SECURITIES and EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             Quarterly Report Pursuant to Section 13 or 15(d) of the
                       Securities and Exchange Act of 1934


                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002

                          Commission File Number 1-134


                           CURTISS-WRIGHT CORPORATION
                           --------------------------
             (Exact name of Registrant as specified in its charter)


                    Delaware                                    13-0612970
    ---------------------------------------                ------------------
       (State or other jurisdiction of                      (I.R.S. Employer
       incorporation or organization)                      Identification No.)


          1200 Wall Street West
          Lyndhurst, New Jersey                                   07071
- ----------------------------------------------                ------------
    (Address of principal executive offices)                   (Zip Code)


                                 (201) 896-8400
                                 ---------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

Yes       X       No
     ----------       -----------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock, par value $1.00 per share: 5,785,209 shares (as of April 30,
2002). Class B Common Stock, par value $1.00 per share: 4,382,102
shares (as of April 30, 2002).


                                  Page 1 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

                                TABLE of CONTENTS



                                                                              PAGE
                                                                         
PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements:

            Consolidated Balance Sheets                                         3

            Consolidated Statements of Earnings                                 4

            Consolidated Statements of Cash Flows                               5

            Consolidated Statements of Stockholders' Equity                     6

            Notes to Consolidated Financial Statements                       7 - 14

Item 2 - Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                15 - 21

Item 3 - Quantitative and Qualitative Disclosures about Market Risk            22

         Forward-Looking Information                                           22


PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders                   23

Item 6 - Exhibits and Reports on Form 8-K                                      24

Signatures                                                                     24



                                  Page 2 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


                                                                 (UNAUDITED)
                                                                  March 31,               December 31,
                                                                    2002                    2001(1)
                                                                 -----------              ------------
                                                                                      
Assets
  Current Assets:
     Cash and cash equivalents                                     $ 30,115                 $ 25,495
     Short-term investments                                          19,260                   41,658
     Receivables, net                                                87,842                   86,354
     Inventories, net                                                57,042                   57,115
     Deferred tax assets, net                                         9,961                    9,565
     Other current assets                                             6,018                    5,770
                                                                   --------                 --------
       Total current assets                                         210,238                  225,957
                                                                   --------                 --------
  Property, plant and equipment, at cost                            233,282                  226,435
  Less:  accumulated depreciation                                   124,011                  121,914
                                                                   --------                 --------
     Property, plant and equipment, net                             109,271                  104,521
  Prepaid pension costs                                              73,043                   70,796
  Goodwill and other intangible assets, net                          94,977                   92,630
  Property held for sale                                              2,460                    2,460
  Other assets                                                        4,422                    4,064
                                                                   --------                 --------
       Total Assets                                                $494,411                 $500,428
                                                                   ========                 ========

Liabilities
  Current Liabilities:
     Dividends payable                                             $  1,511                 $    -
     Account payable                                                 19,474                   19,362
     Accrued expenses                                                21,650                   23,163
     Income taxes payable                                             7,002                   17,704
     Other current liabilities                                       11,258                   15,867
                                                                   --------                 --------
       Total current liabilities                                     60,895                   76,096
                                                                   --------                 --------
  Long-term debt                                                     20,183                   21,361
  Deferred income taxes, net                                         26,484                   26,043
  Accrued postretirement benefit costs                                5,321                    5,335
  Other liabilities                                                  22,789                   21,639
                                                                   --------                 --------
       Total Liabilities                                            135,672                  150,474
                                                                   --------                 --------
Stockholders' Equity
  Common stock, $1 par value                                         10,618                   10,618
  Class B common stock, $1 par value                                  4,382                    4,382
  Capital surplus                                                    51,098                   52,532
  Retained earnings                                                 477,108                  469,303
  Unearned portion of restricted stock                                  (73)                     (78)
  Accumulated other comprehensive income                             (8,143)                  (6,831)
                                                                   --------                 --------
                                                                    534,990                  529,926
  Less:  cost of treasury stock                                     176,251                  179,972
                                                                   --------                 --------
       Total Stockholders' Equity                                   358,739                  349,954
                                                                   --------                 --------
       Total Liabilities and Stockholders' Equity                  $494,411                 $500,428
                                                                   ========                 ========


(1)  Certain prior year information has been reclassified to conform to current
     presentation.

                 See notes to consolidated financial statements


                                  Page 3 of 24





                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
                      (In thousands except per share data)



                                                                       Three Months Ended
                                                                            March 31,
                                                                   2002                 2001(1)
                                                                 --------             --------
                                                                                
Net sales                                                        $ 97,787             $ 79,917
Cost of sales                                                      61,632               49,906
                                                                 --------             --------
  Gross profit                                                     36,155               30,011

Research & development expenses                                     1,311                  897
Selling expenses                                                    5,742                4,593
General and administrative expenses                                15,986               13,338
Environmental remediation and administrative
    expenses (recoveries), net                                        202                  (82)
                                                                 --------             --------
  Operating income                                                 12,914               11,265

Investment income, net                                                131                  843
Rental income, net                                                     49                1,034
Pension income, net                                                 2,254                2,344
Other expenses, net                                                  (108)                (458)
Interest expense                                                     (193)                (249)
                                                                 --------             --------
Earnings before income taxes                                       15,047               14,779
Provision for income taxes                                          5,731                5,560
                                                                 --------             --------

Net earnings                                                     $  9,316             $  9,219
                                                                 ========             ========

Basic earnings per share                                            $0.92                $0.92
                                                                 ========             ========
Diluted earnings per share                                          $0.90                $0.90
                                                                 ========             ========

Dividends per share                                                 $0.15                $0.13
                                                                 ========             ========

Weighted average common and class B shares outstanding:
   Basic                                                           10,123               10,039
   Diluted                                                         10,340               10,212



(1) Certain prior year information has been reclassified to conform to current
    presentation.

                 See notes to consolidated financial statements


                                  Page 4 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (In thousands)



                                                                                               Three Months Ended
                                                                                                   March 31,
                                                                                           2002                2001(1)
                                                                                        ---------             -------
                                                                                                        
Cash flows from operating activities:
  Net earnings                                                                          $   9,316             $ 9,219
                                                                                        ---------             -------
  Adjustments to reconcile net earnings to net cash provided by operating
    activities:
      Depreciation and amortization                                                         3,943               3,748
      Net gains on short-term investments                                                      (5)                (63)
      Net gains on sales of real estate and equipment                                        (106)                -
      Noncash pension income                                                               (2,254)             (2,344)
      Deferred income taxes                                                                    45               1,254
      Changes in operating assets and liabilities, net of businesses acquired:
        Proceeds from sales of short-term investments                                      59,550             105,293
        Purchases of short-term investments                                               (35,600)           (102,042)
        (Increase) decrease in receivables                                                 (9,634)              3,356
        (Increase) decrease in inventory                                                   (5,254)               (349)
        Increase (decrease) in progress payments                                           10,157                (648)
        (Decrease) in accounts payable and accrued expenses                                (2,312)             (3,249)
        (Decrease) increase in income taxes payable                                       (10,732)                236
        (Increase) decrease in other assets                                                  (662)              1,584
        (Decrease) increase in other liabilities                                           (3,837)                102
        Other, net                                                                              5                 633
                                                                                        ---------             -------
            Total adjustments                                                               3,304               7,511
                                                                                        ---------             -------
      Net cash provided by operating activities                                            12,620              16,730
                                                                                        ---------             -------
Cash flows from investing activities:
      Proceeds from sales of real estate and equipment                                        142                 380
      Additions to property, plant and equipment                                           (7,008)             (3,322)
      Acquisition of new businesses, net of cash                                           (1,272)             (2,325)
                                                                                        ---------             -------
      Net cash used for investing activities                                               (8,138)             (5,267)
                                                                                        ---------             -------
Cash flows from financing activities:
      Principal payments on long-term debt                                                 (1,291)             (5,089)
      Proceeds from exercise of stock options                                               2,287                 -
                                                                                        ---------             -------
      Net cash provided by (used for) financing activities                                    996              (5,089)
                                                                                        ---------             -------
Effect of foreign currency                                                                   (858)             (2,431)
                                                                                        ---------             -------
Net increase in cash and cash equivalents                                                   4,620               3,943
Cash and cash equivalents at beginning of period                                           25,495               8,692
                                                                                        ---------             -------
Cash and cash equivalents at end of period                                              $  30,115             $12,635
                                                                                        =========             =======


(1) Certain prior year information has been reclassified to conform to current
    presentation.

                 See notes to consolidated financial statements


                                  Page 5 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)
                                 (In thousands)



                                                                          Unearned     Accumulated
                                          Class B Additional             Portion of       Other
                                 Common   Common   Paid in    Retained   Restricted   Comprehensive  Comprehensive  Treasury
                                  Stock    Stock   Capital    Earnings  Stock Awards     Income          Income       Stock
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                            
December 31, 2000               $ 15,000 $   -    $ 51,506   $411,866    $    (22)     $  (5,626)                   $ 182,500
- ------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
   Net earnings                      -       -         -       62,880         -              -          $ 62,880          -
   Translation adjustments, net      -       -         -          -           -           (1,205)         (1,205)         -
- ------------------------------------------------------------------------------------------------------------------------------
   Total comprehensive income        -       -         -          -           -              -          $ 61,675          -
- ------------------------------------------------------------------------------------------------------------------------------
Dividends paid                       -       -         -       (5,443)        -              -                            -
Restricted stock awards              -       -           6        -           (77)           -                            (72)
Stock options exercised, net         -       -        (730)       -           -              -                         (2,456)
Amortization of earned portion
   of restricted stock awards        -       -         -          -            21            -                            -
Recapitalization                  (4,382)  4,382     1,750        -           -              -                            -
- ------------------------------------------------------------------------------------------------------------------------------
December 31, 2001                 10,618   4,382    52,532    469,303         (78)        (6,831)                     179,972
- ------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
  Net earnings                       -       -         -        9,316         -              -          $  9,316          -
  Translation adjustments, net       -       -         -          -           -           (1,312)         (1,312)         -
- ------------------------------------------------------------------------------------------------------------------------------
  Total comprehensive income         -       -         -          -           -              -          $  8,004
- ------------------------------------------------------------------------------------------------------------------------------
Common dividends                     -       -         -       (1,511)        -              -                            -
Stock options exercised, net         -       -      (1,434)       -           -              -                         (3,721)
Amortization of earned portion
  of restricted stock awards         -       -         -          -             5            -                            -
- ------------------------------------------------------------------------------------------------------------------------------
March 31, 2002                  $ 10,618 $ 4,382  $ 51,098   $477,108    $    (73)     $  (8,143)                   $ 176,251
==============================================================================================================================



                 See notes to consolidated financial statements


                                  Page 6 of 24





                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.   BASIS of PRESENTATION

     Curtiss-Wright Corporation and its subsidiaries (the "Corporation") is a
     diversified multinational manufacturing and service company that designs,
     manufactures and overhauls precision components and systems and provides
     highly engineered services to the aerospace, defense, automotive,
     shipbuilding, processing, oil, petrochemical, agricultural equipment,
     railroad, power generation, security, and metalworking industries.
     Operations are conducted through thirteen manufacturing facilities,
     forty-three metal treatment service facilities and four aerospace
     component overhaul locations.

     The financial statements have been prepared in conformity with accounting
     principles generally accepted in the United States of America and such
     preparation has required the use of management's best estimates and
     judgments in presenting the consolidated accounts of the Corporation, after
     elimination of all significant intercompany transactions and accounts.
     Management's best estimates include assumptions that affect the reported
     amount of assets, liabilities, revenue and expenses in the accompanying
     financial statements. The most significant of these estimates include the
     estimate of costs to complete long-term contracts under the percentage of
     completion accounting method and the estimate of future environmental
     costs. Actual results may differ from these estimates. The unaudited
     consolidated financial statements should be read in conjunction with the
     consolidated financial statements and notes thereto included in the
     Corporation's 2001 Annual Report on Form 10-K. The results of operations
     for these interim periods are not necessarily indicative of the operating
     results for a full year. Certain prior year information has been
     reclassified to conform to current presentation.


                                  Page 7 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)


2.   RECEIVABLES

     Receivables at March 31, 2002 and December 31, 2001, include amounts billed
     to customers and unbilled charges on long-term contracts consisting of
     amounts recognized as sales but not billed as of the dates presented.
     Substantially all amounts of unbilled receivables are expected to be billed
     and collected within a year. The composition of receivables for those
     periods is as follows:



                                                         (In thousands)
                                                         --------------
                                                   March 31,        December 31,
                                                     2002               2001
                                                   ---------        ------------
                                                               
     Billed Receivables:
     Trade and other receivables                   $75,376           $ 70,562
       Less: Progress payments applied              (8,611)            (2,393)
             Allowance for doubtful accounts        (2,222)            (2,117)
     ---------------------------------------------------------------------------
     Net billed receivables                         64,543             66,052
     ---------------------------------------------------------------------------
     Unbilled Receivables:
     Recoverable costs and estimated
       earnings not billed                          29,976             24,799
       Less: Progress payments applied              (7,681)            (8,015)
     ---------------------------------------------------------------------------
     Net unbilled receivables                       22,295             16,784
     ---------------------------------------------------------------------------
     Notes Receivable                                1,004              3,518
     ---------------------------------------------------------------------------
     Receivables, net                              $87,842            $86,354
     ===========================================================================


                                  Page 8 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

3.   INVENTORIES

     Inventories are valued at the lower of cost (principally average cost) or
     market. The composition of inventories at March 31, 2002 and December 31,
     2001 is as follows:



                                                           (In thousands)
                                                           --------------
                                                      March 31,     December 31,
                                                        2002            2001
                                                      ---------     ------------
                                                                
     Raw material                                     $ 28,913       $ 25,761
     Work-in-process                                    19,585         19,079
     Finished goods and component parts                 36,405         34,853
     Inventoried costs related to US government
       and other long-term contracts                     7,377          7,248
     ---------------------------------------------------------------------------
     Gross inventories                                  92,280         86,941
       Less: Inventory reserves                        (15,524)       (14,384)
             Progress payments applied,
             principally related to long-term
             contracts                                 (19,714)       (15,442)
     ---------------------------------------------------------------------------
     Inventories, net                                 $ 57,042       $ 57,115
     ===========================================================================


4.   GOODWILL and OTHER INTANGIBLE ASSETS, net

     Goodwill consists primarily of the excess purchase price of the
     acquisitions over the fair value of the net assets acquired. Intangible
     assets include technical manuals, backlog, trademarks, patents/technology
     and licensing agreements. The Corporation has not finalized the allocation
     of the purchase price to goodwill and other intangible assets for the 2001
     acquisitions. The results for the first quarter of 2002 include an estimate
     of this allocation and the resultant intangible amortization expenses. The
     value and estimated lives of acquired intangibles will be adjusted upon
     finalization of purchase accounting, which is expected to be completed in
     the second quarter of 2002. Intangible assets are amortized on a
     straight-line basis over the estimate period benefited but not exceeding 30
     years. Intangible assets and accumulated amortization amounted to
     $11,692,000 and $1,468,000 at March 31, 2002 and $11,683,000 and $841,000
     at December 31, 2001, respectively. Amortization of intangibles totaled
     $627,000 and $23,000 for the quarter ended March 31, 2002 and 2001,
     respectively. See Note 10 for Recently Issued Accounting Standards
     governing the new accounting rules for goodwill and other intangible
     assets.


                                  Page 9 of 24





                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)


5.   ENVIRONMENTAL MATTERS

     The Corporation establishes a reserve for a potential environmental
     responsibility when it concludes that a determination of legal liability is
     probable based upon the advice of counsel. Such amounts reflect the
     Corporation's estimate of the amount of that liability. If only a range of
     potential liability can be estimated, a reserve will be established at the
     low end of that range. Such reserves represent current values of
     anticipated remediation not reduced by any potential recovery from
     insurance carriers or through contested third-party legal actions, and are
     not discounted for the time value of money.

     The Corporation is joined with many other corporations and municipalities
     as potentially responsible parties in a number of environmental cleanup
     sites, which include but are not limited to the Caldwell Trucking landfill
     superfund site, Fairfield, New Jersey; Sharkey landfill superfund site,
     Parsippany, New Jersey; Pfohl Brothers landfill site, Cheektowaga, New
     York; Amenia landfill site, Amenia, New York; and Chemsol, Inc. superfund
     site, Piscataway, New Jersey.

     The Corporation believes that the outcome of any of these matters would not
     have a material adverse effect on the Corporation's results of operations
     or financial condition.

6.   SEGMENT INFORMATION



                                                                       (In thousands)
                                                               Three Months Ended March 31, 2002
                                                               ---------------------------------
                                     Motion          Metal           Flow         Segment      Corporate     Consolidated
                                     Control     Treatment (1)     Control        Totals      & Other (2)       Totals
                                     -------     -------------     -------        -------     -----------    ------------
                                                                                              
Revenue from external customers     $ 42,252        $25,417       $ 30,118       $ 97,787      $      0         $ 97,787
Intersegment revenues                      0            109              0            109          (109)               0
Segment operating income               6,782          2,760          3,656         13,198          (284)          12,914
Segment assets                       165,014         99,059        110,781        374,854       119,557          494,411


(1) Operating income for Metal Treatment includes non-recurring costs of $451K
    associated with the relocation of a shot-peening facility.

(2) Operating income for Corporate includes $202K of net environmental
    remediation and administrative expenses.


                                 Page 10 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)




                                                                       (In thousands)
                                                             Three Months Ended March 31, 2001
                                                             ---------------------------------
                                     Motion          Metal          Flow        Segment       Corporate     Consolidated
                                     Control       Treatment      Control        Totals       & Other          Totals
                                     -------       ---------      -------       --------      ----------    ------------
                                                                                             
Revenue from external customers      $29,957        $27,872       $22,088      $ 79,917       $      0         $ 79,917
Intersegment revenues                      0            106             0           106           (106)               0
Segment operating income               4,583          5,463         1,219        11,265              0           11,265
Segment assets                        94,957         87,116        86,190       268,263        144,534          412,797


Reconciliation:



                                                  (In thousands)
                                                 Three months ended
                                        March 31, 2002         March 31, 2001
                                        --------------         --------------
                                                            
Consolidated operating income               $12,914               $11,265
Investment income, net                          131                   843
Rental income, net                               49                 1,034
Pension income, net                           2,254                 2,344
Other expense, net                             (108)                 (458)
Interest expense                               (193)                 (249)
                                            -------               -------
Earnings before income taxes                $15,047               $14,779
                                            =======               =======


7.   COMPREHENSIVE INCOME

     Total comprehensive income for the periods ended March 31, 2002 and 2001
     are as follows:



                                                  (In thousands)
                                                Three months ended
                                        March 31, 2002        March 31, 2001
                                        --------------        --------------
                                                            
Net earnings                                $ 9,316               $ 9,219
Equity adjustment from foreign
    currency translations                    (1,312)               (2,226)
                                            -------               -------
Total comprehensive income                  $ 8,004               $ 6,993
                                            =======               =======


                                 Page 11 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

8.   EARNINGS PER SHARE

     Diluted earnings per share were computed based on the weighted average
     number of shares outstanding plus all potentially dilutive common shares
     issuable for the periods. Dilutive common shares for the three months ended
     March 31, 2002 and March 31, 2001 were 217,000 and 173,000, respectively.

9.   CONTINGENCIES AND COMMITMENTS

     The Corporation's Drive Technology (Drive Technology) subsidiary located in
     Switzerland entered into sales agreements with two European defense
     organizations which contained offset obligations to purchase approximately
     42.5 million Swiss francs of product from suppliers of two European
     countries over multi-year periods which expire in 2005 and 2007. The
     agreements contain a penalty of 5-10% of the unmet obligation at the end of
     the term of the agreements. As of March 31, 2002, the Corporation has
     accrued approximately 782,000 Swiss francs (approximately $465,000)
     included in noncurrent liabilities as a contingency against not achieving
     the milestones and/or compliance with the remainder of these agreements.

     Consistent with other entities its size, the Corporation is party to
     several legal actions and claims, none of which individually or in the
     aggregate, in the opinion of management, are expected to have a material
     adverse effect on the Corporation's results of operations or financial
     position.

10.  RECENTLY ISSUED ACCOUNTING STANDARDS

     In July 2001, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards ("SFAS") No. 141, "Business Combinations"
     and SFAS No. 142 "Goodwill and Other Intangible Assets." SFAS No. 141
     requires all business combinations to be accounted for under the purchase
     method of accounting and is effective for business combinations initiated
     after June 30, 2001. In addition, it requires that the cost of an acquired
     entity must be allocated to the assets acquired, including identifiable
     intangible assets, and liabilities assumed based on their estimated fair
     values at the date of acquisition. The Corporation has not yet determined
     the final purchase price allocation to goodwill and other intangible assets
     for the companies acquired in 2001.


                                 Page 12 of 24





                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)


     Under the new rules of SFAS No. 142, goodwill is no longer amortized, but
     is subject to annual impairment tests in accordance with the statement.
     Certain other intangible assets will continue to be amortized over their
     useful lives. Accordingly, the Corporation adopted the new rules on
     accounting for goodwill and other intangible assets effective January 1,
     2002. The Corporation has not yet determined the effect that these
     impairment tests might have on the earnings and financial position of the
     Corporation. The Corporation will complete the transitional goodwill
     impairment test during the third quarter of 2002.

     The following table reflects the pro-forma consolidated results adjusted as
     if SFAS Nos. 141 and 142 were adopted as of January 1, 2001.



     --------------------------------------------------------------
                                              Three Months Ended
                                                   March 31,
                                                (In thousands)
     --------------------------------------------------------------
                                             2002            2001
     --------------------------------------------------------------
                                                     
     Net Earnings:
     As reported                            $9,316          $9,219
     --------------------------------------------------------------
     Goodwill amortization                     -               442
     --------------------------------------------------------------
     As adjusted                            $9,316          $9,661
     --------------------------------------------------------------
     Diluted Earnings Per Share:
     As reported                             $0.90           $0.90
     --------------------------------------------------------------
     Goodwill amortization                     -              0.03
     --------------------------------------------------------------
     As adjusted                             $0.90           $0.93
     --------------------------------------------------------------


     In October, 2001, the Financial Accounting Standards Board issued SFAS No.
     144 "Accounting for the Impairment or Disposal of Long-Lived Assets". This
     statement defines the accounting for long-lived assets to be held and used,
     assets held for sale and assets to be disposed of by other than sale and is
     effective for fiscal years beginning after December 15, 2001. The adoption
     of this standard had no material effect on the Corporation's results of
     operation or financial condition.


                                 Page 13 of 24





                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

11.  SUBSEQUENT EVENTS
     Acquisitions
     On April 1, 2002, the Corporation acquired all of the outstanding shares of
     Penny and Giles Controls Ltd., Penny and Giles Controls Inc., Penny and
     Giles Aerospace Ltd., the assets of Penny & Giles International Plc.
     devoted to its aerospace component business (collectively "Penny and
     Giles"), and substantially all of the assets of Autronics Corporation
     ("Autronics") from Spirent Plc. The purchase price of the acquisition,
     subject to adjustment as provided for in the Share and Asset Purchase
     Agreement (the "Agreement"), is $60 million in cash and the assumption of
     certain liabilities. Approximately $40 million of the purchase price was
     funded from credit available under the Corporation's Revolving Credit
     facility.

     Penny and Giles is a leading designer and manufacturer of proprietary
     position sensors and control hardware for both military and commercial
     aerospace applications and industrial markets. Autronics is a leading
     provider of aerospace fire detection and suppression control systems, power
     conversion products and control electronics.

     The acquired business units, located in Wales, England, Germany and the
     United States, are intended to operate as part of the motion control
     segment within Curtiss-Wright Flight Systems, Inc., a wholly-owned
     subsidiary of the Corporation. Incorporated by reference is the
     Corporation's Form 8-K filed with the Securities and Exchange Commission on
     April 1, 2002.

     Debt
     On May 13, 2002, the Corporation entered into two new credit agreements
     aggregating $225 million with a group of eight banks. The Revolving Credit
     Agreement ("Revolving Credit Agreement") commits a maximum of $135 million
     to the Corporation for cash borrowings and letters of credit. The
     commitments made under the Revolving Credit Agreement expire May 13, 2007,
     but may be extended annually for successive one-year periods with the
     consent of the bank group. The Corporation also entered into a Short-Term
     Credit Agreement ("Short-Term Credit Agreement"), which allows for cash
     borrowings up to $90 million. The Short-Term Credit Agreement expires May
     12, 2003, but may be extended, with the consent of the bank group, for
     additional periods not to exceed 364 days. The outstanding borrowings as of
     May 13, 2002 under the prior Revolving Credit Agreement and Short-Term
     Credit Agreement were paid in full by funding from the new 2002 agreements.


                                 Page 14 of 24






                                 PART I - ITEM 2
                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
                  FINANCIAL CONDITION and RESULTS of OPERATIONS

RESULTS of OPERATIONS

Sales for the first quarter of 2002 totaled $97.8 million, an increase of 22%
from the sales of $79.9 million for the first quarter of 2001. New orders
received for the current quarter of $96.1 million were up 44% over the orders of
$66.9 million for the first quarter of 2001. Sales for the first quarter of 2002
as compared to the same period last year benefited from the acquisitions
completed in 2001, primarily in the fourth quarter. Sales adjusted to exclude
those acquisitions were $81.6 million in the first quarter of 2002, an increase
of 2% over the same period last year. For the quarter, higher sales of aerospace
OEM military products, flow control products for the nuclear naval and
commercial power generation applications slightly more than offset declines in
aerospace component overhaul and repair services, commercial aerospace OEM
products and metal treatment related services.

Operating income for the first quarter of 2002 totaled $12.9 million, an
increase of 15% from operating income of $11.3 million for the same period last
year. Operating income for the first quarter of 2002 benefited from the 2001
acquisitions. Operating income excluding 2001 acquisitions was $12.4 million, a
10% increase over the same period last year. Margin improvements in the Flight
Systems and Flow Control segments and ongoing cost reduction programs have more
than offset the lower margins experienced at the Metal Treatment segment, which
is primarily due to lower volume.

Net earnings for the first quarter of 2002 totaled $9.3 million, or $0.90 per
diluted share, which was essentially flat with the net earnings for the first
quarter of 2001 of $9.2 million, or $0.90 per diluted share. Net earnings for
the first quarter of 2002 included some unusual items, the net effect of which
had an unfavorable impact of $0.3 million. The items included the costs of
relocating a Metal Treatment facility, the loss on securities received from the
demutualization of an insurance company, and the gain on the sale of real
property. Excluding the effect of these items, normalized earnings for the first
quarter of 2002 were $9.6 million, or $0.93 per diluted share, a 4% increase
over 2001.


                                 Page 15 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued


Operating Performance:

Motion Control

Sales for the Corporation's Motion Control segment improved 41% to $42.3 million
in the first quarter of 2002, from $30.0 million in the first quarter of 2001,
primarily due to the contribution of the 2001 acquisitions. Acquisitions
contributed $9.3 million to the sales improvement. Excluding the 2001
acquisitions, business improved 10% from the first quarter of 2001 mainly due to
higher defense sales of aerospace and armored vehicle products, partially offset
by the continued softness in the commercial aerospace overhaul and repair
services.

Operating income for the first quarter of 2002 was $6.8 million, an increase of
48% over the same period last year of $4.6 million. The improvement was due to
the higher military sales volumes, stronger margins and improved cost
structures, partially offset by the lower margins within the overhaul and repair
services. The operating income for the first quarter of 2002 includes $0.5
million of estimated intangible asset amortization related to the 2001
acquisitions.

New orders received for the Motion Control segment totaled $29.7 million in the
first quarter of 2002, increasing 58% from orders received in the first quarter
of 2001. The increase in new orders reflects the contribution from the 2001
acquisitions.

Metal Treatment

Sales for the Corporation's Metal Treatment segment totaled $25.4 million for
the first quarter of 2002, down 9% when compared with $27.9 million in the first
quarter of 2001. Overall industrial market softness, slowdowns in the aerospace
markets, power generation and automotive customers and weaknesses in the heat
treating markets contributed to the lower volume. In addition, unfavorable
foreign currency exchange rate movements adversely impacted sales.

Operating income for the first quarter of 2002 declined 49% to $2.8 million from
$5.5 million for the same period last year. The reduction in operating income is
due to reduced volume, start-up costs for three new facilities and the adverse
impact of foreign currency translation. In addition, there were some
non-recurring costs associated with the relocation of one of the segment's
shot-peening facilities.

New orders received for the Metal Treatment segment totaled $25.5 million in the
first quarter of 2002, decreasing 9% from orders received in the first quarter
of 2001.


                                 Page 16 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

Flow Control

The Corporation's Flow Control segment posted sales of $30.1 million for the
first quarter of 2002, an increase of 36% when compared with $22.1 million in
the first quarter of 2001. Acquisitions represented $5.6 million of this
increase, while the balance of the segment business increased $2.4 million, or
11%. Sales benefited from higher shipments of products used for nuclear
applications for the Navy and power generation plants, partially offset by lower
deliveries to the oil and gas and processing industries and products associated
with the automotive and heavy truck markets.

Operating income for the first quarter of 2002 was $3.7 million compared to $1.2
million for the same period last year. The 2001 acquisitions generated operating
profits of $0.4 million, while the balance of the segment business improved $2.0
million, or 157%. The increase was driven by improved operating margins on flow
control products for nuclear applications and overall cost reduction programs.

New orders received for the Flow Control segment totaled $41.0 million in the
first quarter of 2002, increasing 104% from orders received in the first
quarter of 2001. The increase in new orders reflects the contribution from the
2001 acquisitions.

Corporate and Other Expenses

The Corporation had a non-segment operating loss of $0.3 million in the first
quarter of 2002 compared with none in the same period of the prior year. In the
first quarter of 2002, the Corporation recorded $0.2 million of net
environmental remediation and administrative expenses.

Non-Operating Revenues and Costs

For the first quarter of 2002, the Corporation recorded other non-operating net
revenue totaling $2.1 million, compared with $3.5 million for the first quarter
of 2001. The decrease was primarily caused by lower rental income due to the
sale of our Wood-Ridge property and lower investment income due to lower
short-term investment balances, lower interest rates and losses on the sales of
securities received relative to the demutualization of an insurance company.


                                 Page 17 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued


CHANGES IN FINANCIAL CONDITION:

Liquidity and Capital Resources:

The Corporation's working capital was $149.3 million at March 31, 2002, a slight
reduction from the working capital at December 31, 2001 of $149.9 million. The
ratio of current assets to current liabilities was 3.5 to 1 at March 31, 2002,
compared with a ratio of 3.0 to 1 at December 31, 2001.

Cash, cash equivalents and short-term investments totaled $49.4 million in the
aggregate at March 31, 2002, down 26% from $67.2 million at the prior year-end.
During the first quarter of 2002, the Corporation made a tax payment of
approximately $13 million related to the gain on the sale of our Wood-Ridge
facility. Cash flow for the first quarter of 2002 also benefited from the
proceeds from the sale of short-term investments. Days sales outstanding at
March 31, 2002 decreased to 63 days from 74 at December 31, 2001.

As of March 31, 2002, the Corporation had two credit agreements, a Revolving
Credit Agreement and a Short-Term Credit Agreement, aggregating $100.0 million
with a group of five banks. The credit agreements allowed for borrowings to take
place in U.S. or certain foreign currencies. The Revolving Credit Agreement
committed a maximum of $60.0 million to the Corporation for cash borrowings and
letters of credit. The unused credit available under this facility at March 31,
2002 was $34.6 million. The commitments made under the Revolving Credit
Agreement expire December 17, 2004, but may be extended annually for successive
one-year periods with the consent of the bank group. The Corporation also had in
effect a Short-Term Credit Agreement, which allowed for cash borrowings of $40.0
million, all of which was available at March 31, 2002. The Short-Term Credit
Agreement expires on December 13, 2002 and may be extended, with the consent of
the bank group, for additional periods not to exceed 364 days. Cash borrowings
(excluding letters of credit) under the two credit agreements at March 31, 2002
were at a US Dollar equivalent of $6.5 million, compared with cash borrowings of
$9.4 million at March 31, 2001. Borrowings under these agreements were used to
finance the acquisition of Drive Technology in 1998 and have a remaining balance
of 11.0 million Swiss francs. The loans outstanding under the Revolving Credit
Agreement and Industrial Revenue Bonds totaling $13,400,000 at March 31, 2002
and $18,747,000 at March 31, 2001 had variable interest rates averaging 1.80%
for the first quarter of 2002 and variable interest rates averaging 3.75% for
the first quarter of 2001. See Recent Developments for discussion of the new
credit agreements and the status of current borrowings under the old agreements
resulting from the Corporation's recent acquisition on April 1, 2002.


                                 Page 18 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

During the first quarter of 2002, internally available funds were adequate to
meet capital expenditures of $7.0 million. Expenditures incurred during the
first quarter were primarily for new and replacement machinery and
equipment within the operating segments. The Corporation is expected to make
additional capital expenditures of approximately $20 million during the balance
of the year, primarily for machinery and equipment for the business segments.
The Corporation also incurred $1.3 million related to the acquisition of new
businesses, primarily the finalization of purchase price adjustments on the 2001
acquisitions. Funds from internal sources are expected to be adequate to meet
planned capital expenditures, environmental and other obligations for the
remainder of the year.

Critical Accounting Policies

Revenue recognition. The Corporation uses the percentage-of-completion method
for recognizing revenue for many of its long-term contracts. This method
recognizes revenue as the contracts progress as opposed to the completed
contract method which recognizes revenue when the contract is completed. The
percentage-of-completion method requires the use of estimates as to the future
costs that will be incurred. These costs include material, labor and overhead.
Factors influencing these future costs include the availability of materials and
skilled laborers.

Inventory. The Corporation purchases materials for the manufacture of components
for use in its contracts and for use by its repair and overhaul businesses. The
decision to purchase a set quantity of a particular item is influenced by
several factors including: current and projected cost; future estimated
availability; existing and projected contracts to produce certain items; and the
estimated needs for its repair and overhaul business. The Corporation estimates
the net realizable value of its inventories and establishes reserves to reduce
the carrying amount of these inventories as necessary.

Pension assets. The Corporation, in consultation with its actuary, determines
the appropriate assumptions for use in determining the liability for future
pensions and other postemployment benefits. In the first quarter of 2002, the
Corporation recognized pension income of $2.3 million as amounts funded for the
pension plan in prior years together with earnings on those assets, exceeded
the calculated liability. As of March 31, 2002, the pension trust was in an
overfunded position of approximately $73 million, which will be recognized in
income in future years. The timing and amount to be recognized each year is
dependent on the demographics and earnings of the plan participants, the
interest rates in effect in future years, and the actual investment returns of
the assets in the pension trust.


                                 Page 19 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

Environmental reserves. The Corporation provides for environmental reserves
when, in conjunction with its internal and external counsel, it determines
that a liability is both probable and estimable. In many cases, the liability is
not fixed or capped when the Corporation first records a liability for a
particular site. Factors that affect the recorded amount of the liability in
future years include: the Corporation's participation percentage due to the
settlement by or bankruptcy of other Potentially Responsible Parties; a change
in the environmental laws requiring more stringent requirements; a change in the
estimate of future costs that will be incurred to remediate the site; and
changes in technology related to environmental remediation.

Goodwill and other intangible assets. At March 31, 2002, the Corporation has $95
million in goodwill and other intangible assets related to acquisitions made in
2001 and prior years. The recoverability of these assets is subject to an
impairment test based on the estimated fair value of the underlying businesses.
These estimated fair values are based on estimates of the future cash flows of
the businesses. Factors affecting these future cash flows include: the continued
market acceptance of the products and services offered by the businesses; the
development of new products and services by the businesses and the underlying
cost of development; the future cost structure of the businesses; and future
technological changes.

Recent Developments

Acquisition
As discussed in Note 11 to the Consolidated Financial Statements, on April 1,
2002 the Corporation acquired all of the outstanding shares of Penny and Giles
Controls Ltd., Penny and Giles Controls Inc., Penny and Giles Aerospace Ltd. and
the assets of Penny & Giles International Plc. devoted to its aerospace
component business (collectively "Penny and Giles"), and substantially all of
the assets of Autronics Corporation ("Autronics") from Spirent Plc. The purchase
price of the acquisition, subject to adjustment as provided for in the Share and
Asset Purchase Agreement was $60 million in cash and the assumption of certain
liabilities. Approximately $40 million of the purchase price was funded from
credit available under the Corporation's Revolving Credit facility. See Note 11
to the Consolidated Financial Statements for further information.


                                 Page 20 of 24






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

Debt
On May 13, 2002, the Corporation entered into two new credit agreements
aggregating $225 million with a group of eight banks. The Revolving Credit
Agreement ("Revolving Credit Agreement") commits a maximum of $135 million to
the Corporation for cash borrowings and letters of credit. The commitments made
under the Revolving Credit Agreement expire May 13, 2007, but may be extended
annually for successive one-year periods with the consent of the bank group. The
Corporation also entered into a Short-Term Credit Agreement ("Short-Term Credit
Agreement"), which allows for cash borrowings of $90 million. The Short-Term
Credit Agreement expires May 12, 2003, but may be extended, with the consent of
the bank group, for additional periods not to exceed 364 days. The outstanding
borrowings as of May 13, 2002 under the prior Revolving Credit Agreement and
Short-Term Credit Agreement were paid in full by funding from the new 2002
agreements.


                                 Page 21 of 24






                                 PART I - ITEM 3
           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the Corporation's market risk during the
three months ended March 31, 2002. Information regarding market risk and market
risk management policies is more fully described in item 7A. "Quantitative and
Qualitative Disclosures about Market Risk" of the Corporation's Annual Report on
Form 10-K for the year ended December 31, 2001.


                           FORWARD-LOOKING INFORMATION

Except for historical information contained herein, this Quarterly Report on
Form 10-Q does contain "forward-looking" information within the meaning of
Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act
of 1934. Examples of forward-looking information include, but are not limited
to, (a) projections of or statements regarding return on investment, future
earnings, interest income, other income, earnings or loss per share, investment
mix and quality, growth prospects, capital structure and other financial terms,
(b) statements of plans and objectives of management, (c) statements of future
economic performance, and (d) statements of assumptions, such as economic
conditions underlying other statements. Such forward-looking information can be
identified by the use of forward-looking terminology such as "believes,"
"expects," "may," "will," "should," "anticipates," or the negative of any of the
foregoing or other variations thereon or comparable terminology, or by
discussion of strategy. No assurance can be given that the future results
described by the forward-looking information will be achieved. Such statements
are subject to risks, uncertainties, and other factors which are outside our
control that could cause actual results to differ materially from future results
expressed or implied by such forward-looking information. Readers are cautioned
not to put undue reliance on such forward-looking information. Such statements
in this Report include, without limitation, those contained in Part I, Item 2,
Management's Discussion and Analysis of Financial Condition and Results of
Operations and the Notes to the Consolidated Financial Statements including,
without limitation, the Environmental Matters Note. Important factors that could
cause the actual results to differ materially from those in these
forward-looking statements include, among other items, (i) a reduction in
anticipated orders; (ii) an economic downturn; (iii) unanticipated environmental
remediation expenses or claims; (iv) changes in the need for additional
machinery and equipment and/or in the cost for the expansion of the
Corporation's operations; (v) changes in the competitive marketplace and/or
customer requirements; (vi) an inability to perform customer contracts at
anticipated cost levels and (vii) other factors that generally affect the
business of companies operating in the Corporation's Segments.


                                 Page 22 of 24






                           PART II - OTHER INFORMATION

Item 4.  SUBMISSION of MATTERS to a VOTE of SECURITY HOLDERS

         On April 26, 2002, the Registrant held its annual meeting of
         stockholders. The matters submitted to a vote by the stockholders were
         the election of directors, the amendment of the 1995 Long-Term
         Incentive Plan and the retention of independent accountants for the
         Registrant.

         The vote received by the director nominees was as follows:



                                               For               Withheld
                                                            
         Class B common:
         --------------
         Martin R. Benante                   3,749,219            40,522

         James B. Busey IV                   3,749,155            40,586

         Dave Lasky                          3,748,631            41,110

         William B. Mitchell                 3,748,898            40,843

         John Myers                          3,748,699            41,042

         William W. Sihler                   3,748,698            41,043

         J. McLain Stewart                   3,748,449            41,292

         Common:
         ------
         S. Marce Fuller                     4,468,121           354,016



         There were no votes against or broker non-votes.

The stockholders voting as a single class approved the amendment to the 1995
Long-Term Incentive Plan to increase the number of shares reserved for issuance
by 500,000 shares. The holders of 5,646,836 shares voted in favor; 2,053,016
voted against and 912,019 abstained. There were no broker non-votes.

The stockholders approved the retention of PricewaterhouseCoopers LLP,
independent accountants for the Registrant. The holders of 8,542,553 shares
voted in favor; 52,992 voted against and 16,327 abstained. There were no broker
non-votes.


                                 Page 23 of 24






Item 6.  EXHIBITS and REPORTS on FORM 8-K

         (a)  Exhibits

              Exhibit 4.1      Revolving Credit Agreement dated May 13, 2002,
                               between Registrant, the Lender parties thereto
                               from time to time, the Issuing Banks referred to
                               therein, and The Bank of Nova Scotia, as Agent.

              Exhibit 4.2      Short-Term Credit Agreement dated May 13, 2002,
                               between Registrant, the Lender parties thereto
                               from time to time, the Issuing Banks referred to
                               therein, and The Bank of Nova Scotia, as Agent.


         (b)  Reports on Form 8-K


              1.  On January 4, 2002, the Company filed a report on Form 8-K
                  reporting under Item 2, the December 20, 2001 sale of the
                  Registrant's Wood-Ridge Industrial Complex located in
                  Wood-Ridge, New Jersey.

              2.  On April 15, 2002, the Company filed a report on Form 8-K
                  reporting under Item 2, the April 1, 2002 purchase of certain
                  assets and stock from Spirent Plc.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       CURTISS-WRIGHT CORPORATION
                                       --------------------------
                                               (Registrant)



                                   By: /s/ Glenn E. Tynan
                                       ----------------------
                                       Glenn E. Tynan
                                       Corporate Controller
                                       (Chief Accounting and Financial Officer)


Dated:  May 15, 2002


                                 Page 24 of 24


                            STATEMENT OF DIFFERENCES

The less-than-or-equal-to sign shall be expressed as....................     <=