<Page> Exhibit 12.1 RATIO OF EARNINGS TO FIXED CHARGES <Table> <Caption> Six Months Pro Forma Ended Six Months June 30, Pro Forma Year Ended December 31, Ended ----------- Year Ended -------------------------------- June 30, 2001 2001 2000 December 31, 2000 2000 1999 1998 1997 1996 -------------- ---- ---- ----------------- ---- ---- ---- ---- ---- Income (loss) from continuing operations before provision for income taxes and minority interest (34) (34) 79 189 189 (530) 202 347 83 Equity in (earnings) loss of Equistar 10 10 (43) (39) (39) 19 (40) (18) -- Cash distributions from Equistar -- -- 68 83 83 75 317 18 -- Fixed charges: Interest expense 46 44 38 89 80 72 76 131 214 Rent expense (33%) 2 2 2 5 5 4 4 18 20 ------------------------------------------------------------------------------ Total 24 22 125 327 318 (360) 559 496 317 Fixed charges 48 46 40 94 85 76 80 149 234 ------------------------------------------------------------------------------ Ratio of earnings to fixed charges 0.5x 0.5x 3.6x 3.5x 3.7x (4.7)x 7.0x 3.3x 1.4x ------------------------------------------------------------------------------ </Table> The less than one-to-one coverage ratio for the six months ended June 30, 2001 and the year ended December 31, 1999 results from the impact on income (loss) from continuing operations before provision for income taxes and minority interest of a $36 million charge for reorganization and plant closures and a $639 million charge to write-down the value of the Company's investment in Equistar, respectively. Excluding these charges, the June 30, 2001 ratio of earnings to fixed charges would have been 1.3x and the 1999 ratio of earnings to fixed charges would have been 3.7x.