<Page> EXHIBIT 12.1 AMERICAN EXPRESS CREDIT CORPORATION COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES Years Ended December 31, (Millions) 2004 2003 2002 2001 2000 - ----------------------------------------------------------------------------------------------- Earnings: Net income $ 234 $ 260 $ 228 $ 277 $ 286 Income tax provision 75 135 118 140 150 Interest expense 863 852 916 1,458 1,459 - ----------------------------------------------------------------------------------------------- Total earnings (a) $1,172 $1,247 $1,262 $1,875 $1,895 - ----------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------- Fixed charges - interest expense (b) $ 863 $ 852 $ 916 $1,458 $1,459 - ----------------------------------------------------------------------------------------------- Ratio of earnings to fixed charges (a/b) 1.36 1.46 1.38 1.29 1.30 - -----------------------------------------------------------------------------------------------