Exhibit 11
OMNICARE, INC. AND SUBSIDIARY COMPANIES
Computation of Earnings Per Common Share (EPS)
(in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
------------------------ -------------------------
2000 1999 2000 1999
------ ------- ------- --------
Basic Earnings:
Net income $13,509 $ 13,944 $ 38,578 $ 46,629
======= ======== ======== ========
Shares
Weighted average number of common
shares outstanding 92,160 91,276 91,972 90,900
======= ======== ======== ========
Basic earnings per common share $ 0.15 $ 0.15 $ 0.42 $ 0.51
======= ======== ======== ========
Diluted Earnings (a):
Net income $13,509 $ 13,944 $ 38,578 $ 46,629
======= ======== ======== ========
Shares
Weighted average number of common
shares outstanding 92,160 91,276 91,972 90,900
Additional shares assuming conversion of
stock options and stock warrants (b) - - - 275
------- -------- -------- --------
Weighted average common shares outstanding,
as adjusted 92,160 91,276 91,972 91,175
======= ======== ======== ========
Diluted earnings per common share $ 0.15 $ 0.15 $ 0.42 $ 0.51
======= ======== ======== ========
(a) The $345,000,000 of 5.0% Convertible Subordinated Notes due 2007 which are
convertible into 8,712,121 shares at $39.60 per share were outstanding
during the three and nine months ended September 30, 2000 and 1999, but
were not included in the computation of diluted EPS because the impact was
anti-dilutive.
(b) Options and warrants to purchase shares of common stock were excluded from
the computation of diluted earnings per share in those cases where the
exercise price was greater than the average market price of common shares.