SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended July 2, 2005

                         Commission file number 0-14030


                              ARK RESTAURANTS CORP.
                              ---------------------
             (Exact name of registrant as specified in its charter)


                                                                   
             New York                                                    13-3156768
- ---------------------------------------                            -----------------------
  (State or other jurisdiction of                                     (I.R.S. Employer
   incorporation or organization)                                     Identification No.)


  85 Fifth Avenue, New York, New York                                       10003
- ----------------------------------------                           -------------------------
(Address of principal executive offices)                                 (Zip Code)



Registrant's telephone number, including area code:      (212) 206-8800
                                                      -------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.  Yes   X      No
                       -----       -----

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).  Yes      No   X
                                                 ----    ------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:




               Class                             Outstanding shares at August 1, 2005
- ---------------------------------                ------------------------------------
                                              
(Common stock, $.01 par value)                                 3,456,799











                                     PART I
                              FINANCIAL INFORMATION

Item 1. Financial Statements

ARK RESTAURANTS CORP. AND SUBSIDIARIES
- --------------------------------------

CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars and shares in Thousands)
- -------------------------------------------------------






                                                                 July 2,     October 2,
                                                                  2005         2004
                                                                  ----         ----
                                                                (unaudited)   (Note 1)
                                                                          
ASSETS
CURRENT ASSETS:
  Cash ........................................................   $  3,123    $  4,435
  Accounts receivable .........................................      3,019       2,171
  Employee receivables ........................................         92         330
  Current portion of long-term receivables ....................        270         208
  Inventories .................................................      1,714       1,731
  Prepaid expenses and other current assets ...................      1,628       1,615
  Assets held for sale ........................................       --           128
                                                                  --------    --------

           Total current assets ...............................      9,846      10,618
                                                                  --------    --------

LONG-TERM RECEIVABLES .........................................      1,481       1,082
                                                                  --------    --------

FIXED ASSETS
  Leasehold improvements ......................................     31,071      29,720
  Furniture, fixtures and equipment ...........................     27,911      27,178
  Leasehold improvements in progress ..........................        384        --
                                                                  --------    --------
                                                                    59,366      56,898
  Less accumulated depreciation and
    amortization ..............................................     36,058      33,437
                                                                  --------    --------
                                                                    23,308      23,461

INTANGIBLE ASSETS, NET ........................................      3,712       3,739

DEFERRED INCOME TAXES .........................................      5,254       5,221

OTHER ASSETS ..................................................      1,209         773
                                                                  --------    --------

TOTAL ASSETS ..................................................   $ 44,810    $ 44,894
                                                                  ========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable - trade ....................................   $  1,420    $  2,230
  Accrued expenses and other current
    liabilities ...............................................      5,079       4,781
  Current maturities of long-term debt ........................       --           251
  Accrued income taxes ........................................        650       2,093
                                                                  --------    --------
           Total current liabilities ..........................      7,149       9,355

OPERATING LEASE DEFERRED CREDIT ...............................        788         899

LIABILITIES HELD FOR DISPOSITION ..............................        403         440
                                                                  --------    --------

TOTAL LIABILITIES .............................................      8,340      10,694
                                                                  --------    --------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
  Common stock, par value $.01 per share --
    authorized, 10,000 shares;
    issued, 5,527 and 5,462 shares ............................         55          54
  Additional paid-in capital ..................................     18,306      17,202
  Treasury stock, 2,068 shares ................................     (8,386)     (8,386)
  Receivables from employees from
    stock option exercises ....................................       (166)       (364)
  Retained earnings ...........................................     26,661      25,694
                                                                  --------    --------

           Total shareholders' equity .........................     36,470      34,200
                                                                  --------    --------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ....................   $ 44,810    $ 44,894
                                                                  ========    ========



See notes to consolidated condensed financial statements.



                                      -2-









ARK RESTAURANTS CORP. AND SUBSIDIARIES
- --------------------------------------

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Unaudited)
(In Thousands, Except per share amounts)
- ----------------------------------------------




                                                                       13 Weeks Ended          39 Weeks Ended
                                                                       --------------          --------------

                                                                   July 2,      June 26,      July 2,    June 26,
                                                                     2005         2004         2005        2004
                                                                     ----         ----         ----        ----

                                                                                            
TOTAL REVENUES                                                      $ 32,767    $ 32,831    $ 84,440    $ 82,355
                                                                    --------    --------    --------    --------

COST AND EXPENSES:

Food and beverage cost of sales                                        8,157       8,273      21,334      21,057
Payroll expenses                                                       9,493       9,484      26,778      26,095
Occupancy expenses                                                     4,151       3,789      12,074      11,592
Other operating costs and expenses                                     4,044       4,379      10,533      10,513
General and administrative expenses                                    1,900       1,531       5,455       4,491
Depreciation and amortization                                            900         835       2,648       2,857
                                                                    --------    --------    --------    --------

  Total costs and expenses                                            28,645      28,291      78,822      76,605
                                                                    --------    --------    --------    --------

OPERATING INCOME                                                       4,122       4,540       5,618       5,750
                                                                    --------    --------    --------    --------

OTHER (INCOME) EXPENSE:

Interest (income) expense, net                                            (5)         55         (58)         98
Other income                                                            (137)       (172)       (432)       (496)
                                                                    --------    --------    --------    --------
  Total other income                                                    (142)       (117)       (490)       (398)
                                                                    --------    --------    --------    --------

Income from continuing operations
  before income taxes                                                  4,264       4,657       6,108       6,148

Provision for income taxes                                             1,414       1,661       1,954       2,152
                                                                    --------    --------    --------    --------

Income from continuing operations                                      2,850       2,996       4,154       3,996
                                                                    --------    --------    --------    --------

DISCONTINUED OPERATIONS:
Income (loss) from operations of discontinued restaurants
  (including gains on disposal of $644,000 for the 39-weeks
  ended 7/2/05 and gains on disposal of $332,000 for the 39-weeks
  ended 6/26/2004)                                                       (17)        (36)        598        (759)

Provision (benefit) for income taxes                                      11         (12)        191        (266)
                                                                    --------    --------    --------    --------

Income (loss) from discontinued operations                               (28)        (24)        407        (493)
                                                                    --------    --------    --------    --------

NET INCOME                                                          $  2,822    $  2,972    $  4,561    $  3,503
                                                                    ========    ========    ========    ========


PER SHARE INFORMATION - BASIC AND DILUTED:

Continuing operations basic                                         $    .82    $    .89    $   1.21    $   1.22
Discontinued operations basic                                       $    .00    $   (.01)   $    .12    $   (.15)
                                                                    --------    --------    --------    --------
Net basic                                                           $    .82    $    .88    $   1.33    $   1.07
                                                                    ========    ========    ========    ========

Continuing operations diluted                                       $    .80    $    .85    $   1.17    $   1.17
Discontinued operations diluted                                     $    .00    $   (.01)   $    .11    $   (.14)
                                                                    --------    --------    --------    --------
Net diluted                                                         $    .80    $    .84    $   1.28    $   1.03
                                                                    ========    ========    ========    ========


WEIGHTED AVERAGE NUMBER OF SHARES-BASIC                                3,457       3,377       3,429       3,275
                                                                    ========    ========    ========    ========

WEIGHTED AVERAGE NUMBER OF SHARES-DILUTED                              3,546       3,509       3,555       3,417
                                                                    ========    ========    ========    ========



See notes to consolidated condensed financial statements.




                                      -3-







ARK RESTAURANTS CORP. AND SUBSIDIARIES
- --------------------------------------

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in Thousands)
- ---------------------------------------




                                                                                              39 Weeks Ended
                                                                                              --------------
                                                                                           July 2,      June 26,
                                                                                            2005          2004
                                                                                            ----          ----

                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
  Income from continuing operations                                                       $ 4,154    $ 3,996
  Adjustments to reconcile income from continuing operations to net
    cash provided by operating activities:

Deferred income taxes                                                                         (33)     2,151
Depreciation and amortization                                                               2,648      2,857
Operating lease deferred credit                                                              (111)        32
Changes in operating assets and liabilities:
  Accounts receivable                                                                        (848)    (1,700)
  Employee receivables                                                                        238         94
  Inventories                                                                                  17        (42)
  Prepaid expenses and other current assets                                                   (13)       139
  Other assets                                                                               (409)       126
  Accounts payable - trade                                                                   (810)     1,072
  Accrued income taxes                                                                       (758)    (1,836)
  Accrued expenses and other current liabilities                                              298       (586)
                                                                                          -------    -------

           Net cash provided by operating activities                                        4,373      6,303
                                                                                          -------    -------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to fixed assets                                                                (2,468)    (1,362)
  Payments received on long-term receivables                                                  239        151
                                                                                          -------    -------

           Net cash used in investing activities                                           (2,229)    (1,211)
                                                                                          -------    -------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Principal payments on long-term debt                                                       (251)    (7,234)
  Dividends paid                                                                           (3,591)      --
  Exercise of stock options                                                                   420      1,932
  Proceeds from stock option receivables                                                      198        291
                                                                                          -------    -------

           Net cash used in financing activities                                           (3,224)    (5,011)
                                                                                          -------    -------

NET CASH (USED IN) PROVIDED BY CONTINUING OPERATIONS                                       (1,080)        81

NET CASH (USED IN) PROVIDED BY DISCONTINUED OPERATIONS                                       (232)       967
                                                                                          -------    -------

NET (DECREASE) INCREASE IN CASH                                                            (1,312)     1,048

CASH, Beginning of period                                                                   4,435        486
                                                                                          -------    -------

CASH, End of period                                                                       $ 3,123    $ 1,534
                                                                                          =======    =======

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for:
    Interest                                                                              $    19    $   192
                                                                                          =======    =======

    Income taxes                                                                          $ 2,938    $ 1,648
                                                                                          =======    =======




See notes to consolidated condensed financial statements.





                                      -4-








ARK RESTAURANTS CORP. AND SUBSIDIARIES
- --------------------------------------

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
July 2, 2005
(Unaudited)
- --------------------------

1. CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

         The consolidated condensed financial statements have been prepared by
Ark Restaurants Corp. (the "Company"), without audit. In the opinion of
management, all adjustments (which include only normal recurring adjustments)
necessary to present fairly the financial position at July 2, 2005, results of
operations for the 13-week and 39-week periods ended July 2, 2005 and June 26,
2004, and cash flows for the 39-week periods ended July 2, 2005 and June 26,
2004, have been made.

         Certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted in the United States have been condensed or omitted. These consolidated
condensed financial statements should be read in conjunction with the
consolidated financial statements and notes thereto included in the Company's
annual report on Form 10-K for the year ended October 2, 2004. The results of
operations for interim periods are not necessarily indicative of the operating
results to be expected for the full year.

         Certain reclassifications have been made to the 2004 financial
statements to conform to the 2005 presentation.

2. RECENT RESTAURANT DISPOSITIONS

         In fiscal 2003, the Company determined that its restaurant, Lutece,
located in New York City, had been impaired by the events of September 11th and
the continued weakness in the economy. Based upon the sum of the future
undiscounted cash flows related to the Company's long-lived fixed assets at
Lutece, the Company determined that impairment had occurred. To estimate the
fair value of such long-lived fixed assets, for determining the impairment
amount, the Company used the expected present value of the future cash flows.
The Company projected continuing negative operating cash flow for the
foreseeable future with no value for subletting or assigning the lease for the
premises. As a result, the Company determined that there was no value to the
long-lived fixed assets. The Company had an investment of $667,000 in leasehold
improvements, furniture, fixtures and equipment. The Company believed that these
assets would have nominal value upon disposal and recorded an impairment charge
of $667,000 during fiscal 2003. Due to continued weak sales, the Company closed
Lutece during the second quarter of 2004. The Company recorded an operating loss
of $72,000 and $784,000 during the 39-week periods ended July 2, 2005 and June
26, 2004. These losses are included in losses from discontinued operations.

         On December 1, 2003, the Company sold a restaurant, Lorelei, for
approximately $850,000. The book value of inventory, fixed assets, intangible
assets and goodwill related to this entity was approximately $625,000. The
Company recorded a gain on the sale of approximately $225,000 during the first
quarter of fiscal 2004 which is included in losses from discontinued operations.

         The Company's restaurant Ernie's located on the upper west side of
Manhattan opened in 1982. As a result of a steady decline in sales, the Company
felt that a new concept was needed at this location. The restaurant was closed
June 16, 2003 and reopened in August 2003. Total conversion costs were
approximately $350,000. Sales at the new restaurant, La Rambla, failed to reach
the level sufficient to achieve the results the Company required. As a result,
the Company sold this restaurant on January 1, 2004 and realized a gain on the
sale of this restaurant of approximately $107,000 during the third quarter of
fiscal 2004. The Company recorded an operating loss of $12,000 and $123,000
during the 39-week periods ended July 2, 2005 and June 26, 2004, respectively.
These losses are included in loss from discontinued operations.

         The Company's restaurant Jack Rose located on the west side of
Manhattan has experienced weak sales for several years. In addition, this
restaurant did not fit the Company's desired profile of being in a landmark
destination location. As a result, the Company sold this restaurant on February
23, 2004. The Company realized a loss on the sale of this restaurant of $137,000
which was recorded during the second quarter of fiscal 2004. The Company
recorded an operating loss of $19,000 and $90,000 during the 39-week periods
ended July 2, 2005 and June 26, 2004, respectively. These losses are included in
losses from discontinued operations.

         The Company's restaurant America located in New York City has
experienced declining sales for several years. In March 2004, the Company
entered into a new lease for this restaurant at a significantly increased rent.
The Company entered into this lease with the belief that due to the location and
the uniqueness of the space the lease had value. On January 19, 2005, the
Company signed a definitive agreement for the sale of this restaurant which
closed on March 15, 2005. The Company




                                      -5-







realized a pre-tax gain of $644,000 on the sale of this restaurant. The Company
recorded operating income of $57,000 and $225,000, respectively, during the
39-week periods ended July 2, 2005 and June 26, 2004. The Company recorded an
operating loss of $1,000 for the third fiscal quarter of 2005 and operating
income of $55,000 during the third fiscal quarter of 2004. The gain on sale and
operating income and loss are included in discontinued operations.

3. LONG-TERM DEBT

         The Company's Revolving Credit and Term Loan Facility with its main
bank (Bank Leumi USA), which included a $8,500,000 credit line to finance the
development and construction of new restaurants and for working capital purposes
at the Company's existing restaurants, matured on March 12, 2005. The Company
does not currently plan to enter into another credit facility and expects
required cash to be provided by operations.

4. RECEIVABLES FROM EMPLOYEES IN RESPECT OF STOCK OPTION EXERCISES

         Receivables from employees in respect of stock option exercises include
amounts due from officers and directors totaling $166,000 at July 2, 2005 and
$364,000 at October 2, 2004. Such amounts, which are due from the exercise of
stock options in accordance with the Company's Stock Option Plan, are payable on
demand with interest at 1/2% above prime (5.75% at July 2, 2005).

5.  INCOME (LOSS) PER SHARE OF COMMON STOCK

         Net income (loss) per share is computed in accordance with SFAS No.
128, Earnings Per Share, and is calculated on the basis of the weighted average
number of common shares outstanding during each period plus, for diluted
earnings per share, the additional dilutive effect of potential common stock.
Potential common stock using the treasury stock method consists of dilutive
stock options.

         For the 13-week period ended July 2, 2005 options to purchase 112,500
shares of common stock at a price of $6.30 were included in diluted earnings per
share. Options to purchase 194,000 shares of common stock at a price of $29.60
were not included in diluted earnings per share as their impact was
antidilutive. For the 39-week period ended July 2, 2005 options to purchase
306,500 shares of common stock at a price range of $6.30 to $29.60 were included
in diluted earnings per share.

         For the 13-week period ended June 26, 2004, options to purchase 215,000
shares of common stock at a price range pf $6.30 to $10.00 were included in
diluted earnings per share. For the 39-week period ended June 26, 2004, options
to purchase 390,500 shares of common stock at a price range of $6.30 to $10.00
were included in diluted earnings per share.

         During the quarter ended July 2, 2005 employees exercised options to
purchase 3,250 shares of common stock at a price of $6.30 per share. The Company
received $21,000 as a result of the exercise of these options. In accordance
with the exercise of the stock options, the Company derived a tax benefit of
$24,000 during the period ended July 2, 2005. Accordingly, the Company reduced
its tax liability and increased additional paid-in capital for the same amount.

6.  STOCK OPTIONS

         The Company uses the intrinsic value-based method of accounting for
employee stock options pursuant to APB 25, "Accounting for Stock Options." SFAS
No. 123, Accounting for Stock-Based Compensation, requires the Company to
disclose pro forma net income (loss) and pro forma earnings (loss) per share
information for employee stock option grants to employees as if the fair-value
method defined in SFAS No. 123 had been applied. The Company utilized the
Black-Scholes option-pricing model to quantify the pro forma effects on net
income (loss) and earnings (loss) per share of the options granted for the
quarters ended July 2, 2005 and June 26, 2004.

         On December 21, 2004, the Company granted options to employees to
purchase 194,000 shares of common stock at $29.60 per share. These options will
vest after two years and expire ten years after the date of grant. The Company
did not record any intrinsic value for these options. The assumptions used for
the 13-week and 39-week periods ended July 2, 2005 for the pro forma effects of
the options granted on December 21, 2004 included a risk-free interest rate of
3.37%, volatility of 37%, and a dividend yield of 3% and an expected life of
three years.

The pro forma impact is as follows:






                                      -6-










                                                                   (in Thousands, Except per Share Amounts)
                                                                   ----------------------------------------

                                                    13 Weeks ended  13 Weeks ended  39 Weeks ended     39 Weeks ended
                                                     July 2, 2005    June 26, 2004   July 2, 2005       June 26, 2004

                                                                                                
Net income as reported                                    $2,822         $2,972          $4,561             $3,503

Deduct stock based employee compensation expense
computed under the fair value method                        (153)           (19)           (342)               (39)
                                                          ------         ------          ------             ------

Net income - pro forma                                    $2,669         $2,953          $4,219             $3,464
                                                          ======         ======          ======             ======

Earnings per share as reported - net basic                $ 0.82         $ 0.88          $ 1.33             $ 1.07
Earnings per share as reported - net diluted              $ 0.80         $ 0.84          $ 1.28             $ 1.03

Earnings per share pro forma - net basic                  $ 0.77         $ 0.87          $ 1.23             $ 1.05
Earnings per share pro forma - net diluted                $ 0.75         $ 0.84          $ 1.19             $ 1.01




         As a result of amendments to SFAS 123, the Company will be required to
expense all options granted to employees over the service period beginning with
the quarter ending December 31, 2006.

7. DIVIDENDS

         A quarterly cash dividend in the amount of $1,210,000, or $0.35 per
share, was paid on August 1, 2005.

8. RELATED PARTY TRANSACTIONS

         Receivables due from officers and employees, excluding stock option
receivables, totaled $92,000 at July 2, 2005 and $330,000 at October 2, 2004.
Such loans bear interest at the minimum statutory rate (3.31% at July 2, 2005).

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         This Management's Discussion and Analysis of Financial Condition and
Results of Operations contains forward-looking statements that involve risks and
uncertainties. The Company's actual results could differ materially from those
anticipated in these forward-looking statements. Certain of these risks and
uncertainties are discussed under the heading "forward looking statements" in
the Company's Annual Report on Form 10-K for the fiscal year ended October 2,
2004.

         In connection with the sale of four and the closure of one restaurant
of the Company's restaurants, the operations of these restaurants have been
presented as discontinued operations for the 13-week and 39-week periods ended
July 2, 2005, and the Company has reclassified its statements of operations and
cash flow data for the prior periods presented below, in accordance with
Statement of Financial Accounting Standards No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" ("FAS 144") based on the fact that
the Company has met the criteria under FAS 144. These dispositions are discussed
below in "Recent Restaurant Dispositions."

Revenues

            During the Company's third fiscal quarter of 2005, total revenues of
$32,767,000 decreased less than 1% compared to total revenues of $32,831,000 in
the third fiscal quarter of 2004. Revenues for the third fiscal quarter of 2005
were reduced by $28,000 and revenues for the third fiscal quarter of 2004 were
reduced by $24,000 as a result of the sale of four restaurants and the closure
of one restaurant and their reclassification to discontinued operations. The
Company had net income of $2,822,000 in the third fiscal quarter of 2005
compared to net income of $2,972,000 in the third fiscal quarter of 2004.

         Same store sales in Las Vegas decreased by $1,223,000 or 7.2% in the
third fiscal quarter of 2005 compared to the third fiscal quarter of 2004
generally because of less than expected business at the Venetian Casino Resort
partially caused by the Venetian Casino Resort closing certain of its
entertainment offerings for reconcepting. Such new entertainment offerings at
the Venetian Casino Resort are expected to reopen beginning in the Company's
next fiscal quarter. The Company anticipates




                                      -7-







improvement in Las Vegas same store sales after such new entertainment offerings
at the Venetian Casino Resort are reopened. Same store sales in New York
increased by $377,000 or 3.8% during the third quarter. Same store sales in
Washington D.C. also increased by $377,000 or 6.5% during the third quarter. The
increases in New York and Washington D.C. were principally due to a general
improvement in economic conditions, the public's willingness and inclination to
resume vacation and convention travel and increases in the price of menu items
offered to the Company's customers, in specific locations where the Company
believed consumer demand has created some elasticity, instituted by the Company
in 2004 to offset increased food costs during portions of 2004. Company-wide
same store sales decreased 1.4% for the third fiscal quarter of 2005 compared to
the third fiscal quarter of 2004. The decrease in company-wide same store sales
was primarily a result of the decrease in same store sales at the Company's Las
Vegas operations described above.

         During the Company's 39-week period ended July 2, 2005, total revenues
of $84,440,000 increased 2.5% compared to total revenues of $82,355,000 in the
39-week period ended June 26, 2004. Revenues for this 39-week period ended July
2, 2005 were reduced by $1,670,000 and revenues for the 39-week period ended
June 26, 2004 were reduced by $2,897,000 as a result of the sale of the
Company's America restaurant and its reclassification to discontinued
operations. The Company had net income of $4,561,000 in the 39-week period ended
July 2, 2005 compared to net income of $3,503,000 for the 39-week period ended
June 26, 2004. During this period, same store sales in Las Vegas decreased 1.8%
while New York and Washington DC increased by 6.0% and 7.5%, respectively,
compared to the 39-week period ended June 26, 2004. Management fee income
generated from the Company's managed restaurants increased to $1,027,000 for the
39-week period ended July, 2, 2005 compared to $170,000 for the comparable
period in fiscal 2004. This increase is the result of the opening of managed
fast food facilities in the Hard Rock Hotel and Casinos located in Hollywood and
Tampa Florida.

Costs and Expenses

         Food and beverage costs for the third quarter of 2005 as a percentage
of total revenues were 24.9% compared to 25.2% in the third quarter of 2004.
These costs for the 39-weeks ended July 2, 2005 as a percentage of total
revenues were 25.3% compared to 25.6% in the 39-week period ended June 26, 2004.

         Payroll expenses as a percentage of total revenues were 29.0% for the
third quarter of 2005 as compared to 28.9% in the third quarter of 2004. Payroll
expenses as a percentage of total revenues were 31.7% for the 39-week period
ended July 2, 2005, which was the same percentage of total revenues in the
39-week period ended June 26, 2004. The Company continually evaluates its
payroll expenses as they relate to sales. Occupancy expenses as a percentage of
total revenues were 12.7% during the third fiscal quarter of 2005 compared to
11.5% in the third quarter of 2004. Occupancy expenses as a percentage of total
revenues increased during the third fiscal quarter of 2005 primarily due to an
increase in percentage rent payments, in such locations where the Company pays
percentage rent, caused by increased revenues and the renegotiation of an
expiring lease at an increased percentage rent during this period. Occupancy
expenses as a percentage of total revenues were 14.3% during the 39-week period
ended July 2, 2005 compared to 14.1% in the 39-week period ended June 26, 2004.
Other operating costs and expenses as a percentage of total revenues were 12.3%
for the third quarter of 2005 as compared to 13.3% in the third quarter of 2004.
These costs and expenses as a percentage of total revenues were 12.5% for the
39-week period ended July 2, 2005 compared to 12.8% during the 39-week period
ended June 26, 2004. General and administrative expenses as a percentage of
total revenues were 5.8% in the third quarter of 2005 compared to 4.7% in last
year's third quarter primarily due to the costs associated with work performed
by the Company to comply with Sarbanes-Oxley Act of 2002. These expenses as a
percentage of total revenues were 6.5% in the 39-week period ended July 2, 2005
compared to 5.5% in the 39-week period ended June 26, 2004.

         Interest expense was $19,000 for the third quarter of 2005 compared to
an interest expense of $85,000 for the third quarter of 2004. Interest expense
was $19,000 for the 39-week period ended July 2, 2005 compared to an interest
expense of $192,000 for the 39-week period ended June 28, 2004. The decrease in
interest expense during the 13-week and 39-week periods ended June 2, 2005 is
due to lower outstanding borrowings on the Company's credit facility. As of July
2, 2005 and June 26, 2004 the Company had no outstanding borrowings on its
credit facility.

Income Taxes

         The provision for income taxes reflects Federal income taxes calculated
on a consolidated basis and state and local income taxes calculated by each New
York subsidiary on a non-consolidated basis. Most of the restaurants owned or
managed by the Company are owned or managed by separate subsidiaries.

         For state and local income tax purposes, the losses incurred by a
subsidiary may only be used to offset that subsidiary's income, with the
exception of the restaurants operating in the District of Columbia. Accordingly,
the Company's overall effective tax rate has varied depending on the level of
losses incurred at individual subsidiaries.




                                      -8-







         The Company's overall effective tax rate in the future will be affected
by factors such as the level of losses incurred at the Company's New York
facilities, which can be consolidated for state and local tax purposes, pre-tax
income earned outside of New York City, the utilization of state and local net
operating loss carryforwards and the utilization of FICA tax credits. Nevada has
no state income tax and other states in which the Company operates have income
tax rates substantially lower in comparison to New York. In order to utilize
more effectively state tax loss carry forwards at restaurants that were
unprofitable, the Company has merged certain profitable subsidiaries with
certain loss subsidiaries.

Liquidity and Resources of Capital

         The Company's primary source of capital has been cash provided by
operations and the exercise of stock options. The Company from time to time also
utilizes equipment financing in connection with the construction of a restaurant
and seller financing in connection with the acquisition of a restaurant. The
Company utilizes capital primarily to fund the cost of developing and opening
new restaurants, acquiring existing restaurants owned by others and remodeling
existing restaurants owned by the Company.

         The Company had a working capital surplus of $2,697,000 at July 2, 2005
as compared to a working capital surplus of $1,263,000 at October 2, 2004.

         The Company's Revolving Credit and Term Loan Facility with its main
bank (Bank Leumi USA), which included a $8,500,000 credit line to finance the
development and construction of new restaurants and for working capital purposes
at the Company's existing restaurants, matured on March 12, 2005. The Company
does not currently plan to enter into another credit facility and expects
required cash to be provided by operations. The Company had no borrowings
outstanding on this facility at July 2, 2005.

         During the 39-week period ended July 2, 2005 the Company issued 65,500
shares of common stock to various employees upon their exercise of outstanding
stock options. The Company realized proceeds of $420,000 from these issuances of
common stock.

Restaurant Expansion

         The Company recently entered into agreements to operate a Gallagher's
Steakhouse restaurant and a separate bar, yet to be named, to be constructed in
the Resorts Atlantic City Hotel and Casino in Atlantic City, New Jersey.

Recent Restaurant Dispositions

         In fiscal 2003, the Company determined that its restaurant, Lutece,
located in New York City, had been impaired by the events of September 11th and
the continued weakness in the economy. Based upon the sum of the future
undiscounted cash flows related to the Company's long-lived fixed assets at
Lutece, the Company determined that impairment had occurred. To estimate the
fair value of such long-lived fixed assets, for determining the impairment
amount, the Company used the expected present value of the future cash flows.
The Company projected continuing negative operating cash flow for the
foreseeable future with no value for subletting or assigning the lease for the
premises. As a result, the Company determined that there was no value to the
long-lived fixed assets. The Company had an investment of $667,000 in leasehold
improvements, furniture, fixtures and equipment. The Company believed that these
assets would have nominal value upon disposal and recorded an impairment charge
of $667,000 during fiscal 2003. Due to continued weak sales, the Company closed
Lutece during the second quarter of 2004. The Company recorded an operating loss
of $72,000 and $784,000 during the 39-week periods ended July 2, 2005 and June
26, 2004. These losses are included in losses from discontinued operations.

         On December 1, 2003, the Company sold a restaurant, Lorelei, for
approximately $850,000. The book value of inventory, fixed assets, intangible
assets and goodwill related to this entity was approximately $625,000. The
Company recorded a gain on the sale of approximately $225,000 during the first
quarter of fiscal 2004 which is included in losses from discontinued operations.

         The Company's restaurant Ernie's located on the upper west side of
Manhattan opened in 1982. As a result of a steady decline in sales, the Company
felt that a new concept was needed at this location. The restaurant was closed
June 16, 2003 and reopened in August 2003. Total conversion costs were
approximately $350,000. Sales at the new restaurant, La Rambla, failed to reach
the level sufficient to achieve the results the Company required. As a result,
the Company sold this restaurant on January 1, 2004 and realized a gain on the
sale of this restaurant of approximately $107,000 during the third quarter of
fiscal 2004. The Company recorded an operating loss of $12,000 and $123,000
during the 39-week periods ended July 2, 2005 and June 26, 2004, respectively.
These losses are included in loss from discontinued operations.



                                      -9-








         The Company's restaurant Jack Rose located on the west side of
Manhattan has experienced weak sales for several years. In addition, this
restaurant did not fit the Company's desired profile of being in a landmark
destination location. As a result, the Company sold this restaurant on February
23, 2004. The Company realized a loss on the sale of this restaurant of $137,000
which was recorded during the second quarter of fiscal 2004. The Company
recorded an operating loss of $19,000 and $90,000 during the 39-week periods
ended July 2, 2005 and June 26, 2004, respectively. These losses are included in
losses from discontinued operations.

         The Company's restaurant America located in New York City has
experienced declining sales for several years. In March 2004, the Company
entered into a new lease for this restaurant at a significantly increased rent.
The Company entered into this lease with the belief that due to the location and
the uniqueness of the space the lease had value. On January 19, 2005, the
Company signed a definitive agreement for the sale of this restaurant which
closed on March 15, 2005. The Company realized a pre-tax gain of $644,000 on the
sale of this restaurant. The Company recorded operating income of $57,000 and
$225,000, respectively, during the 39-week periods ended July 2, 2005 and June
26, 2004. The Company recorded an operating loss of $1,000 for the third fiscal
quarter of 2005 and operating income of $55,000 during the third fiscal quarter
of 2004. The gain on sale and operating income and loss are included in
discontinued operations.

Critical Accounting Policies

         The preparation of financial statements requires the application of
certain accounting policies, which may require the Company to make estimates and
assumptions of future events. In the process of preparing its consolidated
financial statements, the Company estimates the appropriate carrying value of
certain assets and liabilities, which are not readily apparent from other
sources. The primary estimates underlying the Company's financial statements
include allowances for potential bad debts on accounts and notes receivable, the
useful lives and recoverability of its assets, such as property and intangibles,
fair values of financial instruments, the realizable value of its tax assets and
other matters. Management bases its estimates on certain assumptions, which they
believe are reasonable in the circumstances, and actual results, could differ
from those estimates. Although management does not believe that any change in
those assumptions in the near term would have a material effect on the Company's
consolidated financial position or the results of operation, differences in
actual results could be material to the financial statements.

         The Company's critical accounting policies are described in the
Company's Form 10-K for the year ended October 2, 2004. There have been no
significant changes to such policies during fiscal 2005.

Recent Accounting Developments

         The Financial Accounting Standards Board has recently issued the
following accounting pronouncement:

         In December 2004, the Financial Accounting Standards Board issued SFAS
No. 123 (R), "Accounting for Stock-Based Compensation." SFAS No. 123 (R)
establishes standards for the accounting for transactions in which an entity
exchanges its equity instruments for goods or services. SFAS No. 123 (R) focuses
primarily on accounting for transactions in which an entity obtains employee
services through the issuance of stock options and other share-based payment
transactions. SFAS No. 123 (R) requires that the fair value of such equity
instruments be recognized as expense in the historical financial statements as
services are performed. Prior to SFAS No. 123 (R), only certain pro forma
disclosures of fair value were required. SFAS No. 123 (R) shall be effective for
public entities that do not file as small business issuers as of the beginning
of the first annual reporting period that begins after December 15, 2005. The
Company has not determined if the adoption of this new accounting pronouncement
is expected to have a material impact on the financial statements of the Company
for fiscal 2006.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

         None.

Item 4. Controls and Procedures

         Based on their evaluation of disclosure controls and procedures as of
July 2, 2005, the Company's principal executive officer and principal financial
officer have concluded that the Company's disclosure controls and procedures (as
defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of
1934, as amended (the "Exchange Act")) are effective as of July 2, 2005 to
ensure that information required to be disclosed by the Company in reports that
the Company files or submits




                                      -10-








under the Exchange Act is recorded, processed, summarized and reported within
the time periods specified in Securities and Exchange Commission rules and
forms.

         There were no changes in the Company's internal control over financial
reporting during the third quarter of fiscal year 2005 that materially affected
or are reasonably likely to materially affect the Company's internal control
over financial reporting.












                                      -11-










                                     PART II
                                OTHER INFORMATION


Item 6.  Exhibits

31.1 Certification of Principal Executive Officer Pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002.

31.2 Certification of Principal Financial Officer Pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002.

32   Certificate of Chief Executive and Chief Financial Officers











                                      -12-










                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


      
Date:    August 16, 2005

         ARK RESTAURANTS CORP.

By:      /s/ Michael Weinstein
         ---------------------
         Michael Weinstein
         President & Chief Executive Officer

By:      /s/ Robert J. Stewart
         ---------------------
         Robert Stewart
         Chief Financial Officer








                                      -13-