EXHIBIT 12 ARAMARK CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (A) (In thousands) Fiscal Year Ended -------------------------------------------------------------------------------- October 2, October 3, September 27, September 29, September 30, 1998 1997 1996 1995 1994 ---------- ---------- ------------- ------------- ------------- Income before income taxes and minority interest $215,772 $215,847 $179,159 $167,577 $163,484 Fixed charges, excluding capitalized interest 169,997 163,404 160,740 152,991 150,432 Other, net (2,063) (67) (371) 1,502 (477) --------- -------- -------- -------- -------- Earnings, as adjusted $383,706 $379,184 $339,528 $322,070 $313,439 ========= ======== ======== ======== ======== Interest expense $122,681 $119,284 $117,856 $111,605 $110,040 Capitalized interest 3 223 414 79 27 Portion of operating lease rentals representative of interest factor 47,316 44,120 42,884 41,386 40,392 --------- -------- -------- -------- -------- Fixed charges $170,000 $163,627 $161,154 $153,070 $150,459 ========= ======== ======== ======== ======== Ratio of earnings to fixed charges 2.3x 2.3x 2.1x 2.1x 2.1x ======== ======== ======== ======== ======== - ---------- (A) For the purpose of determining the ratio of earnings to fixed charges, earnings include pre-tax income plus fixed charges (excluding capitalized interest). Fixed charges consist of interest on all indebtedness (including capitalized interest) plus that portion of operating lease rentals representative of the interest factor (deemed to be one-third of operating lease rentals).