SECURITIES and EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             Quarterly Report Pursuant to Section 13 or 15(d) of the
                       Securities and Exchange Act of 1934


                  FOR THE QUARTERLY PERIOD ENDED June 30, 2002

                          Commission File Number 1-134


                           CURTISS-WRIGHT CORPORATION
                           --------------------------
             (Exact name of Registrant as specified in its charter)


                   Delaware                           13-0612970
   ----------------------------------------      ----------------------
        (State or other jurisdiction of             (I.R.S. Employer
         incorporation or organization)            Identification No.)


            1200 Wall Street West
              Lyndhurst, New Jersey                       07071
   ----------------------------------------      ----------------------
   (Address of principal executive offices)             (Zip Code)


                                 (201) 896-8400
                                  -------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

Yes       X       No
      ----------      -----------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock, par value $1.00 per share: 5,847,577 shares (as of July 31, 2002).
Class B Common Stock, par value $1.00 per share: 4,382,102 shares (as of July 31
2002).

                                  Page 1 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

                                TABLE of CONTENTS



                                                                             PAGE
                                                                             ----
                                                                          
PART I - FINANCIAL INFORMATION
- ------------------------------

Item 1 - Financial Statements:

                  Consolidated Balance Sheets                                  3

                  Consolidated Statements of Earnings                          4

                  Consolidated Statements of Cash Flows                        5

                  Consolidated Statements of Stockholders' Equity              6

                  Notes to Consolidated Financial Statements                 7 - 17

Item 2 - Management's Discussion and Analysis of Financial
           Condition and Results of Operations                              18 - 24

Item 3 - Quantitative and Qualitative Disclosures about Market Risk            25

           Forward-Looking Information                                         25


PART II - OTHER INFORMATION
- ---------------------------

Item 6 - Exhibits and Reports on Form 8-K                                      26

Signature                                                                      27



                                  Page 2 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)



                                                                                   (UNAUDITED)
                                                                                     June 30,               December 31,
                                                                                       2002                    2001(1)
                                                                                                        
Assets
  Current Assets:
     Cash and cash equivalents                                                       $ 23,360                 $ 25,495
     Short-term investments                                                               422                   41,658
     Receivables, net                                                                 101,662                   86,354
     Inventories, net                                                                  68,706                   57,115
     Deferred tax assets, net                                                           9,919                    9,565
     Other current assets                                                               7,937                    5,770
                                                                                     --------                 --------
       Total current assets                                                           212,006                  225,957
  Property, plant and equipment, at cost                                              245,859                  226,435
  Less:  accumulated depreciation                                                     128,102                  121,914
                                                                                     --------                 --------
     Property, plant and equipment, net                                               117,757                  104,521
  Prepaid pension costs                                                                75,290                   70,796
  Goodwill and other intangible assets, net                                           139,020                   92,630
  Property held for sale                                                                2,460                    2,460
  Other assets                                                                          5,311                    4,064
                                                                                     --------                 --------
       Total Assets                                                                  $551,844                 $500,428
                                                                                     ========                 ========
Liabilities
  Current Liabilities:
     Account payable                                                                 $ 24,038                 $ 19,362
     Accrued expenses                                                                  28,866                   23,163
     Income taxes payable                                                               6,549                   17,704
     Other current liabilities                                                         10,694                   15,867
                                                                                     --------                 --------
      Total current liabilities                                                        70,147                   76,096
  Long-term debt                                                                       47,446                   21,361
  Deferred income taxes, net                                                           26,566                   26,043
  Accrued postretirement benefit costs                                                  5,335                    5,335
  Other liabilities                                                                    22,877                   21,639
                                                                                     --------                 --------
       Total Liabilities                                                              172,371                  150,474
                                                                                     --------                 --------
Stockholders' Equity
  Common stock, $1 par value                                                           10,618                   10,618
  Class B common stock, $1 par value                                                    4,382                    4,382
  Capital surplus                                                                      50,048                   52,532
  Retained earnings                                                                   486,382                  469,303
  Unearned portion of restricted stock                                                    (69)                     (78)
  Accumulated other comprehensive income                                                1,201                   (6,831)
                                                                                     --------                 --------
                                                                                      552,562                  529,926
  Less:  cost of treasury stock                                                       173,089                  179,972
                                                                                     --------                 --------
       Total Stockholders' Equity                                                     379,473                  349,954
                                                                                     --------                 --------
       Total Liabilities and Stockholders' Equity                                    $551,844                 $500,428
                                                                                     ========                 ========


1) Certain prior year information has been reclassified to conform to current
   presentation.

                 See notes to consolidated financial statements

                                  Page 3 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
                      (In thousands except per share data)





                                                       Three Months Ended                          Six Months Ended
                                                             June 30,                                  June 30,
                                                   2002                 2001(1)                2002                 2001(1)
                                                 --------               -------              --------              --------
                                                                                                       
Net Sales                                        $121,777               $86,604              $219,564              $166,521
Cost of sales                                      78,078                53,767               139,710               103,673
                                                 --------               -------              --------              --------
  Gross Profit                                     43,699                32,837                79,854                62,848

Research & development expenses                     2,714                 1,025                 4,025                 1,922
Selling expenses                                    7,144                 4,487                12,886                 9,080
General and administration expenses                18,718                14,134                34,704                27,472
Environmental remediation and
  administrative expenses, net                         45                   125                   247                    43
                                                 --------               -------              --------              --------
   Operating income                                15,078                13,066                27,992                24,331

Investment income                                     380                   650                   511                 1,493
Rental income                                          50                 1,308                    99                 2,342
Pension income, net                                 2,254                 2,343                 4,508                 4,687
Other income (expense), net                            18                   (69)                  (90)                 (527)
Interest expense                                     (466)                 (396)                 (659)                 (645)
                                                 --------               -------              --------              --------

Earnings before income taxes                       17,314                16,902                32,361                31,681
Provision for income taxes                          6,498                 6,437                12,229                11,997
                                                 --------               -------              --------              --------

Net earnings                                     $ 10,816               $10,465              $ 20,132              $ 19,684
                                                 ========               =======              ========              ========
Basic earnings per share                            $1.06                 $1.04                 $1.98                 $1.96
Diluted earnings per share                          $1.03                 $1.02                 $1.93                 $1.92
                                                 ========               =======              ========              ========

Dividends per share                                 $0.15                 $0.13                 $0.30                 $0.26
                                                 ========               =======              ========              ========


Weighted average shares outstanding:
   Basic                                           10,203                10,059                10,163                10,049
   Diluted                                         10,511                10,269                10,421                10,259


(1) Certain prior year information has been reclassified to conform to current
    presentation.

                 See notes to consolidated financial statements

                                  Page 4 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (In thousands)



                                                                                                 Six Months Ended
                                                                                                      June 30,
                                                                                             2002                  2001
                                                                                          ---------             ----------
                                                                                                          
Cash flows from operating activities:
- -------------------------------------
  Net earnings                                                                             $ 20,132              $ 19,684
                                                                                           --------              --------
  Adjustments to reconcile net earnings to net cash provided by operating
    activities:
      Depreciation and amortization                                                           8,933                 7,460
      Net gains on short-term investments                                                        (7)                  (50)
      Net gains on sales of real estate and equipment                                           (59)                  (26)
      Noncash pension income                                                                 (4,545)               (4,687)
      Deferred income taxes                                                                     169                 2,727
      Changes in operating assets and liabilities, net of businesses acquired:
         Proceeds from sales of short-term investments                                       77,050               160,389
         Purchases of short-term investments                                                (35,600)             (151,439)
         Increase in receivables                                                             (6,372)               (5,992)
         (Increase) decrease in inventory                                                    (6,480)                1,760
         Increase in progress payments                                                        8,133                   767
         Decrease in accounts payable and accrued expenses                                     (373)               (5,712)
         (Decrease) increase in income taxes payable                                        (11,566)                  362
         Increase in other current and noncurrent assets                                     (3,264)                 (331)
         Decrease in other current and noncurrent liabilities                                (4,329)               (2,104)
         Other, net                                                                               9                     8
                                                                                           --------              --------
            Total adjustments                                                                21,699                 3,132
                                                                                           --------              --------
      Net cash provided by operating activities                                              41,831                22,816
                                                                                           --------              --------
Cash flows from investing activities:
- -------------------------------------
      Proceeds from sales of real estate and equipment                                          275                   468
      Additions to property, plant and equipment                                            (13,105)               (6,262)
      Acquisition of new businesses, net of cash                                            (61,789)               (1,525)
                                                                                           --------              --------
      Net cash used for investing activities                                                (74,619)               (7,319)
                                                                                           --------              --------
Cash flows from financing activities:
- -------------------------------------
      Principal payments on long-term debt                                                  (46,291)               (7,751)
      Dividends paid                                                                         (1,526)               (1,305)
      Proceeds from borrowings                                                               71,374                  --
      Proceeds from exercise of stock options                                                 4,449                 1,094
      Common stock repurchases                                                                  (50)                   (3)
                                                                                           --------              --------
      Net cash provided by (used for) financing activities                                   27,956                (7,965)
                                                                                           --------              --------
Effect of foreign currency                                                                    2,697                (2,936)
                                                                                           --------              --------
Net (decrease) increase in cash and cash equivalents                                         (2,135)                4,596
                                                                                           --------              --------
Cash and cash equivalents at beginning of period                                             25,495                 8,692
                                                                                           --------              --------
Cash and cash equivalents at end of period                                                $  23,360             $  13,288
                                                                                          =========             =========



                 See notes to consolidated financial statements

                                  Page 5 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)
                                 (In thousands)



                                                                                       Unearned
                                                                                      Portion of   Accumulated
                                               Class B    Additional                  Restricted      Other
                                   Common      Common       Paid in      Retained        Stock    Comprehensive    Treasury
                                    Stock       Stock       Capital      Earnings        Awards       Income         Stock
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                              
December 31, 2000                  $15,000     $  --        $51,506      $411,866        $ (22)      $(5,626)      $182,500
- -----------------------------------------------------------------------------------------------------------------------------
Net earnings                          --          --           --          62,880         --            --             --
Translation adjustments, net          --          --           --            --           --          (1,205)          --
Dividends paid                        --          --           --          (5,443)        --            --             --
Restricted stock awards               --          --              6          --            (77)         --              (72)
Stock options exercised, net          --          --           (730)         --           --            --           (2,456)
Amortization of earned portion
     of restricted stock
     awards                           --          --           --            --             21          --             --
Recapitalization                    (4,382)      4,382        1,750          --           --            --             --
- -----------------------------------------------------------------------------------------------------------------------------
December 31, 2001                   10,618       4,382       52,532       469,303          (78)       (6,831)       179,972
- -----------------------------------------------------------------------------------------------------------------------------
Net earnings                          --          --           --          20,132         --            --             --
Translation adjustments, net          --          --           --            --           --           8,023           --
Common dividends                      --          --           --          (3,053)        --            --             --
Stock options exercised, net          --          --         (2,484)         --           --            --           (6,883)
Amortization of earned portion
     of restricted stock awards       --          --           --            --              9          --             --
- -----------------------------------------------------------------------------------------------------------------------------
June 30, 2002                      $10,618     $4,382       $50,048      $486,382        $ (69)       $ 1,201       $173,089
=============================================================================================================================



                 See notes to consolidated financial statements

                                  Page 6 of 27









                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1. BASIS of PRESENTATION

         Curtiss-Wright Corporation and its subsidiaries (the "Corporation") is
         a diversified multinational manufacturing and service company that
         designs, manufactures and overhauls precision components and systems
         and provides highly engineered services to the aerospace, defense,
         automotive, shipbuilding, processing, oil, petrochemical, agricultural
         equipment, railroad, power generation, security, and metalworking
         industries. Operations are conducted through sixteen manufacturing
         facilities, forty-four metal treatment service facilities and four
         aerospace component overhaul locations.

         The financial statements have been prepared in conformity with
         accounting principles generally accepted in the United States of
         America and such preparation has required the use of management's best
         estimates and judgments in presenting the consolidated accounts of the
         Corporation, after elimination of all significant intercompany
         transactions and accounts. Management's best estimates include
         assumptions that affect the reported amount of assets, liabilities,
         revenue and expenses in the accompanying financial statements. The most
         significant of these estimates include the estimate of costs to
         complete long-term contracts under the percentage of completion
         accounting method, the determination of the assumptions used in
         estimating the future pension liability and other postemployment
         benefits, the estimate of purchase price allocations to amortizable
         intangibles and the estimate of future environmental costs. Actual
         results may differ from these estimates. The unaudited consolidated
         financial statements should be read in conjunction with the
         consolidated financial statements and notes thereto included in the
         Corporation's 2001 Annual Report on Form 10-K. The results of
         operations for these interim periods are not necessarily indicative of
         the operating results for the full year. Certain prior year information
         has been reclassified to conform to current presentation.

                                  Page 7 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)


2. ACQUISITIONS

         MOTION CONTROL SEGMENT
         ----------------------

         PENNY & GILES/AUTRONICS

         On April 1, 2002, the Corporation acquired all of the outstanding
         shares of Penny and Giles Controls Ltd., Penny and Giles Controls Inc.,
         Penny and Giles Aerospace Ltd., the assets of Penny & Giles
         International Plc. devoted to its aerospace component business
         (collectively "Penny and Giles"), and substantially all of the assets
         of Autronics Corporation ("Autronics") from Spirent Plc. The purchase
         price of the acquisition, subject to adjustment as provided for in the
         Share and Asset Purchase Agreement, is $60 million in cash and the
         assumption of certain liabilities. Approximately $40 million of the
         purchase price was funded from credit available under the Corporation's
         Revolving Credit facility. This acquisition has been accounted for as a
         purchase in the second quarter of 2002. As of the date of acquisition,
         the excess of the purchase price over the fair value of the net assets
         acquired was approximately $39 million. The fair value of the net
         assets acquired was based on preliminary estimates and may be revised
         at a later date.

         Penny and Giles is a leading designer and manufacturer of proprietary
         position sensors and control hardware for both military and commercial
         aerospace applications and industrial markets. Autronics is a leading
         provider of aerospace fire detection and suppression control systems,
         power conversion products and control electronics.

         The acquired business units, located in Wales, England, Germany and the
         United States, operate as part of the Motion Control segment.

                                  Page 8 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

         METAL TREATMENT SEGMENT
         -----------------------

         YTSTRUKTUR ARBODA AB

         On April 11, 2002, the Corporation acquired 100% of the stock of
         Ytstruktur Arboda AB, a metal treatment business located in Arboda,
         Sweden. This business, specializing in controlled shot peening,
         non-destructive testing and other metal finishing processes, services
         the Scandanavian market.

         The purchase price of the acquisition, subject to adjustment as
         provided for in the Purchase and Sale Agreement, was $1.0 million,
         which approximated the fair value of the net assets acquired. The fair
         value of net assets acquired was based on preliminary estimates and may
         be revised at a later date. This acquisition has been accounted for as
         a purchase in the second quarter of 2002.

3. RECEIVABLES

         Receivables at June 30, 2002 and December 31, 2001, include amounts
         billed to customers and unbilled charges on long-term contracts
         consisting of amounts recognized as sales but not billed as of the
         dates presented. Substantially all amounts of unbilled receivables are
         expected to be billed and collected within a year. The composition of
         receivables for these periods is as follows:




                                                                                      (In thousands)
                                                                                      --------------
                                                                            June 30,                December 31,
                                                                              2002                      2001
                                                                            -------                 ------------
                                                                                                
         Billed Receivables:
         -------------------
         Trade and other receivables                                       $ 87,023                   $70,562
          Less: Progress payments applied                                    (5,066)                   (2,393)
                Allowance for doubtful accounts                              (2,685)                   (2,117)
         --------------------------------------------------------------------------------------------------------
            Net billed receivables                                           79,272                    66,052
         --------------------------------------------------------------------------------------------------------
         Unbilled Receivables:
         ---------------------
         Recoverable costs and estimated earnings not billed                 27,679                    24,799
          Less:  Progress payments applied                                   (6,307)                   (8,015)
         --------------------------------------------------------------------------------------------------------
            Net unbilled receivables                                         21,372                    16,784
         --------------------------------------------------------------------------------------------------------
         Notes Receivable                                                     1,018                     3,518
         --------------------------------------------------------------------------------------------------------
         Receivables, net                                                  $101,662                   $86,354
         ========================================================================================================


         The net receivable balance at June 30, 2002 included $12.9 million
         related to the Corporation's 2002 acquisitions.

                                  Page 9 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)


4. INVENTORIES

         Inventories are valued at the lower of cost (principally average cost)
         or market. The composition of inventories at June 30, 2002 and December
         31, 2001 is as follows:



                                                                                         (In thousands)
                                                                                         --------------
                                                                                  June 30,            December 31,
                                                                                    2002                  2001
                                                                                  --------            -----------
                                                                                                  
         Raw material                                                            $ 41,198              $ 25,761
         Work-in-process                                                           23,994                19,079
         Finished goods and component parts                                        37,846                34,853
         Inventoried costs related to US government and other long-term
           contracts                                                                7,643                 7,248
         ------------------------------------------------------------------------------------------------------
         Gross inventories                                                        110,681                86,941
            Less:  Inventory reserves                                             (21,072)              (14,384)
                   Progress payments applied, principally related to
                     long-term contracts                                          (20,903)              (15,442)
         ------------------------------------------------------------------------------------------------------
         Inventories, net                                                        $ 68,706              $ 57,115
         ======================================================================================================


         Included in the $68.7 million net inventory balance at June 30, 2002
         was $11.5 million related to the Corporation's 2002 acquisitions.

                                 Page 10 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

5. GOODWILL and OTHER INTANGIBLE ASSETS, net

         Goodwill consists primarily of the excess purchase price of
         acquisitions over the fair value of the net assets acquired. Intangible
         assets include technical manuals, backlog, trademarks,
         patents/technology and licensing agreements. During the second quarter,
         the Corporation finalized the allocation of the purchase price,
         including goodwill and other intangible assets for the seven businesses
         acquired in 2001. However, the allocation relating to the businesses
         acquired in the second quarter of 2002 has not been finalized. The
         value and estimated lives of acquired intangibles for these
         acquisitions will be adjusted upon finalization of the valuations,
         which are expected to be completed in the third quarter of 2002. The
         results for the second quarter and the six months year-to-date include
         amortization expense from the finalization of the valuations for the
         Corporation's 2001 acquisitions and an estimate for the 2002
         acquisitions.

         Intangible assets are amortized on a straight-line basis over the
         estimated period benefited but not exceeding 30 years. Intangible
         assets and accumulated amortization amounted to $25,885,000 and
         $2,160,000 at June 30, 2002 and $11,683,000 and $841,000 at December
         31, 2001, respectively. Amortization of intangibles for the three and
         six months ending June 30, 2002 amounted to $727,000 and $1,354,000,
         respectively. For the comparable periods of 2001 amortization of
         intangibles amounted to $23,000 and $45,000, respectively. See Note 12
         "Recently Issued Accounting Standards", governing the new accounting
         rules for goodwill and other intangible assets.

                                 Page 11 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

6. LONG-TERM DEBT AND CREDIT AGREEMENTS

         On May 13, 2002, the Corporation entered into two new credit agreements
         aggregating $225 million with a group of eight banks. The Revolving
         Credit Agreement ("Revolving Credit Agreement") commits a maximum
         borrowing of $135 million to the Corporation with a limit of $50
         million for letters of credit. The commitments made under the Revolving
         Credit Agreement expire May 13, 2007, but may be extended annually for
         successive one-year periods with the consent of the bank group. The
         Corporation also entered into a Short-Term Credit Agreement
         ("Short-Term Credit Agreement"), which allows for cash borrowings up to
         $90 million. The Short-Term Credit Agreement expires May 9, 2003, but
         may be extended, with consent of the bank group, for additional periods
         not to exceed 364 days each. The outstanding borrowings as of May 13,
         2002 under the prior credit agreements were paid in full by funding
         from the new 2002 revolving credit agreement. As of June 30, 2002 and
         December 31, 2001, the balance of long-term debt was $47.4 million and
         $21.4 million, respectively.

7. ENVIRONMENTAL MATTERS

         The Corporation establishes a reserve for a potential environmental
         responsibility when it concludes that a determination of legal
         liability is probable based upon the advice of counsel. Such amounts
         reflect the Corporation's estimate of the amount of that liability. If
         only a range of potential liability can be estimated, a reserve will be
         established at the low end of that range. Such reserves represent
         current values of anticipated remediation not reduced by any potential
         recovery from insurance carriers or through contested third-party legal
         actions, and are not discounted for the time value of money.

         The Corporation is joined with many other corporations and
         municipalities as potentially responsible parties in a number of
         environmental cleanup sites, which include but are not limited to the
         Caldwell Trucking landfill superfund site, Fairfield, New Jersey;
         Sharkey landfill superfund site, Parsippany, New Jersey; Pfohl Brothers
         landfill site, Cheektowaga, New York; Amenia landfill site, Amenia, New
         York; and Chemsol, Inc. superfund site, Piscataway, New Jersey.

         The Corporation believes that the outcome of any of these matters would
         not have a material adverse effect on the Corporation's results of
         operations or financial condition.

                                 Page 12 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)


8. SEGMENT INFORMATION

         The Company conducts its business operations through three segments:
         Motion Control, Metal Treatment and Flow Control.




                                                                    (In thousands)
                                                                    --------------

                                                             Three Months Ended June 30, 2002
                                                             ---------------------------------

                                     Motion           Metal           Flow         Segment        Corporate      Consolidated
                                     Control        Treatment        Control        Totals         & Other           Totals
                                     -------        ---------        -------       -------        ---------      ------------
                                                                                                  
Revenue from external customers      $59,771         $27,254         $34,752       $121,777           $--           $121,777
Intersegment revenues                    --              119             --             119            (119)            --
Segment operating income               7,332           3,576           4,634         15,542            (464)          15,078





                                                                    (In thousands)
                                                                    --------------

                                                             Three Months Ended June 30, 2001
                                                             ---------------------------------
                                     Motion           Metal           Flow         Segment        Corporate      Consolidated
                                     Control        Treatment        Control        Totals         & Other           Totals
                                     -------        ---------        -------       -------        ---------      ------------
                                                                                                  
Revenue from external customers      $35,728          $27,049        $23,827        $86,604           $ --            $86,604
Intersegment revenues                   --                124           --              124            (124)             --
Segment operating income               5,999            4,917          2,683         13,599            (533)           13,066



                                 Page 13 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)




                                                                     (In thousands)
                                                                     --------------

                                                            Six Months Ended June 30, 2002
                                                            ------------------------------
                                       Motion         Metal          Flow         Segment       Corporate      Consolidated
                                      Control      Treatment(1)     Control        Totals       & Other(2)        Totals
                                      -------      ------------     -------       -------       ----------     -------------
                                                                                                 
Revenue from external customers       $102,023       $ 52,671      $ 64,870        $219,564      $     -           $219,564
Intersegment revenues                        -            228             -             228         (228)                 -
Segment operating income                14,114          6,336         8,290          28,740         (748)            27,992
Segment assets                         242,975        103,254       113,006         459,235       92,609            551,844



(1) Operating income for Metal Treatment includes non-recurring costs of $451
    associated with the relocation of a shot-peening facility.

(2) Operating income for Corporate includes $247 of net environmental
    remediation and administrative expenses.



                                                                    (In thousands)
                                                                    --------------

                                                            Six Months Ended June 30, 2001
                                                            ------------------------------
                                     Motion          Metal          Flow         Segment        Corporate      Consolidated
                                     Control       Treatment      Control         Totals        & Other           Totals
                                     -------       ---------      -------         ------        --------          ------
                                                                                              
Revenue from external customers       $65,685        $54,921       $45,915        $166,521      $   -            $166,521
Intersegment revenues                       -            230             -             230         (230)                -
Segment operating income               10,582         10,380         3,902          24,864         (533)           24,331
Segment assets                         98,229         81,607        90,149         269,985       145,158          415,143



Reconciliation:




                                                                     (In thousands)
                                                 Three months ended                        Six months ended
                                       June 30, 2002        June 30, 2001       June 30, 2002        June 30, 2001
                                       -------------        -------------       -------------        -------------
                                                                                            
Consolidated operating income             $15,078              $13,066              $27,992              $24,331
Investment income, net                        380                  650                  511                1,493
Rental income                                  50                1,308                   99                2,342
Pension income, net                         2,254                2,343                4,508                4,687
Other income (expense), net                    18                  (69)                 (90)                (527)
Interest expense                             (466)                (396)                (659)                (645)
                                          -------              -------              -------              -------
Earnings before income taxes              $17,314              $16,902              $32,361              $31,681
                                          =======              =======              =======              =======



                                 Page 14 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

9.  COMPREHENSIVE INCOME

Total comprehensive income for the periods ended June 30, 2002 and 2001 was as
follows:



                                                                       (In thousands)
                                                 Three months ended                        Six months ended
                                         June 30, 2002        June 30, 2001        June 30, 2002       June 30, 2001
                                        ----------------     ----------------     ----------------    ----------------
                                                                                               
Net earnings                                  $10,816              $10,465               $20,132          $19,684
Equity adjustment from foreign
    currency translations                       9,344               (1,364)                8,032           (3,590)
                                              -------              -------               -------          -------
Total comprehensive income                    $20,160              $ 9,101               $28,164          $16,094
                                              =======              =======               =======          =======



10. EARNINGS PER SHARE

         Diluted earnings per share were computed based on the weighted average
         number of shares outstanding plus all potentially dilutive shares
         issuable for the periods. Potentially diluted shares relate primarily
         to stock options granted. Dilutive shares for the three months ended
         June 30, 2002 and June 30, 2001 were 308,000 and 210,000, respectively.
         For the six months ended June 30, 2002 and June 30, 2001, the dilutive
         shares were 258,000 and 210,000 respectively.

11.  CONTINGENCIES AND COMMITMENTS

         The Corporation's Drive Technology (Drive Technology) subsidiary
         located in Switzerland entered into sales agreements with two European
         defense organizations which contained offset obligations to purchase
         approximately 43.0 million Swiss francs of product from suppliers of
         the two European countries over multi-year periods which expire in 2005
         and 2007. The agreements contain a penalty of 5-10% of the unfulfilled
         obligation at the end of the term of the agreements. As of June 30,
         2002, the Corporation has accrued 811,000 Swiss francs (approximately
         $550,000) included in noncurrent liabilities as a contingency against
         not achieving compliance with these agreements.

         Consistent with other entities its size, the Corporation is party to
         legal actions and claims, none of which individually or in the
         aggregate, in the opinion of management, is expected to have a material
         adverse effect on the Corporation's results of operations or financial
         position.

                                  Page 15 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

12. RECENTLY ISSUED ACCOUNTING STANDARDS

         In July 2001, the Financial Accounting Standards Board ("FASB") issued
         Statement of Financial Accounting Standards ("SFAS") No. 141, "Business
         Combinations" and SFAS No. 142 "Goodwill and Other Intangible Assets."
         SFAS No. 141 requires all business combinations to be accounted for
         under the purchase method of accounting and is effective for business
         combinations initiated after June 30, 2001. In addition, it requires
         that the cost of an acquired entity be allocated to the assets
         acquired, including identifiable intangible assets, and liabilities
         assumed based on their estimated fair values at the date of
         acquisition. The Corporation has not yet determined the final purchase
         price allocation to goodwill and other intangible assets for the
         companies acquired in 2002.

         Under the new rules of SFAS No. 142, goodwill is no longer amortized,
         but is subject to an annual impairment test in accordance with the
         statement. Certain other intangible assets will continue to be
         amortized over their useful lives. Accordingly, the Corporation adopted
         the new rules on accounting for goodwill and other intangible assets
         effective January 1, 2002. In compliance with the provisions of SFAS
         No. 142, the Corporation completed its transitional goodwill impairment
         test during the second quarter of 2002. The testing indicated that the
         recorded carrying value of the Corporation's goodwill is not impaired
         as of the January 1, 2002 assessment. The Corporation will complete its
         annual goodwill impairment test during the third quarter of 2002.

         The following table reflects the pro forma consolidated results
         adjusted as if SFAS Nos. 141 and 142 were adopted as of January 1,
         2001:


         ---------------------------------------------------------------------------------------------------------
                                                       Three Months Ended               Six Months Ended
                                                            June 30,                          June 30,
                                                     -----------------------         -----------------------
                                                       2002           2001             2002            2001
         ---------------------------------------------------------------------------------------------------------
                                                                                          
         ---------------------------------------------------------------------------------------------------------
         Net Earnings:
         ---------------------------------------------------------------------------------------------------------
         As reported                                 $10,816        $10,465          $20,132          $19,684
         ---------------------------------------------------------------------------------------------------------
         Goodwill amortization, net of tax                 -            274             -                 547
         ---------------------------------------------------------------------------------------------------------
         As adjusted                                 $10,816        $10,739          $20,132          $20,231
         ---------------------------------------------------------------------------------------------------------

         ---------------------------------------------------------------------------------------------------------
         Diluted Earnings Per Share:
         ---------------------------------------------------------------------------------------------------------
         As reported                                   $1.03          $1.02            $1.93            $1.92
         ---------------------------------------------------------------------------------------------------------
         Goodwill amortization, net of tax                 -          $0.03               -             $0.05
         ---------------------------------------------------------------------------------------------------------
         As adjusted                                   $1.03          $1.05            $1.93            $1.97
         ---------------------------------------------------------------------------------------------------------


                                 Page 16 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

         In October, 2001, the FASB issued SFAS No. 144 "Accounting for the
         Impairment or Disposal of Long-Lived Assets". This statement defines
         the accounting for long-lived assets to be held and used, assets held
         for sale and assets to be disposed of by other than sale and is
         effective for fiscal years beginning after December 15, 2001. The
         adoption of this standard had no material effect on the Corporation's
         results of operation or financial condition.

                                 Page 17 of 27







                                 PART I - ITEM 2
                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
                  FINANCIAL CONDITION and RESULTS of OPERATIONS


RESULTS of OPERATIONS

Three months ended June 30, 2002
- --------------------------------

Sales for the second quarter of 2002 totaled $121.8 million, an increase of 41%
from the sales of $86.6 million for the second quarter of 2001. Orders received
for the current quarter of $117.8 million were up 13% over the orders of $104.2
million for the second quarter of 2001. Sales for the second quarter of 2002, as
compared to the same period last year, benefited from the recent acquisitions.
Approximately $38.0 million of second quarter sales were the result of
acquisitions completed in 2001 and 2002. Excluding acquisitions, 2002 sales are
near prior year levels despite a significant reduction in production schedules
of commercial aircraft and a sharp decline in the overhaul and repair services
provided to the global airline industry. In contrast, the quarter benefited from
higher sales of nuclear products to both the commercial and naval markets and
strong growth in aerospace and land based defense related sales.

Operating income for the second quarter of 2002 totaled $15.1 million, an
increase of 15% from operating income of $13.1 million for the same period last
year. The increase is primarily attributed to the contributions of our recent
acquisitions, which amounted to $3.3 million, and strong organic growth in our
base flow control business. Other factors contributing to this increase include
favorable foreign currency translation in the amount of $0.4 million and the
implementation of SFAS Nos. 141 and 142, which eliminated the amortization of
goodwill effective January 1, 2002. The prior year's second quarter included
goodwill amortization of $0.4 million. These improvements were partially offset
by lower margins as a result of lower volume in the commercial aerospace and
overhaul and repair service businesses combined with increased operating costs
associated with the start-up of several facilities within our Metal Treatment
segment.

Net earnings for the second quarter of 2002 totaled $10.8 million, or $1.03 per
diluted share, an increase of 1% from net earnings for the second quarter of
2001 of $10.5 million, or $1.02 per diluted share. The second quarter of 2002
benefited from the contributions of our recent acquisitions, organic growth in
our base flow control business and the elimination of goodwill amortization as
referred to above and discussed in Note 12. The 2001 second quarter included
higher net earnings of $1.0 million or $0.09 per diluted share from the
combination of rental income associated with a property which was sold in
December 2001 and higher investment income generated from cash resources which
have since been utilized for acquisitions.

RESULTS of OPERATIONS

Six Months Ended June 30, 2002
- ------------------------------

Sales for the first half of 2002 increased 32% to $219.6 million, as compared
with $166.5 million for the same prior year period. New orders totaled $213.9
million, 25%

                                 Page 18 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

above the same six-month period of last year. These improvements were due
principally to the acquisitions made during 2001 and 2002.

Operating income for the first six months of 2002 was $28.0 million, a 15%
increase over the $24.3 million for the six months of 2001. This improvement was
primarily the result of the Corporation's recent acquisitions amounting to $3.8
million. The 2001 results included $0.9 million of goodwill amortization
compared with no goodwill amortization in 2002 as a result of the implementation
of SFAS Nos. 141 and 142. The favorable foreign currency translation impact on
operating income in the second quarter of 2002 in the amount of $0.4 million
offset the unfavorable impact from the first quarter resulting in an
insignificant year-to-date impact.

Net earnings for the first six months of 2002 were $20.1 million, or $1.93 per
diluted share, as compared to $19.7 million, or $1.92 per diluted share, for the
six months ended June 30, 2001. This increase reflects the contributions from
our recent acquisitions and the elimination of goodwill amortization, offset by
decreases in investment income of $0.6 million resulting from cash resources
having been utilized for acquisitions and rental income of $1.4 million
resulting from the sale of the Wood-Ridge business complex in December 2001.
Also affecting net earnings for the six months ended June 30, 2002 were some
unusual items, the net effect of which had an unfavorable impact of $0.3
million. These items included costs associated with the relocation of a Metal
Treatment facility, the loss on securities received from the demutualization of
an insurance company and the gain on the sale of real property.


                                 Page 19 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
         FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

Operating Performance:

Motion Control
- --------------

Sales for the Corporation's Motion Control segment were $59.8 million for the
second quarter and $102.0 million for the first six months of 2002,
respectively. This represents a 67% increase over second quarter 2001 sales of
$35.7 million and a 55% increase over sales of $65.7 million for the six months
ended June 30, 2001. These improvements were largely the result of acquisitions,
which amounted to $28.6 million and $38.0 million for the quarter and six months
ended June 30, 2002, respectively, partially offset by lower sales in base
businesses. The decline in the base business was due to reduced volume
associated with the overhaul and repair services provided to the global airline
industry and lower commercial aircraft production by our major customers. Sales
increased in the second quarter for defense related products compared to the
second quarter last year.

The segment's second quarter operating income of $7.3 million represents a 22%
increase over second quarter 2001 operating income of $6.0 million. For the six
months ended June 30, 2002, the segment's operating income was $14.1 million,
which represented a 33% increase over the $10.6 million for the comparable
period last year. Operating income for the second quarter benefited from the
segment's recent acquisitions, stronger margins from aerospace defense related
sales, continued margin improvement at our Swiss-based business providing aiming
and stabilizing systems for land-based military vehicles, the favorable impact
of foreign currency translation and the elimination of goodwill amortization.
While cost reductions improved the profitability in overhaul and repair
services, profits were below those experienced in the second quarter of 2001
because of the lower sales levels.

New orders received for the Motion Control segment totaled $60.0 million in the
second quarter of 2002 and $89.7 million for the first half of 2002,
representing an increase of 3% and 17%, respectively, from the same periods in
2001. New orders from recent acquisitions amounted to $28.8 million and $43.2
million for the quarter and six months ended June 30, 2002.

Metal Treatment
- ---------------

Sales for the Corporation's Metal Treatment segment totaled $27.3 million for
the second quarter of 2002 which is slightly above the 2001 second quarter sales
of $27.0 million. For the six months ended June 30, 2002, sales were $52.7
million, which represented a 4% decline from the $54.9 million for the six
months ended June 30, 2001. Both the quarter and six months ended June 30, 2002
included sales from recent acquisitions in the amount of $1.5 million and $2.6
million, respectively. Overall industrial market softness, slowdowns in the
commercial aerospace markets, and weakness in the heat treating markets
contributed to the lower volume for the six months ended June 30, 2002. However,
when compared to the first quarter of 2002,

                                 Page 20 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

second quarter sales increased 7% resulting from an increase in shot-peening
sales in both North America and Europe.

Operating income for the second quarter of 2002 declined 27% to $3.6 million
from $4.9 million for the same period last year. This decline is primarily the
result of unfavorable sales mix in the second quarter of 2002, which yielded
lower gross margins than in the comparable 2001 period, combined with start-up
costs at three new facilities. Comparing 2002 six months year to date to the
prior year, operating income decreased 39% from $10.4 million in 2001 to $6.3
million in 2002. The year-to-date reduction in operating income is due to
reduced volume, start-up costs at new facilities, and certain non-recurring
costs associated with the relocation of one of the segment's shot peening
facilities. However, operating margins have increased in the second quarter over
this year's first quarter even after adjusting for the non-recurring costs noted
above.

New orders received for the Metal Treatment segment totaled $27.5 million in the
second quarter of 2002, and $53.0 million for the first half of 2002 as compared
to $27.1 million and $55.2 million in the respective prior year periods.

Flow Control
- ------------

The Corporation's Flow Control segment sales of $34.8 million for the second
quarter of 2002 represented a 46% increase over second quarter 2001 sales of
$23.8 million. For the six months ended June 30, 2002, sales were $64.9 million,
an increase of 41% over sales for the comparable prior year period. The
contribution from recent acquisitions amounted to $7.9 million and $13.5 million
for the quarter and six months ended June 30, 2002, respectively. In addition,
higher sales in the base businesses, including nuclear products for the navy and
power generation plants, as well as increased sales to non-nuclear commercial
markets also contributed to this improvement. Excluding acquisitions, sales for
the base business increased 15% for the quarter and 13% for the six months ended
June 30, 2002.

Operating income for the second quarter of 2002 increased 73% to $4.6 million as
compared to $2.7 million for the second quarter of 2001. For the six months
ended June 30, 2002, operating profit of $8.3 million represented a 113%
increase over the $3.9 million for the comparable year period. These
improvements resulted from the higher sales volumes, improved margins on flow
control products for nuclear applications, overall cost reduction programs and
the elimination of goodwill amortization. Operating income from recent
acquisitions for the three and six months ended June 30, 2002 amounted to $0.7
million and $1.1 million, respectively.

New orders received for the Flow Control segment totaled $30.5 million in the
second quarter of 2002 and $71.5 million for the first half of 2002,
representing an increase of

                                 Page 21 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

59% and 82%, respectively. The increase in new orders includes the contribution
from recent acquisitions, which amounted to $8.9 million for the second quarter
of 2002 and $15.7 million for the six months ended June 30, 2002.

Corporate and Other Expenses
- ----------------------------

The Corporation had a non-segment operating loss of $0.5 million in both the
second quarter of 2002 and 2001. The 2002 quarter included non-recurring
commitment fee expenses associated with the Corporation's prior credit
agreements and certain system software costs. During the second quarter of 2001,
the Corporation incurred costs in connection with its recapitalization plan,
which were partially offset by net proceeds from a small environmental insurance
settlement.

The non-segment operating loss for the first half of 2002 also included net
environmental remediation costs associated with a facility the Corporation sold
years ago.

Non-Operating Revenues and Costs
- --------------------------------

For the second quarter of 2002, the Corporation recorded other non-operating net
revenue totaling $2.2 million, compared with $3.8 million for the second quarter
of 2001. The decrease was caused primarily by lower rental income due to the
sale of our Wood-Ridge property and lower investment income due to lower
short-term investment balances which were utilized to fund acquisitions, and
lower interest rates. The six months ended June 30, 2002 also included losses on
the sales of securities received relative to the demutualization of an insurance
company.

CHANGES IN FINANCIAL CONDITION:

Liquidity and Capital Resources:

The Corporation's working capital was $141.9 million at June 30, 2002, a
decrease of 5% from the working capital at December 31, 2001 of $149.9 million.
The ratio of current assets to current liabilities remained constant at 3.0 at
June 30, 2002 and December 31, 2001.

Cash, cash equivalents and short-term investments totaled $23.8 million in the
aggregate at June 30, 2002, down 65% from $67.2 million at the prior year-end.
Days sales outstanding at June 30, 2002 increased to 62 days from 59 at December
31, 2001.

Items affecting the Corporation's cash flow during the six months ended June 30,
2002 included a large tax payment related to the gain on the sale of our
Wood-Ridge facility and $61.8 million related to the acquisitions of new
businesses.

                                 Page 22 of 27







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

As of June 30, 2002, the Corporation had two credit agreements aggregating $225
million with a group of eight banks. The Revolving Credit Agreement ("Revolving
Credit Agreement") commits a maximum of $135 million over five years to the
Corporation for cash borrowings and letters of credit. The commitments made
under the Revolving Credit Agreement expire May 13, 2007, but may be extended
annually for successive one-year periods with the consent of the bank group. The
Corporation also had in effect a Short-Term credit Agreement ("Short-Term Credit
Agreement"), which allows for cash borrowings up to $90 million. The Short-Term
Agreement expires May 9, 2003, but may be extended, with consent of the bank
group, for additional periods not to exceed 364 days. Cash borrowings (excluding
letters of credit) under the two credit agreements at June 30, 2002 were $33.4
million compared with cash borrowings of $8.0 million at December 31, 2001 under
the prior credit agreements. All outstanding borrowings under the prior
agreements were paid in full through funding from the new agreements. The unused
credit available under the existing agreements at June 30, 2002 was $172.7
million.

The loans outstanding under the Revolving Credit Agreement and Industrial
Revenue Bonds totaling $13.4 million at June 30, 2002 and December 31, 2001 had
variable interest rates averaging 2.38% for the second quarter of 2002 and 3.23%
for 2001.

For the first six months of 2002, internally available funds were adequate to
meet capital expenditures of $13.1 million. Expenditures incurred during the
first six months were primarily for new and replacement machinery and equipment
within the operating segments. The Corporation is expected to make additional
capital expenditures of approximately $21.4 million during the balance of the
year, primarily for machinery and equipment for the operating segments. Funds
from internal sources are expected to be adequate to meet planned capital
expenditures, environmental and other obligations for the remainder of the year.
A combination of cash resources and $40 million in funds available under the
Corporation's Revolving Credit Agreement were utilized for the funding of
acquisitions during the first six months of 2002. Of the $40 million initially
borrowed, $14 million has been repaid with the use of internally generated
funds.

CRITICAL ACCOUNTING POLICIES

Revenue recognition. The Corporation uses the percentage-of-completion method
for recognizing revenue for many of its long-term contracts. This method
recognizes revenue as the contracts progress as opposed to the completed
contract method which recognizes revenue when the contract is completed. The
percentage-of-completion method requires the use of estimates as to the future
costs that will be incurred. These costs include material, labor and overhead.
Factors influencing these future costs include the availability of materials and
skilled laborers.

                                 Page 23 of 27








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

Inventory. The Corporation purchases materials for the manufacture of components
for use in its contracts and for use by its repair and overhaul businesses. The
decision to purchase a set quantity of a particular item is influenced by
several factors including: current and projected cost; future estimated
availability; existing and projected contracts to produce certain items; and the
estimated needs for its repair and overhaul business. The Corporation estimates
the net realizable value of its inventories and establishes reserves to reduce
the carrying amount of these inventories as necessary.

Pension asset. The Corporation, in consultation with its actuary, determines the
appropriate assumptions for use in determining the liability for future pensions
and other postretirement benefits. For the quarter and six months ended June 30,
2002, the Corporation recognized pension income of $2.3 million and $4.5
million, respectively, as the excess of amounts funded for the pension plan in
prior years together with actual and expected earnings on those assets, over the
calculated liability. As of June 30, 2002, the prepaid pension cost was $75.3
million. The timing and amount of future pension income to be recognized each
year will be dependent on the demographics and expected earnings of the plan
participants, the expected interest rates in effect in future years, and the
actual and expected investment returns of the assets in the pension trust.

Environmental reserves. The Corporation provides for environmental reserves
when, in conjunction with its counsel, it is determined that a liability is both
probable and estimable. In many cases, the liability is not fixed or capped when
the Corporation first records a liability for a particular site. Factors that
affect the recorded amount of the liability in future years include: the
Corporation's participation percentage due to the settlement by or bankruptcy of
other Potentially Responsible Parties; a change in the environmental laws with
more stringent requirements; a change in the estimate of future costs that will
be incurred to remediate the site; and changes in technology related to
environmental remediation.

Goodwill and other intangible assets. At June 30, 2002, the Corporation had $139
million in goodwill and other intangible assets related to acquisitions made in
2002 and prior years. The recoverability of these assets is subject to an
impairment test based on the estimated fair value of the underlying businesses.
These estimated fair values are based on estimates of the future cash flows of
the businesses. Factors affecting these future cash flows include: the continued
market acceptance of the products and services offered by the businesses; the
development of new products and services by the businesses and the underlying
cost of development; the future cost structure of the businesses; and future
technological changes.

                                 Page 24 of 27








                                 PART I - ITEM 3

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the Corporation's market risk during the
six months ended June 30, 2002. Information regarding market risk and market
risk management policies is more fully described in item 7A. "Quantitative and
Qualitative Disclosures about Market Risk" of the Corporation's Annual Report on
Form 10-K for the year ended December 31, 2001.

                           FORWARD-LOOKING INFORMATION

Except for historical information contained herein, this Quarterly Report on
Form 10-Q does contain "forward-looking" information within the meaning of
Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act
of 1934. Examples of forward-looking information include, but are not limited
to, (a) projections of or statements regarding return on investment, future
earnings, interest income, other income, earnings or loss per share, investment
mix and quality, growth prospects, capital structure and other financial terms,
(b) statements of plans and objectives of management, (c) statements of future
economic performance, and (d) statements of assumptions, such as economic
conditions underlying other statements. Such forward- looking information can be
identified by the use of forward looking terminology such as "believes,"
"expects," "may," "will," "should," "anticipates," or the negative of any of the
foregoing or other variations thereon or comparable terminology, or by
discussion of strategy. No assurance can be given that the future results
described by the forward-looking information will be achieved. Such statements
are subject to risks, uncertainties, and other factors which are outside our
control that could cause actual results to differ materially from future results
expressed or implied by such forward- looking information. Readers are cautioned
not to put undue reliance on such forward-looking information. Such statements
in this Report include, without limitation, those contained in Part I, Item 2,
Management's Discussion and Analysis of Financial Condition and Results of
Operations and the Notes to the Consolidated Financial Statements including,
without limitation, the Environmental Matters Note. Important factors that could
cause the actual results to differ materially from those in these
forward-looking statements include, among other items, (i) a reduction in
anticipated orders; (ii) an economic downturn; (iii) unanticipated environmental
remediation expenses or claims; (iv) changes in the need for additional
machinery and equipment and/or in the cost for the expansion of the
Corporation's operations; (v) changes in the competitive marketplace and/or
customer requirements; (vi) an inability to perform customer contracts at
anticipated cost levels and (vii) other factors that generally affect the
business of companies operating in the Corporation's Segments.

                                 Page 25 of 27







                           PART II - OTHER INFORMATION


Item 6.  EXHIBITS and REPORTS on FORM 8-K


                                      
         (a)     Exhibits

                 Exhibit 4.1             Revolving Credit Agreement dated May 13, 2002, between Registrant,
                                         the Lender parties thereto from time to time, the Issuing Banks
                                         referred to therein, and The Bank of Nova Scotia, as Agent
                                         (incorporated by reference to exhibit 4.1 of the Corporation's Form
                                         10-Q for the quarterly period ended March 31, 2002.)

                 Exhibit 4.2             Short-Term Credit Agreement dated May 13, 2002, between Registrant,
                                         the Lender parties thereto from time to time, the Issuing Banks
                                         referred to therein, and The Bank of Nova Scotia, as Agent
                                         (incorporated by reference to exhibit 4.1 of the Corporation's Form
                                         10-Q for the quarterly period ended March 31, 2002.)

                  Exhibit 10.1           Consulting Agreement dated June 18, 2002 between Registrant and
                                         Gerald Nachman, filed herewith

                  Exhibit 99.1           Certification of Martin R. Benante, Chairman and CEO, Pursuant to 18
                                         U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the
                                         Sarbanes-Oxley Act of 2002, filed herewith

                  Exhibit 99.2           Certification of Glenn E. Tynan, Chief Financial Officer, Pursuant to
                                         18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
                                         Sarbanes-Oxley Act of 2002, filed herewith



         (b)      Reports on Form 8-K

                  1.   On April 15, 2002, the Company filed a report on Form 8-K
                       reporting under Item 2, the April 1, 2002 purchase of
                       certain assets and stock from Spirent Plc.

                                 Page 26 of 27







                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                              CURTISS-WRIGHT CORPORATION
                                              ---------------------------------
                                                       (Registrant)


                                              By: /s/ Glenn E. Tynan
                                                  ------------------------------
                                                  Glenn E. Tynan
                                                  Vice President Finance
                                                  Chief Financial Officer

Dated:  August 14, 2002

                                 Page 27 of 27