U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)

[x]   Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
      of 1934 for the quarterly period ended March 31, 2002

[ ]   Transition report under Section 13 or 15(d) of the Exchange Act For the
      transition period from ____ to ____

                        Commission file number 001-12127

                             EMPIRE RESOURCES, INC.
             (Exact Name of Registrant as Specified in Its Charter)


                                                          
          Delaware                                              22-3136782
(State or Other Jurisdiction of                              (I.R.S. Employer
 Incorporation or Organization)                             Identification No.)


                                One Parker Plaza
                               Fort Lee, NJ 07024
                    (Address of Principal Executive Offices)

                                  201 944-2200
              (Registrant's Telephone Number, Including Area Code)


         Check whether the Registrant: (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]     No [ ]

APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date: 10,569,051 shares of common
stock outstanding as of May 1, 2002.












                             EMPIRE RESOURCES, INC.
                 FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2002

                                      INDEX





                                                                                              
PART I   FINANCIAL INFORMATION

Item 1   Financial Statements                                                                    Page

         Condensed Consolidated Balance Sheets as of March 31, 2002 (unaudited)
         and December 31, 2001.................................................................... 4

         Condensed Consolidated Statements of Income for the Three Months Ended
         March 31, 2002 and 2001 (unaudited)...................................................... 5

         Condensed Consolidated Statements of Cash Flows for the Three Months
         Ended March 31, 2002 and 2001 (unaudited) ............................................... 6

         Notes to Condensed Consolidated Financial Statements (unaudited)......................... 7

Item 2   Management's Discussion and Analysis of Financial Condition
         and Results of Operations................................................................ 8

Item 3   Quantitative and Qualitative Disclosure of Market Risk.................................. 10

PART II  OTHER INFORMATION....................................................................... 10

Signatures....................................................................................... 11



                                                                               2












EMPIRE RESOURCES, INC.


                                  Introduction


                The condensed consolidated interim financial statements included
       herein have been prepared by the Company, without audit, pursuant to the
       rules and regulations of the Securities and Exchange Commission with
       respect to Form 10-Q. Certain information and footnote disclosures
       normally included in financial statements prepared in accordance with
       generally accepted accounting principles have been omitted pursuant to
       such rules and regulations. In the opinion of management, such financial
       statements reflect all adjustments necessary for a fair presentation of
       the results for the interim periods presented and to make such financial
       statements not misleading. The results of operations of the Company for
       the three months ended March 31, 2002 are not necessarily indicative of
       the results to be expected for the full year. It is suggested that these
       interim financial statements be read in conjunction with the consolidated
       financial statements and the notes thereto included in the Company's Form
       10-K for the year ended December 31, 2001.


                                                                               3












EMPIRE RESOURCES, INC. & SUBSIDIARIES


Condensed Consolidated Balance Sheets
         In thousands, except shares and per share amounts




                                                                                March 31,     December 31,
                                                                              ----------------------------
                                                                                  2002            2001
                                                                              ----------------------------
                                                                              (Unaudited)
                                                                                          
ASSETS
Current assets:
  Cash                                                                          $   818         $ 1,147
  Trade accounts receivable (net)                                                30,420          22,789
  Inventories                                                                    21,715          27,782
  Other current assets                                                            1,046             923
                                                                                -------         -------
    Total current assets                                                         53,999          52,641
Furniture and equipment (less accumulated depreciation of $283 and $275)             35              39
Deferred financing costs, net                                                        68              82
                                                                                -------         -------
                                                                                $54,102         $52,762
                                                                                -------         -------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable - banks                                                         $27,500         $26,700
  Trade accounts payable                                                         12,618          13,000
  Accrued expenses                                                                1,289           1,118
                                                                                -------         -------
    Total current liabilities                                                    41,407          40,818
                                                                                -------         -------
Commitments and contingencies
Stockholders' equity:
  Preferred stock $.01 par value, 5,000,000 shares authorized;
    none issued
  Common stock $.01 par value, 20,000,000 shares authorized;
    11,749,651 shares issued                                                        117             117
  Additional paid-in capital                                                     10,698          10,681
  Retained earnings                                                               3,188           2,454
  Accumulated other comprehensive income--
  cumulative translation adjustment                                                  30              30
  Treasury stock (1,180,600 shares)                                              (1,338)         (1,338)
                                                                                -------         -------
    Total stockholders' equity                                                   12,695          11,944
                                                                                -------         -------
                                                                                $54,102         $52,762
                                                                                =======         =======


See notes to financial statements


                                                                               4












EMPIRE RESOURCES, INC. & SUBSIDIARIES


Condensed Consolidated Statements of Income (Unaudited)
         In thousands, except per share data



                                                      Three Months Ended
                                                          March 31,
                                                    ----------------------
                                                      2002           2001
                                                    ----------------------
                                                             
Net sales                                           $40,417        $44,283
Cost of goods sold                                   37,579         41,517
                                                    -------        -------
Gross profit                                          2,838          2,766
Selling, general and administrative expenses          1,378          1,371
                                                    -------        -------
Operating income                                      1,460          1,395
Interest expense                                        267            731
                                                    -------        -------
Income before income taxes                            1,193            664
Income taxes                                            459            252
                                                    -------        -------
Net income                                          $   734        $   412
                                                    -------        -------
Weighted average shares outstanding:
  Basic                                              10,569         11,037
                                                    =======        =======
  Diluted                                            10,699         11,136
                                                    =======        =======
Earnings per share:
  Basic                                               $0.07          $0.04
                                                      =====          =====
  Diluted                                             $0.07          $0.04
                                                      =====          =====



See notes to financial statements


                                                                               5












EMPIRE RESOURCES, INC. & SUBSIDIARIES


Condensed Consolidated Statements of Cash Flows (Unaudited)
         In thousands



                                                                      Three Months Ended
                                                                           March 31,
                                                                   ------------------------
                                                                     2002            2001
                                                                   ------------------------
                                                                              
Cash flows from operating activities:
  Net income                                                       $   734          $  412
  Adjustments to reconcile net income to net cash (used in)
    provided by operating activities:
      Depreciation and amortization                                     21              18
      Deferred income taxes                                                            (15)
      Translation adjustment                                             1              21
      Transfer of restricted shares to key employee                     16              40
      Changes in:
        Trade accounts receivable                                   (7,631)           (733)
        Inventories                                                  6,067             183
        Due from stockholders                                                          285
        Other current assets                                          (123)           (713)
        Trade accounts payable                                        (382)            827
        Accrued expenses                                               171             (41)
                                                                   -------          ------
      Net cash (used in) provided by operating activities           (1,126)            284
                                                                   -------          ------
Cash flows used in investing activities:
  Additions to fixed assets                                             (3)             (1)
                                                                   -------          ------
Cash flows from financing activities:
  Net proceeds from (repayments of) notes payable--banks               800            (350)
  Purchase of treasury stock                                                           (79)
                                                                   -------          ------
      Net cash provided by (used in) financing activities              800            (429)

Net decrease in cash                                                  (329)           (146)
Cash at beginning of period                                          1,147           1,208
                                                                   -------          ------
Cash at end of period                                              $   818          $1,062
                                                                   =======          ======
Supplemental disclosures of cash flow information:
  Cash paid during the period for:
    Interest                                                       $   273          $  832
    Income taxes                                                   $     3          $  492


See notes to financial statements


                                                                               6












EMPIRE RESOURCES, INC. & SUBSIDIARIES


Notes to Condensed Consolidated Financial Statements (Unaudited)
- --------------------------------------------------------------------------------

1. The Company

Empire Resources, Inc. (the "Company" or "Empire") is engaged principally in the
purchase, sale and distribution of non-ferrous metals to a diverse customer base
located throughout the United States and in Canada, Australia and New Zealand.
The Company sells its products through its own marketing and sales personnel and
through its independent sales agents located in the U.S. who receive commissions
on sales. The Company purchases from suppliers located throughout the world.

The condensed consolidated financial statements include the accounts of Empire
Resources, Inc. and its wholly-owned subsidiary, Empire Resources Pacific Ltd.,
which acts as a sales agent of the Company in Australia. All significant
intercompany transactions and accounts have been eliminated in consolidation.

2. Use of Estimates

The preparation of financial statements in accordance with generally accepted
accounting principles in the United States of America requires management to
make estimates and assumptions that affect the reported amount of assets and
liabilities at the date of the financial statements and the reported amount of
income and expenses during the reported period. Actual results could differ from
these estimates.

3. Inventories

Inventories consist of semi-finished aluminum products stored in warehouses or
in transit.

4. Notes Payable--Banks

The Company operates under a $60 million line of credit with three commercial
banks. Borrowings by the Company under this line of credit are collateralized by
security interests in substantially all assets of Empire. Under the agreement,
Empire is required to maintain working capital and net worth ratios, as defined
by the loan agreement.

5. Earnings Per Share


                                                            Three months ended
                                                                 March 31,
                                                      ----------------------------
                                                          2002              2001
                                                          ----              ----
                                                                  
Weighted average shares outstanding-basic             10,569,051        11,037,280

Dilutive effect of stock options and warrants            129,578            98,964
                                                         -------            ------

Weighted average shares outstanding-diluted           10,698,629        11,136,244
                                                      ==========        ==========



                                                                               7












EMPIRE RESOURCES, INC. & SUBSIDIARIES


Basic earnings per share are based upon the Company's weighted average number of
common shares outstanding during each period. Diluted earnings per share are
based upon the weighted average number of common shares outstanding during each
period, assuming the issuance of common shares for all dilutive potential common
shares outstanding during the period.

6. Derivative Financial Instruments and Risk Management

As of January 1, 2001, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 133, "Accounting For Derivative Instruments and Hedging
Activities", issued by the Financial Accounting Standards Board. SFAS No. 133
requires the Company to recognize all derivatives in the balance sheet at fair
value. Derivatives that are not hedges must be adjusted to fair value through
earnings. If the derivative is a hedge, depending upon the nature of the hedge,
changes in the fair value of the derivative are either offset against the change
in fair value of the hedged assets, liabilities or firm commitments through
earnings, or recognized in other comprehensive income until the hedged item is
recognized in earnings. The ineffective portion of a derivative's change in fair
value, if any, is immediately recognized in earnings.

The Company uses financial instruments designated as fair value hedges to manage
its exposure to commodity price risk and foreign currency exchange risk inherent
in its trading activities. It is the Company's policy to hedge such risks, to
the extent practicable. The Company enters into high-grade aluminum futures
contracts to limit its gross margin exposure by hedging the metals content
element of firmly committed purchase and sales commitments. The Company also
enters into foreign exchange forward contracts to hedge its exposure related to
commitments to purchase or sell non-ferrous metals denominated in international
currencies. The Company records "mark-to-market" adjustments on these futures
and forward positions, and on the underlying firm purchase and sales commitments
which they hedge, and reflects the net gains and losses currently in earnings.

For the periods ended March 31, 2002, and 2001, hedge ineffectiveness associated
with derivatives designated as fair value hedges was insignificant, and no fair
value hedges were derecognized.



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


Forward Looking Statements

         The discussions set forth above and elsewhere herein contain certain
statements that may be considered forward-looking statements under the Private
Securities Litigation Reform Act of 1995. The Company may make written or oral
forward-looking statements in other documents we file with the SEC, in our
annual reports to stockholders, in press releases and other written materials,
and in oral statements made by our officers, directors or employees.


                                                                               8












EMPIRE RESOURCES, INC. & SUBSIDIARIES


         You can identify forward-looking statements by the use of the words
"believe," "expect," "anticipate," "intend," estimate," "assume," "will,"
"should," and other expressions which predict or indicate future events or
trends and which do not relate to historical matters. You should not rely on
forward-looking statements, because they involve known and unknown risks,
uncertainties and other factors, some of which are beyond the control of the
Company. These risks, uncertainties and other factors may cause the actual
results, performance or achievements of the Company to be materially different
from the anticipated future results, performance or achievements expressed or
implied by the forward-looking statements.

         Some of the factors that might cause these differences include the
following: changes in general, national or regional economic conditions; changes
in laws, regulations and tariffs; changes in the size and nature of the
Company's competition; changes in interest rates, foreign currencies or spot
prices of aluminum; loss of one or more foreign suppliers or key executives;
increased credit risk from customers; failure of the government to renew the
generalized system of preference, which provides preferential tariff treatment
for certain of the Company's imports; failure of the Company to grow internally
or by acquisition and to integrate acquired businesses; failure to improve
operating margins and efficiencies; and changes in the assumptions used in
making such forward-looking statements. You should carefully review all of these
factors, and you should be aware that there may be other factors that could
cause these differences, including, among others, the factors listed under "Risk
Factors," beginning on page 15 of our Annual Report on Form 10-K for the year
ended December 31, 2001. Readers should carefully review the factors described
under "Risk Factors" and should not place undue reliance on our forward-looking
statements.

         These forward-looking statements were based on information, plans and
estimates at the date of this report, and we do not promise to update any
forward-looking statements to reflect changes in underlying assumptions or
factors, new information, future events or other changes.

General

         Empire is a distributor of value added, semi-finished aluminum
products. Consequently, Empire's sales volume has been, and will continue to be,
a function of its ongoing ability to secure quality aluminum products from its
suppliers. While the Company maintains long-term supply relationships with
several foreign mills, one such supplier presently accounts for more than 60% of
the Company's purchases.

Results of Operations

         Net sales decreased $3.9 million or 8.8% from $44.3 million in the
first quarter of 2001 to $40.4 million in the first quarter of 2002. The
decrease in sales resulted primarily from the lower selling prices of aluminum
products.

         Gross profit increased $0.07 million or 2.6% from the first quarter of
2001 to the first quarter of 2002. Gross profit as a percentage of sales
increased from 6.3% to 7.0% as a result of favorable purchasing terms on some
special orders.

         Selling, general and administrative expenses were generally flat year
on year.


                                                                               9












EMPIRE RESOURCES, INC. & SUBSIDIARIES


         Interest expense decreased $.46 million, or 63.0%, from $0.73 million
during the first quarter of 2001 to $0.27 million during the first quarter of
2002. The decrease in interest expense is related to lower levels of outstanding
bank indebtedness and lower interest rates. The decrease in interest expense
represents the main reason for the increase in net income for the quarter.

         The Company reported net income of $.734 million for the first quarter
of 2002 compared to net income of $.412 million for the first quarter of 2001 or
an increase of $.322 million from the same period in 2001.

Liquidity and Capital Resources

         The Company's cash balance decreased $0.3 million, to $.8 million, in
the three month period ended March 31, 2002. Net cash of $1.1 million was used
in operating activities, offset by $0.8 million of net cash provided by bank
debt. The Company's cash balance fluctuates in relation to its receivables and
inventory.

         Empire currently operates under a $60 million revolving line of credit,
including a commitment to issue letters of credit, with three commercial banks.
Borrowings under these lines of credit are collateralized by security interests
in substantially all of Empire's assets.

         Empire is required to maintain working capital and net worth ratios
under these credit agreements. These facilities expire on June 30, 2003.

         Management believes that cash from operations, together with funds
available under its credit facility, will be sufficient to fund the cash
requirements relating to the Company's existing operations for the next twelve
months. Empire may require additional debt or equity financing in connection
with the future expansion of its operations.

Commitments and Contingencies

         Empire has contingent liabilities in the form of letters of credit to
certain of its suppliers. In addition, under the terms of some of its supply
contracts, the Company may be required to take minimum tonnages as specified in
those contracts. As a result, the Company could, under certain circumstances, be
forced to sell the required tonnage at a loss.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

         There have been no material changes to the Company's market risk from
that disclosed in our Annual Report on Form 10-K for the year ended December 31,
2001.

PART II  OTHER INFORMATION

         As reported in the Company's press release dated April 12, 2002, the
Company has scheduled its Annual Meeting of Shareholders for June 18, 2002. The
Company expects to distribute proxy materials related to this meeting over the
next few weeks. The deadline for submitting shareholder proposals as announced
in that press release has now passed, and no shareholder proposals were received
prior to its expiration.


                                                                              10












EMPIRE RESOURCES, INC. & SUBSIDIARIES


         SIGNATURES

         In accordance with the requirements of the Securities Exchange Act of
1934, the registrant caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

EMPIRE RESOURCES, INC.

By:   /s/ Sandra Kahn
     -----------------------------
      Sandra Kahn
      Chief Financial Officer

(signing both on behalf of the registrant and in her capacity as Principal
Financial and Principal Accounting Officer)

Dated: May 15, 2002

                                                                              11