<Page>


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K
      [X]         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934
                    For the Fiscal Year Ended December 31, 2002

      [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-13881

                    CITY INVESTING COMPANY LIQUIDATING TRUST
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<Table>
                                             
                   Delaware                                       13-6859211
            (STATE OF ORGANIZATION)                  (I.R.S. EMPLOYER IDENTIFICATION NO.)

           853 Broadway, Suite 1607
              New York, New York                                  10003-4703
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                       (ZIP CODE)
</Table>

       Registrant's telephone number, including area code: (212) 473-1918

          Securities registered pursuant to Section 12(b) of the Act:

                                      None

          Securities registered pursuant to Section 12(g) of the Act:

                          Units of Beneficial Interest
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  X
           ---

At December 31, 2002, there were 38,979,372 Trust Units of Beneficial Interest
outstanding. The aggregate market value of the Trust's Units of Beneficial
Interest held by non-affiliates of the Trust based on the closing price of the
Units on such date of $1.90 per Unit was approximately $74.1 million.










<Page>


To Our Unit Holders:

The accompanying financial report sets forth the status of the City Investing
Company Liquidating Trust at December 31, 2002. Wrapped around this report is
the February 12, 2003 tax letter, pages A through D, that provides 2002 Federal
income tax information relevant to Unit Holders. Please remove wrap-around pages
A through D carefully, as they should be helpful in calculating your 2002 tax
consequences.

Since the Trust was created, the Trustees' objectives have been and continue to
be to maximize the return to Unit Holders by resolving legal exposures and
reducing to cash the remaining non-liquid assets as efficaciously as possible.

The Trust has posted on its web site: http://www.cnvlz.com the financial report
and the tax letter for the year ended December 31, 2002. The Trust has also
posted on its web site: all tax letters from the year 1985. Quarterly financial
reports for 2003 will be available on the Trust's web site no later than May 15,
August 15, and November 15, 2003.

After having its claim dismissed twice, AmBase Corporation in 2002 abandoned its
litigious attempt to collect from the Trust AmBase's costs arising from a suit
brought by a prior chief executive officer of AmBase. The Trust was also
successful in 2002 in having the Admiral Home Appliances Site environmental
litigation dismissed for lack of personal jurisdiction in the United States
District Court for the District of South Carolina, Aiken Division.

During 2002, the Trust's cash and cash equivalents and investment securities
increased by $2 million to $81.6 million. The major assets held by the Trust are
investments in U.S. Treasury securities. The Trustees believe that these
resources are sufficient to meet all anticipated liquidity requirements. The
Trust will continue to retain substantial cash and investment reserves pending
the resolution of certain legal proceedings discussed in the accompanying
report.

Cordially,

Eben W. Pyne             John J. Quirk             Lester J. Mantell
  Trustee                   Trustee                     Trustee

February 12, 2003


For all information about UNIT HOLDINGS:

       UNITS HELD IN STREET NAME, please communicate with your bank or broker.

       REGISTERED UNIT HOLDERS, please communicate with Mellon Investor
       Services, transfer agent for City Investing Company Liquidating Trust,
       at:

<Table>
                           
               telephone:     1-800-851-9677
               write to:      Mellon Investor Services, P.O. Box 3315, South Hackensack, NJ 07606
               web site:      http://www.melloninvestor.com
</Table>

        For current FINANCIAL AND TAX INFORMATION (10-K, 8-K AND 10-Q), please
    go to the Trust's:

<Table>
                           
               web site:      http://www.cnvlz.com
</Table>

        For all OTHER INFORMATION, please communicate with us at:

<Table>
                           
               write to:      CITY INVESTING COMPANY LIQUIDATING TRUST
                              853 Broadway, Suite 1607, New York, NY 10003-4703
               fax:           212-473-3927
               e-mail:        mantell@cnvlz.com
               telephone:     212-473-1918
</Table>

                                      -2-








<Page>


PART I

ITEM 1. BUSINESS

THE TRUST

On September 25, 1985, pursuant to the Plan of Complete Liquidation and
Dissolution of City Investing Company ('City') approved by stockholders of City
on December 12, 1984, City transferred all its remaining assets and liabilities
('Trust Estate') to the City Investing Company Liquidating Trust (the 'Trust')
to assure compliance with Section 337 of the Internal Revenue Code. The common
stock transfer books of City were permanently closed on September 25, 1985, and
the holders of record of common stock of City as of the close of business on
that date became holders of units of beneficial interest in the Trust on the
basis of one unit of beneficial interest for each share of common stock of City
held on September 25, 1985. After September 25, 1985, the outstanding
certificates that formerly represented shares of common stock of City are deemed
to evidence the same number of units of beneficial interest in the Trust.

The City Investing Company Liquidating Trust Agreement ('Trust Agreement')
provides that the Trust is organized for the sole purpose of liquidating the
Trust Estate in a manner calculated to conserve and protect the Trust Estate,
and to collect and distribute to the beneficiaries proceeds therefrom in as
prompt and orderly a fashion as possible after the payment of, or provision for,
expenses and liabilities. The Trustees are required to distribute to the
beneficiaries cash or other property comprising a portion of the Trust Estate as
the Trustees may, in their sole discretion, determine may be distributed without
detriment to the ability of the Trust to pay or discharge claims, expenses,
charges, liabilities and obligations. The existence of the contingent
liabilities referred to in Note 7 to the Trust's Financial Statements will
affect the timing of future distributions of Trust assets, see Item 8 -- Note 7,
'Litigation and Other Contingent Liabilities'.

On July 30, 2002, the Trustees extended the time limit of the Trust's existence
to September 25, 2003 from September 25, 2002 in order to continue the orderly
resolution of legal exposures of the Trust and reducing to cash the remaining
non-liquid assets.

ITEM 3. LEGAL PROCEEDINGS

In accordance with the Trust Agreement, the Trust has assumed the obligation to
make payments, where required, to discharge certain litigation and other
contingent liabilities of City which existed at September 25, 1985 or which have
subsequently arisen. For a description of litigation and claims currently
pending or threatened that affect the Trust, see Item 8 -- Note 7, 'Litigation
and Other Contingent Liabilities'.

                                      -3-





<Page>


PART II

ITEM 5. MARKET PRICE OF UNITS

The Trust's Units of Beneficial Interest ('Units') trade on The Nasdaq stock
exchange and appear daily in the list entitled Small Capitalization Issues,
under the symbol CITYINVLQ or CNVLZ. Selected contemporaneous trading
information is available on the Internet and can be accessed as follows --
http://www.nasdaq.com. The high and low prices for the Units during 2002 and
2001 were as follows:

<Table>
<Caption>
                                                    2002                              2001
========================================================================================================
                                         HIGH                LOW           HIGH                LOW
========================================================================================================
                                                                                 
First Quarter                             $1.95               $1.73         $1.38               $1.31

Second Quarter                             1.94                1.85          1.55                1.21

Third Quarter                              2.00                1.30          2.40                1.46

Fourth Quarter                             1.91                1.87          1.77                1.72
========================================================================================================
</Table>

As of December 31, 2002, there were approximately 13,000 registered holders of
the Trust's Units of Beneficial Interest. No cash distributions were made in
either 2002 or 2001.

The Trust may have a contingent liability to the United States Environmental
Protection Agency and other third parties.

ITEM 6. SELECTED FINANCIAL DATA

<Table>
<Caption>
========================================================================================================
                                                           YEARS ENDED DECEMBER 31
                                                           -----------------------
(IN THOUSANDS, EXCEPT PER UNIT DATA)     2002          2001          2000          1999          1998
========================================================================================================
                                                                                 
Losses on dispositions of assets, net   $(797)        $(268)         $(38)        $(105)         $(66)

Interest, dividend and other income     2,707         5,953         3,711         3,185         3,535

Net income                              1,504         5,337         3,387         2,799         3,164

Net income per unit                         0.04          0.14          0.09          0.07          0.08

Total assets                           83,180        81,676        76,339        72,952        70,153

Book value per unit                         2.13          2.10          1.96          1.87          1.80
========================================================================================================
</Table>

                                      -4-





<Page>


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The Trust recorded net income of $1,504,000 ($0.04 per unit) in 2002 compared
with $5,337,000 ($0.14 per unit) in 2001 and $3,387,000 ($0.09 per unit) in
2000. It is difficult to compare amounts in comparable periods, as the financial
statements of the Trust are prepared on the basis of accounting used for Federal
income tax purposes; that is, amounts are reflected in the financial statements
when amounts are received or paid.

In February 2000, the Trust sold 39 percent of certain real estate acreage for
$2,410,000 in cash, which resulted in a recognized long-term capital gain, net
of expenses, of $610,000. In May 2000, the Trust sold its remaining real estate
acreage for $478,000 in cash and a non-recourse promissory note of $3,683,000,
payable in five equal annual installments plus interest at 8 percent. The May
2000 sale resulted in a recognized long-term capital gain, net of expenses, of
$171,000 and deferred gain of $1,173,000. The deferred gain of $1,173,000 was
recorded as a reduction to the $3,683,000 mortgage receivable. In June 2001 and
2002, cash payment installments of $960,000 and $907,000, respectively, were
received which resulted in a recognized long-term gain, net of expenses, of
$183,000 in both years and net interest income of $274,000 and $222,000,
respectively. The deferred gains of $704,000 at December 31, 2002 and $938,000
at December 31, 2001, are netted against the gross mortgage receivable of
$2,210,000 at December 31, 2002 and $2,946,000 at December 31, 2001. It is
projected that the remaining deferred gain of $704,000 will be subject to
expenses estimated to be $154,000.

In February 2000, the Trust received $20,000 as the final liquidating
distribution from Global Bancorporation, which resulted in a long-term capital
loss of $562,000.

In 1985, City Investing Company purchased a group annuity contract from The
Prudential Insurance Company of America (Prudential). Upon the 2002
demutualization of Prudential, the Trust received 885 shares of Prudential
Financial Inc. As the Trust had a $0 basis in this asset, all of the $29,000
proceeds received upon the sale of these shares is reported as long-term capital
gain.

Legal fees attributable to issues that relate to periods before the liquidation
of City of $1,009,000 in 2002, compared to $451,000 in 2001 and $257,000 in 2000
are reflected as losses on dispositions of assets.

Interest, dividend and other income of $2,707,000 in 2002, $5,953,000 in 2001
and $3,711,000 in 2000, was principally derived from interest earned on U.S.
Treasury securities. The cessation of the issuance of one-year Treasury Bills by
the U.S. Government led to a substantial increase in the amount of interest
income collected by the Trust in 2001, as compared with 2002 and 2000. As the
Trust reports on a cash basis, both annual interest received on Treasury Bills
and semi-annual interest received on Treasury Notes were reported as income
in 2001. In addition, declining interest rates adversely affected interest
income received in 2002 and 2001.

Administrative expenses were $406,000 in 2002, $348,000 in 2001, and $286,000 in
2000. The increases in 2002 and 2001 were primarily due to increases in legal
expenses incurred in preparing for the complete liquidation of the Trust.

At December 31, 2002, the Trust had cash and cash equivalents and investment
securities of $81,643,000. The Trustees believe that such cash resources and
investment securities are sufficient to meet all anticipated liquidity
requirements.

No cash distributions have been made since May 12, 1990. For information
regarding considerations affecting the future distribution of Trust assets,
see Item 8 -- Note 8, 'Future Distributions of Trust Assets'.

                                      -5-








<Page>


ITEM 8. FINANCIAL STATEMENTS

                          INDEPENDENT AUDITORS' REPORT

THE TRUSTEES AND HOLDERS OF UNITS OF BENEFICIAL INTEREST
CITY INVESTING COMPANY LIQUIDATING TRUST:

We have audited the accompanying balance sheets of the City Investing Company
Liquidating Trust (the 'Trust') as of December 31, 2002 and 2001, and the
related statements of operations, cash flows and changes in trust equity for
each of the years in the three-year period ended December 31, 2002. These
financial statements are the responsibility of the Trust's Trustees. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by the Trustees, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As described in Note 2 to the financial statements, the Trust's policy is to
prepare its financial statements on the basis of accounting used for Federal
income tax reporting purposes. Accordingly, the accompanying financial
statements are not intended to present financial position, income and expenses,
cash flows and changes in trust equity in conformity with accounting principles
generally accepted in the United States of America.

See Note 7 to the financial statements for a description of litigation and other
contingent liabilities.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the assets, liabilities, and trust equity of City
Investing Company Liquidating Trust as of December 31, 2002 and 2001, and its
income and expenses, cash flows and changes in trust equity for each of the
years in the three-year period ended December 31, 2002, on the basis of
accounting described in Note 2.

KPMG LLP
New York, New York
February 7, 2003

                                      -6-





<Page>


                    CITY INVESTING COMPANY LIQUIDATING TRUST

                            STATEMENTS OF OPERATIONS
                             YEAR ENDED DECEMBER 31

<Table>
<Caption>
=======================================================================================================
($ IN THOUSANDS, EXCEPT PER UNIT DATA)                  2002              2001              2000
                                                                                  
=======================================================================================================
Losses on dispositions of assets, net                    $(797)            $(268)             $(38)
Interest, dividend and other income                      2,707             5,953             3,711
- -------------------------------------------------------------------------------------------------------
Total income                                             1,910             5,685             3,673
Administrative expenses                                    406               348               286
- -------------------------------------------------------------------------------------------------------

NET INCOME                                              $1,504            $5,337            $3,387
=======================================================================================================

NET INCOME PER UNIT                                         $0.04             $0.14             $0.09
=======================================================================================================

OUTSTANDING UNITS                                       38,979            38,979            38,979
=======================================================================================================
</Table>

                                 BALANCE SHEETS
                                  DECEMBER 31

<Table>
<Caption>
=================================================================================
($ IN THOUSANDS)                                        2002              2001
=================================================================================
                                                                                  
ASSETS
Cash and cash equivalents                                 $158              $187
Investment securities                                   81,485            79,449
Restricted funds                                             4                 5
Investments                                                 27                27
Mortgage receivable, net of deferred gain                1,506             2,008
- ---------------------------------------------------------------------------------

TOTAL ASSETS                                           $83,180           $81,676
=================================================================================

LIABILITIES AND TRUST EQUITY
Trust equity                                           $83,180           $81,676
- ---------------------------------------------------------------------------------

TOTAL LIABILITIES AND TRUST EQUITY                     $83,180           $81,676
=================================================================================
</Table>

See accompanying notes to financial statements.

                                      -7-





<Page>


                    CITY INVESTING COMPANY LIQUIDATING TRUST

                            STATEMENTS OF CASH FLOWS
                             YEAR ENDED DECEMBER 31

<Table>
<Caption>
========================================================================================================
($ IN THOUSANDS)                                          2002               2001               2000
========================================================================================================
                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                $1,504             $5,337             $3,387
Adjustments to reconcile net income to net
  cash provided by operating activities:
Gain on sale of real estate                                 (183)              (183)              (781)
(Gain) loss on sale and liquidation of
  securities                                                 (29)                --                562
Amortization of premium of investment
  securities                                               2,043                534                 --
- --------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                  3,335              5,688              3,168
- --------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Maturities/sales of investment securities                 79,149             73,784            125,980
Purchases of investment securities                       (83,228)           (79,983)          (132,093)
Proceeds from sale of real estate                            685                685              2,888
Proceeds from sale and liquidation of
  securities                                                  29                 --                 20
Restricted funds                                               1                 (1)                --
- --------------------------------------------------------------------------------------------------------
Net cash used for investing activities                    (3,364)            (5,515)            (3,205)
- --------------------------------------------------------------------------------------------------------
Net (decrease) increase in cash and cash
  equivalents                                                (29)               173                (37)
Cash and cash equivalents at beginning of
  year                                                       187                 14                 51
- --------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                    $158               $187                $14
========================================================================================================
</Table>

                     STATEMENTS OF CHANGES IN TRUST EQUITY
                             YEAR ENDED DECEMBER 31

<Table>
<Caption>
========================================================================================================
($ IN THOUSANDS)                                           2002              2001              2000
========================================================================================================
                                                                                     
Balance at beginning of year                              $81,676           $76,339           $72,952
Net income                                                  1,504             5,337             3,387
- --------------------------------------------------------------------------------------------------------

BALANCE AT END OF YEAR                                    $83,180           $81,676           $76,339
========================================================================================================
</Table>

See accompanying notes to financial statements.

                                      -8-








<Page>


                    CITY INVESTING COMPANY LIQUIDATING TRUST
                         NOTES TO FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION

The City Investing Company Liquidating Trust (the 'Trust') was created on
September 25, 1985, pursuant to an Agreement and Declaration of Trust ('Trust
Agreement') by and between City Investing Company ('City') and the three
individuals then serving as trustees of the Trust ('Trustees'). The Trust
Agreement is governed by the laws of the State of Delaware.

On September 25, 1985, pursuant to a Plan of Complete Liquidation and
Dissolution approved by stockholders of City on December 12, 1984, City
transferred all its remaining assets and liabilities ('Trust Estate') to the
Trust to assure compliance with Section 337 of the Internal Revenue Code. The
sole purpose of the Trust is to liquidate the Trust Estate in a manner
calculated to conserve and protect the Trust Estate, and to collect and
distribute to the beneficiaries the income and proceeds therefrom in as prompt
and orderly a fashion as possible after the payment of, or provision for,
expenses and liabilities.

The common stock transfer books of City were permanently closed on September 25,
1985, and the holders of record of common stock of City as of the close of
business on that date became holders of units of beneficial interest in the
Trust on the basis of one unit of beneficial interest for each share of common
stock of City held on September 25, 1985. After September 25, 1985, the
outstanding certificates that formerly represented shares of common stock of
City are deemed to evidence the same number of units of beneficial interest in
the Trust.

The Trust Agreement, signed on September 25, 1985, set forth a time limit of
three years for the disposition of the Trust's assets and distribution to the
unit holders unless a later termination was required by the Trustees. As a
result of the protracted nature of certain litigation and other claims asserted
against the Trust, the Trustees extended the time limit of the Trust's existence
a number of times, most recently to September 25, 2003.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation: The accompanying financial statements have been prepared
on the basis of accounting used for Federal income tax purposes. Accordingly,
certain revenue and the related assets are recognized when received rather than
when earned; certain expenses are recognized when paid rather than when the
obligation is incurred; and assets are reflected at their tax basis.

Valuation of assets and liabilities: The Trust Equity balance on September 25,
1985 was established at an amount equivalent to the number of units of
beneficial interest outstanding (38,979,372) multiplied by the average of the
high and low trading prices of such units on the first day of trading ($3.1875),
or an aggregate of $124.2 million. The fair market value for Federal income tax
purposes of each asset other than cash and cash equivalents was determined by
that asset's proportionate share of the Trust Equity increased by accounts
payable and decreased by cash and cash equivalents at September 25, 1985. The
proportionate share of each of these assets was determined by the estimated
value of such Trust asset in relation to the estimated value of all of the Trust
assets other than cash and cash equivalents. In determining the estimated value
of Trust assets, the Trustees evaluated, where appropriate, such factors as
City's historical carrying values, expected amounts and dates of realization,
prevailing interest rates, available market prices and restrictions with respect
to disposition.

Income taxes: For Federal income tax purposes, the September 25, 1985 transfer
of assets and liabilities to the Trust and distribution to stockholders of units
in the Trust was treated as a distribution of assets and liabilities by City to
its stockholders and a contribution by the stockholders of such net assets to
the Trust in return for units.

The Trust is treated as a grantor trust and not as a corporation. Accordingly,
any income or loss of the Trust will not be taxable to the Trust but will be
taxable to the unit holders as if the unit holders had themselves realized the
income or loss from their undivided interests in Trust assets.

                                      -9-





<Page>


                    CITY INVESTING COMPANY LIQUIDATING TRUST
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

Losses on dispositions of assets: Losses on dispositions of assets, net of
gains, includes legal fees attributable to issues that relate to periods before
the liquidation of City.

Net income per unit: Net income per unit is calculated by dividing net income of
the Trust by the number of outstanding Units of Beneficial Interest.

Cash and cash equivalents: The Trust considers all investments in money market
funds as cash equivalents.

NOTE 3 - INVESTMENT SECURITIES

Investment securities at December 31, 2002 and December 31, 2001 consist of U.S.
Treasuries and are carried at original cost, net of premium amortization
recorded at interest collection dates. The fair value of U.S. Treasuries is
based on quoted market prices.

Investment securities at December 31, consist of the following:

<Table>
<Caption>
==============================================================================================
                                          2002                             2001
                             -----------------------------    --------------------------------
                             CARRYING   AMORTIZED    FAIR     CARRYING   AMORTIZED    FAIR
($ IN THOUSANDS)              VALUE       COST       VALUE     VALUE       COST       VALUE
==============================================================================================
                                                                   
U.S. Treasuries              $81,485     $81,485    $81,886   $79,449     $79,449    $80,481
==============================================================================================
</Table>

The gross unrealized gains on investment securities at December 31, amounted to
the following:

<Table>
<Caption>
==============================================================================================
($ IN THOUSANDS)                                                  2002                  2001
==============================================================================================
                                                                              
Gross unrealized gains                                            $401                $1,032
==============================================================================================
</Table>

NOTE 4 - RESTRICTED FUNDS

Restricted funds at December 31, 2002 and 2001 represent a rent deposit of
$4,000 and $5,000, respectively.

NOTE 5 - INVESTMENTS

Investments at December 31 are as follows:

<Table>
<Caption>
==============================================================================================
($ IN THOUSANDS)                                                  2002                  2001
==============================================================================================
                                                                                 
Oklahoma Energy Corp.                                              $27                   $27
==============================================================================================
</Table>

The Trust held 10,000 shares of Global Bancorporation, which were carried at
their tax basis. In February 2000, the Trust collected a final liquidating
distribution of $20,000 from Global Bancorporation, which resulted in a
recognized long-term capital loss of $562,000. The Trust holds 310,810 shares of
Oklahoma Energy Corp. common stock, which are carried at their tax basis. At
December 31, 2002 and 2001, the fair value of the Oklahoma Energy stock, based
on quoted market prices, was $9,324 and $310, respectively.

NOTE 6 - REAL ESTATE

In February 2000, the Trust sold 39 percent of certain real estate acreage for
$2,410,000 in cash, which resulted in a recognized long-term capital gain, net
of expenses, of $610,000. In May 2000, the Trust sold its remaining real estate
acreage for $478,000 in cash and a non-recourse promissory note of $3,683,000,
payable in five equal annual installments plus interest at 8 percent. The May
2000 sale resulted in a

                                      -10-





<Page>


                    CITY INVESTING COMPANY LIQUIDATING TRUST
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

recognized long-term capital gain, net of expenses, of $171,000 and deferred
gain of $1,173,000. The deferred gain of $1,173,000 was recorded as a reduction
to the $3,683,000 mortgage receivable. In June 2001 and 2002, cash payment
installments of $960,000 and $907,000, respectively, were received which
resulted in a recognized long-term gain, net of expenses, of $183,000 in both
years and net interest income of $274,000 and $222,000, respectively. The
deferred gains of $704,000 at December 31, 2002 and $938,000 at December 31,
2001, are netted against the gross mortgage receivable of $2,210,000 at December
31, 2002 and $2,946,000 at December 31, 2001. It is projected that the remaining
deferred gain of $704,000 will be subject to expenses estimated to be $154,000.

NOTE 7 - LITIGATION AND OTHER CONTINGENT LIABILITIES

In accordance with the Trust Agreement, the Trust has assumed the obligation to
make payments, where required, to discharge certain litigation and other
contingent liabilities of City which existed at September 25, 1985 or which have
subsequently arisen. The Trust may have a contingent liability with respect to
certain issues described below:

AmBase Corporation v. City Investing Company Liquidating Trust, et al. (01 Civ.
0771): On January 30, 2001, AmBase Corporation ('AmBase') filed a Complaint in
the United States District Court for the Southern District of New York claiming
that the Trust was primarily liable for certain potential tax liabilities of
City and seeking to recover expenses incurred by AmBase in defending against
those liabilities in the Tax Court of the United States. Although a subsequent
decision by the Tax Court concluding that City was not liable for the taxes in
question has mooted any claim for reimbursement of the tax liability, AmBase's
claim seeking recovery of its expenses remains at issue. A virtually identical
suit by AmBase against the Trust in the Delaware Chancery Court was dismissed on
statute-of-limitations grounds on January 3, 2001. The Trust moved for dismissal
of this case on the same grounds. On January 11, 2002, Judge Louis Stanton
granted the Trust's motion and dismissed the action based on the statute of
limitations. AmBase appealed the dismissal of its action to the United States
Court of Appeals for the Second Circuit (02-7230). The appeal was argued before
the Court on November 7, 2002, which has not rendered a decision as yet.

Marina Pacifica: Environmental Protection Agency Claim. The U.S. Environmental
Protection Agency ('EPA') has identified Marina Pacifica as a Potentially
Responsible Party ('PRP') under the Comprehensive Environmental Response,
Compensation and Liability Act ('CERCLA') with respect to the Operating
Industries, Inc. Site in Monterey, California ('Site'). The Site, a landfill for
municipal and industrial waste, was included on the National Priorities List in
May 1986.

Marina Pacifica was a California limited partnership, the general partner of
which was a subsidiary of City Investing Company. Marina Pacifica was in the
business of developing and selling condominiums. Development of one construction
site required the relocation of six oil wells. Drilling muds generated during
the relocation activities were allegedly disposed of at the Site.

In September 1990, EPA sent a special notice letter to all PRPs, including
Marina Pacifica, demanding payment of the total costs incurred by the government
since June 1, 1988, which EPA estimated were at least $15.3 million. EPA also
requested a good faith offer to perform or pay for the remedy selected for the
third remedial stage. Marina Pacifica did not make a counter offer. Counsel for
Marina Pacifica notified EPA that Marina Pacifica had been dissolved and would
be unable to participate in any settlements. On September 30, 1997, the EPA sent
a further special notice letter to all PRPs, including Marina Pacifica, that
requested a good-faith offer to perform or pay for, among other things, the
final remedial measures covered by the September 1996 Record of Decision. The
EPA included an updated list of 280 PRPs on which Marina Pacifica appeared 84th
in volumetric terms. Marina Pacifica did not make a counter offer, and has not
received anything further from EPA.

The EPA has conducted site control and monitoring activities at the Site since
May 1986. In addition, EPA has conducted a number of removal actions and studies
at the Site to stabilize site conditions and to evaluate the extent of
contamination. Other PRPs have entered into several consent decrees

                                      -11-





<Page>


                    CITY INVESTING COMPANY LIQUIDATING TRUST
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

requiring clean-up work or payments to EPA, including a December 2001 decree
that awaits court approval and requires work estimated to cost $340 million.
Based on its volumetric share and other material factors, counsel would expect
actual payments, if any, required of Marina Pacifica to be a small fraction of
the total costs (estimated at $340 million) at the Site. Given that City
Investing Company had nothing to do with day-to-day operations of Marina
Pacifica or its general partner, the Trust should not be liable for any clean-up
responsibilities of Marina Pacifica.

Admiral Home Appliances Site. Maytag Corporation ('Maytag') has sued Rheem
Manufacturing Company ('Rheem') in the United States District Court for the
District of South Carolina, Aiken Division, (Maytag Corporation v. Rheem
Manufacturing Company v. City Investing Company, et al. Civ. Action
1-01-0137-22), seeking to recover environmental remediation expenses for which
Maytag is liable under the Comprehensive Environmental Response, Compensation
and Liability Act because of ownership by a subsidiary of Maytag of the Admiral
Home Appliances Super Fund Site in Williston, South Carolina ( the 'Admiral
Site'). In its Complaint against Rheem, Maytag claimed that Rheem was liable for
a share of the remediation expenses because of Rheem's prior ownership of the
Admiral Site. On October 23, 2001, Rheem filed a Third Party Complaint against
City Investing Company ('City'), alleging that City, as owner of the stock of
first and second-tier subsidiaries which conducted manufacturing operations at
the Admiral Site, was liable to reimburse Rheem for some or all of Rheem's
liability. The Trust was added as a Third Party Defendant in an amended
pleading. The Trust moved to dismiss the Third Party Complaint against City and
the Trust for lack of in personam jurisdiction and for failure to state a cause
of action. On October 23, 2002, the United States District Court granted the
Trust's motion to dismiss Rheem's Third Party Complaint on the ground that
City's involvement with the operation or management of the Admiral Site was
insufficient to confer jurisdiction over City and the Trust. While the Trust has
been advised by its counsel that the Trust is not liable for environmental
remediation expenses related to the Admiral Site, no assurance can be given as
to the ultimate outcome of the Trust's exposure to this environmental matter.

Other Matters. The Trust also remains subject to possible claims by other third
parties.

Lease Commitment. Rather than renewing its prior lease at 99 University Place,
the Trust has leased smaller office space at 853 Broadway, Suite 1607, New York,
NY 10003-4703 with a savings of one third over the proposed annual rental
expense at the prior location. The new five-year lease can be cancelled after
two years without penalty in the event of the liquidation of the Trust. Minimum
annual lease expense beginning July 1, 2002, will be approximately $24,000
during the first year of the lease, escalating to approximately $27,000 during
the last year of the lease. Rent expense was $29,000 in 2002, $31,000 in 2001,
and $26,000 in 2000.

NOTE 8 - FUTURE DISTRIBUTIONS OF TRUST ASSETS

The existence of the contingent liabilities referred to in Note 7 will affect
the timing of future distributions of Trust assets.

                                      -12-





<Page>


                    CITY INVESTING COMPANY LIQUIDATING TRUST
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE 9 - QUARTERLY FINANCIAL DATA (UNAUDITED)

The quarterly financial data for 2002 and 2001 are as follows:

<Table>
<Caption>
============================================================================================
                                                         THREE MONTHS ENDED:
                                          -------------------------------------------------
                                          MARCH 31,  JUNE 30,   SEPTEMBER 30,  DECEMBER 31,
(IN THOUSANDS, EXCEPT PER UNIT DATA)        2002       2002         2002           2002
============================================================================================
                                                                   
Total income                               $402        $619         $518          $371
Administrative expenses                     146          74           54           132
============================================================================================
NET INCOME                                 $256        $545         $464          $239
============================================================================================
NET INCOME PER UNIT                          $0.01       $0.01        $0.01         $0.01
============================================================================================
<Caption>
                                                         THREE MONTHS ENDED:
                                          -------------------------------------------------
                                          MARCH 31,  JUNE 30,   SEPTEMBER 30,  DECEMBER 31,
(IN THOUSANDS, EXCEPT PER UNIT DATA)        2001       2001         2001           2001
============================================================================================
                                                                   
Total income                               $866      $1,852       $1,134        $1,833
Administrative expenses                      56          92           43           157
============================================================================================
NET INCOME                                 $810      $1,760       $1,091        $1,676
============================================================================================
NET INCOME PER UNIT                          $0.02       $0.05        $0.02         $0.05
============================================================================================
</Table>

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                                  THE TRUSTEES

The Trustees of the Trust are Eben W. Pyne, John J. Quirk and Lester J. Mantell.
Each Trustee will serve for the term of the Trust subject to his earlier
resignation or removal. There are no family relationships between the Trustees.

Eben W. Pyne (85) retired in 1982 as a Senior Vice President of Citibank, N.A.
He was a director of City, AmBase and W.R. Grace and Co.

John J. Quirk (59) is a managing director at Morgan Joseph & Co. Inc. He was a
principal at Churchill Capital, Inc., a private equity firm, from 1998 to 2001.
He was the Chairman and Co-founder of Quirk Carson Peppet Inc. from 1985 to
1998. He served as Senior Vice President and Treasurer of City prior to March
1985.

Lester J. Mantell (65) was an officer of City and AmBase prior to 1997.

The Trust has adopted a Code of Ethics that is applicable to the Trustees, one
of whom is the functional equivalent of its principal executive officer and its
principal financial officer, and the Trust's Administrator. See Exhibit 99.3 --
'Code of Ethics'.

ITEM 11. EXECUTIVE COMPENSATION

Pursuant to Section 9.1 of the Trust Agreement, the Trustees, in lieu of
commissions or other compensation fixed by law for Trustees, receive as
compensation for services there under the aggregate sum of $36,000 per year to
be allocated equally among the Trustees. Each Trustee is also reimbursed from
the Trust Estate for all expenses reasonably incurred by him in the performance
of his duties pursuant to the Trust Agreement.

There are no plans, pursuant to which cash or non-cash compensation was paid or
distributed during the last fiscal year, or is proposed to be paid or
distributed in the future, to the Trustees, except for amounts that one Trustee
may receive as a holder of 1,000 Units of Beneficial Interest.

                                      -13-








<Page>


ITEM 12. SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following are the only persons known to the Trust to own beneficially
(within the meaning of Rule 13d-3 under the Securities Exchange Act of 1934)
more than five percent of the Trust's Units of Beneficial Interest. The
information provided below was obtained from Form 4 of Goldman, Sachs & Co., as
filed with the Securities and Exchange Commission ('SEC') as of August 10, 2001,
from Form 4 of Farallon Capital Management, L.L.C. filed with the SEC as of
January 22, 2003, and from Amendment No. 3 to Schedule 13G as filed with the SEC
by Franklin Mutual Advisers, LLC as of January 22, 2002.

<Table>
<Caption>
- -----------------------------------------------------------------------------------------
                                                                 UNITS
                                                              BENEFICIALLY      %
NAMES AND ADDRESSES OF BENEFICIAL OWNERS                         OWNED       OF CLASS
- -----------------------------------------------------------------------------------------
                                                                       
GOLDMAN, SACHS & CO.                                           12,631,464     32.4%
85 Broad Street, New York, NY 10004

FARALLON CAPITAL MANAGEMENT, L.L.C.                            12,233,129     31.4%
One Maritime Plaza, Suite 1325, San Francisco, CA 94111

FRANKLIN MUTUAL ADVISERS, LLC                                   6,529,648     16.7%
51 John F. Kennedy Parkway, Short Hills, NJ 07078
- -----------------------------------------------------------------------------------------

TOTALS                                                         31,394,241     80.5%
- -----------------------------------------------------------------------------------------
</Table>

The following table shows the Units of Beneficial Interest of the Trust
beneficially owned by each Trustee and the Trustees as a group as of January 7,
2003.

<Table>
<Caption>
- -----------------------------------------------------------------------------------------
                                                                 UNITS
                                                              BENEFICIALLY      %
NAMES OF BENEFICIAL OWNERS                                       OWNED       OF CLASS
- -----------------------------------------------------------------------------------------
                                                                       
Eben W. Pyne                                                     1,000            *
John J. Quirk                                                       --           --
Lester J. Mantell                                                   --           --
Trustees as a group (three)                                      1,000            *
- -----------------------------------------------------------------------------------------
</Table>

* Represents less than one quarter of 1% of the class.

                                      -14-








<Page>


PART IV

ITEM 14. CONTROLS AND PROCEDURES

          Within the 90 days prior to the date of this report, the Trust carried
          out an evaluation, under the supervision and with the participation of
          the Trust's management, including the Trustee who is the functional
          equivalent of the Chief Executive Officer and Chief Financial Officer,
          of the effectiveness of the design and operation of the Trust's
          internal disclosure controls and procedures pursuant to Exchange Act
          Rule 13a-14. Based upon that evaluation, the Trustees concluded that
          the Trust's internal disclosure controls and procedures are effective
          in timely alerting them to material information relating to the Trust
          required to be included in the Trust's periodic SEC filings. There
          have been no significant changes in internal controls or in other
          factors that could significantly affect internal controls subsequent
          to the date of such evaluation.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

<Table>
<Caption>
                                                                             Page
                                                                             ----
                                                                   
(a)       Documents Filed as Part of This Report:

          1.    Index to Financial Statements:
                Independent Auditors' Report................................  6
                Statements of Operations....................................  7
                Balance Sheets..............................................  7
                Statements of Cash Flows....................................  8
                Statements of Changes in Trust Equity.......................  8
                Notes to Financial Statements...............................  9

          2.    Index to Financial Statement Schedules:
                Not applicable

          3.    Exhibits:
          2.    Plan of Complete Liquidation and Dissolution of City
                Investing Company (incorporated by reference to Exhibit 2A
                to City Investing Company Form 8-K dated December 12, 1984
                and filed on December 21, 1984).

          3.    Agreement and Declaration of Trust dated September 25, 1985
                by and between City Investing Company and Geo. T.
                Scharffenberger, Eben W. Pyne and Lester J. Mantell, as
                Trustees, together with Schedule I thereto (incorporated by
                reference to Registrant's Quarterly Report on Form 10-Q for
                the quarter ended September 30, 1985), as amended on
                September 7, 1988 (incorporated by reference to Exhibit 6.1
                to City Investing Company Liquidating Trust Form 10-Q for
                the quarter ended September 30, 1988), as amended on April
                23, 1990 (incorporated by reference to Exhibit 6.1 to City
                Investing Company Liquidating Trust Form 10-Q for the
                quarter ended September 30, 1990), as amended on September
                2, 1992 (incorporated by reference to Exhibit 6.1 to City
                Investing Company Liquidating Trust Form 10-Q for the
                quarter ended September 30, 1992), as amended on June 16,
                1994 (incorporated by reference to Exhibit 6.1 to City
                Investing Company Liquidating Trust Form 10-Q for the
                quarter ended September 30, 1994), as amended on June 27,
                1996 (incorporated by reference to Exhibit 6.1 to City
                Investing Company Liquidating Trust Form 10-Q for the
                quarter ended June 30, 1996), as amended on July 28, 1998
                (incorporated by reference to Exhibit 6.1 to City Investing
                Company Liquidating Trust Form 10-Q for the quarter ended
                June 30, 1998), as amended on July 8, 1999 (incorporated by
                reference to Exhibit 6.1 to City Investing Company
                Liquidating Trust Form 10-Q for the quarter ended June 30,
                1999), as amended on July 17, 2000 (incorporated by
                reference to Exhibit 6.1 to City Investing Company
                Liquidating Trust Form 10-Q for the quarter ended June 30,
                2000) as amended on July 23, 2001 (incorporated by reference
                to Exhibit 6.1 to City Investing Company Liquidating Trust
                Form 10-Q for the quarter ended June 30, 2001) as amended on
                July 30, 2002 by action of John J. Quirk, Eben W. Pyne and
                Lester J. Mantell, as Trustees,
</Table>

                                      -15-





<Page>


<Table>
          
                (incorporated by reference to Exhibit 6.1 to City Investing
                Company Liquidating Trust Form 10-Q for the quarter ended
                June 30, 2002).

          3a.   Specimen certificate representing Units of Beneficial
                Interest in City Investing Company Liquidating Trust
                (certificate formerly representing shares of Common Stock of
                City Investing Company, showing legends to be placed on
                certificates when issued from time to time upon transfer of
                Units of Beneficial Interest) (incorporated by reference to
                Exhibit 3.4 of City Investing Company Liquidating Trust Form
                8-B filed with the Commission on September 25, 1985).

          99.1. Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
                of 2002.
          99.2. Certification Pursuant to Section 302(a) of the Sarbanes-Oxley
                Act of 2002.
          99.3. Code of Ethics.

          Exhibits 99.1, 99.2 and 99.3 are included in the Form 10-K posted on
          our web site: http://www.cnvlz.com.

(b)       Form 8-K
          The Trust was not required to file a Current Report on Form 8-K during
          the quarter ended December 31, 2002.
</Table>

SIGNATURES:

Pursuant to the requirements of Section 13 of the Securities Exchange Act of
1934, the registrant has duly caused this report on Form 10-K to be signed on
its behalf by the undersigned, thereunto duly authorized on this 12th day of
February 2003.

CITY INVESTING COMPANY LIQUIDATING TRUST



LESTER J. MANTELL
Trustee



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
on Form 10-K has been signed below by the following persons on behalf of the
Registrant on the 12th day of February 2003.



The Trustees:



EBEN W. PYNE
Trustee



JOHN J. QUIRK
Trustee



LESTER J. MANTELL
Trustee

                                      -16-






<Page>


CITY INVESTING COMPANY LIQUIDATING TRUST Fed. I.D. #13-6859211 February 12, 2003

                    2002 U.S. FEDERAL INCOME TAX INFORMATION

    This letter provides information relating to the amount and character of the
income, gain, loss, deductions and basis adjustment ('Tax Items') of the City
Investing Company Liquidating Trust ('Trust') for 2002. You should use this
information in preparing your 2002 U.S. Federal income tax return.

    If you (i) acquired Trust Units ('Units') upon liquidation of City Investing
Company, (ii) reported long-term capital gain or loss upon the liquidation, and
(iii) did not dispose of any Units in 2002, you can calculate on the Schedule
your share of the Trust Tax Items by multiplying the Amount per Unit [Column IA]
of each Tax Item by the Number of Units you held [Column IB] and entering the
product under the Taxable Amount [Column IC].

    If you (i) disposed of Units in 2002, or (ii) acquired your Units other than
upon the liquidation of City Investing Company, or (iii) did not report
long-term capital gain or loss upon the liquidation, you will probably have
different income tax consequences that cannot readily be calculated by the
Trust. For administrative convenience, you may calculate your share of the Trust
Tax Items by (i) multiplying the Amount per Unit [Column A] of each Tax Item by
the Number of Units you held [Column B] on the first day of each month
applicable to your holding period, (ii) entering the product under the Taxable
Amount [Column C] and (iii) entering the sum of the amounts in Columns IIC
through XIIIC, if any, in Column XIV.

    Individual taxpayers may report on Form 1040 the amounts of Tax Items
computed for Federal income tax purposes as follows:

<Table>
                       
        Tax Item 1c.      Interest Income -- line 1, Schedule B
        Tax Item 2.       Dividend Income -- line 5, Schedule B
        Tax Item 3.       Net Long-Term Capital Gain/(Loss) -- line 12, Schedule D,
                          Column (f)
        Tax Item 4.       Gain on Sale of Real Estate -- With Installment Sale Method
                          4a. Payments Received During Year -- line 21, Form 6252
                          4b. Installment sale income -- line 24, Form 6252
        Tax Item 5.       Miscellaneous Income -- line 21
        Tax Item 6.       Trust Expenses -- line 22, Schedule A, (if you itemize
                          deductions)
        Tax Item 7.       Adjustment to Basis -- WITH INSTALLMENT SALE METHOD -- FOR
                          INFORMATION PURPOSES
        Tax Item 8.       Adjustment to Basis -- WITHOUT INSTALLMENT SALE
                          METHOD -- FOR INFORMATION PURPOSES
</Table>

    THIS LETTER IS NOT INTENDED TO PROVIDE INCOME TAX ADVICE RELATING TO THE
ACQUISITION, HOLDING AND DISPOSITION OF UNITS. YOU ARE STRONGLY ENCOURAGED TO
DISCUSS THE INCOME TAX CONSEQUENCES OF ACQUIRING, HOLDING AND DISPOSING OF UNITS
WITH YOUR TAX ADVISOR.

For all information about UNIT HOLDINGS:

       UNITS HELD IN STREET NAME, please communicate with your bank or broker.

       REGISTERED UNIT HOLDERS, please communicate with Mellon Investor
       Services, transfer agent for City Investing Company Liquidating Trust,
       at:

<Table>
                             
                   telephone:   1-800-851-9677
                   write to:    Mellon Investor Services, P.O. Box 3315, South Hackensack, NJ 07606
                   web site:    http://www.melloninvestor.com
</Table>

For current FINANCIAL AND TAX INFORMATION (10-K, 8-K AND 10-Q), please go to the
Trust's web site:
<Table>
                             
                                http://www.cnvlz.com
</Table>

For all OTHER INFORMATION please communicate with us at:
<Table>
                             
                   write to:    CITY INVESTING COMPANY LIQUIDATING TRUST
                                853 Broadway, Suite 1607, New York, NY 10003-4703
                   telephone:   212-473-1918   fax: 212-473-3927   e-mail: mantell@cnvlz.com
</Table>

CITY INVESTING COMPANY LIQUIDATING TRUST UNITS TRADE ON THE NASDAQ STOCK MARKET
AND APPEAR DAILY IN THE LIST ENTITLED SMALL CAPITALIZATION ISSUES UNDER THE
SYMBOL CITYINVLQ OR CNVLZ.

                                      -A-








<Page>


                                        CITY INVESTING COMPANY LIQUIDATING TRUST
<Table>
<Caption>
                                                            I                                  II
                                                   TOTAL IF HELD FROM
                                                    JANUARY 1 THROUGH
                                                       DECEMBER 31                           JANUARY
                                       ----------------------------------------------------------------------------------------
                                            A       x     B      =     C          A       x      B      =      C
TAX ITEM:*                               AMOUNT                                AMOUNT
                                           PER          NO. OF      TAXABLE      PER           NO. OF       TAXABLE
                                          UNIT      x   UNITS    =  AMOUNT#     UNIT      x    UNITS    =   AMOUNT[d]
                                       ----------------------------------------------------------------------------------------
                                                                           
1.    Interest Income:
      a) U. S. Gov't. Obligations        0.063299   x            =             0.000000   x             =
      b) All Other                       0.006109   x            =             0.000000   x             =
      c) Total Interest Income (1a+1b)   0.069408   x            =             0.000000   x             =
2.    Dividend Income                    0.000039   x            =             0.000007   x             =
3.    Net Long-Term Capital
      Gain/(Loss):                      (0.020451)  x            =            (0.000421)  x             =
4.    Gain on Sale of Real Estate --
      With Installment Sale Method                                                                      =
      a) Payments Received During Year   0.018897   x            =             0.000000   x             =
      b) Installment Sale Income         0.006017   x            =             0.000000   x             =
5.    Miscellaneous Income               0.000000   x            =             0.000000   x             =
6.    Trust Expenses                     0.010411   x            =             0.001201   x
7.    ADJUSTMENT TO BASIS -- WITH                                                                       =
      INSTALLMENT SALE METHOD TAX
      ITEMS (1C+2+3+4B+5-6)              0.044602   x            =            (0.001615)  x             =
8.    ADJUSTMENT TO BASIS -- WITHOUT
      INSTALLMENT SALE METHOD TAX
      ITEMS (1C+2+3+5-6)                 0.038585   x            =            (0.001615)  x             =

<Caption>
                                                         III

                                                       February
                                       --------------------------------------
                                            A       x     B      =     C
                                         AMOUNT
                                           PER          NO. OF      TAXABLE
                                          UNIT      x   UNITS    =  AMOUNT[d]
                                       --------------------------------------
                                                   
1.    Interest Income:
      a) U. S. Gov't. Obligations         0.008037  x            =
      b) All Other                        0.000000  x            =
      c) Total Interest Income (1a+1b)    0.008037  x            =
2.    Dividend Income                     0.000002  x            =
3.    Net Long-Term Capital
      Gain/(Loss):                       (0.003374) x            =
4.    Gain on Sale of Real Estate --
      With Installment Sale Method
      a) Payments Received During Year    0.000000  x            =
      b) Installment Sale Income          0.000000  x            =
5.    Miscellaneous Income                0.000000  x            =
6.    Trust Expenses                      0.001048  x            =
7.    ADJUSTMENT TO BASIS -- WITH
      INSTALLMENT SALE METHOD TAX
      ITEMS (1C+2+3+4B+5-6)               0.003617  x            =
8.    ADJUSTMENT TO BASIS -- WITHOUT
      INSTALLMENT SALE METHOD TAX         0.003617  x            =
      ITEMS (1C+2+3+5-6)
</Table>

<Table>
<Caption>
                                                          VIII                                  IX


                                                        JULY                                  AUGUST
                                       ----------------------------------------------------------------------------------------
                                            A       x     B      =     C          A       x      B      =      C
TAX ITEM:*                               AMOUNT                                AMOUNT
                                           PER          NO. OF      TAXABLE      PER           NO. OF       TAXABLE
                                          UNIT      x   UNITS    =  AMOUNT[d]   UNIT      x    UNITS    =   AMOUNT[d]
                                       ----------------------------------------------------------------------------------------
                                                                           
1.   Interest Income:
     a) U. S. Gov't. Obligations       0.006219     x            =            0.007906    x             =
     b) All Other                      0.000000     x            =            0.000000    x             =
     c) Total Interest Income (1a+1b)  0.006219     x            =            0.007906    x             =
2.   Dividend Income                   0.000004     x            =            0.000003    x             =
3.   Net Long-Term Capital
     Gain/(Loss):                      0.000000     x            =            0.000000    x             =
4.   Gain on Sale of Real Estate --
     With Installment Sale Method
     a) Payments Received During
     Year                              0.000000     x            =            0.000000    x             =
     b) Installment Sale Income        0.000000     x            =            0.000000    x             =
5.   Miscellaneous Income              0.000000     x            =            0.000000    x             =
6.   Trust Expenses                    0.000608     x            =            0.000380    x             =
7.   ADJUSTMENT TO BASIS -- WITH
     INSTALLMENT SALE METHOD TAX
     ITEMS (1C+2+3+4B+5-6)             0.005615     x            =            0.007529    x             =
8.   ADJUSTMENT TO BASIS -- WITHOUT
     INSTALLMENT SALE METHOD TAX
     ITEMS (1C+2+3+5-6)                0.005615     x            =            0.007529    x             =

<Caption>
                                                          X

                                                      September
                                       --------------------------------------
                                            A       x     B      =     C
                                         AMOUNT
                                           PER          NO. OF      TAXABLE
                                          UNIT      x   UNITS    =  AMOUNT[d]
                                       --------------------------------------
                                                   
1.   Interest Income:
     a) U. S. Gov't. Obligations         0.007062   x            =
     b) All Other                        0.000000   x            =
     c) Total Interest Income (1a+1b)    0.007062   x            =
2.   Dividend Income                     0.000003   x            =
3.   Net Long-Term Capital
     Gain/(Loss):                       (0.007901)  x            =
4.   Gain on Sale of Real Estate --
     With Installment Sale Method
     a) Payments Received During
     Year                                0.000000   x            =
     b) Installment Sale Income          0.000000   x            =
5.   Miscellaneous Income                0.000000   x            =
6.   Trust Expenses                      0.000383   x            =
7.   ADJUSTMENT TO BASIS -- WITH
     INSTALLMENT SALE METHOD TAX
     ITEMS (1C+2+3+4B+5-6)              (0.001219)  x            =
8.   ADJUSTMENT TO BASIS -- WITHOUT
     INSTALLMENT SALE METHOD TAX
     ITEMS (1C+2+3+5-6)                 (0.001219)  x            =
</Table>

- --------------

  * The Trust Tax Items for 2002 have been calculated in accordance with the
    letter on the front side of this page, and our letter of November 26, 1985
    (reproduced on Page D) providing certain tax information, which are integral
    parts hereof and which you should review with your tax advisor before
    reporting your share of the Trust Tax Items on your 2002 U.S. Federal income
    tax return.
  # Taxable Amount [Column IC] is equal to the Amount per Unit [Column IA]
    multiplied by No. of Units you held [Column IB] continuously from January 1
    through December 31, 2002.
[d] Taxable Amount [Column C] is equal to the Amount per Unit [Column A]
    multiplied by No. of Units you held [Column B] on the first day of each
    month.
  ! Taxable Amount [Column XIV] is equal to the sum of the Taxable Amounts in
    Columns IIC through XIIIC for each month that you held Trust Units on the
    first day.

                                      -B-










<Page>


SCHEDULE OF 2002 U.S. FEDERAL TAX ITEMS
<Table>
<Caption>
                             IV                                                     V


                            MARCH                                                 APRIL
- -----------------------------------------------------------------------------------------------------------------
         A            x          B         =        C          A            x          B         =        C
      AMOUNT                                                AMOUNT
        PER                    NO. OF            TAXABLE      PER                    NO. OF            TAXABLE
       UNIT           x        UNITS       =     AMOUNT[d]   UNIT           x        UNITS       =     AMOUNT[d]
- -----------------------------------------------------------------------------------------------------------------
                                                                            
      0.012240        x                    =                0.000134        x                    =
      0.000000        x                    =                0.000000        x                    =
      0.012240        x                    =                0.000134        x                    =
      0.000001        x                    =                0.000008        x                    =

     (0.006171)       x                    =               (0.003931)       x                    =


      0.000000        x                    =                0.000000        x                    =
      0.000000        x                    =                0.000000        x                    =
      0.000000        x                    =                0.000000        x                    =
      0.001506        x                    =                0.000718        x                    =

      0.004564        x                    =               (0.004507)       x                    =

      0.004564        x                    =               (0.004507)       x                    =

<Caption>
                     VI                                                  VII


                    MAY                                                 JUNE
- -----------------------------------------------------------------------------------------------------------------
    A     x          B         =        C          A            x          B         =        C
 AMOUNT                                         AMOUNT
   PER             NO. OF            TAXABLE      PER                    NO. OF            TAXABLE
  UNIT    x        UNITS       =     AMOUNT[d]   UNIT           x        UNITS       =     AMOUNT[d]
- -----------------------------------------------------------------------------------------------------------------
                                                                            
 0.010401           x                    =                0.000000        x                    =
 0.000000           x                    =                0.006109        x                    =
 0.010401           x                    =                0.006109        x                    =
 0.000001           x                    =                0.000001        x                    =

(0.002287)          x                    =                0.005445        x                    =


 0.000000           x                    =                0.018897        x                    =
 0.000000           x                    =                0.006017        x                    =
 0.000000           x                    =                0.000000        x                    =
 0.000432           x                    =                0.000756        x                    =

 0.007683           x                    =                0.016816        x                    =

 0.007683           x                    =                0.010799        x                    =
</Table>


<Table>
<Caption>
                                XI                                                    XII


                              OCTOBER                                               NOVEMBER
- ----------------------------------------------------------------------------------------------------------------
         A            x          B         =        C          A            x          B         =        C
      AMOUNT                                                AMOUNT
        PER                    NO. OF            TAXABLE      PER                    NO. OF            TAXABLE
       UNIT           x        UNITS       =     AMOUNT[d]   UNIT           x        UNITS       =     AMOUNT[d]
- ----------------------------------------------------------------------------------------------------------------
                                                                            
      0.000000        x                    =                0.000000        x                    =
      0.000000        x                    =                0.000000        x                    =
      0.000000        x                    =                0.000000        x                    =
      0.000006        x                    =                0.000002        x                    =

     (0.000089)       x                    =               (0.000732)       x                    =


      0.000000        x                    =                0.000000        x                    =
      0.000000        x                    =                0.000000        x                    =
      0.000000        x                    =                0.000000        x                    =
      0.002478        x                    =                0.000521        x                    =

     (0.002561)       x                    =               (0.001251)       x                    =

     (0.002561)       x                    =               (0.001251)       x                    =

<Caption>
                                                            ------------------------------
                     XIII                                                 XIV
                                                                 TOTAL IF HELD ON SOME,
                                                                     BUT NOT ALL,
                   DECEMBER                                    FIRST DAYS OF EACH MONTH
- ------------------------------------------------------------------------------------------
      A                x          B         =       C        IIC + IIIC + IVC + VC + VIC +
    AMOUNT                                                        VIIC + VIIIC + IXC +
     PER                       NO. OF            TAXABLE        XC + XIC + XIIC + XIIIC
    UNIT               x        UNITS       =     AMOUNT            TAXABLE AMOUNT!
- ------------------------------------------------------------------------------------------
                                                  
   0.011300            x                    =
   0.000000            x                    =
   0.011300            x                    =
   0.000001            x                    =

  (0.000990)           x                    =


   0.000000            x                    =
   0.000000            x                    =
   0.000000            x                    =
   0.000380            x                    =

   0.009931            x                    =

   0.009931            x                    =
</Table>

                                      -C-






<Page>


CITY INVESTING COMPANY LIQUIDATING TRUST

                              RE: TAX INFORMATION

    This letter is to advise you of the tax return information to be provided to
you annually as a holder of units ('Units') in the City Investing Company
Liquidating Trust ('Trust'). The Trust, being a 'grantor' trust, will be
disregarded for Federal income tax purposes and you will be treated as having a
direct interest in an allocable portion of each asset and liability of the
Trust. Consequently, an allocable portion of all items of Trust income,
deductions and credits ('Tax Items') must be reported by you on your income tax
return. Your taxable year and accounting method will determine the income tax
treatment of your allocable portion of Tax Items. As soon as practicable after
the end of each year, but no later than April 15 of the following year, you will
be provided with a schedule listing your allocable share of Tax Items for the
year, which will be determined by the number of Units you own in relation to the
total number of outstanding Units. This will enable you to file your federal,
state and local income tax returns. The types of Tax Items which will be
required to be reported by you on your income tax return may include, but are
not limited to interest income, original issue discount income, short-term and
long-term capital gains and losses, dividend income, market discount income,
depreciation, state, local and foreign taxes and deductible expenses incurred by
the Trust.

    For purposes of determining gain or loss from the sale or other disposition
of your undivided interest in assets held by the Trust, your holding period and
adjusted basis for your undivided interest in each of the assets held by the
Trust will be determined by your date of acquisition and the price you paid for
your Units. If you received your Units upon the liquidation of City Investing
Company, you will be treated as acquiring your undivided interest in the net
assets of the Trust at a price of $3.1875 per Unit and your holding period for
your undivided interest in the assets held by the Trust will have begun on
September 26, 1985. If you sell your Units, you will be deemed to sell an
undivided interest in each asset of the Trust for an allocable portion of the
sales price for the Units. For example, if you sell your Units, you may be
required to recognize ordinary income with respect to your interest in market
discount obligations held by the Trust. For administrative convenience, gains
and losses from the sale or other disposition by the Trust of assets held by the
Trust, including the collection of installment notes receivable, will be
reported to you by the Trust as if all Unit holders obtained their Units, and,
consequently, their undivided interests in the assets held by the Trust, upon
the liquidation of City Investing Company. Subsequent Unit holders may have
different income tax consequences, but these tax consequences cannot readily be
calculated. For example, with respect to the collection of installment notes
receivable, the Trust will report to you the portion of amounts received which
are reportable as market discount, which will be taxed as ordinary income, on
the basis of an acquisition date of September 25, 1985 and a price per Unit of
$3.1875. For this purpose, it will be assumed that the installment notes
receivable will not be eligible for installment sales reporting tax treatment.

    For administrative convenience, certain special rules will apply to the
determination of the effective date of transfers of Units. A transfer will not
be considered effective until the first day of the month following the month in
which the transfer occurs (or, if earlier, the first day following the date on
which the Trust disposes of any asset the basis of which exceeds 5% of the bases
of all the assets held by the Trust on September 25, 1985). Record holders of
Units on the first day of a month or the day after which such a disposition of
assets takes place will be entitled to receive all distributions made on or
after such date and before any subsequent effective date of transfer and will be
treated for tax purposes as the owner of the underlying assets of the Trust for
such period. In accordance with these rules, the Trust will determine for
periods ending at the end of each month (and for periods ending on the day the
Trust disposes of any asset the basis of which exceeds 5% of the bases of all
assets held by the Trust on September 25, 1985) the Tax Items to be included on
the schedule to be provided to you annually. For administrative convenience, Tax
Items will be determined using the cash method of tax accounting.

    This letter is not intended to provide income tax advice relating to the
holding of Units. As such, you are strongly encouraged to discuss the income tax
consequences of an investment in Units with your tax advisor.

November 26, 1985

                                      -D-


                          STATEMENT OF DIFFERENCES
                          ------------------------

 The degree symbol shall be expressed as................................ [d]