<Page> ________________________________________________________________________________ SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------- FORM 10-Q (MARK ONE) [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____TO __________ COMMISSION FILE NUMBER 1-9516 ------------------- AMERICAN REAL ESTATE PARTNERS, L.P. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) ------------------- <Table> DELAWARE 13-3398766 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 100 SOUTH BEDFORD ROAD, MT. KISCO, NY 10549 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) (914) 242-7700 (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) </Table> ------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ] ________________________________________________________________________________ <Page> INDEX <Table> <Caption> PAGE NO. -------- PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS Consolidated Balance Sheets March 31, 2003 and December 31, 2002.................... 2 Consolidated Statements of Earnings Three Months Ended March 31, 2003 and 2002.............. 3 Consolidated Statement of Changes In Partners' Equity and Comprehensive Income Three Months Ended March 31, 2003.......................................... 4 Consolidated Statements of Cash Flows Three Months Ended March 31, 2003 and 2002.............. 5 Notes to Consolidated Financial Statements.............. 6 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS... 11 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS........................................... 16 ITEM 4. CONTROLS AND PROCEDURES......................... 16 PART II. OTHER INFORMATION.................................. 17 Item 1. Legal Proceedings............................... 17 Item 6. Exhibits and Reports on Form 8-K................ 17 Certification -- Section 906 of the Sarbanes-Oxley Act of 2002................................................ 19 Certification -- Section 302(a) of the Sarbanes-Oxley Act of 2002............................................ 21 </Table> 1 <Page> AMERICAN REAL ESTATE PARTNERS, L.P. FORM 10-Q MARCH 31, 2003 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS The financial information contained herein is unaudited; however, in the opinion of management, all adjustments necessary for a fair presentation of such financial information have been included. All such adjustments are of a normal recurring nature. CONSOLIDATED BALANCE SHEETS (UNAUDITED) <Table> <Caption> MARCH 31, DECEMBER 31, 2003 2002 ---- ---- (IN $000'S) ASSETS Real estate leased to others: Accounted for under the financing method................ $ 149,871 $ 155,458 Accounted for under the operating method, net of accumulated depreciation.............................. 205,936 204,242 Investment in U.S. Government and Agency obligations........ 320,653 336,051 Note receivable due from affiliate.......................... 250,000 250,000 Cash and cash equivalents................................... 59,023 51,394 Marketable equity and debt securities....................... 27,969 26,728 Mortgages and notes receivable.............................. 83,357 56,216 Equity interest in GB Holdings, Inc. ....................... 35,683 37,280 Hotel, casino and resort operating properties net of accumulated depreciation: Stratosphere Corporation hotel and casino............... 168,231 171,430 Hotel and resort........................................ 43,653 44,346 Land and construction-in-progress........................... 38,719 40,415 Receivables and other assets................................ 46,259 48,111 ---------- ---------- Total............................................... $1,429,354 $1,421,671 ---------- ---------- ---------- ---------- LIABILITIES AND PARTNERS' EQUITY Mortgages payable........................................... $ 169,813 $ 171,848 Accounts payable, accrued expenses and other liabilities.... 43,966 46,657 ---------- ---------- 213,779 218,505 ---------- ---------- Commitments and contingencies (Notes 2 and 3) Limited partners: Preferred units, $10 liquidation preference, 5% cumulative pay-in-kind redeemable; 9,900,000 authorized; 9,797,511 and 9,330,963 issued and outstanding as of March 31, 2003 and Dec. 31, 2002.... 97,974 96,808 Depositary units; 47,850,000 authorized; 47,235,484 outstanding........................................... 1,082,853 1,071,857 General partner............................................. 46,669 46,422 Treasury units at cost: 1,137,200 depositary units.............................. (11,921) (11,921) ---------- ---------- Partners' equity............................................ 1,215,575 1,203,166 ---------- ---------- Total............................................... $1,429,354 $1,421,671 ---------- ---------- ---------- ---------- </Table> See notes to consolidated financial statements. 2 <Page> AMERICAN REAL ESTATE PARTNERS, L.P. FORM 10-Q MARCH 31, 2003 CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) <Table> <Caption> THREE MONTHS ENDED MARCH 31, ---------------------- 2003 2002 ---- ---- (IN $000'S EXCEPT PER UNIT DATA) Revenues: Hotel and casino operating income....................... $40,642 $37,151 Land, house and condominium sales....................... 4,860 19,129 Interest income on financing leases..................... 3,418 3,924 Interest income on U.S. Government and Agency obligations and other investments..................... 4,560 6,104 Rental income........................................... 7,491 6,876 Hotel and resort operating income....................... 3,249 2,854 Dividend and other income............................... 892 825 Equity in (losses) earnings of GB Holdings, Inc......... (857) 1,556 ------- ------- 64,255 78,419 ------- ------- Expenses: Hotel and casino operating expenses..................... 34,096 31,637 Cost of land, house and condominium sales............... 4,103 13,829 Hotel and resort operating expenses..................... 3,125 3,113 Interest expense........................................ 3,263 4,142 Depreciation and amortization........................... 5,633 4,935 General and administrative expenses..................... 1,660 1,648 Rental property expenses................................ 1,869 1,525 ------- ------- 53,749 60,829 ------- ------- Operating income............................................ 10,506 17,590 Other gains and (losses): Provision for loss on real estate....................... (200) -- Write-down of equity securities available for sale...... (961) -- Gain on sales and disposition of real estate............ 1,138 1,639 Minority interest in net earnings of Stratosphere Corporation........................................... -- (407) ------- ------- Net earnings................................................ $10,483 $18,822 ------- ------- ------- ------- Net earnings attributable to (Note 10): Limited partners........................................ $10,274 $18,447 General partner......................................... 209 375 ------- ------- $10,483 $18,822 ------- ------- ------- ------- Net earnings per limited partnership unit: Basic earnings.......................................... $ 0.20 $ 0.38 ------- ------- ------- ------- Weighted average limited partnership units outstanding...... 46,098,284 46,098,284 ---------- ---------- ---------- ---------- Diluted earnings........................................ $ 0.18 $ 0.33 ------- ------- ------- ------- Weighted average limited partnership units and equivalent partnership units outstanding............................. 55,641,655 56,377,391 ---------- ---------- ---------- ---------- </Table> See notes to consolidated financial statements. 3 <Page> AMERICAN REAL ESTATE PARTNERS, L.P. FORM 10-Q MARCH 31, 2003 CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY AND COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2003 (UNAUDITED) <Table> <Caption> LIMITED PARTNERS' EQUITY GENERAL ------------------------ HELD IN TREASURY TOTAL PARTNER'S DEPOSITARY PREFERRED ---------------- PARTNERS' EQUITY UNITS UNITS AMOUNTS UNITS EQUITY ------ ----- ----- ------- ----- ------ (IN $000'S) Balance, December 31, 2002........ $46,422 $1,071,857 $96,808 $(11,921) 1,137 $1,203,166 Comprehensive income: Net earnings.................. 209 10,274 -- -- -- 10,483 Reversal of unrealized losses on securities available for sale........................ 15 746 -- -- -- 761 Net unrealized gains on securities available for sale........................ 23 1,142 -- -- -- 1,165 ------- ---------- ------- -------- ----- ---------- Comprehensive income.............. 247 12,162 -- -- -- 12,409 Pay-in-kind distribution.......... -- (1,166) 1,166 -- -- -- ------- ---------- ------- -------- ----- ---------- Balance, March 31, 2003........... $46,669 $1,082,853 $97,974 $(11,921) 1,137 $1,215,575 ------- ---------- ------- -------- ----- ---------- ------- ---------- ------- -------- ----- ---------- </Table> Accumulated other comprehensive income at March 31, 2003 was $1,684. See notes to consolidated financial statements. 4 <Page> AMERICAN REAL ESTATE PARTNERS, L.P. FORM 10-Q MARCH 31, 2003 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) <Table> <Caption> THREE MONTHS ENDED MARCH 31, ------------------- 2003 2002 ---- ---- (IN $000'S) Cash flows from operating activities: Net earnings............................................ $ 10,483 $ 18,822 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization....................... 5,633 4,935 Gain on sales and disposition of real estate........ (1,138) (1,639) Provision for loss on real estate................... 200 -- Write-down of equity securities available for sale.............................................. 961 -- Minority interest in net earnings of Stratosphere Corporation....................................... -- 407 Equity in losses (earnings) of GB Holdings, Inc..... 857 (1,556) Changes in operating assets and liabilities: Decrease in land and construction-in progress... 1,755 4,473 Increase in accounts payable, accrued expenses and other liabilities......................... 3,333 5,696 Increase in receivables and other assets........ (438) (2,826) -------- -------- Net cash provided by operating activities... 21,646 28,312 -------- -------- Cash flows from investing activities: Increase in mortgages and notes receivable.............. (30,963) (12,222) Net proceeds from the sales and disposition of real estate................................................ 3,279 5,554 Principal payments received on leases accounted for under the financing method............................ 1,386 1,626 Additions to hotel, casino and resort operating property.............................................. (1,139) (1,090) Additions to rental real estate......................... (76) (107) Decrease in investment in U.S. Government and Agency Obligations........................................... 15,398 6,278 Decrease in due to affiliate............................ -- (181) Other................................................... 134 48 -------- -------- Net cash used in investing activities....... (11,981) (94) -------- -------- Cash flows from financing activities: Debt: Periodic principal payments......................... (2,036) (2,108) -------- -------- Net cash used in financing activities....... (2,036) (2,108) -------- -------- Net increase in cash and cash equivalents................... 7,629 26,110 Cash and cash equivalents-beginning of period............... 51,394 61,015 -------- -------- Cash and cash equivalents-end of period..................... $ 59,023 $ 87,125 -------- -------- -------- -------- Supplemental information: Cash payments for interest.............................. $ 3,683 $ 3,686 -------- -------- -------- -------- Supplemental schedule of noncash investing and financing activities: Reclassification of real estate to operating lease...... $ 2,158 $ -- Reclassification of real estate from financing lease.... (2,158) -- Reclassification from receivables and other assets...... (1,631) -- Reclassification to mortgages and notes receivable...... 1,631 -- Decrease in mortgages and notes receivable.............. (3,453) -- Decrease in deferred income............................. 2,565 -- Increase in real estate accounted for under the operating method...................................... 888 -- -------- -------- $ -- $ -- -------- -------- -------- -------- Net unrealized gains (losses) on securities available for sale...................................................... $ 1,165 $ (1,917) -------- -------- -------- -------- </Table> See notes to consolidated financial statements. 5 <Page> AMERICAN REAL ESTATE PARTNERS, L.P. FORM 10-Q MARCH 31, 2003 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. GENERAL The accompanying consolidated financial statements and related footnotes should be read in conjunction with the consolidated financial statements and related footnotes contained in the Company's annual report on Form 10-K for the year ended December 31, 2002. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results to be expected for the full year. Hotel, casino and resort operations are highly seasonal in nature and are not necessarily indicative of results expected for the full year. 2. RELATED PARTY TRANSACTIONS a. A committee of the Board of Directors of the General Partner is in advanced discussions concerning the possible acquisition by the Company of interests in National Energy Group, Inc. and related companies from entities owned by Carl C. Icahn ('Icahn'), the Chairman of the Board of the General Partner. The committee has retained independent advisors and has been engaged in evaluating the possible acquisition. b. The Company is a party to a license agreement with an affiliate of the General Partner for a portion of office space at an annual rental of approximately $135,000, plus its share of certain additional rent. Such agreement was approved by the Audit Committee of the Board of Directors of the General Partner (the 'Audit Committee'). For the three months ended March 31, 2003 and 2002 the Company paid rent of approximately $37,000 and $36,000, respectively. c. Stratosphere Corp. ('Stratosphere'), a wholly-owned subsidiary, received approximately $579,000 and $476,000 from affiliates of the General Partner as reimbursement for administrative services performed by Stratosphere personnel during the three months ended March 31, 2003 and 2002, respectively. d. As of May 1, 2003 affiliates of Icahn owned 8,477,139 Preferred Units and 39,706,836 Depositary Units. e. See Note 4 regarding Note Receivable -- Affiliate. 3. COMMITMENTS AND CONTINGENCIES a. In January 2002, the Cape Cod Commission (the 'Commission'), a regional planning body created in 1989, concluded that the Company's New Seabury development is within its jurisdiction (the 'Administrative Decision'). It is the Company's position that the proposed residential and commercial development is allowed under a special permit issued for the property in 1964 and is exempt from the Commission's jurisdiction. In February 2002, New Seabury Properties LLC, the Company's subsidiary and owner of the property, filed a civil complaint in Barnstable County Massachusetts Superior Court appealing the Administrative Decision by the Commission. On October 21, 2002 the Court vacated the Administrative Decision on the grounds that the Commission's criteria for exercising their jurisdiction were not adopted in accordance with statutory regulations. The Court directed that the Commission properly adopt appropriate criteria for exercising their jurisdiction and reconsider New Seabury Properties LLC's claim that its proposed development is exempt from Commission review. The Company has also raised constitutional claims against the Commission which were not resolved by the Court's October 21, 2002 decision. The Company may appeal certain aspects of the Court's rulings and may continue to pursue its 6 <Page> constitutional claims against the Commission. The Company cannot predict the effect on the development process if it loses any appeal or if the Commission is ultimately successful in asserting jurisdiction over the proposed development. b. Tiffiny Decorating Company ('Tiffiny'), a subcontractor to Great Western Drywall ('Great Western'), filed a legal action against Stratosphere Corporation, Stratosphere Development, LLC, American Real Estate Holdings Limited Partnership (collectively referred to as the 'Stratosphere Parties'), Great Western, Nevada Title and Safeco Insurance, Case No. A443926 in the Eighth Judicial District Court of the State of Nevada. The legal action asserts claims that include breach of contract, unjust enrichment and foreclosure of lien. The Stratosphere Parties have filed a cross-claim against Great Western in that action. Additionally, Great Western has filed a separate legal action against the Stratosphere Parties setting forth the same disputed issues. That separate action, Case No. A448299 in the Eighth Judicial Court of the State of Nevada, has been consolidated with the case brought by Tiffiny. The initial complaint brought by Tiffiny asserts that Tiffiny performed certain construction services at the Stratosphere and was not fully paid for those services. Tiffiny claims the sum of $521,562 against Great Western, the Statosphere Parties, and the other defendants, which the Stratosphere Parties contend has been paid to Great Western for payment to Tiffiny. Great Western is alleging that it is owed payment from the Stratosphere Parties for work performed and for delay and disruption damages. Great Western is claiming damages in the sum of $3,935,438 plus interest, costs and legal fees from the Stratosphere Parties. This amount apparently includes the Tiffiny claim. The Stratosphere Parties have evaluated the project and have determined that the amount of $1,004,059 (of which $195,953 and $371,873 were disbursed to Tiffiny and Great Western, respectively) is properly due and payable to satisfy all claims for the work performed, including the claim by Tiffiny. The remaining amount has been segregated in a separate interest bearing account. The Stratosphere Parties intend to vigorously defend the action for claims in excess of $1,004,059. c. In addition, in the ordinary course of business, the Company, its subsidiaries and other companies in which the Company has invested are parties to various legal actions. In management's opinion, the ultimate outcome of such legal actions will not have a material effect on the results of operations or the financial position of the Company. d. In January 2002, Kmart Corp., ('Kmart') a tenant leasing seven properties owned by the Company which represented approximately $1,374,000 in annual rentals, filed a voluntary petition for reorganization under Chapter 11 of the Federal Bankruptcy Code. Pursuant to an order of the Bankruptcy Court, four leases were rejected representing approximately $713,000 in annual rents. Three of the rejected properties are being held for sale. The Company previously recorded a provision for loss on real estate of approximately $1.9 million, on the four properties whose leases were rejected, in the year ended December 31, 2001. In April 2003, one of the leases representing approximately $242,000 in annual rentals was assumed by Kmart and assigned to Home Depot. The Company has not been notified regarding the two remaining leases representing approximately $418,000 in annual rentals. The tenant is current in its rent payments on these two leases. At March 31, 2003, the net book value of the seven properties was approximately $6,499,000, which the Company believes is less than the estimate of net realizable value. 4. NOTE RECEIVABLE -- AFFILIATE On December 27, 2001, the Company entered into a transaction with Carl C. Icahn, Chairman of the Board of the General Partner, pursuant to which the Company made a $250 million loan to Mr. Icahn. The loan is secured by securities consisting of (i) approximately $290 million aggregate market value of the Company's units owned by affiliates of Mr. Icahn (approximately 21.1 million depositary units and 8.5 million preferred units) and (ii) shares of a private company owned by Mr. Icahn, which shares have an aggregate book value of at least $250 million, together with an irrevocable proxy on sufficient additional shares of the private company so that the pledged shares and the shares covered by the proxy equal in excess of 50% of the private company's shares. The private company owns other 7 <Page> Icahn investments and does not own the Company's units. The loan is due on or before December 27, 2003 and by law may not be renewed or extended. The loan bears interest at a per annum rate equal to the greater of (i) 3.9% or (ii) 200 basis points over 90 day LIBOR to be reset each calendar quarter. The applicable rate during the three months ended March 31, 2003 and 2002 was 3.9%. The loan must be prepaid in an amount of up to $125 million to the extent that the Company requests such funds for an investment opportunity and may be prepaid at any time by Mr. Icahn. The Company entered into this transaction to earn interest income on a secured investment. In the event of a loan default, the Company would at its option, liquidate the shares of the private company or reacquire its own units, or both, to satisfy the loan. Accrued interest income of approximately $2.5 million was recorded on this loan in the three months ended March 31, 2003 and 2002, and is included in 'Interest income on U.S. Government and Agency obligations and other investments' in the Consolidated Statements of Earnings. Interest is payable semi-annually and has been paid through December 31, 2002. The terms of this transaction were reviewed and approved by the Audit Committee. 5. HOTEL, CASINO AND RESORT OPERATING PROPERTIES a. Stratosphere Hotel and Casino The Company owns 100% of Stratosphere and consolidates Stratosphere in its financial statements. Stratosphere owns and operates the Stratosphere Casino, Hotel & Tower, located in Las Vegas Nevada, which is centered around the Stratosphere Tower (the 'Tower'), the tallest free-standing observation tower in the United States. Stratosphere operates, among other things, the Tower, a hotel with 2,444 rooms and suites, a 97,000 square foot casino featuring approximately 1,474 slot machines, 48 table games, a race and sports book, a keno lounge, a 160,000 square foot second level containing a retail center of approximately 46 shops and a 650-seat Broadway Showroom, a 3,600-seat Outdoor Events Center, a 120-seat entertainment lounge and parking for approximately 4,000 cars. The hotel has seven themed restaurants and a New York style delicatessen. Stratosphere's operations for the three months ended March 31, 2003 and 2002 have been included in 'Hotel and casino operating income and expenses' in the Consolidated Statements of Earnings. Hotel and casino operating expenses include all expenses except for approximately $3,388,000 and $3,317,000 of depreciation and amortization for the three months ended March 31, 2003 and 2002, respectively. Such amounts have been included in 'Depreciation and amortization expense' in the Consolidated Statements of Earnings. b. Hotel and Resort Operating Properties Hotel and resort operations for the three and nine months ended March 31, 2003 and 2002 have been included in 'Hotel and resort operating income and expenses' in the Consolidated Statements of Earnings. Hotel and resort operating expenses include all expenses except for approximately $742,000 and $394,000 of depreciation and amortization for the three months ended March 31, 2003 and 2002 respectively. Such amounts have been included in 'Depreciation and amortization expense' in the Consolidated Statements of Earnings. 6. EQUITY INTEREST IN GB HOLDINGS, INC. (SANDS HOTEL AND CASINO) The Company reflects its pro-rata equity interest in GB Holdings, Inc. ('GBH') under this caption in the Consolidated Balance Sheets. The Company owns approximately 3.6 million shares, 36%, of GBH. GBH is the holding company for the Sands Hotel and Casino (the 'Sands') located in Atlantic City, New Jersey. The Sands operates a casino facility with approximately 79,000 square feet of gaming space, a hotel with 511 rooms (including 57 suites) and related amenities. 'Equity in (losses) earnings of GB Holdings, Inc.' of ($857,000) and $1,556,000 have been recorded in the Consolidated Statements of Earnings for the three months ended March 31, 2003 and 2002, respectively. 8 <Page> 7. MARKETABLE EQUITY AND DEBT SECURITIES The Company owns equity and debt securities of Philip Services Corp. ('Philip'). Philip stated in a recent Securities and Exchange Commission filing that it intends to restructure its balance sheet and refinance its debt, which may be accomplished through a Chapter 11 proceeding under the Federal Bankruptcy Code. Based on a review of its Philip investments, management of the Company determined to write-off the balance of its investment in the Philip common stock by a charge to earnings of approximately $961,000; of this amount $761,000 was previously charged to other comprehensive income in 2002, which was reversed in 2003, and included in the $961,000 charge to earnings in the three months ended March 31, 2003. 8. MORTGAGES AND NOTES RECEIVABLE The Company owns Philip Term and Payment-in-kind ('PIK') notes in the principal amount of approximately $32.7 million; the cost basis of these investments is approximately $22.1 million, which management of the Company believes approximates the amount recoverable. The Company has provided development financing for certain real estate projects. The security for these loans is a pledge of the developers' ownership interest in the properties. Such loans are subordinate to construction financing and are generally referred to as mezzanine loans. The Company's mezzanine loans accrue interest at approximately 22% per annum. However interest is not paid periodically and is due at maturity or earlier from unit sales or refinancing proceeds. The Company defers recognition of interest income on mezzanine loans, prior to construction completion, pending receipt of principal and interest payments. Upon construction completion, anticipated in the second half of 2003, the Company will review the status of each loan to determine whether or not recognition of interest income in the financial statements is appropriate. At March 31, 2003, the Company had funded three mezzanine loans in the principal amount of approximately $54.2 million (of which approximately $31 million was funded in the three months ended March 31, 2003) and had deferred approximately $6.5 million of accrued interest income for financial statement purposes. 9. PREFERRED UNITS Pursuant to the terms of the Preferred Units, on February 21, 2003, the Company declared its scheduled annual preferred unit distribution payable in additional Preferred Units at the rate of 5% of the liquidation preference of $10. The distribution was payable March 31, 2003 to holders of record as of March 14, 2003. A total of 466,548 additional Preferred Units were issued. At March 31, 2003, 9,797,511 Preferred Units are issued and outstanding. 10. EARNINGS PER SHARE Basic earnings per share are based on earnings after the preferred pay-in-kind distribution to Preferred Unitholders. Diluted earnings per share uses net earnings attributable to limited partner interests as the numerator with the denominator based on the weighted average number of units and equivalent units outstanding. The Preferred Units are considered to be equivalent units. The number of limited partnership units used in the calculation of diluted income per limited partnership unit increased as follows: 9,543,371 and 10,279,107 limited partnership units for the three months ended March 31, 2003 and 2002, respectively, to reflect the effects of the conversion of preferred units. 11. COMPREHENSIVE INCOME The components of comprehensive income include net income and certain amounts reported directly in equity. 9 <Page> Comprehensive income for the three months ended March 31, 2003 and 2002 is as follows (in $000's): <Table> <Caption> THREE MONTHS ENDED ----------------- 3/31/03 3/31/02 ------- ------- Net income.................................................. $10,483 $18,822 Reversal of unrealized losses on securities available for sale...................................................... 761 -- Net unrealized gains (losses) on securities available for sale...................................................... 1,165 (1,917) ------- ------- Comprehensive income........................................ $12,409 $16,905 ------- ------- ------- ------- </Table> 12. SEGMENT REPORTING The Company is engaged in five operating segments consisting of: (i) rental real estate, (ii) hotel and resort operating properties, (iii) hotel and casino operating properties, (iv) land sales, house and condominium development, and (v) investment in securities including investment in other limited partnerships and marketable equity and debt securities. The Company's reportable segments offer different services and require different operating strategies and management expertise. There have been no material changes in segment assets since December 31, 2002. The Company assesses and measures segment operating results based on segment earnings from operations as disclosed below. Segment earnings from operations are not necessarily indicative of cash available to fund cash requirements nor synonymous with cash flow from operations. During 2003, the Company realigned its management of its hotel and casino investments. Previously, the Company's investment in GB Holdings, Inc. and the results of its operations were considered as part of the Company's 'other investments' segment. For the quarter ended March 31, 2002, $1,556,000 representing the Company's equity in GB Holdings, Inc.'s net income for the period, has been reclassified from other investments to hotel and casino operating income and earnings to conform to the 2003 presentation. This reclassification has had no effect on total segment revenues or earnings for the quarter ended March 31, 2002. 10 <Page> The revenues and net earnings for each of the reportable segments are summarized as follows for the three months ended March 31, 2003 and 2002 (in $000's): <Table> <Caption> THREE MONTHS ENDED ----------------- 3/31/03 3/31/02 ------- ------- Revenues: Hotel and casino operating income....................... $39,785 $38,707 Land, house and condominium sales....................... 4,860 19,129 Rental real estate...................................... 10,909 10,800 Hotel and resort operating income....................... 3,249 2,854 Other investments....................................... 1,898 1,047 ------- ------- Sub-total........................................... 60,701 72,537 Reconciling items -- primarily interest income on U.S. Government obligations and the Icahn note receivable...... 3,554 5,882 ------- ------- Total revenues...................................... $64,255 $78,419 ------- ------- ------- ------- Net earnings: Segment earnings: Hotel and casino operating properties................... $ 5,689 $ 7,070 Land, house and condominium development................. 757 5,300 Rental real estate...................................... 9,040 9,275 Hotel and resort operating properties................... 124 (259) Other investments....................................... 1,898 1,047 ------- ------- Total segment earnings.............................. 17,508 22,433 Other expenses net.......................................... (7,025) (3,611) General partner's share of net income....................... (209) (375) ------- ------- Net earnings-limited partner unitholders............ $10,274 $18,447 ------- ------- ------- ------- </Table> 13. NEW ACCOUNTING PRONOUNCEMENTS As of January 1, 2002 the Company has adopted the Statement of Financial Accounting Standards No. 144 (SFAS 144) 'Accounting for the Impairment or Disposal of Long-Lived Assets.' Under SFAS No. 144, the properties sold by the Company to third parties are considered to be discontinued operations. For the three months ended March 31, 2003, the Company is not reporting discontinued operations for the properties disposed of to third parties, which excludes those grandfathered by the effective date of SFAS 144, during the period as the effect of such presentation in the Company's Consolidated Statements of Earnings is not material. The adoption of SFAS 144 has not had any material impact on the Company's consolidated financial statements. In April 2002, the FASB issued SFAS No. 145 which rescinds SFAS's Nos. 4, 44 and 64 which, among other things, required all gains and losses on extinguishment of debt to be classified as an extraordinary item. The Company has adopted SFAS No. 145 effective January 1, 2003. The adoption of SFAS 145 has not had any material impact on the Company's Consolidated Financial Statements. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Statements included in Management's Discussion and Analysis of Financial Condition and Results of Operations which are not historical in nature, are intended to be, and are hereby identified as, 'forward looking statements' for purposes of the safe harbor provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended by Public Law 104-67. Forward looking statements regarding management's present plans or expectations involve risks and uncertainties and changing economic or competitive conditions, as well as the negotiation of agreements with third parties, which could cause actual results to differ from present plans or expectations, and such differences could be material. Readers should consider that such statements speak only as to the date hereof. 11 <Page> GENERAL The Company is a master limited partnership primarily engaged in acquiring and managing real estate investments with a primary focus on office, retail, industrial, hotel, gaming and residential properties. The Company believes that it will benefit from the diversification of its portfolio of assets. To further its investment objectives, the Company may consider the acquisition or seek effective control of land development companies and other real estate operating companies which may have a significant inventory of quality assets under development, as well as experienced personnel. Additionally, in selecting future real estate investments, the Company intends to focus on assets that it believes are undervalued in the real estate market, which investments may require substantial liquidity to maintain a competitive advantage. The Company believes that there are still opportunities available to acquire investments that are undervalued. These may include commercial properties, land, assets in the gaming and entertainment industries, non-performing loans, the securities of entities which own, manage or develop significant real estate assets, including limited partnership units and securities issued by real estate investment trusts and the acquisition of debt or equity securities of companies which may be undergoing restructuring and under-performing properties that may require active asset management and significant capital improvements. Acquisition opportunities in the real estate market for value-added investors have become more competitive to source and the increased competition may have some impact on the spreads and the ability to find quality assets that provide returns that are sought. These investments may not be readily financeable and may not generate immediate positive cash flow for the Company. As such, they require the Company to maintain a strong capital base in order to react quickly to these market opportunities as well as to allow the Company the financial strength to develop or reposition these assets. While this may impact cash flow in the near term and there can be no assurance that any asset acquired by the Company will increase in value or generate positive cash flow, the Company intends to focus on assets that it believes may provide opportunities for long-term growth and further its objective to diversify its portfolio. The Company has made investments in the gaming industry and may consider additional gaming industry investments and investments related to the entertainment industry. Such investments may include additional casino properties and those in the entertainment field, such as movie theater interests, and the financing and investment in the movie production and distribution industry. Such investments may include acquisitions from, or in joint venture or co-management with, Icahn, the General Partner or their affiliates, provided that the terms thereof are fair and reasonable to the Company. The Company is also considering investments in the oil and gas industry. A committee of the Board of Directors of the General Partner is in advanced discussions concerning the possible acquisition by the Company of interests in National Energy Group, Inc. and related companies from entities owned by Carl C. Icahn, the Chairman of the Board of the General Partner. The committee has retained independent advisors and has been engaged in evaluating the possible acquisition. Historically, substantially all of the Company's real estate assets leased to others have been net leased to single corporate tenants under long-term leases. With certain exceptions, these tenants are required to pay all expenses relating to the leased property and therefore the Company is not typically responsible for payment of expenses, such as maintenance, utilities, taxes and insurance associated with such properties. By the end of the year 2005, net leases representing approximately 22% of the Company's net annual rentals from its real estate portfolio will be due for renewal, and by the end of the year 2007, net leases representing approximately 35% of the Company's net annual rentals will be due for renewal. Since most of the Company's properties are net-leased to single corporate tenants, it may be difficult and time-consuming to re-let or sell those properties that existing tenants decline to re-let or purchase, and therefore the Company may be required to incur expenditures to renovate such properties for new tenants. In addition, the Company may become responsible for the payment of certain operating expenses, including maintenance, utilities, taxes, insurance and environmental compliance costs 12 <Page> associated with such properties, which are presently the responsibility of the tenant. As a result, the Company could experience an adverse impact on net cash flow in the future from such properties. Earnings from land, house and condominium operations have decreased significantly, in 2003, due to a decline in inventory of completed units available for sale. This trend is expected to continue as land inventory is depleted and cannot be replenished cost effectively. The Partnership Agreement permits the Company to invest in securities issued by companies that are not necessarily engaged as one of their primary activities in the ownership, development or management of real estate while remaining in the real estate business and continuing to pursue suitable investments for the Company in real estate and real estate related investments. Expenses relating to environmental clean-up have not had a material effect on the earnings, capital expenditures, or competitive position of the Company. Management believes that substantially all such costs would be the responsibility of the tenants pursuant to lease terms. While most tenants have assumed responsibility for the environmental conditions existing on their leased property, there can be no assurance that the Company will not be deemed to be a responsible party or that the tenant will bear the costs of remediation. Also, as the Company acquires more operating properties, its exposure to environmental clean-up costs may increase. The Company completed Phase I Environmental Site Assessments on most of its properties by third-party consultants. Based on the results of these Phase I Environmental Site Assessments, the environmental consultant has recommended that certain sites may have environmental conditions that should be further reviewed. The Company has notified each of the responsible tenants to attempt to ensure that they cause any required investigation and/or remediation to be performed and most tenants continue to take appropriate action. However, if the tenants fail to perform responsibilities under their leases referred to above, based solely upon the consultant's estimates resulting from its Phase I Environmental Site Assessments referred to above, it is presently estimated that the Company's exposure could amount to $2-3 million. However, as no Phase II Environmental Site Assessments have been conducted by the consultants, there can be no accurate estimation of the need for or extent of any required remediation, or the costs thereof. In addition, the Company has notified all tenants of the Resource Conservation and Recovery Act's ('RCRA') December 22, 1998 requirements for regulated underground storage tanks. The Company may, at its own cost, have to cause compliance with RCRA's requirements in connection with vacated properties, bankrupt tenants and new acquisitions. Phase I Environmental Site Assessments will also be performed in connection with new acquisitions and property refinancings. The Company is in the process of updating its Phase I Site Assessments for certain of its environmentally sensitive properties including properties with open RCRA requirements. Approximately thirty-three updates are expected to be completed in 2003. RESULTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002 Gross revenues decreased by $14,164,000 or 18.06%, during the three months ended March 31, 2003 as compared to the same period in 2002. This decrease reflects decreases of $14,269,000 in land, house and condominium sales, $2,413,000 in equity in earnings of GB Holdings, Inc., $1,544,000 in interest income on U.S. Government and Agency Obligations and other investments and $506,000 in financing lease income partially offset by increases of $3,491,000 in hotel and casino operating income, $615,000 in rental income, $395,000 in hotel and resort operating income and $67,000 in dividend and other income. The decrease in land, house and condominium sales is primarily due to a decrease in the number of units sold, as approved land inventory has been depleted by sales. The decrease in equity in earnings of GB Holdings, Inc. is due to decreased casino revenue primarily attributable to a reduction in the number of table games as new slot machines were added in 2002 as well as the inclement weather in Atlantic City, NJ in 2003 (including blizzard conditions during Presidents' Day weekend) and a gaming loss of $1 million to a high-end patron which was partially offset by decreased casino expenses. The decrease in interest income on U.S. Government and Agency obligations and other investments is primarily attributable to a decline in interest rates on U.S. Agency obligations as higher rate bonds were called in 2002. The decrease in financing lease income is the result of lease expirations, reclassifications 13 <Page> of financing leases and normal financing lease amortization. The increase in hotel and casino operating income is primarily attributable to an increase in gaming, hotel and food and beverage revenues and a decrease in promotional allowances. Gaming revenues increased due to an increased hold percentage. The average daily rate ('ADR') decreased $4 to $46 and percentage occupancy increased approximately 4% to 90.1%. The increase in rental income is primarily attributable to a property acquisition and reclassifications of financing leases to operating leases. The increase in hotel and resort operating income is primarily attributable to increased membership dues at the New Seabury resort and Florida golf course. Expenses decreased by $7,080,000, or 11.6%, during the three months ended March 31, 2003 as compared to the same period in 2002. This decrease reflects decreases of $9,726,000 in the cost of land, house and condominium sales and, $879,000 in interest expense partially offset by increases of $2,459,000 in hotel and casino operating expenses, $698,000 in depreciation and amortization, $344,000 in rental property expenses $12,000 in hotel and resort operating expenses and $12,000 in general and administrative expenses. The decrease in the cost of land, house and condominium sales is due to decreased sales as discussed above. Costs as a percentage of sales increased from 72% in 2002 to 84% in 2003 primarily due to lower margin sales in 2003. The decrease in interest expense is primarily due to repayment of debt to affiliates in May of 2002 in connection with the Sands repurchase obligation. The increase in hotel and casino operating expenses is primarily attributable to increased costs associated with increased revenues. Costs as a percentage of sales declined from 85% in 2002 to 84% in 2003 as hotel and casino revenues increased at a greater rate than hotel and casino expenses. The increase in depreciation expense is primarily attributable to an increase in rental real estate and resort properties. The increase in rental property expenses is primarily due to expenses of the New Seabury development litigation. Earnings from land, house and condominium operations decreased in the first quarter of 2003 compared to the first quarter of 2002 due to a decline in inventory of completed units available for sale. Based on current information, sales will decline significantly during the rest of 2003 as compared to 2002. The decrease in land inventory in approved sub-divisions is expected to negatively impact earnings from this business segment. Earnings from hotel, casino and resort properties are expected to be constrained by recessionary pressures, international tensions and competition. Operating income decreased during the three months ended March 31, 2003 by $7,084,000 as compared to the same period in 2002 as detailed above. Gain on property transactions decreased by $501,000 during the three months ended March 31, 2003 as compared to the same period in 2002 due to the size and number of transactions. A provision for loss on real estate of $200,000 was recorded in the three months ended March 31, 2003. There was no such provision in the comparable period of 2002. A write-down of marketable equity securities available for sale of $961,000 was recorded in the three months ended March 31, 2003. There was no such write-down in the comparable period of 2002. Minority interest in the net earnings of Stratosphere Corporation was $407,000 during the three months ended March 31, 2002. As a result of the acquisition of the minority interest in December 2002, there will be no minority interest in Stratosphere in 2003 and thereafter. Net earnings for the three months ended March 31, 2003 decreased by $8,339,000 as compared to the three months ended March 31, 2002 primarily due to decreased earnings from land, house and condominium operations ($4.5 million), decreased equity in earnings of GB Holdings, Inc. ($2.4 million) and a write-down of equity securities available for sale ($1.0 million). CAPITAL RESOURCES AND LIQUIDITY Cash provided by operating activities was $21.6 million for the three months ended March 31, 2003 as compared to $28.3 million in the comparable period of 2002. This decrease resulted primarily from a decrease in the land, house and condominium operations ($12.9 million) partially offset by an increase in cash flow from hotel and casino operations ($5.2 million) and an increase in cash flow from the other operations ($1.0 million). The Company expects the decrease in land inventory in approved sub-divisions to negatively impact cash flow from land, house and condominium operations. 14 <Page> The following table reflects the Company's contractual cash obligations due over the indicated periods and when they come due (in $millions): <Table> <Caption> LESS THAN 1-3 4-5 AFTER 1 YEAR YEARS YEARS 5 YEARS TOTAL ------ ----- ----- ------- ----- Mortgages payable............................ $ 7.9 $23.9 $76.7 $61.3 $169.8 Mezzanine loan commitments................... 20.0 -- -- -- 20.0 Construction and development obligations..... 16.0 -- -- -- 16.0 ----- ----- ----- ----- ------ Total.................................... $43.9 $23.9 $76.7 $61.3 $205.8 ----- ----- ----- ----- ------ ----- ----- ----- ----- ------ </Table> In 2003, seventeen leases covering seventeen properties and representing approximately $2.2 million in annual rentals are scheduled to expire. Twelve leases originally representing $1.6 million in annual rental income were renewed for $1,388,000 in annual rentals. Such renewals are generally for a term of five years. Five properties with annual rental income of $613,000 were not renewed and are currently being marketed for sale or lease. On March 31, 2003, the Board of Directors of the General Partner announced that no distributions on its Depositary Units are expected to be made in 2003. The Company believes that it should continue to hold and invest, rather than distribute, cash. In making its announcement, the Company noted it plans to continue to apply available cash flow toward its operations, repayment of maturing indebtedness, tenant requirements, investments, acquisitions and other capital expenditures and cash reserves for Partnership contingencies including environmental matters and scheduled lease expirations. By the end of the year 2005, net leases representing approximately 22% of the Company's net annual rentals will be due for renewal, and by the end of the year 2007, 35% of such rentals will be due for renewal. Another factor that the Company took into consideration was that net leases representing approximately 26% of the Company's annual rentals are with tenants in the retail sector, some of which are currently experiencing cash flow difficulties and restructurings. The types of investments the Company is pursuing, including assets that may not be readily financeable or generating positive cash flow, such as development properties, non-performing mortgage loans or securities of companies which may be undergoing restructuring or require significant capital investments, require the Company to maintain a strong capital base in order to own, develop and reposition these assets. Sales proceeds from the sale or disposal of portfolio properties totaled approximately $3.3 million in the three months ended March 31, 2003. During the comparable period of 2002, sales proceeds totaled approximately $5.6 million. The Company intends to use asset sales, financing and refinancing proceeds for new investments. Capital expenditures for real estate, and hotel, casino and resort operations were approximately $1.2 million during the three months ended March 31, 2003 and 2002. In 2003, capital expenditures are currently expected to be approximately $10 million. During the three months ended March 31, 2003 and 2002, approximately $2.0 million of mortgage principal payments were repaid. A committee of the Board of Directors of the General Partner is in advanced discussions concerning the possible acquisition by the Company of interests in National Energy Group, Inc. and related companies from entities owned by Carl C. Icahn, the Chairman of the Board of the General Partner. The committee has retained independent advisors and has been engaged in evaluating the possible acquisition. The Company may possibly consider making tender offers for real estate operating companies and real estate limited partnership units. The Company may also consider indirect investments in real estate by making loans secured by ownership interests of certain real properties. To further its investment objectives, the Company may consider the acquisition or seek effective control of other land development companies and other real estate operating companies which may have a significant inventory of quality assets under development. This may enhance its ability to further diversify its portfolio of properties and gain access to additional operating and development capabilities. 15 <Page> The Company's cash and cash equivalents and investment in U.S. Government and Agency obligations decreased by $7.8 million during the three months ended March 31, 2003, primarily due to mezzanine loan advances ($31.0 million) partially offset by net cash flow from operations ($21.6 million) and miscellaneous other items ($1.6 million). ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS The United States Securities and Exchange Commission requires that registrants include information about primary market risk exposures relating to financial instruments. Through its operating and investment activities, the Company is exposed to market, credit and related risks, including those described elsewhere herein. As the Company may invest in debt or equity securities of companies undergoing restructuring or undervalued by the market, these securities are subject to inherent risks due to price fluctuations, and risks relating to the issuer and its industry, and the market for these securities may be less liquid and more volatile than that of higher rated or more widely followed securities. Other related risks include liquidity risks, which arise in the course of the Company's general funding activities and the management of its balance sheet. This includes both risks relating to the raising of funding with appropriate maturity and interest rate characteristics and the risk of being unable to liquidate an asset in a timely manner at an acceptable price. Real estate investments by their nature are often difficult or time-consuming to liquidate. Also, buyers of minority interests may be difficult to secure, while transfers of large block positions may be subject to legal, contractual or market restrictions. Other operating risks for the Company include lease terminations, whether scheduled terminations or due to tenant defaults or bankruptcies, development risks, and environmental and capital expenditure matters, as described elsewhere herein. The Company invests in U.S. Government and Agency obligations which are subject to interest rate risk. As interest rates fluctuate, the Company will experience changes in the fair value of these investments with maturities greater than one year. Whenever practical, the Company employs internal strategies to mitigate exposure to these and other risks. The Company, on a case by case basis with respect to new investments, performs internal analyses of risk identification, assessment and control. The Company reviews credit exposures, and seeks to mitigate counterparty credit exposure through various techniques, including obtaining and maintaining collateral, and assessing the creditworthiness of counterparties and issuers. Where appropriate, an analysis is made of political, economic and financial conditions, including those of foreign countries. Operating risk is managed through the use of experienced personnel. The Company seeks to achieve adequate returns commensurate with the risk it assumes. The Company utilizes qualitative as well as quantitative information in managing risk. ITEM 4. CONTROLS AND PROCEDURES <Table> a. Within 90 days prior to the date of this report, the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company's and its subsidiaries' disclosure controls and procedures pursuant to the Exchange Act Rule 13a-14. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company's periodic Securities and Exchange Commission filings. b. There have been no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls subsequent to the evaluation date. </Table> 16 <Page> PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS a. In January 2002, the Cape Cod Commission (the 'Commission') a regional planning body created in 1989, concluded that the Company's New Seabury development is within its jurisdiction (the 'Administrative Decision'). It is the Company's position that the proposed residential and commercial development is allowed under a special permit issued for the property in 1964 and is exempt from the Commission's jurisdiction. In February 2002, New Seabury Properties LLC, the Company's subsidiary and owner of the property, filed a civil complaint in Barnstable County Massachusetts Superior Court appealing the Administrative Decision by the Commission. On October 21, 2002 the Court vacated the Administrative Decision on the grounds that the Commission's criteria for exercising their jurisdiction were not adopted in accordance with statutory regulations. The Court directed that the Commission properly adopt appropriate criteria for exercising their jurisdiction and reconsider New Seabury Properties LLC's claim that its proposed development is exempt from Commission review. The Company has also raised constitutional claims against the Commission which were not resolved by the Court's October 21, 2002 decision. The Company may appeal certain aspects of the Court's rulings and may continue to pursue its constitutional claims against the Commission. The Company cannot predict the effect on the development process if it loses any appeal or if the Commission is ultimately successful in asserting jurisdiction over the proposed development. b. Tiffiny Decorating Company ('Tiffiny'), a subcontractor to Great Western Drywall ('Great Western'), filed a legal action against Stratosphere Corporation, Stratosphere Development, LLC, American Real Estate Holdings Limited Partnership (Stratosphere Corporation, Stratosphere Development, LLC and American Real Estate Holding Limited Partnership are herein collectively referred to as the 'Stratosphere Parties'), Great Western, Nevada Title and Safeco Insurance, Case No. A443926 in the Eighth Judicial District Court of the State of Nevada. The legal action asserts claims that include breach of contract, unjust enrichment and foreclosure of lien. The Stratosphere Parties have filed a cross-claim against Great Western in that action. Additionally, Great Western has filed a separate legal action against the Stratosphere Parties setting forth the same disputed issues. That separate action, Case No. A448299 in the Eighth Judicial Court of the State of Nevada, has been consolidated with the case brought by Tiffiny. The initial complaint brought by Tiffiny asserts that Tiffiny performed certain services on construction at the Stratosphere and was not fully paid for those services. Tiffiny claims the sum of $521,562 against Great Western, the Statosphere Parties, and the other defendants, which the Stratosphere Parties contend have been paid to Great Western for payment to Tiffiny. Great Western is alleging that it is owed payment from the Stratosphere Parties for work performed and for delay and disruption damages. Great Western is claiming damages in the sum of $3,935,438 plus interest, costs and legal fees from the Stratosphere Parties. This amount apparently includes the Tiffiny claim. The Stratosphere Parties have evaluated the project and have determined that the amount of $1,004,059 (of which $195,953 and $371,873 were disbursed to Tiffiny and Great Western, respectively) is properly due and payable to satisfy all claims for the work performed, including the claim by Tiffiny. The remaining amount has been segregated in a separate interest bearing account. The Stratosphere Parties intend to vigorously defend the action for claims in excess of $1,004,059. c. In addition, in the ordinary course of business, the Company is party to various legal actions. In management's opinion, the ultimate outcome of such legal actions will not have a material effect on the results of operations or the financial position of the Company. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) None 17 <Page> SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AMERICAN REAL ESTATE PARTNERS, L.P. By: American Property Investors, Inc. /s/ John P. Saldarelli ..................................... TREASURER, CHIEF FINANCIAL OFFICER AND PRINCIPAL ACCOUNTING OFFICER Date: May 14, 2003 18 <Page> CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. 1350 (SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002) I, Albo J. Antenucci, Jr., President and Chief Executive Officer (Principal Executive Officer) of American Property Investors, Inc., the General Partner of American Real Estate Partners, L.P. (the 'Registrant'), certify that to the best of my knowledge, based upon a review of the American Real Estate Partners, L.P. Quarterly Report on Form 10-Q for the period ended March 31, 2003 of the Registrant (the 'Report'): (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. /s/ ALBO J. ANTENUCCI, JR. ..................................... ALBO J. ANTENUCCI, JR. PRESIDENT AND CHIEF EXECUTIVE OFFICER OF AMERICAN PROPERTY INVESTORS, INC., THE GENERAL PARTNER OF AMERICAN REAL ESTATE PARTNERS, L.P. Date: May 14, 2003 19 <Page> CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO 18 U.S.C. 1350 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 I, John P. Saldarelli, Treasurer and Chief Financial Officer (Principal Financial Officer) of American Property Investors, Inc., the General Partner of American Real Estate Partners, L.P. (the 'Registrant'), certify that to the best of my knowledge, based upon a review of the American Real Estate Partners, L.P. Quarterly Report on Form 10-Q for the period ended March 31, 2003 of the Registrant (the 'Report'): (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. /s/ JOHN P. SALDARELLI ..................................... JOHN P. SALDARELLI TREASURER AND CHIEF FINANCIAL OFFICER AMERICAN PROPERTY INVESTORS, INC., THE GENERAL PARTNER OF AMERICAN REAL ESTATE PARTNERS, L.P. Date: May 14, 2003 20 <Page> FORM OF SARBANES-OXLEY ACT OF 2002 SECTION 302(a) CERTIFICATION I, Albo J. Antenucci, Jr. certify that: 1. I have reviewed the quarterly report on Form 10-Q of American Real Estate Partners, L.P. (the 'Registrant') for the period ended March 31, 2003 (the 'Report'); 2. Based on my knowledge, the Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the Report; 3. Based on my knowledge, the financial statements, and other financial information included in the Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in the Report; 4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the Report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of the Report (the 'Evaluation Date'); and c) presented in the Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and 6. The Registrant's other certifying officers and I have indicated in the Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. <Table> Date: May 14, 2003 /s/ ALBO J. ANTENUCCI, JR. ............................................ ALBO J. ANTENUCCI, JR PRESIDENT AND CHIEF EXECUTIVE OFFICER OF AMERICAN PROPERTY INVESTORS, INC., THE GENERAL PARTNER OF AMERICAN REAL ESTATE PARTNERS, L.P. </Table> 21 <Page> FORM OF SARBANES-OXLEY ACT OF 2002 SECTION 302(a) CERTIFICATION I, John P. Saldarelli, certify that: 1. I have reviewed the quarterly report on Form 10-Q of American Real Estate Partners, L.P. (the 'Registrant') for the period ended March 31, 2003 (the 'Report'); 2. Based on my knowledge, the Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the Report; 3. Based on my knowledge, the financial statements, and other financial information included in the Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in the Report; 4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the Report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of the Report (the 'Evaluation Date'); and c) presented in the Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and 6. The Registrant's other certifying officers and I have indicated in the Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. <Table> Date: May 14, 2003 /s/ JOHN P. SALDARELLI ............................................ JOHN P. SALDARELLI TREASURER AND CHIEF FINANCIAL OFFICER OF AMERICAN PROPERTY INVESTORS, INC., THE GENERAL PARTNER OF AMERICAN REAL ESTATE PARTNERS, L.P. </Table> 22