________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                   FORM 10-Q
                                QUARTERLY REPORT
                                     UNDER
                            SECTION 13 OR 15 (D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
FOR QUARTER ENDED DECEMBER 31, 1993               COMMISSION FILE NUMBER 33-7264
 
                            ------------------------
 
                            FIRST BRANDS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                            ------------------------
 

                                                       
                        Delaware                                                 06-1171404
                 State of Incorporation                              (IRS Employer Identification No.)

 
                      83 Wooster Heights Rd., Building 301
                                 P.O. Box 1911
                              Danbury, Connecticut
                                   06813-1911
              (Address of principal executive offices) (Zip Code)
               Registrant's telephone number, including area code
                                  203-731-2300
 
                            ------------------------
 
     Indicate  by check  mark whether the  registrant (1) has  filed all reports
required to be filed by Section 13 or  15 (d) of the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.   YES [x] NO [ ]
     Indicate  the number of shares outstanding  of each of the issuer's classes
of common stock, as of the latest practicable date.
 

                                                       
                         CLASS                                        OUTSTANDING AT DECEMBER 31, 1993
              COMMON STOCK, $.01 PAR VALUE                                   21,941,559 SHARES

 
________________________________________________________________________________


                            FIRST BRANDS CORPORATION
                               INDEX TO FORM 10-Q
 


                                                                                                            PAGE
                                                                                                            -----
                                                                                                      
PART I -- FINANCIAL INFORMATION
Item 1.   Financial Statements
     Consolidated Condensed Statements of Income For the Three Month Periods Ended December 31, 1993 and
      1992...............................................................................................       3
     Consolidated Condensed Statements of Income For the Six Month Periods Ended December 31, 1993 and
      1992...............................................................................................       4
     Consolidated Condensed Balance Sheets December 31, 1993 and June 30, 1993...........................       5
     Consolidated Condensed Statement of Stockholders' Equity -- For the Six Month Period Ended December
      31, 1993...........................................................................................       6
     Consolidated Condensed Statements of Cash Flows -- For the Six Month Periods Ended December 31, 1993
      and 1992...........................................................................................       7
     Notes to Consolidated Condensed Financial Statements................................................    8-11
     Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition.......
                                                                                                            12-14
     Independent Accountants' Report.....................................................................      15
PART II -- OTHER INFORMATION
Item 1.   Legal Proceedings..............................................................................      16
Items 2-6................................................................................................   16-19
SIGNATURE................................................................................................      20

 
                                       2


                            FIRST BRANDS CORPORATION
                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME
 


                                                            THREE MONTHS         THREE MONTHS
                                                                ENDED                ENDED
                                                          DECEMBER 31, 1993    DECEMBER 31, 1992
                                                          -----------------    -----------------
                                                             (IN THOUSANDS, EXCEPT PER SHARE
                                                                         AMOUNTS)
                                                                       (UNAUDITED)
                                                                         
Net sales..............................................       $ 270,393            $ 268,018
Cost of goods sold.....................................         166,633              170,759
Selling, general and administrative expenses...........          63,160               61,041
Amortization and other depreciation....................           6,109                4,499
Interest expense.......................................           5,322                5,711
Discount on sale of receivables........................           1,019                1,058
Other income (expense), net............................            (267)                 195
Income before provision for income taxes...............          27,883               25,145
Provision for income taxes.............................          11,491               10,260
Net income.............................................       $  16,392            $  14,885
Net income per common share and common equivalent share
  (Note 6):............................................       $    0.74            $    0.68
Weighted average common and common equivalent shares
  outstanding (Note 6).................................          22,162               21,843

 
     See accompanying notes to consolidated condensed financial statements.
 
                                       3
 

                            FIRST BRANDS CORPORATION
                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME
 


                                                             SIX MONTHS           SIX MONTHS
                                                                ENDED                ENDED
                                                          DECEMBER 31, 1993    DECEMBER 31, 1992
                                                          -----------------    -----------------
                                                                (IN THOUSANDS, EXCEPT PER
                                                                      SHARE AMOUNTS)
                                                                       (UNAUDITED)
                                                                         
Net sales..............................................       $ 550,206            $ 537,015
Cost of goods sold.....................................         339,602              337,682
Selling, general and administrative expenses...........         128,452              124,759
Amortization and other depreciation....................          11,896               10,034
Interest expense.......................................          10,664               12,183
Discount on sale of receivables........................           2,024                2,185
Other income (expense), net............................            (288)                 204
Income before provision for income taxes...............          57,280               50,376
Provision for income taxes.............................          24,516               20,486
Net income.............................................       $  32,764            $  29,890
Net income per common share and common equivalent share
  (Note 6):............................................       $    1.48            $    1.37
Weighted average common and common equivalent shares
  outstanding (Note 6).................................          22,097               21,821

 
     See accompanying notes to consolidated condensed financial statements.
 
                                       4
 

                            FIRST BRANDS CORPORATION
                     CONSOLIDATED CONDENSED BALANCE SHEETS
 


                                                                                  DECEMBER 31, 1993    JUNE 30, 1993
                                                                                  -----------------    -------------
                                                                                            (IN THOUSANDS)
                                                                                     (UNAUDITED)
                                                                                                 
                                    ASSETS
Cash and cash equivalents......................................................       $   9,718          $  11,672
Accounts and notes receivable -- net...........................................          96,262             85,257
Inventories....................................................................         166,685            177,148
Prepaid expenses...............................................................           3,738              5,674
          Total current assets.................................................         276,403            279,751
Property, plant and equipment (net of accumulated depreciation of $80,501 and
  $69,570).....................................................................         253,286            252,372
Patents, trademarks, proprietary technology and other intangibles (net of
  accumulated amortization of $185,630 and $177,621)...........................         240,898            247,226
Deferred charges and other assets (net of accumulated amortization of $46,215
  and $45,078).................................................................          24,000             27,455
          Total assets.........................................................       $ 794,587          $ 806,804
                     LIABILITIES AND STOCKHOLDERS' EQUITY
Notes payable..................................................................       $  10,162          $     178
Current maturities of long-term debt...........................................           4,808              5,079
Accrued income and other taxes.................................................          29,490             26,035
Accounts payable...............................................................          25,928             82,298
Accrued liabilities............................................................         120,871            130,535
          Total current liabilities............................................         191,259            244,125
Long-term debt.................................................................         229,003            226,250
Deferred taxes payable.........................................................          18,750              9,651
Deferred gain on sale of assets................................................           6,246              7,107
Other long-term obligations....................................................          12,971             14,218
                             STOCKHOLDERS' EQUITY
     Preferred stock, $1 par value, 10,000,000 shares authorized; none
       issued..................................................................        --                  --
Common stock, $0.01 par value, 50,000,000 shares authorized; issued 21,941,559
  shares at December 31, 1993 and 21,827,878 shares at June 30, 1993...........             219                218
Capital in excess of par value.................................................         114,934            112,535
Cumulative foreign currency translation adjustment.............................          (2,880)            (1,690)
Retained earnings..............................................................         224,085            194,390
          Total stockholders' equity...........................................         336,358            305,453
          Total liabilities and stockholders' equity...........................       $ 794,587          $ 806,804

 
     See accompanying notes to consolidated condensed financial statements.
 
                                       5
 

                            FIRST BRANDS CORPORATION
            CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY
                FOR THE SIX MONTH PERIOD ENDED DECEMBER 31, 1993
 


                                                                                 CUMULATIVE
                                                                    CAPITAL       FOREIGN
                                                       COMMON      IN EXCESS      CURRENCY
                                                        STOCK         OF        TRANSLATION     RETAINED
                                                      PAR VALUE    PAR VALUE     ADJUSTMENT     EARNINGS     TOTAL
                                                      ---------    ---------    ------------    --------    --------
                                                                              (IN THOUSANDS)
                                                                               (UNAUDITED)
                                                                                             
Balance as of June 30, 1993........................     $ 218      $ 112,535      $ (1,690)     $194,390    $305,453
Exercise of Stock Options..........................         1          2,399        --             --          2,400
Common Stock Dividends.............................     --            --            --            (3,069)     (3,069)
Net Income.........................................     --            --            --            32,764      32,764
Foreign Currency Translation Adjustment............     --            --            (1,190)        --         (1,190)
Balance as of December 31, 1993....................     $ 219      $ 114,934      $ (2,880)     $224,085    $336,358

 
     See accompanying notes to consolidated condensed financial statements.
 
                                       6
 

                            FIRST BRANDS CORPORATION
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
 


                                                                             SIX MONTHS ENDED     SIX MONTHS ENDED
                                                                             DECEMBER 31, 1993    DECEMBER 31, 1992
                                                                             -----------------    -----------------
                                                                                         (IN THOUSANDS)
                                                                                          (UNAUDITED)
                                                                                            
Cash flows from operating activities:
Net income................................................................       $  32,764            $  29,890
Adjustments to reconcile net income to net cash provided by operating
  activities:
     Depreciation and amortization........................................          21,027               18,045
     Deferred income taxes................................................           9,240                3,790
Change in non-cash current assets and liabilities:
     (Increase) in accounts receivable....................................         (10,590)             (15,516)
     Decrease in inventories..............................................          10,705                8,488
     Decrease in prepaid expenses.........................................           2,354                1,956
     Increase (Decrease) in accrued income and other taxes................           3,063               (7,852)
     (Decrease) in accounts payable.......................................         (56,683)             (39,888)
     (Decrease) in accrued liabilities....................................         (10,297)             (14,975)
     Other changes........................................................            (513)              (2,221)
          Total adjustments...............................................         (31,694)             (48,173)
Net cash provided (used) for operating activities.........................           1,070              (18,283)
                                                                             -----------------    -----------------
Cash flows from investing activities:
     Capital expenditures.................................................         (12,298)             (17,490)
     Patents and other proprietary technology.............................        --                     (1,950)
     Net cash (used) for investing activities.............................         (12,298)             (19,440)
Cash flows from financing activities:
     Increase in revolving credit borrowings, net.........................           5,500                7,400
     Increase in other borrowings, net....................................           9,222                9,872
     Repayment of term loan...............................................          (2,379)              (2,379)
     Sale of accounts receivable, net.....................................        --                     20,000
     Dividends paid.......................................................          (3,069)              (1,520)
Net cash provided by financing activities.................................           9,274               33,373
Net (Decrease) in cash and cash equivalents...............................          (1,954)              (4,350)
Cash and cash equivalents at beginning of period..........................          11,672               12,516
Cash and cash equivalents at end of period................................       $   9,718            $   8,166

 
     See accompanying notes to consolidated condensed financial statements.
 
                                       7


                            FIRST BRANDS CORPORATION
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
     In  the  opinion  of management,  the  accompanying  unaudited consolidated
condensed financial statements include all adjustments  (all of which were of  a
normal  recurring nature) necessary to fairly  present the results of operations
for the interim periods.  Certain prior year amounts  have been reclassified  to
conform   with  the  current  year's  presentation.  All  material  intercompany
transactions and balances have  been eliminated. Due to  the seasonal nature  of
some  of  its  product  lines,  primarily  in  the  Company's antifreeze/coolant
business, the sales of which are concentrated in the first half of the Company's
fiscal year, the results of operations  for the six month period ended  December
31,  1993 and the balance  sheet at December 31, 1993  are not indicative of the
results for a full year.
 
     First Brands Corporation ('First  Brands' or the  'Company') is engaged  in
the  development, manufacture,  marketing and  sales of  consumer products under
branded and  private  labels.  Principal  branded  products  include:  GLAD  and
GLAD-LOCK  (plastic wrap  and bags),  PRESTONE (antifreeze/coolant  and car care
products), STP (oil and fuel treatment and other specialty automotive products);
SIMONIZ (car waxes  and polishes) and  SCOOP AWAY and  EVER CLEAN (clumping  cat
litter products).
 
ACCOUNTING CHANGES
 
     The  Company  provides  certain  medical and  life  insurance  benefits for
retirees and their eligible  dependents. Employees who have  reached the age  of
55, and have met the Company's minimum service requirements, become eligible for
these  benefits. The medical and life insurance benefits available are partially
contributory in nature, and it is the Company's practice to fund these  benefits
as  incurred. Effective July 1, 1993, the Company adopted Statement of Financial
Accounting  Standards  No.  106  --  Employers'  Accounting  for  Postretirement
Benefits  Other  than  Pensions  (SFAS  No. 106).  SFAS  No.  106  requires that
companies accrue the projected future cost of providing postretirement  benefits
during  the period that  employees render the services  necessary to be eligible
for such benefits. The Company has elected to recognize the cumulative effect of
the  change  to  SFAS  No.  106  by  amortizing  the  transition  obligation  of
$16,767,000  over 20  years. While  the adoption of  this standard  does have an
impact on the Company's  reported net income, it  does not impact First  Brand's
cash  flows  because the  Company intends  to continue  its current  practice of
paying the cost of postretirement benefits as incurred.
 
     The Company's accumulated postretirement benefit obligation (the transition
obligation) at  July  1, 1993  is  comprised  of the  following  components  (in
thousands):
 

                                                                                           
Accumulated postretirement benefit obligations:
     Retirees..............................................................................   $  (8,656)
     Fully eligible active plan participants...............................................      (2,506)
Active plan participants not fully eligible................................................      (5,605)
          Total............................................................................     (16,767)
Unrecognized transition obligation.........................................................      16,767
Net amount recognized in balance sheet.....................................................   $       0

 
     The  components of the  Company's net periodic  postretirement benefit cost
for the  three and  six  months ended  December 31,  1993  were as  follows  (in
thousands):
 
                                       1
 

                            FIRST BRANDS CORPORATION
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
 


                                                                     THREE MONTHS          SIX MONTHS
                                                                         ENDED                ENDED
                                                                   DECEMBER 31, 1993    DECEMBER 31, 1993
                                                                   -----------------    -----------------
                                                                                  
Service cost -- benefits earned.................................         $  95               $   190
Interest cost on accumulated postretirement benefit
  obligation....................................................           327                   654
Amortization of transition obligation...........................           210                   420
     Net periodic postretirement benefit cost...................         $ 632               $ 1,264

 
     The  discount  rate  used  in  determining  the  accumulated postretirement
benefit obligation  was 8%.  The assumed  health care  cost trend  rate used  to
measure the accumulated postretirement benefit obligation was 13%, trending down
1%  per year after  fiscal year 1995  to an ultimate  rate of 7%  in fiscal year
2001. A one-percentage-point increase in the assumed health care cost trend rate
for each year would increase  the accumulated postretirement benefit  obligation
as  of  July 1,  1993 by  approximately  $750,000 and  would have  increased the
postretirement benefit  expense  for  the  six  month  period  by  approximately
$60,000.
 
CHANGE IN ACCOUNTING ESTIMATE
 
     As a result of the trend of declining long-term interest rates, the Company
remeasured  its pension  obligation during October  of 1993.  The requirement of
Financial Accounting Standards Board Statement  No. 87 -- Employers'  Accounting
for  Pensions (SFAS No. 87) to adjust the discount rate in line with current and
expected to be available interest rates  on high quality fixed-income bonds  has
resulted  in a decision by the Company  to reduce its assumed discount rate from
9.0%, which was  used at  June 30, 1993,  to a  rate of 8.0%.  In addition,  the
Company  has also reduced its  expected long-term rate of  return on plan assets
from 10.0% to  9.5% and  its expected rate  of increase  in future  compensation
levels  from 4.75% to 4.5%. Based  upon these revised assumptions, the Company's
projected benefit obligation increased by  $8,400,000, and the Company's  annual
pension cost increased by $800,000.
 
INVENTORIES
 
     Inventories were comprised of:
 


                                                                                DECEMBER 31,    JUNE 30,
                                                                                    1993          1993
                                                                                ------------    --------
                                                                                     (IN THOUSANDS)
                                                                                          
Raw materials................................................................     $ 25,243      $ 28,344
Work-in-process..............................................................        6,144         5,272
Finished goods...............................................................      135,298       143,532
          Total..............................................................     $166,685      $177,148

 
                                       2
 

                            FIRST BRANDS CORPORATION
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
 
2. LONG-TERM DEBT
 
     First  Brands had  long-term debt outstanding  as of December  31, 1993 and
June 30, 1993 as follows:
 


                                                                                         DECEMBER 31,    JUNE 30,
                                                                                             1993          1993
                                                                                         ------------    ---------
                                                                                              (IN THOUSANDS)
                                                                                                   
Senior Debt:
$165,000,000 Revolving Credit Facility, 4 year term expiring June, 1995, interest at
  prime rate, LIBOR plus 3/4% or CD rate plus 7/8%; commitment fee of .35% on unused
  portion.............................................................................     $ 51,000      $  45,500
10 year Term Loan, expiring November, 2001, interest at 90 day LIBOR plus 2%..........       33,312         35,692
Other.................................................................................        4,499          5,137
  Subtotal............................................................................       88,811         86,329
     Less: current maturities.........................................................       (4,808)        (5,079)
     Senior Debt......................................................................       84,003         81,250
Subordinated Debt:
     9 1/8% Senior Subordinated Notes Due 1999........................................      100,000        100,000
     13 1/4% Subordinated Notes Due 2001..............................................       45,000         45,000
          Subordinated Debt...........................................................      145,000        145,000
               Total Long Term Debt...................................................     $229,003      $ 226,250

 
     The Revolving  Credit Facility  has no  compensating balance  requirements,
however  it  does  have restrictive  covenants,  the most  significant  of which
include the  maintenance of  certain minimum  levels for  the ratio  of  current
assets  to  current  liabilities,  interest  coverage  and  the  ratio  of total
liabilities to equity.
 
     The 13  1/4%  Subordinated  Note Purchase  Agreement  (the  'Note  Purchase
Agreement')  requires the  principal amount to  be paid  in annual installments,
subject to reduction for prior repurchases, of $9,000,000 on July 1, 1997 and on
each July  1  thereafter  through  the  year 2001.  The  9  1/8%  Notes  contain
limitations  on the Company's  right to incur  additional debt. Both  the 9 1/8%
Notes Indenture and the  Note Purchase Agreement  have restrictive covenants  or
limitations  on the payment  of dividends, the distribution  of capital stock or
the redeeming of capital stock, as well as limitations on Company and subsidiary
debt and limitations on the sale of assets.
 
     First Brands  was  in  compliance  with  all  the  covenants  of  all  debt
agreements at December 31, 1993.
 
3. ACCOUNTS RECEIVABLE
 
     In  May 1992, the Company entered into a $100,000,000 extendable three year
agreement to sell fractional ownership interest, without recourse, in a  defined
pool  of eligible trade accounts receivable. As  of December 31, 1993 the entire
$100,000,000 had been  sold. The amounts  sold are reflected  as a reduction  in
accounts receivable on the accompanying balance sheet. The costs associated with
this  program are recorded on the  Consolidated Condensed Statement of Income as
'Discount on sale of receivables'.
 
4. NOTES PAYABLE
 
     Notes  payable  at  December  31,  1993  of  $10,162,000  consisted  of   a
$10,000,000  unsecured domestic  line of credit  and international subsidiaries'
working capital  borrowings  with  local lenders.  The  Company's  international
working  capital credit facilities  aggregated $20,295,000 at  December 31, 1993
and are  generally  secured  by  the  assets  of  the  respective  international
subsidiary,  with approximately $1,476,000 of the availability at one subsidiary
being guaranteed by First Brands Corporation (U.S.).
 
                                       3
 

                            FIRST BRANDS CORPORATION
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
 
5. TAXES
 
     The provision for income taxes for the three and six months ended  December
31, 1993 and 1992 consists of the following:
 


                                                                  THREE MONTHS           SIX MONTHS
                                                                     ENDED                 ENDED
                                                                  DECEMBER 31,          DECEMBER 31,
                                                               ------------------    ------------------
                                                                1993       1992       1993       1992
                                                               -------    -------    -------    -------
                                                                            (IN THOUSANDS)
                                                                                    
Current:
     Federal................................................   $ 4,632    $ 6,000    $10,937    $11,822
     State..................................................     1,067      1,428      2,477      2,813
     Foreign................................................       718        933      1,862      2,062
          Total current.....................................     6,417      8,361     15,276     16,697
Deferred:
     Federal................................................     4,196      1,614      7,778      3,171
     State..................................................       963        385      1,632        756
     Foreign................................................       (85)      (100)      (170)      (138)
          Total deferred....................................     5,074      1,899      9,240      3,789
               Total Provision..............................   $11,491    $10,260    $24,516    $20,486

 
     In  August 1993, the U.S. Congress  enacted legislation which increased the
corporate federal income  tax rate from  34% to 35%,  retroactive to January  1,
1993.  As a result of the increased rate,  tax expense for the first quarter was
increased by $980,000  reflecting the  net impact of  remeasuring the  Company's
June 30, 1993 deferred tax assets and liabilities, and current taxes payable.
 
6. EARNINGS PER SHARE
 
     Net income per share has been computed using the weighted average number of
common shares and common share equivalents outstanding for the periods.
 
                                       4


                            FIRST BRANDS CORPORATION
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
     The  following  discussion  and  analysis of  the  consolidated  results of
operations for the three and six month periods ended December 31, 1993 should be
read in  conjunction  with  the accompanying  unaudited  Consolidated  Condensed
Financial  Statements and related Notes. The Company is primarily engaged in the
development, manufacture,  marketing  and  sale of  branded  and  private  label
consumer  products for the  home and automotive  markets. The Company's products
which include 'GLAD', 'GLAD-LOCK' 'PRESTONE', 'STP', 'SIMONIZ', 'SCOOP AWAY' and
'EVER CLEAN' can be found in  large mass merchandise stores, chain  supermarkets
and  other  retail outlets.  The Company  believes  that the  significant market
positions occupied by its products  are attributable to brand name  recognition,
comprehensive  product offerings, continued  product innovation, strong emphasis
on vendor support and aggressive advertising and promotion.
 
     Because of the seasonality in some  of its product lines, primarily in  the
Company's  antifreeze/coolant business, the  sales of which  are concentrated in
the first half of the Company's fiscal  year, the results of operations for  any
interim period and the balance sheet as of the end of any interim period are not
indicative  of a  full year's  operations nor  the financial  condition of First
Brands at the end of any subsequent period.
 
RESULTS OF OPERATIONS
 
     The following table sets forth the percentages of net sales of the  Company
represented  by the components of income and expense for the three and six month
periods ended December 31, 1993 and 1992.
 


                                                                               THREE MONTHS          SIX MONTS
                                                                                   ENDED               ENDED
                                                                               DECEMBER 31,        DECEMBER 31,
                                                                              ---------------     ---------------
                                                                              1993      1992      1993      1992
                                                                              -----     -----     -----     -----
                                                                                                
Net sales..................................................................   100.0%    100.0%    100.0%    100.0%
Cost of goods sold.........................................................    61.6      63.7      61.7      62.9
Gross profit...............................................................    38.4      36.3      38.3      37.1
Selling, general, and administrative expenses..............................    23.4      22.8      23.3      23.2
Amortization and other depreciation........................................     2.2       1.7       2.2       1.9
Interest expense...........................................................     2.0       2.1       1.9       2.3
Discount on sale of receivables............................................     0.4       0.4       0.4       0.4
Other income (expense), net................................................    (0.1)      0.1      (0.1)      0.1
Income before provision for income taxes...................................    10.3       9.4      10.4       9.4
Provision for income taxes.................................................     4.2       3.8       4.4       3.8
Net income.................................................................     6.1%      5.6%      6.0%      5.6%

 
           QUARTER AND SIX MONTHS ENDED DECEMBER 31, 1993 COMPARED TO
               THE QUARTER AND SIX MONTHS ENDED DECEMBER 31, 1992
 
     First Brands' consolidated sales for the three month period ended  December
31, 1993 were $270,393,000, 101% of last year's $268,018,000, bringing six month
revenues  to $550,206,000, 102% of last year's $537,015,000. Total sales for the
quarter and six months were  above last year, due  to higher sales of  GLAD-LOCK
zipper   bags,  cat  litter  and  other  automotive  products.  The  comparative
performance of overall plastic  wrap and bag sales,  was affected by the  impact
last  year of  the introduction  of line extensions  and advanced  buying in the
prior year before a price  increase took effect in  the third quarter of  fiscal
1993.  Higher volume  sales in  the antifreeze/coolant  business were  offset by
reduced selling prices reflecting the Company's new marketing program.
 
     Cost of goods sold for the three and six month periods, respectively,  were
$166,633,000,  98%  of last  year's  and $339,602,000,  101%  of last  year. The
increased costs for  the three and  six month periods  resulted from the  higher
sales  volumes, which were offset by  lower manufacturing and polyethylene resin
costs and a reduction in the Company's rent expense, due to renegotiated  rental
agreements.
 

     Gross  profit for the quarter of $103,760,000  (38.4% of sales) was 107% of
last year's $97,259,000 (36.3% of sales). For the six month period, gross profit
of $210,604,000 (38.3% of sales) was 106% of last year's $199,333,000 (37.1%  of
sales).  The higher  gross profit  dollars and margin,  for the  quarter and six
months, are due to the increase  in sales, enhanced productions efficiencies,  a
favorable  sales mix of plastic wrap and  bag products, and the benefit from the
aforementioned reduction in resin cost and rent expense.
 
     Selling,  general  and   administrative  expenses   were  $63,160,000   and
$128,452,000  for the three and six months, respectively, 103% of the comparable
periods last  year. The  increase in  both periods  reflects higher  advertising
expenditures,  as well as  increased consumer promotion  spending in the plastic
wrap and bag business, which was partially offset by the elimination of  certain
consumer rebate programs in the automotive area.
 
     Amortization and other depreciation expense of $6,109,000, was 136% of last
year's three month period, and $11,896,000 119% of last year's six month period.
The  increase  for  the  quarter  and year  to  date,  principally  reflects the
write-down of  certain fixed  assets expected  to be  sold this  year.  Interest
expense  of  $5,322,000 and  $10,664,000 for  the three  and six  month periods,
respectively, was 93% and 88% of prior year levels due to lower debt levels  and
reduced  rates. Discount  on sale of  receivables reflects  the costs associated
with the sale of a fractional ownership interest, without recourse, in a defined
pool of the Company's eligible trade accounts receivable.
 
     In August 1993, the U.S.  Congress enacted legislation which increased  the
corporate  federal income tax  rate from 34%  to 35%, retroactive  to January 1,
1993. The  Company's provision  for  income taxes  for  the second  quarter  was
$11,491,000,  112% of last  year's $10,260,000. Year-to-date,  the provision for
income taxes was $24,516,000, 120% of last year's $20,486,000. The increased tax
expense reflects  higher pre-tax  income, along  with the  higher effective  tax
rate.  Year-to-date, tax expense reflects  the net impact that  the new tax rate
had on the  Company's June  30, 1993 deferred  tax assets  and liabilities,  and
current taxes payable.
 
FINANCIAL CONDITION
 
     Worldwide  credit  facilities  in  place at  December  31,  1993 aggregated
$195,902,000 of which $134,272,000 was  available, but unused. The Company  does
not  expect to borrow significantly beyond its  current debt level over the next
twelve months.
 
     The Company's current forecast  for the 1994  fiscal year reflects  capital
expenditures   of  approximately  $40,000,000   and  fixed  payments  (interest,
principal, discount on sale of receivables and lease payments) of  approximately
$56,000,000.
 
     Based  on the Company's  ability to generate funds  from operations and the
availability of credit  under its financing  facilities, management believes  it
will   have  the  funds  necessary  to  meet  all  of  its  described  financing
requirements and all other financial obligations.
 
               REVIEW BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
 
     First Brands' independent certified public accountants have made a  limited
review  of  the  financial  information  furnished  herein  in  accordance  with
standards established by the American Institute of Certified Public Accountants.
The Independent Accountants' Report is presented on Page 15 of this report.
 

                        INDEPENDENT ACCOUNTANTS' REPORT
 
The Board of Directors
First Brands Corporation:
 
     We have reviewed the consolidated  condensed balance sheet of First  Brands
Corporation   and  subsidiaries  as  of  December  31,  1993,  and  the  related
consolidated condensed statements of income for the three and six-month  periods
ended  December 31, 1993  and 1992 and the  consolidated condensed statements of
cash flows for the six-month periods ended  December 31, 1993 and 1992, and  the
consolidated  condensed  statement of  stockholders'  equity for  the  six month
period  ended   December  31,   1993.  These   financial  statements   are   the
responsibility of the company's management.
 
     We  conduct  our review  in accordance  with  standards established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial  information consists principally of applying analytical procedures to
financial data and  making inquiries  of persons responsible  for financial  and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of an  opinion regarding  the financial  statements taken  as a
whole. Accordingly, we do not express such an opinion.
 
     Based on our review,  we are not aware  of any material modifications  that
should  be made to  the consolidated condensed  financial statements referred to
above  for  them  to  be  in  conformity  with  generally  accepted   accounting
principles.
 
     We  have previously audited, in accordance with generally accepted auditing
standards, the  consolidated  balance  sheet of  First  Brands  Corporation  and
subsidiaries  as of  June 30,  1993, and  the related  consolidated statement of
income, stockholders'  equity, and  cash  flows for  the  year then  ended  (not
presented  herein); and  in our  report dated August  11, 1993,  we expressed an
unqualified opinion on those consolidated financial statements. In our  opinion,
the  information set  forth in  the accompanying  consolidated condensed balance
sheet as of June  30, 1993, is  fairly presented, in  all material respects,  in
relation to the consolidated balance sheet from which it has been derived.
 
                                          /s/ KPMG PEAT MARWICK
                                          KPMG Peat Marwick
 
New York, New York
February 1, 1994


                          PART II -- OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
     None.
 
ITEM 2. CHANGES IN SECURITIES
 
     None.
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
     None.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
     Submitted at the Annual Meeting of Stockholders, November 5, 1993.
 
     1)  Election  of  three Directors,  each  to  serve for  a  three-year term
expiring on the date of the Annual  Meeting of Stockholders in 1996 and until  a
successor is elected and qualified:
 


                                                                                        ABSTENTIONS AND
NAME                                                            FOR        WITHHELD     BROKER NON-VOTES
- ----------------------------------------------------------   ----------    ---------    ----------------
                                                                               
Alfred E. Dudley..........................................   19,214,122       36,221               0
Alan C. Egler.............................................   19,213,822       36,521               0
James R. McManus..........................................   19,213,952       36,391               0

 
     2) Ratification of selection by the Board of Directors of KPMG Peat Marwick
as independent auditors:
 


                                                                                        ABSTENTIONS AND
                                                                FOR         AGAINST     BROKER NON-VOTES
                                                             ----------    ---------    ----------------
                                                                               
                                                             19,198,277       26,128          25,938

 
     3)  Authorization of  The 1994  Long Term  Incentive Plan  (the 'Plan') for
certain key employees of the Company:
 


                                                                                        ABSTENTIONS AND
                                                                FOR         AGAINST     BROKER NON-VOTES
                                                             ----------    ---------    ----------------
                                                                               
                                                             17,605,009    1,404,315         241,019

 
     The Plan authorizes the issuance of up to 1,090,000 shares of Common  Stock
thereunder;  awards of incentive  stock options ('ISOs'),  as defined in Section
422 of the Internal Revenue Code of 1986, as amended (the 'Code'), non-qualified
stock options  ('NQSOs'), i.e.,  stock  options that  do  not qualify  as  ISOs,
restricted  shares  of  Common  Stock  ('Restricted  Stock')  and  Limited Stock
Appreciation Rights  ('LSARs')  may be  granted  to eligible  employees  of  the
Company.  The Plan is administered by the Compensation Committee of the Board of
Directors, which determines the employees to whom awards are granted, the number
of shares of Common Stock covered by such awards and the terms of such awards.
 
ITEM 5. OTHER INFORMATION
 
     None.
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
     A. EXHIBIT INDEX:
 
                                       1
 

 


EXHIBIT
NUMBER                                                DESCRIPTION OF EXHIBIT
- ------------  -------------------------------------------------------------------------------------------------------
        
10.1   (a)    -- Amended  and  Restated  Credit Agreement,  dated  as  of  September 20,  1991,  among  the  Company,
                Manufacturers  Hanover Trust Company, as Agent, and  Several Lenders parties thereto. Incorporated by
                reference to Exhibit 10.1 to Form S-1 filed by Registrant on February 7, 1992.
       (b)    -- Commitment Transfer Supplement thereto, dated as  of October 28, 1991. Incorporated by reference  to
                Exhibit 10.1(b) to form 10-K filed by Registrant on September 25, 1992.
       (c)    --  Amendment and Consent thereto, dated as of  February 25, 1992. Incorporated by reference to Exhibit
                10.1(c) to form 10-K filed by Registrant on September 25, 1992.
       (d)    -- Second Amendment and Consent thereto, dated as of May 18, 1992. Incorporated by reference to Exhibit
                10.1(d) to form 10-K filed by Registrant on September 25, 1992.
       (e)    -- Third Amendment thereto, dated as of November 5, 1992. Incorporated by reference to Exhibit  10.1(e)
                to form 10-K filed by Registrant on September 28, 1993.
       (f)    --  Commitment Transfer  Supplement thereto,  dated as of  May 26,  1993. Incorporated  by reference to
                Exhibit 10.1(f) to form 10-K filed by Registrant on September 28, 1993.
10.2*         -- Leasing Agreement between the Company and Citicorp North America, Inc., relating to its Glad Plastic
                Bag and Wrap facility in Cartersville, Georgia, dated as of November 16, 1993.
10.3   (a)    -- Loan  and Security  Agreement  between the  Company and  The  CIT Group/Equipment  Financing,  Inc.,
                relating  to certain  equipment now  located primarily  at the  Company's GLAD  Plastic Bag  and Wrap
                facility in Amherst, Virginia, dated  as of November 18, 1991.  Incorporated by reference to  Exhibit
                10.4(a) to Form S-1 filed by Registrant on February 7, 1992.
       (b)    --  Supplement thereto, dated as of November 18,  1991. Incorporated by reference to Exhibit 10.4(b) to
                Form S-1 filed by Registrant on February 7, 1992.
       (c)    -- Amendment and  Consent thereto,  dated as  of May  18, 1992.  Incorporated by  reference to  Exhibit
                10.4(c) to form 10-K filed by Registrant on September 25, 1992.
       (d)    --  Second Amendment Agreement thereto, dated as of June 19, 1992. Incorporated by reference to Exhibit
                10.4(d) to form 10-K filed by Registrant on September 25, 1992.
       (e)    -- Third Amendment Agreement thereto, dated as of October 8, 1992. Incorporated by reference to Exhibit
                10.4(e) to form 10-K filed by Registrant on September 28, 1993.
       (f)    -- Fourth Amendment  Agreement thereto,  dated as  of October 16,  1992. Incorporated  by reference  to
                Exhibit 10.4(f) to form 10-K filed by Registrant on September 28, 1993.
10.4          -- Consent by The CIT Group/Equipment Financing, Inc. to the redemption of $100,000,000 of Company's 12
                1/2%  Senior Subordinated  Debentures due September  1, 1998  and issuance of  $100,000,000 of Senior
                Subordinated Notes due April 1, 1999, dated  February 21, 1992. Incorporated by reference to  Exhibit
                10.5 to form 10-K filed by Registrant on September 25, 1992.
10.5          -- Contract to Buy and Sell Property among The Connecticut National Bank as Owner Trustee, First Brands
                Corporation,  The  CIT  Group/Equipment Financing,  Inc.  and  The CIT  Group/Sales  Financing, Inc.,
                relating to  equipment now  located primarily  at  the Company's  Plastic Bag  and Wrap  facility  in
                Amherst,  Virginia, dated November  18, 1991. Incorporated by  reference to Exhibit  10.5 to Form S-1
                filed by Registrant on February 7, 1992.
10.6*         -- Equipment Lease Agreement between the Company and PNC Leasing Corp, relating to its Glad Plastic Bag
                and Wrap facility in Rogers, Arkansas, dated as of October 15, 1993.
10.7          -- Purchase Agreement,  dated as  of December 23,  1991, between  the Company and  Pitney Bowes  Credit
                Corporation,  relating to the sale and leaseback of  equipment at the Company's GLAD Plastic Wrap and
                Bag facility in  Rogers, Arkansas. Incorporated  by reference to  Exhibit 10.8 to  Form S-1 filed  by
                Registrant on February 7, 1992.
10.8          --  Equipment Lease Agreement, dated  as of December 23, 1991,  between Pitney Bowes Credit Corporation
                and Company, relating to the sale and leaseback  of equipment at the Company's GLAD Plastic Wrap  and
                Bag  facility in Rogers,  Arkansas. Incorporated by  reference to Exhibit  10.9 to Form  S-1 filed by
                Registrant on February 7, 1992.
10.9          -- Purchase  Agreement,  dated as  of  June  25, 1992,  between  the Company  and  NationsBanc  Leasing
                Corporation of Georgia, relating to the sale and leaseback of certain equipment at the Company's GLAD
                plastic  wrap and bag  facility in Amherst, Virginia.  Incorporated by reference  to Exhibit 10.13 to
                form 10-K filed by Registrant on September 25, 1992.

 
                                       2
 

 


EXHIBIT
NUMBER                                                DESCRIPTION OF EXHIBIT
- ------------  -------------------------------------------------------------------------------------------------------
        
10.10  (a)    -- Equipment Lease Agreement, dated  as of June 25, 1992,  between the Company and NationsBanc  Leasing
                Corporation of Georgia, relating to the sale and leaseback of certain equipment at the Company's GLAD
                plastic  wrap and bag  facility in Amherst, Virginia.  Incorporated by reference  to Exhibit 10.14 to
                form 10-K filed by Registrant on September 25, 1992.
       (b)    -- First Amendment thereto, dated as of March  30, 1993. Incorporated by reference to Exhibit  10.15(b)
                to form 10-K filed by Registrant on September 28, 1993.
10.11         --  Purchase  Agreement,  dated as  of  June 25,  1993,  between  the Company  and  NationsBanc Leasing
                Corporation, relating to the sale  and leaseback of certain equipment  at the Company's GLAD  plastic
                wrap  and bag facility in Amherst, Virginia. Incorporated  by reference to Exhibit 10.16 to form 10-K
                filed by Registrant on September 28, 1993.
10.12         -- Equipment Lease Agreement, dated  as of June 25, 1993,  between the Company and NationsBanc  Leasing
                Corporation,  relating to the sale  and leaseback of certain equipment  at the Company's GLAD plastic
                wrap and bag facility in Amherst, Virginia. Incorporated  by reference to Exhibit 10.17 to form  10-K
                filed by Registrant on September 28, 1993.
10.13  (a)    --  Sales Agreement, dated  as of January 1,  1989 between Union Carbide  Chemicals & Plastics Company,
                Inc. (formerly Union Carbide Corporation) and  the Company, (confidential treatment has been  granted
                with  respect  to certain  portions of  the Sales  Agreement;  such portions  were omitted  and filed
                separately with  the  Securities and  Exchange  Commission).  Incorporated by  reference  to  Exhibit
                10.22(b) to Form 10-K filed by Registrant on September 19, 1989.
       (b)    --  Sales Agreement, dated March 1, 1991, between Union Carbide Chemicals and Plastics Company Inc. and
                the Company, (confidential treatment has been granted  with respect to certain portions of the  Sales
                Agreement,  such  portions  were  omitted  and filed  separately  with  the  Securities  and Exchange
                Commission). Incorporated  by reference  to  Post-Effective Amendment  No. 1  to  Form S-1  filed  by
                Registrant on June 12, 1991.
10.14         --  Subordinated Notes Registration Rights Agreement, dated as of July 1, 1986, between the Company and
                Metropolitan Life Insurance Company, the current  note holders. Incorporated by reference to  Exhibit
                10(xii) to form S-1 filed by Registrant on July 15, 1986.
10.15         --  Underwriting Agreement among the Company, certain stockholders and The First Boston Corporation and
                Merrill Lynch & Co., Merrill Lynch, Pierce,  Fenner and Smith Incorporated as representatives of  the
                Several  Underwriters, relating to 8,400,000  shares of Common Stock  of the Company. Incorporated by
                reference to Exhibit 1.1 to Form S-1 filed by Registrant on March 5, 1991.
10.16         -- Subscription  Agreement among  the Company,  certain  stockholders and  Credit Suisse  First  Boston
                Limited  and Merrill Lynch International Limited as  Managers, relating to 2,110,000 shares of Common
                Stock of the Company.  Incorporated by reference to  Exhibit 1.2 to Form  S-1 filed by Registrant  on
                March 5, 1991.
10.17         --  Underwriting Agreement, dated  as of February  26, 1992, between  the Company and  The First Boston
                Corporation, relating to $100,000,000 in 9 1/8%  Senior Subordinated Notes due 1999. Incorporated  by
                reference to Exhibit 10.19 to form 10-K filed by Registrant on September 25, 1992.
10.18  (a)    -- Pooling and Servicing Agreement, dated as of May 21, 1992, between the Company, First Brands Funding
                Inc   and  Chemical  Bank,  as  Trustee,  relating   to  First  Brands  Funding  Master  Trust  trade
                receivables-backed financing. Incorporated by reference  to Exhibit 10.20 (a)  to form 10-K filed  by
                Registrant on September 25, 1992.
       (b)    --  Variable Funding Supplement thereto, dated as of May 21, 1992. Incorporated by reference to Exhibit
                10.20(b) to form 10-K filed by Registrant on September 25, 1992.
       (c)*   -- Amendment No. 1 thereto, dated as of December 22, 1993.
10.19         -- Asset Purchase  and Sale Agreement,  dated as  of May 21,  1992, between the  Company, First  Brands
                Funding  Inc and  Chemical Bank,  as Trustee,  relating to  First Brands  Funding Master  Trust trade
                receivables-backed financing.  Incorporated by  reference to  Exhibit  10.21 to  form 10-K  filed  by
                Registrant on September 25, 1992.
10.20         --  Asset Purchase  and Sale  Agreement, dated  as of May  21, 1992,  between the  Company and Himolene
                Incorporated, relating  to First  Brands  Funding Master  Trust trade  receivables-backed  financing.
                Incorporated by reference to Exhibit 10.22 to form 10-K filed by Registrant on September 25, 1992.

 
                                       3
 

 


EXHIBIT
NUMBER                                                DESCRIPTION OF EXHIBIT
- ------------  -------------------------------------------------------------------------------------------------------
        
10.21*        -- Amended and Restated Letter of Credit Reimbursement Agreement, dated as of December 2, 1993, between
                the  Company, First  Brands Funding Inc,  Westdeutsche Landesbank Girozentrale,  The Long-Term Credit
                Bank of Japan, Limited, and First Brands Funding  Master Trust, amending and restating the Letter  of
                Credit  Reimbursement Agreement, dated  as of May 21,  1992, relating to  First Brands Funding Master
                Trust trade receivables-backed financing.
10.22         -- Amended Long-Term Incentive Plan. Incorporated by reference  to Exhibit 10.34 to Form 10-K filed  by
                Registrant on September 12, 1990.
15*           -- Accountants' Acknowledgement.
24            --  Consent  of KPMG  Peat Marwick.  Incorporated by  reference  to Exhibit  23 to  form 10-K  filed by
                Registrant on September 28, 1993.

 
     -----------------
 
     * Filed herewith
 
     B. REPORTS ON FORM 8-K
 
     None.
 
                                       4
 

                                   SIGNATURE
 
     Pursuant to the requirements  of the Securities Exchange  Act of 1934,  the
Registrant  has  duly caused  this  report to  be signed  on  its behalf  by the
undersigned thereunto duly authorized.
 
                                          FIRST BRANDS CORPORATION
                                          (REGISTRANT)
 
                                          By:       /S/ DONALD A. DESANTIS
                                             ...................................
                                                     DONALD A. DESANTIS
                                                  CHIEF FINANCIAL OFFICER
                                                   (PRINCIPAL ACCOUNTING
                                                AND DULY AUTHORIZED OFFICER)
 
Date: February 10th, 1994
 
                                       5