1996 and 1997. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-6 Consolidated Statements of Cash Flows, Years Ended December 31, 1995, 1996 and 1997 . . . . . . . . . . . . . . . . F-7 Notes to Consolidated Financial Statements. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-9 GARDEN STATE CABLEVISION L.P. Report of Independent Public Accountants. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-38 Balance Sheets, December 31, 1996 and 1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-39 Statements of Operations, Years Ended December 31, 1995, 1996 and 1997. . . . . . . . . . . . . . . . . . . . . . . F-40 Statements of Cash Flows, Years Ended December 31, 1995, 1996 and 1997 . . . . . . . . . . . . . . . . . . . . . . F-41 Statements of Partners' (Deficit) Capital, Years Ended December 31, 1995, 1996 and 1997 . . . . . . . . . . . . . . F-42 Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-43 FINANCIAL STATEMENTS SCHEDULE LENFEST COMMUNICATIONS, INC. AND SUBSIDIARES Report of Independent Certified Public Accountants on Schedule. . . . . . . . . . . . . . . . . . . . . . . . . . . F-48 Schedule II - Valuation and Qualifying Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-49 GARDEN STATE CABLEVISION L.P. Report of Independent Certified Public Accountants on Schedule. . . . . . . . . . . . . . . . . . . . . . . . . . . F-50 Schedule II - Valuation and Qualifying Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-51 F-1 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS To the Board of Directors and Stockholders Lenfest Communications, Inc. and Subsidiaries: We have audited the accompanying consolidated balance sheets of Lenfest Communications, Inc. (a Delaware corporation) and subsidiaries as of December 31, 1996 and 1997, and the related consolidated statements of operations, changes in stockholders' equity (deficit) and cash flows for each of the years in the three-year period ended December 31, 1997. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Lenfest Communications, Inc. and subsidiaries as of December 31, 1996 and 1997, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1997, in conformity with generally accepted accounting principles. As discussed in Note 2 to the financial statements, the Company has sold substantially all of the assets of MicroNet, Inc. and MicroNet Delmarva Associates, L.P., wholly owned subsidiaries of the Company. Prior period financial statements have been restated to reflect the continuing operations of the Company. Pressman Ciocca Smith LLP Hatboro, Pennsylvania March 4, 1998 (except as to the sixth paragraph of Note 12 and the first paragraph and second paragraph of Note 20 as to which the date is June 22, 1998) F-2 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands) December 31, ----------------------------------- 1996 1997 -------------- -------------- ASSETS Cash and cash equivalents $ 19,162 $ 15,623 Marketable securities 79,830 14,452 Accounts receivable - trade and other, less allowance for doubtful accounts of $1,985 in 1996 and $2,923 in 1997 19,885 23,206 Inventories 2,757 2,153 Prepaid expenses 2,364 2,960 Property and equipment, net of accumulated depreciation 372,387 413,787 Investments in affiliates, accounted for under the equity method, and related receivables 41,333 46,471 Other investments, at cost 10,410 10,410 Goodwill, net of amortization 74,404 73,136 Deferred franchise costs, net of amortization 494,568 507,023 Other intangible assets, net of amortization 24,908 28,341 Deferred Federal tax asset (net) 52,257 74,251 Net assets of discontinued operations 20,971 2,660 Other assets 6,552 5,247 -------------- -------------- $ 1,221,788 $ 1,219,720 ============== ============== See accompanying notes. (continued) F-3 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS, (continued) (Dollars in thousands) December 31, ----------------------------------- 1996 1997 -------------- -------------- LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Notes payable $ 1,303,200 $ 1,287,988 Obligations under capital leases - related party 5,186 3,722 Obligations under capital leases - unrelated parties 4,477 3,596 Accounts payable and accrued expenses - unrelated parties 38,781 50,867 Accounts payable - affiliate 12,855 26,304 Customer service prepayments and deposits 8,614 6,984 Deferred interest - 7,063 Deferred state tax liability (net) 9,066 9,580 Investment in Garden State Cablevision L.P. 72,454 77,880 -------------- -------------- TOTAL LIABILITIES 1,454,633 1,473,984 MINORITY INTEREST in equity of consolidated subsidiaries 945 - COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY (DEFICIT) Common stock, $.01 par value, 158,896 shares authorized, issued and outstanding 2 2 Additional paid-in capital 50,747 50,747 Unrealized gain (loss) on marketable securities, net of deferred tax liabilities of $317 in 1996 and $269 in 1997 (9,866) 499 Accumulated deficit (274,673) (305,512) -------------- -------------- (233,790) (254,264) -------------- -------------- $ 1,221,788 $ 1,219,720 ============== ============== See accompanying notes. F-4 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands) Year Ended December 31, --------------------------------------------- 1995 1996 1997 ------------- ------------ ---------- REVENUES $ 254,225 $ 381,810 $ 447,390 OPERATING EXPENSES Service 15,670 29,299 33,772 Programming - from affiliate 37,685 57,344 62,892 Programming - other cable 17,637 25,460 30,196 Selling, general and administrative 55,262 82,688 105,470 Direct costs - non-cable 18,859 21,150 22,337 Depreciation 49,126 65,712 78,801 Amortization 25,146 45,565 51,138 ------------ ----------- ------------ 219,385 327,218 384,606 ------------ ----------- ------------ OPERATING INCOME 34,840 54,592 62,784 OTHER INCOME (EXPENSE) Interest expense (60,909) (107,201) (120,788) Equity in net (losses) of unconsolidated affiliates (10,682) (17,870) (7,334) Recognized (loss) on decline in market value of securities - Australis Media Limited - (86,400) (44,572) Other income and expense (net) 14,927 13,909 9,154 ------------ ----------- ------------ (56,664) (197,562) (163,540) ------------ ----------- ------------ (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (21,824) (142,970) (100,756) INCOME TAX BENEFIT (NET) 10,724 14,329 36,179 ------------ ----------- ------------ (LOSS) FROM CONTINUING OPERATIONS (11,100) (128,641) (64,577) DISCONTINUED OPERATIONS (net of applicable income taxes) Income (loss) from discontinued operations of MicroNet, Inc. and affiliates (395) 363 1,469 Gain on sale of assets of MicroNet, Inc. and affiliates - - 32,269 ------------ ----------- ------------ (395) 363 33,738 ------------ ----------- ------------ (LOSS) BEFORE EXTRAORDINARY LOSS (11,495) (128,278) (30,839) EXTRAORDINARY (LOSS) Early extinguishment of debt, net of income taxes of $3,629 in 1995 and $1,337 in 1996 (6,739) (2,484) - ------------ ----------- ------------ NET (LOSS) $ (18,234) $ (130,762) $ (30,839) ============ =========== ============ See accompanying notes. F-5 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Dollars in thousands) Year Ended December 31, ------------------------------------------------ 1995 1996 1997 ------------ ------------ ------------- COMMON STOCK BALANCE AT BEGINNING AND END OF YEAR $ 2 $ 2 $ 2 =========== =========== ============ ADDITIONAL PAID-IN CAPITAL BALANCE AT BEGINNING AND END OF YEAR $ 50,747 $ 50,747 $ 50,747 =========== =========== ============ ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) UNREALIZED GAIN (LOSS) ON MARKETABLE SECURITIES Balance at beginning of year $ 25,319 $ 47,970 $ (9,866) Net unrealized gain (loss) on marketable securities, net of deferred tax liabilities 22,651 (57,836) 10,365 ----------- ----------- ------------ BALANCE AT END OF YEAR $ 47,970 $ (9,866) $ 499 =========== =========== ============ ACCUMULATED DEFICIT Balance at beginning of year $ (125,677) $ (143,911) $ (274,673) Net (loss) (18,234) (130,762) (30,839) ----------- ----------- ------------ BALANCE AT END OF YEAR $ (143,911) $ (274,673) $ (305,512) =========== =========== ============ TOTAL STOCKHOLDERS' EQUITY (DEFICIT) $ (45,192) $ (233,790) $ (254,264) =========== =========== ============ See accompanying notes. F-6 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands) Year Ended December 31, ----------------------------------------------- 1995 1996 1997 ------------ ------------- ------------ CASH FLOWS FROM OPERATING ACTIVITIES Net (loss) $ (18,234) $ (130,762) $ (30,839) (Income) loss from discontinued operations 395 (363) (1,469) (Gain) on sale of assets of discontinued operations - - (32,269) Extraordinary loss 6,739 2,484 - ----------- ------------ ----------- Loss from continuing operations (11,100) (128,641) (64,577) Adjustments to reconcile loss from continuing operations to net cash provided by operating activities: Depreciation and amortization 74,272 111,277 129,939 Accretion of debt discount 328 1,081 1,788 Accretion of discount on marketable securities - (1,026) (477) Net (gains) on sales of marketable securities (13,517) (342) (468) Recognized loss on decline in market value of securities - Australis Media Limited - 86,400 44,572 (Gain) on disposition of equity investment - (7,210) (7,318) Deferred income tax (benefit) (10,724) (15,226) (21,431) Write off of assets upon rebuild of cable systems 282 846 - (Gain) loss on sales of property and equipment (115) (326) 694 Equity in net losses of unconsolidated affiliates 10,682 17,870 7,334 Loss on other investments 75 - - Minority interests (1,347) (2,492) (945) Changes in operating assets and liabilities, net of effects from acquisitions: Cash - restricted escrow 3,273 - - Accounts receivable 2,675 (7,100) (3,321) Inventories 2,260 2,175 604 Prepaid expenses 594 278 (596) Other assets (291) (3,363) 1,305 Deferred interest - - 7,063 Accounts payable and accrued expenses: Affiliate (433) 5,650 13,449 Unrelated parties 11,749 6,599 12,086 Customer service prepayments and deposits (70) 637 (1,630) ----------- ------------ ----------- NET CASH PROVIDED BY OPERATING ACTIVITIES 68,593 67,087 118,071 ----------- ------------ ----------- See accompanying notes. (continued) F-7 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS, (continued) (Dollars in thousands) Year Ended December 31, ----------------------------------------------------- 1995 1996 1997 ------------- -------------- -------------- CASH FLOWS FROM INVESTING ACTIVITIES Acquisitions of cable systems $ - $ (604,032) $ (84,500) Acquisition of the minority interest of South Jersey Cablevision Associates (8,838) - - Non cable acquisitions - (5,600) - Purchases of property and equipment (44,144) (57,397) (94,519) Purchases of marketable securities (2,678) (582) (3,091) Purchases of other investments (71) - - Proceeds from transfer of cable system - 4,500 - Proceeds from sales of property and equipment 192 381 1,091 Proceeds from sales of marketable securities 16,545 1,952 45,223 Proceeds from sale of assets of discontinued operations - - 70,250 Discontinued operations (1,677) (255) (18,558) Loans to Australis Media - (41,139) - Proceeds from Australis Media note receivable 19,240 41,139 - Investments in unconsolidated affiliates (19,492) (4,183) (9,346) Distributions from unconsolidated affiliates 1,826 45,932 775 (Increase) in other intangible assets - investing (306) (4,539) (8,876) Loans and advances to unconsolidated affiliates (726) (470) (4,849) Loans and advances from unconsolidated affiliates 1,110 8,390 3,627 ------------- ------------- ------------- NET CASH (USED IN) INVESTING ACTIVITIES (39,019) (615,903) (102,773) CASH FLOWS FROM FINANCING ACTIVITIES Increase in debt 741,363 942,023 105,000 Early extinguishment of debt (91,118) (448,821) - Other debt reduction: Notes (515,528) (80,345) (122,000) Obligations under capital leases (49) (256) (1,490) (Increase) in other intangible assets - financing (4,110) (9,045) (347) ------------- ------------- ------------- NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 130,558 403,556 (18,837) ------------- ------------- ------------- NET INCREASE (DECREASE) IN CASH 160,132 (145,260) (3,539) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,290 164,422 19,162 ------------- ------------- ------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 164,422 $ 19,162 $ 15,623 ============= ============= ============= See accompanying notes. F-8 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1995, 1996 and 1997 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This summary of significant accounting policies of Lenfest Communications, Inc. and subsidiaries ("the Company") is presented to assist in understanding its financial statements. These accounting policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the consolidated financial statements. Business Activities and Concentrations of Credit Risk The Company, through its cable subsidiaries, owns and operates clusters of cable television systems located in the suburbs of Philadelphia, Pennsylvania, from Harrisburg, Pennsylvania through Wilmington, Delaware and south through Atlantic City, New Jersey. In addition, the Company, through its non-cable subsidiaries, sells advertising for cable television systems and provides satellite delivered cross channel tune-in promotional services for cable television. The Company's ability to collect the amounts due from customers is primarily affected by economic fluctuations in these geographic areas. The Company maintains cash balances at several financial institutions located primarily in the Philadelphia Area. Accounts at each institution are insured by either the FDIC or another institutional insurance fund up to $100,000 and $500,000, respectively. The Company maintains cash balances in excess of the insured amounts. Basis of Consolidation, Change in Reporting Entity and Restatement The consolidated financial statements include the accounts of Lenfest Communications, Inc. and those of all wholly owned subsidiaries. In addition, effective 1995, the accounts of L-TCI Associates, a partnership that is owned approximately eighty percent (80%) by the Company, are also included. Significant intercompany accounts and transactions have been eliminated in consolidation. During 1996, the Company acquired an additional 50% interest in Atlantic Communication Enterprises, which increased its holdings to 100%. Accordingly, the Company changed its method of accounting for this investment from the equity method to consolidation as required by generally accepted accounting principles. This change in consolidation policy had no effect on net loss for 1995 or 1996. Since the amounts are not material and have no effect on net loss, the prior period financial statements were not restated to reflect the change in consolidation policy. The prior period financial statements have been restated to reflect the continuing operations of the Company. See Note 2 Discontinued Operations. Use of Estimates The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. F-9 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (continued) Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand and marketable debt securities with original maturities of three months or less. Inventories Inventories are stated at the lower of cost or market on a first-in, first-out basis. Inventories consist of equipment assembled and sold by some of the Company's non-cable wholly owned subsidiaries. Property and Equipment Property and equipment are stated at cost. For the newly acquired systems or companies, the purchase price has been allocated to net assets on the basis of fair market values as determined by the reproduction cost technique which involves determining the current cost of all labor, materials and overhead necessary to create the assets, and then deducting allowances for depreciation and obsolescence. Depreciation is provided using the accelerated and straight-line methods of depreciation for financial reporting purposes at rates based on estimated useful lives. For income tax purposes, recovery of capital costs for property and equipment is made using accelerated methods over statutory recovery periods. Expenditures for renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. Property and Equipment Under Capital Leases Property and equipment capitalized under capital leases are amortized on the straight-line method over the term of the leases or the estimated useful lives of the assets. Amortization of leased assets is included in depreciation expense in the statements of operations. Capitalization of Self Constructed Assets All costs attributable to cable television plant, including materials, direct labor, and construction overhead are capitalized. Initial customer installation costs, including material, labor and overhead are capitalized and depreciated over eight years. The costs of subsequently disconnecting and reconnecting are charged to expense. Installation income has been fully recognized. Deferred Franchise Costs, Goodwill and Other Intangible Assets Deferred franchise costs, goodwill and other intangible assets acquired in connection with the purchases of cable systems and other companies have been valued at acquisition cost on the basis of the allocation of the purchase price on a fair market value basis to net assets as determined by the projected earnings method which discounts projected earnings over a fifteen year period to a present value. Additions to these assets are stated at cost. Other intangible assets consist of customer lists, debt acquisition costs, organization costs and covenants not to compete. Management has determined in its reasonable judgment and based on its understanding of practices of similarly situated multiple cable system operators that franchises it holds, in the aggregate, comprise the material portion of its intangible assets and, as a result, it has allocated only a minimal value to customer lists. Goodwill represents the cost of acquired cable systems and companies in excess of amounts allocated to specific assets based on their fair market values. Deferred franchise costs are amortized on the straight-line method over the legal franchise lives, generally 10 to 20 years. Other intangible assets are being amortized on the straight-line method over their legal or estimated useful lives, generally ranging from 5 to 10 years. Goodwill is amortized on the straight-line method over 20 to 40 years. F-10 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (continued) Valuation of Long-Lived Assets In accordance with Statement of Financial Accounting Standards No. 121 "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" and Accounting Principles Board ("APB") Opinion No. 17 "Intangible Assets", the Company assesses, on an on-going basis, the recoverability of long-lived assets based on estimates of future undiscounted cash flows for the applicable business acquired compared to net book value. Long-lived assets include property and equipment, deferred franchise costs, goodwill and other intangible assets. If the future undiscounted cash flow estimate is less than net book value, net book value is then reduced to the fair value of the assets. The Company also evaluates the depreciation and amortization periods of tangible and intangible assets, including goodwill, to determine whether events or circumstances warrant revised estimates of useful lives. As of December 31, 1997, management believes that no revisions to the remaining useful lives or writedowns of long-lived assets are required. Investments Investments in non-publicly traded entities that do not have a readily ascertainable fair market value, in which the voting interest is less than 20%, are generally carried at cost. Investments in marketable equity securities are carried at fair market value and any unrealized appreciation is presented as a separate component of stockholders' equity (deficit), net of deferred taxes. For those investments in affiliates in which the Company's voting interest is 20% to 50%, the equity method of accounting is used. Under this method, the original investment, recorded at cost, is adjusted to recognize the Company's share of the net earnings or losses of the affiliates as they occur rather than as dividends or other distributions are received, limited to the extent of the Company's investment in, advances to and guarantees for the investee. The Company's share of net earnings or losses of affiliates includes the amortization of purchase adjustments. Foreign Currency Translation All balance sheet accounts of foreign investments are translated at the current exchange rate as of the end of the year. Statement of operations items are translated at average currency exchange rates. The resulting translation adjustment is included with unrealized gain (loss) on marketable securities, a separate component of stockholders' equity (deficit), net of deferred taxes. Income Taxes The Company files a consolidated Federal tax return. Investment and other tax credits are recognized under the flow-through method of accounting. Advertising The Company follows the policy of charging the costs of advertising to expense as incurred. Interest Rate Swap Agreements The amount of interest to be paid or received is accrued as interest rates change and is recognized over the life of the agreements as an adjustment to interest expense. Compensated Absences Employees of the Company are entitled to carry over up to five days of earned, unused vacation to the following year. The Company also pays employees for earned, unused vacation days upon termination of F-11 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (continued) employment. The Company does not accrue this liability because it does not believe this liability to be material. Revenue Recognition The Company bills its customers in advance; however, revenue is recognized as cable television services are provided. Receivables are generally collected within 30 days. Credit risk is managed by disconnecting services to customers who are delinquent. Other revenues are recognized as services are provided or equipment is delivered. Revenues obtained from the connection of customers of the cable television system are less than related direct selling costs; therefore, such revenues are recognized as received. Recent Accounting Pronouncements The Financial Accounting Standards Board (the "FASB") has recently issued Statement of Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive Income" ("SFAS No. 130"). SFAS No. 130 established standards for reporting and display of comprehensive income and its components in the financial statements. SFAS No. 130 is effective for fiscal years beginning after December 15, 1997. Reclassification of financial statements for earlier periods provided for comparative purposes is required. The Company is in the process of determining its preferred format. The adoption of SFAS No. 130 will have no impact on the Company's consolidated results of operations, financial position or cash flows. The FASB has also recently issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information" ("SFAS No. 131"). SFAS No. 131 established standards for the way that public business enterprises report information about operating segments in annual financial statements and requires that those enterprises report selected information about operating segments in interim financial reports issued to stockholders. It also established standards for related disclosures about products and services, geographic areas, and major customers. SFAS No. 131 is effective for financial statements for fiscal years beginning after December 15, 1997. Financial statement disclosures for prior periods are required to be restated. The Company is in the process of evaluating the disclosure requirements. The adoption of SFAS No. 131 will have no impact on the Company's consolidated results of operations, financial position or cash flows. NOTE 2 - DISCONTINUED OPERATIONS Effective October 31, 1997, MicroNet, Inc. and MicroNet Delmarva Associates, LP (collectively "MicroNet"), each a wholly owned subsidiary of the Company, sold substantially all of their assets and Suburban Cable TV Co. Inc., Lenfest Atlantic, Inc. and Lenfest New Castle County sold certain of their towers. The purchase price was approximately $70.3 million, subject to adjustments. The sale resulted in a gain of $32.3 million, net of applicable income taxes of $17.7 million. The sale represents the disposition of the major segment of the Company's tower rental, microwave service, video, voice and data service businesses. The assets sold were not material to the cable television operations of the Company. The 1995 and 1996 consolidated financial statements and notes thereto have been restated to reflect continuing operations of the Company. The net assets of MicroNet have been separately classified in the accompanying consolidated balance sheet under the caption "Net assets of discontinued operations" and consist of the following at December 31, 1996 and 1997: F-12 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 2 - DISCONTINUED OPERATIONS - (continued) 1996 1997 -------------- -------------- (Dollars in thousands) Cash $ 1,471 $ - Accounts receivable 2,916 2,660 Prepaid expenses 460 - Property and equipment 16,642 - Goodwill 4,120 - Other intangible assets 1,168 - Deferred federal tax asset 3,363 - Other assets 60 - Notes payable (7,000) - Accounts payable and accrued expenses (1,596) - Deferred state tax liability (99) - Customer service prepayments (534) - ------------- -------------- $ 20,971 $ 2,660 ============= ============== Operating results of MicroNet for the years ended December 31, 1995, 1996 and 1997, are shown separately in the accompanying consolidated statements of operations under the caption "Income (loss) from discontinued operations of MicroNet, Inc. and affiliates" and consist of the following: Year Ended December 31, --------------------------------------------------- 1995 1996 1997 ------------- ------------ ------------ (Dollars in thousands) Revenues $ 12,024 $ 15,508 $ 15,496 Operating expenses (8,794) (9,961) (9,812) Depreciation and amortization (3,428) (4,104) (2,862) ------------ ----------- ----------- OPERATING INCOME (LOSS) (198) 1,443 2,822 Interest expense (629) (715) (598) Other income 61 23 42 Income tax (expense) benefit 371 (388) (797) ------------ ----------- ----------- NET INCOME (LOSS) $ (395) $ 363 $ 1,469 ============ =========== =========== NOTE 3 - COMMON STOCK OWNERSHIP AND CONTROL The 158,896 shares of common stock outstanding at December 31, 1996 and 1997, are 50% owned by members of the Lenfest Family ("H.F. (Gerry) Lenfest, Marguerite Lenfest, their issue and The Lenfest Foundation") and 50% by LMC Lenfest, Inc., an indirect wholly owned subsidiary of Tele-Communications, Inc. ("TCI"). All Lenfest Family members have granted irrevocable proxies to H.F. Lenfest. These proxies expire March 30, 2000. Pursuant to an agreement among H.F. Lenfest, the Lenfest Family and LMC Lenfest, Inc. dated December 18, 1991, and the amended and restated Articles of Incorporation of the Company, Mr. Lenfest has the right to continue as chief executive officer of the Company until January 1, 2002, and has the right to designate a majority of the Board of Directors of the Company until the earlier of January 1, 2002, or Mr. Lenfest's death. During such period, vacancies in respect of the directors designated by Mr. Lenfest shall be filled by designees of Mr. Lenfest or, in the F-13 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 3 - COMMON STOCK OWNERSHIP AND CONTROL- (continued) event of Mr. Lenfest's death, of The Lenfest Foundation. Thereafter, the Lenfest Family and LMC Lenfest, Inc. will have the right to appoint an equal number of members of the Company's Board of Directors. This right will continue for so long as any member of the Lenfest Family owns any stock in the Company. NOTE 4 - SUPPLEMENTAL DISCLOSURE TO STATEMENTS OF CASH FLOWS Year Ended December 31, ----------------------------------------------- 1995 1996 1997 ------------ ------------ ------------ Cash paid during the year for: (Dollars in thousands) Interest: Continuing operations $ 55,326 $ 103,836 $ 120,580 Discontinued operations 519 494 612 Income taxes: Continuing operations $ 160 $ - $ 1,522 Discontinued operations - - - Supplemental Schedules Relating to Acquisitions Year Ended December 31, ----------------------------------------------- 1995 1996 1997 ------------ ------------ ------------ (Dollars in thousands) Property and equipment $ 3,585 $ 170,085 $ 27,965 Deferred franchise costs 2,124 398,260 53,797 Minority interest in partnership equity 3,129 - - Goodwill and other intangible assets - 32,543 2,738 Equity interests in affiliates - 2,877 - Other asset - 5,867 - ------------ ------------ ------------- $ 8,838 $ 609,632 $ 84,500 ============ ============ ============= Noncash Investing and Financing Transactions On December 16, 1997, The Box Worldwide, Inc. ("Box") merged with a subsidiary of TCI Music, Inc. ("TCI Music"), an affiliate of TCI. As a result of the merger, the Company's 7,111,319 shares of Box were converted into rights to receive 501,290 shares of TCI Music preferred stock. A former employee of the Company has an option to purchase 14,000 of these shares. This option will expire on December 31, 1998. Each share of the TCI Music preferred stock is convertible into three shares of TCI Music series A common stock. On December 23, 1996, the Company received 18,000,000 shares of voting stock of Australis Media Limited ("Australis") and 52,238,547 non-voting debentures of Australis in connection with the termination of a technical services agreement with Australis and also received 500,000 shares of voting stock for late repayment of a loan to the Company by Australis. Also on December 23, 1996, the Company converted 5,000,000 non-voting debentures of Australis into 5,000,000 shares of voting stock. On October 31, 1996, the Company financed $80,000,000 used to acquire additional debt and equity securities of Australis (See Note 12). F-14 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 4 - SUPPLEMENTAL DISCLOSURE TO STATEMENTS OF CASH FLOW - (continued) On September 30, 1996, the Company contributed the right to receive assets of a cable television system for a partnership interest (See Note 5). Also, in September 1996, the Company contributed the assets that comprise the business known as "the Barker" to a newly formed joint venture (See Note 5). On May 10, 1996, the Company entered into an agreement to guarantee up to $75,000,000 of a new $125,000,000 Australis bank facility as part of recapitalization plans pursued by Australis. On May 2, 1996, the Company entered into a stand-by $75,000,000 senior subordinated credit facility in order to provide any required funding under this guaranty. As of October 31, 1996, the guaranty and stand-by facility were terminated. In February 1996, the Company exchanged the assets of its cable television systems in the East San Francisco Bay area, its 41.67% partnership interest in Bay Cable Advertising, and the right to receive assets of a cable television system located in Fort Collins, CO, for the assets of a cable television system serving Wilmington, Delaware and the surrounding area. A gain of $7,210,000, which represents the excess of the market value of the partnership interest over its book value, has been included in the accompanying consolidated statement of operations (See Note 5). In 1996 and 1997, the Company incurred additional capital lease obligations of $4,635,000 and $449,000, respectively. In 1995, the Company financed a $19,240,000 loan to Australis Media Limited and $20,000,000 of its additional investment in Garden State Cablevision L.P. During 1995 and 1997, the Company disposed of $4,231,000 and $5,972,000, respectively of fully depreciated plant in connection with the rebuild of certain of its systems. NOTE 5 - NEW BUSINESS AND ACQUISITIONS Domestic Cable On January 10, 1997, the Company acquired a cable television system from Cable TV Fund 14-A, Ltd., an affiliate of Jones Intercable, Inc., for approximately $84,500,000, subject to certain adjustments. The system, located in Turnersville, New Jersey, passed approximately 47,000 homes and served approximately 36,900 basic customers. For financial reporting purposes, the Company accounts for the acquisition of these assets under the purchase method. This acquisition was funded in part by borrowings under the bank credit facility. On September 30, 1996, the Company through its newly formed subsidiary, Lenfest Clearview, Inc. ("Clearview") completed the acquisition of a 30% general partnership interest in a newly formed general partnership, Clearview Partners (the "Partnership"). The Company contributed $500,000 and its right to receive the assets of the Gettysburg, PA cable television system (see acquisition from Sammons Communications, Inc. discussed below) and its right to exchange the Gettysburg system for the assets of the Stewartstown, PA cable television system owned by GS Communications, Inc. The Company received a payment of $4.5 million from GS Communications, Inc. in connection with these transactions. No gain or loss was recorded on the exchange. Clearview CATV, Inc., an unaffiliated company, contributed the assets and certain liabilities of its cable television system located in Maryland and Pennsylvania to the Partnership for a 70% general partnership interest. The Partnership's systems passed approximately 13,400 homes and served approximately 9,650 basic customers. The Company reports its proportionate share of partnership net income (loss) on the equity method. The Company's cash contribution was made from available funds. On April 30, 1996, the Company acquired from Tri-County Cable Television Company, an affiliate of Time Warner, its Salem, NJ cable television system for approximately $16,000,000. The system passed approximately 10,600 homes and served approximately 7,700 basic customers. On the same date, the Company acquired from Shore Cable Company of New Jersey its Ventnor, NJ cable television system for F-15 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 5 - NEW BUSINESS AND ACQUISITIONS - (continued) approximately $11,000,000. The system passed approximately 6,100 homes and served approximately 5,000 basic customers. For financial reporting purposes, the Company accounts for the acquisition of these assets under the purchase method. These acquisitions were funded in part by borrowings under the existing bank credit facility. On February 29, 1996, the Company acquired four cable television systems and equity interests in three affiliates from Sammons Communications, Inc. for approximately $531,000,000. The systems, which are located in Bensalem and Harrisburg, PA and in Vineland and Atlantic City/Pleasantville, N.J., passed approximately 358,000 homes and served approximately 282,000 basic customers. The equity interests consist of a 50% partnership interest in Hyperion Telecommunications of Harrisburg, a 50% partnership interest in Atlantic Communication Enterprises and a 25% partnership interest in Cable Adcom. For financial reporting purposes, the Company accounts for the acquisition of these assets under the purchase method. The acquisition was funded in part by $420,000,000 borrowed under the Company's bank credit facility existing at that date, and the remaining proceeds from a public offering of debt securities in November 1995. The purchase price included the assets of a fifth system, located in Gettysburg, PA, to which the Company did not take title. The Company managed the Gettysburg system from February 29, 1996, until the assets of the system were transferred to GS Communications, Inc. on September 30, 1996 by Clearview Partners in connection with the exchange of assets between Clearview Partners (to whom the right to receive the assets from Sammons Communications, Inc. and the right to exchange the assets for other assets of GS Communications, Inc. was contributed by the Company) and GS Communications, as described above. In February 1996, the Company completed an exchange transaction with a subsidiary of TCI whereby the Company exchanged the assets of its cable television systems in the East San Francisco Bay area with a book value of $33,194,000, its 41.67% partnership interest in Bay Cable Advertising with a book value of $3,545,000 and a fair market value of $10,755,000, and the right to receive assets of a cable television system located in Fort Collins, CO, which right was acquired for $54,385,000, less settlement adjustments of $8,799,000, for the assets of a cable television system, serving Wilmington, Delaware and the surrounding area. The assets of the Wilmington system have been recorded at the net book value of the cable television system assets exchanged and the market value of the partnership interest, less the settlement adjustment. A gain of $7,210,000, which represents the excess of the market value of the partnership interest over its book value, has been included in the accompanying consolidated statement of operations. The acquisition of these cable systems were financed with proceeds from the Company's public offering of debt securities in November 1995. On June 29, 1995, the Company, through its subsidiary, Lenfest Raystay Holdings, Inc., exercised options to acquire an additional 5,275 shares of Class B common stock of Raystay Co. for $3,073,000 increasing the Company's ownership to 45%. The Company initially acquired 31.99% of the outstanding stock of Raystay Co. for $6,238,000 on July 29, 1994. The Company uses the equity method to account for this investment. On June 23, 1995, the Company through its subsidiary, Lenfest South Jersey Investments, Inc., purchased the remaining 40% minority general partnership interest in South Jersey Cablevision Associates ("South Jersey") for $8,838,000. The Company, through its subsidiary, Lenfest Atlantic, Inc. owned a sixty percent (60%) general partnership interest in South Jersey, and has managed the South Jersey's operations since its inception on April 2, 1993. Lenfest Atlantic's original investment was $6,000,000. South Jersey owned and operated contiguous cable systems serving approximately 21,000 customers in southern New Jersey. As of June 30, 1996, Lenfest South Jersey Investments, Inc. was merged into Lenfest Atlantic, Inc., which became the 100% owner of South Jersey, thereby terminating the partnership. The accounts of Lenfest Atlantic, Inc. are included in these consolidated financial statements. On January 10, 1995, the Company, through its subsidiary, Lenfest Jersey, Inc., acquired a 10.005% general partnership interest in Garden State Cablevision, L.P. for $29,250,000, increasing its ownership to F-16 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 5 - NEW BUSINESS AND ACQUISITIONS - (continued) a total of 50% of the partnership. (See Note 8). The accompanying consolidated financial statements include the results of operations for these acquisitions since the dates of the acquisitions. The following summarized pro forma (unaudited) information assumes the acquisitions had occurred on January 1, 1995: 1995 1996 1997 ------------ ------------ ------------- (Dollars in thousands) Revenues $ 382,389 $ 418,109 $ 447,848 ----------- ----------- ------------ Loss from continuing operations $ (46,902) $ (143,619) $ (64,683) ----------- ----------- ------------ Net loss $ (54,036) $ (145,740) $ (30,945) ----------- ----------- ------------ Other The Company, through its subsidiaries, StarNet, StarNet Interactive Entertainment, Inc. and Suburban Cable TV Co. Inc., owned a total of 7,111,319 shares of Box. The Company used the equity method to account for this investment. On December 16, 1997, Box merged with a subsidiary of TCI Music and the Company's shares of Box were converted into rights to receive 501,290 shares of TCI Music preferred stock. The investment in TCI Music is accounted for as marketable securities. The Company recognized a gain of $7,318,000 on this exchange. The fair value of the securities at December 31, 1997 was approximately $8.6 million. Effective January 1, 1997, the Company, through its subsidiary, Lenfest Philadelphia Interconnect, Inc., entered into a partnership with Comcast Philadelphia Interconnect Partner for the purpose of representing regional and national cable advertising sales in the Greater Philadelphia market. Under the agreement, the percentage interests of the partners is determined on the basis of the number of customers of the partners in the designated market area at the beginning of the year. For 1997, the Company's partnership interest was 72%. The partners have equal representation on the Executive Committee and the Company will be the managing partner of the partnership for its first two years. Lenfest Advertising, Inc., d/b/a Radius Communications ("Radius"), a wholly owned subsidiary of the Company, will continue to provide local cable advertising sales and insertion for the Company and sixteen other cable television system operators. The Registrant does not own a majority voting interest and does not have a controlling financial interest in Philadelphia Interconnect. The other partner has equal voting rights in all matters, including the appointment of management and approval of operating and capital budgets. Therefore, consolidation is not appropriate. The Company uses the equity method to account for this investment. On September 30, 1996, Radius acquired the assets of Metrobase Cable Advertising from a subsidiary of Harron Communications Corp. for approximately $4,500,000. For financial reporting purposes, the Company accounts for the acquisition of these assets under the purchase method. This acquisition was funded from available funds. On September 11, 1996, StarNet, Inc. ("StarNet"), a wholly owned subsidiary of the Company, entered into a joint venture with Prevue Networks, Inc. ("Prevue"), a wholly owned subsidiary of United Video Satellite Group, Inc. ("UVSG"), to combine the two companies' pay-per-view promotion services. StarNet contributed its Barker service to the joint venture and received a 28% partnership interest. The new joint venture, Sneak Prevue, L.L.C., is based in Tulsa, Oklahoma and is managed and controlled by UVSG. The Company reports its proportionate share of net income (loss) on the equity method. In February 1996, Radius purchased the Philadelphia area assets of Cable AdNet Partners, a subsidiary of TCI, for approximately $1,100,000. F-17 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 5 - NEW BUSINESS AND ACQUISITIONS - (continued) The Company, through its wholly owned subsidiary, Lenfest International, Inc., is a partner in L-TCI Associates ("L-TCI"). UA-France, Inc. ("UAF"), an indirect wholly owned subsidiary of TCI, is the only other partner. L-TCI was formed to acquire 29% of the issued and outstanding shares of stock in Videopole, a French cable television holding and management company that franchises, builds and operates cable television systems in medium to smaller communities in France. The Company invested $4,860,000 to fund its pro-rata share of the L-TCI acquisition in 1993 and made an additional investment of $1,627,000 in 1994. L-TCI was obligated to make additional capital contributions pursuant to its stock subscription agreement. In 1995 through 1997, UAF did not fund its pro-rata share of the capital contributions. Pursuant to the L-TCI partnership agreement, the Company is contingently liable for the UAF share of L-TCI's commitment. During 1995 through 1997, the Company invested an aggregate of $19,233,000 to fund the L-TCI contributions. The additional investments increased the Company's ownership percentage of L-TCI to approximately 80%. The accounts of L-TCI are included in the Company's consolidated financial statements. The Company uses the equity method to account for L-TCI's interest in Videopole. NOTE 6 - INVENTORIES The schedule of inventories at December 31, 1996 and 1997 are as follows: 1996 1997 ------------ ------------ (Dollars in thousands) Raw materials $ 2,285 $ 2,153 Finished goods and work-in process 472 - ------------ ------------ $ 2,757 $ 2,153 ============ ============ At December 31, 1996 and 1997, inventories have been written down to estimated net realizable value and the accompanying consolidated statements of operations for 1996 and 1997 include corresponding charges of $1,047,000 and $948,000, respectively, which have been included with direct costs - non-cable. NOTE 7 - PROPERTY AND EQUIPMENT The schedule of property and equipment of continuing operations at December 31, 1996 and 1997 is as follows: Estimated Useful Lives 1996 1997 in Years -------------- -------------- ----------------- (Dollars in thousands) Land $ 2,993 $ 4,246 - Building and improvements 25,462 30,779 10-39 Cable distribution systems 578,874 659,366 5-12 Computer hardware and software 11,283 25,325 3-5 Office equipment, furniture and fixtures 9,726 12,609 7 Vehicles 12,571 15,758 5 Other equipment 10,580 15,560 5-7 Assets under capital leases 9,767 9,269 5-15 -------- -------- 661,256 772,912 Accumulated depreciation 288,869 359,125 -------- -------- $372,387 $413,787 ======== ======== F-18 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 8 - INVESTMENTS IN AFFILIATES INCLUDING GARDEN STATE CABLEVISION L.P. The Company, through several subsidiaries, owns non-controlling interests in several general partnerships and corporations. Any subsidiary of the Company that is a general partner is, as such, liable, as a matter of partnership law, for all debts of such partnership. Investments and advances in affiliates accounted for under the equity method amounted to $41,333,000 and $46,471,000 at December 31, 1996 and 1997, respectively. Net losses recognized under the equity method for the years ended December 31, 1995, 1996 and 1997 were $10,682,000, $17,870,000 and $7,334,000, respectively. Under the equity method, the initial investments are recorded at cost. Subsequently, the carrying amount of the investments are adjusted to reflect the Company's share of net income or loss of the affiliates as they occur. Losses in excess of amounts recorded as investments on the Company's books have been offset against loans and advances to these unconsolidated affiliates to the extent they exist. The Company, through its subsidiary, Lenfest Jersey, Inc., owns a 10.005% general partnership interest and a 39.995% limited partnership in Garden State Cablevision L.P. (Garden State), a cable company serving approximately 208,000 customers in southern New Jersey at December 31, 1997. Under a consulting agreement, the Company advises Garden State on various operational and financial matters for a consulting fee that was equal to 1.5% of Garden State's gross revenues. On January 10, 1995, in connection with the increase in ownership described in Note 5, the consulting fee was changed to 3% of gross revenues. Due to restrictions contained in Garden State's debt agreements, the payment of a portion of these fees had been deferred. In December 1996, the Company received a $50 million distribution from Garden State. The distribution received included $8.1 million of prior accrued management fees that had been deferred. Garden State also obtains its cable television programming from Satellite Services, Inc. through the Company. The programming services are at a rate which is not more than Garden State could obtain independently. For the years ended December 31, 1995, 1996 and 1997, the total programming obtained through the Company was approximately $11,985,000, $13,659,000 and $14,650,000, respectively. The Company accounts for its investment in Garden State under the equity method. Effective January 10, 1995, the Company is allocated a total of 50% of Garden State's losses. Previously, the Company was allocated 49.5% of losses. In addition, the Company is required to make up its partner capital deficits upon the termination or liquidation of the Garden State partnership. Because of the requirement to make up capital deficits, the accompanying financial statements reflect equity in accumulated losses, net of related receivable, in excess of the investments in Garden State in the amount of $72,454,000 and $77,880,000 at December 31, 1996 and 1997, respectively. Summarized audited financial information of Garden State, accounted for under the equity method, at December 31, 1996 and 1997, is as follows: 1996 1997 --------------- --------------- (Dollars in thousands) Financial Position Cash and cash equivalents $ 4,858 $ 5,271 Accounts receivable, net 2,683 3,551 Other current assets 1,033 666 Property and equipment, net 75,920 83,863 Deferred assets, net 85,204 55,938 ------------- ------------- TOTAL ASSETS $ 169,698 $ 149,289 ============= ============= Debt $ 333,000 $ 324,000 Liabilities to the Company 3,246 3,579 Accounts payable and accrued expenses 13,674 12,388 Customer prepayments and deposits 947 875 Other liabilities 1,098 1,523 Partners' deficit (182,267) (193,076) ------------- ------------- TOTAL LIABILITIES AND DEFICIT $ 169,698 $ 149,289 ============= ============= F-19 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 8 - INVESTMENTS IN AFFILIATES INCLUDING GARDEN STATE CABLEVISION L.P. - (continued) 1995 1996 1997 -------------- -------------- -------------- (Dollars in thousands) Results of Operations Revenues $ 91,771 $ 100,756 $ 109,126 Operating expenses (40,595) (43,608) (45,902) Management and consulting fees (5,590) (6,045) (6,548) Depreciation and amortization (46,976) (48,524) (44,698) ------------- ------------- ------------- OPERATING INCOME LOSS (1,390) 2,579 11,978 Interest expense (19,166) (16,405) (22,787) ------------- ------------- ------------- NET INCOME (LOSS) $ (20,556) $ (13,826) $ (10,809) ============= ============= ============= Cash Flows Cash flows from operating activities $ 30,452 $ 26,132 $ 32,815 Cash flows from investing activities (14,794) (22,759) (23,308) Cash flows from financing activities (17,009) (1,774) (9,094) ------------- ------------- ------------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,351) 1,599 413 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,610 3,259 4,858 ------------- ------------- ------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 3,259 $ 4,858 $ 5,271 ============= ============= ============= Summarized financial information of affiliates other than Garden State, accounted for under the equity method, at December 31, 1996 and 1997, is as follows: 1996 1997 --------------- --------------- (Dollars in thousands) Financial Position Cash and cash equivalents $ 5,972 $ 6,595 Accounts receivable, net 11,071 16,793 Other current assets 13,071 31,658 Property and equipment, net 172,864 209,333 Due from related party (not the Company) 533 - Deferred tax asset 8,730 550 Other assets, net 44,806 62,000 ------------- ------------- TOTAL ASSETS $ 257,047 $ 326,929 ============= ============= F-20 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 8 - INVESTMENTS IN AFFILIATES INCLUDING GARDEN STATE CABLEVISION L.P. - (continued) 1996 1997 --------------- --------------- (Dollars in thousands) Financial Position - (continued) Liabilities to the Company $ 2,375 $ 4,435 Accounts payable and accrued expenses 47,202 44,131 Debt 135,086 136,089 Deferred tax liability 11,943 12,343 Payable to related party (not the Company) 67,136 90,991 Other liabilities 9,195 29,985 Equity (deficit) (15,890) 8,955 ------------- ------------- TOTAL LIABILITIES AND EQUITY $ 257,047 $ 326,929 ============= ============= 1995 1996 1997 -------------- --------------- --------------- (Dollars in thousands) Results of Operations Revenues $ 124,171 $ 125,534 $ 156,405 Operating expenses (84,615) (96,909) (120,782) Depreciation and amortization (15,876) (25,755) (32,357) ------------- ------------- ------------- OPERATING INCOME 23,680 2,870 3,266 Interest expense (8,988) (16,964) (18,284) Other income and expense (net) (2,548) 1,054 9,565 ------------- ------------- ------------- NET INCOME (LOSS) $ 12,144 $ (13,040) $ (5,453) ============= ============= ============= Cash Flows Cash flows from operating activities $ 18,146 $ 6,070 $ 35,378 Cash flows from investing activities (24,598) (57,436) (74,331) Cash flows from financing activities 4,289 46,450 34,153 ------------- ------------- ------------- NET (DECREASE) IN CASH AND CASH EQUIVALENTS $ (2,163) $ (4,916) $ (4,800) ============= ============= ============= F-21 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 8 - INVESTMENTS IN AFFILIATES INCLUDING GARDEN STATE CABLEVISION L.P. - (continued) The following table of the Company's investments, other than Garden State, accounted for under the equity method, reflects ownership percentages as of December 31, 1997, and the carrying amount, including related receivables, as of December 31, 1996 and 1997: Ownership December 31, Percentage 1996 1997 --------------- --------------- (Dollars in thousands) Susquehanna Cable Co. Subsidiaries ("SCC Subs")(Note 9) 30% $ 10,880 $ 10,671 The Box Worldwide, Inc. ("Box") (Note 5) - 4,161 - Raystay Co. ("Raystay") (Note 5) 45% 6,981 11,807 Videopole (Note 5) 29% 9,015 11,117 MetroNet Communications and GlobeNet ("MetroNet") 50% 1,674 1,086 Hyperion Telecommunications of Harrisburg ("Hyperion") 50% 1,043 217 Sneak Prevue, L.L.C. ("Sneak Prevue") (Note 5) 28% 3,091 2,512 Clearview Partners ("Clearview") (Note 5) 30% 1,825 1,825 Cable Adcom ("Adcom") 50% 1,481 1,533 Philadelphia Interconnect ("Interconnect") (Note 5) 72% - 3,843 Others 1,182 1,860 ------------- ------------- $ 41,333 $ 46,471 ============= ============= The carrying amounts of Garden State, SCC Subs and Raystay at December 31, 1997 include excess purchase accounting adjustments of $14, 252,000, $24,732,000 and $12,023,000, respectively. The excess amounts are being written off based on the depreciation and amortization methods and lives of the related tangible and intangible assets. None of the investments in common stock at December 31, 1997 have quoted market prices available. Lenfest York, Inc., a subsidiary of the Company, owns a 30% equity interest in five subsidiaries of Susquehanna Cable Co. Suburban Cable TV Co. Inc., a wholly owned subsidiary of the Company, owns a 50% general partnership interest in Cable Adcom. Cable Adcom is a cable advertising interconnect that serves the Harrisburg, Pennsylvania, Area of Dominant Influence ("ADI"). The Company's indirect, wholly owned subsidiary, LenNet, Inc., owns a 50% general partnership interest in MetroNet Communications, a company that provides microwave transmissions of voice and data between two points of presence for its customers located throughout the United States and a 50% general partnership interest in GlobeNet, a company that provides international call back telephone service for its customers located in foreign countries. The Company's wholly owned subsidiary, Lenfest Telephony, Inc., owned a 50% partnership interest in Hyperion Telecommunications of Harrisburg (See Note 26). F-22 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 8 - INVESTMENTS IN AFFILIATES INCLUDING GARDEN STATE CABLEVISION L.P. - (continued) The following table reflects the Company's share of earnings or losses of Garden State and each of the aforementioned affiliates: 1995 1996 1997 --------------- --------------- --------------- (Dollars in thousands) Garden State $ (8,527) $ (5,068) $ (3,340) SCC Subs (1,263) (1,010) (208) Box 132 (2,671) (1,414) Raystay (886) (1,575) 4,826 Videopole (2,644) (7,408) (7,200) BCA 1,711 50 - MetroNet 190 (92) 81 Hyperion - (734) (826) Sneak Prevue - (326) (426) Clearview - (100) - Adcom 530 1,070 851 Interconnect - - 359 Other 75 (6) (37) ------------- ------------- ------------- $ (10,682) $ (17,870) $ (7,334) ============= ============= ============= CAH, Inc., a subsidiary of the Company, owned a 41.67% general partnership interest in Bay Area Interconnect d/b/a Bay Cable Advertising ("BCA"), a cable advertising interconnect serving the San Francisco, California, ADI (See Note 5). NOTE 9 - OTHER INVESTMENTS Other investments, accounted for under the cost method, are summarized as follows: 1996 1997 ------------- ------------- (Dollars in thousands) Susquehanna Cable Co., Inc. (a) $ 10,359 $ 10,359 Other 51 51 ------------- ------------- $ 10,410 $ 10,410 ============= ============= (a) The Company has 14.9% ownership of the voting stock of Susquehanna Cable Co. Inc. and accounts for this investment under the cost method. Susquehanna is an indirect subsidiary of Susquehanna Pfaltzgraff Co. and is the parent company of five cable operating subsidiaries, of which the Company has a direct ownership interest of the voting stock of 17.75%. The Company's investment in these subsidiaries are accounted for under the equity method because the Company's direct and indirect ownership interests in these subsidiaries approximate thirty percent (30%). NOTE 10 - GOODWILL The excess of the purchase price paid over the acquired net assets has been allocated to goodwill. Accumulated amortization at December 31, 1996 and 1997, was $25,202,000 and $28,594,000, respectively. F-23 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 11 - DEFERRED FRANCHISE COSTS AND OTHER INTANGIBLE ASSETS A schedule of deferred franchise costs and other intangible assets and accumulated amortization of continuing operations at December 31, 1996 and 1997, is as follows: Accumulated Amount Amortization Net ------------ ----------------- -------------- (Dollars in thousands) December 31, 1996 Deferred franchise costs $ 639,131 $ 144,563 $ 494,568 ============= ============= ============= Debt acquisition costs $ 12,572 $ 3,157 $ 9,415 Covenants not to compete 12,500 5,867 6,633 Other deferred assets 11,368 2,508 8,860 ------------- ------------- ------------- $ 36,440 $ 11,532 $ 24,908 ============= ============= ============= December 31, 1997 Deferred franchise costs $ 693,050 $ 186,027 $ 507,023 ============= ============= ============= Debt acquisition costs $ 12,589 $ 4,735 $ 7,854 Covenants not to compete 12,500 7,117 5,383 Other deferred assets 19,920 4,816 15,104 ------------- ------------- ------------- $ 45,009 $ 16,668 $ 28,341 ============= ============= ============= NOTE 12 - MARKETABLE SECURITIES The Company's investment in the securities of Australis Media Limited ("Australis") consists of 77,982,000 shares of voting common stock and 269,427,000 non-voting convertible debentures. The debentures are classified as equity securities by Australis as the debentures are unsecured non-voting securities that have interest entitlements equivalent in both timing and amount to the dividend entitlements attaching to common stock and will be subordinated to all creditors other than common stock shareholders upon any liquidation or winding up. The convertible debentures will not be redeemable for cash but will be convertible into ordinary shares on a one-for-one basis providing that certain conditions are met. Although the Company has a 41.5% economic interest in Australis, the securities only represented a 13.6% voting interest. Australian regulations prohibit foreign corporations from owning 20% or more voting interest of an Australian corporation. Since the Company did not have significant influence, this investment was accounted for as marketable securities and not as an investment under the equity method. The aggregate cost and market values of the securities at December 31, 1996 and 1997 are as follows: Gross Aggregate Unrealized Fair Cost Gain (Loss) Value ------------ -------------- ----------- (Dollars in thousands) December 31, 1996 Australis Media Limited convertible debentures $ 33,687 $ (7,952) $ 25,735 Australis Media Limited common stock 10,885 (2,505) 8,380 Australis Media Limited discount notes 41,026 - 41,026 Other marketable equity securities 3,781 908 4,689 ------------- ------------- ------------- $ 89,379 $ (9,549) $ 79,830 ============= ============= ============= December 31, 1997 Other marketable equity securities $ 13,684 $ 768 $ 14,452 ============= ============= ============= F-24 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 12 - MARKETABLE SECURITIES - (continued) In December 1993, the Company acquired 11,000,000 shares of the voting stock and 173,000,000 non-voting debentures of Australis for $90,972,000. As of August 12, 1996, the Australis securities held by the Company had a market value of approximately $24.0 million. At that time, Australis announced that a proposed long-term financing would not be completed. Australis has previously commented that if it was unable to obtain financing it would be forced to consider bankruptcy. The Company determined that the decline in market value was other than temporary and, accordingly, the Company recognized a loss of $66.9 million, as of June 30, 1996, resulting from a write-down of the Australis investment from cost in the accompanying consolidated statement of operations. The write-down established a new cost basis in the Australis investment. In October 1996, Australis received consent from its bondholders to issue $250 million of debt and equity securities contingent upon additional investments from the existing stockholders as part of Australis' plan to ensure its survival. The Company agreed to acquire additional securities to permit the Australis debt offering to proceed. On October 31, 1996, the Company purchased senior subordinated discount notes of Australis Holding Pty Limited, with a face value of $71,339,000, and 71,339 warrants for an aggregate of $40 million. These discount notes and warrants were sold in May 1997, for $41.5 million. In connection with the long-term financing, the Company purchased 43,482,000 shares of voting stock and 49,188,779 non-voting debentures for an aggregate of $40 million. At the time of the transaction, these securities had a fair value of $13.6 million, and the Company recognized a loss of $26.4 million in the accompanying statement of operations. On December 23, 1996, the Company received 18,000,000 shares of voting stock and 52,238,547 non-voting debentures of Australis in connection with the termination of a technical services agreement with Australis and also received 500,000 shares of voting stock for late repayment of a loan to the Company by Australis. The securities were recorded at the fair value when received, which was $7.0 million and the income recognized has been offset against the recognized losses on the decline in market value. On December 23, 1996, the Company converted 5,000,000 non-voting debentures of Australis into 5,000,000 shares of voting stock. During 1997, Australis continued to have difficulty obtaining adequate funding for its operations and the value of Australis' stock continued to drop. At December 31, 1997, the Australis securities were no longer listed on the Australian Stock Exchange and were considered to be worthless. Based upon Australis' inability to obtain additional financing and the delisting of its stock, the Company determined that the decline in market value was other than temporary and, accordingly, recognized a loss of $44.6 million, resulting from a write-down of the Australis investment. On May 5, 1998, the Trustee for the holders of Australis' bon indebtedness appointed receivers in order to wind up the affairs of Australis. Subsequent thereto, Australis' assets liquidated and it has ceased to conduct business. In accordance with the Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities", all of the Company's securities are considered to be available for sale. Net realized gains from the sale of marketable securities, in the amount of $13,517,000, $342,000 and $468,000 are included in other income and expense (net) in 1995, 1996 and 1997, respectively. The 1995 net realized gains includes a net gain of approximately $13,100,0000 from the sale of its QVC, Inc. stock holdings. The specific identification method is used to determine the cost of each security at the time of sale. F-25 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 13 - NOTES PAYABLE Notes payable of continuing operations consisted of the following at December 31, 1996 and 1997: 1996 1997 --------------- --------------- (Dollars in thousands) 8-3/8% senior notes due November 1, 2005 (a) $ 685,970 $ 687,082 10-1/2% senior subordinated notes due June 15, 2006 (b) 293,105 293,781 Bank credit facility (c) 230,000 240,000 11.30% senior promissory notes due September 1, 2000 (d) 60,000 45,000 11.84% senior promissory notes due May 15, 1998 (e) 21,000 10,500 9.93% senior promissory notes due September 30, 2001 (f) 13,125 11,625 ------------- ------------- $ 1,303,200 $ 1,287,988 ============= ============= (a) These notes, which are stated net of an unamortized discount of $12,918,000 at December 31, 1997, were issued through a public offering in November 1995. The notes require semi-annual interest payments. The notes are not redeemable at the option of the Company prior to maturity. Upon a Change of Control Triggering Event, holders of the notes may require the Company to purchase all or a portion of the notes at a purchase price equal to 101% of the principal amount thereof, plus accrued and unpaid interest. The net proceeds were used to provide funds for the early extinguishment of debt, to pay off notes payable to banks, and to provide funding for the exchange of assets with TCI (Note 5) and to provide partial funding for the cable television systems acquired from Sammons Communications, Inc. (Note 5). (b) These notes, which are stated net of an unamortized discount of $6,219,000 at December 31, 1997, were issued through a private placement in June 1996 and were later exchanged for publicly traded notes in a public offering in September 1996. The notes require semi-annual interest payments. The notes are general unsecured obligations of the Company subordinate in right of payment to all present and future senior indebtedness of the Company. The net proceeds were used, together with $150 million from initial borrowings under the term loan portion of the new bank credit facility described in (c) to prepay all amounts outstanding under the Company's old bank credit facility. The Company incurred extraordinary charges from the write-off of the unamortized loan costs associated with the old bank credit facility. These charges increased net loss by $2,484,000, net of income tax benefit of $1,337,000 in 1996. (c) On June 27, 1996, the Company entered into a bank credit facility consisting of a $150 million term loan and a $300 million revolving credit facility. Principal payments under the term loan facility and commitment reductions under the revolving loan facility will commence on March 31, 1999, with quarterly reductions thereafter until the termination of the facility on September 30, 2003. Loans outstanding under the facility bear interest, at the Company's option, at either (i) the Base Rate plus an applicable margin ranging from 0% to 1 3/8% or (ii) LIBOR plus an applicable margin ranging from 3/4% to 2 3/8%, in each case based upon certain levels of leverage ratios. The effective weighted average interest rate at December 31, 1997 was 7.37%. (d) These notes are payable to a group consisting of several insurance companies. The notes are payable in annual installments, with the final payment due September 1, 2000. In connection with the offering described in (a), the Company and the holders agreed to amend the terms thereof, which included increasing the interest rate from 10.15% to 11.30% per annum. Interest is payable quarterly. (e) These notes are payable to an insurance company and to its assignees. The notes are payable in annual installments, with the final payment due May 15, 1998. In connection with the offering described in (a), the Company and the holders agreed to amend the terms thereof, which included increasing the interest rate from 10.69% to 11.84% per annum. Interest is payable quarterly. F-26 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 13 - NOTES PAYABLE - (continued) (f) This consists of a note payable to an insurance company. The note is payable in annual installments, with the final payment due September 30, 2001. Interest is at the fixed rate of 9.93% per annum, payable semi-annually. Additional notes payable to a group consisting of several insurance companies were redeemed in connection with the offering described in (a). The Company incurred extraordinary charges associated with the early extinguishment of these notes. These charges increased the net loss by $6,739,000, net of income tax benefit of $3,629,000 in 1995. The above debt agreements place certain financial restrictions on the Company and its restricted subsidiaries which, among others, require meeting certain ratios relating to interest coverage and debt coverage. Maturities of notes payable, excluding the unamortized discount of $19,137,000 are as follows: (Dollars in thousands) Year Ending December 31, 1998 $ 27,450 1999 43,800 2000 44,250 2001 37,875 2002 63,750 Thereafter 1,090,000 -------------- $ 1,307,125 ============== The Company had entered into interest rate cap agreements to reduce the impact of changes in interest rates on its floating rate long-term debt. The three interest rate cap agreements with commercial banks, having notional principal amounts of $50,000,000, $25,000,000 and $25,000,000, terminated on July 18, 1996, November 8, 1996 and February 28, 1997, respectively. No gain or loss was realized upon the termination of these interest rate cap agreements. The Company had also entered into four interest rate swap agreements. These agreements effectively changed the Company's interest rate on $300,000,000 of its fixed rate debt to a floating rate based on LIBOR. On October 31, 1997, the Company terminated all four interest rate swap agreements and received $8,750,000 in consideration of early termination. The Company has recorded the gain as "Deferred interest" on its consolidated balance sheet and is amortizing the gain as a reduction in interest expense to June 15, 2006, which is the maturity date of the fixed rate debt obligation. NOTE 14 - LEASES Subsidiaries of the Company have entered into three leases for office and warehouse space from H.F. Lenfest, a principal stockholder of the Company, and his wife. The leases are classified as capital leases. At December 31, 1997, two of the leases provide for an aggregate minimum monthly payment of $31,000. On each anniversary date of these two leases, the monthly payment will increase by a minimum of 6%. At December 31, 1997, the minimum monthly payment of the third lease is $24,000. On each anniversary date of the third lease, the minimum monthly payment will increase by $957. The Company has entered into various capital lease agreements. The agreements are for the financing of equipment. The economic substance of the leases is that the Company is financing the acquisition of the assets through the leases and, accordingly, they are recorded in the Company's assets and liabilities. F-27 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 14 - LEASES - (continued) Future minimum lease payments under all capital leases and non-cancelable operating leases with initial terms of one year or more consisted of the following at December 31, 1997: Capital Capital Leases - Leases - Principal Unrelated Operating Stockholder Parties Leases ------------- ------------- ------------ (Dollars in thousands) Year Ending December 31, 1998 $ 680 $ 1,338 $ 3,858 1999 714 1,338 3,830 2000 750 975 3,772 2001 788 422 2,603 2002 826 1 1,285 Thereafter 2,562 - 834 ------------- ------------- ------------- TOTAL MINIMUM LEASE PAYMENTS 6,320 4,074 $ 16,182 ============= LESS AMOUNT REPRESENTING INTEREST (2,598) (478) ------------- ------------- PRESENT VALUE OF MINIMUM LEASE PAYMENTS $ 3,722 $ 3,596 ============= ============= Property and equipment under capitalized leases at December 31, 1996 and 1997, are summarized as follows: 1996 1997 ------------- ------------- (Dollars in thousands) Buildings - related party $ 5,132 $ 3,893 Equipment 4,635 5,376 ------------- ------------- 9,767 9,269 Accumulated depreciation 2,406 3,174 ------------- ------------- $ 7,361 $ 6,095 ============= ============= Rental expense for all operating leases, principally office and warehouse facilities, pole rent and satellite transponders from continuing operations, amounted to $6,867,000, $8,561,000 and $8,085,000 for the years ended December 31, 1995, 1996 and 1997, respectively. In addition, the Company made total payments to a principal stockholder for buildings under capitalized leases of $584,000, $615,000 and $647,000 in 1995, 1996 and 1997, respectively. In addition to fixed rentals, certain leases require payment of maintenance and real estate taxes and contain escalation provisions based on future adjustments in price indices. It is expected that, in the normal course of business, expiring leases will be renewed or replaced by leases on other properties; thus, it is anticipated that future minimum operating lease commitments will not be less than the amount shown for 1998. On April 8, 1996, the Company entered into a five year agreement with GE American Communications, Inc. requiring monthly payments of $190,000 to lease a transponder on the GE-1 communications satellite. F-28 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 15 - RESEARCH AND DEVELOPMENT The Company, through its subsidiaries CAM Systems, Inc., StarNet Development, Inc., Suburban Connect, Inc. and StarNet, Inc., incurred research and development costs of $1,037,000, $2,427,000 and $1,139,000 for the years ended December 31, 1995, 1996 and 1997, respectively, in connection with the development of new equipment and computer software. These costs have been included with direct costs - non-cable on the accompanying consolidated statements of operations. NOTE 16 - EMPLOYEE HEALTH BENEFIT PLAN On February 1, 1984, the Company established the Lenfest Group Employee Health Benefit Plan (a trust), which provides health insurance for the employees of most of its subsidiaries and affiliates. This trust is organized under Internal Revenue Code Section 501(c)(9) - Voluntary Employees Beneficiary Association (VEBA). Benefits are prefunded by contributions from each participating subsidiary. Insurance expense is recognized as benefits are incurred. The Company does not provide post retirement benefits to its employees. Therefore, Statement of Financial Accounting Standards No. 106, "Employers' Accounting for Post Retirement Benefits Other than Pensions", does not have an impact on the Company's financial statements. NOTE 17 - 401(k) PLAN The Company provides a 401(k) profit sharing plan. The Company matches the entire amount contributed by a participating, eligible employee up to five percent (5%) of salary. For the years ended December 31, 1995, 1996 and 1997, the Company matched contributions of $777,000, $1,190,000 and $1,393,000, respectively, in its continuing operations. NOTE 18 - CORPORATE INCOME TAXES The Company uses the asset and liability method of accounting for income taxes in accordance with Financial Accounting Standards Board Statement (SFAS) No. 109, "Accounting for Income Taxes". SFAS 109 requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the differences between the financial statement carrying amounts and tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Differences between financial reporting and tax bases arise most frequently from differences in timing of income and expense reorganization. Deferred income tax expense is measured by the change in the net deferred income tax asset or liability during the year. The provisions for income tax benefit (expense) from continuing operations consist of the following components: 1995 1996 1997 --------------- --------------- --------------- (Dollars in thousands) Current Federal $ - $ (211) $ 15,013 State - (686) (265) ------------- ------------- ------------- - (897) 14,748 Deferred Federal 1,213 3,581 (1,359) State 2,994 769 (514) Benefit of operating loss carryforward 6,420 10,746 23,138 Decrease in valuation allowance 97 130 166 ------------- ------------- ------------- 10,724 15,226 21,431 ------------- ------------- ------------- $ 10,724 $ 14,329 $ 36,179 ============= ============= ============= F-29 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 18 - CORPORATE INCOME TAXES - (continued) The current tax benefit from continuing operations for 1997 represents tax savings resulting from utilization of current losses to eliminate the tax expense incurred by the current income and gain from discontinued operations. The categories of temporary differences that give rise to deferred tax assets and liabilities are as follows: Federal State ------------------------------- ------------------------------ 1996 1997 1996 1997 ------------- -------------- ------------- ------------- (Dollars in thousands) Deferred Tax Assets: Allowance for doubtful accounts $ 619 $ 985 $ 186 $ 290 Deferred start-up costs 187 27 - - Net operating loss carryforward 75,515 102,578 - - Investments in affiliates, principally due to differences in taxable income 2,704 3,570 - 280 Investments and other tax credits 1,719 1,553 249 249 ----------- ----------- ------------ ----------- Gross Deferred Tax Asset 80,744 108,713 435 819 Deferred Tax Liabilities: Property and equipment, principally due to differences in depreciation (13,818) (21,246) (4,246) (6,414) Investments in affiliates, principally due to differences in taxable income - - (881) - Property and equipment and intangible assets arising from purchase accounting adjustments (13,934) (12,695) (4,374) (3,985) Unrealized gain on marketable securities (317) (269) - - ----------- ----------- ------------ ----------- Gross Deferred Tax Liability (28,069) (34,210) (9,501) (10,399) ----------- ----------- ------------ ----------- Net deferred tax asset (liability) before valuation allowance 52,675 74,503 (9,066) (9,580) Valuation allowance (418) (252) - - ----------- ----------- ------------ ----------- Net Deferred Tax Asset (Liability) $ 52,257 $ 74,251 $ (9,066) $ (9,580) =========== =========== ============ =========== The difference between the income tax benefit (net) and the amounts expected by applying the U.S. Federal income tax rate of 35% to loss before income taxes is as follows: 1995 1996 1997 --------------- --------------- --------------- (Dollars in thousands) Federal income tax benefit at statutory rates $ 7,638 $ 50,040 $ 35,265 Nondeductible amortization of goodwill and other intangibles (949) (949) (949) Nondeductible loss on marketable securities - (30,240) - Net operating losses applied towards prior years audit adjustments - (6,306) - Provision for state income taxes, net of Federal income tax benefit 1,946 54 (506) Other 2,089 1,730 2,369 ------------- ------------- ------------- $ 10,724 $ 14,329 $ 36,179 ============= ============= ============= F-30 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 18 - CORPORATE INCOME TAXES - (continued) The Company has a net operating loss carryforward of approximately $300,000,000 on a tax reporting basis. The carryforward will begin to expire in 2000, if not utilized. The Company has available an alternative minimum tax credit of $430,000 for indefinite carryover to subsequent years. The Company also has available unused general business tax credits, after reduction required under the Tax Reform Act of 1986, of approximately $1,123,000 for carryover to subsequent years. The operating loss and general business tax credits expire as follows: Tax Net Operating Credits Losses -------------- ---------------- (Dollars in Thousands) Year Ending December 31, ----------------------------------------------------- 1998 $ 252 $ - 1999 361 - 2000 485 1,020 2001 5 11,770 2002 5 13,138 2003 - 19,817 2004 5 35,600 2005 - 39,076 2006 10 4,439 2007 - 10,269 2008 - - 2009 - 21,397 2010 - 23,710 2011 - 46,261 2012 - 72,521 ---------- ----------- $ 1,123 $ 299,018 ========== =========== The increased operating loss carryforwards scheduled to expire in the years 2011 and 2012 represent significant tax losses incurred in 1996 and 1997 resulting from accelerated depreciation on new acquisitions and increased interest on debt incurred to finance the acquisitions. The Company has not yet established a valuation allowance for its deferred tax asset arising from its net operating loss carryforward. In assessing the appropriateness of a valuation allowance, the Company considered negative evidence, namely, net operating losses incurred in all years since 1985 (except in 1993) and positive evidence, namely, anticipated increases in taxable income as a result of increased revenues, the anticipated elections of slower tax depreciation methods and anticipated declines in amortization deductions. In addition, interest expense is expected to remain at its current levels. In evaluating the above components of positive evidence, the Company believes that it is more likely than not that it will benefit from the net operating loss carryforward and therefore, has not established a valuation allowance for the loss carryforward. NOTE 19 - OTHER INCOME AND EXPENSE The schedules of other income and expense from continuing operations for the years ended December 31, 1995, 1996 and 1997 are as follows: Year Ended December 31, ----------------------------------------------------- 1995 1996 1997 -------------- -------------- -------------- (Dollars in thousands) (Loss) on disposal of assets upon rebuild of cable systems $ (282) $ (846) $ - Gain (loss) on sales of property and equipment 115 326 (694) Gain on sales of marketable securities 13,517 342 468 Gain on disposition of equity investment (See Note 4) - 7,210 7,318 Interest and dividend income 2,051 4,699 1,242 Minority interest in net loss of South Jersey Cablevision 212 - - Minority interest in net loss of L-TCI Associates 1,135 2,492 945 Litigation settlements (1,900) - (282) Miscellaneous income (expense) 79 (314) 157 ------------- ------------- ------------- $ 14,927 $ 13,909 $ 9,154 ============= ============= ============= In December 1995, the Company's subsidiary, LenComm, Inc. d/b/a Bay Cablevision, paid a contractor $1,550,000 under a binding arbitration award in connection with a breach of contract action. F-31 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 19 - OTHER INCOME AND EXPENSE - (continued) In October 1995, the Company's subsidiary, Lenfest West, Inc. d/b/a Cable Oakland, under an order by the Superior Court of the State of California, County of Alameda, paid $350,000 into a settlement fund in settlement of a class action which alleged that the charges imposed by Cable Oakland for delinquent payments from subscribers were illegally high. NOTE 20 - COMMITMENTS AND CONTINGENCIES Mr. Lenfest, on behalf of the Company, and TCI have jointly and severally guaranteed an aggregate of $67 million obligation of Australis incurred in connection with the purchase of program licenses in April 1995. The terms of the guarantees provide that the amount of the guarantees will be reduced on a dollar-for-dollar basis with payments made by Australis under the licenses. The Company has agreed to indemnify Mr. Lenfest against loss from such guaranty to the fullest extent permitted under the Company's debt obligations. Under the terms of its bank credit facility, however, Mr. Lenfest's claims for indemnification are limited to $33.5 million. Effective March 6, 1997, as subsequently amended, Mr. Lenfest released the parent Company and its cable operating subsidiaries from their indemnity obligation until the last to occur of January 1, 1999 and the last day of any fiscal quarter during which the Company could incur the indemnity obligation without violating the terms of its bank credit facility. Certain of the Company's non-cable subsidiaries have agreed to indemnify Mr. Lenfest for his obligations under the guarantee. As a result, the Company will remain indirectly liable under the non-cable subsidiaries' indemnity. At December 31, 1997, the amount subject to guarantee under the license agreements was approximately $47.5 million. On January 20, 1995, an individual (the "Plaintiff") filed suit in the Federal Court of Australia, New South Wales District Registry against the Company and several other entities and individuals (the "Defendants") including Mr. Lenfest, involved in the acquisition of a company owned by the Plaintiff, the assets of which included the right to acquire Satellite License B from the Australian government. The Plaintiff alleges that the Defendants defrauded him by making certain representations to him in connection with the acquisition of his company and claims total damages of A$718 million (approximately U.S. $467 million as of December 31, 1997). The Plaintiff also alleges that Australis and Mr. Lenfest owed to him a fiduciary duty and that both parties breached this duty. The Defendants have denied all claims made against them by the Plaintiff and stated their belief that the Plaintiff's allegations are without merit. They are defending this action vigorously. The trial in this action began on February 2, 1998, and is expected to last until sometime in the third quarter of 1998. As of June 22, 1998, the Plaintiff and other witnesses testifying on his behalf have completed their testimony and cross examination. The Defendants have begun the presentation of their case. While the Company continues to deny all of Mr. Hadid's claims, neither it nor its counsel can predict the outcome of the trial. The Company has also been named as a defendant in various legal proceedings arising in the ordinary course of business. In the opinion of management, the ultimate amount of liability with respect to the above actions will not materially affect the financial position, the results of operations or the cash flows of the Company. The Company's operating cable television subsidiaries hold various franchises and, in connection therewith, are obligated to pay franchise fees based on certain gross revenues. For the years ended December 31, 1995 and 1996, franchise fees in the amount of $9,166,000 and $10,824,000, respectively were paid. For the year ended December 31, 1997, franchise fees in the amount of $12,764,000 will be paid. NOTE 21 - RELATED PARTY TRANSACTIONS The Company has entered into an agreement whereby Satellite Services, Inc., an affiliate of TCI, provides certain cable television programming to the Company and its unconsolidated cable television affiliates with programming services at a rate which is not more than the Company could obtain independently. For the years ended December 31, 1995, 1996 and 1997, the Company recorded programming expenses of $37,685,000, $57,344,000 and $62,892,000, respectively, under this agreement. F-32 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 21 - RELATED PARTY TRANSACTIONS - (continued) The Company, through its subsidiaries, StarNet and StarNet Development, Inc., generates revenue from cross channel tune-in promotional services for cable television and equipment sales to affiliates of TCI. For the years ended December 31, 1995, 1996 and 1997, the Company has generated revenues of $3,900,000, $4,789,000 and $1,945,000 respectively, from affiliates of TCI. Cable AdNet Partners, an affiliate of TCI, paid Suburban approximately $2,637,000 for the year ended December 31, 1995, for Suburban's share of advertising revenue under certain advertising agreements. In 1996, Radius purchased the Philadelphia area assets of Cable AdNet for approximately $1,100,000. (See Note 5). The Company incurred pay-per-view order placement fees to TelVue Corporation, an affiliate of Mr. Lenfest, of $190,000, $325,000 and $470,000 for the years ended December 31, 1995, 1996 and 1997, respectively. During 1996, the Company loaned a total of $41,139,000 to Australis. All loans were repaid with interest. In January 1995, Mr. Lenfest advanced $10,000,000 to the Company in connection with the investment by the Company's subsidiary, Lenfest Jersey, Inc., in Garden State Cablevision, L.P. The advance was repaid on April 20, 1995. In January 1995, the Company advanced $19,240,000 to Australis. The funds were used to prepay license fees to U.S. movie studios in connection with and under certain contracts to supply movies to Australis. The loan bore interest at a rate equal to the rate charged to the Company under its bank credit facility dated June 24, 1994. The loan was repaid on April 20, 1995. Subsidiaries of the Company have entered into various leasing arrangements with a principal stockholder for office and warehouse facilities. (See Note 14). John C. Malone, a director of the Company, is a director of The Bank of New York, which is the trustee under the indentures for the Company's senior notes and senior subordinated notes and a lender under the bank credit facility. NOTE 22 - SEGMENT INFORMATION The Company operates primarily in the cable television industry. Certain subsidiaries of the Company operate in other industries which provide promotional, cable advertising traffic and billing services. Information concerning continuing operations by industry segment as of and for each of the three years ended December 31, was as follows: Cable Other Total --------------- --------------- --------------- (Dollars in thousands) Year Ended December 31, 1995 Revenues $ 232,155 $ 22,070 $ 254,225 ============= ============= ============= Operating income (loss) $ 44,199 $ (9,359) $ 34,840 ============= ============= ============= Depreciation and amortization $ 71,054 $ 3,218 $ 74,272 ============= ============= ============= Equity in net income (losses) unconsolidated affiliates $ (13,320) $ 2,638 $ (10,682) ============= ============= ============= Capital expenditures, including acquisitions $ 47,658 $ 5,324 $ 52,982 ============= ============= ============= Identifiable assets $ 740,063 $ 91,382 $ 831,445 ============= ============= ============= F-33 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 22 - SEGMENT INFORMATION - (continued) Cable Other Total --------------- --------------- ------------- (Dollars in thousands) Year Ended December 31, 1996 Revenues $ 354,561 $ 27,249 $ 381,810 ============= ============= ============= Operating income (loss) $ 70,135 $ (15,543) $ 54,592 ============= ============= ============= Depreciation and amortization $ 107,115 $ 4,162 $ 111,277 ============= ============= ============= Equity in net (losses) of unconsolidated affiliates $ (15,161) $ (2,709) $ (17,870) ============= ============= ============= Capital expenditures, including acquisitions $ 655,735 $ 11,294 $ 667,029 ============= ============= ============= Identifiable assets $ 1,116,214 $ 84,603 $ 1,200,817 ============= ============= ============= Year Ended December 31, 1997 Revenues $ 413,792 $ 33,598 $ 447,390 ============= ============= ============= Operating income (loss) $ 75,577 $ (12,793) $ 62,784 ============= ============= ============= Depreciation and amortization $ 124,973 $ 4,966 $ 129,939 ============= ============= ============= Equity in net (losses) of unconsolidated affiliates $ (5,922) $ (1,412) $ (7,334) ============= ============= ============= Capital expenditures, including acquisitions $ 172,010 $ 7,009 $ 179,019 ============= ============= ============= Identifiable assets $ 1,173,358 $ 43,702 $ 1,217,060 ============= ============= ============= NOTE 23 - FAIR VALUE OF FINANCIAL INSTRUMENTS The following disclosure of the estimated fair value of financial instruments is presented in accordance with the provisions of SFAS No. 107, "Disclosures about Fair Value of Financial Instruments". The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: Cash and Cash Equivalents, Accounts Receivable, Accounts Payable and Deposits on Converters The carrying amount approximates fair market value because of the short maturity of those instruments Marketable Securities The fair market values of securities are estimated based on quoted market prices for those investments. F-34 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 23 - FAIR VALUE OF FINANCIAL INSTRUMENTS - (continued) Other Investments The Company's investment in Susquehanna Cable Co., Inc. is carried at cost. (See Note 9). There are no quoted market prices for Susquehanna, which is a holding company that has majority ownership in cable operating subsidiaries in which the Company also has ownership interests. The Company uses the equity method to account for its ownership in the subsidiaries. (See Note 8). Because of its relationship with subsidiaries, the Company does not believe that it is practicable to estimate fair market value for its investment in Susquehanna. Long-term Debt The fair value of the Company's long-term debt is estimated based on the quoted market prices for the same or similar issues or on current rates at which the Company could borrow funds with similar remaining maturities. The estimated fair values of the Company's financial instruments as of December 31, 1997 are as follows: Carrying Fair Amount Value --------------- --------------- (Dollars in thousands) Balance Sheet Financial Instruments Cash and cash equivalents $ 15,623 $ 15,623 Marketable securities 14,452 14,452 Long-term debt (1,287,988) (1,371,625) Deposits on converters (3,878) (3,878) Limitations Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. F-35 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 24 - REGULATORY MATTERS The Federal Communications Commission ("FCC") has adopted regulations under The Cable Television Consumer Protection and Competition Act of 1992 (the "1992 Cable Act") governing rates charged to customers for basic and tier service and for equipment and installation charges (the "Regulated Services"). The 1992 Cable Act placed the Company's basic service, equipment and installation rates under the jurisdiction of local franchising authorities and its tier service rates under the jurisdiction of the FCC. The rate regulations do not apply to services offered on an individual service basis, such as per-channel or pay-per-view services. The rate regulations adopt a benchmark price cap system for measuring the reasonableness of existing basic and tier service rates. Alternatively, cable operators have the opportunity to make cost-of-service showings which, in some cases, may justify rates above the applicable benchmarks. The rules also require that charges for cable-related equipment (e.g., converter boxes and remote control devices) and installation services be unbundled from the provision of cable service and based upon actual costs plus a reasonable profit. The regulations also provide that future rate increases may not exceed an inflation-indexed amount, plus increases in certain costs beyond the cable operator's control, such as taxes, franchise fees and increased programming costs. Cost-based adjustments to these capped rates can also be made in the event a cable operator adds or deletes channels. In addition, new product tiers consisting of services new to the cable system can be created free of rate regulation as long as certain conditions are met such as not moving services from existing tiers to the new tier. There is also a streamlined cost-of-service methodology available to justify a rate increase on basic and regulated nonbasic tiers for "significant" system rebuilds or upgrades. The Company believes that it has complied in all material respects with the provision of the 1992 Cable Act, including its rate setting provisions. However, the Company's rates for Regulated Services are subject to review by the FCC, if a complaint has been filed, or the appropriate franchise authority, if such authority has been certified. If, as a result of the review process, a cable system cannot substantiate its rates, it could be required to retroactively reduce its rates to the appropriate benchmark and refund the excess portion of rates received. Any refunds of the excess portion of tier service rates would be retroactive to the date of the complaint. Any refunds of the excess portion of all other Regulated Service rates would be retroactive to one year prior to the Refund Order issued by the applicable franchise authority. The amount of refunds, if any, which could be payable by the Company in the event that systems rates are successfully challenged by franchising authorities is not considered to be material. NOTE 25 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES Accounts payable and accrued expenses of continuing operations consist of the following as of December 31: 1996 1997 --------------- --------------- (Dollars in thousands) Accounts payable - unrelated parties $ 8,930 $ 11,619 Accounts payable - affiliate 12,855 26,304 Accrued copyright fees 1,460 1,318 Accrued franchise fees 7,011 7,898 Accrued interest 13,995 14,101 Accrued payroll and fringe benefits 1,680 2,407 Accrued rate refund liability - 1,625 Accrued sales taxes 553 424 Accrued other 5,152 11,475 ------------- ------------- $ 51,636 $ 77,171 ============= ============= F-36 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (continued) NOTE 25 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES - (continued) Accrued payroll and fringe benefits includes $610,000 for severance packages for customer satisfaction specialists that are anticipated to be paid in 1998. In May 1997, the Company opened a customer satisfaction center in New Castle County, Delaware and proceeded to migrate inbound telephone customer service to that location. By year-end, approximately 55% of the Company's customer base was supported by that location. Specialists who elected not to migrate to the new center were entitled to receive severance pay and benefits. This total expense amounted to approximately $797,000 and is included in selling, general and administrative expenses in the accompanying consolidated statement of operations. NOTE 26 - SUBSEQUENT EVENTS On February 5, 1998, the Company issued $150,000,000 7-5/8% Senior Notes due 2008 and $150,000,000 8-1/4% Senior Subordinated Notes due 2008, through a private offering. The proceeds of the notes are net of estimated issuance costs of $3,575,000. The notes require semi-annual interest payments. The Senior Notes are not redeemable by the Company prior to maturity. The Senior Subordinated Notes may be redeemed, in whole or in part, at the option of the Company, on or after February 15, 2003. Upon a Change of Control Triggering Event, holders of the notes may require the Company to purchase all or a portion of the notes at a purchase price equal to 101% of the principal amount thereof, plus accrued and unpaid interest. The net proceeds were used for the early extinguishment of existing debt. On February 12, 1998, the Company's wholly owned subsidiary, Lenfest Telephony, Inc., exchanged its 50% general partnership interest in Hyperion for a warrant to purchase 225,115 shares of Class A common stock of Hyperion Telecommunications, Inc., the other 50% general partner in Hyperion. No exercise price is payable in connection with the exercise of the warrant. F-37 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To Garden State Cablevision L.P.: We have audited the accompanying balance sheet of Garden State Cablevision L.P. (a Delaware Limited Partnership) as of December 31, 1996 and 1997, and the related statements of operations, cash flows and partners' deficit for each of the three years in the period ended December 31, 1997. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Garden State Cablevision L.P. as of December 31, 1996 and 1997, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 1997, in conformity with generally accepted accounting principles. ARTHUR ANDERSEN LLP Philadelphia, Pa., January 28, 1998 F-38 GARDEN STATE CABLEVISION L.P. BALANCE SHEET (Dollars in thousands) December 31, ---------------------------------- 1996 1997 --------------- -------------- ASSETS CURRENT ASSETS Cash and cash equivalents $ 4,858 $ 5,271 Accounts receivable, less allowance for doubtful accounts of $682 and $629 2,683 3,551 Other current assets 916 666 ------------- ------------- Total current assets 8,457 9,488 PREPAID INTEREST 117 PROPERTY, PLANT AND EQUIPMENT, net 75,920 83,863 DEFERRED CHARGES, net 85,204 55,938 ------------- ------------- $ 169,698 $ 149,289 ============ ============ LIABILITIES AND PARTNERS' DEFICIT CURRENT LIABILITIES Accounts payable and accrued expenses $ 15,698 $ 14,394 Accrued interest 500 1,315 Subscribers' advance payments and deposits 947 875 ------------- ------------- Total current liabilities 17,145 16,584 LONG-TERM DEBT 333,000 324,000 OTHER LIABILITIES 1,562 1,523 DEFERRED MANAGEMENT AND CONSULTING FEES 258 258 PARTNERS' DEFICIT (182,267) (193,076) ------------- ------------- $ 169,698 $ 149,289 ============ ============ See notes to financial statements. F-39 GARDEN STATE CABLEVISION L.P. STATEMENT OF OPERATIONS (Dollars in thousands) Year Ended December 31, ------------------------------------------------- 1995 1996 1997 ------------ ------------ ------------ SERVICE INCOME $ 91,771 $ 100,756 $ 109,126 COSTS AND EXPENSES Direct costs and amortization 19,959 22,273 23,080 Technical and other 10,038 10,761 11,549 Selling, general and administrative 10,598 10,574 11,273 Management and consulting fees 5,590 6,045 6,548 Depreciation and amortization 46,976 48,524 44,698 ------------ ------------ ------------ OPERATING INCOME (LOSS) (1,390) 2,579 11,978 INTEREST EXPENSE Net of interest income of $247, $296 and $404 19,166 16,405 22,787 ------------ ------------ ------------ NET LOSS $ (20,556) $ (13,826) $ (10,809) ============ =========== =========== See notes to financial statements. F-40 GARDEN STATE CABLEVISION L.P. STATEMENT OF CASH FLOWS (Dollars in thousands) Year Ended December 31, ------------------------------------- 1995 1996 1997 ---------- ---------- --------- OPERATING ACTIVITIES Net loss $ (20,556) $ (13,826) $ (10,809) Noncash items included in net loss Depreciation and amortization 46,976 48,524 44,698 Amortization of prepaid interest 295 261 160 Deferred management and consulting fees 2,742 258 Losses on disposal of property, plant and equipment 323 118 (Decrease) increase in other liabilities 62 134 (39) (Increase) decrease in accounts receivable and other current assets (707) 14 (634) (Decrease) increase in current liabilities 1,317 4,732 (561) Payment of deferred management and consulting fees (14,083) ---------- ---------- ---------- Net cash provided by operating activities 30,452 26,132 32,815 ---------- ---------- ---------- INVESTING ACTIVITIES Capital expenditures (14,652) (22,715) (23,286) Additions to deferred charges (142) (44) (22) ---------- ---------- ---------- Net cash used in investing activities (14,794) (22,759) (23,308) ---------- ---------- ---------- FINANCING ACTIVITIES Repayments of debt (17,000) (12,000) (9,000) Proceeds from borrowing 100,000 Distributions to partners (88,716) Debt acquisition costs (9) (796) (67) Prepaid interest (262) (27) ---------- ---------- ---------- Net cash used in financing activities (17,009) (1,774) (9,094) ---------- ---------- ---------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,351) 1,599 413 CASH AND CASH EQUIVALENTS, beginning of year 4,610 3,259 4,858 ---------- ---------- ---------- CASH AND CASH EQUIVALENTS, end of year $ 3,259 $ 4,858 $ 5,271 ========== ========== ========== See notes to financial statements. F-41 GARDEN STATE CABLEVISION L.P. STATEMENT OF PARTNERS' DEFICIT (Dollars in thousands) General Limited Partners Partners Total -------- -------- ----- BALANCE, JANUARY 1, 1995 $ 23,161 $ (82,330) $ (59,169) Net loss (206) (20,350) (20,556) --------------- --------------- --------------- BALANCE, DECEMBER 31, 1995 22,955 (102,680) (79,725) Distributions to partners (17,757) (70,959) (88,716) Net loss (138) (13,688) (13,826) --------------- --------------- --------------- BALANCE, DECEMBER 31, 1996 5,060 (187,327) (182,267) Net loss (108) (10,701) (10,809) --------------- --------------- --------------- BALANCE, DECEMBER 31, 1997 $ 4,952 $ (198,028) $ (193,076) =============== =============== =============== See notes to financial statements. F-42 GARDEN STATE CABLEVISION L.P. NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 1997 1. ORGANIZATION AND PARTNERS' INTERESTS Formation and Business Garden State Cablevision L.P. (the "Partnership"), a Delaware limited partnership, was formed in 1989, to acquire, own, operate and maintain a cable television system (the "System") servicing Camden, Burlington, Gloucester, Ocean and Salem counties in New Jersey. As of December 31, 1997, the Partnership served more than 208,000 subscribers and passed more than 297,000 homes. The General Partners of the Partnership are Comcast Garden State, Inc., a wholly owned subsidiary of Comcast Corporation ("Comcast"), and Lenfest Jersey, Inc., an affiliate of Lenfest Communications, Inc. ("Lenfest"). The Limited Partners of the Partnership are AWACS Garden State, Inc., an indirect wholly owned subsidiary of Comcast, and Lenfest Jersey, Inc. Partners' Capital Additional capital contributions may be requested from the partners in proportion to each partner's percentage interest, if the General Partners determine that the Partnership requires additional capital beyond the Partnership's borrowing capacity. Distribution Ratios Net losses are allocated 1% to the General Partners and 99% to the Limited Partners. Partnership Agreement Each Limited Partner may at any time, without the approval of any other partner, transfer all of its Partnership interests to any of its affiliates, subject to the maintenance of certain criteria. Remaining partners have the right of first refusal to purchase the interests of a partner seeking to transfer ownership to a third party. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Management's Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Value of Financial Instruments The estimated fair value amounts discussed in these notes to financial statements have been determined by the Partnership using available market information and appropriate methodologies. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. The estimates discussed herein are not necessarily indicative of the amounts that the Partnership could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Such fair value estimates are based on pertinent information available to management as of December 31, 1997 and 1996, and have not been comprehensively reevaluated for purposes of these financial statements since such dates. F-43 The Partnership believes that the carrying value of all financial instruments, including the aggregate carrying value of long-term debt, is a reasonable estimate of fair value at December 31, 1996 and 1997. The fair value of long-term debt was estimated using interest rates that would be currently available to the Partnership for debt issuances of similar terms and remaining maturities. Cash Equivalents Cash equivalents consist of bank commercial paper that is readily convertible to cash and is recorded at cost, plus accrued interest, which approximates its market value. Prepaid Interest The Partnership uses interest rate cap agreements to manage its exposure to fluctuations in interest rates. Premiums associated with these instruments are amortized to interest expense over their term. The Partnership does not hold or issue any derivative financial instruments for trading purposes and is not a party to leveraged instruments. The credit risks associated with the Partnership's derivative financial instruments are controlled through the evaluation and monitoring of the creditworthiness of the counterparties. Although the Partnership may be exposed to losses in the event of nonperformance by the counterparties, the Partnership does not expect such losses, if any, to be significant. Property, Plant and Equipment Property, plant and equipment are stated at cost (see note 4). Depreciation is provided using the straight-line method over estimated useful lives, as follows: Distribution plant and equipment 3 to 12 years Converters 3 to 5 years Other 3 to 20 years Improvements that extend asset lives are capitalized; other repair and maintenance charges are expensed as incurred. The cost and related accumulated depreciation applicable to assets sold or retired are removed from the accounts and the gain or loss on disposition is recognized in net loss. Deferred Charges Deferred charges consist principally of subscriber lists, franchise operating rights and fees, debt acquisition costs, organization costs and the cost of the acquired business in excess of amounts allocated to specific assets based on their fair values, and are being amortized on a straight-line basis over their legal or estimated useful lives, as follows: Subscriber Lists 5 to 8.5 years Franchise Operating Rights and Fees 10 to 12 years Other Deferred Charges 8 to 40 years Valuation of Long-Lived Assets The Company evaluates on a quarterly basis whether events or circumstances have occurred that indicate the remaining useful lives of its long-lived assets should be revised or that the remaining balance of such assets may not be recoverable using objective methodologies. Such methodologies include evaluations based on the undiscounted cash flows generated by the underlying assets or other determinants of fair value. The Company also evaluates depreciation and amortization periods of tangible and intangible assets to determine whether events or circumstances warrant revised estimates of useful lives. Post Retirement Benefits Other Than Pensions The Partnership accrues the estimated cost of retiree benefits earned during the years the employee provides services. The Partnership continues to fund benefit costs principally as incurred, with the retiree paying a portion of the costs. The Partnership's liability for postretirement benefits is included in other liabilities. 1. Revenue Recognition F-44 Service income is recognized as service is provided. Credit risk is managed by disconnecting services to customers who are delinquent. Income Taxes Income taxes have not been recorded in the accompanying financial statements as they accrue directly to the partners. Reclassifications Certain reclassifications have been made to the prior years' financial statements to conform to those classifications used in 1997. 3. SUPPLEMENTAL CASH FLOW DISCLOSURE The Partnership made cash payments for interest of $19.8 million, $17.1 million and $22.5 million in 1995, 1996 and 1997, respectively. 4. PROPERTY, PLANT AND EQUIPMENT December 31, --------------------------------- 1996 1997 ------------- ------------- Distribution plant and equipment $ 137,224 $ 141,954 Converters 33,402 34,042 Other 14,834 15,388 ------------- ------------- 185,460 191,384 Less accumulated depreciation (109,540) (107,521) ------------- ------------- $ 75,920 $ 83,863 ============= ============= 5. DEFERRED CHARGES December 31, ------------------------------------ 1996 1997 ------------- ---------------- Subscriber contracts $ 148,712 $ 148,712 Franchise operating rights and fees 136,230 136,252 Other 14,566 14,633 -------------- -------------- 299,508 299,597 Less accumulated amortization (214,304) (243,659) -------------- -------------- $ 85,204 $ 55,938 ============== ============== 6. LONG-TERM DEBT On December 23, 1996, the Partnership amended its $300 million Credit Agreement (the "1994 Credit Agreement") with various banks to a $360 million facility (the "Amended Credit Agreement"). At that time, the Partnership borrowed additional funds under the Amended Credit Agreement for the purpose of making cash distributions, and the payment of deferred management and consulting fees to its partners. Under the terms of the Amended Credit Agreement, scheduled principal reductions are to commence on March 31, 1999 and extend through June 30, 2005. Interest rate options under the Amended Credit Agreement are periodically fixed for defined terms based on one or more of the following rates, as agreed by the Partnership and the banks: Base rate (higher of federal funds rate plus 1/2% or prime) plus up to 1/2%. Eurodollar Rate (Eurodollar Rate divided by a percentage equal to 1 minus the reserve requirement in effect) plus 1/2% to 1.625%. F-45 The level of the preceding applicable margin is based upon the leverage ratio, as defined. The Partnership also pays a commitment fee of 1/4% to 3/8% on the unused principal which is based upon the leverage ratio, as defined. The loan is secured by the ownership interests of the General Partners and the Limited Partners in the assets of the Partnership. As of December 31, 1996 and 1997, all borrowings under the Amended Credit Agreement were subject to the Eurodollar Rate option resulting in weighted average interest rates of 7.10% and 7.15%, respectively. The Amended Credit Agreement requires 50% of the aggregate principal amount of the loan outstanding to be hedged against interest rate risk for at least two years. The Partnership currently maintains interest rate protection on $170 million of the loan which takes effect when the Base rate or Eurodollar interest rate on the outstanding borrowings exceeds 7%. The total cost of the agreements was capitalized and is being amortized over the two year terms of the agreements. The Amended Credit Agreement is subject to certain restrictive covenants, with which the Partnership was in compliance as of December 31, 1997. Based upon the outstanding borrowings as of December 31, 1997, maturities for the four years after 1998 are as follows (dollars in thousands): 1999 $ 2000 36,000 2001 45,000 2002 45,000 7. MANAGEMENT AND CONSULTING FEES In connection with the Amended and Restated Agreement of Limited Partnership and Amended Consulting Agreement, Comcast and Lenfest are each compensated for their services as consultants at a fee equal to 3% of service income. Services include providing the Partnership advice and consultation based on their industry experience, knowledge and trained personnel. Payment of such fees is subordinated to the prior payment of and provision for operating expenses and capital requirements and pursuant to certain financial conditions as defined in the Amended Credit Agreement. In 1995, 1996 and 1997, the Partnership paid $2.7 million, $19.9 million and $5.6 million of management and consulting fees to the Partners. The payments made in 1996 include the payment of previously deferred management and consulting fees. As of December 31, 1996 and 1997, accounts payable and accrued expenses includes $750,000 and $1.6 million, respectively, of management and consulting fees payable to the Partners. 8. 1992 CABLE ACT On April 1, 1993, the Federal Communications Commission (the "FCC") adopted regulations under the Cable Television Consumer Protection and Competition Act of 1992 (the "1992 Cable Act") governing the rates charged to subscribers for basic service and cable programming service, other than programming offered on a per-channel or per-program basis. The FCC's rate regulations became effective on September 1, 1993. In June 1996, the FCC adopted an order approving a negotiated settlement of rate complaints pending against the Partnership for cable programming service tiers ("CPSTs"), which provided approximately $1.6 million in refunds, plus interest, being given in the form of bill credits, to approximately 198,000 of the Partnership's cable subscribers. Approximately $1.9 million of bill credits for such refunds, including interest, were issued through December 31, 1996, with the balance of $74,000 issued during 1997. This FCC order resolved the Partnership's cost-of-service cases for CPSTs covering the period September 1993 through December 1, 1995. As part of the negotiated settlement, the Partnership agreed to forego certain inflation and external cost adjustments for systems covered by its cost-of-service filing for CPSTs. 9. RELATED PARTY TRANSACTIONS The Partnership has entered into agreements whereby affiliates of Lenfest and Comcast provide certain cable television programming to the Partnership at rates that are not more than the Partnership could obtain independently. For the years ended December 31, 1995, 1996 and 1997, the Partnership charged to expense approximately $12.3 million, $14.0 million, and $17.2 million, respectively, under these agreements. F-46 A subsidiary of Comcast provides the Partnership with the use of certain computerized financial systems at a rate that may be more favorable than those available from unrelated parties. The Partnership charged to expense $24,000 in 1995, 1996 and 1997 for such services. In addition, the Partnership has acquired certain vendor services through cooperative arrangements with affiliates of the Limited Partners. These services include such items as legal services, insurance and association dues. The amounts paid for these services are not more than the rates the Partnership could obtain independently. Payments to affiliates of Lenfest Jersey, Inc. totaled $88,000, $86,000 and $115,000 in 1995, 1996 and 1997, respectively. Payments to affiliates of AWACS Garden State, Inc. were $234,000, $627,000 and $415,000 in 1995, 1996 and 1997, respectively. 10. CONTINGENCIES The Partnership is subject to legal proceedings and claims which arise in the ordinary course of its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the financial position, results of operations or liquidity of the Partnership. F-47 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON SCHEDULE To the Board of Directors and Stockholders Lenfest Communications, Inc. and Subsidiaries We have audited in accordance with generally accepted auditing standards, the consolidated balance sheets of Lenfest Communications, Inc. and subsidiaries as of December 31, 1996 and 1997, and the related consolidated statements of operations, changes in stockholders' equity (deficit) and cash flows for each of the years in the three-year period ended December 31, 1997, and have issued our report thereon dated March 4, 1998 (except as to the sixth paragraph of Note 12 and the first paragraph and second paragraph of Note 20 as to which the date is June 22, 1998), which is included in the December 31, 1997, annual report on Form 10-K. In connection with our audits of the aforementioned consolidated financial statements, we also audited the related financial statement Schedule II. This financial statement schedule is the responsibility of the Company's management. Our responsibility is to express an opinion on this financial statement schedule based on our audits. In our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statement taken as a whole, presents fairly, in all material respects, the information set forth therein. Pressman Ciocca Smith LLP Hatboro, Pennsylvania March 4, 1998 F-48 LENFEST COMMUNICATIONS, INC. AND SUBSIDIARIES SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS Years Ended December 31, 1995, 1996 and 1997 Column A Column B Column C Column D Column E Additions Balance at Charged to Deductions - Balance Beginning Costs and Bad Debts at End of Year Expenses Written Off of Year --------------- --------------- --------------- --------------- (Dollars in thousands) RESERVES AND ALLOWANCES DEDUCTED FROM ASSET ACCOUNTS: Allowance for doubtful accounts Year ended December 31, 1995 $ 775 $ 3,512 $ 3,347 $ 940 ============= ============ ============= ============= Year ended December 31, 1996 $ 940 $ 4,674 $ 3,629 $ 1,985 ============= ============= ============= ============= Year ended December 31, 1997 $ 1,985 $ 9,715 $ 8,777 $ 2,923 ============= ============= ============= ============= F-49 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To Garden State Cablevision L.P.: We have audited in accordance with generally accepted auditing standards, the financial statements for Garden State Cablevision L.P. and have issued our report thereon dated January 28, 1998. Our audit was made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedule of valuation and qualifying accounts is presented for purposes of complying with the Securities and Exchange Commission's rules and is not part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, fairly states in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. ARTHUR ANDERSEN LLP Philadelphia, Pa., January 28, 1998 F-50 Additions Balance at Charged to Deductions - Balance Beginning Costs and Bad Debts at End of Year Expenses Written Off of Year --------------- --------------- --------------- --------------- (Dollars in thousands) RESERVES AND ALLOWANCES DEDUCTED FROM ASSET ACCOUNTS: Allowance for doubtful accounts Year ended December 31, 1995 $ 642 $ 658 $ 691 $ 609 ============= ============= ============= ============= Year ended December 31, 1996 $ 609 $ 733 $ 660 $ 682 ============= ============= ============= ============= Year ended December 31, 1997 $ 682 $ 812 $ 865 $ 629 ============= ============= ============= ============= F-51 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. LENFEST COMMUNICATIONS, INC. DATE: August 13, 1998 By: /s/ Maryann V. Bryla -------------------------------- Maryann V. Bryla Treasurer (authorized officer and Principal Financial Officer) [THIS PAGE INTENTIONALLY LEFT BLANK] [THIS PAGE INTENTIONALLY LEFT BLANK]