================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1999 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ________________ Commission File No. 0-19128 --------------------- CAPITAL GAMING INTERNATIONAL, INC. (Exact name of registrant as specified in its charter) New Jersey 22-3061189 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 2701 East Camelback Road, 85016 Suite 484 (Zip Code) Phoenix, Arizona (Address of principal executive offices) --------------------- Registrant's telephone number, including area code: (602) 667-0670 Not applicable (Former name, former address and former fiscal year, if changed since last report) ---------------------------------------------------------- Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] Applicable only to issuers involved in bankruptcy proceedings during the preceding five years: Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [ X ] No [ ] Indicate the number of shares outstanding for each of the issuer's classes of common stock as of March 31, 1999: 1,933,333 (consisting of 1,600,000 shares of Class A Common Stock and 333,333 shares of Common Stock) CAPITAL GAMING INTERNATIONAL, INC. INDEX PART I. FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets as of March 31, 1999 and June 30, 1998 [Unaudited] 1 Consolidated Statements of Operations for the three months and nine months ended March 31, 1999 and 1998 [Unaudited] 3 Consolidated Statements of Changes in Stockholders' Deficit for the nine months ended March 31, 1999 [Unaudited] 4 Consolidated Statements of Cash Flows for the nine months ended March 31, 1999 and 1998 [Unaudited] 5 Notes to Consolidated Financial Statements [Unaudited] 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 18 Item 3. Quantitative and Qualitative Disclosures about Market Risks 24 PART II. OTHER INFORMATION Item 1. Legal Proceedings 25 Item 2. Changes in Securities and Use of Proceeds 27 Item 3. Default Upon Senior Securities 27 Item 4. Submission of Matters to a Vote of Securityholders 29 Item 6. Exhibits and Reports on Form 8-K 29 Signature Page 30 PART I., Item 1. CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEETS (In Thousands) ASSETS March 31, 1999 June 30, 1998 ------------------ ------------- [Unaudited] CURRENT ASSETS: Cash and Cash Equivalents $ 3,348 $ 4,498 Restricted Funds [Note 8] 4,177 -- Interest Receivable 14 29 Native American Management Fees & Expenses Receivable 641 709 Current Portion - Native American Loans Receivable 1,704 2,249 Current Portion - Muckleshoot Settlement Receivable [Note 9] 1,150 -- Prepaid Expenses and Other Current Assets 350 232 ------- ------- TOTAL CURRENT ASSETS 11,384 7,717 ------- ------- FURNITURE, FIXTURES AND EQUIPMENT, Net 16 23 ------- ------- EXCESS REORGANIZATION VALUE, Net [Note 3] 4,284 5,767 ------- ------- OTHER ASSETS: Restricted Funds [Note 8] 560 541 Native American Loans Receivable 149 1,444 Muckleshoot Settlement Receivable [Note 9] 288 -- Investment In Native American Management Agreements, Net 219 1,229 Deferred Charges [Note 10] 1,097 -- ------- ------- TOTAL OTHER ASSETS 2,313 3,214 ------- ------- TOTAL ASSETS $17,997 $16,721 ======= ======= The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 1 CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEETS (In Thousands) LIABILITIES AND STOCKHOLDERS' DEFICIT March 31, 1999 June 30, 1998 ------------------ ------------- [Unaudited] CURRENT LIABILITIES: Accounts Payable and Accrued Expenses $ 1,122 $ 1,233 Accrued Interest 977 346 State Income Taxes Payable 200 147 -------- -------- TOTAL CURRENT LIABILITIES 2,299 1,726 -------- -------- LONG TERM DEBT: 12% Senior Secured Notes Payable [Note 7] 22,800 23,100 -------- -------- TOTAL LIABILITIES 25,099 24,826 -------- -------- STOCKHOLDERS' DEFICIT: Common Stock, No Par Value, Authorized 3,200,000 Shares; Issued and Outstanding 1,933,333 400 400 Paid in Capital [Note 7] 300 -- Retained Earnings [Deficit] (Since May 29, 1997, Date of Reorganization) (7,802) (8,505) -------- -------- TOTAL STOCKHOLDERS' DEFICIT (7,102) (8,105) -------- -------- TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 17,997 $ 16,721 ======== ======== The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 2 CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS [UNAUDITED] (In Thousands except Share Data) Three Months Ended Nine Months Ended Three Months Ended Nine Months Ended March 31, 1999 March 31, 1999 March 31, 1998 March 31, 1998 ------------------- ------------------- ------------------- ------------------ REVENUES: Native American Casino Management Fees $ 1,670 $ 5,286 $ 2,023 $ 6,883 ---------- ----------- --------- ----------- COSTS AND EXPENSES: Salaries, Wages and Related Costs 311 1,553 724 2,586 Native American Gaming Development Costs 74 350 493 1,146 Professional Fees 185 1,067 312 903 General and Administrative 126 368 334 975 Depreciation and Amortization 554 1,684 787 2,370 ---------- ----------- --------- ----------- TOTAL COSTS AND EXPENSES 1,250 5,022 2,650 7,980 ---------- ----------- --------- ----------- INCOME [LOSS] FROM OPERATIONS 420 264 (627) (1,097) ---------- ----------- --------- ----------- OTHER INCOME [EXPENSE]: MUCKLESHOOT SETTLEMENT, NET [Note 9] -- 2,285 -- -- INTEREST INCOME 115 373 178 629 INTEREST EXPENSE (684) (2,016) (693) (2,075) OTHER INCOME -- 40 -- -- ---------- ----------- --------- ----------- TOTAL OTHER INCOME [EXPENSE] (569) 682 (515) (1,446) ---------- ----------- --------- ----------- INCOME (LOSS] BEFORE INCOME TAX (149) 946 (1,142) (2,543) PROVISION FOR INCOME TAX EXPENSE [Note 6] 81 243 45 135 ---------- ----------- --------- ----------- NET INCOME [LOSS] $ (230) $ 703 $ (1,187) $ (2,678) ========== =========== ========= =========== NET INCOME [LOSS] PER SHARE $ (0.12) $ .36 $ (0.64) $ (1.43) ========== =========== ========= =========== WEIGHTED AVERAGE COMMON AND EQUIVALENT SHARES OUTSTANDING 1,933,333 1,933,333 1,866,667 1,866,667 ========== =========== ========= =========== The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 3 CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT [UNAUDITED] (In Thousands except Share Data) Common Stock Retained ------------------------- Additional Earnings Shares Amount Capital (Deficit) ---------- -------- ---------- ---------- BALANCE - JUNE 30, 1998 1,866,667 $ 400 $ 0 $ (8,105) Stock Grants to Officers and Directors 66,666 -- -- -- Net Income for the Three Months Ended September 30, 1998 -- -- -- 1,604 Net Loss for the Three Months Ended December 31, 1998 -- -- -- (671) Treasury Bonds [Note 7] -- -- 300 -- Net Loss for the Three Months Ended March 31, 1999 -- -- -- (230) ---------- -------- ---------- ---------- BALANCE - MARCH 31, 1999 1,933,333 $ 400 $ 300 $ (7,102) ========== ======== ========== ========== The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 4 CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS [UNAUDITED] (In Thousands) Nine Months Ended Nine Months Ended March 31, 1999 March 31, 1998 -------------------- ------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net Income [Loss] $ 703 $(2,678) ------- ------- Adjustments to Reconcile Net Income (loss) to Net Cash Provided by Operating Activities: Depreciation and Amortization 1,684 2,370 Changes in Assets and Liabilities: [Increase] Decrease In: Interest Receivable 15 35 Management Fees and Expenses Receivable 68 (579) Notes Receivable from Officers -- 250 Muckleshoot Settlement, Gross [Note 9] (3,300) -- Write-off of Deferred Charges [Note 9] 816 -- Prepaids and Other Current Assets (118) 97 Excess Reorganizational Value -- (426) Restricted Funds (4,177) 404 Notes Receivable, Other -- 7 Increase [Decrease] In: Accounts Payable and Accrued Expenses (111) (1,605) Accrued Interest 631 789 State Income Taxes Payable 53 -- ------- ------- Total Adjustments (4,439) 1,342 ------- ------- NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (3,736) (1,336) ------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: Repayments of Native American Loans Receivable 1,840 2,918 Payments on Muckleshoot Settlement 1,862 -- Purchase of Furniture, Fixtures and Equipment -- (23) Deferred Charges [Note 10] (1,097) -- Increase in Restricted Funds (19) -- ------- ------- NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES 2,586 2,895 ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES 0 0 ------- ------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,150) 1,559 CASH AND CASH EQUIVALENTS - BEGINNING OF PERIODS 4,498 3,923 ------- ------- CASH AND CASH EQUIVALENTS - END OF PERIODS $ 3,348 $ 5,482 ======= ======= SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash Paid During the Periods for: Interest $ 1,386 $ 1,286 Income Taxes $ 122 $ 0 SUPPLEMENTAL DISCLOSURE OF NON CASH INVESTING AND FINANCING ACTIVITIES: During the nine-month period ended March 31, 1999, the potential right to receive $300,000 in Senior Secured Notes held by a former officer were released and surrendered to the Company, thereby creating Treasury Bonds. These Treasury Bonds are owned by the Company and resulted in a decrease in Senior Secured Notes and an increase in Paid In Capital (see note [7] to the unaudited Consolidated Financial Statements contained herein). The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 5 PART I., Item 1. CAPITAL GAMING INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS [UNAUDITED] [1] ORGANIZATION Capital Gaming International, Inc. (the "Company"), together with its subsidiaries, is a multi-jurisdictional gaming company with gaming management and development interests with Native American Tribes in several states. The management and development of Native American gaming facilities is conducted through Capital Gaming Management, Inc. ("CGMI"), a wholly-owned subsidiary of the Company. The Company is also engaged in the development of the Narragansett Casino Project in Rhode Island (the "Rhode Island Project"). The development of the Rhode Island Project is conducted through Capital Development Gaming Corp. ("CDGC"), a wholly-owned subsidiary of the Company. CGMI developed and currently manages and operates two Class III Native American gaming facilities located in separate jurisdictions as follows: Tonto Apache Tribe - Payson, Arizona (Class III facility became operational in April 1995) Umatilla Tribes - Pendleton, Oregon (Class III facility became operational in March 1995) On July 24, 1998 CGMI entered into a management and development agreement with the Pueblo of Laguna to exclusively develop, construct, operate and manage a Class III casino to be located at the Casa Blanca exit on Interstate 40 on the tribe's sovereign reservation lands approximately 45 miles west of Albuquerque, New Mexico ("Dancing Eagle Casino Project"). The proposed 30,000 square foot casino will offer Las Vegas - style table games, slot machines and Keno as well as restaurants, a gift shop and other amenities. As amended on March 10, 1999, the management and development agreement provides that the term of such agreement is five(5) years from the official date of opening of the casino. The agreement, which is subject to the approval of the National Indian Gaming Commission, further provides that CGMI will receive a management fee of 30% of net revenues (as defined in such agreement) during the first three years of the term, and 20% of net revenues in the 4th and 5th years of the term. CDGC has a management and development contract with the Narragansett Tribe for the development of a Class II and Class III gaming facility either on the Tribe's sovereign land near Charlestown, Rhode Island or elsewhere in Rhode Island as may be permitted by law. [2] BASIS OF PRESENTATION The Consolidated Balance Sheet and Changes in Stockholders' Deficit as of March 31, 1999, the Consolidated Statements of Operations for the three-month and nine-month periods ended March 31, 1999 and 1998, and the Consolidated Statement of Cash Flows for the nine-month period ended March 31, 1999 and 1998 are unaudited. The June 30, 1998 Balance Sheet data was derived from audited consolidated financial statements. These Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the financial position of the Company at March 31, 1999, and the results of its operations and cash flows for the three-month and nine-month periods ended March 31, 1999 and 1998. The results of operations for interim periods are not necessarily indicative of a full year of operations. It is suggested that these financial statements be read in 6 conjunction with the consolidated financial statements and notes included in the Capital Gaming International, Inc. Form 10-K, as amended, for the fiscal year ended June 30, 1998 as filed with the Securities and Exchange Commission. The Consolidated Financial Statements include the accounts of the Company and all of its wholly-owned subsidiaries. Inter-company transactions and balances have been eliminated in consolidation. Certain reclassifications have been made to the prior period financial statements to conform to classifications used in the current period. [3] REORGANIZATION UNDER CHAPTER 11 Reorganization Proceedings On December 23, 1996 (the "Petition Date"), the Company, apart from its subsidiaries, filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy Code") in the United States Bankruptcy Court for the District of Camden, New Jersey (the "Bankruptcy Court"). The petition did not involve the Company's wholly-owned subsidiaries. On the Petition Date, the Company filed a pre-negotiated plan of reorganization, together with all subsequent amendments and modifications, (the "Plan") and an accompanying disclosure statement, together with all subsequent amendments and modifications, (the "Disclosure Statement"). The Disclosure Statement was approved by the Bankruptcy Court on February 6, 1997. Subject to certain exceptions under the Bankruptcy Code, the Company's reorganization proceedings automatically enjoined the continuation of judicial or administrative proceedings against the Company. Any creditor actions to obtain possession of, or control over, property of the Company, or to create, perfect or enforce any liens against the property of the Company were also enjoined. As a result, the creditors of the Company were precluded from collecting pre-petition debts without approval of the Bankruptcy Court. The Company operated as a debtor-in-possession until March 19, 1997. As a debtor-in-possession, the Company was authorized to operate its business but could not engage in transactions outside its ordinary course of business without approval of the Bankruptcy Court. On March 19, 1997 the Bankruptcy Court conducted a hearing regarding the confirmation of the Plan and entered an order confirming the Plan. As contemplated by the Plan, on May 28, 1997 (the "Effective Date"), the Company emerged from Chapter 11. The Plan was further modified by the Bankruptcy Court on November 16, 1998 upon the Joint Motion of the Company and U.S. Bank Trust National Association as Indenture Trustee ("Indenture Trustee") with respect to the Company's Second Amended and Restated Indenture effective as of December 4, 1998 ("Second Amended Indenture"). Plan of Reorganization The Plan provides for the continuation of the Company. Under the Plan, on the Effective Date the outstanding common stock of the Company (the "Old Common Stock") and the Old Options (as hereinafter defined) were cancelled and the Company, as reorganized, issued 2,000,000 shares of its new common stock, no par value of which 20% is designated "New Common Stock" and 80% is designated "Class A Common Stock," some of which is being held by the transfer agent subject to distribution under the Plan. The New Common Stock and Class A Common Stock are being distributed pursuant to the terms of the Plan. The holders of the Class A Common Stock have the right to elect up to four members of the Board, with weighted voting rights for the Class A Director(s) if the holders of the Class A Common Stock elect fewer than four directors. Except for such additional rights of holders of the Class A Common Stock, the New Common Stock and Class A Common Stock share identical rights. The Plan provides generally that creditors of the Company are to receive distributions as follows: (i) holders of Old Senior Secured Notes receive in the aggregate (A) on account of their Allowed Secured Claims (as defined in the Plan of Reorganization), their Pro Rata Share (as defined in the Plan of Reorganization) of the Company's 12% Senior Secured Notes due 2001 (the "New Senior Secured Notes") having a principal face amount of $21.45 million and 1,225,000 shares of the Class A Common Stock, and (B) on account of their unsecured Deficiency Claims (as defined in the Plan) totaling $80,688,850, the same treatment as is afforded to holders of General Unsecured Claims except that they shall receive Class A Common Stock in lieu of New Common Stock (see subparagraph (iii) below); (ii) holders of Secured Claims (as defined in the Plan) that are not Claims (as defined in the Plan) arising out of Old Senior Secured Notes receive, at the option of the Company: (X) such treatment as will leave such holder unimpaired; (Y) payment in full, in cash; or (Z) return of such holder's collateral in the possession of the Company; and (iii) holders of General Unsecured Claims against the Company received their pro rata shares of (A) 525,000 shares of New Common Stock; (B) the right to receive the net proceeds of Avoidance Actions (as defined in the Plan of Reorganization) recovered pursuant to the Plan of Reorganization; and $1,100,000 in New Senior Secured Notes. With respect to Class 4 Claims (as defined in the Plan), the Indenture Trustee could receive no more than 375,000 shares of New Common Stock and $550,000 in New Senior Secured Notes on account of its allowed Class 4 Claim, and any shares the Amended Indenture Trustee would otherwise receive on account of its Class 4 Claim in excess of $550,000 in New Senior Secured Notes is required to be distributed pro rata to all other holders of Allowed Class 4 Claims. See "Business - Debt After Reorganization" for a description of the New Senior Secured Notes and "Business - Capital Structure" for a description of the Company's current capital structure. 7 Holders of the Old Common Stock received their pro rata share of 50,000 shares of New Common Stock. Existing warrants, options and other rights to acquire Old Common Stock (collectively, the "Old Options") were cancelled and holders of such Old Options received no distributions of property on account thereof. The Plan provides for the discharge of all claims against the Company and/or the release of the Company, its officers and employees, its wholly-owned subsidiaries and their respective present and former directors, the Indenture Trustee and the Noteholders Steering Committee of all liabilities in any way related to the Company. In addition, a critical element of the Plan is the release by the Indenture Trustee and each of the Noteholders of all of their claims against subsidiaries of the Company arising out of guaranties and pledges, except for the treatment of their Claims provided for under the Plan of Reorganization. Fresh-Start Reporting In accordance with AICPA Statement of Position 90-7 "Financial Reporting by Entities in Reorganization Under the Bankruptcy Code" ("SOP 90-7"), the Company was required to adopt fresh-start reporting on the Effective Date. In adopting fresh-start reporting, the Company, with the assistance of its financial advisors, estimated the fair value of the Company without regard to liabilities (the "Reorganization Value") at $23,500,000. The excess of the Reorganization Value over the fair market value of the net assets of the Company, totaling approximately $9,339,000 was recorded as Excess Reorganization Value on the Effective Date. The estimate of Reorganization Value was based on cash flow projections, under varying scenarios and assumptions, for the post-reorganization operations of the Company. The significant assumptions underlying the estimate were: (i) various scenarios regarding the acquisition of new management contracts and the completion of the Rhode Island Project; (ii) term of post-reorganization operations from three to eight years; (iii) a discount rate of 12%; and (iv) no consideration for federal income taxes due to the Company's expected utilization of its Net Operating Loss Carryforwards. As the assumptions underlying the estimate of Reorganization Value relate to events and circumstances that have not yet taken place, such estimates and assumptions are inherently subject to significant economic and competitive uncertainties and contingencies beyond the control of the Company, including, but not limited to, those with respect to the future courses of the Company's business activity. Accordingly, there will usually be differences between projections and actual results because events and circumstances frequently do not occur as expected, and those differences may be material. The effect of the adjustments required in adopting fresh-start reporting are reflected in the Balance Sheet data as of June 30, 1997. As a result of the adoption of fresh-start reporting, the Consolidated Financial Statements for the Reorganized Company are not comparable to those of the Predecessor Company prepared prior to the Effective Date. [4] SIGNIFICANT ACCOUNTING POLICIES The significant accounting policies of the Company are set forth in the Company's form 10-K, as amended, for the fiscal year ended June 30, 1998 as filed with the Securities and Exchange Commission. [5] RHODE ISLAND DEVELOPMENT PROJECT Narragansett Contract - Native American Casino (Rhode Island) Through CDGC, the Company entered into a seven-year management and development contract with the Narragansett Indian Tribe (the "Narragansett Contract") for the development of a Class II and Class III gaming facility in Rhode Island. The Narragansett Contract provides for the Company to receive a management fee of 30% of Net Distributable Profits (as defined therein) of the gaming facility for the first five years, commencing on the opening of the facility and 20% for the remaining two years. As part of the Narragansett Contract, the Company is required to advance certain funds for the development of the Rhode Island Project and the construction of the gaming facility which will be repaid over a seven-year period commencing with opening of the facility. The Narragansett Contract was submitted to the NIGC for approval in June 1995. 8 In August 1996, the NIGC submitted comments on the Narragansett Contract. As a result of the Decision (as defined below) invalidating the Compact (as defined below), the NIGC informed the Company and the Narragansett Tribe that the NIGC would only consider a contract relating solely to Class II gaming. In light of this, the Company bifurcated the Narragansett Contract (the "Management Agreement") and submitted it on June 21, 1996 for review and approval by the NIGC of only the portions relating to Class II gaming. The Company reclassified the Class III contract as a development contract until such time as a Tribal/State Compact for Class III gaming was signed. However, as a result of the Chafee Rider (as defined below), on December 16, 1996, the NIGC declined further review of the Management Agreement. In declining to review the Management Agreement, the Chairman of the NIGC asserted that as a result of the application of the Chafee Rider, the Narragansett Tribe lost its rights to conduct both Class II and Class III gaming under the Indian Gaming Regulatory Act ("IGRA"). An appeal of the NIGC's action was filed on December 20, 1996, and on June 17, 1997, the NIGC issued a final decision upholding the Chairman's actions. In light of the Decision (as defined below) to invalidate the Compact and the application of the Chafee Rider (as defined below), no assurance can be given if, or when, NIGC approval of the Management Agreement will be obtained or if the Narragansett Tribe will be able to establish a commercial gaming enterprise (Class II or Class III) under IGRA. Additionally, it is possible, as a condition of obtaining such approval, that the NIGC will require material modifications to the Narragansett Contract. Tribal/State Compact In August 1994, a Tribal/State Compact (the "Compact") was entered into between the Narragansett Tribe and Governor Bruce Sundlan of Rhode Island. In November of 1994, a lawsuit was filed by Rhode Island Attorney General Pine (the "Pine Case") seeking to void the Compact on the grounds that the Governor of Rhode Island lacked the authority to bind the State of Rhode Island absent State Legislative approval. In 1995, Rhode Island's new Governor, Governor Almond, joined with Attorney General in the Pine Case. In February 1996, the United States District Court for the District of Rhode Island decided that the Compact was void for lack of State Legislative approval (the "Decision"). The State of Rhode Island has subsequently refused to negotiate with the Narragansett Tribe. In light of this Decision, and similar decisions in other states, the Secretary of the Interior (the "Secretary") requested comments from the public as to whether the Secretary has the authority to adopt Secretarial procedures to permit gaming under IGRA for the Tribes in states (such as Rhode Island) that refuse to negotiate Tribal/State Compacts in good faith. On January 22, 1998, a Proposed Rule on Class III Gaming Procedures ("Proposed Rule") was promulgated by the Department of the Interior. Department of the Interior Proposed Rule on Class III Gaming Procedures The proposed rule sets forth the authority and procedures by which the Department of the Interior will review requests for approval of Class III gaming when a State interposes its immunity from suit brought by an Indian Tribe seeking to enter into a compact with the State pursuant to which gaming activities would be governed. The proposed rule also sets forth the process and standards by which such procedures would be adopted. Written comments concerning the proposed rule were due with the Department of the Interior on or before June 22, 1998. The comments are currently under review. In March of 1998, the U.S. Senate voted to prohibit the Department of the Interior from proceeding with the regulations. However, the ban, which was part of an emergency spending bill, was lifted in September 1998 from the bill by a joint U.S. House - U.S. Senate conference committee. On April 12, 1999 the Department of Interior issued regulations prescribing procedures to permit Class III gaming when a State interposes its immunity from suit by an Indian Tribe and the Tribe asserts that the State has failed to negotiate in good faith. The rule announces that the Secretary of the Interior may promulgate Class III gaming procedures under certain circumstances, and also sets forth the process and standards pursuant to which any procedures would be adopted. The regulations were to take effect on May 12, 1999. It is unknown what further action, if any, Congress may take concerning the proposed rule. Considerable opposition to the proposed rule has been received from at least 25 states and two states (Florida and Alabama) have already filed suits against the Department of the Interior in connection with the regulations. Additionally, the National Gambling Impact Study Commission (the "Commission") voted in July of 1998 to recommend to the Department of the Interior that no final rules be issued or published until after the Commission submits its report to Congress in June of 1999. There can be no assurance as to when the regulations will be implemented, issued or whether it will apply to the Narragansett Tribe in light of the Chafee Rider (defined below). However, as a result of the Chafee Rider (as defined below), there can also be no assurance that the Secretary of the Interior will have the authority under the final rules to impose a Tribal/State Compact between the Narragansett Tribe and the State of Rhode Island. 9 The Chafee Rider In September 1996, Federal legislation was passed as a non-relevant rider introduced by U.S. Senator John Chafee of Rhode Island (the "Chafee Rider") to the must-pass Omnibus Appropriations Bill which has the effect of singling out the Narragansett Tribe's reservation (where the gaming facility was planned) for exclusion from the benefits of IGRA. The Chafee Rider was passed without hearings or debate, with no consultation with the Narragansett Tribe and over the objections of ranking members of the Senate Indian Affairs Committee. In February 1997, as a result of the NIGC's decision to decline further review of the Management Agreement and the application of the Chafee Rider, the Narragansett Tribe initiated litigation in the United States District Court for the District of Columbia (the "District Court") naming the NIGC and its Chairman as defendants. In this action, the Narragansett Tribe sought a declaration of the District Court that, among other things, would declare the Chafee Rider unconstitutional under the equal protection component of the Fifth Amendment to the U.S. Constitution, along with an injunction requiring the NIGC to review the Management Agreement. Both the Narragansett Tribe and the NIGC filed cross-motions for summary judgement in the matter. In August 1997, the District Court granted the NIGC's motion for summary judgement. An appeal was filed by the Narragansett Tribe in the United States Court of Appeals for the District of Columbia. On October 27, 1998 the Court of Appeals affirmed the District Court's decision. In May 1997, a Congressional Review of the Chafee Rider was initiated with a hearing before the Committee on Resources of the U.S. House of Representatives (the "Committee"). The hearing included testimony from the Department of the Interior, the Narragansett Tribe and the National Council of American Indians, all of whom testified in support of the repeal of the Chafee Rider, as well as from several political leaders from the State of Rhode Island in support of the Chafee Rider. In June 1997, legislation that would amend and effectively repeal the Chafee Rider ("H.R. 1983") was introduced in the House of Representatives by Rep. Patrick J. Kennedy (D-RI), a member of the Committee, and co-sponsored by Rep. Don Young (R-AK), the Chairman of the Committee and Rep. Dale E. Kildee (D-MI), a member of the Committee and Co-Chairman of the Congressional Native American Caucus. H.R. 1983, known as "The Narragansett Justice Act," has subsequently cleared the Committee. No assurances can be given as to the ultimate outcome of H.R. 1983. Ongoing Project Development Unless the Chafee Rider is overturned, the Narragansett Tribe is precluded from establishing a Class II or Class III gaming facility under IGRA. Under Rhode Island State Law, therefore, the Narragansett Tribe's only recourse to establish a gaming facility, absent a repeal of the Chafee Rider, is to submit the issue to a statewide and local referendum. As a result of the Chafee Rider, the Narragansett Tribe had focused its efforts on seeking voter approval of a gaming facility to be located in Providence, Rhode Island and has now focused such efforts on seeking voter approval of a gaming facility to be located in West Warwick, Rhode Island. The earliest date upon which any such referendum could be held is November 2000. In June 1998 the Rhode Island General Assembly passed a bill requiring the state legislature's approval prior to any such referendum question being placed on the ballot. Additionally, the bill provides that the host city or town must also approve any such referendum question prior to its being placed on the ballot. There can be no assurance that any such referendum would be successful or, if successful, what the ultimate scope of permitted gaming would be. As a result of the set-backs caused by the invalidation of the Compact and the application of the Chafee Rider, and other factors, there can be no assurance that any legislative, judicial or administrative efforts will be successful. Bureau of Indian Affairs Approval On September 3, 1998 the Secretary of the Interior and the Deputy Commissioner of the Bureau of Indian Affairs approved the Management Agreement between the Narragansett Tribe and CDGC pursuant to 25 CFR Section 81. While this approval does not impact the Narragansett Tribe's right to offer gaming pursuant to IGRA, the approval is significant because it protects the Narragansett Tribe and CDGC from any assertion that the Management Contract is null and void under the provisions of 25 U.S.C. Section 81 due to lack of approval. 10 Other Matters In connection with the Narragansett Tribe's efforts to seek statewide voter approval of a gaming facility to be located in Providence, Rhode Island in the November 1998 general election, the Company had retained Donaldson, Lufkin and Jenrette Securities Corporation ("DLJ") to act as its exclusive financial advisor with respect to the review and analysis of financial and structural alternatives available to the Company. As part of such engagement, the Company agreed to issue warrants to DLJ to purchase five (5%) percent of the Company's issued and outstanding common stock on a fully diluted basis, to be exercisable only if the Narragansett Tribe succeeded in winning voter approval for a Narragansett gaming facility. In light of the fact that a voter referendum did not occur in November 1998, and the uncertainty surrounding any future voter referendum, the Company has not issued such warrants. The Company has continued funding the on-going development costs of the Narragansett development project, which at March 31, 1999, has totaled approximately $11.5 million consisting primarily of legal costs, environmental engineering and assessment costs, design costs and other administrative costs. At March 31, 1999, approximately $9.8 million in development costs (of the $11.5 million expended) will be recoverable by the Company only if and when a gaming facility is established by the Narragansett Tribe. Repayment of the development costs will be made solely from the distributable profits of the gaming facility. These funds were expended cumulatively over the period from Spring 1993 to present, and none of these expenditures have been capitalized. New England is already home to several full scale casinos, including the Foxwoods Casino operated by the Mashantucket Pequot Tribe and the Mohegan Sun Casino operated by the Mohegan Tribe, which opened in October 1996. Both of these casinos are in Connecticut. It is possible that other casinos and forms of allowed gaming will be established in other parts of New England, including Massachusetts and New Hampshire. Because of the market size, the establishment of existing and such other casinos and/or gaming could have an adverse impact on the Narragansett casino's gross revenues and, in turn, on the income generated by CDGC under the Narragansett Contract. In order to fund the construction costs for the project, it is anticipated that the Company will require significant additional capital. The inability of the Narragansett casino to offer Class III gaming could create a competitive disadvantage. There can be no assurance that such financing will be available, or if available, that the terms thereof will be acceptable to the Company. [6] INCOME TAXES Net Operating Loss Carryforwards ("NOLs") The following description of the Company's NOLs is based on the Company's analysis of the application of the relevant sections of the United States Tax Code (the "Tax Code"). There can be no assurance that the Internal Revenue Service ("IRS") or the courts will agree with the Company's analysis. There are substantial risks associated with the Company's utilization of the NOLs. For purposes of this discussion, unless otherwise defined or modified, the term "Gross NOLs" means the total NOLs reported to the Internal Revenue Service on the federal income tax returns of the particular taxpayer, before the application of any reductions and related adjustments described in the following paragraphs under the heading "Net Operating Loss Carryforwards". Based on its federal income tax returns for the years through June 30, 1996, the Company and its subsidiaries reported cumulative Gross NOLs of approximately $107,000,000. Under Section 172(b) of the Internal Revenue Code of 1986, as amended (the "Tax Code") and, in effect for those years, unused NOLs expire after fifteen taxable years from the taxable year of a loss. Because these losses were generated in 1994, 1995 and 1996, they should expire in 2009, 2010 and 2011 respectively. For purposes of this discussion, the term "Net NOLs" means the amount of NOLs of the particular taxpayer for federal income tax purposes adjusted to reflect reductions and related adjustments required under Tax Code ss. 108 and Tax Code ss. 382(1)(5), assuming that Tax Code ss. 382(1)(5) applies, but subject to Internal Revenue Service audits, subsequent changes in the ownership of the Company and effects under Tax Code ss. 382, and the application of Tax Code Sections 269 and 384. See "Net Operating Loss Carryforwards - Application of Tax Code ss. 382 Under the Chapter 11 Reorganization". After taking into account the reorganization of the Company pursuant to the Plan and assuming that Tax Code ss. 382(1)(5) applies as described in more detail in this section "Net Operating Loss Carryforwards", management of the Company believes the Net NOLs of the Company and its subsidiaries as of June 30, 1998 are approximately $35,000,000, although no assurance can be given that the Company will be able to utilize these NOLs. 11 Under the Plan of Reorganization, unsecured indebtedness of the Company with an aggregate face amount of approximately $110,000,000 was cancelled. Generally, Tax Code ss. 108 provides that a debtor whose indebtedness is cancelled must include the amount of cancelled indebtedness in gross income to the extent the indebtedness cancelled exceeds any consideration (e.g., cash, notes, stock or other property) given for the cancellation. Tax Code ss. 108 further provides, however, that if a taxpayer is the subject of a bankruptcy case and the cancellation of indebtedness ("COD") is pursuant to a plan approved by the Bankruptcy Court, the excess amount cancelled is not required to be included in gross income. Instead, any such excess amounts so excluded from gross income reduce prescribed tax attributes of the debtor, including NOLs and the bases of the assets of the debtor, in a specified order of priority beginning with NOLs. Management of the Company believes that approximately $75,500,000 of its Gross NOLs of approximately $107,000,000 as of June 30, 1996 must be reduced to take into account cancellation of indebtedness of the Company pursuant to the Plan. If a corporation undergoes an "ownership change", Tax Code ss. 382 limits the corporation's right to use its NOLs each year to an annual percentage (based on the federal long-term tax-exempt rate which was 5.64% in May of 1997) of the fair market value of the corporation at the time of the ownership change (the "Section 382 Limitation"). If an ownership change under Tax Code ss. 382 is triggered, a corporation may also be restricted from utilizing certain built-in losses and built-in deductions recognized during a five-year recognition period after the ownership change. A corporation is considered to undergo "an ownership change" if, as a result of changes in the stock ownership by "5-percent shareholders" or as a result of certain reorganizations, the percentage of the corporation's stock owned by those 5-percent shareholders has increased by more than 50 percentage points over the lowest percentage of stock owned by those shareholders at any time during a prescribed prior three-year testing period. Five-percent shareholders are persons who hold 5% or more of the stock of a corporation at any time during the testing period as well as groups of shareholders who are not individually 5-percent shareholders. If the Company is subject to the Section 382 Limitation as a result of the consummation of the Plan, its annual Section 382 Limitation would be equal to the product of the applicable long-term tax-exempt rate (5.64%) times the fair market value of the equity of the Company immediately before the ownership change. Thus, for example, if the value of the equity of the Company as of the Effective Date of the Plan was $400,000, the Company could only use approximately $23,000 of its NOLs each year until they expire. Although a 50% ownership change was expected to occur as a result of the transfer of stock of the Company to creditors pursuant to the Plan of Reorganization, an exception under Tax Code ss. 382(1)(5) is believed by management to have applied as described as follows. Tax Code ss. 382(1)(5) provides that the Section 382 Limitation will not apply to a loss corporation if (1) the corporation, immediately before the ownership change, is under the 12 jurisdiction of a court in a United States Code Title 11 or similar case, and (2) the shareholders and creditors of the old corporation own at least 50% of the total voting power and value of the stock of the corporation after the "ownership change" as a result of being shareholders and creditors before the change. Stock transferred to such creditors counts only if it is transferred with respect to "old and cold" indebtedness. Indebtedness of creditors qualifies as "old and cold" if the indebtedness (i) was held by a particular creditor for at least 18 months before the date of the filing of the Chapter 11 case, or (ii) arose in the ordinary course of the trade or business of the old loss corporation and was held by the person who at all times held a beneficial interest in that debt. These requirements will not apply, however, and thus a loss corporation generally may treat the debt as meeting the holding period requirement, unless (i) the creditor becomes a 5-percent shareholder of the loss corporation (directly or indirectly) immediately after the ownership change, or (ii) such creditor's participation in the formation of the reorganization plan makes it evident to the debtor that the creditor has not owned the debt in question for the required period. In an attempt to determine the extent to which the indebtedness of creditors who received stock pursuant to the Plan qualifies as "old and cold", the Company has obtained corroborative evidence as to the status of certain creditors including written confirmation of the status of certain creditors who are receiving Class A Common Stock. As a result, Management of the Company believes that sufficient indebtedness of creditors will qualify as "old and cold" under Tax Code ss. 382(1)(5) so that Tax Code ss. 382(1)(5) will apply to this ownership change. No assurances, however, can be given that corroborative documentation obtained by the Company will ultimately sustain such analysis if challenged. Under ss. 382(1)(5), although the Section 382 Limitation does not apply, the Gross NOLs originally available to the Company must nevertheless be reduced to the extent of the amount of interest accrued with respect to such cancelled debt during the three taxable years prior to the taxable year of the "ownership change" and during the taxable year of the "ownership change" (up to the change date). The Company's management estimates that this Tax Code ss. 382(1)(5) adjustment to the Company's Gross NOLs is approximately $32,000,000. $35,214,000 of this amount is duplicated as a reduction under Tax Code Section 108, so that if the Company is under Tax Code ss. 382(1)(5) the reduction to NOLs under Tax Code ss. 108 would amount to $54,700,000 rather than $82,000,000. See "Cancellation of Debt Income Under Tax Code Section 108" in this Section. After taking into account the reductions and related adjustments to the Gross NOLs under Tax Code ss. 108 and Tax Code ss. 382, assuming that Tax Code ss. 382(1)(5) applies, management of the Company believes that the Net NOLs of the Company and its Subsidiaries as of June 30, 1998 are approximately $35,214,000, subject to Internal Revenue Service audits, subsequent changes in the ownership of the Company and effects under Tax Code ss. 382, and the application of Tax Code ss. 269 and 384, which are described below in this section. If Tax Code ss. 382(1)(5) applies to the Company, and a future ownership change under Tax Code ss. 382 is triggered within two (2) years after the ownership change generated pursuant to the Plan, the Company would not be allowed to use any of its NOLs incurred as of that first ownership change. It is therefore important for the Company to monitor further transfers of New Common Stock by its 5-percent shareholders and further issuances or redemptions of Company common stock. Because Tax Code ss. 382 tests whether a 50 percentage point ownership change has occurred over a three-year testing period, the Company's capacity to issue more common stock during the three years subsequent to the Effective Date will be curtailed. 13 Provision for Income Tax Expense The Provision for Income Tax Expense of $81,000 and $243,000 for the three-month and nine-month periods ended March 31, 1999 respectively, relate solely to state income taxes. No provision was made for federal income taxes due to the expected utilization of the Net Operating Loss Carryforwards. As such, no relationship exists between income tax expense and Consolidated Income [Loss] Before Income Tax for the Company. [7] NEW SENIOR SECURED NOTES Debt After Reorganization New Senior Secured Notes. Pursuant to the Plan, the holders of the Old Senior Secured Notes, along with certain unsecured creditors and key members of management, were entitled to receive New Senior Secured Notes having an aggregate principal amount of $23.1 million. The Company holds $300,000 of the New Senior Secured Notes in treasury. Interest on the New Senior Secured Notes accrues at a rate of 12% per annum, and is payable semi-annually. The New Senior Secured Notes are secured by substantially all the assets of the Company, including the common stock of CGMI and CDGC. In addition, the Company's Second Amended and Restated Indenture effective as of December 4, 1998 ("Second Amended Indenture") includes certain restrictive covenants. (See "Description of Second Amended Indenture".) The New Senior Secured Notes are redeemable prior to maturity, in whole or part, at the election of the Company, at the redemption price of 100% of the principal amount plus accrued and unpaid interest to the redemption date. The New Senior Secured Notes mature in May 2001. Required principal payments are as follows: May 28, 2000 $ 4,620,000 May 28, 2001 18,480,000 Additionally, the Company has been making required semi-annual interest payments of approximately $1,386,000 since November 15, 1997 and is obligated to make such interest payments semi-annually until May 2001. Description of Second Amended Indenture. The Second Amended Indenture governs the terms of the New Senior Secured Notes. The New Senior Secured Notes are unconditionally guaranteed pursuant to a Guaranty (the "Guaranty") as to principal, premium, if any, and interest, on a senior basis, jointly and severally by all existing and future Subsidiaries (other than CDGC and its subsidiaries) of the Company (the "Guarantors"). The New Senior Secured Notes are secured by a lien on substantially all of the assets of the Company and all existing and future Guarantors. Under certain circumstances, the Collateral (as defined in the Second Amended Indenture) may be released from the lien created by the Second Amended Indenture and, under other circumstances, additional liens may be granted on the Collateral. 14 The Company is required to offer to purchase New Senior Secured Notes with the proceeds from asset sales which are deposited in a segregated net cash proceeds account within 365 days after the date of such asset sale, together with accrued interest to the date of repurchase. The New Senior Secured Notes and the Guaranty rank pari passu with all existing and future senior indebtedness of the Company and the Guarantors, respectively, and senior in right of payment to all subordinated indebtedness of the Company and the Guarantors, respectively. Principal covenants include, among others, limitations on dividends and other restricted payments and investments, payment restrictions affecting Subsidiaries, transactions with Affiliates (as defined in the Second Amended Indenture), consolidations, mergers and sales of assets, incurrences of additional Indebtedness (as defined in the Second Amended Indenture) and Disqualified Capital Stock (as defined in the Second Amended Indenture), liens, as well as on lines of business which the Company may engage in. The Company and the Guarantors have covenanted to file under certain circumstances, upon request from the Holders of the New Senior Secured Notes or the Holders of the New Common Stock, a registration statement under the Securities Act of 1933 with respect to the New Senior Secured Notes and the New Common Stock. See "Default under the First Amended Indenture." The Company and the Guarantors also have agreed to use their best efforts to cause such registration statement to be declared effective by the Securities and Exchange Commission (the "SEC") within 180 days following such notice. Default Under First Amended Indenture The Company's First Amended and Restated Indenture, dated as of March 27, 1997 (the "First Amended Indenture") contemplated that certain actions of the Company require prior notice to (and in certain cases, approval from) the Advisory Committee, including the ability of the Company to deliver to the Indenture Trustee a Definitive Budget (as defined in the First Amended Indenture). However, the Advisory Committee never formed, substantially due to the fact that the Company had been notified by several state gaming regulators in states in which the Company conducts business that the breadth and scope of the powers granted to the Advisory Committee in the First Amended Indenture require that the proposed members of the Advisory Committee be licensed by the appropriate various state gaming regulators. On August 7, 1998, the Company was notified by counsel for the Indenture Trustee of the occurrence of possible events of default ("Events of Default") under the First Amended Indenture with respect to the New Senior Secured Notes. The alleged Events of Default included, among other things, an alleged failure by the Company to deliver to the Indenture Trustee a Definitive Budget (as defined in the First Amended Indenture). In light of good faith negotiations between the Indenture Trustee, the holders of a majority in principal amount of the New Senior Secured Notes and the Company to amend the First Amended Indenture in such a manner as would facilitate curing any alleged Events of Default, the Indenture Trustee had been directed by the holders of a majority in principal amount of the New Senior Secured Notes to forebear from taking any action, and in fact took no action, to accelerate the New Senior Secured Notes, foreclose on any collateral or otherwise execute any of its rights under the First Amended Indenture. As discussed herein, all defaults existing under the First Amended Indenture were waived on December 4, 1998, the effective date of the Second Amended Indenture. Court Approval of Modification of Plan and Second Amended Indenture On October 23, 1998 the Company and the Indenture Trustee filed a Joint Motion for an Order Approving Modifications to the Plan with the Bankruptcy Court (the "Joint Motion"). On November 16, 1998 the Bankruptcy Court ordered the approval of the proposed modifications to the Plan as set forth in the Joint Motion, including, without limitation: (i) the Second Amended Indenture; (ii) the Second Amended and Restated Certificate of Incorporation (the "Second Amended Certificate"); and (iii) the composition of the Company's Board of Directors to consist of the following individuals: (a) Michael W. Barozzi (Common Director); (b) William S. Papazian (Common Director); (c) Col. Clinton L. Pagano (Common Director); and (d) Charles B. Brewer (Class A Director). As detailed in the Joint Motion, the principal changes to the Second Amended Indenture are: (i) elimination of the Advisory Committee (as defined in the Second Amended Indenture); (ii) modification of the provisions relating to Excess Cash (as defined in the Second Amended Indenture); (iii) changing the date of the sinking fund payment due 2000 from May 28, 2000 to May 15, 2000; and (iv) changing the final maturity date from May 28, 2001 to May 15, 2001. As also detailed in the Joint Motion, the principal changes to the Second Amended Certificate include the creation of a new class of common stock, Class A Common Stock, and the right of Holders of Class A Common Stock to elect up to four members of the Board, with weighted voting rights for the Class A Director(s) if the holders of the Class A Common Stock elect fewer than four directors. Except for such additional rights of holders of the Class A Common Stock, the New Common Stock and Class A Common Stock share identical rights. The modifications to the Plan do not affect the economic interests of any creditor receiving distributions under the Plan, and only impact the non-economic rights and interests of the holders of the Old Secured Notes. As detailed in the Joint Motion, the Plan is modified to provide that (i) holders of the Old Secured Notes will receive Class A Common Stock in lieu of New Common Stock on account of their Allowed Secured Claim; and (ii) holders of the Old Secured Notes will receive Class A Common Stock in lieu of New Common Stock on account of their Allowed Unsecured Claims. These modifications to the Plan will not affect the aggregate number of shares of common stock outstanding: the Class A Common Stock will represent 80 percent of the Company's outstanding voting securities and the New Common Stock will represent 20 percent of the outstanding voting securities. Only holders of the Class A Common Stock, however, will have the right to elect the Class A Directors. The Plan is also modified to eliminate the right of the Noteholder Steering Commitee to designate members of the Board of Directors. The Court also ordered that the Indenture Trustee fix December 7, 1998 as the record date for distribution of the New Secured Notes, Class A Common Stock and other property to the holders of the Old Secured Notes. In compliance with the Court's Order, the Indenture Trustee has begun making distributions to the holders of the Old Secured Notes and to the general unsecured creditors. For previously disclosed information regarding the Plan, reference is made to the following reports of the Company filed under Section 13 of the Securities Exchange Act of 1934, all of which are on file at the Securities and Exchange Commission: Quarterly Reports on Form 10-Q for the quarterly periods ended December 31, 1997, March 31, 1998, September 30, 1998 and December 31, 1998, Annual Reports on Form 10-K for the annual periods ended June 30, 1997 and June 30, 1998 and Current Report on Form 8-K filed December 18, 1998. On December 4, 1998 the Second Amended Certificate was filed with, and deemed effective by, the Secretary of State of New Jersey. On December 11, 1998, the Second Amended Indenture was executed by the parties thereto, with an effective date of December 4, 1998. Also as of December 4, 1998, Holders entitled to receive a majority of the New Secured Notes waived all defaults existing under the First Amended and Restated Indenture on December 4, 1998. As per the terms of the Second Amended Indenture, the Company made an interest payment of $1,285,900 on November 12, 1997, an interest payment of $1,386,000 on May 15, 1998, and an interest payment of $1,386,000 on November 15, 1998. The Company will make a $1,386,000 interest payment on May 14, 1999 with its next scheduled interest payment of $1,386,000 to be on November 15, 1999. 15 [8] RESTRICTED FUNDS Restricted funds consist of approximately $4,737,000 and $541,000 (including accrued interest) as of March 31, 1999 and June 30, 1998, respectively, and are held by the Indenture Trustee as Cash Collateral (as defined in the Second Amended Indenture) for payment of the New Senior Secured Notes. Of the $4,737,000 held by the Indenture Trustee as Cash Collateral, as of March 31, 1999, $4,177,000 is available to be disbursed to or on behalf of the Company, upon the fulfillment of certain requirements contained in the Second Amended Indenture, for specific purposes which include (i) to redeem the New Senior Secured Notes or to make any sinking fund payment required by the Second Amended Indenture, (ii) to pay interest due or accrued on the New Senior Secured Notes, (iii) up to $300,000, in any calendar year, to pay any Additional Developmental Expenses (as defined in the Second Amended Indenture), (iv) to pay any Deferred Budgeted Expense (as defined in the Second Amended Indenture) for which the Company did not reserve funds in connection with its most recent quarterly calculation of Excess Cash (as defined in the Second Amended Indenture), (v) to make expenditures with respect to a Qualified New Project (as defined in the Second Amended Indenture) or (vi) for any use to which holders of a majority of the outstanding Senior Secured Notes has consented. The Company anticipates that some or all of the restricted funds held by the Indenture Trustee may be applied to interest and/or principal payments due on the New Senior Secured Notes and to fund new projects of the Company. The Company classifies $4,177,000 of the restricted funds as current, and $560,000 as non-current. [9] MUCKLESHOOT SETTLEMENT On January 30, 1998 the Muckleshoot Tribal Gaming Commission summarily notified the Company that the Company's gaming license had been revoked based on an assertion that the Company's certification with the Washington State Gambling Commission ("WSGC") had lapsed. Additionally, on the same date the Muckleshoot Tribal Council purported to terminate the Company's management contract on similar grounds. Subsequently, the WSGC had notified the Muckleshoot Tribe that the Company remained in good standing with the WSGC and would be immediately recertified upon request of the Muckleshoot Tribe. Moreover, on April 29, 1998 the WSGC notified the Company that it had been recommended for the issuance of a gaming license and such license was subsequently issued. In response to the termination of the Muckleshoot Management contract, the Company commenced litigation in the U.S. District Court in the Western District of Washington at Seattle, ("U.S. District Court") which asserted, among other things, breach of contract. On July 20, 1998 the Company and its subsidiary, CGMI, and the Muckleshoot Tribe achieved an amicable resolution to the legal proceedings as follows: The parties entered into a Joint Stipulation and requested the U.S. District Court to enter an order of settlement and dismiss with prejudice the litigation between the parties. The U.S. District Court subsequently entered the order of settlement. Pursuant to the Joint Stipulation, the Company will receive a total of Three Million Three Hundred Thousand ($3,300,000) Dollars, with One Million ($1,000,000) Dollars (the "Initial Payment") being paid within three days after the U.S. District Court entered the order of settlement and Two Million Three Hundred Thousand ($2,300,000) Dollars being paid in equal monthly installments over the term of twenty four (24) months commencing August 1, 1998. Such payments, when fully received, will constitute mutual fulfillment of the Exclusive Operating Agreement between the Muckleshoot Tribe and the Company dated April 24, 1995. The U.S. District Court entered the order of settlement and the Company received the Initial Payment on July 29, 1998. All monthly installments to date have been timely received. The Company recorded Other Income of $3.3 million, less the $200,000 receivable balance from the Muckleshoot Casino, due as of June 30, 1998, and wrote-off the unamortized balance of the deferred asset, Investment in Muckleshoot Agreement as of July 20, 1998 of approximately $816,000 for an other income net gain to the Company of approximately $2,285,000 for the nine month period ended March 31, 1999. Additionally, on the settlement date the Company recorded a receivable balance of $2.3 million. The total receivable due the Company on the Muckleshoot Settlement as of March 31, 1999 is $1,438,000. [10] PUEBLO OF LAGUNA DEFERRED CHARGES Pursuant to the management and development agreement between CGMI and the Pueblo of Laguna, CGMI will loan the sum of $1,222,222 to the Laguna Development Corporation, a wholly-owned tribal corporation ("LDC") to partially fund pre-opening and construction expenses of the Pueblo of Laguna Casino Project (the "CGMI Loan"). Additionally, the parties have agreed that a construction loan of $7,200,000 will be privately placed by a third party in favor of LDC ("Third Party Loan"). The CGMI Loan, which is subordinate to the Third Party Loan, consists of an $800,000 loan to LDC and a $422,222 loan to LDC. The $800,000 portion of the CGMI Loan will be repaid to CGMI by LDC at an interest rate of prime plus one (1%), payable in equal monthly installments of principal and interest over a term of three (3) years from the commencement of operations at the enterprise. The $422,222 portion of the CGMI Loan will be repaid to CGMI by LDC as follows: (x) $240,000 will be paid to CGMI at the closing of, and from the proceeds of, the Third party Loan, and (y) $182,000 will be paid to CGMI interest free in twelve (12) equal monthly installments from the commencement of operations at the enterprise. All expenditures incurred by the Company for the establishment and development of the proposed Dancing Eagle Casino Project, as defined in the management and development agreement, other than those costs which generally would be classified as Company administrative costs, have been capitalized as a deferred asset (the "Laguna Loan Balances"). Additionally, commencing October 1, 1998, all Company administrative expenditures relating to the Dancing Eagle Casino Project have also been capitalized as a deferred asset. Upon the commencement of gaming operations at the Dancing Eagle Casino Project, the total deferred asset balance will be segregated into (i) the CGMI loan and (ii) the sum of the general and administrative, non-Laguna Loan Balances, which will remain a deferred asset which will be amortized over the five year period of the Pueblo of Laguna management and development agreement. As of March 31, 1999, the deferred asset for Laguna Loan Balances totalled $750,000. Due to uncertainties associated with the exact date of the commencement of gaming operations at the proposed Dancing Eagle Casino Project, all such deferred charges will be classified as non-current. 16 [11] NEW AUTHORITATIVE PRONOUNCEMENTS The FASB has issued SFAS No. 130, "Reporting Comprehensive Income." SFAS No. 130 establishes standards for reporting and display of comprehensive income and its components in the financial statements. SFAS No. 130 is effective for fiscal years beginning after December 15, 1997. Earlier application is permitted. Reclassification of financial statements for earlier periods provided for comparative purposes is required. Management is in the process of determining its preferred format. The adoption of SFAS No. 130 will have no impact on the Company's consolidated results of operations, financial position or cash flows. The FASB has issued SFAS No. 131, "Disclosures About Segments of an Enterprise and Related Information." SFAS No. 131 changes how operating segments are reported in annual financial statements and requires the reporting of selected information about operating segments in interim financial reports issued to shareholders. SFAS No. 131 is effective for periods beginning after December 15, 1997, and comparative information for earlier years is to be restated. SFAS No. 131 need not be applied to interim financial statements in the initial year of its application. The Company is in the process of evaluating the disclosure requirements. The adoption of SFAS No. 131 will have no impact on the Company's consolidated results of operations, financial position or cash flows. In February 1998, the FASB issued SFAS No. 132, "Employers Disclosure about Pensions and Other Postretirement Benefits," which is effective for fiscal years beginning after December 15, 1997. The modified disclosure requirements are not expected to have a material impact on the Company's results of operations, financial position or cash flows. The Financial Accounting Standard Board (FASB) has issued Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. SFAS No. 133 requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and how it is designated, for example, gain or losses related to changes in the fair value of a derivative not designated as a hedging instrument is recognized in earnings in the period of the change, while certain types of hedges may be initially reported as a component of other comprehensive income (outside earnings) until the consummation of the underlying transaction. SFAS No. 133 is effective for all fiscal quarters of fiscal years beginning after June 15, 1999. Intial application of SFAS No. 133 should be as of the beginning of a fiscal quarter; on that date, hedging relationships must be designated anew and documented pursuant to the provisions of SFAS No. 133. Earlier application of all of the provisions of SFAS No. 133 is encouraged, but it is permitted only as of the beginning of any fiscal quarter. SFAS No. 133 is not to be applied retroactively to financial statements of prior periods. The Company will evaluate the new standard to determine any required new disclosures or accounting. 17 PART I., Item 2. CAPITAL GAMING INTERNATIONAL, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with the unaudited Consolidated Financial Statements as of March 31, 1999 and June 30, 1998 (audited) and for the three-month and nine-month periods ended March 31, 1999 and 1998 contained herein and the Company's audited Consolidated Financial Statements and the related notes thereto appearing in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 1998 filed with the Securities and Exchange Commission. Notice Regarding Forward-Looking Statements To the extent the information contained in this management discussion and analysis of unaudited consolidated financial condition as of March 31, 1999 and June 30, 1998 (audited) and results of operations for the three-month and nine-month periods ended March 31, 1999 and 1998 are viewed as forward-looking statements, the reader is cautioned that various risks and uncertainties exist that could cause the actual future results to differ materially from those inferred by the forward-looking statements. Words such as "expects", "anticipates", "intends", "potential", "believes" and similar expressions are intended to identify forward-looking statements. A discussion of the risk factors regarding the implementation of the Company's business strategy is set forth in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission, in the section entitled "Risk Factors." Failure to successfully implement this strategy would raise substantial doubt about the Company's ability to fulfill its principal obligations under its New Senior Secured Notes. The reader is further cautioned that risks and uncertainties exist that have not been mentioned herein due to their unforeseeable nature, but which, nevertheless, may impact the Company's future operations. Liquidity and Capital Resources Sources and Uses of Cash For the nine months ended March 31, 1999, the Company had a net decrease in cash and cash equivalents of $1,150,000, of which $3,736,000 was used by Company operating activities, and $2,586,000 was provided by Company investing activities. Operating Activities: Cash flows from operating activities for the nine months ended March 31, 1999 were provided by (i) Native American casino management fees of approximately 18 $5,155,000, and (ii) interest income of approximately $388,000. Significant operating activity balances required to reconcile the Company's GAAP accrual net income of $703,000 for the nine months ended March 31, 1999 to net cash flows used by operating activities include (i) depreciation and amortization of $1,684,000, (ii) the Muckleshoot litigation settlement of $3.3 million recorded in the first quarter of fiscal year 1999, (iii) the write off of $816,000 of deferred investment in Muckleshoot contract costs (see note [9] to the unaudited financial statements contained herein), (iv) a decrease in interest receivable of $15,000 (v) a decrease in Native American management fees and expenses receivable of $68,000, (vi) an increase in prepaid and other current assets of $118,000 (vii) an increase in restricted funds of $4,177,000 (see note [8] to the unaudited financial statements contained herein), (viii) a decrease in accounts payable and accrued expenses of $111,000, (ix) an increase in accrued interest payable of $631,000, and (x) an increase of $53,000 for state income taxes payable. Investing Activities: For the nine month period ended March 31, 1999, $2,586,000 of net cash flows was provided by the Company from investing activities. Cash flows from investing activities were provided by (i) $1,840,000 in repayment of Native American loans/advances, and (ii) $1,862,000 in payments received on the Muckleshoot Settlement Agreement (See note [9] to the unaudited consolidated financial statements contained herein). Cash outflows from investing activities were used by, (i) $1,097,000 in deferred Pueblo of Laguna charges (see note [10] to the unaudited consolidated financial statements contained herein), and (ii) $19,000 for an increase in restricted funds. Financing Activities: The Company did not have any financing activities for the nine month period ended March 31, 1999. The Company's source of cash for the next twelve months is expected to be derived from the receipt of management fees, the receipt of debt service payments on the Native American loans receivable and installment payments received from the Muckleshoot settlement. The Company received its final debt service payment in September 1998 on the Umatilla Tribes Casino loan, and the Company is scheduled to be paid-in-full on the Tonto Apache Casino loan in April 2000. In the event conditions arise, for whatever reasons, that cause a reduction or elimination of existing cash reserves and sources of cash, the Company may not be able to continue operations or service its debt. 19 On July 24, 1998 CGMI entered into a management and development agreement with the Pueblo of Laguna to exclusively develop, construct, operate and manage a Class III casino to be located at the Casa Blanca exit on Interstate 40 on the Tribe's sovereign reservation lands approximately 45 miles west of Albuquerque, New Mexico. The proposed 30,000 square foot casino will offer Las Vegas - style table games, slot machines and Keno as well as restaurants, a gift shop and other amenities. As amended on March 10, 1999, the management and development agreement provides that the term of such agreement is five (5) years from the official date of opening of the casino. The agreement, which is subject to the approval of the National Indian Gaming Commission and the licensure of CGMI by the Laguna Tribal Gaming Commission, further provides that CGMI will receive a management fee of 30% of net revenues (as defined in such agreement) during the first three years of the term, and 20% of net revenues in the 4th and 5th years of the term. The Company currently anticipates using up to $1.3 million of its cash on-hand to finance certain aspects of the new Dancing Eagle Casino Project which is anticipated to open in the first quarter of the fiscal year ending June 30, 2000. See Note 10 -- Pueblo of Laguna Deferred Charges. In December 1998 the Pueblo of Laguna announced plans to develop a larger, second casino within the next 18 to 36 months to be located on Interstate 40 on the Tribe's sovereign reservation lands approximately 7 miles west of Albuquerque, New Mexico. There can be no assurances as to what effect this increased competition will have on the projected revenues, profits and management fees derived from the Company's proposed Dancing Eagle Casino Project, or the ability of the LDC to repay any loans made by the Company to it in connection with the Dancing Eagle Casino Project. The Third Party Loan has not closed as of the date of this filing and although management believes such loan will close prior to the end of the fiscal year ending June 30, 1999, there can be no assurance that the Third Party Loan will close, or that the terms of such Third Party Loan will be on terms favorable to the Dancing Eagle Casino Project. Debt At March 31, 1999 the New Senior Secured Notes consist of the face value $23,100,000 of the New Senior Secured Notes issued pursuant to the Plan. The Company holds $300,000 of the New Senior Secured Notes in treasury. Capital Requirements The Company will continue to operate, through CGMI, the Tonto Apache and Umatilla casinos pursuant to the related management agreements, and the proposed Pueblo of Laguna Casino Project pursuant to the related management agreement subject to NIGC approval. Absent any new developments, these agreements, along with debt-service payments on the Tribal Loans with the Tonto Apache Tribe, installment payments on the Muckleshoot Settlement, principal and interest payments on the tribal loan relative to the Pueblo of Laguna Project, and cash and cash equivalents on hand at March 31, 1999 of $3,348,000 will provide the Company with its only sources of cash for the approximately one year remaining on the Company's two existing operating management contracts, and the anticipated five years on the proposed Pueblo of Laguna Casino Project. The Company believes that these sources of cash coupled with a new and reduced expense budget will exceed the ongoing cash requirements for all operating expenses and general business development costs (including the Narragansett and Laguna projects) as well as all interest payments on the New Senior Secured Notes and principal payments on the New Senior Secured Notes, with the exception of the final principal payment of $18,480,000 due May 15, 2001. The Company expects to use any excess cash to fund new projects, although the realization of excess cash is not assured. 20 In order to complete the funding of the construction or acquisition costs of new projects, including the proposed Dancing Eagle Casino Project, and to fund the construction costs of the Narragansett project, if and when a gaming facility is approved in Rhode Island, it is anticipated that the Company will require significant additional capital or project financing. The Company believes that should any new projects become available or if the gaming facility is approved for Rhode Island, the Company will have available funding through the debt and/or equity markets or alternatively though bank financing, based on the viability of the individual project(s). This belief is founded on the Company's past success in developing Class III gaming facilities, the expertise of its management in the gaming industry and its favorable position of being currently licensed and/or approved by the NIGC and by several state jurisdictions. However, there can be no assurance that such financing will be available, or if available, that the terms thereof will be acceptable or favorable to the Company. Given the high level of uncertainty concerning the prospects of new development projects and/or the Narragansett Tribe's ability to secure a binding compact or approval for non-compacted gaming, no financing commitments have been obtained as of the date of this filing. Further, the timing of any new capital requirements cannot be reasonably estimated at this time. The Company believes it will require new sources of cash beyond its existing operations and current expansion plans in order to fund the final payment of principal of $18,480,000 on its New Senior Secured Notes due May 15, 2001. Restricted Funds Restricted funds consist of approximately $4,737,000 and $541,000 (including accrued interest) as of March 31, 1999 and June 30, 1998, respectively, and are held by the Indenture Trustee as Cash Collateral (as defined in the Second Amended Indenture) for payment of the New Senior Secured Notes. Of the $4,737,000 held by the Indenture Trustee as Cash Collateral, as of March 31, 1999, $4,177,000 is available to be disbursed to or on behalf of the Company, upon the fulfillment of certain requirements contained in the Second Amended Indenture, for specific purposes which include (i) to redeem the New Senior Secured Notes or to make any sinking fund payment required by the Second Amended Indenture, (ii) to pay interest due or accrued on the New Senior Secured Notes, (iii) up to $300,000, in any calendar year, to pay any Additional Developmental Expenses (as defined in the Second Amended Indenture), (iv) to pay any Deferred Budgeted Expense (as defined in the Second Amended Indenture) for which the Company did not reserve funds in connection with its most recent quarterly calculation of Excess Cash (as defined in the Second Amended Indenture), (v) to make expenditures with respect to a Qualified New Project (as defined in the Second Amended Indenture) or (vi) for any use to which holders of a majority of the outstanding Senior Secured Notes has consented. The Company anticipates that some or all of the restricted funds held by the Indenture Trustee may be applied to interest and/or principal payments due on the New Senior Secured Notes and to fund new projects of the Company. The Company classifies $4,177,000 of the restricted funds as current, and $560,000 as non-current. 21 Year 2000 Computer Software Compliance The Company relies on computer hardware, software and related technology in the course of its operations, and such technology is utilized by the Company and its managed casinos for their delivery of products and services. The Company has preliminarily reviewed its computer systems as well as those of its managed casino operations for compliance with the potential hazards of the year 2000 computer conversion. Based on this preliminary review, it appears the Company and its managed casino operations will be in compliance with year 2000 protocols prior to the end of the millennium, and that modifications, software or computer hardware upgrades, or any other procedures required to comply with year 2000 protocols, will primarily be handled by the software and computer system vendors and/or manufacturers, and that expected costs to the Company are currently expected to be immaterial. Default Under First Amended Indenture The Company's First Amended and Restated Indenture, dated as of March 27, 1997 (the "First Amended Indenture") contemplated that certain actions of the Company require prior notice to (and in certain cases, approval from) the Advisory Committee, including the ability of the Company to deliver to the Indenture Trustee a Definitive Budget (as defined in the Amended Indenture). However, the Advisory Committee never formed, substantially due to the fact that the Company has been notified by several state gaming regulators in states in which the Company conducts business that the breadth and scope of the powers granted to the Advisory Committee in the First Amended Indenture require that the proposed members of the Advisory Committee be licensed by the appropriate various state gaming regulators. On August 7, 1998, the Company was notified by counsel for the Indenture Trustee of the occurrence of possible events of default ("Events of Default") under the First Amended Indenture with respect to the New Senior Secured Notes. The alleged Events of Default included, among other things, an alleged failure by the Company to deliver to the Indenture Trustee a Definitive Budget (as defined in the Amended Indenture). In light of good faith negotiations between the Indenture Trustee, the holders of a majority in principal amount of the New Senior Secured Notes and the Company to amend the First Amended Indenture in such a manner as would facilitate curing any alleged Events of Default, the Indenture Trustee had been directed by the holders of a majority in principal amount of the New Senior Secured Notes to forebear from taking any action, and in fact took no action, to accelerate the New Senior Secured Notes, foreclose on any collateral or otherwise execute any of its rights under the First Amended Indenture. As discussed herein, all defaults existing under the First Amended Indenture were waived on December 4, 1998, the effective date of the Second Amended Indenture. Court Approval of Modification of Plan and Second Amended Indenture On October 23, 1998 the Company and the Indenture Trustee filed a Joint Motion for an Order Approving Modifications to the Plan with the Bankruptcy Court (the "Joint Motion"). On November 16, 1998 the Bankruptcy Court ordered the approval of the proposed modifications to the Plan as set forth in the Joint Motion, including, without limitation: (i) the Second Amended Indenture; (ii) the Second Amended and Restated Certificate of Incorporation (the "Second Amended Certificate"); and (iii) the composition of the Company's Board of Directors to consist of the following individuals: (a) Michael W. Barozzi (Common Director); (b) William S. Papazian (Common Director); (c) Col. Clinton L. Pagano (Common Director); and (d) Charles B. Brewer (Class A Director). As detailed in the Joint Motion, the principal changes to the Second Amended Indenture are: (i) elimination of the Advisory Committee (as defined in the Second Amended Indenture); (ii) modification of the provisions relating to Excess Cash (as defined in the Second Amended Indenture); (iii) changing the date of the sinking fund payment due 2000 from May 28, 2000 to May 15, 2000; and (iv) changing the final maturity date from May 28, 2001 to May 15, 2001. As also detailed in the Joint Motion, the principal changes to the Second Amended Certificate include the creation of a new class of common stock, Class A Common Stock, and the right of Holders of Class A Common Stock to elect up to four members of the Board, with weighted voting rights for the Class A Director(s) if the holders of the Class A Common Stock elect fewer than four directors. Except for such additional rights of holders of the Class A Common Stock, the New Common Stock and Class A Common Stock share identical rights. The modifications to the Plan do not affect the economic interests of any creditor receiving distributions under the Plan, and only impact the non-economic rights and interests of the holders of the Old Secured Notes. As detailed in the Joint Motion, the Plan is modified to provide that (i) holders of the Old Secured Notes will receive Class A Common Stock in lieu of New Common Stock on account of their Allowed Secured Claim; and (ii) holders of the Old Secured Notes will receive Class A Common Stock in lieu of New Common Stock on account of their Allowed Unsecured Claims. These modifications to the Plan will not affect the aggregate number of shares of common stock outstanding: the Class A Common Stock will represent 80 percent of the Company's outstanding voting securities and the New Common Stock will represent 20 percent of the outstanding voting securities. Only holders of the Class A Common Stock, however, will have the right to elect the Class A Directors. The Plan is also modified to eliminate the right of the Noteholder Steering Commitee to designate members of the Board of Directors. The Court also ordered that the Indenture Trustee fix December 7, 1998 as the record date for distribution of the New Secured Notes, Class A Common Stock and other property to the holders of the Old Secured Notes. In compliance with the Court's Order, the Indenture Trustee has begun making distributions to the holders of the Old Secured Notes and to the general unsecured creditors. For previously disclosed information regarding the Plan, reference is made to the following reports of the Company filed under Section 13 of the Securities Exchange Act of 1934, all of which are on file at the Securities and Exchange Commission: Quarterly Reports on Form 10-Q for the quarterly periods ended December 31, 1997, March 31, 1998, September 30, 1998 and December 31, 1998, Annual Reports on Form 10-K for the annual periods ended June 30, 1997 and June 30, 1998 and Current Report on Form 8-K filed December 18, 1998. On December 4, 1998 the Second Amended Certificate was filed with, and deemed effective by, the Secretary of State of New Jersey. On December 11, 1998, the Second Amended Indenture was executed by the parties thereto, with an effective date of December 4, 1998. Also as of December 4, 1998, Holders entitled to receive a majority of the New Secured Notes waived all defaults existing under the First Amended and Restated Indenture on December 4, 1998. 22 Results of Operations Overview The following discussion about the Company's results of operations includes the Company and its subsidiaries, CGMI, and CDGC. Three-month Period Ended March 31, 1999 as Compared to the Three-month Period Ended March 31, 1998 Income From Operations Income from operations for the three-month period ended March 31, 1999 totaled approximately $420,000 as compared to a loss of $627,000 for the three-month period ended March 31, 1998, representing an increase in income from operations of $1,047,000. This increase in income is due to (i) a decrease in revenues of $353,000, and (ii) a decrease in operating expenses of $1,400,000. Revenues The following table outlines the Company's revenues for the three months ended March 31, 1999 and 1998: 3 Months 3 Months Ended Ended 3/31/99 3/31/98 Inc. (Dec.) % Change ------- ------- ----------- -------- Umatilla $1,160 $1,000 $ 160 16.0% Muckleshoot 0 570 (570) -100.0% Tonto Apache 510 453 57 12.6% ------ ------ ------ ------- $1,670 $2,023 $ (353) -17.4% ====== ====== ====== ======= Revenues declined $353,000, or 17.4% from $2.0 million to $1.7 million for the three-month period ended March 31, 1999 as compared to the three-month period ended March 31, 1998. This decrease in revenues is due to the combination of two factors, (i) a decrease in revenues of $570,000 due to the termination and settlement of the Muckleshoot management agreement, as explained in Note [9] to the unaudited consolidated financial statements contained herein, and (ii) increased revenues from the Umatilla and Tonto Apache Casinos of $160,000 and $57,000 respectively, which was due to successful effective marketing and cost control procedures in the managed casinos. Costs and Expenses Salaries and wages decreased to $311,000 from $724,000, a $413,000 or 57.0% decrease in the third quarter of fiscal 1999 as compared to the third quarter of fiscal 1998. This decrease in salaries, wages and related expenses is primarily attributable to management's efforts to increase efficiency, streamline operations and reduce costs including (i) a reduction in highly compensated employees, (ii) a reduction in staff and (iii) a reduction in taxes and benefit payments incurred in conjunction with the aforementioned highly compensated employees and staff. Company development costs declined $419,000 or 85.0% from $493,000 for the three months ended March 31, 1999 as compared to the three months ended March 31, 1998. This decline is due primarily to less legal fees being incurred in conjunction with the Narragansett Indian Tribe's attempt to further their position toward an approved Compact. Professional fees decreased to $185,000 from $312,000, a 40.7% or $127,000 decrease in the third quarter of fiscal 1999 as compared to the third quarter of fiscal 1998. This decline is primarily due to management's continuing efforts to reduce legal costs in all categories. General and administrative expenses declined $208,000 or 62.3% to $126,000 for the three months ended March 31, 1999. This decline is attributable to the streamlining of the Company's operations and general expense reductions in the third quarter of fiscal 1999. The decline in depreciation and amortization of $233,000 or 29.6% to $554,000 is primarily attributable to the write-down of Excess Reorganization Costs in fiscal 1998 and the subsequent recalculated amortization of the remaining balance resulting in less amortization expense in the third quarter of fiscal 1999. Other Income and Expenses Interest income declined $63,000 or 35.4% from $178,000 for the three months ended March 31, 1999. This decline is the collective result of two factors, (i) an increase in average idle interest-bearing cash, cash equivalents and restricted funds outstanding in the third quarter of fiscal 1999 which increased interest income, and (ii) lesser interest income from the Native American loans due the Company in the third quarter of fiscal 1999 as compared to the third quarter of fiscal 1998 due to the receipt of the final payment in September 1998 of the Umatilla Tribes Casino Loan, and the normal scheduled monthly amortization of the Tonto Apache Casino Loan, which lowered interest income. Interest expense decreased $9,000 or 1.3% from $693,000 for the third quarter of fiscal 1999 due to the reduction of accrued interest on the New Senior Secured Notes released and surrendered to the Company and held in Treasury. The only interest expense bearing instrument of the Company during both fiscal years 1999 and 1998 was the new Senior Secured Notes whose principal balance of $23.1 million and whose interest rate of 12.0% have both remained unchanged. Income taxes increased $36,000 or 80.0%, increasing from $45,000 to $81,000 during the three months ended March 31, 1999 as compared to the three months ended March 31, 1998. This increase is due to greater balances being accrued in fiscal 1999 as compared to fiscal 1998 for state income taxes payable for Company earnings from CGMI in the state jurisdictions in which CGMI operates. Nine-month Period Ended March 31, 1999 as Compared to the Nine-month Period Ended March 31, 1998 Income From Operations Income from operations for the nine-month period ended March 31, 1999 totaled approximately $264,000 as compared to a loss of $1,097,000 for the nine-month period ended March 31, 1998, representing an increase in income from operations of $1,361,000. This increase in income is due to (i) a decrease in revenues of $1,597,000, and (ii) a decrease in operating expenses of $2,958,000. Revenues The following table outlines the Company's revenues for the nine months ended March 31, 1999 and 1998: 9 Months 9 Months Ended Ended 3/31/99 3/31/98 Inc. (Dec.) % Change ------- ------- ----------- -------- Umatilla $3,564 $3,517 $ 47 1.3% Muckleshoot 0 1,690 (1,690) -100.0% Tonto Apache 1,722 1,676 46 2.7% ------ ------ ------- ------ $5,286 $6,883 $(1,597) -23.2% ====== ====== ======= ====== Revenues declined $1,597,000, or 23.2% from $6.9 million to $5.3 million for the nine-month period ended March 31, 1999 as compared to the nine-month period ended March 31, 1998. This decrease in revenues is a combination of two factors, (i) a decrease of $1,690,000 due to the termination and settlement of the Muckleshoot management agreement as explained in Note [9] to the unaudited consolidated financial statements contained herein, and (ii) increased revenues from the Umatilla and Tonto Apache Casinos of $47,000 and $46,000 respectively, which was due to effective marketing campaigns and cost control procedures in the managed casinos. Costs and Expenses Salaries and wages decreased to $1,553,000 from $2,586,000, a $1,033,000 or 39.9% decrease for the nine months ended March 31, 1999 as compared to the nine-month period ended March 31, 1998. This decrease in salaries, wages and related expenses is primarily attributable to management's efforts to increase efficiency, streamline operations and reduce costs including (i) reduction in highly compensated employees, (ii) a reduction in staff, (iii) subsequent reduction in benefit payments due to the aforementioned retired employees, and (iv) increased by one-time payments paid to retiring employees in the first quarter of fiscal 1999. Company development costs declined $796,000 or 69.5% to $350,000 for the nine months ended March 31, 1999 as compared to the nine months ended March 31, 1998. This decline is due primarily to less legal fees being incurred in conjunction with the Narragansett Indian Tribe's attempt to further their position toward an approved Compact. Professional fees increased to $1,067,000 from $903,000, a 18.2% or $164,000 increase in the nine-month period ended March 31, 1999 as compared to the nine-month period ended March 31, 1998. This increase in professional fees is attributable to the collective sum of several non-recurring or above average fees incurred for the nine months ended March 31, 1999 including, (i) legal fees associated with the finalizing of the Second Amended Indenture, (ii) legal fees, environmental studies, architectural and engineering work and other professional fees incurred by the Company associated with establishing the Dancing Eagle Casino Project, (iii) increased use of consultants and public relations expenses for the Company's managed casinos, (iv) professional fees relating to the Narragansett Indian Tribe's attempt to obtain an approved Compact and establish a casino in Providence, Rhode Island, (v) legal fees associated with the Muckleshoot Settlement which was finalized in July 1998, and (vi) investment banking fees related to the retention of Donaldson, Lufkin & Jenrette Securities Corp. for capital raising issues associated with the Narragansett Casino project. General and administrative expenses declined $607,000 or 62.3% to $368,000 for the nine months ended March 31, 1999. This decline is attributable to the streamlining of the Company's operations and general expense reductions in fiscal 1999. The decline in depreciation and amortization of $686,000 or 28.9% to $1,684,000 during the nine-month period ended March 31, 1999 is primarily attributable to (i) the write-off of the Muckleshoot deferred charges on July 20, 1998 (see Note [9] to the Company's unaudited consolidated financial statements contained herein), and (ii) the write-down of Excess Reorganization Costs in fiscal 1998 and the subsequent recalculated amortization of the remaining balance which resulted in lower amortization expenses in the nine-month period ended March 31, 1999. Other Income and Expenses The other income line item, Muckleshoot Settlement - Net for $2,285,000, represents the net gain to the Company for the nine months ended March 31, 1999, associated with the Muckleshoot settlement (see note [9] to the Company's unaudited consolidated financial statements contained herein). The balance represents the net of the $3.3 million settlement, less a $200,000 receivable balance due the Company as of June 30, 1998, less the unamortized balance of the deferred asset - Investment in Muckleshoot Agreement, of approximately $816,000. Interest Income declined $256,000 or 40.7% from $629,000 to $373,000 for the nine months ended March 31, 1999 compared to the nine months ended March 31, 1998. This decline is the collective result of two factors, (i) an increase in average idle interest-bearing cash, cash equivalents and restricted funds outstanding during the nine-month period ended March 31, 1999, which resulted in a nominal increase in interest income, and (ii) lesser interest income from the Native American loans due the Company during the nine-month period ended March 31, 1999, as compared to the nine-month period ended March 31, 1998 due to the receipt of the final payment in September 1998 of the Umatilla Tribes Casino Loan, and the normal scheduled monthly amortization of the Tonto Apache Casino Loan, which lowered interest income. Interest expense decreased $59,000 or 2.8% from $2,075,000 to $2,016,000 for the nine-month period ended March 31, 1999 compared to the nine-month period ended March 31, 1998 due to the reduction of interest expense by the accrued interest on the New Senior Secured Notes released and surrendered to the Company and held in Treasury. The only interest expense bearing instrument of the Company during both fiscal years 1999 and 1998 was the new Senior Secured Notes whose principal balance of $23.1 million and whose interest rate of 12.0% have both remained unchanged. Other income of $40,000 recorded in the nine-month period ended March 31, 1999 represents the receipt by the Company of a settlement payment on a gain contingency settled during the 1999 fiscal year. Income taxes increased $108,000 or 80.0%, increasing from $135,000 to $243,000 during the nine months ended March 31, 1999 as compared to the year earlier period. This increase is due to greater balances being accrued in fiscal 1999 as compared to fiscal 1998 for state income taxes payable for Company earnings from CGMI in the state jurisdictions in which CGMI operates. 23 PART I., Item 3. Quantitative and Qualitative Disclosures about Market Risks Not applicable. 24 PART II., Item 1. CAPITAL GAMING INTERNATIONAL, INC. LEGAL PROCEEDINGS Pursuant to the Plan of Reorganization, all legal proceedings against the Company prior to the Effective Date were settled. As a result there was no material litigation pending against the Company on June 30, 1998. The Company is or may become a defendant in pending or threatened legal proceedings in the ordinary course of business although is not aware of the existence of any material pending or threatened legal proceedings at this time. 1. Republic Litigation Previously reported in Company's Annual Report filed on Form 10-K for the fiscal year ended June 30, 1998, filed with the Securities and Exchange Commission. 2. Muckleshoot Litigation Previously reported in Company's Annual Report filed on Form 10-K for the fiscal year ended June 30, 1998 filed with the Securities and Exchange Commission. See Note [9] to the unaudited financial statements contained herein. 25 Reorganization of the Company See Note [3] to the unaudited Consolidated Financial Statements contained herein and the Company's Annual Report filed on form 10-K for the fiscal year ended June 30, 1998, filed with the Securities and Exchange Commission. 26 Part II., Item 2. Changes in Securities and Use of Proceeds Except as disclosed in note [7] to the unaudited financial statements contained herein (Court Approval of Modification of Plan and Second Amended Indenture), there have been no changes in securities or the capital structure of the Company for the nine months ended March 31, 1999. As disclosed in note [7] to the unaudited financial statements contained herein, effective December 4, 1998, holders of the Old Secured Notes became entitled to receive 1,600,000 shares of Class A Common Stock on account of their Allowed Secured Claims and Allowed Unsecured Claims in connection with Bankruptcy Court approval of Modifications to the Plan. These securities have been issued pursuant to an exemption from the Securities Act of 1933 pursuant to Section 3(7) and, in the alternative, any other section thereof that may apply. See note [3] to the unaudited financial statements contained herein and the Reorganization section in the Company's Annual Report filed on form 10-K for the fiscal year ended June 30, 1998, filed with the Securities and Exchange Commission. PART II., Item 3. Default Under First Amended Indenture The Company's First Amended and Restated Indenture, dated as of March 27, 1997 (the "First Amended Indenture") contemplated that certain actions of the Company require prior notice to (and in certain cases, approval from) the Advisory Committee, including the ability of the Company to deliver to the Indenture Trustee a Definitive Budget (as defined in the First Amended Indenture). However, the Advisory Committee never formed, substantially due to the fact that the Company had been notified by several state gaming regulators in states in which the Company conducts business that the breadth and scope of the powers granted to the Advisory Committee in the First Amended Indenture require that the proposed members of the Advisory Committee be licensed by the appropriate various state gaming regulators. On August 7, 1998, the Company was notified by counsel for the Indenture Trustee of the occurrence of possible events of default ("Events of Default") under the First Amended Indenture with respect to the New Senior Secured Notes. The alleged Events of Default included, among other things, an alleged failure by the Company to deliver to the Indenture Trustee a Definitive Budget (as defined in the Amended Indenture). In light of good faith negotiations between the Indenture Trustee, the holders of a majority in principal amount of the New Senior Secured Notes and the Company to amend the First Amended Indenture in such a manner as would facilitate curing any alleged Events of Default, the Indenture Trustee had been directed by the holders of a majority in principal amount of the New Senior Secured Notes to forebear from taking any action, and in fact took no action, to accelerate the New Senior Secured Notes, foreclose on any collateral or otherwise execute any of its rights under the First Amended Indenture. As discussed herein, all defaults existing under the First Amended Indenture were waived on December 4, 1998, the effective date of the Second Amended Indenture. Court Approval of Modification of Plan and Second Amended Indenture On October 23, 1998 the Company and the Indenture Trustee filed a Joint Motion for an Order Approving Modifications to the Plan with the Bankruptcy Court (the "Joint Motion"). On November 16, 1998 the Bankruptcy Court ordered the approval of the proposed modifications to the Plan as set forth in the Joint Motion, including, without limitation: (i) the Second Amended Indenture; (ii) the Second Amended and Restated Certificate of Incorporation (the "Second Amended Certificate"); and (iii) the composition of the Company's Board of Directors to consist of the following individuals: (a) Michael W. Barozzi (Common Director); (b) William S. Papazian (Common Director); (c) Col. Clinton L. Pagano (Common Director); and (d) Charles B. Brewer (Class A Director). As detailed in the Joint Motion, the principal changes to the Second Amended Indenture are: (i) elimination of the Advisory Committee (as defined in the Second Amended Indenture); (ii) modification of the provisions relating to Excess Cash (as defined in the Second Amended Indenture); (iii) changing the date of the sinking fund payment due 2000 from May 28, 2000 to May 15, 2000; and (iv) changing the final maturity date from May 28, 2001 to May 15, 2001. 27 As is also detailed in the Joint Motion, the principal changes to the Second Amended Certificate include the creation of a new class of common stock, Class A Common Stock, and the right of Holders of Class A Common Stock to elect up to four members of the Board, with weighted voting rights for the Class A Director(s) if the holders of the Class A Common Stock elect fewer than four directors. Except for such additional rights of holders of the Class A Common Stock, the New Common Stock and Class A Common Stock share identical rights. The modifications to the Plan do not affect the economic interests of any creditor receiving distributions under the Plan, and only impact the non-economic rights and interests of the holders of the Old Secured Notes. As detailed in the Joint Motion, the Plan is modified to provide that (i) holders of the Old Secured Notes will receive Class A Common Stock in lieu of New Common Stock on account of their Allowed Secured Claim; and (ii) holders of the Old Secured Notes will receive Class A Common Stock in lieu of New Common Stock on account of their Allowed Unsecured Claims. These modifications to the Plan will not affect the aggregate number of shares of common stock outstanding: the Class A Common Stock will represent 80 percent of the Company's outstanding voting securities and the New Common Stock will represent 20 percent of the outstanding voting securities. Only holders of the Class A Common Stock, however, will have the right to elect the Class A Directors. The Plan is also modified to eliminate the right of the Noteholder Steering Commitee to designate members of the Board of Directors. The Court also ordered that the Indenture Trustee fix December 7, 1998 as the record date for distribution of the New Secured Notes, Class A Common Stock and other property to the holders of the Old Secured Notes. In compliance with the Court's Order, the Indenture Trustee has begun making distributions to the holders of the Old Secured Notes and to the general unsecured creditors. For previously disclosed information regarding the Plan, reference is made to the following reports of the Company filed under Section 13 of the Securities Exchange Act of 1934, all of which are on file at the Securities and Exchange Commission: Quarterly Reports on Form 10-Q for the quarterly periods ended December 31, 1997, March 31, 1998 and September 30, 1998 and December 31, 1998, Annual Reports on Form 10-K for the annual periods ended June 30, 1997 and June 30, 1998 and Current Report on Form 8-K filed December 18, 1998. On December 4, 1998 the Second Amended Certificate was filed with, and deemed effective by, the Secretary of State of New Jersey. On December 11, 1998, the Second Amended Indenture was executed by the parties thereto, with an effective date of December 4, 1998. Also as of December 4, 1998, Holders entitled to receive a majority of the New Secured Notes waived all defaults existing under the First Amended and Restated Indenture on December 4, 1998. As per the terms of the Second Amended Indenture, the Company made an interest payment of $1,285,900 on November 12, 1997, an interest payment of $1,386,000 on May 15, 1998 and an interest payment of $1,386,000 on November 15, 1998. The Company will make a $1,386,000 interest payment on May 14, 1999 with its next scheduled interest payment of $1,386,000 to be on November 15, 1999. 28 Part II., Item 4. Submission of Matters to a Vote of Securityholders There were no matters required to be brought to a vote of the securityholders during the three months ended March 31, 1999. PART II., Item 6. CAPITAL GAMING INTERNATIONAL, INC. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits Exhibit Number - ----------- 3.3 Second Amended and Restated Articles of Incorporation of the Registrant.(1) 3.4 Amended and Restated By-laws of the Registrant.(1) 4.17 Second Amended and Restated Indenture, dated as of February 17, 1994 and amended and restated as of March 27, 1997 and further amended and restated as of December 4, 1998, including the relevant portions of the Articles of Incorporation and By-laws of the Company.(1) 4.18 Specimen of Class A Common Stock Certificate of the Registrant.(1) 4.19 Form of Note.(1) # Filed herewith 1 Incorporated by reference to the exhibit with the same number, filed in connection with the Registrant's Form 8-K filed with the Securitites and Exchange Commission on December 21, 1998. 27 Financial Data Schedule (b) Reports on Form 8-K Current Report on Form 8-K filed with the Securities and Exchange Commission on September 10, 1998. Current Report on Form 8-K filed with the Securities and Exchange Commission on October 13, 1998. Current Report on Form 8-K filed with the Securities and Exchange Commission on December 21, 1998. 29 Signature Page CAPITAL GAMING INTERNATIONAL, INC. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized. Dated: May 17, 1999 By: /s/ Michael W. Barozzi --------------------------------------------- Michael W. Barozzi, President and Chief Operating Officer (Authorized Representative) Dated: May 17, 1999 By: /s/ William S. Papazian ------------------------------------------ William S. Papazian, Executive Vice President and General Counsel and Secretary (Authorized Representative) Dated: May 17, 1999 By: /s/ Robin K. McEntire ------------------------------------------ Robin K. McEntire, Controller (Principal Accounting Officer) 30