AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 18, 1994
 
                                                      REGISTRATION NO.
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                    FORM S-1
 
                             REGISTRATION STATEMENT
 
                                     UNDER
 
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                             SIBV/MS HOLDINGS, INC.
                 (TO BE RENAMED JEFFERSON SMURFIT CORPORATION)
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                            ------------------------
 

                                                                                  
                 DELAWARE                                      2653                                     43-1531401
     (STATE OR OTHER JURISDICTION OF               (PRIMARY STANDARD INDUSTRIAL                      (I.R.S. EMPLOYER
      INCORPORATION OR ORGANIZATION)               CLASSIFICATION CODE NUMBER)                    IDENTIFICATION NUMBER)

 
                            JEFFERSON SMURFIT CENTRE
                              8182 MARYLAND AVENUE
                           ST. LOUIS, MISSOURI 63105
                                 (314) 746-1100
       (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA
               CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                                 JOHN R. FUNKE
                   VICE PRESIDENT AND CHIEF FINANCIAL OFFICER
                              8182 MARYLAND AVENUE
                           ST. LOUIS, MISSOURI 63105
                                 (314) 746-1100
           (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                   INCLUDING AREA CODE, OF AGENT FOR SERVICE)
 
                            ------------------------
 
                                   COPIES TO:
 

                                                                
                       LOU R. KLING, ESQ.                                                 FRED H. COHEN, ESQ.
              SKADDEN, ARPS, SLATE, MEAGHER & FLOM                                        SHEARMAN & STERLING
                        919 THIRD AVENUE                                                 599 LEXINGTON AVENUE
                    NEW YORK, NEW YORK 10022                                           NEW YORK, NEW YORK 10022
                         (212) 735-3000                                                     (212) 848-4000

 
                            ------------------------
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
 
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 of the Securities Act of 1933
check the following box. [ ]
 
                        CALCULATION OF REGISTRATION FEE


                                                                               PROPOSED
                                                                                MAXIMUM          PROPOSED
                                                                               OFFERING          MAXIMUM           AMOUNT OF
      TITLE OF EACH CLASS OF SECURITIES                                          PRICE          AGGREGATE        REGISTRATION
               TO BE REGISTERED                 AMOUNT TO BE REGISTERED(1)   PER SHARE(2)   OFFERING PRICE(2)         FEE
 
                                                                                                    
Common Stock, par value $.01 per share........       21,725,549 shares          $20.50         $445,373,755        $153,578

 
(1) Includes  2,197,500 shares of Common Stock  which the U.S. Underwriters have
    the option to purchase to cover over-allotments, if any.
 
(2) Estimated solely for the purpose of calculating the registration fee.
 
                            ---------------------------
 
     THE REGISTRANT HEREBY AMENDS  THIS REGISTRATION STATEMENT  ON SUCH DATE  OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE  A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE  IN ACCORDANCE WITH SECTION 8(a)  OF
THE  SECURITIES ACT  OF 1933  OR UNTIL  THE REGISTRATION  STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION  8(a),
MAY DETERMINE.
 
________________________________________________________________________________

                                EXPLANATORY NOTE
 
     This  Registration Statement  contains two forms  of prospectus:  one to be
used in connection with an offering in  the United States and Canada (the  'U.S.
Prospectus') and one to be used in connection with a concurrent offering outside
the  United  States  and  Canada  (the  'International  Prospectus').  The  U.S.
Prospectus and International Prospectus are identical except for the front cover
page. The form  of U.S. Prospectus  is included  herein and is  followed by  the
front  cover page to  be used in  the International Prospectus.  The front cover
page for the International Prospectus included herein is labeled 'Alternate Page
for International Prospectus'.
 
     Prior to  the  date  on  which  this  Registration  Statement  is  declared
effective  by the  Securities and  Exchange Commission,  the Registrant, SIBV/MS
Holdings, Inc., intends to change  its name to 'Jefferson Smurfit  Corporation',
and  the  Registrant's  subsidiary, Jefferson  Smurfit  Corporation,  intends to
change its name  to 'Jefferson  Smurfit Corporation (U.S.)'.  All references  in
this  Prospectus  to  the 'Company'  refer  to the  corporation  currently named
SIBV/MS  Holdings,  Inc.  and,  when  the  context  requires,  its  consolidated
subsidiaries;   all  references  in  this  Prospectus  to  'JSC'  refer  to  the
corporation currently named Jefferson Smurfit Corporation.


                         JEFFERSON SMURFIT CORPORATION
 
                             CROSS REFERENCE SHEET
                   PURSUANT TO ITEM 501(B) OF REGULATION S-K
 


                        FORM S-1 PART I ITEM                                 PROSPECTUS LOCATION OR CAPTION
- ---------------------------------------------------------------------  ------------------------------------------
                                                                 
  1.  Forepart of the Registration Statement and Outside Front Cover
        Page of Prospectus...........................................  Outside Front Cover Page
  2.  Inside Front and Outside Back Cover Pages of Prospectus........  Inside Front Cover Page; Additional
                                                                         Information
  3.  Summary Information, Risk Factors and Ratio of Earnings to
        Fixed Charges................................................  Prospectus Summary; Risk Factors; Selected
                                                                         Historical Financial Data; Pro Forma
                                                                         Financial Data
  4.  Use of Proceeds................................................  Use of Proceeds
  5.  Determination of Offering Price................................  Underwriters
  6.  Dilution.......................................................  Dilution
  7.  Selling Security Holders.......................................  *
  8.  Plan of Distribution...........................................  Cover Page; Underwriters
  9.  Description of Securities to be Registered.....................  Description of Capital Stock
 10.  Interests of Named Experts and Counsel.........................  *
 11.  Information with Respect to the Registrant.....................  Outside Front Cover Page; Prospectus
                                                                         Summary; Risk Factors; Recapitalization
                                                                         Plan; Use of Proceeds; Dividend Policy;
                                                                         Capitalization; Selected Historical
                                                                         Financial Data; Pro Forma Financial
                                                                         Data; Management's Discussion and
                                                                         Analysis of Results of Operations and
                                                                         Financial Condition; Business;
                                                                         Management; Security Ownership of
                                                                         Certain Beneficial Owners; Certain
                                                                         Transactions; Description of Certain
                                                                         Indebtedness; Description of Capital
                                                                         Stock; Shares Eligible for Future Sale;
                                                                         Certain United States Federal Tax
                                                                         Considerations for Non-U.S. Holders of
                                                                         Common Stock; Index to Financial
                                                                         Statements
 12.  Disclosure of Commission Position on Indemnification for
        Securities Act Liabilities...................................  *

 
- ------------
 
*  Not applicable.


PROSPECTUS (SUBJECT TO COMPLETION)
ISSUED FEBRUARY 18, 1994
 
                               14,650,000 SHARES
                           JEFFERSON SMURFIT CORPORATION
                                  COMMON STOCK
 
- ----------------------------------------------------------
ALL  SHARES OF COMMON STOCK OFFERED HEREBY ARE BEING SOLD BY THE COMPANY. OF THE
14,650,000 SHARES OF COMMON STOCK BEING OFFERED, 11,720,000 SHARES ARE  BEING
   OFFERED   INITIALLY  IN  THE  UNITED  STATES  AND  CANADA  BY  THE  U.S.
     UNDERWRITERS AND 2,930,000 SHARES ARE BEING OFFERED INITIALLY  OUTSIDE
     OF  THE UNITED STATES AND  CANADA BY THE INTERNATIONAL UNDERWRITERS.
       SEE 'UNDERWRITERS'.  PRIOR TO  THIS OFFERING,  THERE HAS  BEEN  NO
       PUBLIC  MARKET  FOR  THE  COMMON STOCK  OF  THE  COMPANY.  IT IS
         CURRENTLY ESTIMATED THAT THE  INITIAL PUBLIC OFFERING  PRICE
           PER  SHARE  WILL BE  IN  THE RANGE  OF $                TO
           $          . SEE 'UNDERWRITERS' FOR A DISCUSSION OF THE
                      FACTORS CONSIDERED IN DETERMINING THE
                        INITIAL PUBLIC OFFERING  PRICE.
 
THE  COMPANY IS ALSO SELLING      SHARES OF  COMMON STOCK (ASSUMING THE PRICE TO
PUBLIC IS EQUAL  TO THE  MIDPOINT OF  THE RANGE  SET FORTH  ABOVE) TO  SMURFIT
  INTERNATIONAL, B.V. (OR A CORPORATE AFFILIATE), THE CURRENT BENEFICIAL OWNER
  OF  50% OF THE COMPANY'S OUTSTANDING STOCK,  AT A PRICE PER SHARE EQUAL TO
    THE PRICE TO PUBLIC PER SHARE OF COMMON STOCK OFFERED HEREBY (OR FOR AN
     AGGREGATE PURCHASE PRICE OF $100  MILLION). FOR A FURTHER  DESCRIPTION
     OF  THE  TERMS  AND  CONDITIONS OF  SUCH  SALE  AND  CERTAIN RELATED
                     MATTERS, SEE 'RECAPITALIZATION PLAN'.
 
- ----------------------------------------------------------
    APPLICATION WILL BE MADE TO LIST THE COMMON STOCK ON THE NEW YORK STOCK
                                   EXCHANGE.
 
- ----------------------------------------------------------
          SEE 'RISK FACTORS' FOR INFORMATION THAT SHOULD BE CONSIDERED
                           BY PROSPECTIVE INVESTORS.
 
- ----------------------------------------------------------
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
   EXCHANGE  COMMISSION,  OR  ANY  STATE SECURITIES  COMMISSION  NOR  HAS THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION
       PASSED  UPON  THE ACCURACY  OR  ADEQUACY OF  THIS  PROSPECTUS. ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
- ----------------------------------------------------------
                             PRICE $        A SHARE
 
- ----------------------------------------------------------


                                                                         UNDERWRITING
                                                     PRICE TO           DISCOUNTS AND          PROCEEDS TO
                                                      PUBLIC            COMMISSIONS(1)          COMPANY(2)
                                               --------------------  --------------------  --------------------
                                                                                                   
Per Share....................................                     $                     $                     $
Total(3).....................................                     $                     $                     $

 
- ------------
 
  (1) The Company  has  agreed to  indemnify  the Underwriters  against  certain
      liabilities, including liabilities under the Securities Act of 1933.
 
  (2) Before  deducting expenses payable  by the Company estimated  at $       .
      Excludes  proceeds  of  sale  of   shares  of  Common  Stock  to   Smurfit
      International,  B.V. No underwriting discounts or commissions will be paid
      on the sale of such shares.
 
  (3) The Company  has  granted the  U.S.  Underwriters an  option,  exercisable
      within  30 days from  the date hereof  to purchase in  the aggregate up to
      2,197,500 additional shares of Common Stock,  at the Price to Public  less
      underwriting  discounts  and  commissions,  for  the  purpose  of covering
      overallotments, if any.  If the  option is  exercised in  full, the  total
      Price  to Public, Underwriting Discounts  and Commissions, and Proceeds to
      Company will be  $         , $         and  $         , respectively.  See
      'Underwriters'.
 
- ----------------------------------------------------------
     The shares of Common Stock are offered, subject to prior sale, when, as and
if accepted by the Underwriters and subject to approval of certain legal matters
by  Shearman  & Sterling,  counsel  for the  Underwriters.  It is  expected that
delivery of the Shares will be made on or about                  , 1994, at  the
office of Morgan Stanley & Co. Incorporated, New York, New York, against payment
therefor in New York funds.
 
- ----------------------------------------------------------
MORGAN STANLEY & CO.
 
       INCORPORATED
 
                             KIDDER, PEABODY & CO.
                                     INCORPORATED
 
                                                            SALOMON BROTHERS INC
 
                , 1994
 
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.


     IN  CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVERALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL  ABOVE THAT  WHICH MIGHT  OTHERWISE  PREVAIL IN  THE OPEN  MARKET.  SUCH
TRANSACTIONS  MAY BE EFFECTED ON THE NEW  YORK STOCK EXCHANGE OR OTHERWISE. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
                                       2


     NO PERSON IS AUTHORIZED IN CONNECTION WITH ANY OFFERING MADE HEREBY TO GIVE
ANY  INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS,
AND, IF GIVEN  OR MADE, SUCH  INFORMATION OR REPRESENTATION  MUST NOT BE  RELIED
UPON  AS  HAVING BEEN  AUTHORIZED BY  THE  COMPANY OR  BY ANY  UNDERWRITER. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY SECURITY OTHER THAN THE SHARES OF COMMON STOCK OFFERED HEREBY, NOR  DOES
IT  CONSTITUTE  AN OFFER  TO  SELL OR  A  SOLICITATION OF  AN  OFFER TO  BUY ANY
SECURITIES OFFERED  HEREBY TO  ANY PERSON  IN ANY  JURISDICTION IN  WHICH IT  IS
UNLAWFUL  TO MAKE  SUCH AN  OFFER OR  SOLICITATION TO  SUCH PERSON.  NEITHER THE
DELIVERY OF  THIS  PROSPECTUS  NOR  ANY SALE  MADE  HEREUNDER  SHALL  UNDER  ANY
CIRCUMSTANCE  CREATE ANY  IMPLICATION THAT  THE INFORMATION  CONTAINED HEREIN IS
CORRECT AS OF ANY DATE SUBSEQUENT TO THE DATE HEREOF.
 
- ----------------------------------------------------------
     No action has been or will be  taken in any jurisdiction by the Company  or
any  Underwriter that  would permit  a public  offering of  the Common  Stock or
possession or distribution of this  Prospectus in any jurisdiction where  action
for  that purpose  is required,  other than in  the United  States. Persons into
whose possession  this Prospectus  comes are  required by  the Company  and  the
Underwriters  to inform themselves  about and to observe  any restrictions as to
the offering of the Common Stock and the distribution of this Prospectus.
 
     In this Prospectus,  references to 'dollar'  and '$' are  to United  States
dollars,  and the  terms 'United  States' and 'U.S.'  mean the  United States of
America, its states, its territories, its  possessions and all areas subject  to
its jurisdiction. All tons referenced are short tons.
 
- ----------------------------------------------------------
     UNTIL                  ,  1994 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS),
ALL  DEALERS  EFFECTING  TRANSACTIONS  IN  THE  COMMON  STOCK,  WHETHER  OR  NOT
PARTICIPATING  IN THIS  DISTRIBUTION, MAY BE  REQUIRED TO  DELIVER A PROSPECTUS.
THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER
A PROSPECTUS  WHEN ACTING  AS  UNDERWRITERS AND  WITH  RESPECT TO  THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.
 
- ----------------------------------------------------------
                               TABLE OF CONTENTS


                                                  PAGE
                                                  ----
                                               
Prospectus Summary.............................     4
Risk Factors...................................    10
Recapitalization Plan..........................    17
Use of Proceeds................................    21
Dividend Policy................................    22
Dilution.......................................    23
Capitalization.................................    24
Selected Historical Financial Data.............    26
Pro Forma Financial Data.......................    28
Management's Discussion and Analysis of Results
  of Operations and Financial Condition........    33
Business.......................................    36
Management.....................................    55
 

                                                  PAGE
                                                  ----
                                               
Security Ownership of Certain Beneficial
  Owners.......................................    63
Certain Transactions...........................    65
Description of Certain Indebtedness............    70
Description of Capital Stock...................    78
Shares Eligible for Future Sale................    80
Certain United States Federal Tax
  Considerations for Non-U.S. Holders of Common
  Stock........................................    81
Underwriters...................................    83
Legal Matters..................................    86
Experts........................................    86
Additional Information.........................    87
Index to Financial Statements..................   F-1

 
                            ------------------------
     The   Company  intends  to  furnish  to  its  stockholders  annual  reports
containing audited consolidated financial statements and a report thereon by the
Company's  independent  auditors  and  quarterly  reports  containing  unaudited
consolidated financial data for the first three quarters of each fiscal year.
 
- ----------------------------------------------------------
     The principal executive offices of the Company are located at 8182 Maryland
Avenue,  St. Louis, Missouri 63105, and  the Company's telephone number is (314)
746-1100. The Company was incorporated in Delaware in 1989.
 
                                       3


                               PROSPECTUS SUMMARY
 
     The following information is qualified in its entirety by the more detailed
information and the financial statements and notes thereto that appear elsewhere
in  this  Prospectus. Unless  otherwise indicated,  (i)  all references  in this
Prospectus  to  per  share  amounts  and  numbers  and  percentages  of   shares
outstanding  reflect the  Reclassification (as  defined below)  which will occur
immediately prior to the consummation of the Equity Offerings (as defined below)
and assume that there is  no exercise of the  over-allotment option by the  U.S.
Underwriters,  and (ii) references  to the 'Company'  refer to Jefferson Smurfit
Corporation, and where appropriate, its subsidiaries.
 
                                  THE COMPANY
 
     The Company  believes  it is  one  of  the nation's  largest  producers  of
paperboard  and  packaging  products and  is  the largest  producer  of recycled
paperboard  and  recycled  packaging  products.  The  Company's  system  of   16
paperboard  mills produces  virgin and  recycled containerboard,  solid bleached
sulfate ('SBS') and recycled boxboard, and recycled cylinderboard, which is sold
to the Company's own  converting operations or to  third parties. The  Company's
converting  operations  consist of  52 corrugated  container plants,  18 folding
carton plants, and 16  industrial packaging plants  located across the  country,
with  three plants  located outside  the U.S.  In 1993,  the Company's container
plants converted an amount  of containerboard equal  to approximately 105.5%  of
the  amount the Company produced, its  folding carton plants converted an amount
of SBS, recycled boxboard and coated natural kraft equal to approximately  65.4%
of  the  amount  the  Company  produced,  and  its  industrial  packaging plants
converted an amount of  recycled cylinderboard equal  to approximately 59.7%  of
the  amount the  Company produced.  The Company's  Paperboard/Packaging Products
segment contributed 91.6%  of the  Company's net  sales in  1993. The  Company's
paperboard  operations  are supported  by its  reclamation  division and  by its
timber operations  which manage  approximately  one million  acres of  owned  or
leased timberland located in close proximity to its virgin fibre mills.
 
     In  addition,  the  Company believes  it  is  one of  the  nation's largest
producers of recycled newsprint. The  Company's newsprint division includes  two
newsprint  mills  in  Oregon  and two  facilities  that  produce  Cladwood'r', a
construction material produced from newsprint and wood by-products.
 
     The predecessor to the Company was  founded in 1974 when Jefferson  Smurfit
Group  plc ('JS Group'), a worldwide  leader in the packaging products industry,
commenced operations in the United States by acquiring 40% of a small paperboard
and packaging products company. The remaining  60% of that company was  acquired
in  1977, and in  1978 net sales  were $42.9 million.  The Company implemented a
strategy  to  build  a  fully  integrated,  broadly  based,  national  packaging
business,  primarily through acquisitions, including  Alton Box Board Company in
1979,  the  paperboard   and  packaging  divisions   of  Diamond   International
Corporation  in 1982, 80% of Smurfit  Newsprint Corporation ('SNC') in 1986, and
50% of Container Corporation  of America ('CCA') in  1986. The Company  financed
its acquisitions by using leverage, and in several cases, utilized joint venture
financing  whereby  the  Company  eventually obtained  control  of  the acquired
company. While no major  acquisition has been made  since 1986, the Company  has
made  18  smaller acquisitions  and  started up  five  new facilities  which had
combined sales in 1993 of  $280.3 million. Jefferson Smurfit Corporation  (U.S.)
('JSC')  was formed in  1983 to consolidate  the operations of  the Company, and
today the Company ranks among the industry leaders in its two business segments,
Paperboard/Packaging Products and Newsprint. In 1993, the Company had net  sales
of  $2.9 billion, achieving a compound annual sales growth rate of 32.6% for the
period since 1978.
 
     The principal components  of the  Company's business  strategy include  the
following:
 
           Maintain  Focus on Recycled Products. The Company believes that it is
           the largest recycler  of wastepaper; the  largest producer of  coated
           recycled  paperboard  and one  of the  largest producers  of recycled
           newsprint in the United States, and  is well positioned to supply  an
           increasing demand for environmentally friendly packaging.
 
           Focus  on Cost Reduction. The  Company is implementing a company-wide
           cost reduction program designed  to improve the cost  competitiveness
           of  all  the  Company's  operating  facilities  and  staff functions.
           Additionally, in 1993  the Company began  a restructuring program  to
           realign  and  consolidate various  manufacturing operations  over the
           next 2 to 3 years.
 
                                       4
 

           Continue to Pursue Vertical Integration. The Company's high level  of
           integration  assures  the  Company of  top  quality  and economically
           priced supplies of fibre for  its paperboard mills, and protects  the
           Company  from  potential regional  supply  and demand  imbalances for
           recycled fibre  grades. Integration  also reduces  the volatility  of
           pricing  for  the Company's  containerboard  products and  allows the
           Company to run its  mills at higher  operating rates during  industry
           downturns.
 
           Continue  Growth in Core Businesses.  The Company intends to continue
           its strategy of building its  core packaging businesses primarily  by
           pursuing acquisitions and through capital improvement programs.
 
           Maintain  Leading Market  Positions. The Company's  prominence in the
           United  States  packaging  industry  provides  the  Company   certain
           advantages  in marketing  its products,  including excellent customer
           visibility, which has  enabled the  Company to  enter into  strategic
           alliances with select large national account customers. The Company's
           broad  range of packaging products provides a single source option to
           supply all of a customer's packaging needs.
 
           Improve Financial  Profile.  The Recapitalization  Plan  (as  defined
           below)  will improve operating and  financial flexibility by reducing
           the level and overall cost of  its debt, extending maturities of  its
           indebtedness,  increasing  stockholders'  equity  and  increasing its
           access to capital markets.
 
     Prior to the consummation of the Equity Offerings, 50% of the stock of  the
Company  was owned by direct and indirect subsidiaries of Smurfit International,
B.V. ('SIBV')  an  indirect  wholly-owned  subsidiary  of  JS  Group,  a  public
corporation  organized under  the laws  of the  Republic of  Ireland,      % was
beneficially owned  by The  Morgan Stanley  Leveraged Equity  Fund II,  L.P.,  a
Delaware  limited  partnership investment  fund  formed to  make  investments in
industrial and other companies  ('MSLEF II'), and  certain related entities  and
   % was beneficially owned by certain other investors. MSLEF II is an affiliate
of  both Morgan Stanley  & Co. Incorporated ('MS&Co.'),  a representative of the
U.S.  Underwriters,  and   Morgan  Stanley  &   Co.  International  Limited,   a
representative of the International Underwriters.
 
     After  the consummation of the  Recapitalization Plan, including the Equity
Offerings and the purchase by  SIBV (or a corporate  affiliate) of
shares  of Common Stock  for $100 million  (assuming a purchase  price per share
equal to the midpoint  of the range  of the anticipated high  and low per  share
public  offering prices  set forth on  the cover) (the  'SIBV Investment'), SIBV
will beneficially own approximately    %, MSLEF II and certain related  entities
will  beneficially  own  in the  aggregate  approximately     %,  and  all other
stockholders (including public stockholders) will beneficially own approximately
  % of  the outstanding  shares  of Common  Stock.  See 'Security  Ownership  of
Certain Beneficial Owners' and 'Certain Transactions'.
 
                                       5
 

 
     The  Company conducts  its business through  its wholly-owned subsidiaries,
JSC and CCA.  The following  chart illustrates  the corporate  structure of  the
Company,  JSC and CCA,  and the indebtedness of  such corporations following the
consummation of the Recapitalization Plan.

     [GRAPHIC REPRESENTATION of the corporate structure and principal assets and
indebtedness  of  Jefferson Smurfit  Corporation**** ('the  Company'), Jefferson
Smurfit Corporation (U.S.)  **** ('JSC')  and Container  Corporation of  America
('CCA'), illustrating that: (i) the principal assets of the Company include 100%
of  the stock of JSC, (ii) the principal assets of JSC include 100% of the stock
of CCA,  80%  of  the  stock of  Smurfit  Newsprint  Corporation,  paper  mills,
converting  facilities and other operating assets, (iii) the principal assets of
CCA include paper mills, converting  facilities, timberland and other  operating
assets,  (iv) JSC's indebtedness consists  of Senior Obligations* (New Revolving
Credit Facility, Guarantees  of CCA  debt under New  Revolving Credit  Facility,
Initial  Term Loan,  Delayed Term  Loan**, 1993  Notes and  Senior Notes), other
indebtedness  ***   and  Subordinated   Obligations  (None**)   and  (v)   CCA's
indebtedness  consists of  Senior Obligations*  (New Revolving  Credit Facility,
Initial Term  Loan,  Delayed  Term  Loan**, Guarantee  of  JSC  debt  under  New
Revolving  Credit Facility, 1993 Notes and Senior Notes), other indebtedness and
Subordinated Obligations (None**).  The asterisks relate  to the four  footnotes
following the graphic representation.]
 
 
- ------------
 
   * Includes those obligations (other than intercompany indebtedness) that  are
     senior with respect to all subordinated obligations listed and rank equally
     with  each  other senior  obligation listed  (except  that certain  of such
     obligations, but not all, are secured).
 
  ** Prior to the consummation of the Subordinated Debt Refinancing (as  defined
     below), CCA will have outstanding, and JSC will guarantee on a subordinated
     basis,  subordinated  obligations  consisting  of  the  Senior Subordinated
     Notes, the Subordinated Debentures and the Junior Accrual Debentures  (each
     as defined below) and no indebtedness will be outstanding under the Delayed
     Term  Loan (as  defined below),  except to  the extent  borrowings are made
     thereunder to fund purchases  of such subordinated  debt prior to  December
     15,  1994 pursuant to open market or privately negotiated transactions, and
     to repay  amounts  under  the  New Revolving  Credit  Facility  which  were
     borrowed prior to December 15, 1994 for such repurchases.
 
 *** A limited-purpose subsidiary of the Company has certain borrowings pursuant
     to   the   Company's  accounts   receivable  securitization   program.  See
     'Description of Certain Indebtedness  -- Securitization' and  'Management's
     Discussion   and   Analysis  of   Results   of  Operations   and  Financial
     Condition -- Liquidity and Capital Resources'.
 
**** Prior to April 1994,  the Company had been  named 'SIBV/MS Holdings,  Inc.'
     and  Jefferson Smurfit Corporation (U.S.) had been named 'Jefferson Smurfit
     Corporation'.  In  this  document,  references  to  the  'Company'  are  to
     Jefferson  Smurfit Corporation, and  references to 'JSC'  are references to
     its subsidiary, now called 'Jefferson Smurfit Corporation (U.S.)'.
 
                                       6
 

                                 THE OFFERINGS
 

                                                 
Common Stock offered by the Company:
     U.S. Equity Offering.........................  11,720,000 shares
     International Equity Offering................  2,930,000 shares
          Total...................................  14,650,000 shares
Common Stock to be outstanding following the
  Equity Offerings and the SIBV Investment........  shares
Use of Proceeds...................................  The net proceeds to the Company from the Equity Offerings  and
                                                    the  SIBV Investment,  together with  the net  proceeds to the
                                                    Company from the  Debt Offerings (as  defined below), will  be
                                                    used to effect certain of the transactions contemplated by the
                                                    Recapitalization Plan. See 'Recapitalization Plan'.
Proposed New York Stock Exchange Symbol...........

 
     The  Company is also selling shares of Common Stock to SIBV (or a corporate
affiliate), pursuant to the SIBV Investment, for an aggregate purchase price  of
$100 million. See 'Recapitalization Plan -- Sale of Stock to SIBV'.
 
                             RECAPITALIZATION PLAN
 
     The  Company is implementing a recapitalization plan (the 'Recapitalization
Plan') to  refinance a  substantial  portion of  its  indebtedness in  order  to
improve  operating and financial  flexibility by reducing  the level and overall
cost of its debt, extending maturities of indebtedness, increasing stockholders'
equity and increasing its access to capital markets. For the year ended December
31, 1993, the Recapitalization Plan would, on  a pro forma basis for such  year,
have  resulted in  $68.7 million  of aggregate  savings in  interest expense, of
which $53.8 million represents cash interest expense savings (in each case on  a
pre-tax basis).
 
     The Recapitalization Plan includes the following primary components:
 
          (i)         (a) The offering  by the  Company of  14,650,000 shares of
              Common Stock pursuant to this Prospectus (the 'Equity Offerings');
 
                   (b) The SIBV Investment;
 
                   (c) The  offering by CCA of $500 million aggregate  principal
              amount  of      % Series A  Senior Notes  due 2004  (the 'Series A
              Senior Notes')  and $100  million  aggregate principal  amount  of
                       % Series B  Senior Notes  due 2002 (the  'Series B Senior
              Notes' and, together with the  Series A Senior Notes, the  'Senior
              Notes')  (the 'Debt Offerings'). The Equity Offerings and the Debt
              Offerings are collectively referred to herein as the 'Offerings';
 
                   (d)  The entering into of a  new credit agreement by CCA  and
              JSC  (the  'New Credit  Agreement') consisting  of a  $450 million
              revolving credit facility (the 'New Revolving Credit Facility'), a
              $200 million  term loan  (the  'Initial Term  Loan') and  an  $850
              million  delayed term loan (the  'Delayed Term Loan' and, together
              with the Initial Term Loan, the 'New Term Loans').
 
          (ii) The application of the net proceeds of the Offerings and the SIBV
     Investment, together with  borrowings under  the New  Credit Agreement,  to
     refinance  (the 'Bank Debt Refinancing')  all of the Company's indebtedness
     outstanding under (a)  the Second  Amended and  Restated Credit  Agreement,
     dated  as of  November 9,  1989, among the  Company, JSC,  CCA, the lenders
     which are parties thereto, Bankers Trust Company as agent and Chemical Bank
     and Bank of  America National  Trust and Savings  Association as  co-agents
     (the  '1989 Credit Agreement'); (b) the  Amended and Restated Note Purchase
     Agreement, dated as of December 14,  1989, among the Company, JSC, CCA  and
     the purchasers of the secured notes (the 'Secured Notes') issued thereunder
     (the 'Secured Note Purchase Agreement'), and (c) the Loan and Note Purchase
     Agreement,  dated as of August  26, 1992, among the  Company, JSC, CCA, the
     lenders which are
 
                                       7
 

     party  thereto,  Chemical  Bank  as  agent  and  the  managing  agents  and
     collateral  trustee which  are party  thereto (the  '1992 Credit Agreement'
     and, together with the 1989 Credit Agreement, the 'Old Bank Facilities').
 
          (iii) The  application,  on approximately  December  1, 1994,  of  the
     borrowings  under the Delayed  Term Loan to  redeem (the 'Subordinated Debt
     Refinancing') CCA's (a)  13 1/2%  Senior Subordinated Notes  due 1998  (the
     'Senior Subordinated Notes'), (b) 14% Subordinated Debentures due 2001 (the
     'Subordinated  Debentures')  and (c)  15  1/2% Junior  Subordinated Accrual
     Debentures due 2004 (the 'Junior Accrual Debentures' and, together with the
     Senior  Subordinated   Notes   and   the   Subordinated   Debentures,   the
     'Subordinated  Debt').  The  earliest  date the  Subordinated  Debt  may be
     redeemed is December 1, 1994. Borrowings  under the Delayed Term Loan  will
     be subject to the satisfaction of certain limited conditions.
 
SOURCES AND USES
 
     The  following table sets forth the sources and uses of funds to be used to
effect the Recapitalization Plan:
 


                                                                                              ($ MILLIONS)
                                                                                              ------------
                                                                                           
Sources of Funds
     The Equity Offerings(a)...............................................................      $  300
     SIBV Investment(a)....................................................................         100
     The Debt Offerings(a).................................................................         600
     New Revolving Credit Facility(b)......................................................          --
     New Term Loans........................................................................       1,050
                                                                                              ------------
          Total............................................................................      $2,050
                                                                                              ------------
                                                                                              ------------
Uses of Funds
     Prepayment of debt under Old Bank Facilities..........................................      $  810
     Prepayment of Secured Notes...........................................................         271
     Redemption of Subordinated Debt(c)....................................................         844
     Fees and expenses(d)..................................................................         104
     Increase in cash(e)...................................................................          21
                                                                                              ------------
          Total............................................................................      $2,050
                                                                                              ------------
                                                                                              ------------

 
- ------------
 
 (a) Assuming an initial public offering price of $    per share of Common Stock
     (which is equal to the  midpoint of the range  of the anticipated high  and
     low  per share public offering  prices set forth on  the cover) and, in the
     case of the Offerings,  without deducting estimated underwriting  discounts
     and commissions and expenses.
 
 (b) The maximum amount available under such facility will be $450 million, with
     up to $150 million of such amount being available for letters of credit. It
     is  anticipated that immediately following the Offerings, letters of credit
     of approximately $90 million will  be outstanding under such facility.  See
     also (c) below.
 
 (c) Represents   the  outstanding  principal  amount  and  redemption  premiums
     required to be paid on the  Senior Subordinated Notes and the  Subordinated
     Debentures,  and  the  estimated  accreted  value  of  the  Junior  Accrual
     Debentures as of  December 1, 1994.  The Company expects  that accrued  and
     unpaid  interest at June 1 and December  1, 1994 on the Senior Subordinated
     Notes and the Subordinated  Debentures will be  paid through internal  cash
     flow or with additional borrowings under the New Revolving Credit Facility.
 
 (d) Expenses  include estimated underwriting discounts and commissions relating
     to the Equity Offerings and the Debt Offerings, respectively. There are  no
     underwriting  discounts or commissions on the sale of Common Stock pursuant
     to the SIBV Investment.
 
 (e) If the U.S. Underwriters exercise their overallotment option in full,  cash
     will be increased by an additional $    million.
 
     The  aggregate  amount of  proceeds, net  of estimated  expenses, necessary
immediately following  the Offerings  to  consummate the  Recapitalization  Plan
(excluding  the Subordinated Debt Refinancing)  is approximately $1,120 million.
The sources of funds for such amount are set forth in the above table. Prior  to
consummation  of the Offerings, however, the Company may determine to change the
size of the various  components of the  Recapitalization Plan and,  accordingly,
among  other things may change the size  of the Debt Offerings and/or the Equity
Offerings which could, in turn, affect the size of the Initial Term Loan  and/or
the Delayed Term Loan.
 
     In  order to consummate the Recapitalization  Plan, the Company must obtain
certain consents and waivers, consisting, among others, of the consent of (i)  a
majority  in principal amount  of the holders  of CCA's 9  3/4% Senior Notes due
2003 (the '1993 Notes'),  (ii) 60% of the  holders of the outstanding  principal
amount  of Secured Notes and  (iii) certain parties under  JSC's and CCA's trade
receivables
 
                                       8
 

securitization  (the   'Securitization')   (collectively,  the   'Consents   and
Waivers').  The Company  expects that, prior  to entering  into the Underwriting
Agreement (as defined below), it shall  have obtained the Consents and  Waivers.
For  more information concerning the Consents and Waivers, see 'Recapitalization
Plan -- Consents and Waivers'.
 
     All of the  transactions contemplated by  the Recapitalization Plan  (other
than  the  Subordinated Debt  Refinancing) are  expected to  occur substantially
contemporaneously. Consummation of  the Equity Offerings  is conditioned on  the
substantially   concurrent  consummation   of  the   other  components   of  the
Recapitalization Plan (other than the Subordinated Debt Refinancing), including,
among other  things, consummation  of (i)  the SIBV  Investment, (ii)  the  Debt
Offerings, and (iii) the Bank Debt Refinancing. In addition, consummation of the
Equity  Offerings  is  conditioned on  the  Company obtaining  the  Consents and
Waivers.
 
     For  more   information   concerning   the   Recapitalization   Plan,   see
'Recapitalization Plan'.
 
                                  RISK FACTORS
 
     For a discussion of certain factors that should be considered in evaluating
an investment in the Common Stock, see 'Risk Factors'.
 
                                       9


                             SUMMARY FINANCIAL DATA
     The  summary historical and  pro forma financial  data presented below were
derived from the consolidated financial  statements and the pro forma  financial
statements  of  the Company  included  elsewhere herein  and  should be  read in
conjunction with  'Selected Historical  Financial  Data', 'Pro  Forma  Financial
Data',  'Management's  Discussion  and  Analysis of  Results  of  Operations and
Financial Condition' and the consolidated financial statements and the pro forma
financial statements of the Company  included elsewhere in this Prospectus.  The
summary  pro forma financial data presented below give effect to the offering of
the 1993 Notes in April 1993 (the '1993 Note Offering') and the Recapitalization
Plan as if such transactions had occurred as of January 1, 1993, in the case  of
operating   results.  The   pro  forma   balance  sheet   data  is   as  if  the
Recapitalization Plan occurred at December 31, 1993.
 


                                                                                                                     YEAR ENDED
                                                                                                                    DECEMBER 31,
                                                                                                                        1993
                                                                                       HISTORICAL                 ----------------
                                                                           -----------------------------------    AS ADJUSTED FOR
                                                                                                                  RECAPITALIZATION
                                                                                 YEAR ENDED DECEMBER 31,              PLAN AND
                                                                           -----------------------------------       1993 NOTE
                                                                             1991           1992        1993        OFFERING(a)
                                                                           --------       --------    --------    ----------------
                                                                           (IN MILLIONS, EXCEPT RATIOS, SHARE
                                                                               DATA, AND STATISTICAL DATA)
                                                                                                      
OPERATING RESULTS:
    Net sales...........................................................   $2,940.1       $2,998.4    $2,947.6        $2,947.6
    Restructuring and other charges.....................................                                 150.0           150.0
    Income (loss) from operations.......................................      305.5          267.7       (14.7)          (14.7)
    Interest expense....................................................     (335.2)        (300.1)     (254.2)         (185.5)
    Loss before extraordinary item and cumulative effect of accounting
      changes(b)........................................................      (77.1)         (34.0)     (174.6)         (129.9)
    Extraordinary item -- (loss) from early extinguishment of debt, net
      of income tax benefit.............................................                     (49.8)      (37.8)          (98.2)
    Cumulative effect of accounting changes.............................                                 (16.5)          (16.5)
    Net loss............................................................      (77.1)         (83.8)     (228.9)         (244.6)
    Net loss per share(c)...............................................      (2.52)         (2.19)      (3.60)
    Ratio of earnings to fixed charges (d)..............................         (e)            (e)         (e)             (e)
OTHER DATA:
    Gross profit margin(f)..............................................       18.1%          16.6%       12.7%           12.7%
    Selling and administrative expenses as a percent of net sales.......        7.7            7.7         8.1             8.1
    EBITDA(g)...........................................................   $  440.9       $  407.8    $  274.2        $  274.2
    Ratio of EBITDA to interest expense.................................       1.32x          1.36x       1.08x           1.48x
    Property and timberland additions...................................   $  118.9       $   97.9    $  117.4        $  117.4
    Depreciation, depletion and amortization............................      130.0          134.9       130.8           130.8
BALANCE SHEET DATA (AT END OF PERIOD):
    Working capital.....................................................   $   76.9       $  105.7    $   40.0        $   81.9
    Total assets........................................................    2,460.1        2,436.4     2,597.1         2,667.4
    Long-term debt (excluding current maturities).......................    2,650.4        2,503.0     2,619.1         2,408.8
    Stockholders' deficit...............................................     (976.9)        (828.9)   (1,057.8)         (745.8)
STATISTICAL DATA:
    Containerboard production (thousand tons)...........................      1,830          1,918       1,840
    Boxboard production (thousand tons).................................        826            832         829
    Newsprint production (thousand tons)................................        614            615         615
    Corrugated shipping containers sold (thousand tons).................      1,768          1,871       1,936
    Folding cartons sold (thousand tons)................................        482            487         475
    Fibre reclaimed and brokered (thousand tons)........................      3,666          3,846       3,907
    Timberland owned or leased (thousand acres).........................        978            978         984

 
- ------------
 
 (a) See 'Pro Forma Financial Data' for certain pro forma financial data  giving
     effect  to  the  Recapitalization  Plan  (excluding  the  Subordinated Debt
     Refinancing).
 
 (b) The loss before  extraordinary item for  the year ended  December 31,  1991
     includes  after-tax  charges  of $29.3  million  and $6.7  million  for the
     write-off of the Company's equity  investments in Temboard, Inc.,  formerly
     Temboard  and Company Limited Partnership  ('Temboard'), and PCL Industries
     Limited ('PCL'), respectively.  See Note  3 to  the Company's  consolidated
     financial statements at and for the year ended December 31, 1993.
 
 (c) Gives   effect   to   the   ten-for-one  stock   split   pursuant   to  the
     Reclassification.  See  'Recapitalization  Plan  --  Reclassification   and
     Related Transactions'.
 
 (d) For  purposes  of these  calculations,  earnings consist  of  income (loss)
     before income  taxes, equity  in earnings  (loss) of  affiliates,  minority
     interests,  extraordinary item and cumulative effect of accounting changes,
     plus fixed  charges. Fixed  charges consist  of interest  on  indebtedness,
     amortization  of deferred  debt issuance  costs and  that portion  of lease
     rental expense  considered  to be  representative  of the  interest  factor
     therein (deemed to be one-fourth of lease rental expense).
 
 (e) For  the  years  ended December  31,  1991,  1992 and  1993,  earnings were
     inadequate to cover fixed charges by $26.7 million, $31.4 million and 264.2
     million, respectively.  On  a  pro  forma basis  for  1993,  earnings  were
     inadequate  to cover  fixed charges by  $195.5 million as  adjusted for the
     1993 Note Offering and the Recapitalization Plan.
 
 (f) Gross profit margin represents the excess  of net sales over cost of  goods
     sold divided by net sales.
 
 (g) EBITDA  represents  net  income  before  interest  expense,  income  taxes,
     depreciation, depletion  and amortization,  equity  in earnings  (loss)  of
     affiliates,  minority  interests  and  extraordinary  items  and cumulative
     effect of accounting  changes and in  1993, nonrecurring restructuring  and
     other  charges. The restructuring and other  charges include $43 million of
     asset writedowns and $107  million of future  cash expenditures. EBITDA  is
     presented  here, not  as a  measure of operating  results, but  rather as a
     measure of the Company's debt service ability.
 
                                       10


                                  RISK FACTORS
 
     In  addition to  the other  information contained  in this  Prospectus, the
following factors should be considered carefully in evaluating an investment  in
the securities offered by this Prospectus.
 
SUBSTANTIAL LEVERAGE; ABILITY TO SERVICE DEBT; SUBORDINATED DEBT REFINANCING
 
     The  Company has,  and following  the consummation  of the Recapitalization
Plan will continue  to have,  on a consolidated  basis a  substantial amount  of
debt,  much of which  was originally incurred  to finance (or  to refinance debt
originally incurred to  finance) the  1989 Transaction (as  defined below).  The
Company's long-term debt at December 31, 1993 was $2,619.1 million and, on a pro
forma  basis after  giving effect  to the  Recapitalization Plan,  the Company's
long-term debt as of such date would  have been $2,408.8 million. The amount  of
long-term  indebtedness at such date on a  historical basis was greater than the
book value of  the Company's  total assets, as  reflected on  its balance  sheet
(which is not based on fair saleable or fair value), and is substantial relative
to  the Company's stockholders' equity, which  has been negative in recent years
due to the accounting treatment of  the 1989 Transaction and recent net  losses.
See   '  --  Recent   Losses;  Negative  Stockholders'   Equity'.  Although  the
consummation of the Recapitalization Plan will reduce the Company's consolidated
interest expense over the next several years, JSC and CCA will remain  obligated
to  make  substantial interest  payments on  indebtedness  under the  New Credit
Agreement, the 1993 Notes  and the Senior Notes  and, until the consummation  of
the  Subordinated Debt Refinancing, on the  Subordinated Debt. For a description
of the  terms  of  the  Company's  indebtedness,  see  'Description  of  Certain
Indebtedness'. For the year ended December 31, 1993, the Company's earnings were
inadequate  to cover fixed charges by $264.2  million and, on a pro forma basis,
after giving effect  to the  Recapitalization Plan and  to the  Recapitalization
Plan  (excluding the Subordinated Debt  Refinancing), would have been inadequate
to cover fixed charges by $195.5  million and $254.1 million, respectively.  See
'Capitalization' and 'Pro Forma Financial Data'.
 
     The  Company  generally  expects to  fund  its and  its  subsidiaries' debt
service obligations,  capital  expenditures  and  working  capital  requirements
through  funds generated from operations and additional borrowings under the New
Revolving  Credit  Facility.  As  of  the  closing  of  the  Offerings  and  the
consummation of the other transactions contemplated by the Recapitalization Plan
(other  than the Subordinated Debt Refinancing), the Company expects JSC and CCA
to have in the aggregate approximately $360 million in unused borrowing capacity
under the New Revolving Credit Facility. See 'Capitalization'. In 1991, JSC  and
CCA  financed  their receivables  through  the Securitization,  thereby reducing
their borrowings under the 1989  Credit Agreement. See 'Management's  Discussion
and  Analysis of Results of Operations  and Financial Condition -- Liquidity and
Capital Resources' and 'Description of Certain Indebtedness --  Securitization'.
The  Securitization matures in April 1996, at  which time the Company expects to
refinance it. Although the Company  believes that it will be  able to do so,  no
assurances can be given in this regard.
 
     The  ability of the Company and  its subsidiaries to meet their obligations
and to  comply  with  the  financial  covenants  contained  in  the  New  Credit
Agreement,  the 1993 Notes and  the Senior Notes and,  until the consummation of
the Subordinated Debt Refinancing, the  Subordinated Debt, is largely  dependent
upon  the future performance of the Company  and its subsidiaries, which will be
subject to financial, business and other  factors affecting them. Many of  these
factors  are beyond  the Company's  control, such as  the state  of the economy,
demand for and selling prices  of its products, costs  of its raw materials  and
legislative  factors and other factors relating  to its industry generally or to
specific competitors.  There  can be  no  assurance  that the  Company  and  its
subsidiaries  will generate sufficient cash flow to meet their obligations under
their indebtedness, which includes repayment obligations, assuming  consummation
of the Subordinated Debt Refinancing, of $102 million during the second and $152
million  during each of the third  through fifth years following consummation of
the Offerings (and increasing thereafter).  If the Company and its  subsidiaries
are  unable to generate sufficient cash flow or otherwise obtain funds necessary
to make required payments on their indebtedness, or if the Company or any of its
subsidiaries fails to comply  with the various  covenants in such  indebtedness,
they would be in default under the terms thereof, which would permit the lenders
thereunder  to  accelerate the  maturity of  such  indebtedness and  could cause
defaults under other indebtedness of the Company and
 
                                       11
 

its subsidiaries or result in a bankruptcy of the Company and its  subsidiaries.
See 'Management's Discussion and Analysis of Results of Operations and Financial
Condition  --  Liquidity  and  Capital Resources'  and  'Description  of Certain
Indebtedness'. In  addition, if  a 'Change  of Control'  as defined  in the  New
Credit Agreement, the 1993 Notes or the Senior Notes is deemed to have occurred,
then  the holders of such indebtedness shall have the right to be repaid 101% of
the principal  amount of  such  indebtedness plus  accrued and  unpaid  interest
thereon.  See ' -- Shares Eligible for Future Sale'. Similarly, the exercises of
such rights could also  trigger cross-default or cross-acceleration  provisions,
and lead to the bankruptcy of the Company and its subsidiaries.
 
     The   Subordinated   Debt  Refinancing   is   an  integral   part   of  the
Recapitalization Plan and a significant portion  of the benefits intended to  be
achieved  as  a result  of the  Recapitalization  Plan is  derived from  it. The
availability of the financing  under the Delayed Term  Loan necessary to  effect
the  Subordinated Debt  Refinancing is  subject to  the satisfaction  of certain
conditions, although the failure to satisfy  such conditions will in almost  all
instances  indicate  that  a significant  and  adverse change  in  the Company's
financial condition has occurred. The Company expects to be able to satisfy such
conditions, although, in any event, it reserves the right not to consummate  the
Subordinated   Debt   Refinancing   for   any   reason.   See  'Recapitalization
Plan -- Subordinated Debt Refinancing'. In addition, the Company believes  that,
even  if the Subordinated  Debt Refinancing is not  consummated, it will realize
substantial benefits  from  the consummation  of  the other  components  of  the
Recapitalization Plan, including a decrease in leverage and a resulting increase
in stockholders' equity. See 'Pro Forma Financial Data'.
 
CERTAIN RESTRICTIVE COVENANTS
 
     The  limitations contained in the agreements  relating to the Company's and
its subsidiaries' indebtedness, together with  the highly leveraged position  of
such  companies,  as  well as  various  provisions in  the  Company's agreements
relating to  its  governance,  including  the  Stockholders  Agreement  and  the
Registration Rights Agreement (as defined below), could limit the ability of the
Company  and its subsidiaries to effect future debt or equity financings and may
otherwise restrict  corporate  activities,  including  their  ability  to  avoid
defaults   and  to  respond  to  market   conditions,  to  provide  for  capital
expenditures  beyond  those   permitted  or  to   take  advantage  of   business
opportunities.  If the Company  and its subsidiaries  cannot generate sufficient
cash flow from  operations to  meet their obligations,  then their  indebtedness
might have to be refinanced. There can be no assurance that any such refinancing
could  be effected successfully or  on terms that are  acceptable to the Company
and its subsidiaries. In  the absence of such  refinancing, the Company and  its
subsidiaries  could be forced to  dispose of assets in order  to make up for any
shortfall in the  payments due  on their indebtedness  under circumstances  that
might  not be favorable  to realizing the  best price for  such assets. Further,
there can be no assurance that any  assets could be sold quickly enough, or  for
amounts  sufficient, to enable the Company and its subsidiaries to make any such
payments.
 
RECENT LOSSES; NEGATIVE STOCKHOLDERS' EQUITY
 
     Although the  Company  and  its subsidiaries  have  consistently  generated
substantial income from operations, they have experienced, primarily as a result
of interest expense resulting from high leverage (see ' -- Substantial Leverage;
Ability  to Service  Debt; Subordinated Debt  Refinancing'), net  losses for the
fiscal years ended December  31, 1993, 1992 and  1991. See 'Selected  Historical
Financial  Data' and 'Pro  Forma Financial Data'.  Improvements in the Company's
consolidated results of operations depend  largely upon its ability to  increase
prices  of  its products;  accordingly, there  can  be no  assurances as  to its
ability to  generate  net  income  in  future periods.  See  '  --  Pricing  and
Competition'  and 'Management's Discussion and Analysis of Results of Operations
and Financial Condition'.
 
     The Company has had  a deficit in stockholders'  equity since 1989 when  it
was  organized to effect the acquisition of  the publicly held shares of JSC and
the shares  of CCA  not then  owned by  JSC, and  the recapitalization  of  such
companies  (the '1989  Transaction'), since  such transaction  was treated  as a
recapitalization for financial  accounting purposes. On  a historical basis,  at
December 31, 1993, the Company's stockholders' deficit was $1,057.8 million and,
on  a pro forma basis,  after giving effect to  the Recapitalization Plan, there
would have been a stockholders' deficit of $745.8 million. See  'Capitalization'
and 'Pro Forma Financial Data'.
 
                                       12
 

PRICING AND COMPETITION
 
     Most markets in which the Company competes are subject to significant price
fluctuations.  The Company's sales and profitability have historically been more
sensitive to price  changes than  changes in  volume, and  recent reductions  in
prices have had an adverse impact on the Company's results of operations. Future
decreases  in  prices (or  the  inability to  achieve  price increases)  for the
Company's products would adversely affect its operating results. These  factors,
coupled  with  the  highly  leveraged financial  position  of  the  Company, may
adversely impact the Company's  ability to respond to  competition and to  other
market conditions or to otherwise take advantage of business opportunities.
 
     Operating  rates in the industry  during 1991 and 1992  were at high levels
relative to demand,  which was  lower due  to the  sluggish U.S.  economy and  a
decline  in export markets. This imbalance resulted in excess inventories in the
industry and  lower  prices  for the  Company's  containerboard  and  corrugated
shipping  container  products,  which  began early  in  1991  and  has continued
throughout 1992 and  most of 1993.  During 1993, industry  operating rates  were
lower  as many containerboard producers, including the Company, took downtime at
containerboard mills to reduce the excess  inventories. By the end of the  third
quarter  of 1993, inventory levels had  decreased significantly. The lower level
of inventories and the stronger U.S. economy provided what the Company  believes
were improved market conditions late in 1993. Although the Company believes that
containerboard  pricing will be improved in 1994, there can be no assurance that
price increases will hold or that  the Company's containerboard prices will  not
decline from current levels.
 
     Newsprint  prices have  fallen substantially since  1990 due  to supply and
demand imbalances.  During 1991  and  1992, new  capacity of  approximately  two
million  tons annually came on line, representing an approximate 12% increase in
supply. At the same time, U.S. consumption of newsprint fell due to declines  in
readership  and  ad linage.  As  prices fell,  certain  high cost,  virgin paper
machines, primarily in  Canada, representing approximately  1.2 million tons  of
annual  production capacity, were shut down and remained idle during 1993. While
supply was diminished,  a price  increase announced for  1993 was  unsuccessful.
Although  market demand has improved in the  fourth quarter of 1993, the Company
does not expect significant improvement in  prices before the second quarter  of
1994.
 
     The  paperboard and  packaging products industries  are highly competitive,
and no  single company  is dominant.  The Company's  competitors include  large,
vertically  integrated paperboard and packaging  products companies and numerous
smaller companies. In recent years, there has been a trend toward  consolidation
within  the  paperboard  and  packaging  products  industries,  and  the Company
believes that  this trend  is  likely to  continue.  See 'Business  --  Industry
Overview'.  The  primary competitive  factors  in the  paperboard  and packaging
products industries  are  price,  design,  quality  and  service,  with  varying
emphasis  on these factors depending on the product line. To the extent that one
or more of the Company's competitors becomes more successful with respect to any
key competitive factor,  the Company's business  could be materially,  adversely
affected. See 'Business -- Competition'.
 
ENVIRONMENTAL MATTERS
 
     Federal,  state and local environmental requirements, particularly relating
to air and water  quality, are a significant  factor in the Company's  business.
The Company faces potential environmental liability as a result of violations of
permit  terms and similar authorizations that have occurred from time to time at
its facilities. In addition, the Company faces potential liability for 'response
costs' at various sites  with respect to which  the Company has received  notice
that it may be a 'potentially responsible party' as well as for contamination of
certain   Company-owned  properties,   under  the   Comprehensive  Environmental
Response, Compensation and Liability  Act, analogous state  laws and other  laws
concerning  hazardous substance contamination. While  the Company believes it is
currently in compliance with all  applicable environmental laws in all  material
respects  and has  budgeted for  future expenditures  required to  maintain such
compliance,  unforeseen  significant  expenditures   in  connection  with   such
compliance  could have an  adverse effect on  the Company's financial condition.
See 'Management's Discussion and Analysis of Results of Operations and Financial
Condition -- General' and 'Business -- Environmental Matters'.
 
                                       13
 

RESTRICTIONS ON PAYMENT OF DIVIDENDS
 
     The Company has never declared or paid  any cash dividends on any class  of
its  capital stock, and does not intend to  pay dividends on its Common Stock in
the foreseeable future. Following  the consummation of  the Offerings, the  1993
Notes  and  the Senior  Notes will  allow  the Company  to pay  aggregate annual
dividends of not  more than $          on all outstanding  shares of its  Common
Stock.  However, the New Credit Agreement and, unless and until the Subordinated
Debt Refinancing is consummated, the indentures governing the Subordinated Debt,
will effectively prohibit the payment of  dividends on the Common Stock for  the
foreseeable future. See 'Dividend Policy'.
 
CONTROL BY PRINCIPAL STOCKHOLDERS
 
     Upon  completion of the Equity Offerings,  SIBV and the MSLEF II Associated
Entities (as defined below) will beneficially own   % and   %, respectively, and
will in the aggregate beneficially own    % of the outstanding shares of  Common
Stock.  As a result, upon completion of the Equity Offerings, SIBV and the MSLEF
II Associated Entities will, acting together, be able to control the vote on all
matters submitted to a  vote of holders  of Common Stock.  The presence of  SIBV
and,  until they dispose  of their shares  (see below), the  MSLEF II Associated
Entities, as  controlling stockholders,  is  also likely  to deter  a  potential
acquirer from making a tender offer or otherwise attempting to obtain control of
the   Company,  even  if  such  events  might  be  favorable  to  the  Company's
stockholders. See ' -- Anti-Takeover Provisions'.
 
     SIBV, MSLEF II  and the  Company will,  at or  prior to  completion of  the
Equity  Offerings,  enter  into  a  Stockholders  Agreement  (the  'Stockholders
Agreement') which contains, among other things, provisions for various corporate
governance matters,  including the  election as  directors of  certain of  their
designees.  SIBV and MSLEF II collectively  will have the power, particularly in
light of the terms of the Stockholders Agreement which effectively  consolidates
their  voting  power,  to elect  all  of  the Company's  directors,  and thereby
influence and control the management and  policies of the Company. In  addition,
all  officers of the  Company (other than  the Chief Financial  Officer) will be
nominated and appointed by directors of the Company designated by SIBV, and  the
Chief  Financial Officer  will be  nominated and  appointed by  directors of the
Company  designated  by  MSLEF  II.  Pursuant  to  the  Stockholders  Agreement,
operational  decisions  concerning the  Company will  be  made generally  by the
management of the Company;  however certain transactions  that do not  generally
pertain  to the day-to-day management of the Company will be subject to approval
by certain of the directors designated by SIBV and MSLEF II. The possibility  of
a  deadlock exists with respect  to such approval and  may hinder the ability of
management to  take  a  certain course  of  action.  For a  description  of  the
Stockholders  Agreement, see 'Management -- Provisions of Stockholders Agreement
Pertaining to Management' and 'Certain Transactions -- Stockholders Agreement'.
 
     SIBV, which owns its Common Stock through two wholly-owned subsidiaries, is
itself an  indirect  wholly-owned  subsidiary  of  JS  Group,  an  international
paperboard and packaging corporation organized under the laws of the Republic of
Ireland.  JS Group is listed on the London and Dublin Stock Exchanges and is the
largest industrial corporation in Ireland. JS Group and its subsidiaries have  a
number of operations similar to those of the Company, although for the most part
outside the United States other than their newsprint operations. Accordingly, JS
Group's  interests with respect to various business decisions of the Company may
conflict with the Company's interests.
 
     MSLEF II, Morgan Stanley Leveraged Equity Fund II, Inc. ('MSLEF II, Inc.'),
a Delaware corporation that is a wholly owned subsidiary of Morgan Stanley Group
Inc. ('Morgan Stanley Group') and the  general partner of MSLEF II, and  SIBV/MS
Equity  Investors, L.P., a  Delaware limited partnership  the general partner of
which is a wholly owned subsidiary of Morgan Stanley Group ('Equity  Investors',
and  together  with  MSLEF II  and  MSLEF  II, Inc.,  the  'MSLEF  II Associated
Entities') will hold approximately     %,     % and     %, respectively, of  the
shares of Common Stock immediately following the Equity Offerings. The intention
of  the MSLEF II Associated Entities is to dispose of the shares of Common Stock
owned by them. The  timing of such  sales or other  dispositions by them  (which
could  include distributions to the partners of  MSLEF II) will depend on market
and other conditions, but could occur or commence relatively soon after the  180
day  hold back  period. See  'Underwriters'. MSLEF II  is unable  to predict the
timing   of    sales    by   any    of    its   limited    partners    in    the
 
                                       14
 

event  of a  distribution to  them. Pursuant  to the  terms of  the Stockholders
Agreement, SIBV may, at  its option, terminate  the Stockholders Agreement  once
the  MSLEF II Group (as defined in the Stockholders Agreement) ceases to own six
percent or more  of the outstanding  Common Stock. Upon  the termination of  the
Stockholders Agreement, SIBV will no longer be contractually limited to electing
only four of the eight directors. In addition, if the MSLEF II Group's ownership
is  10% or less of the outstanding Common Stock, SIBV will no longer be required
to obtain the approval of  two directors who are designees  of MSLEF II for  the
Company  to engage in  certain activities, for which  such approval is otherwise
required by  the  Stockholders  Agreement.  See  'Management  --  Provisions  of
Stockholders  Agreement Pertaining to Management'. Furthermore, MSLEF II has the
right at any time to waive any of the provisions of the Stockholders  Agreement,
to  agree to  the early termination  thereof or to  fail to exercise  any of its
rights thereunder.
 
     In addition, although SIBV and the MSLEF II Associated Entities have in the
past made additional investments in the Company, they are not obligated to do so
in the future. Investors should not assume or expect that either or both of such
shareholders or their affiliates will invest additional capital, whether in  the
form of debt or equity, in the future, particularly in light of the intention of
the  MSLEF II Associated Entities to dispose of their shares of Common Stock and
the fact that SIBV's ability to make such investments is subject to  limitations
contained in agreements relating to indebtedness of SIBV and its affiliates.
 
TAX NET OPERATING LOSS CARRYFORWARDS
 
     As  of  December  31, 1993,  the  Company  had net  operating  loss ('NOL')
carryforwards of approximately  $309 million  for federal  income tax  purposes.
These carryforwards, if not utilized to offset taxable income in future periods,
will expire at various times in 2005 through 2008.
 
     If  the Company  experiences an  'ownership change'  within the  meaning of
Section 382 of the Internal Revenue Code  of 1986, as amended (the 'Code'),  the
Company's  ability to use its NOL carryforwards  existing at such time to offset
its taxable income,  if any, generated  in taxable periods  after the  ownership
change  would be subject to an  annual limitation (the 'Section 382 Limitation')
described below. In  general, an ownership  change occurs if  the percentage  of
stock  owned by certain  '5% shareholders' increases by  more than 50 percentage
points over the lowest percentage of  stock owned by such shareholders during  a
prescribed  testing period (generally the  preceding three years). Under special
rules in  the Code  and applicable  Treasury regulations,  certain  shareholders
which  individually own less than  5% of the Company's  stock are aggregated and
treated as a  single 5% shareholder.  Thus, purchasers  of less than  5% of  the
Common  Stock in the Equity Offerings generally  would be treated as a single 5%
shareholder. The amount of NOL carryforwards which may be utilized on an  annual
basis  following an ownership change generally would  be equal to the product of
the value  of the  outstanding stock  of the  Company immediately  prior to  the
ownership change (reduced by certain contributions to the Company's capital made
in  the two years  prior to the  ownership change) multiplied  by the 'long-term
tax-exempt rate', which is determined monthly and was 5.15% for February 1994.
 
     Although the Company does not believe that it will experience an  ownership
change upon consummation of the Equity Offerings, it is possible that during the
three  year period following the Equity Offerings, future events that are beyond
the  control  of  the  Company  (such  as  transfers  of  Common  Stock  by   5%
shareholders,  including MSLEF II, its affiliates, its partners and SIBV and its
affiliates, in registered  sales or  otherwise), or certain  stock issuances  or
other actions by the Company, could cause the Company to experience an ownership
change.  By way  of example  and without  limitation, a  sale by  MSLEF II  of a
substantial amount of Common Stock in one or more registered secondary offerings
would generally  be  treated  as if  MSLEF  II  sold  such stock  to  a  new  5%
shareholder  (i.e., the  public group  that purchased  such stock)  whose lowest
percentage ownership in the  Company during the three  years prior to such  sale
was  zero. Accordingly, the increase in such public group's percentage ownership
in the Company, combined  with prior owner shifts  in the three years  preceding
the  sale by MSLEF II, would likely  result in an ownership change. As indicated
under ' --  Control by  Principal Shareholders'  MSLEF II  currently intends  to
dispose  of its Common Stock  and sales or other  dispositions by it could occur
relatively soon after the 180 day hold back period.
 
                                       15
 

     Under special rules  contained in temporary  Treasury regulations,  certain
options  are treated  as exercised  solely for  purposes of  Section 382  if the
deemed exercise thereof would result in an ownership change. Accordingly,  under
these  rules, it is possible that the deemed exercise by SIBV and its affiliates
of their option to purchase all of the Common Stock owned by the MSLEF II  Group
(see  under  'Certain Transactions  --  Stockholders Agreement'),  combined with
certain transfers of even a relatively  small percentage of the Common Stock  by
certain  shareholders after  the consummation  of the  Equity Offerings,  or any
sales of Common Stock by MSLEF II Associated Entities, would cause an  ownership
change.  Proposed Treasury regulations which would  apply to testing dates on or
after November  5, 1992  but which  have not  yet been  adopted in  final  form,
however,  do not  contain such a  'deemed exercise' rule  applicable to options.
Although  it  appears  likely,  based  on  informal  statements  from   Treasury
officials,  that the proposed regulations will be adopted in substantially their
current form with respect to this issue, there can be no assurance as to whether
or in  what form  such proposed  regulations  will be  finalized or  what  their
retroactive application, if any, would be.
 
     If  the Company experienced an ownership  change (as described in either of
the two preceding paragraphs) at a time  at which the value of the Common  Stock
was  equal to the Price to Public set forth on the cover of $     per share, the
Section 382 Limitation would be $[70-80]  million using a 'long-term tax  exempt
rate'  of 5.15%. Depending on the  circumstances, such an ownership change could
significantly restrict the Company's  ability to utilize  NOLs existing at  such
time  to offset subsequent taxable income. Accordingly, due to uncertainty as to
whether  an  ownership  change  will  occur  following  the  Equity   Offerings,
prospective  purchasers  of  Common  Stock should  not  assume  the unrestricted
availability of the Company's currently existing or future NOL carryforwards  in
making their investment decisions.
 
ABSENCE OF PRIOR PUBLIC MARKET
 
     Prior  to the  Equity Offerings,  there has been  no public  market for the
Common Stock of the  Company. The initial public  offering price for the  Common
Stock   will  be   determined  by  negotiations   among  the   Company  and  the
representatives of the  Underwriters in  accordance with  the recommendation  of
Salomon Brothers Inc, the 'qualified independent underwriter', as is required by
the  by-laws  of  the  National Association  of  Securities  Dealers,  Inc. (the
'NASD'). Although the Company  will apply to  list the Common  Stock on the  New
York  Stock Exchange, there  can be no  assurance that an  active trading market
will develop or continue  after the completion of  the Equity Offerings or  that
the  market price of the Common Stock  will not decline below the initial public
offering price. See 'Underwriters'.
 
SHARES ELIGIBLE FOR FUTURE SALE
 
     All of the  shares of  Common Stock currently  outstanding are  'restricted
securities'  as  defined by  Rule  144 under  the  Securities Act  of  1933 (the
'Securities Act'). Of such  shares,           shares will  be eligible for  sale
pursuant  to  Rule 144  following  the completion  of  the Equity  Offerings. In
addition, the Company, MSLEF II and SIBV have entered into a registration rights
agreement (the 'Registration  Rights Agreement') providing  that MSLEF II  shall
have  certain rights to  have the shares of  Common Stock owned  by the MSLEF II
Group after the Equity Offerings registered by the Company under the  Securities
Act  in  order  to permit  the  public  sale of  such  shares.  The Stockholders
Agreement also grants SIBV certain rights, including rights of first refusal, to
purchase shares  held by  the MSLEF  II Group.  The intention  of the  MSLEF  II
Associated  Entities is to dispose of the  shares of Common Stock owned by them.
The timing of  such sales  or other dispositions  by them  (which could  include
distributions  to the  partners of  MSLEF II)  will depend  on market  and other
conditions, but could occur or commence  relatively soon after the 180 day  hold
back  period. See  ' --  Control by  Principal Stockholders'.  Such dispositions
could be privately negotiated transactions or, subject to SIBV's rights of first
refusal if applicable, public sales. Sales  or dispositions of shares of  Common
Stock  by MSLEF II to persons including its limited partners, other than SIBV or
its affiliates, could  increase the likelihood  of a 'Change  of Control'  being
deemed  to  have  occurred  under  the  indentures  relating  to  the  Company's
Subordinated Debt, 1993 Notes  and Senior Notes; however,  so long as MSLEF  II,
SIBV  and their affiliates own more than 50% of the aggregate outstanding voting
stock of the Company, no such Change of Control will be deemed to have  occurred
by  reason of any  other person's or  group's ownership of  the Company's voting
stock.   See    'Description    of   Certain    Indebtedness'.    The    Company
 
                                       16
 

and  certain  stockholders  of the  Company  (including  SIBV and  the  MSLEF II
Associated Entities) who beneficially  own an aggregate  of           shares  of
Common Stock have agreed, however, subject to limited exceptions, that they will
not  offer, sell, contract to sell or  otherwise dispose of any shares of Common
Stock for a period  of 180 days  after the date of  this Prospectus without  the
prior  written consent of MS&Co. (except with  respect to shares of Common Stock
held by the MSLEF II Associated Entities, for which the prior written consent of
Kidder, Peabody & Co. Incorporated ('Kidder, Peabody'), a representative of  the
U.S. Underwriters, will be required). See 'Underwriters'.
 
     No  prediction can be made  as to the effect, if  any, that future sales of
Common Stock, or the availability of Common Stock for future sale, will have  on
the  market price  of the Common  Stock prevailing  from time to  time. Sales of
substantial amounts of Common Stock in the public market, or the perception that
such sales may occur, could adversely affect the prevailing market price of  the
Common  Stock or the  ability of the  Company to raise  capital through a public
offering of its equity securities. See 'Shares Eligible for Future Sale'.
 
DILUTION
 
     The purchasers of the Common Stock offered hereby will suffer an  immediate
and  substantial dilution of $         in  pro forma net tangible book value per
share  of  the  Common  Stock  from  the  initial  public  offering  price.  See
'Dilution'.
 
ANTI-TAKEOVER PROVISIONS
 
     The  Company's Restated  Certificate of  Incorporation and  By-laws contain
several provisions which may discourage or make more difficult any attempt by  a
person  or  group  to  obtain  control  of  the  Company,  including  provisions
authorizing the  issuance  of  preferred  stock  without  shareholder  approval,
restricting  the  persons  who  may  call  a  special  meeting  of shareholders,
requiring notice  of  shareholder  nominations  for  directors  and  shareholder
proposals  at meetings  and prohibiting  shareholder action  by written consent.
Although such  provisions  do not  have  substantial practical  significance  to
investors  while SIBV and the MSLEF  II Associated Entities control the Company,
such provisions  could become  significant if  each  of SIBV  and the  MSLEF  II
Associated  Entities reduces  its respective  ownership interest  in the Company
such  that   they  no   longer   control  it.   See  'Description   of   Capital
Stock -- Restated Certificate of Incorporation and By-laws.'
 
                                       17
 

                             RECAPITALIZATION PLAN
 
     The  Company  is  implementing  the Recapitalization  Plan  to  refinance a
substantial portion  of  its indebtedness  in  order to  improve  operating  and
financial  flexibility  by reducing  the  level and  overall  cost of  its debt,
extending  maturities  of  indebtedness,  increasing  stockholders'  equity  and
increasing   its   access  to   capital   markets.  As   described   below,  the
Recapitalization Plan includes the following  primary components in addition  to
others  described below:  (i) the  Equity Offerings,  (ii) the  SIBV Investment,
(iii)  the  Debt  Offerings,  (iv)  the  Bank  Debt  Refinancing  and  (v)   the
Subordinated  Debt Refinancing, which  is anticipated to  occur on approximately
December 1, 1994.
 
     For the year ended December 31, 1993, the Recapitalization Plan would, on a
pro forma  basis for  such year,  have resulted  in $68.7  million of  aggregate
savings  in interest  expense, of which  $53.8 million  represents cash interest
expense savings (in  each case  on a pre-tax  basis). See  'Pro Forma  Financial
Data'.
 
SOURCES AND USES
 
     The  following table sets forth the sources and uses of funds to be used to
effect the Recapitalization Plan:
 


                                                                                            ($ MILLIONS)
                                                                                       
Sources of Funds
     The Equity Offerings(a)...........................................................        $  300
     SIBV Investment(a)................................................................           100
     The Debt Offerings(a).............................................................           600
     New Revolving Credit Facility(b)..................................................          --
     Initial Term Loan.................................................................           200
     Delayed Term Loan.................................................................           850
                                                                                              -------
          Total........................................................................        $2,050
                                                                                              -------
                                                                                              -------
Uses of Funds
     Prepayment of debt under 1989 Credit Agreement....................................        $  609
     Prepayment of debt under 1992 Credit Agreement....................................           201
     Prepayment of Secured Notes.......................................................           271
     Redemption of Senior Subordinated Notes(c)........................................           374
     Redemption of Subordinated Debentures(c)..........................................           321
     Redemption of Junior Accrual Debentures(d)........................................           149
     Fees and expenses(e)..............................................................           104
     Increase in cash(f)...............................................................            21
                                                                                              -------
          Total........................................................................        $2,050
                                                                                              -------
                                                                                              -------

 
- ------------
 
 (a) Assuming an initial public  offering price of $        per share of  Common
     Stock  (which is equal to the midpoint of the range of the anticipated high
     and low per share offering prices set forth on the cover) and, in the  case
     of  the Offerings,  without deducting estimated  underwriting discounts and
     commissions and expenses.
 
 (b) The maximum amount available under such facility will be $450 million, with
     up to $150 million of such amount being available for letters of credit. It
     is anticipated that immediately following  the Offerings letters of  credit
     of  approximately $90 million will be  outstanding under such facility. See
     also (c) below.
 
 (c) Represents  the  outstanding  principal  amount  and  redemption   premiums
     required  to be paid on such  securities. Aggregate redemption premiums for
     the Senior Subordinated Notes and the Subordinated Debentures are estimated
     to be $24 million and $21  million, respectively. The Company expects  that
     accrued  and unpaid interest at  June 1 and December  1, 1994 on the Senior
     Subordinated Notes and  the Subordinated  Debentures will  be paid  through
     internal  cash flow or  with additional borrowings  under the New Revolving
     Credit Facility.
 
 (d) Represents the estimated accreted value of the Junior Accrual Debentures as
     of December 1, 1994.
 
 (e) Expenses include  underwriting discounts  and commissions  relating to  the
     Equity  Offerings  and  the  Debt  Offerings,  respectively.  There  are no
     underwriting discounts or commissions on the sale of Common Stock  pursuant
     to the SIBV Investment.
 
 (f) If  the U.S. Underwriters exercise their overallotment option in full, cash
     will be increased by an additional $    million.
 
     The aggregate  amount of  proceeds, net  of estimated  expenses,  necessary
immediately  following  the Offerings  to  consummate the  Recapitalization Plan
(excluding the Subordinated Debt Refinancing) is
 
                                       18
 

approximately $1,120 million. The sources of funds for such amount are set forth
in the above table. Prior to consummation of the Offerings, however, the Company
may  determine  to   change  the  size   of  the  various   components  of   the
Recapitalization  Plan and, accordingly, among other  things may change the size
of the Debt Offerings and/or the  Equity Offerings which could, in turn,  affect
the  size of the Initial Term Loan and/or  the Delayed Term Loan. If the Company
and its lenders determine to decrease the amount of the Delayed Term Loan,  with
a  corresponding increase in the Initial Term Loan, or, if for any other reason,
any of the proceeds to be used  to effect the Subordinated Debt Refinancing  are
provided  by any of the sources of funds  set forth above other than the Delayed
Term Loan, the Company intends to invest the proceeds so received and which  are
to  be so used in short term investments until such proceeds are used to acquire
Subordinated Debt (pursuant to the Subordinated Debt Refinancing or in privately
negotiated  or  open  market  purchases)   or  until  the  abandonment  of   the
Subordinated Debt Refinancing.
 
EQUITY OFFERINGS
 
     Concurrently  with the Debt Offerings, the Company is offering hereby
shares of Common  Stock initially  in the United  States and  Canada (the  'U.S.
Equity  Offering') and            shares  of Common Stock  initially outside the
United States and Canada (the 'International Equity Offering'). The closings  of
the  Equity Offerings and the  Debt Offerings are conditioned  on one another as
well as on the substantially concurrent consummation of the other components  of
the  Recapitalization Plan (other than the Subordinated Debt Refinancing) and on
the satisfaction of certain other closing conditions contained in the respective
underwriting agreements related thereto.
 
SALE OF STOCK TO SIBV
 
     SIBV has agreed to purchase, or to cause a corporate affiliate to purchase,
from the Company pursuant  to the SIBV Investment              shares of  Common
Stock covered by the Registration Statement, of which this Prospectus is a part,
for  an aggregate purchase price of $100  million. The shares to be purchased by
SIBV are not part  of the shares  of Common Stock offered  for sale pursuant  to
this  Prospectus.  Such purchase  by SIBV  is  conditioned on  the substantially
concurrent consummation  of  the  Offerings  and the  other  components  of  the
Recapitalization  Plan  (other  than  Subordinated  Debt  Refinancing)  and  the
satisfaction of  certain  other closing  conditions  contained in  the  purchase
agreement  related thereto. Following  the consummation of  the Equity Offerings
and the  SIBV  Investment,  SIBV,  indirectly  through  its  subsidiaries,  will
beneficially  own    % of the  outstanding shares of Common Stock. See 'Security
Ownership of Certain Beneficial Owners'.
 
DEBT OFFERINGS
 
     Concurrently with the Equity Offerings, CCA is offering Senior Notes in the
Debt Offerings. The closings of the Equity Offerings and the Debt Offerings  are
conditioned   on  one  another  as  well  as  on  the  substantially  concurrent
consummation of the other  components of the  Recapitalization Plan (other  than
the  Subordinated Debt  Refinancing) and  on the  satisfaction of  certain other
closing conditions contained in  the respective underwriting agreements  related
thereto.
 
     The  Senior Notes will  be general unsecured  obligations of CCA, initially
guaranteed by JSC, and will rank pari  passu in right of payment with all  other
senior  indebtedness of CCA.  For a description  of certain terms  of the Senior
Notes see 'Description of Certain Indebtedness -- Senior Notes'.
 
BANK DEBT REFINANCING
 
     As part of the Recapitalization Plan, CCA  and JSC will enter into the  New
Credit  Agreement.  Substantially  concurrently  with  the  consummation  of the
Offerings, CCA will use borrowings under  the Initial Term Loan pursuant to  the
New  Credit Agreement and net proceeds of  the Offerings and the SIBV Investment
contributed to  it by  the Company,  to refinance  its indebtedness  outstanding
under  the Old  Bank Facilities and  Secured Notes. See  'Description of Certain
Indebtedness -- Terms of New Credit Agreement'.
 
                                       19
 

RECLASSIFICATION AND RELATED TRANSACTIONS
 
     The capital stock  of the  Company currently  consists of  four classes  of
outstanding  common stock (Class  A, Class B, Class  C and Class  D) and a fifth
class of  common stock  (Class E)  reserved for  issuance upon  the exercise  of
outstanding  options. Currently, the only outstanding  shares of voting stock of
the Company are the shares  of Class A common  stock (all outstanding shares  of
which  are indirectly owned by  SIBV) and Class B  common stock (all outstanding
shares of which are owned by MSLEF II). Immediately prior to the consummation of
the Equity Offerings,  the Reclassification  will occur, pursuant  to which  the
Company's  five classes of common  stock will be converted  into one class, on a
basis of ten shares of Common Stock for each share of stock outstanding of  each
of  the old classes. Following the Reclassification, the Company's only class of
common stock  will be  the Common  Stock,             shares  of which  will  be
outstanding  immediately prior to the Equity  Offerings and the SIBV Investment.
See  'Description  of  Capital   Stock'.  The  Company   intends  prior  to   or
substantially  concurrently with the Offerings, to cause CCA Enterprises, Inc. a
wholly-owned subsidiary of CCA,  to become a direct  wholly owned subsidiary  of
JSC  and  then, to  merge  it and  JSC  Enterprises, Inc.,  also  a wholly-owned
subsidiary of  JSC,  into JSC.  This  will result  in  the cancellation  of  the
intercompany  notes  held by  such  entities which  are  their only  assets. The
Company also intends to interpose a  wholly-owned subsidiary between it and  JSC
which  would own all  of the capital  stock of JSC.  See 'Description of Certain
Indebtedness -- Substitution Transaction'.
 
STOCKHOLDERS AGREEMENT; CHARTER AND BY-LAW AMENDMENTS
 
     Since the 1989  Transaction, the Company,  JSC and CCA  have been  operated
pursuant   to  the  terms  of   an  organization  agreement  (the  'Organization
Agreement'), which, among other things, provides for the election of  directors,
the selection of officers and the day-to-day management of the Company. Pursuant
to  the terms of the Organization Agreement  and as part of the Recapitalization
Plan, (i) the  Organization Agreement  will terminate  upon the  closing of  the
Equity  Offerings and, at  or prior to such  closing, the Stockholders Agreement
shall be  entered  into  by  SIBV,  MSLEF  II  and  the  Company  and  (ii)  the
certificates  of incorporation and by-laws  of each of the  Company, JSC and CCA
will, at or prior to the closing of the Offerings, be amended. See ' Description
of Capital Stock'. See 'Management  -- Directors', 'Management -- Provisions  of
Stockholders Agreement Pertaining to Management' and 'Certain
Transactions  -- Stockholders Agreement'  for a description  of the Stockholders
Agreement. In addition, a  prior commitment, subject  to certain conditions,  of
SIBV  to purchase subordinated  debt of CCA  guaranteed by JSC  in order to fund
purchases by CCA of its Subordinated Debt, will be terminated upon  consummation
of the Offerings. See 'Certain Transactions -- Other Transactions'.
 
SUBORDINATED DEBT REFINANCING
 
     On  approximately December 1, 1994, the Company intends to cause CCA to use
borrowings  under  the  Delayed  Term  Loan  to  effect  the  Subordinated  Debt
Refinancing,  which consists of the redemption of the Senior Subordinated Notes,
the Subordinated  Debentures and  the  Junior Accrual  Debentures (and,  to  the
extent  necessary, to use borrowings under  the New Revolving Credit Facility to
pay accrued  but  unpaid interest  on  the  Senior Subordinated  Notes  and  the
Subordinated  Debentures). The earliest date such  securities may be redeemed is
December 1,  1994. The  Company  reserves the  right,  however, to  acquire  the
Subordinated  Debt in open market or  privately negotiated transactions prior to
such date. Such acquisitions  of Subordinated Debt are  expected to be  financed
with  borrowings under the New Credit  Agreement, subject to the limitation that
the indentures governing each of the  classes of the Subordinated Debt  prohibit
borrowings  under the  New Credit Agreement  to be used  to acquire Subordinated
Debt junior to such class. See 'Description of Certain Indebtedness -- Terms  of
New  Credit Agreement' and '  -- Terms of Subordinated  Debt'. This is likely to
result in only  Senior Subordinated Notes  being acquired prior  to December  1,
1994. The amount of Subordinated Debt so acquired, if any, will depend on market
conditions and availability of such securities at acceptable prices. The Company
and  CCA also reserve the right to  determine not to consummate the Subordinated
Debt Refinancing for any reason, even if they are able to do so.
 
     Borrowings under the Delayed Term Loan,  which are necessary to effect  the
Subordinated  Debt Refinancing,  will be subject  to the following  and only the
following conditions: (a) no order, judgment
 
                                       20
 

or decree shall purport to enjoin  or restrain (x) borrowings under the  Delayed
Term Loan or (y) CCA from redeeming the Subordinated Debt, (b) certain events of
bankruptcy, insolvency or reorganization with respect to the Company, JSC or CCA
shall  not have occurred, (c) there shall  not have occurred and be continuing a
payment default under the New Credit Agreement, the 1993 Notes, the Senior Notes
or under any subordinated debt  (in each case, other  than under the New  Credit
Agreement, after the expiration of any applicable grace period), (d) the lenders
under  the New  Credit Agreement shall  not have  accelerated all or  any of the
loans under the New Credit Agreement, (e)  there shall not have occurred and  be
continuing  any  event of  default under  the New  Credit Agreement  relating to
cross-acceleration of certain other debt and  (f) in the event of any  borrowing
under  the Delayed Term Loan  prior to December 15,  1994, the Subordinated Debt
repurchased with the proceeds  thereof shall have  been repurchased pursuant  to
open-market  or negotiated transactions for a price not in excess of 113% of the
aggregate principal amount of the Subordinated Debt to be so repurchased.
 
CONSENTS AND WAIVERS
 
     As described below, the Company must obtain the Consents and Waivers under,
among other things, the 1993 Notes, the Secured Notes and the Securitization  in
order  to consummate the Recapitalization Plan.  The Company expects that, prior
to entering into the Underwriting Agreement, it shall have obtained the Consents
and Waivers.
 
     1993 Notes. The  terms of  the 1993  Notes prohibit  the Subordinated  Debt
Refinancing  because the indebtedness incurred  to effect such refinancing would
be unsubordinated  secured debt  under the  New Credit  Agreement. The  Company,
however,  intends to  solicit the consent  of the  holders of the  1993 Notes to
amend the related indenture (the '1993 Note Indenture'), among other things,  in
order  to allow the Subordinated Debt  Refinancing to be consummated without any
violation thereof (the 'Proposed 1993 Note Amendment'). In connection with  such
solicitation,  the Company will make certain consent payments, in cash, for each
$1,000 principal amount of such securities for which consents have been  validly
tendered  (and not revoked) on  or before the date  a supplemental indenture has
been executed.  The  Company's obligation  to  make the  consent  payments  with
respect  to the 1993  Notes is subject to  the terms of  the solicitation and is
conditioned on the execution of a supplemental indenture.
 
     Pursuant to the Proposed 1993 Note Amendment (i) the covenant contained  in
the  1993 Note Indenture  which limits debt  incurrence by JSC  and CCA would be
modified to allow the Company, JSC or CCA to refinance the existing Subordinated
Debt (or any portion  thereof) with indebtedness for  borrowed money or with  an
exchange  for indebtedness of any  such company, so long as,  at or prior to the
time such indebtedness is incurred  but in no event  later than April 30,  1995,
the  Company, JSC or  CCA shall have  consummated one or  more public or private
sales of its capital  stock and applied not  less than $         million of  the
proceeds  therefrom to the repayment of indebtedness  of JSC or CCA which is not
by its terms expressly subordinated in right of payment to the 1993 Notes,  (ii)
the  covenant contained in the 1993 Note Indenture which limits certain payments
by JSC and CCA would be modified to allow, following an initial public  offering
of  any of the capital stock  of the Company, JSC or  CCA, the payment of annual
dividends on each share of  such capital stock (or on  the capital stock of  JSC
and CCA as may be necessary to enable the Company or JSC, as the case may be, to
pay  such dividends on  each share of such  capital stock), up to  6% of the per
share initial public offering  price in such  offering, (iii) certain  technical
amendments would be made to the 1993 Note Indenture to clarify the circumstances
under  which wholly-owned subsidiaries  would be permitted to  merge into JSC or
CCA, (iv)  the definition  of 'change  of control'  would be  amended to  delete
therefrom  a  change in  a majority  of  the outstanding  directors and  (v) the
Substitution   Transaction   (as   defined   under   'Description   of   Certain
Indebtedness -- Substitution Transaction') would be permitted to occur.
 
     The  1993 Note  Indenture requires  a majority  in principal  amount of the
holders of the 1993 Notes to consent  to the adoption of the Proposed 1993  Note
Amendment.
 
     Secured  Notes.  Under  the  terms  of the  Secured  Notes,  the  Bank Debt
Refinancing (which involves  a prepayment  of the Secured  Notes) would  require
that  the holders of the  Secured Notes be given a  30 day notice of prepayment.
The Company intends to request that the holders of the Secured Notes waive  such
30  day notice of prepayment. Such waiver requires the consent of the holders of
60% of the holders of the outstanding principal amount of Secured Notes.
 
                                       21
 

     Securitization. In 1991, JSC and  CCA entered into the Securitization.  The
Securitization  involved  the sale  of JSC's  and  CCA's trade  receivables (the
'Receivables') to  Jefferson Smurfit  Finance  Corporation ('JSFC'),  a  special
purpose  subsidiary  of  JSC.  Under  the  Securitization,  JSFC  currently  has
borrowings of  $182.3 million  outstanding  at December  31, 1993  from  Emerald
Funding Corporation ('EFC'), a third-party owned corporation not affiliated with
JSC,  and  has pledged  its  interest in  such  Receivables to  EFC.  EFC issued
commercial paper notes  ('CP Notes')  and term  notes ('Term  Notes'). EFC  also
entered  into a liquidity facility with a group of banks, for whom Dresdner Bank
AG acted as  agent (the 'Liquidity  Banks'), and a  subordinated loan  agreement
with  Bank Brussels  Lambert (the  'Subordinated Lender')  to provide additional
sources of funding. EFC pledged its  interest in the Receivables assigned to  it
by  JSFC to  secure EFC's obligations  to the Liquidity  Banks, the Subordinated
Lender, and the holders of the CP Notes and the Term Notes.
 
     Under the terms of the Master Agreement relating to the Securitization, the
completion of  the  Equity  Offerings  would  result  in  the  occurrence  of  a
'Liquidation  Event' because JS Group  and its affiliates would  cease to own or
control at least 50% of  the issued and outstanding  shares of capital stock  of
the  Company entitled to vote for the election of members of the Company's Board
of Directors. In addition,  the consummation of  a merger of  JSC into CCA  (see
'Description   of  Certain  Indebtedness  --  Substitution  Transaction')  would
constitute a 'Liquidation Event.' The effect of the occurrence of a  Liquidation
Event  which is  not waived  is that  collections on  receivables are  no longer
applied to purchase  new receivables, but  are used  to pay down  the amount  of
outstanding  debt owed to  the Liquidity Banks, the  Subordinated Lender and the
holders of the CP Notes and the Term Notes.
 
     JSC intends to solicit the  consents necessary to amend the  Securitization
documents   to  amend  the  definition  of   'Liquidation  Event'  so  that  the
consummation of the Equity Offerings and of a subsequent merger of JSC into  CCA
will not result in the occurrence of a Liquidation Event.
 
     Such  proposed Securitization  amendment requires the  unanimous consent of
all of the Liquidity Banks,  the Subordinated Lender and  all of the holders  of
the Term Notes.
 
     Other.  The  consent of  The  Times Mirror  Company  is required  under the
shareholders agreement between  JSC and  The Times  Mirror Company  in order  to
consummate the Recapitalization Plan.
 
CERTAIN CONDITIONS
 
     All  of the transactions  contemplated by the  Recapitalization Plan (other
than the Subordinated Debt Refinancing) are expected to occur contemporaneously.
Consummation of  the  Equity  Offerings  is  conditioned  on  the  substantially
concurrent  consummation of  the other  components of  the Recapitalization Plan
(other than the Subordinated Debt  Refinancing), including, among other  things,
consummation  of (i) the SIBV Investment, (ii)  the Debt Offerings and (iii) the
Bank Debt  Refinancing. In  addition, consummation  of the  Equity Offerings  is
conditioned  on obtaining the  Consents and Waivers  and the execution  of (i) a
supplemental indenture providing for  the Proposed 1993  Note Amendment, (ii)  a
waiver  to the  Secured Note  Purchase Agreement and  (iii) an  amendment to the
Securitization documents.
 
                                USE OF PROCEEDS
 
     The net proceeds  to the  Company (after  deducting estimated  underwriting
discounts and commissions) from the sale of shares of Common Stock in the Equity
Offerings  (at an assumed initial public  offering price of $      per share of,
the midpoint of the range of the anticipated high and low public offering prices
per share set forth on the cover) are estimated to be $   million ($     million
if the  U.S.  Underwriters' overallotment  option  is exercised  in  full).  The
proceeds  to the Company from the  sale of shares of Common  Stock to SIBV (or a
corporate affiliate) pursuant to the SIBV  Investment will be $100 million.  The
net  proceeds to the  Company (after deducting  estimated underwriting discounts
and commissions)  from  the sale  of  Senior Notes  in  the Debt  Offerings  are
estimated to be        million.
 
     The  Company  intends  to  use  all of  such  net  proceeds,  together with
borrowings under the New Credit Agreement, to pay in full all amounts under  the
1989 and 1992 Credit Agreements and the Secured Notes. Specifically, the Company
will  repay $196.5 million outstanding at  December 31, 1993 under the revolving
credit  facility  under  the  1989  Credit  Agreement  (the  'Revolving   Credit
Facility'),
 
                                       22
 

which  bears interest at the Adjusted  Eurodollar Rate (as defined therein) plus
2.25; $412.3 million of term loan indebtedness outstanding at December 31,  1993
under the 1989 Credit Agreement, which bears interest at the Adjusted Eurodollar
Rate  (as defined therein) plus 2.25% (the weighted average rate at December 31,
1993 on outstanding 1989 Credit Agreement borrowings was 5.95%); $201.3  million
of  term loan indebtedness at December 31, 1993 under the 1992 Credit Agreement,
which bears interest at the Adjusted  Eurodollar Rate (as defined therein)  plus
3.00%  (6.375% at  December 31,  1993); and $270.5  million of  Secured Notes at
December 31, 1993 bearing interest  at the three-month Adjusted Eurodollar  Rate
(as  defined therein) plus 2.75%  (6.25% at December 31,  1993). The Company has
interest rate swaps  and other  hedging agreements with  commercial banks  which
effectively  fix (for remaining periods of up to 3 years) the Company's interest
rate on $215 million of such variable rate borrowings at average all-in rates of
approximately 9.10%. The Revolving Credit Facility is scheduled to terminate  on
December  14, 1995, the  term loan indebtedness  under the 1989  and 1992 Credit
Agreements is scheduled to mature on December 31, 1997 and the Secured Notes are
scheduled to mature on December 1, 1998.
 
     If the U.S. Underwriters' overallotment option is exercised, proceeds  from
the  sale of shares of Common Stock pursuant thereto will be used by the Company
for general corporate purposes. See 'Underwriters'.
 
     The Company may enter into floating rate interest rate swap agreements with
respect to some or all of its obligations under the Senior Notes and, if it does
so, will  be  sensitive  to prevailing  interest  rates  for the  term  of  such
agreements, which may range from one year to the maturity of the Senior Notes.
 
                                DIVIDEND POLICY
 
     The  Company has not paid cash dividends  on any class of its capital stock
and does not  intend to pay  dividends on  its Common Stock  in the  foreseeable
future.  As  a  holding  company,  the Company's  ability  to  pay  dividends is
dependent on the receipt of  dividends or other payments  from JSC and CCA.  The
payment of dividends by JSC and CCA is subject to certain restrictions under the
terms  of  certain  outstanding  indebtedness and  Delaware  law.  Following the
consummation of the Offerings,  the 1993 Notes and  the Senior Notes will  allow
each  of JSC and CCA to  pay dividends such that the  Company would be able, and
permitted thereunder, to pay aggregate annual dividends  of not more than $   on
all  outstanding shares of  its Common Stock. However,  the New Credit Agreement
and, unless  and until  the Subordinated  Debt Refinancing  is consummated,  the
indentures  governing the  Subordinated Debt, will  prohibit the  payment of any
dividends by JSC  or CCA and,  accordingly, by the  Company for the  foreseeable
future. Delaware law generally requires that dividends are payable only out of a
company's  surplus  or  current  net  profits  in  accordance  with  the General
Corporation Law of Delaware. Such Delaware law limitations apply to the  payment
of  dividends by the  Company as well as  JSC and CCA.  Any determination to pay
cash dividends in the future will be at the discretion of the Company's Board of
Directors and  will  be dependent  upon  the Company's  results  of  operations,
financial  condition, contractual restrictions and other factors deemed relevant
at the time by the Board of Directors.
 
                                       23
 

                                    DILUTION
 
     The deficit in net tangible  book value of the  Company as of December  31,
1993,  after giving effect to the Reclassification, was $   million or $     per
share of Common Stock. Net tangible  book value per share represents the  amount
of  total net tangible assets of the Company (total assets, excluding intangible
assets, less total liabilities) divided by the total number of shares of  Common
Stock  outstanding.  After giving  effect  to the  sale  by the  Company  of (i)
        shares of  Common Stock  offered hereby  (at an  assumed initial  public
offering  price of $     per share (the midpoint of the range of the anticipated
high and low public offering prices per share set forth on the cover) and  after
deducting   estimated  underwriting  discounts  and  commissions  and  estimated
offering expenses) and  (ii)             shares of Common  Stock to  SIBV (or  a
corporate  affiliate) (assuming  an initial public  offering price  as set forth
above) pursuant to  the SIBV Investment  the pro forma  deficit in net  tangible
book value of the Company as of December 31, 1993 would have been $   million or
$     per share. This represents an immediate increase in pro forma net tangible
book value per share of $     to existing stockholders and an immediate dilution
of  $      per share to new investors.  The following table illustrates this per
share dilution:
 

                                                                                             
Assumed initial public offering price per share....................................              $

     Deficit in net tangible book value per share prior to the Equity Offerings and
      the SIBV Investment..........................................................   $(     )
     Increase in net tangible book value per share attributable to new investors...
                                                                                      -------
Pro forma deficit in net tangible book value per share after the Equity Offerings
  and the SIBV Investment..........................................................               (    )
                                                                                                 -------
Dilution in net tangible book value per share to new investors.....................              $
                                                                                                 -------
                                                                                                 -------

 
     The purchase  price  paid  per  share  of  Common  Stock  by  the  existing
stockholders  (other than SIBV  and its affiliates), as  adjusted to reflect the
Reclassification constituting part of the Recapitalization Plan, was $     .
 
                                       24


                                 CAPITALIZATION
 
     The  following table sets forth  the historical consolidated capitalization
of the Company  as of December  31, 1993, as  adjusted for the  Recapitalization
Plan  (at an assumed  initial public offering price  of $         per share, the
midpoint of the range of the anticipated high and low public offering prices per
share set forth on the cover, for the Equity Offerings and the SIBV Investment).
This table  should  be read  in  conjunction with  the  historical  consolidated
statements  of  operations  and balance  sheet  of  the Company  and  'Pro Forma
Financial Data' included elsewhere in this Prospectus.
 


                                                                                         DECEMBER 31, 1993
                                                                                   ------------------------------
                                                                                                  AS ADJUSTED FOR
                                                                                                        THE
                                                                                                  RECAPITALIZATION
                                                                                    ACTUAL            PLAN(a)
                                                                                   --------       ---------------
                                                                                           (IN MILLIONS)
                                                                                            
Short-term debt (represents current maturities of long-term debt)...............   $   10.3          $    10.3
                                                                                   --------       ---------------
                                                                                   --------       ---------------
Long-term debt:
     New Revolving Credit Facility(b)(c)........................................   $  --             $ --
     Initial Term Loan(b).......................................................      --                 200.0
     Delayed Term Loan(b).......................................................      --                 850.0
     Revolving Credit Facility(c)...............................................      196.5            --
     1989 Term Loan Facility....................................................      412.3            --
     1992 Term Loan Facility....................................................      201.3            --
     Secured Notes..............................................................      270.5            --
     1993 Notes(d)..............................................................      500.0              500.0
     Senior Notes(e)............................................................                         600.0
     Securitization Loans.......................................................      182.3              182.3
     Other senior indebtedness (excluding current maturities)...................       76.5               76.5
     Senior Subordinated Notes(f)...............................................      350.0            --
     Subordinated Debentures(f).................................................      300.0            --
     Junior Accrual Debentures(f)(g)............................................      129.7            --
                                                                                   --------       ---------------
     Total long-term debt.......................................................    2,619.1            2,408.8
                                                                                   --------       ---------------
Minority interest in subsidiary.................................................       18.0               18.0
                                                                                   --------       ---------------
Stockholders' deficit:
     Additional paid-in capital and common stock................................      798.8            1,166.5
     Retained deficit(h)........................................................   (1,856.6)          (1,912.3)
                                                                                   --------       ---------------
     Total stockholders' deficit................................................   (1,057.8)            (745.8)
                                                                                   --------       ---------------
          Total capitalization..................................................   $1,579.3          $ 1,681.0
                                                                                   --------       ---------------
                                                                                   --------       ---------------

 
- ------------
 
 (a) Until the Subordinated Debt  Refinancing occurs, or if  it does not  occur,
     and   assuming  no  open  market   or  privately  negotiated  purchases  of
     Subordinated  Debt  prior  to   the  Subordinated  Debt  Refinancing   (see
     'Description   of   Certain   Indebtedness   --   Terms   of   New   Credit
     Agreement -- The New Bank Facilities'), the Senior Subordinated Notes,  the
     Subordinated  Debentures  and  the Junior  Accrual  Debentures  will remain
     outstanding and no borrowings will be made under the Delayed Term Loan.
 
 (b) For further  information  about  the New  Revolving  Credit  Facility,  the
     Initial  Term Loan  and the Delayed  Term Loan see  'Description of Certain
     Indebtedness -- Terms of New Credit Agreement'.
 
 (c) Represents funds  utilized  under  such revolving  credit  facilities.  The
     maximum  amount available under  each of the  New Revolving Credit Facility
     (including the amount anticipated to be drawn down upon consummation of the
     Recapitalization Plan) and  the Revolving Credit  Facility is $450  million
     (with  up to  $150 million  of such amount  being available  for letters of
     credit) and $400  million (with  up to $125  million of  such amount  being
     available  for  letters of  credit), respectively.  It is  anticipated that
     immediately following the Offerings letters of credit of approximately  $90
     million  will be outstanding  under the New  Revolving Credit Facility. The
     Company expects that accrued and unpaid interest at June 1 and December  1,
     1994  on the Senior Subordinated Notes and the Subordinated Debentures will
     be paid through internal cash flow or with additional borrowings under  the
     New Revolving Credit Facility.
 
 (d) For  further information about the 1993  Notes, see 'Description of Certain
     Indebtedness -- Terms of 1993 Notes'.
 
 (e) For further information about the Senior Notes, see 'Description of Certain
     Indebtedness -- Terms of Senior Notes'.
 
 (f) For further information  about the Subordinated  Debt, see 'Description  of
     Certain Indebtedness -- Terms of Subordinated Debt'.
 
 (g) The  Junior Accrual  Debentures accrete  in value  at the  rate of  15 1/2%
     compounded semi-annually. The aggregate  accreted value, including  accrued
     interest,  of  the Junior  Accrual Debentures  was approximately  $129.7 at
     December 31, 1993 and will be  approximately $148.7 million at December  1,
     1994.
 
 (h) The   change  in   retained  earnings   (deficit)  as   a  result   of  the
     Recapitalization Plan represents $55.7 million of after-tax cost related to
     the extraordinary loss from early extinguishment of debt. The extraordinary
     loss on a  pre-tax basis  includes a  $35.3 million  write-off of  existing
     deferred  debt issuance costs,  $44.6 million of call  premiums, and a $5.9
     million adjustment to reflect the result of marking-to-market the  interest
     rate swaps related to the long-term debt to be repaid with borrowings under
     the  New Credit Agreement  and net proceeds  of the Offerings  and the SIBV
     Investment. See 'Pro Forma Financial Data'.
 
- ----------------------------------------------------------
     For information concerning possible  changes in sources  and uses of  funds
pertaining  to the Recapitalization Plan,  see 'Recapitalization Plan -- Sources
and Uses'.
 
                                       25


                       SELECTED HISTORICAL FINANCIAL DATA
 
     The  following table sets forth selected consolidated financial data of the
Company as of and  for each of  the years ended December  31, 1989, 1990,  1991,
1992  and  1993. This  data  should be  read  in conjunction  with 'Management's
Discussion and Analysis of  Results of Operations  and Financial Condition'  and
the  consolidated  financial statements  of the  Company  and the  related notes
included elsewhere in this Prospectus. The selected consolidated financial  data
of  the Company presented under the captions Operating Results and Balance Sheet
Data, with the exception of the ratio of earnings to fixed charges, were derived
from the consolidated financial statements of the Company, which were audited by
independent auditors.


                                                                                            YEAR ENDED DECEMBER 31,
                                                                              ---------------------------------------------------
                                                                                1989           1990          1991          1992
                                                                              ---------      --------      --------      --------
                                                                                 (IN MILLIONS, EXCEPT RATIOS, SHARE DATA, AND
                                                                                               STATISTICAL DATA)
                                                                                                             
OPERATING RESULTS:
  Net sales................................................................   $ 2,936.3      $2,910.9      $2,940.1      $2,998.4
  Cost of goods sold.......................................................     2,275.9       2,296.1       2,409.4       2,499.3
  Selling and administrative expenses......................................       254.9         218.8         225.2         231.4
  Restructuring and other charges..........................................
                                                                              ---------      --------      --------      --------
  Income (loss) from operations............................................       405.5         396.0         305.5         267.7
  Recapitalization expenses................................................      (139.2)
  Interest expense.........................................................      (119.1)       (337.8)       (335.2)       (300.1)
  Other, net...............................................................         8.4           6.5           5.4           5.2
                                                                              ---------      --------      --------      --------
  Income (loss) before income taxes, equity in earnings (loss) of
    affiliates, minority interests, extraordinary item and cumulative
    effect of accounting changes...........................................       155.6          64.7         (24.3)        (27.2)
  Provision for (benefit from) income taxes................................        74.0          35.4          10.0          10.0
  Equity in earnings (loss) of affiliates(a)...............................        11.9          (2.2)        (39.9)          0.5
  Minority interest share of income (loss) in:
    Smurfit Newsprint Corporation..........................................         3.6           5.3           2.9          (2.7)
    CCA, prior to acquisition..............................................        24.4
                                                                              ---------      --------      --------      --------
  Income (loss) before extraordinary item and cumulative effect of
    accounting changes.....................................................        65.5          21.8         (77.1)        (34.0)
  Extraordinary item:
    Loss from early extinguishment of debt, net of income tax benefit......       (29.7)                                    (49.8)
  Cumulative effect of accounting changes:
    Postretirement benefits................................................
    Income taxes...........................................................
                                                                              ---------      --------      --------      --------
  Net income (loss)........................................................   $    35.8      $   21.8      $  (77.1)     $  (83.8)
                                                                              ---------      --------      --------      --------
                                                                              ---------      --------      --------      --------
  Net income (loss) per share(b)...........................................   $     .88      $    .04      $  (2.51)     $  (2.19)
                                                                              ---------      --------      --------      --------
                                                                              ---------      --------      --------      --------
  Ratio of earnings to fixed charges(c)....................................        2.24          1.17            (d)           (d)
                                                                              ---------      --------      --------      --------
                                                                              ---------      --------      --------      --------
OTHER DATA:
  Gross profit margin(e)...................................................        22.5%         21.1%         18.1%         16.6%
  Selling and administrative expenses as a percent of net sales............         8.7           7.5           7.7           7.7
  EBITDA(f)................................................................   $   508.8      $  525.1      $  440.9      $  407.8
  Ratio of EBITDA to interest expense......................................        4.27x         1.55x         1.32x         1.36x
  Property and timberland additions........................................   $   201.3      $  192.0      $  118.9      $   97.9
  Depreciation, depletion and amortization.................................        94.9         122.6         130.0         134.9
BALANCE SHEET DATA (AT END OF PERIOD):
  Working capital..........................................................   $   156.9      $   60.7      $   76.9      $  105.7
  Property, plant and equipment and timberland, net........................     1,422.3       1,527.3       1,525.9       1,496.5
  Total assets.............................................................     2,436.7       2,447.9       2,460.1       2,436.4
  Long-term debt (excluding current maturities)............................     2,684.4       2,636.7       2,650.4       2,503.0
  Deferred income taxes (excluding current portion)........................       145.5         168.6         158.3         159.8
  Stockholders' deficit....................................................      (921.6)       (899.4)       (976.9)       (828.9)
STATISTICAL DATA:
  Containerboard production (thousand tons)................................       1,792         1,797         1,830         1,918
  Boxboard production (thousand tons)......................................         816           809           826           832
  Newsprint production (thousand tons).....................................         582           623           614           615
  Corrugated shipping containers sold (thousand tons)......................       1,581         1,655         1,768         1,871
  Folding cartons sold (thousand tons).....................................         444           455           482           487
  Fibre reclaimed and brokered (thousand tons).............................       3,549         3,547         3,666         3,846
  Timberland owned or leased (thousand acres)..............................         992           968           978           978
 

 
                                                                               1993
                                                                             --------
 
                                                                            
OPERATING RESULTS:
  Net sales................................................................  $2,947.6
  Cost of goods sold.......................................................   2,573.1
  Selling and administrative expenses......................................     239.2
  Restructuring and other charges..........................................     150.0
                                                                             --------
  Income (loss) from operations............................................     (14.7)
  Recapitalization expenses................................................
  Interest expense.........................................................    (254.2)
  Other, net...............................................................       8.1
                                                                             --------
  Income (loss) before income taxes, equity in earnings (loss) of
    affiliates, minority interests, extraordinary item and cumulative
    effect of accounting changes...........................................    (260.8)
  Provision for (benefit from) income taxes................................     (83.0)
  Equity in earnings (loss) of affiliates(a)...............................
  Minority interest share of income (loss) in:
    Smurfit Newsprint Corporation..........................................      (3.2)
    CCA, prior to acquisition..............................................
                                                                             --------
  Income (loss) before extraordinary item and cumulative effect of
    accounting changes.....................................................    (174.6)
  Extraordinary item:
    Loss from early extinguishment of debt, net of income tax benefit......     (37.8)
  Cumulative effect of accounting changes:
    Postretirement benefits................................................     (37.0)
    Income taxes...........................................................      20.5
                                                                             --------
  Net income (loss)........................................................  $ (228.9)
                                                                             --------
                                                                             --------
  Net income (loss) per share(b)...........................................  $  (3.60)
                                                                             --------
                                                                             --------
  Ratio of earnings to fixed charges(c)....................................        (d)
                                                                             --------
                                                                             --------
OTHER DATA:
  Gross profit margin(e)...................................................      12.7%
  Selling and administrative expenses as a percent of net sales............       8.1
  EBITDA(f)................................................................  $  274.2
  Ratio of EBITDA to interest expense......................................      1.08x
  Property and timberland additions........................................  $  117.4
  Depreciation, depletion and amortization.................................     130.8
BALANCE SHEET DATA (AT END OF PERIOD):
  Working capital..........................................................  $   40.0
  Property, plant and equipment and timberland, net........................   1,636.0
  Total assets.............................................................   2,597.1
  Long-term debt (excluding current maturities)............................   2,619.1
  Deferred income taxes (excluding current portion)........................     232.2
  Stockholders' deficit....................................................  (1,057.8)
STATISTICAL DATA:
  Containerboard production (thousand tons)................................     1,840
  Boxboard production (thousand tons)......................................       829
  Newsprint production (thousand tons).....................................       615
  Corrugated shipping containers sold (thousand tons)......................     1,936
  Folding cartons sold (thousand tons).....................................       475
  Fibre reclaimed and brokered (thousand tons).............................     3,907
  Timberland owned or leased (thousand acres)..............................       984

 
- ------------
 
(a) Equity in earnings (loss) of  affiliates in 1991 includes after-tax  charges
    of  $29.3 million and $6.7 million for the write-off of the Company's equity
    investments in Temboard and PCL, respectively.
 
(b) Gives  effect   to   the   ten-for-one   stock   split   pursuant   to   the
    Reclassification. See 'Recapitalization Plan -- Reclassification and Related
    Transactions'.
 
(c) For purposes of these calculations, earnings consist of income (loss) before
    income  taxes, equity in  earnings (loss) of  affiliates, minority interests
    and extraordinary item  and cumulative  effect of  accounting changes,  plus
    fixed   charges.  Fixed   charges  consist  of   interest  on  indebtedness,
    amortization of  deferred debt  issuance  costs and  that portion  of  lease
    rental  expense  considered  to  be representative  of  the  interest factor
    therein (deemed to be one-fourth of lease rental expense).
 
(d) For the  years  ended  December  31, 1991,  1992  and  1993,  earnings  were
    inadequate  to cover fixed charges by 26.7 million, $31.4 million and $264.2
    million, respectively.
 
(e) Gross profit margin represents  the excess of net  sales over cost of  goods
    sold divided by net sales.
 
(f) EBITDA   represents  net  income  before  interest  expense,  income  taxes,
    depreciation, depletion  and  amortization,  equity in  earnings  (loss)  of
    affiliates,  minority interests, recapitalization  expense and extraordinary
    items and cumulative effect of accounting changes and in 1993,  nonrecurring
    restructuring and other charges. The restructuring and other charges include
    $43   million  of  asset   writedowns  and  $107   million  of  future  cash
    expenditures. EBITDA  is  presented here,  not  as a  measure  of  operating
    results, but rather as a measure of the Company's debt service ability.
 
                                       26


                            PRO FORMA FINANCIAL DATA
 
     The  following  unaudited  pro forma  condensed  consolidated  statement of
operations for the  year ended  December 31, 1993  and the  unaudited pro  forma
condensed  consolidated balance sheet as of December 31, 1993 have been prepared
to  reflect  the  following:  (i)  the  Recapitalization  Plan  (excluding   the
Subordinated Debt Refinancing) and (ii) the Recapitalization Plan (including the
Subordinated  Debt Refinancing). The  statement of operations  also includes the
pro forma effects  of the  1993 Note  Offering. The  pro forma  effects of  such
transactions have been presented assuming that they occurred as of the beginning
of  the  period  presented in  the  unaudited pro  forma  condensed consolidated
statement of operations. The unaudited pro forma condensed consolidated  balance
sheet  was prepared as if the  Recapitalization Plan (excluding the Subordinated
Debt Refinancing) and the Recapitalization Plan (including the Subordinated Debt
Refinancing) occurred as of December 31, 1993.
 
     The pro  forma financial  data set  forth  below in  giving effect  to  the
Recapitalization  Plan assumes an  initial public offering price  of $       per
share, the midpoint of the range of the anticipated high and low public offering
prices per share set forth on the  cover, for the Equity Offerings and the  SIBV
Investment.
 
     The  estimated transaction fees and expenses  included in the following pro
forma financial data  are provided  solely for  purposes of  presenting the  pro
forma  financial data set forth below.  The actual transaction fees and expenses
may differ from the assumptions set forth below.
 
     The pro forma financial data  are provided for informational purposes  only
and  do not  purport to  be indicative  of the  Company's financial  position or
results which  would actually  have  been obtained  had such  transactions  been
completed  as of the date or for the periods presented, or which may be obtained
in the future.
 
     The pro  forma  financial data  should  be  read in  conjunction  with  the
historical  financial  statements  of  the  Company  and  related  notes thereto
appearing elsewhere in this Prospectus.
 
                  PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1993
 


                                                                  AS ADJUSTED FOR THE         AS ADJUSTED FOR THE
                                                                 RECAPITALIZATION PLAN       RECAPITALIZATION PLAN
                                                                     (EXCLUDING THE              (INCLUDING THE
                                                                      SUBORDINATED                SUBORDINATED
                                                  JEFFERSON        DEBT REFINANCING)           DEBT REFINANCING)
                                                   SMURFIT      ------------------------    ------------------------
                                                 CORPORATION     PRO FORMA                   PRO FORMA
                                                 HISTORICAL     ADJUSTMENTS    PRO FORMA    ADJUSTMENTS    PRO FORMA
                                                 -----------    -----------    ---------    -----------    ---------
                                                                (IN MILLIONS, EXCEPT PER SHARE DATA)
                                                                                            
Net sales.....................................   $   2,947.6       $           $2,947.6        $           $2,947.6
Cost of goods sold............................       2,573.1                    2,573.1                     2,573.1
Selling and administrative expenses...........         239.2                      239.2                       239.2
Restructuring and other charges...............         150.0                      150.0                       150.0
                                                 -----------    -----------    ---------    -----------    ---------
Loss from operations..........................         (14.7)                     (14.7 )                     (14.7 )
Interest expense(a)...........................        (254.2)       10.1         (244.1 )       68.7         (185.5 )
Other -- net..................................           8.1                        8.1                         8.1
                                                 -----------    -----------    ---------    -----------    ---------
Loss before income taxes, minority interest,
  extraordinary item, and cumulative effect of
  accounting changes..........................        (260.8)       10.1         (250.7 )       68.7         (192.1 )
Provision for (benefit) from income tax(b)....         (83.0)        3.4          (79.6 )       24.0          (59.0 )
                                                 -----------    -----------    ---------    -----------    ---------
                                                      (177.8)        6.7         (171.1 )       44.7         (133.1 )
Minority interest share of loss...............           3.2                        3.2                         3.2
                                                 -----------    -----------    ---------    -----------    ---------
Loss before extraordinary item and cumulative
  effect of accounting changes(c).............   $    (174.6)        6.7         (167.9 )       44.7         (129.9 )
                                                 -----------    -----------    ---------    -----------    ---------
                                                 -----------    -----------    ---------    -----------    ---------
Loss per share before extraordinary item and
  cumulative effect of accounting changes.....   $     (2.75)      $           $               $           $
                                                 -----------    -----------    ---------    -----------    ---------
                                                 -----------    -----------    ---------    -----------    ---------
Weighted average shares outstanding(d)........          63.6
                                                 -----------    -----------    ---------    -----------    ---------
                                                 -----------    -----------    ---------    -----------    ---------

 
                                       27
 

              NOTES TO PRO FORMA CONDENSED STATEMENTS OF OPERATION
 
(a) Interest expense is based upon pro forma consolidated indebtedness following
    consummation of the  1993 Notes,  the Recapitalization  Plan (excluding  the
    Subordinated Debt Refinancing), and the Recapitalization Plan (including the
    Subordinated  Debt Refinancing) as if  the transactions had been consummated
    as of the beginning of the period presented, as follows:
 


                                                                               PRO FORMA ADJUSTMENTS
                                                             ----------------------------------------------------------
                                                                            YEAR ENDED DECEMBER 31, 1993
                                                             ----------------------------------------------------------
                                                                AS ADJUSTED FOR THE
                                                               RECAPITALIZATION PLAN           AS ADJUSTED FOR THE
                                                                   (EXCLUDING THE             RECAPITALIZATION PLAN
                                                                 SUBORDINATED DEBT         (INCLUDING THE SUBORDINATED
                                                                    REFINANCING)                DEBT REFINANCING)
                                                             --------------------------    ----------------------------
                                                                                   (IN MILLIONS)
                                                                                     
1993 Notes:
     Net increase of interest expense, interest rate swap
       payments and mark-to-market adjustment, and
       amortization of related deferred debt issuance
       costs in connection with the issuance of the 1993
       Notes and repayment of existing indebtedness(1)....             $  5.3                         $  5.3
                                                                          5.3                            5.3
                                                                      -------                        -------
Recapitalization Plan:
     Interest expense related to Initial Term Loan and
       Debt Offerings(2)..................................               56.5                           56.5
     Net reduction of interest expense, interest rate swap
       payments and amortization of related deferred debt
       issuance costs on indebtedness assumed to be
       retired(3).........................................              (76.7)                         (76.7)
     Amortization of deferred debt issuance costs
       associated with the above debt(4)..................                4.8                            4.8
                                                                      -------                        -------
                                                                        (15.4)                         (15.4)
Subordinated Debt Refinancing:
     Interest expense related to Delayed Term Loan(5).....                                              48.5
     Amortization of deferred debt issuance costs
       associated with the above debt(4)..................                                               3.5
     Net reduction of interest expense and amortization of
       related deferred debt issuance costs on
       indebtedness assumed to be retired(6)..............                                            (110.6)
                                                                                                     -------
                                                                                                       (58.6)
                                                                      -------                        -------
Net decrease of interest expense..........................             $(10.1)                        $(68.7)
                                                                      -------                        -------
                                                                      -------                        -------

 
- ------------
 
(1) Represents the  actual interest  expense incurred,  amortization of  related
    deferred  debt  issuance costs,  and  cash payments  and  the mark-to-market
    adjustment of  the related  interest rate  swap agreements  during the  year
    ended  December  31,  1993 on  indebtedness  assumed  to be  retired  in the
    refinancing of the term loan indebtedness under the 1989 Credit Agreement in
    connection with  the  1993  Notes.  The  pro  forma  condensed  consolidated
    statement  of operations assumes  that the interest  rate swap agreements on
    debt assumed to be retired were marked-to-market as of the beginning of  the
    period  presented.  The loss  associated  with marking  these  agreements to
    market was treated as an extraordinary charge and therefore does not  appear
    in  the pro forma  statements of operations.  See Note (c)  to the pro forma
    condensed consolidated statement of operations.
 
(2) Interest expense on the Initial Term Loan is at the Adjusted LIBOR Rate  (as
    defined  below)  plus 3.0%.  Assumes  the Debt  Offerings  are swapped  to a
    floating interest rate of  LIBOR plus 3.77%  (average rate of  approximately
    6.98%  for the year ended December 31, 1993). A change in the Adjusted LIBOR
    Rate of  .25%  would  change  interest expense  on  the  Debt  Offerings  by
    approximately $1.5 million for the year ended December 31, 1993.
 
(3) Represents  the actual  interest expense  incurred, amortization  of related
    deferred debt issuance costs, and cash payments under swap agreements during
    the year ended December 31, 1993  on indebtedness assumed to be repaid  with
    the  proceeds from the Equity Offerings, Debt Offerings and the Initial Term
    Loan. Assumes that the interest rate  swap agreements on debt assumed to  be
    repaid  were marked-to-market as  of the beginning  of the period presented.
    The loss associated with marking these  agreements to market was treated  as
    an  extraordinary  charge and  therefore does  not appear  in the  pro forma
    statements  of  operations.  See  Note  (c)  to  the  pro  forma   condensed
    consolidated statement of operations.
 
(4) Deferred debt costs will be amortized over the term of the related debt.
 
(5) Interest expense on the Delayed Term Loan is at the Adjusted LIBOR Rate plus
    2.5%.  A change  in the  Adjusted LIBOR Rate  of .25%  would change interest
    expense by approximately $2.1 million for the year ended December 31, 1993.
 
(6) Represents the  actual interest  expense incurred,  amortization of  related
    deferred  debt issuance  costs during  the year  ended December  31, 1993 on
    indebtedness assumed to be retired by the Subordinated Debt Refinancing.
 
                                       28
 

(b) Tax expense related to reduction in the interest expense at an effective tax
    rate of 35.0%.
 
(c) The preceding historical statement of operations for the year ended December
    31, 1993 excludes an after tax extraordinary loss of $37.8 million resulting
    from the early extinguishment  of debt as  a result of  the 1993 Notes.  The
    following  details the  additional nonrecurring  charges resulting  from the
    Recapitalization  Plan  including  and   excluding  the  Subordinated   Debt
    Refinancing.  These charges would  be treated as  an extraordinary loss from
    early extinguishment of debt  and consequently are not  included on the  pro
    forma statements of operations:
 


                                                                   PRO FORMA ADJUSTMENTS
                                                -----------------------------------------------------------
                                                               YEAR ENDED DECEMBER 31, 1993
                                                -----------------------------------------------------------
                                                   AS ADJUSTED FOR THE
                                                  RECAPITALIZATION PLAN            AS ADJUSTED FOR THE
                                                      (EXCLUDING THE              RECAPITALIZATION PLAN
                                                    SUBORDINATED DEBT          (INCLUDING THE SUBORDINATED
                                                       REFINANCING)                 DEBT REFINANCING)
                                                --------------------------    -----------------------------
                                                                       (IN MILLIONS)
                                                                        
1993 Notes:
     Write-off of existing deferred debt
       issuance costs related to long-term
       debt repaid...........................             $  2.6                          $ 2.6
     Impact of marking-to-market the interest
       rate swap agreements related to the
       1993 Notes............................               (2.4)                          (2.4)
                                                          ------                         ------
                                                              .2                             .2
Recapitalization Plan:
     Write-off of existing deferred debt
       issuance costs related to indebtedness
       assumed to be retired and consent
       fees..................................                8.9                            8.9
     Impact of marking-to-market the interest
       rate swap agreements..................               12.5                           12.5
                                                          ------                         ------
                                                            21.4                           21.4
Subordinated Debt Refinancing:
     Write-off of deferred debt issuance
       costs related to subordinated debt
       repaid or retired.....................                                              26.7
     Premiums paid on subordinated debt
       retired...............................                                              44.6
                                                          ------                         ------
                                                                                           71.3
                                                          ------                         ------
                                                            21.6                           92.9
Assumed tax benefit at 35%...................                7.6                           32.5
                                                          ------                         ------
Pro forma adjustment to extraordinary item...               14.0                           60.4
Extraordinary item, net of income tax benefit
  of $21.7 million on a historical basis.....               37.8                           37.8
                                                          ------                         ------
Pro forma extraordinary item, net of tax
  benefit....................................             $ 51.8                          $98.2
                                                          ------                         ------
                                                          ------                         ------

 
(d) The computation of loss per share is based on the weighted average number of
    common  shares  outstanding  which includes  the  assumed  ten-for-one stock
    split.
 
                                       29
 

                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               DECEMBER 31, 1993


                                                                                    AS ADJUSTED FOR THE
                                                                                   RECAPITALIZATION PLAN
                                                                                       (EXCLUDING THE
                                                                                     SUBORDINATED DEBT
                                                                   JEFFERSON            REFINANCING)
                                                                    SMURFIT      --------------------------
                                                                  CORPORATION     PRO FORMA
                                                                  HISTORICAL     ADJUSTMENTS      PRO FORMA
                                                                  -----------    -----------      ---------
                                                                                (IN MILLIONS)
                                                                                         
                            ASSETS
Current assets
     Cash and cash equivalents.................................    $    44.2      $    14.9(b)    $   59.1
     Receivables...............................................        243.2                         243.2
     Inventories...............................................        233.3                         233.3
     Refundable income taxes...................................           .7                            .7
     Deferred income taxes.....................................         41.9                          41.9
     Prepaid expenses and other current assets.................          5.2                           5.2
                                                                  -----------    -----------      ---------
          Total current assets.................................        568.5           14.9          583.4
Property, plant and equipment, net.............................      1,374.5                       1,374.5
Timberland, net................................................        261.5                         261.5
Deferred debt issuance costs...................................         52.3           53.0(a)       105.3
Goodwill, less accumulated amortization........................        261.4                         261.4
Other assets...................................................         78.9                          78.9
                                                                  -----------    -----------      ---------
          Total assets.........................................    $ 2,597.1      $    67.9       $2,665.0
                                                                  -----------    -----------      ---------
                                                                  -----------    -----------      ---------
             LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities
     Current maturities of long-term debt......................    $    10.3                      $   10.3
     Accounts payable..........................................        270.6                         270.6
     Other accrued expenses....................................        247.6      $    (1.3)(b)      246.3
                                                                  -----------    -----------      ---------
          Total current liabilities............................        528.5           (1.3)         527.2
Existing long-term debt, less current maturities:
     Nonsubordinated...........................................      1,839.4       (1,080.6)(c)      758.8
     Subordinated..............................................        779.7                         779.7
Initial Term Loan..............................................                       200.0(c)       200.0
Delayed Term Loan..............................................
Debt Offerings.................................................                       600.0(c)       600.0
Other long-term liabilities....................................        257.1                         257.1
Deferred income taxes..........................................        232.2           (6.3)(d)      225.9
Minority interests.............................................         18.0                          18.0
Stockholders' deficit
     Common stock and additional paid-in capital...............        798.8          367.7(e)     1,166.5
     Retained deficit..........................................     (1,856.6)         (11.6)(f)   (1,868.2)
                                                                  -----------    -----------      ---------
          Total stockholders' deficit..........................     (1,057.8)         356.1         (701.7)
                                                                  -----------    -----------      ---------
                                                                   $ 2,597.1      $    67.9       $2,665.0
                                                                  -----------    -----------      ---------
                                                                  -----------    -----------      ---------
 

 
                                                                                     AS ADJUSTED FOR THE
                                                                                     RECAPITALIZATION PLAN
                                                                         (INCLUDING THE SUBORDINATED DEBT REFINANCING)
                                                                             -----------------------------------

                                                                           PRO FORMA
                                                                          ADJUSTMENTS                    PRO FORMA
 
                                                                 ----------------------------- -----------------------------
 
                                                                                         
                            ASSETS
Current assets
     Cash and cash equivalents.................................            $    40.6(b)                  $    84.8
     Receivables...............................................                                              243.2
     Inventories...............................................                                              233.3
     Refundable income taxes...................................                                                 .7
     Deferred income taxes.....................................                                               41.9
     Prepaid expenses and other current assets.................                                                5.2
                                                                         -----------                   -----------
          Total current assets.................................                 40.6                         609.1
Property, plant and equipment, net.............................                                            1,374.5
Timberland, net................................................                                              261.5
Deferred debt issuance costs...................................                 29.7 (a                       82.0
Goodwill, less accumulated amortization........................                                              261.4
Other assets...................................................                                               78.9
                                                                         -----------                   -----------
          Total assets.........................................            $    70.3                     $ 2,667.4
                                                                         -----------                   -----------
                                                                         -----------                   -----------
             LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities
     Current maturities of long-term debt......................                                          $    10.3
     Accounts payable..........................................                                              270.6
     Other accrued expenses....................................                 (1.3)(b)                     246.3
                                                                         -----------                   -----------
          Total current liabilities............................                 (1.3)                        527.2
 
Existing long-term debt, less current maturities:
     Nonsubordinated...........................................             (1,080.6)(c)                     758.8
     Subordinated..............................................               (779.7)(c)
Initial Term Loan..............................................                200.0 (c                      200.0
Delayed Term Loan..............................................                850.0                         850.0
Debt Offerings.................................................                600.0 (c                      600.0
Other long-term liabilities....................................                                              257.1
Deferred income taxes..........................................                (30.1)(d)                     202.1
Minority interests.............................................                                               18.0
Stockholders' deficit
     Common stock and additional paid-in capital...............                367.7 (e                    1,166.5
     Retained deficit..........................................                (55.7)(f)                  (1,912.3)
                                                                         -----------                   -----------
          Total stockholders' deficit..........................                312.0                        (745.8)
                                                                         -----------                   -----------
                                                                           $    70.3                     $ 2,667.4
                                                                         -----------                   -----------
                                                                         -----------                   -----------
 

 
                                                         (footnote on next page)
 
                                       30
 

                   NOTES TO PRO FORMA CONDENSED BALANCE SHEET
 
(a) Net increase in deferred debt issuance is summarized as follows:
 


                                                                     PRO FORMA
                                                                  ADJUSTMENTS AS        PRO FORMA ADJUSTMENTS
                                                                 ADJUSTED FOR THE        AS ADJUSTED FOR THE
                                                               RECAPITALIZATION PLAN    RECAPITALIZATION PLAN
                                                                  (EXCLUDING THE           (INCLUDING THE
                                                                 SUBORDINATED DEBT        SUBORDINATED DEBT
                                                                   REFINANCING)             REFINANCING)
                                                               ---------------------    ---------------------
                                                                               (IN MILLIONS)
                                                                                  
Estimated costs and expenses associated with the
  Recapitalization (which will be capitalized and amortized
  over the term of the Debt Offerings, Initial and Delayed
  Term Loan and the New Revolving Credit Facility)..........           $62.5                    $62.5
Reduction in deferred debt issuance costs related to the
  existing long-term debt to be repaid or retired...........            (9.5)                   (32.8)
                                                                      ------                   ------
                                                                       $53.0                    $29.7
                                                                      ------                   ------
                                                                      ------                   ------

 
(b) Represents increase  in cash  and net  reduction in  accrued expenses  as  a
    result of the Recapitalization Plan.
 
(c) Represents   repayment   of   existing   nonsubordinated   indebtedness  and
    subordinated indebtedness and issuance of new indebtedness under the Initial
    and Delayed Term Loan  including payments of fees  and expenses of $71.7  in
    connection  with  the  Recapitalization  Plan  including  Subordinated  Debt
    Refinancing.
 
(d) Changes in deferred taxes  related to the tax  benefit of the  extraordinary
    loss from early extinguishment of debt.
 
(e) Issuance  of $400 million common equity net of $32.3 million in fees related
    to the Equity Offerings.
 
(f) Represents the after-tax costs related to the extraordinary loss from  early
    extinguishment  of  debt  as  a  result  of  the  Recapitalization  Plan and
    Subordinated Debt Refinancing. Summarized as follows:
 


                                                                     PRO FORMA
                                                                  ADJUSTMENTS AS        PRO FORMA ADJUSTMENTS
                                                                 ADJUSTED FOR THE        AS ADJUSTED FOR THE
                                                               RECAPITALIZATION PLAN    RECAPITALIZATION PLAN
                                                                  (EXCLUDING THE           (INCLUDING THE
                                                                 SUBORDINATED DEBT        SUBORDINATED DEBT
                                                                   REFINANCING)             REFINANCING)
                                                               ---------------------    ---------------------
                                                                               (IN MILLIONS)
                                                                                  
Write-off of existing deferred debt issuance costs related
  to long-term debt repaid or retired and write-off of
  consent fees and miscellaneous expenses...................           $12.0                    $35.3
Adjustment to reflect the result of marking-to-market the
  interest rate swaps related to long-term debt to be repaid
  with the proceeds of the Recapitalization.................             5.9                      5.9
Call premiums on existing subordinated debt to be repaid or
  retired...................................................                                     44.6
                                                                      ------                   ------
                                                                        17.9                     85.8
Assumed tax benefit at 35.0%................................            (6.3)                   (30.1)
                                                                      ------                   ------
                                                                       $11.6                    $55.7
                                                                      ------                   ------
                                                                      ------                   ------

 
                                       31


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
     The  following discussion and  analysis should be  read in conjunction with
the selected historical financial data and the historical consolidated financial
statements  of  the  Company.  Except  as  otherwise  indicated,  the  following
discussion  relates  solely  to historical  results  and does  not  consider the
potential impact from the Recapitalization Plan.
 
GENERAL
 
  INDUSTRY CONDITIONS
 
     Sales of  containerboard and  corrugated shipping  containers, two  of  the
Company's  most important products, are generally subject to changes in industry
capacity and cyclical changes  in the economy, both  of which can  significantly
impact  selling prices and  the Company's profitability.  Operating rates in the
industry during 1991 and 1992 were at high levels relative to demand, which  was
lower  due to the  sluggish U.S. economy  and a decline  in export markets. This
imbalance resulted in excess  inventories in the industry  and lower prices  for
the  Company's containerboard and corrugated  shipping container products, which
began early in 1991 and has continued throughout 1992 and most of 1993. From the
first quarter of  1991 through  the third  quarter of  1993 industry  linerboard
prices  fell from $347 per ton to  $295 per ton. During 1993, industry operating
rates were lower as many  containerboard producers, including the Company,  took
downtime at containerboard mills to reduce the excess inventories. By the end of
the  third quarter  of 1993, inventory  levels had  decreased significantly. The
lower level  of inventories  and  the stronger  U.S. economy  provided  improved
market  conditions late  in 1993,  enabling the  Company and  other producers to
implement a $25 per ton price increase for containerboard. A further  linerboard
increase   of  $30  per   ton  has  been  announced   by  all  major  integrated
containerboard producers, including the Company, for March 1, 1994.
 
     Newsprint prices have  fallen substantially  since 1990 due  to supply  and
demand  imbalances.  During 1991  and 1992,  new  capacity of  approximately two
million tons annually came on line, representing an approximate 12% increase  in
supply. At the same time, U.S. consumption of newsprint fell, due to declines in
readership  and  ad linage.  As  prices fell,  certain  high cost,  virgin paper
machines, primarily in  Canada, representing approximately  1.2 million tons  of
annual  production capacity, were shut down and remained idle during 1993. While
supply was diminished,  a price  increase announced for  1993 was  unsuccessful.
Although  market demand has improved in the  fourth quarter of 1993, the Company
does not expect significant improvement in  prices before the second quarter  of
1994.
 
     In  addition, prices  for many of  the Company's  other products, including
solid bleached sulfate, recycled boxboard,  folding cartons and reclaimed  fibre
weakened  in  1993 and  1992.  While the  effect  of the  reclaimed  fibre price
decreases is unfavorable to the  reclamation products division, it is  favorable
to  the Company overall because of the  reduction in fibre cost to the Company's
paper mills that  use reclaimed fibre.  The Company has  taken various steps  to
extend  its  business  into  less cyclical  product  lines,  such  as industrial
packaging and consumer packaging.
 
     As a  result  of these  industry  conditions, the  Company's  gross  margin
declined from 18.1% in 1991 to 16.6% in 1992 and 12.7% in 1993.
 
     The Company's sales and profitability have historically been more sensitive
to  price  changes  than changes  in  volume.  There can  be  no  assurance that
announced price increases for the Company's products can be implemented, or that
prices for the Company's products will not decline from current levels.
 
  COST REDUCTION INITIATIVES
 
     The recent cyclical downturn  in the Paperboard/Packaging Products  segment
has  led management  to undertake several  major cost  reduction initiatives. In
1991, the Company implemented an austerity program to freeze staff levels, defer
certain discretionary  spending programs  and more  aggressively manage  capital
expenditures  and working capital in order  to conserve cash and reduce interest
expense. While these measures successfully  reduced expenses and increased  cash
flow, the length and extent of
 
                                       32
 

the  industry downturn led the Company, in 1993, to initiate a new six year plan
to reduce costs, increase volume and improve product mix (the 'Plan').
 
     The Plan is a systematic Company-wide  effort designed to improve the  cost
competitiveness  of all the Company's  operating facilities and staff functions.
In addition to  increases in volume  and improvements in  product mix  resulting
from  a focus on less commodity  oriented business at its converting operations,
the program will  focus on  opportunities to  reduce costs  and other  measures,
including  (i) productivity  improvements, (ii)  capital projects  which provide
high returns and quick paybacks, (iii) reductions in fibre cost, (iv) reductions
in the purchase cost  of materials, (v) reductions  in personnel costs and  (vi)
reductions in waste cost. See 'Business -- Business Strategy'.
 
     RESTRUCTURING AND OTHER CHARGES
 
     In September 1993, the Company recorded a pre-tax charge of $150 million to
implement  a  restructuring program  (the  'Restructuring Program')  designed to
improve the Company's long-term competitive position and to provide for  various
environmental  and  other  matters.  The charge  consists  of  approximately $96
million related to the  restructuring program and  approximately $54 million  of
other  charges  related primarily  to  environmental matters.  The restructuring
component of the charge includes a provision for direct expenses associated with
plant closures, reductions  in workforce, and  realignment and consolidation  of
various  manufacturing operations over an approximate  two to three year period.
The restructuring  program  is  expected to  reduce  production  cost,  employee
expense  and depreciation  charges. As  part of  the Restructuring  Program, the
Company closed  certain  high  cost operating  facilities,  including  a  coated
recycled boxboard mill and five converting plants, in January 1994. While future
benefits  of the  Restructuring Program are  uncertain, the  operating losses in
1993 for the  plants shut down  in January  1994 and those  contemplated in  the
future  were $31 million. While the Company believes that it would have realized
financial benefits in 1993 had these plants  been shut down at the beginning  of
the  year,  and  that  it  will realize  such  benefits  in  future  periods, no
assurances can be given in this regard and, in particular, no assurances can  be
given  as to what portion of such loss  would not have been realized in 1993 had
such plants been shut down for the entire year.
 
     Approximately $39  million in  other charges  consists of  a provision  for
environmental  and legal matters which primarily represent remediation and other
clean-up costs  related  to  plant closures,  existing  facilities,  and  former
operating sites. These estimates mainly include clean-up costs for contamination
at  certain Company-owned properties, and to  a lesser extent, probable expenses
for response costs at various sites  where the Company has received notice  that
it  is  a  potentially  responsible  party  ('PRP').  As  discussed  under 'Risk
Factors -- Environmental Matters' and  'Business -- Environmental Matters',  the
Company,   as  well  as  other  companies   in  the  industry,  faces  potential
environmental liability related to various sites at which wastes have  allegedly
been  deposited. The Company has received notice that it is or may be a PRP at a
number of federal  and state sites  (the 'Sites') where  remedial action may  be
required. Because the laws that govern the clean up of waste disposal sites have
been  construed to authorize joint and several liability, government agencies or
other parties could seek to recover all response costs for any Site from any one
of the PRPs  for such Site,  including the Company,  despite the involvement  of
other  PRPs. Although the  Company is unable to  estimate the aggregate response
costs in connection with the remediation of all Sites, if the Company were  held
jointly and severally liable for all response costs at some or all of the Sites,
it  would have a material adverse effect  on financial condition of the Company.
However, joint and several liability generally has not in the past been  imposed
on PRPs, and, based on such past practice, the Company's past experience and the
financial  conditions of other PRPs with respect  to the Sites, the Company does
not expect to be held jointly and severally liable for all response costs at any
Site. Liability at waste disposal sites is typically shared with other PRPs  and
costs  generally are allocated according to relative volumes of waste deposited.
At most Sites, the waste  attributed to the Company is  a very small portion  of
the  total waste deposited  at the Site (generally  significantly less than 1%).
There are approximately ten  Sites where final settlement  has not been  reached
and  where the  Company's potential liability  is expected to  exceed de minimis
levels. Accordingly,  the Company  believes that  its estimated  total  probable
liability  for response costs  at the Sites was  adequately reserved at December
31, 1993. Further,  the estimate takes  into consideration the  number of  other
PRPs at each site, the identity, and financial
 
                                       33
 

position  of  such parties,  in light  of the  joint and  several nature  of the
liability, but does not take into  account possible insurance coverage or  other
similar reimbursement.
 
     The  $150 million charge  in connection with  the Restructuring Program and
various environmental and  other matters consists  of approximately $43  million
for   the  write-down  of   assets  at  closed   facilities  and  certain  other
nonproductive assets and $107 million of probable future cash expenditures.  The
Company anticipates that the cash expenditures will be funded through operations
and that a substantial portion related to the Restructuring Program will be paid
in 1994, 1995 and 1996.
 
RESULTS OF OPERATIONS
 
     The  following tables present  net sales on  a segment basis  for the years
ended December  31, 1993,  1992 and  1991 and  an analysis  of  period-to-period
increases (decreases) in net sales (in millions):
 
                              NET SALES BY SEGMENT
 


                                                                            YEAR ENDED DECEMBER 31,
                                                                        --------------------------------
                                                                          1993        1992        1991
                                                                        --------    --------    --------
                                                                                       
Paperboard/Packaging Products........................................   $2,699.5    $2,751.0    $2,653.9
Newsprint............................................................      248.1       247.4       286.2
                                                                        --------    --------    --------
     Total net sales.................................................   $2,947.6    $2,998.4    $2,940.1
                                                                        --------    --------    --------
                                                                        --------    --------    --------

 
                               NET SALES ANALYSIS
 


                                                                                 1993           1992
                                                                              COMPARED TO    COMPARED TO
                                                                                 1992           1991
                                                                              -----------    -----------
                                                                                       
Increase (decrease) due to:
     Sales price and product mix
          Paperboard/Packaging Products....................................     $ (91.2)       $    .8
          Newsprint........................................................        (3.0)         (39.4)
                                                                              -----------    -----------
                                                                                  (94.2)         (38.6)
     Sales volume
          Paperboard/Packaging Products....................................        15.8           88.7
          Newsprint........................................................         3.7             .6
                                                                              -----------    -----------
                                                                                   19.5           89.3
     Acquisitions and new facilities
          Paperboard/Packaging Products....................................        34.9            9.8
     Plant closings and asset distributions
          Paperboard/Packaging Products....................................       (11.0)          (2.2)
                                                                              -----------    -----------
               Total net sales increase (decrease).........................     $ (50.8)       $  58.3
                                                                              -----------    -----------
                                                                              -----------    -----------

 
1993 COMPARED TO 1992
 
     The  Company's net sales for 1993  decreased 1.7% to $2.95 billion compared
to $3.0 billion in  1992. Net sales decreased  1.9% in the  Paperboard/Packaging
Products segment and increased 0.3% in the Newsprint segment.
 
     The  decrease in Paperboard/Packaging  Products segment sales  for 1993 was
due primarily to  lower prices and  changes in product  mix for  containerboard,
corrugated  shipping containers and folding cartons. This decrease was partially
offset  by  an  increase  in  sales  volume  primarily  of  corrugated  shipping
containers, which set a record in 1993. A newly constructed corrugated container
facility  and several  minor acquisitions in  1992 caused net  sales to increase
$34.9 million for 1993.
 
     The net sales increase in the Newsprint segment was a result of an increase
in sales volume in 1993 compared to 1992, partially offset by a decline in sales
prices.
 
                                       34
 

     Cost of goods sold as a percent of  net sales for 1993 and 1992 were  85.9%
and  81.9%,  respectively,  for the  Paperboard/Packaging  Products  segment and
102.8% and 99.0%, respectively, for the Newsprint segment. The increase in  cost
of  goods sold as a  percent of net sales  for the Paperboard/Packaging Products
segment was due primarily to the  aforementioned changes in pricing and  product
mix.  The increase in the cost  of goods sold as a  percent of net sales for the
Newsprint segment was due primarily to the  higher cost of energy and fibre  and
decreases in sales price. The Company changed the estimated depreciable lives of
its  paper machines and  major converting equipment. These  changes were made to
better reflect the  estimated periods  during which  the assets  will remain  in
service  and were based upon the  Company's historical experience and comparable
industry practice. These changes were made effective January 1, 1993 and had the
effect of reducing depreciation expense by $17.8 million and decreasing the 1993
net loss by $11.0 million.
 
     Selling and administrative expenses increased to $239.2 million (3.4%)  for
1993  compared to  $231.4 million  for 1992. The  increase was  due primarily to
higher provisions for retirement costs,  acquisitions, new facilities and  other
costs.
 
     In  order to minimize significant year-to-year fluctuations in pension cost
caused by financial market volatility, the Company changed, effective January 1,
1993, the method of accounting for the recognition of fluctuations in the market
value of  pension  assets.  The  effect  of  this  change  on  1993  results  of
operations,  including the cumulative  effect of prior  years, was not material.
See Note 8 to the Company's consolidated financial statements.
 
     The Company reduced  its weighted  average discount rate  in measuring  its
pension  obligations from 8.75% to 7.6% and its rate of increase in compensation
levels from 5.5% to 4.0% at December 31, 1993. The net effect of changing  these
assumptions  was the  primary reason for  the increase in  the projected benefit
obligations  and  the  changes  are   expected  to  increase  pension  cost   by
approximately $3.4 million in 1994.
 
     As  a  result of  the $150  million provision  for restructuring  and other
charges and  the  lower  margins, primarily  for  newsprint  and  containerboard
products,  the Company  had a  loss from operations  of $14.7  million for 1993,
compared to $267.7 million income from operations for 1992.
 
     Interest expense for  1993 declined  $45.9 million due  to lower  effective
interest  rates and the  lower level of  subordinated debt outstanding resulting
primarily from the 1992 Transaction (as defined below).
 
     The benefit from income taxes for 1993 was $83.0 million compared to a  tax
provision of $10.0 million in 1992. The significant difference in the income tax
provision  from 1993  to 1992 results  from the  use of the  liability method of
accounting which restored deferred income taxes and increased the related  asset
values for tax effects previously recorded as a reduction of the carrying amount
of the related assets under prior business combinations. The Company's effective
tax  rate for  1993 was  lower than the  Federal statutory  tax rate  due to the
nondeductibility of goodwill amortization and a $5.7 million provision to adjust
deferred tax assets and  liabilities in 1993 due  to the enacted Federal  income
tax rate change from 34% to 35%.
 
     Effective  January  1, 1993,  the  Company adopted  Statement  of Financial
Accounting Standards ('SFAS') No.  109, 'Accounting for  Income Taxes' and  SFAS
No.   106,  'Employers'  Accounting  for   Postretirement  Benefits  Other  Than
Pensions'. The cumulative effect  of adopting SFAS No.  109 was to increase  net
income  for  1993  by  approximately $20.5  million.  The  cumulative  effect of
adopting SFAS No. 106 was to decrease  net income for 1993 by approximately  $37
million.  The  Company  will  adopt  SFAS  No.  112  'Employers'  Accounting for
Postemployment Benefits' in  1994, the  effect of which  is not  expected to  be
material.
 
     The  loss  before extraordinary  item and  cumulative effect  of accounting
changes for  1993  was  $174.6  million,  compared  to  $34.0  million  for  the
comparable  period in 1992. The Company  recorded an extraordinary loss of $37.8
million  (net  of  income  tax  benefits   of  $25.8  million)  for  the   early
extinguishment of debt associated with the issuance of the 1993 Notes.
 
                                       35
 

1992 COMPARED TO 1991
 
     Net  sales  for 1992  increased to  $3.0 billion  (2.0%) compared  to $2.94
billion in 1991. Net sales  increased 3.7% in the Paperboard/Packaging  Products
segment and decreased 13.6% in the Newsprint segment.
 
     The  increase  in  Paperboard/Packaging  Products  segment  sales  was  due
primarily to a 5.6% increase in sales volume for corrugated shipping containers.
Segment sales were also  positively affected by increases  in sales volumes  for
papertubes  and  partitions  and to  a  lesser  extent for  folding  cartons and
reclamation products. Prices of containerboard  products improved over 1991  but
did  not increase  sufficiently to cover  cost increases, causing  margins to be
somewhat lower  in  1992. Prices  for  most  of the  Company's  other  packaging
products  have declined compared  to 1991. A  minor acquisition in  1992 and the
operation  of  new  facilities  in  the  Paperboard/Packaging  Products  segment
resulted  in an  increase in  net sales  of $9.8  million, while  plant closings
caused net sales to decrease by $2.2 million.
 
     The net sales decrease in the Newsprint  segment was a result of the  lower
sales  prices as discussed above. Newsprint  sales volume for 1992 was virtually
the same as 1991.
 
     The Company  continued to  benefit from  certain austerity  measures  first
implemented  during  1991 to  help  offset the  impact  of the  recession. These
measures  had  a  positive  effect  on  cost  of  goods  sold  and  selling  and
administrative  expenses. Cost of goods sold as  a percent of net sales for 1992
and 1991  were 81.9%  and  81.8% ,  respectively, for  the  Paperboard/Packaging
Products  segment and 99.0%  and 83.1% respectively,  for the Newsprint segment.
The increase in the  Newsprint segment was due  primarily to the  aforementioned
decrease in sales price.
 
     Selling  and administrative expense as a percent  of net sales for 1992 was
7.7%, unchanged from 1991.  The Company continues to  benefit from certain  cost
containment  measures implemented in 1991 to  reduce expenses to help offset the
impact of the recession and inflation.
 
     Income from operations  for 1992  decreased 12.4%  to $267.7  million as  a
result  of the low  average selling prices for  newsprint and packaging products
discussed above.
 
     Interest expense  for  1992  was  lower by  $35.1  million,  due  to  lower
effective  interest rates and the lower level of debt outstanding as a result of
the 1992 Transaction. During 1992, the Company replaced $425.0 million of mature
swaps with $400.0 million of  the new two-year fixed  interest rate swaps at  an
annual  savings of  approximately 3.8% on  such amount (equivalent  to an annual
savings of approximately $15.1 million).
 
     The Company recorded a $10.0 million income tax provision in both 1992  and
1991  on income before income taxes, equity in earnings (loss) of affiliates and
extraordinary item of $27.2 and $24.3 million, respectively. The tax  provisions
for 1992 and 1991 were higher than the Federal statutory tax rate due to several
factors,  the most significant of which  was the impact of permanent differences
from applying purchase accounting.
 
     Equity in  loss of  affiliates  for 1991  included  a write-down  of  $36.0
million with respect to the Company's equity investments in Temboard and Company
Limited  Partnership and  PCL Industries  Limited. See  Note 3  to the Company's
consolidated financial statements.  For 1992  the Company  had an  extraordinary
loss  of $49.8  million (net of  income tax  benefits of $25.8  million) for the
early extinguishment of debt associated with the 1992 Transaction.
 
IMPACT OF INFLATION AND CHANGING PRICES
 
     The Company uses the LIFO method of accounting for approximately 81% of its
inventories. Under  this method,  the  cost of  products  sold reported  in  the
financial  statements approximates current cost  and thus reduces the distortion
in reported income due to increasing  costs. In recent years, inflation has  not
had  a material effect on the financial position or results of operations of the
Company.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The Company's  primary uses  of cash  for the  next several  years will  be
principal and interest payments on its indebtedness and capital expenditures.
 
                                       36
 

     In  April 1993, the Company issued  $500 million aggregate principal amount
of the  1993  Notes.  Proceeds of  the  1993  Notes were  used  to  refinance  a
substantial  portion of indebtedness in order to improve operating and financial
flexibility by extending maturities of indebtedness and improving liquidity.  As
a  result of the issuance of the  1993 Notes, there are no significant scheduled
payments due  on  bank  term loans  until  June  1996 (assuming  the  Bank  Debt
Refinancing  is not  consummated). In connection  with the issuance  of the 1993
Notes, a  subsidiary  of JS  Group  committed to  purchase  up to  $200  million
aggregate  principal amount of 11 1/2%  Junior Subordinated Notes maturing 2005,
the  proceeds  of  which  must  be  used  to  repurchase  or  otherwise   retire
Subordinated  Debt. The  Company does  not intend to  use the  commitment if the
Recapitalization Plan occurs.
 
     The Company  is  implementing  the Recapitalization  Plan  to  refinance  a
substantial  portion  of  its indebtedness  in  order to  improve  operating and
financial flexibility by (i) reducing the  level and overall cost of debt,  (ii)
extending  maturities of indebtedness, (iii) increasing stockholders' equity and
(iv) increasing  its  access  to  capital  markets.  The  Recapitalization  Plan
includes  (i) the offering by the Company of             shares of Common Stock,
(ii) the SIBV Investment,  (iii) the offering by  CCA of $500 million  aggregate
principal  amount of    % Series A Senior Notes, which will be due 2004 and $100
million aggregate principal amount of    % Series B Senior Notes, which will  be
due  2002, and (iv)  the New Credit  Agreement consisting of  a $450 million New
Revolving Credit Facility due  2001, a $200 million  Initial Term Loan due  2002
and an $850 million Delayed Term Loan due 2001. Proceeds of the Recapitalization
Plan, exclusive of the $850 million Delayed Term Loan, will be used to refinance
all  of the Company's indebtedness under the 1989 and 1992 Credit Agreements and
the Secured Notes. The  applications of borrowings under  the Delayed Term  Loan
shall  be used to redeem or repurchase  the Subordinated Debt. It is anticipated
that letters of credit  of approximately $90 million  will be outstanding  under
the  New Revolving  Credit Facility  immediately following  the Offerings. After
giving effect to the Recapitalization Plan on a pro forma basis, at December 31,
1993 the  Company  would  have  had  approximately  $2,408.8  million  of  total
long-term  debt  outstanding,  all of  which  would  have been  senior  debt, as
compared  to   $2,619.1  million   of  long-term   debt  outstanding   had   the
Recapitalization   Plan   not   been   effected.   After   completion   of   the
Recapitalization Plan there  will be  no significant scheduled  payments due  on
bank  debt (other than required payments out  of 'excess cash', if any) until 18
months following  consummation of  the Offerings,  at which  time  approximately
$51.0 million will be payable.
 
     The Company's earnings are significantly affected by the amount of interest
on  its indebtedness.  At December  31, 1993,  the Company  had $215  million of
variable rate debt which had  been swapped to a  weighted average fixed rate  of
approximately  9.1%. The Company also had  interest rate swap agreements related
to the Securitization Program  that effectively converted  $95 million of  fixed
rate  borrowings to a variable rate of 5.6% (at December 31, 1993) and converted
$80 million of variable rate borrowings to a fixed rate of 7.2% through  January
1996. In addition, the Company is party to interest rate swap agreements related
to  the 1993  Notes which  convert $500  million of  fixed rate  borrowings to a
variable rate of 8.6% (at December 31, 1993).
 
     Capital expenditures  consist  of  property and  timberland  additions  and
acquisitions  of businesses. Capital  expenditures for 1993,  1992 and 1991 were
$117.4 million,  $97.9  million  and  $118.9  million,  respectively.  Financing
arrangements  entered into  in connection  with the  1989 Transaction  impose an
annual limit  on  future  capital  expenditures, as  defined  in  the  financing
arrangements,  of approximately  $125.0 million.  The capital  spending limit is
subject to increase in any year if  the prior year's spending was less than  the
maximum  amount allowed.  For 1993,  such carryover  from 1992  was $75 million.
Because the Company has  invested heavily in its  core businesses over the  last
several years, management believes the annual limitation on capital expenditures
should   not  impair  its   plans  for  maintenance,   expansion  and  continued
modernization of its facilities.  It is expected that  the New Credit  Agreement
will  contain limitations on capital expenditures substantially similar to those
contained in the financing arrangements entered into in connection with the 1989
Transaction.  The   Company   anticipates   making   capital   expenditures   of
approximately $142 million in 1994.
 
     Under  the terms  of the  Old Bank Facilities,  the Company  is required to
comply with certain financial covenants, including maintenance of quarterly  and
annual  interest coverage  ratios and earnings,  as defined.  In anticipation of
violating   these   financial   covenants    at   September   30,   1993,    the
 
                                       37
 

Company  requested and received waivers from  its lender group, and in December,
1993 amended the Old Bank Facilities to modify financial covenants. The  Company
was  in compliance with the amended covenants  at December 31, 1993. The Company
expects to have similar covenants in the New Credit Agreement.
 
     Operating activities have historically  been the major  source of cash  for
the Company's working capital needs, capital expenditures and debt payments. For
1993  and 1992, net cash provided by  operating activities was $78.2 million and
$145.7 million, respectively.
 
     At December 31, 1993,  the Company had $112.1  million in unused  borrowing
capacity  under  the Revolving  Credit  Facility. Following  the  Offerings, the
Company anticipates having $360.0 million of unused borrowing capacity under the
New Credit Agreement. The Company has borrowing capacity of $230.0 million under
the  Securitization  subject  to  the  Company's  level  of  eligible   accounts
receivable.  At December 31, 1993, the Company had borrowed $182.3 million under
the Securitization and  the level  of eligible  receivables did  not permit  any
additional  borrowings under the Securitization  at the date. The Securitization
matures in  April 1996,  at which  time  the Company  expects to  refinance  it.
Although the Company believes that it will be able to do so, no assurance can be
given in this regard.
 
     The  Company's existing indebtedness imposes restrictions on its ability to
incur additional  indebtedness.  Such  restrictions, together  with  the  highly
leveraged   position  of  the  Company,  could  restrict  corporate  activities,
including the Company's ability to respond to market conditions, to provide  for
unanticipated   capital   expenditures  or   to   take  advantage   of  business
opportunities. However, the  Company believes that  cash provided by  operations
and  available financing sources  will be sufficient to  meet the Company's cash
requirements for the next several years.
 
                                       38


                                    BUSINESS
 
GENERAL
 
     The  predecessor  to the  Company  was founded  in  1974 when  JS  Group, a
worldwide leader in the packaging products industry, commenced operations in the
United States by  acquiring 40%  of a  small paperboard  and packaging  products
company. The remaining 60% of that company was acquired by JS Group in 1977, and
in  1978 net  sales were  $42.9 million. The  Company implemented  a strategy to
build a fully integrated, broadly based, national packaging business,  primarily
through  acquisitions, including Alton Box Board Company in 1979, the paperboard
and packaging divisions of Diamond International Corporation in 1982, 80% of SNC
in 1986 and 50% of CCA in  1986. The Company financed its acquisitions by  using
leverage  and, in  several cases, utilized  joint venture  financing whereby the
Company eventually  obtained control  of the  acquired company.  While no  major
acquisition  has  been  made  since  1986,  the  Company  has  made  18  smaller
acquisitions and started up five new facilities which had combined sales in 1993
of $280.3 million. JSC was formed in  1983 to consolidate the operations of  the
Company,  and today  the Company  ranks among  the industry  leaders in  its two
business segments,  Paperboard/Packaging Products  and Newsprint.  In 1993,  the
Company  had net sales of $2.9 billion, achieving a compound annual sales growth
rate of 32.6% for the period since 1978.
 
     The Company  believes  it is  one  of  the nation's  largest  producers  of
paperboard  and  packaging  products and  is  the largest  producer  of recycled
paperboard and recycled packaging products. In 1993, the Company's system of  16
paperboard  mills produced 1,840,000 tons of virgin and recycled containerboard,
829,000 tons of coated and uncoated  recycled boxboard and SBS and 206,000  tons
of  recycled  cylinderboard, which  were sold  to  the Company's  own converting
operations or to third parties.  The Company's converting operations consist  of
52  corrugated container  plants, 18  folding carton  plants, and  16 industrial
packaging plants located across the  country, with three plants located  outside
the  U.S. In  1993, the Company's  container plants converted  1,942,000 tons of
containerboard, an  amount  equal  to  approximately 105.5%  of  the  amount  it
produced,  its folding  carton plants  converted 542,000  tons of  SBS, recycled
boxboard and coated natural kraft, an amount equal to approximately 65.4% of the
amount it produced, and its  industrial packaging plants converted 123,000  tons
of  recycled cylinderboard, an amount equal to approximately 59.7% of the amount
it produced.
 
     The Company's  paperboard  operations  are  supported  by  its  reclamation
division,  which processed or  brokered 3.9 million tons  of wastepaper in 1993,
and by its  timber division  which manages  approximately one  million acres  of
owned or leased timberland located in close proximity to its virgin fibre mills.
The  paperboard/packaging products operations also include 14 consumer packaging
plants.
 
     In addition,  the  Company believes  it  is  one of  the  nation's  largest
producers  of recycled newsprint. The  Company's newsprint division includes two
newsprint mills in Oregon, which produced 615,000 tons of recycled newsprint  in
1993,  and  two facilities  that  produce Cladwood'r',  a  construction material
produced from newsprint and wood by-products. The Company's newsprint mills  are
also supported by the Company's reclamation division.
 
DEVELOPMENT OF BUSINESS
 
     Since  its founding in 1974, the Company has followed a strategy to build a
broadly based packaging business, primarily through acquisitions. The  Company's
acquisitions  were principally  motivated by opportunities  to expand productive
capacity, both geographically and into new product lines, further integrate  its
operations and broaden its existing product lines and customer base. The Company
has  sought to improve the productivity of plants and operations acquired by it.
The most significant acquisitions were:
 
      1979 -- Acquired  51% of Alton  Box Board Company;  the remaining 49%  was
      acquired   in  1981.  Alton's   containerboard  and  industrial  packaging
      businesses consisted  of fully  integrated containerboard  and  paperboard
      operations.  The  Alton acquisition  significantly enhanced  the Company's
      presence in the midwest and expanded  its operations to the southeast.  In
      addition,  the Alton acquisition  expanded the Company's  product lines to
      include folding cartons and industrial packaging and provided a network of
      reclamation facilities which supplied wastepaper to the Company's recycled
      mills.  Alton  owned  a  kraft  linerboard  mill  and  a  recycled  medium
 
                                       39
 

      mill,  two recycled  cylinderboard mills,  32 converting  facilities and 9
      recycled wastepaper plants. Alton's total annual paperboard production  at
      the  date of acquisition was 471,775 tons,  as compared to 582,017 tons in
      1993.
 
      1982 -- Acquired 50% of the paperboard and packaging divisions of  Diamond
      International  Corporation through a joint  venture; the remaining 50% was
      acquired in 1983. In addition to expanding the Company's existing  product
      lines  and customer base, the Diamond acquisition added new product lines,
      including labels  and other  consumer packaging,  and a  related  business
      which  produced  rotogravure cylinders  for use  on printing  presses used
      extensively by  the  folding carton  industry.  Diamond owned  two  coated
      recyled  boxboard  mills, which  provided the  Company with  an integrated
      source of recycled boxboard for use in its folding carton plants, as  well
      as  three folding carton plants, three shipping container plants and three
      consumer packaging plants. Diamond's operations were located primarily  in
      the   midwest.  Diamond's  annual  coated  recycled  boxboard  production,
      exclusive of a  mill recently shut  down, at the  date of acquisition  was
      74,494 tons, as compared to 113,006 tons in 1993.
 
      1986  -- Acquired 80%  of SNC, formerly Publishers  Paper Company. The SNC
      acquisition extended the Company's product  line to include newsprint  and
      also  expanded the Company's reclamation operations to the west coast. The
      SNC acquisition  consisted  of two  newsprint  mills and  two  Cladwood'r'
      manufacturing  plants, all  of which are  located in  Oregon. SNC's annual
      newsprint production  at the  date  of acquisition  was 592,804  tons,  as
      compared to 615,151 tons in 1993.
 
      1986  --  Acquired 50%  of CCA  through  a joint  venture with  the Morgan
      Stanley Leveraged Equity Fund I, L.P.;  the remaining 50% was acquired  in
      1989.  The  total  CCA  acquisition cost  was  $1,130  million,  which was
      financed with $1,060  million of  debt and  $70 million  of preferred  and
      common  equity. The  CCA acquisition substantially  enhanced the Company's
      production capacity and  further integrated the  Company's operations.  It
      also  expanded its paperboard and packaging  operations to the west coast,
      which enabled the Company to compete  on a national level and broaden  its
      customer  base. The  CCA acquisition  consisted primarily  of 9 paperboard
      mills, 40  converting  plants and  5  reclamation facilities  as  well  as
      approximately  1,000,000  acres  of  owned  or  leased  timberlands. CCA's
      operations are located  throughout the United  States. CCA's total  annual
      paperboard  production at the  date of acquisition  was 1,760,039 tons, as
      compared to 2,002,064 tons in 1993.
 
INDUSTRY OVERVIEW
 
  PAPERBOARD
 
General
 
     Paperboard is a general term used to describe certain heavyweight grades of
paper primarily used for  packaging products. Paperboard  is produced from  four
basic  types of pulp: (i) unbleached  kraft; (ii) bleached kraft; (iii) recycled
and (iv)  semi-chemical.  Unbleached  kraft, bleached  kraft  and  semi-chemical
paperboards,  are  produced primarily  from  wood pulp.  Recycled  paperboard is
produced primarily from wastepaper.  Recycled paperboard demand  has grown at  a
more  rapid rate than virgin grades based primarily on its increased quality and
rising environmental awareness by consumers.
 
     Paperboard is classified by three major end-uses: (i) containerboard,  (ii)
boxboard   and  (iii)   other  paperboard.   Containerboard  primarily  includes
linerboard and corrugating medium,  the components of  corrugated boxes used  in
the  transportation  of  manufactured goods.  Boxboard  includes  folding carton
stock, setup boxboard  and food  board. Folding  cartons, the  major segment  of
boxboard,  are used to package a wide  range of consumer products such as health
and beauty products,  dry cereals and  soap powders. Folding  cartons are  often
clay-coated  for  better  printability  and  consumer  appeal.  Other paperboard
includes paperboard used in  a number of  industrial applications: fiber  drums,
composite cans, spiral tubes, cores, gypsum wallboard liner and box partitions.
 
                                       40
 

     According  to the  American Forest  & Paper  Association (the  'AFPA'), the
following table represents  1993 containerboard and  boxboard production in  the
United States.
 


                                                                                             %
                                      PRODUCTION(1)                  --------------------------------------------------
                                      -------------                  UNBLEACHED    BLEACHED
END-USE                                                % OF TOTAL      KRAFT        KRAFT      RECYCLED    SEMICHEMICAL
- -----------------------------------     (TONS IN       ----------    ----------    --------    --------    ------------
                                       THOUSANDS)
                                                                                         
Containerboard.....................       26,175            77%          64            1          14            21
Boxboard...........................        7,718            23           16           45          39            --
                                      -------------    ----------
                                          33,893           100%
                                      -------------    ----------
                                      -------------    ----------

 
- ------------
 
(1) Excludes  approximately  3.0  million  export  containerboard  tons  and 1.1
    million export boxboard tons.
 
Containerboard
 
     Demand. Containerboard production grew  from 21.3 million  tons in 1983  to
29.2  million  tons  in  1993  (consisting  of  26.2  million  tons  of domestic
production and 3.0 million  tons of exports) for  a compound annual growth  rate
('Rate')   of  3.3%.  From  1983-1993,  containerboard  produced  from  recycled
paperboard grew at a much faster rate than unbleached kraft, experiencing a 7.6%
Rate. Containerboard demand is highly  cyclical and fluctuates with the  general
level of economic activity.

     [GRAPHIC  REPRESENTATION  of  the  relationship between the change in Gross
Domestic Product ('GDP') and the change in containerboard  production from  1983
to 1993. For each year during hte period 1983-1993, the annual percentage change
in GDP was 3.9%, 6.2%,  3.2%, 2.9%, 3.1%, 3.9%,  2.5%, 1.2%,  (0.7%),  2.6%  and
2.9%, respectively.  During this same  period, the annual  percentage change  in
containerboard production was 10.2%, 7.1%, (3.7%), 8.4%, 7.1%, 1.8%, 1.1%, 3.7%,
2.2%, 4.2% and 1.0%, respectively. The  source of  the  containboard  production
data is the America Forest and Paper Association.]

     Overall, containerboard demand is a function of the level of corrugated box
shipments  from  box  converting  plants  and,  to  some  extent,  the  level of
containerboard inventories on hand. Over the last six months of 1993, corrugated
box demand was very strong with shipments from August 1993 through December 1993
exceeding corresponding  1992  months by  9.1%,  6.6%, 5.7%,  12.3%  and  10.1%,
respectively.  Box plant  containerboard inventory  levels were  at 2.16 million
tons on December 31,  1993, up slightly  from 1.98 million  tons on October  31,
1993,  their lowest level  on a tonnage basis  since 1987. Containerboard demand
has also been assisted in recent months  by an increase in exports. The  Company
is  currently experiencing strong  demand and believes that  it will continue as
the economy improves. Resource Information Systems, Inc. ('RISI'), a well  known
industry consultant, projects domestic containerboard production to grow to 28.9
million tons by 1996, a 3.3% Rate from 1993.
 
                                       41
 

     Supply. U.S. containerboard capacity totaled 31.1 million tons in 1993, for
a 2.9% Rate from 1983 to 1993. From 1983 to 1993, capacity utilization reached a
high  of 97.8% in  1987 and a low  of 90.3% in  1985. Approximately, 4.0 million
tons of  new  capacity  was  added between  year-end  1988  and  year-end  1993,
decreasing operating rates from 1987 levels.
 
     Operating  rates in the industry during 1991 and 1992, however, ran at high
levels relative to demand, which was lower due to the sluggish U.S. economy  and
a  decline in export  markets. This imbalance resulted  in excess inventories in
the industry and lower  prices for the  Company's containerboard and  corrugated
shipping  container products, which continued throughout most of 1993. To reduce
rising inventories, many containerboard  producers, including the Company,  took
downtime  at containerboard mills which resulted  in lowering operating rates to
93.7% for 1993. By the  end of the third quarter  of 1993, inventory levels  had
decreased significantly.
 
     According to the AFPA, producers plan to add only a modest 2.1 million tons
of  containerboard capacity in 1994-1996. 1.4 million  tons, or 70% of the added
capacity, will  be recycled  linerboard and  corrugating medium.  The  following
graph  reflects  the  historical  relationship  between  containerboard capacity
utilization and  linerboard prices,  the  predominant grade  for  containerboard
products.

     [GRAPHIC  REPRESENTATION  of  the  relationship  between   the   level   of
containerboard capacity utilizaiton  and linerboard prices from  1983  to  1993.
For  each  year  during  the  period  1983-1993,  annual containerboard capacity
utilization was 90.4%, 94.5%, 90.3%, 95.2%, 97.8%, 95.5%, 94.6%,  95.1%,  95.2%,
95.6% and 93.7%, respectively. For each year during this same period, unbleached
kraft lineboard prices per short ton (42 lb., Eastern Market) were  $290,  $335,
$274, $295, $361, $403, $405, $378, $336, $345 and $316, respectively (1983-1984
prices are as of December 31. 19985-1993 prices reflect the average of the  four
quarter-ed prices). The source of the containerboard capacity  utilization  data
is  the  American  Forest  and  Paper  Association. The source of the linerboard
prices is the Pulp and Paper North American Factbook.]

     Pricing.  Pricing  historically  has  been correlated  with  the  levels of
industry capacity  utilization. Over  the  past business  cycle,  containerboard
prices  peaked  in 1989.  Linerboard peaked  at approximately  $410 per  ton and
reached a  low  of $280-$290  per  ton the  second  quarter of  1993,  owing  to
decreased  demand  and  increased  inventories. Over  the  past  several months,
containerboard pricing  has strengthened  as demand  has increased,  inventories
have  fallen, and  corrugated box producers  have been  successful in increasing
prices to customers.  For example,  a $25 per  ton increase  for linerboard  was
implemented  in November 1993, raising prices to  $315-$325 per ton, and most of
the major linerboard producers, including the Company, have announced a $30  per
ton  increase effective March 1,  1994. Although there can  be no assurance that
this price increase will be  successfully implemented, management believes  that
such price increase will hold.
 
                                       42
 

Boxboard
 
     Demand.  Total boxboard production (including  exports) grew to 8.8 million
tons in  1993  from  6.8  million  tons  in  1983,  representing  a  2.5%  Rate.
Traditionally,  recycled  and  SBS have  been  by  far the  largest  segments of
boxboard production,  representing 40%  and 49%,  respectively. During  1983  to
1993,  recycled boxboard grew at  a 2.0% Rate, SBS boxboard  grew at a 1.0% Rate
and unbleached kraft, starting from  a much smaller base,  grew at a 5.2%  Rate.
Like  containerboard, boxboard demand tends to  fluctuate with the general level
of economic activity.  During the late  1980s, the use  of clay coated  recycled
boxboard  as  a substitute  for  SBS boxboard  increased  based on  its improved
quality, heightened environmental awareness by consumers and increased demand by
customers for less expensive packaging alternatives. RISI projects both recycled
boxboard production and SBS production to increase  at a 2.2% Rate from 1993  to
1996.
 
     Supply.  From 1983  to 1993 total  boxboard capacity grew  from 7.6 million
tons to 9.3 million tons, a 2.0% Rate. SBS folding boxboard grew at a 1.7% Rate,
reaching 2.5 million tons by 1993,  while recycled folding boxboard grew to  3.0
million tons by 1993, a 1.1% Rate.

     [GRAPHIC REPRESENTATION of the level of boxboard capacity utilization  from
1983 to 1993. For  each  year  during  the  period  1983-1993 , annual  boxboard
capacity utilization was 89.9%, 92.9%, 87.5%, 89.5%, 90.2%, 92.2%, 92.8%, 90.7%,
93.5%, 92.6% and 94.8%, respectively.  The  source  of this data is the American
Forest and Paper Association.]
 
     According  to the AFPA, 1.2 million tons of boxboard capacity will be added
between 1993-1996.  Recycled  boxboard accounts  for  16%  and SBS  for  56%  of
announced capacity additions.
 
     Pricing. While general boxboard pricing levels are dependent on the overall
balance  of supply and demand, relative  pricing of different grades of boxboard
is affected by the substitutability of one grade for another in various customer
applications. For example, although the  clay coated recycled demand and  supply
situation  is positive for  the upcoming years, clay  coated recycled prices are
influenced by SBS prices. During the  late 1980s, SBS prices were  substantially
higher  than  clay coated  recycled  prices. In  recent  years, SBS  prices have
declined at a greater percentage than clay  coated recycled, so that on a  yield
basis,  there is not currently a significant price differential between the two.
Future price  growth  in some  grades  of SBS  may  be tempered  by  recent  and
projected capacity increases.
 
     NEWSPRINT
 
     General.  Newsprint  is an  uncoated  paper used  in  newspaper production.
Virgin newsprint is manufactured primarily from mechanical or groundwood  pulps.
In  recent years, the majority of  U.S. state legislatures have enacted recycled
content   laws    requiring    newspaper    publishers    to    use    newsprint
 
                                       43
 

containing  various percentages  of recycled fiber.  Although the  bulk of North
American newsprint  capacity is  located  in Canada,  the majority  of  recycled
newsprint  capacity is  located in  the U.S. because  of the  close proximity of
wastepaper collection sites.
 
     Demand. According to the AFPA, the total U.S. newsprint production in  1993
remained flat, compared to 1992, with 7.08 million tons being produced. Canadian
production  is estimated to  have been 10.39  million tons in  1993, compared to
9.84 million  tons  in  1992.  From  1983  to  1993,  North  American  newsprint
production  grew at a  1.6% Rate. Newsprint  demand is dependent  on the general
level  of  newspaper  advertising.  RISI  estimates  North  American   newsprint
shipments will remain flat through 1995.

     According  to the AFPA, North American production is also influenced by the
export levels to major  newsprint consuming regions such  as Western Europe  and
Asia.  In 1992, U.S. and Canadian  producers increased export shipments 17% over
1991. 1993 witnessed  a significant  decline in  North American  exports due  to
unfavorable currency exchange rates and new capacity in Europe and Asia.
 
     Supply.  According to the AFPA, North  American newsprint capacity was 18.1
million tons in 1993, reflecting a 1.2% Rate since 1983. During the period  from
year end 1989 to year end 1991, 1.26 million tons of U.S. newsprint capacity and
.95  million tons of Canadian newsprint capacity were added, severely depressing
utilization rates  in  the early  1990s.  Capacity expansion  in  the  newsprint
industry  has been  concentrated on  recycling and,  over the  last three years,
eleven new deinking plants have been brought into operation with the capacity to
recycle 2.9 million tons of recovered paper.
 
     Capacity utilization has  been at  relatively low levels  during the  early
1990s  as a large growth  in capacity has coincided  with a decline in newsprint
demand, which has led to lower rates for North American mills overall.  Capacity
utilization from 1983 to 1993 is shown in the table below:
 
     [GRAPHIC REPRESENTATION of the level of newsprint capacity utilizsation  in
the United States and Canada from 1983 to 1993.  For eac year during  the period
1983-1993, U.S. newsprint capacity utilization was 89.5%,  94.7%, 93.8%,  97.0%,
97.3% 97.8%, 96.7%, 97.3%, 97.0% and 98.0%, respectively.  For each  year during
this same  period,  Canadian  newsprintc capacity  utilization was 85.1%, 91.8%,
91.4%, 93.9% 97.7%, 98.9%,  96.2%, 89.8%, 87.3%, 88.6% and 95.7%,  respectively.
The source of these figures is the American Forest and Paper Association.]

     According  to the AFPA, North American newsprint capacity will decline from
16.7 million metric  tons in  1992 to  16.6 million  metric tons  in 1996.  This
decline  in capacity is  expected because no  new mills or  machines are planned
during these  years  and capacity  gains  resulting from  rebuilds  of  existing
machines  and miscellaneous improvements  will be offset  by the reallocation of
capacity in several mills to produce groundwood and specialty papers rather than
newsprint. Several new recycled newsprint mills have been announced recently  in
Western  Europe, and such mills  are expected to affect  future exports by North
American producers.
 
                                       44
 

     Pricing. Newsprint  is  a commodity  paper  grade with  pricing  largely  a
function  of  capacity  utilization.  West  coast prices  fell  from  a  peak of
approximately $595 per metric ton  (30-lb, delivered) in 1988  to a low of  $420
per  metric  ton in  the second  quarter  of 1992.  In December,  1993 newsprint
producers,  including  the  Company,   announced  price  increases  which   were
unsuccessful. Although market demand has improved in the fourth quarter of 1993,
the  Company does not expect significant improvement in prices before the second
quarter of 1994.
 
BUSINESS STRATEGY
 
     The principal components  of the  Company's business  strategy include  the
following:
 
  MAINTAIN FOCUS ON RECYCLED PRODUCTS
 
     The Company believes it is the largest processor of wastepaper, the largest
producer  of coated recycled paperboard, the largest producer of recycled medium
and one of the largest producers of  recycled newsprint in the U.S. The  Company
has historically utilized a significant amount of recycled fibre in its products
and  has  maintained a  strategy  to allow  it to  supply  all of  the Company's
recycled fibre  needs for  its  paper producing  operations. There  are  several
advantages  to this strategy. First, the  Company's national operations allow it
to minimize  costs of  transporting wastepaper  to its  mills. Second,  recycled
fibre  has  a lower  cost base  than  virgin fibre  and wastepaper  supplies are
increasing. Third, recycled products are gaining in popularity with customers as
a result of increased environmental awareness and improved quality, making  them
more  competitive  with products  made from  virgin  fibre. The  following chart
indicates  the  significant  percentage  of  recycled  paperboard  produced  and
consumed, by the Company's operations.
 


                                                                        1991     1992     1993
                                                                        -----    -----    -----
                                                                          (TONS IN THOUSANDS)
                                                                                 
Total paperboard produced by the Company.............................   2,852    2,963    2,875
     Percent recycled................................................    46.5%    46.1%    47.5%
Total paperboard consumed by the Company.............................   2,476    2,569    2,607
     Percent recycled................................................    34.5%    35.9%    32.3%

 
  FOCUS ON COST REDUCTION
 
     The Company continuously strives to reduce operating costs on a system-wide
basis  through  the  implementation of  cost  reduction programs.  In  1991, the
Company implemented  an austerity  program  to offset  the impact  of  declining
prices.   This   austerity  program   froze   staff  levels,   deferred  certain
discretionary  spending   programs  and   more  aggressively   managed   capital
expenditures  and working capital to conserve  cash and reduce interest expense.
For example, as a result of the austerity program the Company's average  working
capital  as a  percentage of annual  sales has  averaged 2.8% over  the last two
years.
 
     While the austerity  program succeeded in  reducing expenses and  improving
cash  flow, the length and  extent of the recession led  the Company in 1993, to
initiate the Plan and the Restructuring Program.
 
     The Plan is a systematic Company-wide  effort designed to improve the  cost
competitiveness  of all the Company's  operating facilities and staff functions.
The Plan focuses on reducing costs and other measures, including:
 
      Productivity improvements  to  reduce  variable unit  cost  at  production
      facilities and to increase volume.
 
      Identification of approximately $100 million of high return, quick payback
      capital projects for which spending will be accelerated.
 
      Reduction in fibre cost.
 
      Reduction  in cost of  materials generated through  a Company-wide council
      which will negotiate large national purchasing activities.
 
                                       45
 

      Reductions in personnel cost through a Company-wide freeze on compensation
      for salaried employees in 1994 and reductions in workforce.
 
      Reduction in waste cost in the manufacturing process.
 
      Increased focus on  specialty niche  businesses which  are less  commodity
      oriented and carries pricing premiums.
 
     The  Company  is  implementing  the Restructuring  Program  to  improve the
Company's long-term  competitive position.  The Restructuring  Program  includes
plant  closures, reductions in workforce,  and the realignment and consolidation
of various  manufacturing operations  over an  approximately two  to three  year
period.  The  Restructuring  Program  is  expected  to  reduce  production cost,
employee  expense  and  depreciation  charges.  While  future  benefits  of  the
Restructuring Program are uncertain, the operating losses in 1993 for the plants
shut down in January 1994 and those contemplated in the future were $31 million.
While  the Company  believes that it  would have realized  financial benefits in
1993 had these plants been shut down at  the beginning of the year, and that  it
will realize such benefits in future periods, no assurances can be given in this
regard and, in particular, no assurances can be given as to what portion of such
loss would not have been realized in 1993 had such plants been shut down for the
entire  year.  The  Company  closed  certain  high  cost  operating  facilities,
including a coated recycled boxboard mill and five converting plants, in January
1994.
 
  CONTINUE TO PURSUE VERTICAL INTEGRATION
 
     The Company's operations are vertically integrated in that the Company uses
significant amounts  of timber  harvested from  its timberlands  and  wastepaper
provided  by its  reclamation operations  in the  manufacture of  paperboard and
newsprint, and converts its production  of paperboard into shipping  containers,
folding  cartons, papertubes  and other products.  The Company  also exchanges a
significant amount of containerboard with other major companies in the industry.
These exchanges are generally used when shipment from the Company's mills  would
not  be freight cost efficient or when  container plants require a certain grade
of containerboard not manufactured by the Company.
 
     The Company's  integration  reduces  the  volatility  of  pricing  for  its
containerboard  products, allows it  to run its mills  at higher operating rates
during industry  downturns  and protects  the  Company from  potential  regional
supply and demand imbalances for recycled fibre grades.
 
     The   following  table  illustrates  the   balance  between  the  Company's
production and consumption  levels for its  core businesses for  the last  three
years.
 


                                                                                            1991     1992     1993
                                                                                            -----    -----    -----
                                                                                              (TONS IN THOUSANDS)
                                                                                                     
Wastepaper
     Collected by reclamation division...................................................   3,666    3,846    3,907
     Consumed by paperboard and newsprint mills..........................................   1,822    1,910    1,905
Containerboard
     Produced by containerboard mills....................................................   1,830    1,918    1,840
     Consumed by containerboard plants...................................................   1,813    1,898    1,942
SBS and Recycled Boxboard
     Produced by SBS and recycled boxboard mills.........................................     826      832      829
     Consumed by folding carton plants...................................................     561      551      542

 
  CONTINUE GROWTH IN CORE BUSINESSES
 
     The Company has built its core businesses through selective acquisitions of
existing businesses and ongoing capital improvements.
 
     Over the years, the Company's acquisition strategy has accomplished several
objectives, including (i) geographic expansion of its operations, (ii) growth of
its  recycling capacity and  expertise, (iii) expansion of  its product lines in
order to satisfy most of the packaging needs of large national and multinational
customers, (iv) expansion of its operations  into related products which can  be
successfully
 
                                       46
 

marketed  to existing customers  as well as  into related products  to which the
Company can  apply  its  papermaking  expertise,  and  (v)  integration  of  its
operations.  The Company intends  to continue its  current strategy by exploring
potential acquisitions and pursuing those which meet its business objectives.
 
  MAINTAIN LEADING MARKET POSITIONS
 
     The Company  believes  it is  one  of  the most  broadly  based  paperboard
packaging  producers in the United States.  The Company has achieved this status
through its selective acquisitions and its ongoing capital improvements program.
The Company believes  it maintains significant  U.S. market positions  including
the following:
 
                 largest producer of recycled paperboard
 
                 largest producer of folding cartons
 
                 largest producer of coated recycled boxboard
 
                 largest processor of wastepaper
 
                 largest producer of mottled white linerboard
 
                 one of the largest producers of recycled newsprint
 
                 second largest producer of corrugated shipping containers
 
                 largest producer of recycled medium
 
                 fifth largest producer of containerboard
 
     The Company believes that its size, as evidenced by its leading U.S. market
positions,  provides certain advantages in marketing its products. The Company's
prominence  in  the  U.S.  packaging   industry  gives  it  excellent   customer
visibility.  The  Company  is well  recognized  by  its customers  as  a quality
producer and has recently  entered a select number  of strategic alliances  with
certain  large, national account customers to supply packaging. In addition, the
Company's broad range  of packaging  products provides a  single source  option,
whereby all of the customers' packaging needs can be satisfied by the Company.
 
  IMPROVE FINANCIAL PROFILE TO GROW CORE BUSINESSES
 
     Since  the 1989 recapitalization of JSC, the Company has pursued a strategy
designed to reduce its financial risk  profile. During this period, the  Company
has  accessed various capital markets through several transactions, resulting in
improved financial flexibility.
 
     In  1991,  the  Company  completed  a  $230  million  accounts   receivable
securitization.  Initial  proceeds  of $168  million  were raised  by  an A1/D1+
commercial paper issue and a AA-medium  term note issue. The proceeds were  used
to  retire debt, while the transaction increased the liquidity of the Company by
$180 million.
 
     In 1992, the Company received cash  equity capital from a subsidiary of  JS
Group and MSLEF II (and certain of its limited partners who owned Junior Accrual
Debentures)  of $33 million and $200 million, respectively, and in December 1993
a subsidiary of  JS Group  converted its $167  million of  preferred stock  into
common  stock. The  Company also negotiated  a $400 million  senior secured term
loan. The equity and loan proceeds were used to repurchase $193.5 million of the
Junior Accrual  Debentures  and to  prepay  a portion  of  certain  subordinated
indebtedness  and $400 million  of the 1989 term  loan. This transaction reduced
near term debt service requirements and also reduced annual interest expense  by
$30 million.
 
     In  1993,  in order  to improve  operating  and financial  flexibility, CCA
issued $500 million aggregate  principal amount of 1993  Notes, the proceeds  of
which  were used to repay  $100 million of revolving  credit indebtedness and an
aggregate of $387.5 million of term loan indebtedness under its existing  credit
agreements.  As a result of such  refinancing, the Company successfully extended
maturities of its indebtedness and improved its liquidity.
 
                                       47
 

     The Company anticipates that the Recapitalization Plan will further improve
operating and financial flexibility  by reducing the level  and overall cost  of
its  debt, extending maturities of indebtedness, increasing stockholders' equity
and increasing its access to capital markets.
 
PRODUCTS
 
  PAPERBOARD/PACKAGING PRODUCT SEGMENT
 
     Containerboard  and   Corrugated   Shipping   Containers.   The   Company's
containerboard  operations are highly  integrated and the  Company believes this
integration enhances its ability to respond quickly and efficiently to customers
and to fill  orders on  short lead times.  Tons of  containerboard produced  and
converted for the last three years were:
 


                                                                                  1991     1992     1993
                                                                                  -----    -----    -----
                                                                                    (TONS IN THOUSANDS)
                                                                                           
Containerboard
     Production................................................................   1,830    1,918    1,840
     Consumption...............................................................   1,813    1,898    1,942

 
     The  Company's  mills  produce  a full  line  of  containerboard, including
unbleached kraft linerboard, mottled white linerboard and recycled medium.
 
     The Company believes it is the  nation's largest producer of mottled  white
linerboard,  the  largest  producer of  recycled  medium and  the  fifth largest
producer of  containerboard.  Unbleached kraft  linerboard  is produced  at  the
Company's  mills  located  in  Fernandina Beach  and  Jacksonville,  Florida and
mottled white  linerboard is  produced at  its Brewton,  Alabama mill.  Recycled
medium  is produced at the Company's mills located in Alton, Illinois, Carthage,
Indiana, Circleville, Ohio  and Los  Angeles, California. In  1993, the  Company
produced  1,018,000, 315,000  and 507,000  tons of  unbleached kraft linerboard,
mottled white linerboard and recycled medium, respectively.
 
     Large  capital   investment   is   required  to   sustain   the   Company's
containerboard  mills,  which  employ  state  of  the  art  computer  controlled
machinery in  their manufacturing  processes. During  the last  five years,  the
Company  has  invested approximately  $246 million  to enhance  product quality,
reduce costs, expand  capacity and  increase production efficiency,  as well  as
make required improvements to stay in compliance with environmental regulations.
Major capital projects completed in the last five years include (i) a rebuild of
Jacksonville's  linerboard machine  to produce high  performance, lighter weight
grades now experiencing higher demand,  (ii) modifications to Brewton's  mottled
white  machine to increase run speed by 100  tons per day and (iii) a project to
reduce sulfur  emissions  from  the  Fernandina Beach  linerboard  mill.  A  key
strategy  for the next few years will be to reduce wood cost at its virgin fibre
mills by modifying methods of woodchip production and handling, utilizing random
length roundwood  forms and  continuing to  pursue forest  management  practices
designed to enhance timberland productivity.
 
     The   Company's  sales  of  containerboard  in  1993  were  $670.6  million
(including $384.1 million of intracompany sales). Sales of containerboard to its
52 container  plants are  reflected  at prices  based  upon those  published  by
Official  Board  Markets which  are generally  higher than  those paid  by third
parties except in exchange contracts.
 
     The Company  believes  it is  the  second largest  producer  of  corrugated
shipping  containers in  the U.S.  Corrugated shipping  containers, manufactured
from containerboard in converting plants, are used to ship such diverse products
as home appliances, electric motors, small machinery, grocery products, produce,
books, tobacco and furniture, and  for many other applications, including  point
of  purchase  displays. The  Company  stresses the  value  added aspects  of its
corrugated  containers,   such  as   labeling  and   multi-color  graphics,   to
differentiate  its products and respond  to customer requirements. The Company's
container plants  serve local  customers  and large  national accounts  and  are
located nationwide, generally in or near large metropolitan areas. The Company's
total  sales of  corrugated shipping  containers in  1993 were  $1,175.7 million
(including $81.1 million of intracompany sales).
 
                                       48
 

Corrugated shipping container sales volumes for 1991, 1992 and 1993 were 25,178,
26,593 and 27,268 million square feet, respectively.
 
  RECYCLED BOXBOARD, SBS AND FOLDING CARTONS
 
     The Company's recycled boxboard, SBS and folding carton operations are also
well integrated. Tons of  recycled boxboard and SBS  produced and converted  for
the last three years are provided below:
 


                                                                        1991    1992    1993
                                                                        ----    ----    ----
                                                                        (TONS IN THOUSANDS)
                                                                               
Recycled Boxboard and SBS
     Production......................................................   826     832     829
     Consumption.....................................................   561     551     542

 
     The  Company's mills produce recycled coated and uncoated boxboard and SBS.
The Company  believes  it  is  the  nation's  largest  producer  of  clay-coated
boxboard,  made from 100 percent recycled fibre, which offers comparable quality
to virgin boxboard  for most applications.  The Company also  believes that  its
premium-priced SBS offers a high quality product for packaging applications.
 
     Coated  recycled boxboard  is produced  at the  Company's mills  located in
Middletown,  Ohio,  Philadelphia,  Pennsylvania,  Santa  Clara,  California  and
Wabash,  Indiana. The  Company produces  uncoated recycled  boxboard at  its Los
Angeles, California  mill and  SBS at  its Brewton,  Alabama mill.  The  Company
believes  its coated recycled boxboard, known as MASTERCOAT'r', is recognized in
the industry for its  high quality and extensive  range of grades and  calipers.
The  Brewton machine produces four basic grades of SBS including MASTERPRINT'r',
which is ideally  suited for  converting into  folding cartons  and related  end
uses, MASTERSEAL'r' and MASTERVAC'r', which are used for visual carded packaging
that facilitates merchandising at the point of sale, and MASTERWITE'r', which is
designed  for intricately printed and die-cut greeting cards and other specialty
uses. In  1993,  the Company  produced  653,000  and 176,000  tons  of  recycled
boxboard  and SBS, respectively. The Company's  total sales of recycled boxboard
and SBS in 1993  were $409.7 million (including  $197.2 million of  intracompany
sales).
 
     The  Company  believes  it  is the  nation's  largest  producer  of folding
cartons, offering the broadest range  of converting capabilities, including  web
and  sheet litho, rotogravure and  flexo printing and a  full line of structural
and design graphics  services. The  Company's 18 folding  carton plants  convert
recycled  boxboard and SBS, including approximately  49% of the boxboard and SBS
produced by  the  Company,  into  folding  cartons.  Folding  cartons  are  used
primarily  to  protect customers'  products  while providing  point  of purchase
advertising.  The  Company  makes  folding   cartons  for  a  wide  variety   of
applications,  including  food  and  fast  foods,  detergents,  paper  products,
beverages, health and beauty aids  and other consumer products. Customers  range
from  small local  accounts to  large national  and multinational  accounts. The
Company's folding carton  plants are  located nationwide, generally  in or  near
large  metropolitan areas. The  Company's sales of folding  cartons in 1993 were
$648.2 million (including  $2.2 million of  intracompany sales). Folding  carton
sales  volumes for 1991, 1992  and 1993 were 482,000,  487,000 and 475,000 tons,
respectively.
 
     The Company has focused  its capital expenditures  in these operations  and
its  marketing activities to support a  strategy of enhancing product quality as
it relates to packaging graphics, increasing flexibility while reducing customer
response time and assisting customers in innovating package designs.
 
     The Company provides marketing consultation and research activities, a  key
competitive  factor within the  folding carton industry,  through its Design and
Market Research (DMR) Laboratory. It provides customers with graphic and product
design  tailored  to  the  specific  technical  requirements  of   lithographic,
rotogravure  and flexographic  printing, as  well as  photography for packaging,
sales promotion concepts, and point of purchase displays.
 
                                       49
 

  RECYCLED CYLINDERBOARD AND INDUSTRIAL PACKAGING
 
     The Company's recycled  cylinderboard and  industrial packaging  operations
are  also integrated. Tons of recycled  cylinderboard produced and converted for
the last three years are shown in the table below:
 


                                                                                      1991    1992    1993
                                                                                      ----    ----    ----
                                                                                      (TONS IN THOUSANDS)
                                                                                             
Recycled Cylinderboard
     Production....................................................................   196     213     206
     Consumption...................................................................   102     120     123

 
     The  Company's  recycled  cylinderboard  mills  are  located  in:   Tacoma,
Washington,  Monroe,  Michigan  (2 mills),  Lafayette,  Indiana,  and Cedartown,
Georgia. In  1993, total  sales  of recycled  cylinderboard were  $61.8  million
(including $17.9 million of intracompany sales).
 
     The   Company's   16   industrial   packaging   plants   convert   recycled
cylinderboard, including a portion of the recycled cylinderboard produced by the
Company, into papertubes and cores. Papertubes and cores are used primarily  for
paper,  film and  foil, yarn carriers  and other textile  products and furniture
components.  The  Company   also  produces  solid   fibre  partitions  for   the
pharmaceutical, electronics, cosmetics and plastics industries. In addition, the
Company  produces  a  patented  self-locking  partition  especially  suited  for
automated packaging  and product  protection.  The Company  believes it  is  the
nation's  third largest  producer of tubes  and cores.  The Company's industrial
packaging  sales  in  1993  were  $88.1  million  (including  $1.6  million   in
intracompany sales).
 
  CONSUMER PACKAGING
 
     The  Company manufactures  a wide  variety of  consumer packaging products,
which are  generally non-cyclical.  These products  include flexible  packaging,
printed  paper  labels, foil  labels, and  labels that  are heat  transferred to
plastic  containers  for  a  wide  range  of  industrial  and  consumer  product
applications.  The contract packaging plants provide cartoning, bagging, liquid-
or powder-filling, high-speed overwrapping and fragranced advertising  products.
The  Company produces high-quality rotogravure  cylinders and has a full-service
organization highly  experienced  in the  production  of color  separations  and
lithographic  film  for  the  commercial  printing,  advertising  and  packaging
industries. The Company  also designs, manufactures  and sells custom  machinery
including  specialized machines that  apply labels to  customers' packaging. The
Company currently has  14 facilities  including the  engineering service  center
referred   to  below  and  has  improved  their  competitiveness  by  installing
state-of-the-art production equipment.
 
     In addition, the Company has  an engineering services center,  specializing
in  automated  production systems  and  highly specialized  machinery, providing
expert  consultation,  design  and   equipment  fabrication  for  consumer   and
industrial products manufacturers, primarily from the food, beverage and medical
products industries.
 
     Total sales of consumer packaging products and services were $179.8 million
(including $15.1 million of intracompany sales).
 
  RECLAMATION OPERATIONS; FIBRE RESOURCES AND TIMBER PRODUCTS
 
     The  raw materials essential to the  Company's business are reclaimed fibre
from  wastepaper  and  wood,  in  the  form  of  logs  or  chips.  The  Brewton,
Circleville,  Jacksonville and Fernandina mills use primarily wood fibres, while
the other paperboard mills use reclaimed fibre exclusively. The newsprint  mills
use approximately 45% wood fibre and 55% reclaimed fibre.
 
     The Company believes it is the nation's largest recycler of wastepaper. The
use of recycled products in the Company's operations begins with its reclamation
division  which  operates  26  facilities that  collect,  sort,  grade  and bale
wastepaper, as  well as  collect aluminum  and glass.  The reclamation  division
provides  valuable fibre resources to both the paperboard and newsprint segments
of the Company as well as to other producers. Many of the reclamation facilities
are located  in  close  proximity  to  the  Company's  recycled  paperboard  and
newsprint   mills,   assuring  availability   of   supply,  when   needed,  with
 
                                       50
 

minimal shipping  costs. In  1993, the  Company processed  3.9 million  tons  of
wastepaper,  which the  Company believes  is approximately  twice the  amount of
wastepaper processed  by  its  closest  competitor.  The  amount  of  wastepaper
collected  and the proportions  sold internally and  externally by the Company's
reclamation division for the last three years were:
 


                                                                        1991     1992     1993
                                                                        -----    -----    -----
                                                                          (TONS IN THOUSANDS)
                                                                                 
Wastepaper collected by Reclamation Division.........................   3,666    3,846    3,907
     Percent sold internally.........................................   49.7%    49.7%    48.8%
     Percent sold to third parties...................................   50.3%    50.3%    51.2%

 
     The reclamation  division  also  operates  a  nationwide  brokerage  system
whereby it purchases and resells wastepaper (including wastepaper for use in its
recycled  fibre mills) on a regional and national contract basis. Such contracts
provide bulk purchasing, resulting in lower prices and cleaner wastepaper. Total
sales of  recycled materials  for  1993 were  $242.9 million  (including  $120.8
million of intracompany sales).
 
     During   1993,  the  wastepaper  which   was  reclaimed  by  the  Company's
reclamation plants and brokerage operations satisfied all of the Company's  mill
requirements for reclaimed fibre.
 
     The  Company's timber division  manages approximately one  million acres of
owned and leased timberland. In 1993, approximately 53% of the timber  harvested
by  the Company was used in its  Jacksonville, Fernandina and Brewton Mills. The
Company harvested 808,000 cords of timber which would satisfy approximately  32%
of   the  Company's   requirements  for  woodfibres.   The  Company's  woodfibre
requirements not satisfied internally are purchased on the open market or  under
long-term  contracts. In  the past, the  Company has  not experienced difficulty
obtaining an adequate supply of wood  through its own operations or open  market
purchases.  The Company is  not aware of any  circumstances that would adversely
affect its ability to satisfy its  wood requirements in the foreseeable  future.
In  recent years,  a shortage of  wood fibre in  the spotted owl  regions in the
Northwest has resulted in increases in  the cost of virgin wood fibre.  However,
the  Company's use of reclaimed  fibre in its newsprint  mills has mitigated the
effect of this in significant part.
 
     In 1993, the Company's total sales  of timber products were $227.8  million
(including $185.1 million of intracompany sales).
 
  NEWSPRINT SEGMENT
 
     Newsprint  Mills. The Company believes it is one of the largest producer of
recycled newsprint and the fourth largest  producer overall of newsprint in  the
United  States. The Company's newsprint mills  are located in Newberg and Oregon
City, Oregon. During 1991, 1992 and 1993, the Company produced 614,000,  615,000
and  615,000 tons of newsprint, respectively.  In 1993, total sales of newsprint
were $219.5 million (none of which were intracompany sales).
 
     For the past three years, an average of approximately 56% of the  Company's
newsprint  production has been sold to The Times Mirror Company ('Times Mirror')
pursuant to a long-term newsprint agreement (the 'Newsprint Agreement')  entered
into in connection with the Company's acquisition of SNC stock in February 1986.
Under  the terms of  the Newsprint Agreement, the  Company supplies newsprint to
Times Mirror  generally  at  prevailing  West  Coast  market  prices.  Sales  of
newsprint to Times Mirror in 1993 amounted to $115.2 million.
 
     Cladwood'r'.  Cladwood'r' is  a wood  composite panel  used by  the housing
industry, manufactured  from  sawmill  shavings and  other  wood  residuals  and
overlayed  with  recycled  newsprint.  The Company  has  two  Cladwood'r' plants
located in Oregon. Total sales for  Cladwood'r' in 1993 were $29.1 million  ($.5
million of which were intracompany sales).
 
MARKETING
 
     The  marketing strategy  for the  Company's mills  is to  maximize sales of
products to  manufacturers  located  within an  economical  shipping  area.  The
strategy in the converting plants focuses on both specialty products tailored to
fit   customers'  needs  and  high  volume  sales  of  commodity  products.  The
 
                                       51
 

Company also seeks to broaden the customer base for each of its segments  rather
than to concentrate on only a few accounts for each plant. These objectives have
led  to decentralization of marketing efforts, such  that each plant has its own
sales force, and many  have product design engineers,  who are in close  contact
with  customers to respond  to their specific needs.  National sales offices are
also maintained  for customers  who purchase  through a  centralized  purchasing
office.  National  account business  may  be allocated  to  more than  one plant
because of production capacity and equipment requirements.
 
COMPETITION
 
     The paperboard and  packaging products markets  are highly competitive  and
are  comprised of many participants. Although no single company is dominant, the
Company does  face  significant  competitors  in each  of  its  businesses.  The
Company's  competitors include large vertically  integrated companies as well as
numerous smaller companies.  The industries  in which the  Company competes  are
particularly  sensitive  to  price  fluctuations as  well  as  other competitive
factors including design, quality  and service, with  varying emphasis on  these
factors  depending on product line. The market for the Newsprint segment is also
highly competitive.
 
BACKLOG
 
     Demand for  the  Company's  major  product  lines  is  relatively  constant
throughout   the  year  and  seasonal  fluctuations  in  marketing,  production,
shipments and  inventories are  not significant.  The Company  does not  have  a
significant  backlog of orders, as most orders are placed for delivery within 30
days.
 
RESEARCH AND DEVELOPMENT
 
     The  Company's   research  and   development   center  works   with   JSC's
manufacturing  and sales operations, providing state-of-the-art technology, from
raw materials supply through  finished packaging performance. Research  programs
have  provided  improvements  in  coatings and  barriers,  stiffeners,  inks and
printing. The technical staff conducts  basic, applied and diagnostic  research,
develops  processes and  products and provides  a wide range  of other technical
services.
 
     The Company actively pursues applications for patents on new inventions and
designs and attempts to protect its patents against infringement.  Nevertheless,
the Company believes that its success and growth are dependent on the quality of
its products and its relationships with its customers, rather than on the extent
of  its  patent protection.  The Company  holds  or is  licensed to  use certain
patents, but does not consider that the successful continuation of any important
phase of its business is dependent upon such patents.
 
EMPLOYEES
 
     At December 31, 1993,  the Company had  approximately 16,600 employees,  of
which  approximately  11,300  employees  (68%),  are  represented  by collective
bargaining units. The expiration date of union contracts for the Company's major
facilities are as follows: the Alton mill, expiring June 1994; the Newberg mill,
expiring March 1995;  the Oregon  City mill,  expiring March  1997; the  Brewton
mill, expiring October 1997; the Fernandina mill, expiring June 1998; a group of
12  properties,  including  4 paper  mills  and 8  corrugated  container plants,
expiring June 1998; and the Jacksonville  mill, expiring June 1999. The  Company
believes  that its employee relations are generally good and is currently in the
process of bargaining with unions representing production employees at a  number
of its other operations.
 
                                       52
 

PROPERTIES
 
     The  Company's properties at December 31,  1993 are summarized in the table
below. The table  reflects the  previously mentioned  closure in  early 1994  of
three container plants, two folding carton plants and one recycled boxboard mill
but  does not reflect the additional closures contemplated by the Restructuring.
Approximately 62% of the Company's  investment in property, plant and  equipment
is represented by its paperboard and newsprint mills.
 


                                                                                               NUMBER OF       STATE
                                                                                               FACILITIES    LOCATIONS
                                                                                               ----------    ---------
                                                                                                       
Paperboard mills
     Containerboard mills...................................................................         7            6
     Boxboard mills.........................................................................         4            4
     Cylinderboard mills....................................................................         5            4
Newsprint mills.............................................................................         2            1
Reclamation plants..........................................................................        26           12
Converting facilities
     Container plants.......................................................................        52           22
     Folding carton plants..................................................................        18           10
     Industrial packaging plants............................................................        16           11
Consumer packaging plants...................................................................        14            9
Cladwood'r' plants..........................................................................         2            1
Wood product plants.........................................................................         1            1
                                                                                                                 --
                                                                                                   ---
          Total.............................................................................       147           28
                                                                                                   ---           --
                                                                                                   ---           --

 
     In  addition to its  manufacturing facilities, the  Company owns and leases
approximately 758,000 acres and 226,000  acres of timberland, respectively,  and
also operates wood harvesting facilities.
 
LITIGATION
 
     In  May 1993, CCA received a notice of default on behalf of Otis B. Ingram,
as executor of the estate of Naomi M. Ingram, and Ingram-LeGrand Lumber  Company
with  respect  to  certain  timber  purchase  agreements  and  timber management
agreements between CCA and  such parties dated November  22, 1967 pertaining  to
approximately  30,000 acres of  property in Georgia  (the 'Agreements'). In June
1993, CCA filed suit against such  parties in the United States District  Court,
Middle  District  of  Georgia,  seeking declaratory  and  injunctive  relief and
damages in excess of  $3 million arising out  of the defendants' alleged  breach
and  anticipatory repudiation  of the Agreements.  The defendants  have filed an
answer and  counterclaim seeking  damages  in excess  of  $14 million  based  on
allegations  that  CCA breached  the  Agreements and  failed  to pay  for timber
allegedly stolen or otherwise removed from the property by CCA or third parties.
The alleged thefts  of timber are  being investigated by  the Georgia Bureau  of
Investigation,  which has advised CCA that it  is not presently a target of this
investigation. CCA  has  filed a  third-party  complaint against  Keadle  Lumber
Enterprises,  Inc. seeking indemnification  with respect to  such alleged thefts
and has filed a reply to  the defendants' counterclaims denying the  allegations
and  any  liability to  the  defendants. Management  does  not believe  that the
outcome of this litigation will have a material adverse effect on the  Company's
financial condition or operations.
 
     The  Company is a defendant in a  number of other lawsuits that have arisen
in the  normal  course of  business.  While any  litigation  has an  element  of
uncertainty,  the management  of the Company  believes that the  outcome of such
suits will not  have a  material adverse effect  on its  financial condition  or
operations.
 
ENVIRONMENTAL MATTERS
 
     Federal,  state and local environmental requirements, particularly relating
to air and water  quality, are a significant  factor in the Company's  business.
The Company employs processes in the manufacture
 
                                       53
 

of  pulp, paperboard  and other  products, resulting  in various  discharges and
emissions that are subject  to numerous federal,  state and local  environmental
control  statutes, regulations and ordinances.  The Company operates and expects
to operate under  permits and similar  authorizations from various  governmental
authorities that regulate such discharges and emissions.
 
     Occasional  violations of permit  terms have occurred from  time to time at
the Company's facilities, resulting in administrative actions, legal proceedings
or consent decrees  and similar  arrangements. Pending  proceedings include  the
following:
 
          In  March 1992, JSC entered into  an administrative consent order with
     the Florida  Department  of  Environmental  Regulation  to  carry  out  any
     necessary assessment and remediation of JSC-owned property in Duval County,
     Florida  that was formerly the site of  a sawmill that dipped lumber into a
     chemical solution. Assessment is on-going, but initial data indicates  soil
     and  groundwater  contamination  that may  require  nonroutine remediation.
     Management believes that the  probable costs of this  site, taken alone  or
     with   potential  costs  at  other   Company-owned  properties  where  some
     contamination has been found,  will not have a  material adverse effect  on
     its financial condition or operations.
 
          In February 1994, JSC executed a consent decree with the State of Ohio
     in  full satisfaction of all liability for alleged violations of applicable
     standards for  particulate  and  opacity  emissions  with  respect  to  two
     coal-fired  boilers at its Lockland, Ohio recycled boxboard mill (which has
     been permanently closed  as part of  the Company's restructuring  program),
     and  will be  required to pay  $122,000 in penalties  and enforcement costs
     pursuant to such consent decree. The United States Environmental Protection
     Agency has  also  issued  a  notice  of  violation  with  respect  to  such
     emissions,  but  has  informally  advised  JSC's  counsel  that  no Federal
     enforcement is likely to be commenced  in light of the settlement with  the
     State of Ohio.
 
     The  Company also  faces potential  liability as  a result  of releases, or
threatened releases, of hazardous substances  into the environment from  various
sites owned and operated by third parties at which Company-generated wastes have
allegedly  been deposited. Generators  of hazardous substances  sent to off-site
disposal locations at which environmental problems exist, as well as the  owners
of  those sites and certain  other classes of persons  (generally referred to as
'potentially responsible parties' or 'PRPs'), are, in most instances, subject to
joint and  several  liability  for  response costs  for  the  investigation  and
remediation  of  such  sites  under  the  Comprehensive  Environmental Response,
Compensation and Liability Act ('CERCLA')  and analogous state laws,  regardless
of  fault or  the legality  of the original  disposal. The  Company has received
notice that it  is or  may be  a potentially responsible  party at  a number  of
federal  and/or state  sites where  remedial action  may be  required, and  as a
result may have  joint and several  liability for cleanup  costs at such  sites.
However,   liability  of  CERCLA  sites  is  typically  shared  with  the  other
potentially responsible parties  and costs are  commonly allocated according  to
relative  amounts of waste deposited.  Because the Company's relative percentage
of waste deposited at the majority of these sites is quite small, management  of
the  Company believes that its probable liability  under CERCLA, taken on a case
by case basis or in  the aggregate, will not have  a material adverse effect  on
its  financial condition or  operations. Pending CERCLA  proceedings include the
following:
 
          In January 1990,  CCA filed a  motion for leave  to intervene and  for
     modification  of  the consent  decree in  United  States v.  General Refuse
     Services, a  case pending  in  the United  States  District Court  for  the
     Southern  District  of Ohio.  CCA  contends that  it  should be  allowed to
     participate in the proposed consent decree, which provides for  remediation
     of  alleged releases  or threatened releases  of hazardous  substances at a
     site in Miami County, near Troy, Ohio, according to a plan approved by  the
     United States Environmental Protection Agency, Region V (the 'Agency'). The
     Court  granted CCA's  motion to  intervene in  this litigation,  but denied
     CCA's  motion  for  an   order  denying  entry   of  the  consent   decree.
     Consequently,  the  consent decree  has  been entered  without  CCA's being
     included as a party to the decree, meaning that CCA may have some  exposure
     to potential claims for contribution to remediation costs incurred by other
     participants  and for non-reimbursed response costs incurred by the Agency,
     which costs are reported by the Agency as $3.4 million as of February 1994.
     CCA's appeal of the Court's decision to the Sixth Circuit Court of  Appeals
     is pending.
 
                                       54
 

          In  December 1991, the United States  filed a civil action against CCA
     in United States District Court, Southern District of Ohio, to recover  its
     unreimbursed  costs at the Miami County  site, and CCA subsequently filed a
     third-party complaint against certain entities that had joined the original
     consent decree. In October 1993, the United States filed an additional suit
     against CCA in the same court  seeking injunctive relief and damages up  to
     $25,000  per day from March 27, 1989 to the present, based on CCA's alleged
     failure to  properly  respond  to the  Agency's  document  and  information
     requests  in connection with this  site. In July 1993,  counsel for CCA was
     advised by the Office of the  United States Attorney, Northern District  of
     Illinois  that  a  criminal  inquiry is  also  underway  relating  to CCA's
     responses to  the  Agency's  document  and  information  requests.  CCA  is
     investigating  the circumstances  regarding its responses,  and is pursuing
     settlement with respect to all matters relating to the Miami County site.
 
          CCA has paid  approximately $768,000 pursuant  to two partial  consent
     decrees  entered into in 1990 and 1991 with respect to clean-up obligations
     at the  Operating  Industries site  in  Monterey Park,  California.  It  is
     anticipated  that  there will  be  further remedial  measures  beyond those
     covered by these partial settlements.
 
     In addition to other Federal  and State laws regarding hazardous  substance
contamination  at  sites  owned  or  operated by  the  Company,  the  New Jersey
Industrial Site Recovery Act ('ISRA') requires that a 'Negative Declaration'  or
a  'Cleanup  Plan'  be  filed  and approved  by  the  New  Jersey  Department of
Environmental Protection and Energy ('DEPE') as a precondition to the 'transfer'
of an 'industrial establishment'. The ISRA regulations provide that a transferor
may close a transaction prior to  the DEPE's approval of a negative  declaration
if the transferor enters into an administrative consent order with the DEPE. The
Company  is currently a signatory to  administrative consent orders with respect
to two  formerly leased  or  owned industrial  establishments and  has  recently
closed  a facility and applied for  a negative declaration with respect thereto.
Management believes that any requirements that  may be imposed by the DEPE  with
respect  to  these  sites will  not  have  a materially  adverse  effect  on the
financial condition or operations of the Company.
 
     The Company's paperboard and newsprint mills are large consumers of energy,
using either  natural gas  or coal.  Approximately 67%  of the  Company's  total
paperboard  tonnage is produced by mills which have coal-fired boilers. The cost
of energy is dependent, in part, on environmental regulations concerning  sulfur
dioxide and particulate emissions.
 
     Because  various pollution control  standards are subject  to change, it is
not possible at  this time to  predict the amount  of capital expenditures  that
will  ultimately be required to comply with future standards. For the past three
years, the Company has spent an average of approximately $10 million annually on
capital expenditures for environmental purposes. Further sums may be required in
the future, although, in the opinion  of management, such expenditures will  not
have  a material  effect on  its financial  condition or  operations. The amount
budgeted for such  expenditures for  fiscal 1994 is  approximately $10  million.
Since  the  Company's competitors  are subject  to comparable  pollution control
standards, management is of  the opinion that  compliance with future  pollution
standards will not adversely affect the Company's competitive position.
 
                                       55


                                   MANAGEMENT
 
DIRECTORS
 
     The  following table sets forth the names  and ages of the directors of the
Company.
 


              NAME                  AGE
- ---------------------------------   ---
                                 
Michael W.J. Smurfit.............   57
Howard E. Kilroy.................   58
James E. Terrill.................   60
Donald P. Brennan................   53
Alan E. Goldberg.................   39
David R. Ramsay..................   30

 
     Following completion  of the  Offerings and  pursuant to  the  Stockholders
Agreement  (as  described below),  the Company  intends to  expand its  Board of
Directors to include two  additional directors, one of  whom will be  designated
by,  but not affiliated with,  SIBV and, one of whom  will be designated by, but
not affiliated with, MSLEF II.
 
EXECUTIVE OFFICERS
 
     The following table sets forth the names and ages of the executive officers
of the Company, JSC and CCA and  the positions they will hold as of  immediately
prior to the consummation of the Offerings.
 


              NAME                  AGE                              POSITION
- ---------------------------------   ---   --------------------------------------------------------------
                                    
Michael W.J. Smurfit.............   57    Chairman of the Board and Director
James E. Terrill.................   60    President, Chief Executive Officer and Director
Howard E. Kilroy.................   58    Senior Vice President and Director
Richard W. Graham................   59    Senior Vice President and General Manager -- Folding Carton
                                            and Boxboard Mill Division
C. Larry Bradford................   57    Vice President -- Sales and Marketing
Raymond G. Duffy.................   52    Vice President -- Planning
Michael C. Farrar................   53    Vice President -- Environmental and Governmental Affairs
John R. Funke....................   52    Vice President and Chief Financial Officer
Richard J. Golden................   52    Vice President -- Purchasing
Michael F. Harrington............   53    Vice President -- Personnel and Human Resources
Alan W. Larson...................   55    Vice President and General Manager -- Consumer Packaging
                                            Division
Edward F. McCallum...............   59    Vice President and General Manager -- Container Division
Lyle L. Meyer....................   57    Vice President
Patrick J. Moore.................   39    Vice President and Treasurer
David C. Stevens.................   59    Vice President and General Manager -- Smurfit Recycling
                                            Company
Truman L. Sturdevant.............   59    President of SNC
Michael E. Tierney...............   45    Vice President and General Counsel and Secretary
Richard K. Volland...............   55    Vice President -- Physical Distribution
William N. Wandmacher............   51    Vice President and General Manager -- Containerboard Mill
                                            Division
Gary L. West.....................   51    Vice President and General Manager -- Industrial Packaging
                                            Division

 
BIOGRAPHIES
 
     C.  Larry Bradford  has been  Vice President  -- Sales  and Marketing since
January 1993.  He served  as Vice  President and  General Manager  --  Container
Division  from February 1991 until October 1992. Prior to that time, he was Vice
President and General Manager of the  Folding Carton and Boxboard Mill  Division
from January 1983 to February 1991.
 
                                       56
 

     Donald  P. Brennan joined MS&Co.  in 1982 and has  been a Managing Director
since 1984. He  is responsible  for MS&Co.'s  Merchant Banking  Division and  is
Chairman  and President of MSLEF II, Inc. and Chairman of Morgan Stanley Capital
Partners III,  Inc.  ('MSCP III,  Inc.').  Mr.  Brennan serves  as  Director  of
Agricultural  Minerals and Chemicals Inc.,  Agricultural Minerals Company, L.P.,
A/S Bulkhandling,  Beaumont  Methanol  Corporation, BMC  Holdings  Inc.,  Coltec
Industries  Inc, Fort Howard Corporation, Hamilton Services Limited, PSF Finance
Holdings, Inc.,  Shuttleway, and  Stanklav Holdings,  Inc. Mr.  Brennan is  also
Deputy Chairman and Director of Waterford Wedgwood plc.
 
     Raymond  G. Duffy has been  Vice President -- Planning  since July 1983 and
served as Director of Corporate Planning from 1980 to 1983.
 
     Michael  C.   Farrar  was   appointed  Vice   President-Environmental   and
Governmental  Affairs in March 1992. Prior to joining JSC, he was Vice President
of the American Paper Institute and the National Forest Products Association for
more than 5 years.
 
     John R. Funke  has been Vice  President and Chief  Financial Officer  since
April 1989 and was Corporate Controller and Secretary from 1982 to April 1989.
 
     Richard  J. Golden has been Vice President -- Purchasing since January 1985
and was Director of Corporate Purchasing  from October 1981 to January 1985.  In
January  1994, he was  assigned responsibility for  world-wide purchasing for JS
Group.
 
     Alan E. Goldberg has  been a member of  MS&Co.'s Merchant Banking  Division
since  its formation in 1985  and a Managing Director  of MS&Co. since 1988. Mr.
Goldberg is a member of the Finance Committee of MS&Co. Mr. Goldberg is Chairman
and President  of Morgan  Stanley  Leveraged Equity  Fund  I, Inc.,  a  Delaware
corporation,  is a Vice President and a Director of MSLEF II, Inc. and is a Vice
Chairman and a Director of MSCP III,  Inc. Mr. Goldberg also serves as  Director
of   Agricultural  Minerals  and  Chemicals  Inc.,  AMC  Holdings  Inc.,  Amerin
Corporation, Amerin Guaranty Corporation, Beaumont Methanol Corporation and  BMC
Holdings Inc.
 
     Richard   W.  Graham  was  appointed  Senior  Vice  President  and  General
Manager -- Folding Carton and Boxboard Mill Division in February 1994. He served
as Vice  President and  General  Manager --  Folding  Carton and  Boxboard  Mill
Division  from February 1991 to January 1994.  Mr. Graham was Vice President and
General Manager -- Folding Carton Division  from October 1986 to February  1991.
Mr.  Graham joined CCA in  1959 and has served  in various management positions,
becoming Group Vice President of Administration for CCA in 1984.
 
     Michael F.  Harrington was  appointed  Vice President-Personnel  and  Human
Resources  in January 1992. Prior  to joining JSC, he  was Corporate Director of
Labor Relations/Safety and Health with Boise Cascade Corporation for more than 5
years.
 
     Howard E. Kilroy has been Chief Operations Director of JS Group since  1978
and  President of JS  Group since October 1986.  Mr. Kilroy was  a member of the
Supervisory Board of  SIBV from  January 1978  to January  1992. He  has been  a
Director  of  JSC since  1979 and  Senior Vice  President for  over 5  years. In
addition, he is Governor (Chairman)  of Bank of Ireland  and a Director of  Aran
Energy plc.
 
     Alan  W. Larson  has been  Vice President  and General  Manager -- Consumer
Packaging Division since  October 1988.  Prior to joining  JSC in  1988, he  was
Executive Vice President of The Black and Decker Corporation.
 
     Edward F. McCallum has been Vice President and General Manager -- Container
Division  since October 1992. He served as Vice President and General Manager of
the Industrial Packaging Division  from January 1991 to  October 1992. Prior  to
that  time,  he served  in  various positions  in  the Container  Division since
joining JSC in 1971.
 
     Lyle L. Meyer has been  Vice President since April  1989. He has also  been
President of Smurfit Pension and Insurance Services Company since 1982.
 
     Patrick J. Moore has been Vice President and Treasurer since February 1993.
He  was Treasurer from  October 1990 to  February 1993. Prior  to joining JSC in
1987 as Assistant  Treasurer, Mr.  Moore was  with Continental  Bank in  Chicago
where  he  served  in  various  corporate  lending,  international  banking  and
administrative capacities.
 
                                       57
 

     David R. Ramsay is a Vice  President of MS&Co.'s Merchant Banking  Division
where  he has  worked since  his graduation  from business  school in  1989. Mr.
Ramsay also serves as a Director of Agricultural Minerals and Chemicals Inc. and
Stanklav Holdings, Inc. and is President and a Director of PSF Finance Holdings,
Inc.
 
     Michael W.J. Smurfit has  been Chairman and Chief  Executive Officer of  JS
Group since 1977. Dr. Smurfit has been a Director of JSC since 1979 and Chairman
of the Board since September 1983. He was Chief Executive Officer from September
1983 to July 1990.
 
     David  C. Stevens  has been Vice  President and General  Manager -- Smurfit
Recycling Company since  January 1993. He  joined JSC in  1987 as General  Sales
Manager and was named Vice President later that year. He held various management
positions  with International Paper and was President of Mead Container Division
prior to joining JSC.
 
     Truman L. Sturdevant has been President of SNC since February 1993. He  was
Vice President and General Manager of SNC from August 1990 to February 1993. Mr.
Sturdevant  joined the Company in 1984 as  Vice President and General Manager of
the Oregon City newsprint mill.
 
     James E. Terrill  was named a  Director and President  and Chief  Executive
Officer  in February 1994.  He served as Executive  Vice President -- Operations
from August 1990 to February 1994. He also served as Executive Vice President of
SNC from February 1993 to February 1994.  He was President of SNC from  February
1986  to  February 1993.  He served  as  Vice President  and General  Manager --
Industrial Packaging Division of JSC from 1979 to February 1986.
 
     Michael E.  Tierney  has  been  Vice  President  and  General  Counsel  and
Secretary  since  January  1993.  He  served  as  Senior  Counsel  and Assistant
Secretary since joining JSC in 1987.
 
     Richard K. Volland has been  Vice President -- Physical Distribution  since
1978.
 
     William    N.   Wandmacher   has   been    Vice   President   and   General
Manager --  Containerboard  Mill  Division  since January  1993.  He  served  as
Division Vice President -- Medium Mills from October 1986 to January 1993. Since
joining  the Company in 1966, he  has held increasingly responsible positions in
production, plant management and planning, both domestic and foreign.
 
     Gary L. West  has been  Vice President  and General  Manager --  Industrial
Packaging Division since October 1992. He served as Vice President -- Converting
and Marketing for the Industrial Packaging Division from January 1991 to October
1992.  Prior to that time, he held various management positions in the Container
and Consumer Packaging divisions since joining JSC in 1980.
 
PROVISIONS OF STOCKHOLDERS AGREEMENT PERTAINING TO MANAGEMENT
 
     The Stockholders Agreement provides that SIBV and the MSLEF II Group  shall
vote  their shares of Common Stock to elect as directors of the Company (a) four
individuals selected by SIBV (each, an 'SIBV Nominee') one of whom shall be  the
Chief  Executive Officer and one of whom  shall not be affiliated with SIBV, the
Company, JSC or CCA (an 'SIBV  Unaffiliated Director') and (b) four  individuals
selected  by MSLEF  II (each, a  'MSLEF II Nominee'),  one of whom  shall not be
affiliated with MSLEF  II, the  Company, JSC or  CCA (a  'MSLEF II  Unaffiliated
Director'),  if (i) the  MSLEF II Group  owns collectively more  than 10% of the
outstanding Common Stock or  SIBV owns less than  25% of the outstanding  Common
Stock  and the  MSLEF II Group  shall not  have received the  Initial Return (as
defined below) or (ii) the  MSLEF II Group owns 30%  or more of the  outstanding
Common  Stock or the MSLEF II Group owns  a greater number of voting shares than
SIBV and the MSLEF II Group shall have collectively received the Initial Return;
provided, however, that in the  event that the MSLEF II  Group owns 10% or  more
and  less than 30% of the outstanding  Common Stock and has received the Initial
Return, then SIBV shall not be required to  have one of its nominees be an  SIBV
Unaffiliated  Director and MSLEF II  shall nominate a total  of (a) two MSLEF II
Unaffiliated Directors if the MSLEF II Group owns 20% or more but less than  30%
of the outstanding Common Stock and (b) three MSLEF II Unaffiliated Directors if
the  MSLEF II  Group owns 10%  or more  but less than  20% of  the Common Stock;
provided, further, that in the event that the MSLEF II Group owns 6% or more but
less than  10% of  the outstanding  Common Stock  and has  received the  Initial
Return, then SIBV shall nominate four SIBV Nominees, MSLEF II shall nominate one
MSLEF II Nominee and the
 
                                       58
 

Company's  Board  of Directors  shall  nominate three  persons  to the  Board of
Directors, two of  whom shall  be SIBV Unaffiliated  Directors and  one of  whom
shall  be  the  Chief  Executive  Officer.  The  Stockholders  Agreement defines
'Initial Return' to mean the  receipt, as dividends or as  a result of sales  of
shares  of Common Stock, of $400 million in cash or certain other property (or a
combination thereof) collectively by members of the MSLEF II Group. Calculations
made for purposes of  the foregoing shall  not give effect  to shares of  Common
Stock purchased after the date of the closing of the Offerings.
 
     Pursuant to the terms of the Stockholders Agreement, SIBV and MSLEF II will
each  be entitled to designate four nominees to the Company's Board of Directors
upon the consummation of the  Recapitalization Plan (excluding the  Subordinated
Debt  Refinancing). Such designees include,  in the case of  SIBV, Michael W. J.
Smurfit, Howard E. Kilroy  and James E.  Terrill and, in the  case of MSLEF  II,
Donald  P.  Brennan,  Alan  E.  Goldberg  and  David  R.  Ramsay.  The  MSLEF II
Unaffiliated Director and the SIBV Unaffiliated Director will be named following
completion of the Offerings. See ' -- Directors'.
 
     Pursuant to  the Stockholders  Agreement,  the Board  of Directors  of  the
Company  shall have all powers and duties  and the full discretion to manage and
conduct the business and affairs of the  Company as may be conferred or  imposed
upon  a  board of  directors pursuant  to  Section 141  of the  Delaware General
Corporation Law. Provided that  the MSLEF II Group's  ownership of Common  Stock
shall  be more than 30%, or more than 10%  if members of the MSLEF II Group have
not received the  Initial Return,  approval of certain  specified actions  shall
require  approval of (a)  the sum of one  and a majority of  the entire Board of
Directors (the  'Required  Majority') present  at  a  meeting of  the  Board  of
Directors  and (b) two directors who are SIBV Nominees and two directors who are
MSLEF II Nominees. Without limiting the foregoing, if the MSLEF II Group owns 6%
or more  but less  than 10%  of  the Common  Stock during  any period  when  the
Company's  Board of Directors does not consist of eight members (or such greater
number of members as may  be agreed to by SIBV,  MSLEF II and the Company)  then
all  actions of the  Board of Directors  shall require approval  of at least one
director who is a SIBV Nominee and one  director who is a MSLEF II Nominee.  The
specified corporate actions that must be approved by a Required Majority include
the  amendment of the certificate of incorporation  or by-laws of the Company or
any  of  its  subsidiaries;  the  issuance,  sale,  purchase  or  redemption  of
securities  of the Company or any of  its subsidiaries; the establishment of and
appointments to the Audit Committee of the Company's Board of Directors; certain
sales of assets or investments in, or certain transactions with, JS Group or its
affiliates in excess  of a specified  amount or  any other person  in excess  of
other  specified  amounts;  certain  mergers,  consolidations,  dissolutions  or
liquidations of the Company or any of its subsidiaries; the filing of a petition
in bankruptcy; the setting aside or making of any payment or distribution by way
of dividend  or otherwise  to the  stockholders of  the Company  or any  of  its
subsidiaries;  the  incurrence of  new indebtedness,  the  creation of  liens or
guarantees, the institution, termination  or settlement of material  litigation,
the  surrender of property  or rights, making  certain investments, commitments,
capital expenditures or donations, in each  case in excess of certain  specified
amounts;  entering into any lease (other than a capitalized lease) of any assets
of the Company  located in  any one place  having a  book value in  excess of  a
specified  amount;  the  entering  into any  agreement  or  material transaction
between the Company and  a director or  officer of the  Company, JSC, JS  Group,
CCA,  SIBV or MSLEF II  or their affiliates; the  replacement of the independent
accountants for  the Company  or  any of  its  subsidiaries or  modification  of
significant  accounting methods; the  amendment or termination  of the Company's
1992 Stock Option  Plan; the election  or removal of  directors and officers  of
each of JSC and CCA; and any decision regarding registration, except as provided
in the Registration Rights Agreement.
 
COMMITTEES
 
     Following  consummation of the Offerings, there  will be four committees of
the   Board   of    Directors:   the   Executive    Committee   (comprised    of
                    ), the Compensation Committee (comprised of
                    ),  the Audit Committee (comprised of                      )
and the Appointment Committee  (comprised of                           ),  which
committee  shall, among  other things, select,  replace or  remove the Company's
officers. The Stockholders Agreement  provides that SIBV and  MSLEF II will  use
their best efforts to cause their respective designees on the Company's Board of
Directors,  subject  to their  fiduciary  duties, to  (i)  insure that  MSLEF II
Nominees constitute a majority
 
                                       59
 

of the members  on the  Compensation Committee  and any  other committees  which
administer  any option  or incentive  plan of  the Company  and (ii)  subject to
certain  limitations  (including  limitations  based  on  the  percentage  stock
ownership  of the  MSLEF II  Group and/or SIBV),  insure that  (a) SIBV Nominees
constitute a majority of the members, and a MSLEF II Nominee is a member, of the
Appointment Committee and (b) nominees of the SIBV Nominees for officers of  the
Company  (other than  Chief Financial  Officer), and a  nominee of  the MSLEF II
Nominee for Chief Financial Officer, are appointed or elected to such positions,
whether by the  Appointment Committee or  the Board of  Directors. In  addition,
SIBV  and  MSLEF II  shall  use their  best  efforts to  cause  their respective
designees on  the  Company's Board  of  Directors, subject  to  their  fiduciary
duties,  to cause the officers  of the Company to  be the respective officers of
each of JSC and CCA, unless SIBV and MSLEF II otherwise agree.
 
DIRECTOR COMPENSATION
 
     Prior to  the completion  of the  Offerings, no  directors of  the  Company
received  any fees for their services  as directors; however, the directors were
reimbursed for  their travel  expenses in  connection with  their attendance  at
board  meetings. Following the completion of  the Offerings, the Company intends
to reimburse all  its directors  for their  travel expenses  in connection  with
their  attendance at  board meetings and  to pay  all its directors  who are not
Company officers an  annual fee of  $35,000 plus $2,000  for attendance at  each
meeting which is in excess of four meetings per year.
 
EXECUTIVE COMPENSATION
 
     SUMMARY COMPENSATION TABLE
 
     The  following table sets forth the  cash and noncash compensation for each
of the last  three fiscal  years awarded  to or  earned by  the Chief  Executive
Officer  of the  Company and  the four  other most  highly compensated executive
officers of the Company (the 'Named Executive Officers') during 1993.
 


                                                                                               LONG TERM
                                                                                              COMPENSATION
                                                                                              ------------
                                                                                                 AWARDS
                                                             ANNUAL COMPENSATION              ------------
                                                   ---------------------------------------     SECURITIES        ALL OTHER
                                                                            OTHER ANNUAL       UNDERLYING     COMPENSATION($)
      NAME AND PRINCIPAL POSITION          YEAR    SALARY($)   BONUS($)    COMPENSATION($)     OPTIONS(#)        (a)(b)(c)
- ----------------------------------------   ----    --------    --------    ---------------    ------------    ---------------
                                                                                            
Michael W.J. Smurfit, Chairman of the
  Board.................................   1993    $832,369    $      0        $30,000                 0          $16,775
                                           1992     793,273     526,605              0           102,600           15,764
                                           1991     705,033           0              0                 0           14,042
James E. Terrill, President and Chief
  Executive Officer, formerly Executive
  Vice President -- Operations(d).......   1993     440,000           0         17,318                 0           19,545
                                           1992     367,500     243,477            944            18,100           16,346
                                           1991     326,667           0            555                 0           18,554
Alan W. Larson, Vice President and
  General Manager -- Consumer Packaging
  Division..............................   1993     292,600     121,558              0                 0            8,068
                                           1992     280,000     121,238          1,881             4,500            7,658
                                           1991     236,133      95,634          2,054                 0            3,500
C. Larry Bradford, Vice
  President -- Sales and Marketing......   1993     369,000           0         18,209                 0           15,085
                                           1992     353,000       3,644          1,361            12,100           13,658
                                           1991     299,600      23,370          2,408                 0            3,500
James B. Malloy, former President, Chief
  Executive Officer and Chief Operating
  Officer(d)............................   1993     992,000           0         24,208                 0           15,561
                                           1992     945,000     626,082         14,542            72,400           16,755
                                           1991     840,000           0         13,991                 0           14,873

 
 (a) 1993 totals  consist of  a  $3,500 Company  contribution to  the  Company's
     Savings  Plan (the 'Savings Plan') for  each Named Executive Officer (other
     than  Dr.  Smurfit)  and  Company-paid  split-dollar  term  life  insurance
     premiums  for Dr. Smurfit  ($16,775) and Messrs.  Malloy ($12,061), Terrill
     ($16,045), Larson  ($4,568) and  Bradford ($11,585).  Mr. Malloy  also  had
     reportable  (above 120% of the  applicable federal long-term rate) earnings
     equal to  $6,341  credited to  his  account under  the  Company's  Deferred
     Compensation Capital Enhancement Plan (the 'Deferred Compensation Plan').
 
 (b) 1992  totals consist of  a $3,500 Company contribution  to the Savings Plan
     for each Named Executive Officer (other than Dr. Smurfit) and  Company-paid
     split-dollar  term life  insurance premiums  for Dr.  Smurfit ($15,764) and
     Messrs. Malloy ($13,255), Terrill  ($12,846), Larson ($4,158) and  Bradford
     ($10,158).  Mr. Malloy also  had reportable earnings  of $6,539 credited to
     his account under the Deferred Compensation Plan.
 
 (c) 1991 totals consist of  a $3,500 Company contribution  to the Savings  Plan
     for  each Named Executive Officer (other than Dr. Smurfit) and Company-paid
     split-dollar term life  insurance premiums  for Dr.  Smurfit ($14,042)  and
     Messrs. Malloy ($11,373),
 
                                              (footnotes continued on next page)
 
                                       60
 

(footnotes continued from previous page)
     Terrill  ($10,493), Larson ($3,665) and  Bradford ($8,081). Mr. Malloy also
     had reportable  earnings  of  $6,036  credited to  his  account  under  the
     Deferred  Compensation  Plan. Mr.  Terrill received  a moving  allowance of
     $4,561.
 
 (d) As of  February  1, 1994,  James  B.  Malloy retired  as  President,  Chief
     Executive  Officer  and  Chief  Operating  Officer,  and  James  E. Terrill
     succeeded to  Mr.  Malloy's  positions as  President  and  Chief  Executive
     Officer.    Previously,    Mr.    Terrill    was    the    Executive   Vice
     President -- Operations.
 
     Prior to  consummation  of  the  Offerings,  the  Company  intends  to  pay
aggregate  cash bonuses of $7.62  million to a number  of its and its affilates'
officers, including approximately  $1,964,000, $347,000,  $87,000, $231,000  and
$1,386,000   to  Messrs.   Smurfit,  Terrill,   Larson,  Bradford   and  Malloy,
respectively, and  $1.77 million  to officers  of JS  Group and  its  affiliates
(other  than Michael W.J. Smurfit). In  addition, the Company paid approximately
$2.9 million of bonuses to other employees of the Company in 1992.
 
1994 LONG-TERM INCENTIVE PLAN
 
     Prior to consummation  of the Equity  Offerings, JSC intends  to adopt  the
Jefferson   Smurfit  Corporation  (U.S.)  1994  Long-Term  Incentive  Plan  (the
'Incentive Plan'). Pursuant to  the Plan, participants  will be granted  awards,
payable  in cash on June 30, 1997 (the  'Payment Date') (or earlier in the event
of death or disability) if and to the extent vested. A participant's award  will
vest  on  the  Payment Date  if  he  is still  employed  by  JSC or  any  of its
subsidiaries at such time; provided  that such award shall  vest in full if  the
participant dies or becomes disabled and shall vest 20% on June 30, 1995, and an
additional  20% on June 30, 1996 if the participant is employed on such date and
is thereafter terminated, prior to June 30, 1997, by the Company without  cause.
Notwithstanding the foregoing, no amounts shall be paid under the Incentive Plan
unless  the Equity  Offerings are  consummated. The  aggregate amount  of awards
under the Incentive Plan will not exceed  $5 million. The awards expected to  be
granted  to Messrs.  Terrill, Larson and  Bradford are  $1,000,000, $200,000 and
$75,000, respectively.
 
1992 STOCK OPTION PLAN
 
  OPTION PLAN
 
     Under the Company's 1992  Stock Option Plan,  the Named Executive  Officers
and  certain  other eligible  employees have  been  granted options  to purchase
shares of stock of the Company. The options become vested over a ten year period
and vest  in their  entirety upon  the death,  disability or  retirement of  the
optionee.  Non-vested  options  are  forfeited  upon  any  other  termination of
employment. Options may not  be exercised unless they  are both exercisable  and
vested.  Upon the  earliest to occur  of (i) MSLEF  II's transfer of  all of its
Common Stock  or, if  MSLEF II  distributes  its Common  Stock to  its  partners
pursuant  to its dissolution, the  transfer by such partners  of at least 50% of
the aggregate Common Stock received from  MSLEF II pursuant to its  dissolution,
(ii)  the 11th anniversary of the grant date  of the options, and (iii) a public
offering of common stock  (including the Equity  Offerings), all vested  options
shall  become exercisable and  all options which  vest subsequently shall become
exercisable upon vesting; provided,  however, that if  a public offering  occurs
prior  to the Threshold Date (defined below)  all vested options and all options
which vest subsequent  to the public  offering but prior  to the Threshold  Date
shall  be exercisable in an amount (as of periodic determination dates) equal to
the product of (a) the number of  shares of Common Stock vested pursuant to  the
option  (whether previously exercised or not)  and (b) the Morgan Percentage (as
defined below) as of such  date; provided further that  in any event a  holder's
options  shall become exercisable  from time to  time in an  amount equal to the
percentage that the  number of  shares sold or  distributed to  its partners  by
MSLEF  II represents of  its aggregate ownership of  shares (with vested options
becoming exercisable up to such number  before any non-vested options become  so
exercisable)  less the number of options,  if any, which have become exercisable
on January 1, 1995 as set forth below. The Threshold Date is the earlier of  (x)
the  date  the members  of  the MSLEF  II Group  (as  defined below)  shall have
received collectively $200,000,000 in cash and/or other property as a return  of
their investment in the Company (as a result of sales of shares of the Company's
common  equity) and (y)  the date that the  members of the  MSLEF II Group shall
have transferred an  aggregate of at  least 30% of  the Company's common  equity
owned  by the MSLEF II Group as of  August 26, 1992. The Morgan Percentage as of
any date is the  percentage determined from  the quotient of  (a) the number  of
shares  of the  Company's common equity  held as  of August 26,  1992, that were
transferred  by   the   MSLEF   II   Group  as   of   the   determination   date
 
                                       61
 

and  (b) the number of  shares of the Company's  common equity outstanding as of
such date. The Plan Committee, with the consent of the Board of Directors of the
Company, may  accelerate  the  exercisability  of  options  at  such  times  and
circumstances  as it  deems appropriate in  its discretion.  The option exercise
price is not adjustable  other than pursuant to  an antidilution provision.  Ten
percent  of stock options granted  prior to 1993 vest  and become exercisable on
January 1,  1995 so  long as  the Equity  Offerings have  been consummated.  The
foregoing describes the current terms of the 1992 Stock Option Plan, as intended
to be amended prior to the consummation of the Equity Offerings.
 
  OPTION GRANTS
 
     No  option grants  were made during  1993 to any  Named Executive Officers.
Effective as of  February 15, 1994  options with  an exercise price  of $20  per
share  were  granted to  a number  of officers  and employees  including Messrs.
Terrill and  Larson who  were granted  options for  319,000, and  5,000  shares,
respectively  (such dollar amount and numbers  have been adjusted to reflect the
ten-for-one stock split). Such options vest  over the period ending on  December
31, 1999.
 
                                       62
 

  OPTION EXERCISES AND YEAR-END VALUE TABLE
 
     The  following  table  summarizes  the exercise  of  options  by  the Named
Executive Officers during 1993 and the value of options held by such officers as
of the end of 1993. No stock appreciation rights have been granted to any  Named
Executive  Officers.  The  table gives  effect  to the  ten-for-one  stock split
provided for by the Recapitalization Plan,  but does not give effect to  options
granted  in 1994. In  addition, options to purchase  755,000 shares (as adjusted
for the ten-to-one stock split) have  been granted to officers and employees  of
JS Group and its affiliates (other than Michael W.J. Smurfit).


                                     AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR, AND FY-END OPTION VALUE
                                ----------------------------------------------------------------------------------
                                                                                                       VALUE OF
                                                                                                     UNEXERCISED
                                                                                                     IN-THE-MONEY
                                                               NUMBER OF SECURITIES UNDERLYING        OPTIONS AT
                                                                         UNEXERCISED                 DECEMBER 31,
                                  SHARES                         OPTIONS AT DECEMBER 31, 1993            1993
                                ACQUIRED ON       VALUE       ----------------------------------    --------------
            NAME                EXERCISE(#)    REALIZED($)    EXERCISABLE(#)    UNEXERCISABLE(#)    EXERCISABLE($)
- -----------------------------   -----------    -----------    --------------    ----------------    --------------
                                                                                     
Michael W. J. Smurfit........        0             N/A               0              1,026,000              0
James E. Terrill.............        0             N/A               0                181,000              0
Alan W. Larson...............        0             N/A               0                 45,000              0
C. Larry Bradford............        0             N/A               0                121,000              0
James B. Malloy..............        0             N/A               0                724,000             $0
 

                                  VALUE OF
                                 UNEXERCISED
                                IN-THE-MONEY
                                 OPTIONS AT
                                 DECEMBER 31,
                                    1993
                               ----------------     
            NAME               UNEXERCISABLE($)
- -----------------------------  ----------------
                             
Michael W. J. Smurfit........          0
James E. Terrill.............          0
Alan W. Larson...............          0
C. Larry Bradford............          0
James B. Malloy..............         $0

 
PENSION PLANS
 
  SALARIED EMPLOYEES' PENSION PLAN AND SUPPLEMENTAL INCOME PENSION PLANS
 
     The  Company and its subsidiaries  maintain a non-contributory pension plan
for salaried employees  (the 'Pension Plan')  and non-contributory  supplemental
income  pension plans (the 'SIP Plans')  for certain key executive officers. The
Pension  Plan  provides  monthly  benefits  at  age  65  equal  to  1.5%  of   a
participant's  final average earnings  minus 1.2% of  such participant's primary
social security benefit, multiplied by the number of years of credited  service.
Final  average earnings equals the average of the highest five consecutive years
of the participant's last  10 years of service,  including overtime and  certain
bonuses,  but  excluding bonus  payments  under the  Management  Incentive Plan,
deferred or acquisition bonuses, fringe benefits and certain other compensation.
Employees' pension rights vest  after five years of  service. Benefits are  also
available  under the Pension Plan upon early or deferred retirement. The pension
benefits for the  Named Executive  Officers can  be calculated  pursuant to  the
following  table, which shows  the total estimated  single life annuity payments
that would  be payable  to the  Named Executive  Officers participating  in  the
Pension Plan and one of the SIP Plans after various years of service at selected
compensation levels. A limit of 20 and 22.5 years of service can be credited for
SIP  I and SIP II,  respectively. Payments under the  SIP Plans are an unsecured
liability of the Company.
 
     In order to participate in the SIP Plans, an executive must be selected  by
the Board of Directors. SIP Plan I provides annual benefits at normal retirement
age  (65) equal to 2.5% of a  participant's final average earnings multiplied by
the number of  years of credited  service (with a  limit of 20  years or 50%  of
final  average earnings), less  such participant's regular  Pension Plan benefit
and a certain portion of the social security benefit, whereas SIP Plan II uses a
2% multiplier (with a  limit of 22.5  years or 45%  of final average  earnings).
Final  average  earnings equals  the  participant's average  earnings, including
bonus  payments  made  under  the  Management  Incentive  Plan,  for  the   five
consecutive  highest-paid calendar  years out of  the last 10  years of service.
Participants may elect to receive benefits in the form of either a life annuity,
a life annuity with ten years certain or a designated survivor annuity.
 
                                       63
 

 


                                                                      SIP I PARTICIPANTS
                                                        ----------------------------------------------
                                                            ANNUAL BENEFITS (SINGLE LIFE ANNUITY)
                                                               UPON FINAL RETIREMENT WITH FINAL
                                                                  YEARS OF SERVICE INDICATED
                        FINAL                             (PRIOR TO ADJUSTMENT FOR SOCIAL SECURITY)
                       AVERAGE                          ----------------------------------------------
                      EARNINGS                          5 YEARS     10 YEARS    15 YEARS     20 YEARS
- -----------------------------------------------------   --------    --------    --------    ----------
                                                                                
$  200,000............................................   $ 25,000    $ 50,000    $ 75,000    $  100,000
   400,000...........................................     50,000     100,000     150,000       200,000
   600,000...........................................     75,000     150,000     225,000       300,000
   800,000...........................................    100,000     200,000     300,000       400,000
 1,000,000...........................................    125,000     250,000     375,000       500,000
 1,200,000...........................................    150,000     300,000     450,000       600,000
 1,400,000...........................................    175,000     350,000     525,000       700,000
 1,600,000...........................................    200,000     400,000     600,000       800,000
 1,800,000...........................................    225,000     450,000     675,000       900,000
 2,000,000...........................................    250,000     500,000     750,000     1,000,000

 


                                                                SIP II PARTICIPANTS
                                             ---------------------------------------------------------
                                                       ANNUAL BENEFITS (SINGLE LIFE ANNUITY)
                                                         UPON FINAL RETIREMENT WITH FINAL
                                                            YEARS OF SERVICE INDICATED
                                                     (PRIOR TO ADJUSTMENT FOR SOCIAL SECURITY)
                  FINAL                      ---------------------------------------------------------
                 AVERAGE                                                                        22.5
                 EARNINGS                    5 YEARS    10 YEARS    15 YEARS     20 YEARS      YEARS
- ------------------------------------------   -------    --------    --------    ----------    --------
                                                                               
$ 200,000.................................   $20,000    $ 40,000    $ 60,000    $   80,000    $ 90,000
   400,000................................    40,000      80,000     120,000       160,000     180,000
   600,000................................    60,000     120,000     180,000       240,000     270,000
   800,000................................    80,000     160,000     240,000       320,000     360,000
 1,000,000................................   100,000     200,000     300,000       400,000     450,000
 1,200,000................................   120,000     240,000     360,000       480,000     540,000
 1,400,000................................   140,000     280,000     420,000       560,000     630,000
 1,600,000................................   160,000     320,000     480,000       640,000     720,000
 1,800,000................................   180,000     360,000     540,000       720,000     810,000
 2,000,000................................   200,000     400,000     600,000       800,000     900,000

 
     Dr. Smurfit and Mr.  Malloy participate in  SIP Plan I and  have 21 and  15
years of credited service, respectively. SIP Plan II became effective January 1,
1993,  and Mr. Terrill, Mr. Larson and Mr. Bradford participate in such plan and
have 22,  5 and  11 years  of credited  service, respectively.  Estimated  final
average  earnings for each of  the the Named Executive  Officers are as follows:
Mr. Malloy ($1,185,000); Dr. Smurfit  ($1,040,000); Mr. Terrill ($532,000);  Mr.
Larson ($366,000); and Mr. Bradford ($461,000).
 
EMPLOYMENT CONTRACTS AND TERMINATION, SEVERANCE AND CHANGE OF CONTROL
ARRANGEMENTS
 
     The  Company and  its subsidiaries  maintain a  severance pay  plan for all
salaried employees  who  have  at  least  one  year  of  credited  service  (the
'Severance  Plan'). Upon a covered termination,  the Severance Plan provides for
the payment of  one week's  salary for  each full  year of  service, payable  in
accordance with payroll practices.
 
     Mr. Malloy has a deferred compensation agreement with JSC pursuant to which
JSC  intends to pay  to him, upon  his retirement, lifetime  payments of $70,000
annually in addition to his accrued benefits under SIP Plan I.
 
  DEFERRED COMPENSATION CAPITAL ENHANCEMENT PLAN
 
     The Company's Deferred  Compensation Capital Enhancement  Plan (the  'DCC')
allows  for the deferral of compensation  of key full-time salaried employees of
the Company and  its subsidiaries.  Participants may  defer a  portion of  their
compensation  and their employer  may defer discretionary  bonuses (together the
'Deferred  Compensation  Amount').  Deferrals  occur  in  18  month  cycles.   A
participant  becomes vested with respect to amounts deferred during a particular
cycle if he  continues to be  employed by  the Company or  its subsidiaries  for
seven years from the beginning of the cycle, retires
 
                                       64
 

at  age 65 or leaves employment for  reasons of death or disability. Upon Normal
Retirement (as  defined in  the DCC)  benefits are  distributed under  the  DCC.
Certain  participants  will receive  preretirement  distributions from  the DCC,
beginning in the eighth year of each cycle. The amounts distributed upon  Normal
Retirement  for  each cycle  are determined  with  reference to  the age  of the
participant at  the  beginning  of  the cycle  and  the  participant's  Deferred
Compensation  Amount with respect to the cycle. If a participant is younger than
45 years old at the beginning of a cycle, he will receive upon Normal Retirement
a total of fifteen  annual payments, each totalling  one and one-half times  his
Deferred  Compensation Amount. If at  the beginning of a  cycle a participant is
between the ages of 45 and 55 years old, at Normal Retirement he will receive  a
total  of fifteen  annual payments  that, in  the aggregate,  equal his Deferred
Compensation Amount  with  respect  to  the  cycle  plus  appreciation  credited
annually  at  100% of  the  Moody's Rate  (as  defined in  the  DCC). If  at the
beginning of  a  cycle a  participant  is at  least  55 years  old,  his  Normal
Retirement  benefit will  be a  total of  fifteen annual  payments that,  in the
aggregate, equal his Deferred Compensation Amount with respect to the cycle plus
appreciation credited annually at 150% of the Moody's Rate. If at the  beginning
of  a cycle a participant is age 65 or older, the number of such annual payments
shall be five. If a participant dies prior to retirement, the value of his death
benefit may be more  or less than his  Normal Retirement benefits, depending  on
his  age at the beginning of the cycle.  Benefits may be reduced by the employer
if a former participant is engaged in  a competing business within two years  of
termination from the Company or its subsidiaries. Participants may receive early
distributions   in  the   event  that   they  experience   unforeseen  financial
emergencies. Benefits otherwise payable to the participant are then  actuarially
reduced  to reflect such early distributions. The benefits payable under the DCC
are funded by the  Company through life insurance  policies. There have been  no
deferrals  under  the DCC  since  1986. Deferrals  made  by the  Named Executive
Officers during 1985 and 1986 and their ages at the time of such deferrals were:
Mr. Malloy ($30,000  at 57, $50,000  at 58),  Dr. Smurfit ($30,000  at 48),  Mr.
Terrill  ($15,000 at 51, $25,000 at 52), Mr. Bradford ($15,000 at 49, $25,000 at
50) and  Mr. Larson  ($0). In  1993, the  Company made  the first  preretirement
distribution to certain participants totaling $195,000.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     The  Company has not heretofore maintained a formal compensation committee.
Dr. Smurfit,  Mr. Malloy  and Mr.  Kilroy, executive  officers of  the  Company,
participated   in  deliberations  of   the  Board  of   Directors  on  executive
compensation matters during 1993. Following  consummation of the Offerings,  the
Company  will maintain a  Compensation Committee of the  Board of Directors. See
' -- Committees'.
 
     Dr. Smurfit and Mr. Kilroy are both directors and executive officers of  JS
Group,  the Company, JSC and CCA, and Mr. Malloy is a director of JS Group and a
former director and executive officer of the Company, JSC and CCA.
 
                SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
 
     The table below  sets forth  certain information  regarding the  beneficial
ownership  of  the Company's  capital stock  as of  February     , 1994,  and as
adjusted to give effect to the Reclassification and the Equity Offerings, by (i)
each person who is known to the Company to be the beneficial owner of more  than
5%  of any  class of  the Company's  voting stock,  together with  such person's
address, (ii) each of the Named Executive Officers, (iii) each of the  directors
of the Company and (iv) all directors and executive officers of the Company as a
group.  Except as set forth below, the stockholders named below have sole voting
and investment  power  with  respect to  all  shares  of stock  shown  as  being
beneficially owned by them.
 
                                       65
 

 


                                                                                                             BENEFICIAL OWNERSHIP
                                                                           BENEFICIAL OWNERSHIP                  AFTER EQUITY
                                                                              PRIOR TO EQUITY                     OFFERINGS
                       BENEFICIAL OWNERS                                         OFFERINGS                  ----------------------
- ---------------------------------------------------------------- -----------------------------------------  SHARES OF   PERCENT OF
    5% STOCKHOLDERS, NAMED EXECUTIVE OFFICERS, DIRECTORS AND        NUMBER             PERCENT    PERCENT     COMMON      COMMON
           EXECUTIVE OFFICERS AND DIRECTORS AS A GROUP           OF SHARES(a)  CLASS  OF CLASS   OF STOCK    STOCK(a)     STOCK
- ---------------------------------------------------------------- ------------  ------ ---------  ---------  ----------  ----------
                                                                                                      
SIBV ...........................................................  18,400,000     A        100%        50%       (b)         (b)
  Smurfit International B.V.                                      21,700,000     D        100%
  Strawinskylaan 2001                          Total ...........  40,100,000
  Amsterdam 107722, The Netherlands
  Attention: Rokin Corporate Services B.V.
MSLEF II Associated Entities ...................................  18,400,000     B        100%         0(d)
  c/o Morgan Stanley & Co. Incorporated                           13,400,000     C       61.8%      39.7%
  1251 Avenue of the Americas               Total ..............  31,800,000     C
  New York, NY 10020
  Attention: Donald P. Brennan
First Plaza Group Trust(c) .....................................   5,000,000               23%       6.2%
  c/o Morgan Stanley & Co. Incorporated
  1251 Avenue of the Americas
  New York, NY 10020
  Attention: Donald P. Brennan
Michael W.J. Smurfit(d)(e) .....................................           0                                     0
Howard E. Kilroy(d)(e) .........................................           0                                     0
James E. Terrill(d) ............................................           0                                     0
James B. Malloy(d) .............................................           0                                     0
Alan W. Larson(d) ..............................................           0                                     0
C. Larry Bradford(d) ...........................................           0                                     0
Donald P. Brennan ..............................................           0                                     0
Alan E. Goldberg ...............................................           0                                     0
David R. Ramsay ................................................           0                                     0
All directors and executive officers as a group (23]
  persons)(d) ..................................................           0                                     0

 
- ------------
 
 (a) Gives  effect to the Reclassification  pursuant to which, immediately prior
     to the consummation of the Equity Offerings, the Company's five classes  of
     common  stock will be converted into one class, on a basis of ten shares of
     Common Stock for each share of stock of each of the old classes.  Following
     the  Reclassification, the Company's only class of common stock will be the
     Common Stock.
 
 (b) Includes          shares of  Common Stock  to be  purchased by  SIBV (or  a
     corporate affiliate) from the Company pursuant to the SIBV Investment.
 
 (c) Amounts  shown exclude shares of  Common Stock owned by  MSLEF II, of which
     each of First  Plaza Group Trust  and State Street  Bank & Trust  Co. is  a
     limited  partner. If MSLEF II were to distribute its shares of Common Stock
     to its partners each  of First Plaza  Group Trust and  State Street Bank  &
     Trust  Co. would receive a number of shares based on its pro rata ownership
     of MSLEF II.
 
 (d) Amounts shown exclude shares  of Common Stock that  have been reserved  for
     sale to certain directors, officers and other employees of the Company; the
     actual  amounts of such shares to be purchased by the individuals listed in
     the foregoing table and by all directors and executive officers as a  group
     are  undetermined.  See 'Underwriters'.  Messrs. Malloy,  Smurfit, Terrill,
     Larson, Bradford and Kilroy and all  directors and executive officers as  a
     group  own options to purchase 724,000, 1,026,000, 500,000, 50,000, 121,000
     and 423,000 shares of Common Stock, respectively. None of such options  are
     currently  or will become exercisable within 60 days following consummation
     of the  Offerings. However,  a  portion of  options hereafter  vested  will
     become  exercisable, based  upon the  number of  shares transferred  by the
     MSLEF II  Group  (as defined  in  the  Option Plan)  following  the  Equity
     Offerings.  See 'Management -- Executive  Compensation -- 1992 Stock Option
     Plan'. Prior to the Recapitalization, the holder of an option granted under
     the 1992  Stock  Option  Plan has  the  right  to acquire  Class  E  Stock.
     Subsequent  to the Recapitalization, the holder  of an option has the right
     to acquire Common Stock.
 
 (e) Amounts exclude  shares of  Common Stock  owned by  SIBV as  to which  such
     persons disclaim beneficial ownership.
 
                              CERTAIN TRANSACTIONS
 
     Set forth below is a summary of certain agreements and arrangements entered
into  by the Company and related parties in connection with the 1989 Transaction
and the  1992 Transaction  (as defined  below), as  well as  other  transactions
between  the  Company and  related  parties which  have  taken place  during the
Company's most recently completed three fiscal years.
 
GENERAL
 
     As a result of  certain transactions which occurred  in December 1989  (the
'1989 Transaction'), JSC became a wholly-owned subsidiary of the Company and CCA
became  an  indirect  wholly-owned  subsidiary  of  JSC.  As  part  of  the 1989
Transaction, the Company issued  (i) 1,510,000 shares of  the Company's Class  A
common  stock ('Class  A Stock')  and 500,000  shares of  the Company's  Class D
common stock  ('Class  D Stock')  to  SIBV for  $150  million and  $50  million,
respectively, (ii) 1,510,000
 
                                       66
 

shares  of the Company's Class B common stock  ('Class B Stock') to MSLEF II for
$150 million, (iii) 100,000 shares of the Company's Class C common stock ('Class
C Stock') to MSLEF II, Inc. (the general partner of MSLEF II) and 400,000 shares
of Class C Stock to the Direct Investors (as defined below) for $10 million  and
$40  million, respectively (the  Direct Investors also  purchased Junior Accrual
Debentures and Subordinated Debentures in aggregate principal amounts of  $129.2
million  and $30.8  million, respectively), and  (iv) its  preferred stock ('Old
Preferred Stock') to SIBV for $100 million. SIBV subsequently transferred all of
such common and preferred stock to Smurfit Packaging.
 
     In addition to  the issuances  of capital  stock by  the Company  described
above,  the financing for the 1989 Transaction  was provided by (i) the issuance
by CCA of the Secured Notes and  the Subordinated Debt, and (ii) the  incurrence
of  term  debt and  revolving credit  indebtedness pursuant  to the  1989 Credit
Agreement.
 
     As a result of certain transactions  among the Company and CCA and  certain
of their securityholders which occurred in August 1992 (the '1992 Transaction'),
(i)  MSLEF II  acquired an  additional 330,000 and  1,212,788 shares  of Class B
Stock and Class  C Stock,  respectively, and certain  holders of  Class C  Stock
acquired  457,212 additional shares of  Class C Stock, for  an aggregate of $200
million, (ii) Smurfit  Holdings, B.V.,  a subsidiary of  SIBV, acquired  330,000
shares of Class A Stock for $33 million, (iii) Smurfit Packaging agreed that its
Old  Preferred Stock  (including shares issued  since the 1989  Transaction as a
dividend) would convert into 1,670,000 shares  of Class D Stock on December  31,
1993,  (iv) proceeds from the  issuances of shares described  in clauses (i) and
(ii) above  were used  to acquire,  at a  purchase price  of $1,100  per  $1,000
accreted  value, an aggregate of $129.2 million principal amount ($193.5 million
accreted value) of Junior Accrual Debentures from the Direct Investors, (v)  CCA
borrowed  approximately $400 million  under the 1992  Credit Agreement, and used
the proceeds  to prepay  approximately $400  million of  scheduled  installments
relating to term loan indebtedness under the 1989 Credit Agreement, (vi) various
provisions  of the 1989 Credit Agreement and the Secured Note Purchase Agreement
were amended and restated, and (vii) MSLEF  II and SIBV amended a number of  the
provisions  contained in  the Organization Agreement,  agreed to the  terms of a
Stockholders Agreement (which will replace  the Organization Agreement upon  the
closing  of  the  Equity Offerings)  and  entered into  the  Registration Rights
Agreement.
 
     Currently Smurfit Packaging and  Smurfit Holdings, through their  ownership
of  all of the outstanding Class A Stock, and MSLEF II, through its ownership of
all of the outstanding Class B Stock, each own 50% of the voting common stock of
the Company.  MSLEF II,  MSLEF II,  Inc., Equity  Investors, First  Plaza  Group
Trust,  as trustee for certain pension plans  ('First Plaza'), and Leeway & Co.,
as nominee for State Street Bank and Trust Co., as trustee for a master  pension
trust  ('Leeway,'  and  together  with  First  Plaza,  the  'Direct  Investors')
(collectively, the  'MSLEF II  Group'), and  Smurfit Packaging  own all  of  the
non-voting  stock of the Company. On December 31, 1993, all of the Old Preferred
Stock owned by Smurfit Packaging was converted into 1,670,000 shares of Class  D
Stock.  Since such conversion of Old  Preferred Stock, each of Smurfit Packaging
and the MSLEF II Group own, through their ownership of Class D Stock and Class C
Stock, respectively, 50% of the non-voting common stock of the Company.
 
     The Company's capital stock  currently consists of Class  A Stock, Class  B
Stock,  Class C  Stock, Class  D Stock and  Class E  common stock  (the 'Class E
Stock' and, together with the Class A, Class  B, Class C and Class D Stock,  the
'Old  Common Stock'). The classes  of stock comprising the  Old Common Stock are
identical in all  respects except  with respect  to certain  voting rights,  and
certain  exchange provisions  that do not  affect the percentage  of the Company
owned by SIBV  and MSLEF II.  The Company's  Class E Stock  is non-voting  stock
reserved  for issuance pursuant to the Company's  1992 Stock Option Plan. In the
Reclassification, the Old Common Stock, which consists of five classes of stock,
will be converted into one class, on a  basis of ten shares of Common Stock  for
each  share  of  the  Old  Common  Stock.  Following  the  Reclassification, the
Company's only class of common stock will be Common Stock. Immediately prior  to
the consummation of the Equity Offerings,            shares of Common Stock will
be  outstanding and such  stock will be  owned by the  Company's stockholders in
proportion to their ownership of  the Old Common Stock  as described in the  two
preceding  paragraphs. Substantially  concurrently with the  consummation of the
Equity Offerings, SIBV (or  a corporate affiliate) will  purchase
shares   of   Common   Stock   from   the   Company   pursuant   to   the   SIBV
 
                                       67
 

Investment. Accordingly, following the consummation of the Equity Offerings  and
the  SIBV  Investment,  MSLEF  II  Associated  Entities  and  SIBV  through  its
subsidiaries will beneficially own    % and    %, respectively, of the shares of
Common Stock then  outstanding. See  'Security Ownership  of Certain  Beneficial
Owners'.
 
     The  relationships among JSC, CCA, the Company and its stockholders are set
forth in a number of agreements described below. The summary descriptions herein
of the terms of such  agreements do not purport to  be complete and are  subject
to,  and are qualified in their entirety  by reference to, all of the provisions
of such  agreements, which  have  been filed  as  exhibits to  the  Registration
Statement of which this Prospectus forms a part. Capitalized terms not otherwise
defined below or elsewhere in this Prospectus have the meanings given to them in
such  agreements. Any  reference to  either SIBV  or MSLEF  II in  the following
descriptions of the Organization Agreement and the Stockholders Agreement or  in
references  to the terms of those agreements  set forth in this Prospectus shall
be deemed to include their  permitted transferees, unless the context  indicates
otherwise.
 
THE ORGANIZATION AGREEMENT
 
     Since  the 1989 Transaction, the Company  has been operated pursuant to the
terms  of  the  Organization  Agreement,  which  has  been  amended  on  various
occasions.  The Organization  Agreement, among other  things, provides generally
for the election  of directors,  the selection  of officers  and the  day-to-day
management  of the Company. The Organization Agreement provides that one-half of
the directors of each of the Company, CCA  and JSC be elected by the holders  of
the  Class A Stock (Smurfit Holdings and  Smurfit Packaging) and one-half by the
holders of the Class B Stock (MSLEF  II) and that officers of such companies  be
designated  by the  designees of Smurfit  Holdings and Smurfit  Packaging on the
respective boards, except  that the Chief  Financial Officer of  the Company  be
designated  by the  holders of  the Class B  Stock (MSLEF  II). The Organization
Agreement also contains certain  tag along rights, rights  of first refusal  and
call  and put provisions and provisions relating to  a sale of the Company as an
entirety, as well as provisions relating to transactions between the Company and
its affiliates, on the one hand, and SIBV  or MSLEF II, as the case may be,  and
their  respective affiliates, on the other.  These latter provisions are similar
to those contained in the Stockholders Agreement described below.
 
     Pursuant to the terms of the Organization Agreement and in connection  with
the  Recapitalization Plan, the  Organization Agreement will  terminate upon the
closing of  the  Equity  Offerings  and,  at  or  prior  to  such  closing,  the
Stockholders Agreement shall be entered into by SIBV, MSLEF II and the Company.
 
     The  Organization Agreement also contains  provisions whereby each of SIBV,
MSLEF II, MSLEF II, Inc., the Company, JSC, CCA and the holders of Class C Stock
indemnify each other and related parties with respect to certain matters arising
under the  Organization  Agreement  or the  transactions  contemplated  thereby,
including  losses  resulting from  a breach  of  the Organization  Agreement. In
addition, the Company, JSC and CCA have also agreed to indemnify SIBV, MSLEF II,
MSLEF II, Inc.  and the holders  of Class  C Stock and  related parties  against
losses  arising out  of (i)  the conduct  and operation  of the  business of the
Company, JSC or CCA, (ii)  any action or failure to  act by the Company, JSC  or
CCA,  (iii) the 1989 Transaction and the  1992 Transaction or (iv) the financing
for the 1989  Transaction. Further, SIBV  has agreed to  indemnify the  Company,
JSC,  CCA  and  each of  their  subsidiaries  against all  liability  for taxes,
charges, fees, levies or other assessments imposed on such entities as a  result
of  their not having  withheld tax upon  the issuance or  payment of a specified
note to SIBV and the transfer of  certain assets to SIBV in connection with  the
1989 Transaction. The foregoing indemnification provisions survive a termination
of  the Organization Agreement,  including a termination  in connection with the
closing of the Equity Offerings.
 
STOCKHOLDERS AGREEMENT
 
     The Stockholders  Agreement  will  be  entered into  at  or  prior  to  the
consummation  of the Offerings by  SIBV, MSLEF II and  the Company. The Company,
SIBV and MSLEF II are discussing an amendment to the Stockholders Agreement  and
the Registration Rights Agreement which would
 
                                       68
 

modify  restrictions  contained  therein on  the  ability  of MSLEF  II  and its
affiliates to sell or otherwise dispose of any or all of their shares of  Common
Stock.
 
  DIRECTORS AND MANAGEMENT
 
     For a description of certain provisions of the Stockholders Agreement which
relate  to the management of the Company (including the election of directors of
the Company), see 'Management -- Provision of Stockholders Agreement  Pertaining
to Management'.
 
  TRANSACTIONS WITH AFFILIATES; OTHER BUSINESSES
 
     The  Stockholders  Agreement specifically  permits SIBV  and MSLEF  II (and
their affiliates) to  engage in transactions  with the Company,  JSC and CCA  in
addition  to  certain  specific transactions  contemplated  by  the Stockholders
Agreement, provided such transactions (except  for (i) transactions between  any
of  the  Company,  JSC  and  CCA,  (ii)  the  transactions  contemplated  by the
Stockholders Agreement,  (iii) the  transactions contemplated  by the  Operating
Agreement,  dated as of April 30, 1992, between CCA and Smurfit Paperboard, Inc.
('SPI'), or in the Rights  Agreement, dated as of  April 30, 1992, between  CCA,
SPI  and  Bankers  Trust  Company, (iv)  the  transactions  contemplated  by the
Registration Rights Agreement,  (v) the  provision of services  pursuant to  the
Financial  Advisory Services Agreement,  dated as of September  12, 1989, by and
among MS&Co., SIBV  and the Company,  and (vi) the  provisions of certain  other
specified  agreements) are fully  and fairly disclosed,  have fair and equitable
terms, are  reasonably necessary  and are  treated as  a commercial  arms-length
transaction with an unrelated third party.
 
     Neither  SIBV nor MSLEF II (or their affiliates) is prohibited from owning,
operating or investing in any business,  regardless of whether such business  is
competitive  with  the Company,  JSC  or CCA,  nor is  either  SIBV or  MSLEF II
required to disclose its intention to make  any such investment to the other  or
to  advise the  Company, JSC  or CCA  of the  opportunity presented  by any such
prospective investment.
 
  TRANSFER OF OWNERSHIP
 
     In general, transfers of Common Stock  to entities affiliated with SIBV  or
the members of the MSLEF II Group are not restricted. The Stockholders Agreement
provides  members of the MSLEF  II Group the right to  'tag along' pro rata upon
the transfer by SIBV of any Common Stock, other than transfers to affiliates and
sales pursuant  to a  public offering  registered under  the Securities  Act  or
pursuant to Rule 144 under the Securities Act.
 
     No  member of the MSLEF II Group  may transfer, within any thirty-six month
period, in the aggregate five percent or more of the outstanding Common Stock to
any non-affiliated  person  or  group  without  SIBV's  prior  written  consent.
Transfers  of two  percent or  more in the  aggregate of  the outstanding Common
Stock are subject to the right of  first refusal on the part of SIBV;  transfers
of less than two percent in the aggregate are not restricted by the Stockholders
Agreement.  In the event  that there is  a public trading  market for the Common
Stock, no  member of  the MSLEF  II  Group may  effect a  sale of  Common  Stock
pursuant  to rights granted  in the Registration  Rights Agreement without first
offering the shares to  be sold to  SIBV for purchase.  SIBV and its  affiliates
have  the right, exercisable on  or after August 26,  2002, to purchase all, but
not less than all,  of the Common Stock  then owned by the  MSLEF II Group at  a
price equal to the Fair Market Value (as defined in the Stockholders Agreement).
 
     In  general, if  JS Group  either does not,  directly or  indirectly, own a
majority of the voting stock of SIBV, or directly or indirectly, have the  right
to  appoint a majority  of the directors and  officers of SIBV,  then all of the
obligations of  MSLEF  II and  the  members of  the  MSLEF II  Group  under  the
Stockholders  Agreement  and  all  the rights  of  SIBV  under  the Stockholders
Agreement shall cease.
 
  TERMINATION
 
     The Stockholders Agreement shall terminate either upon mutual agreement  of
SIBV  and MSLEF II, or at the option of  SIBV or the MSLEF II Group, as the case
may be, upon either the
 
                                       69
 

MSLEF II Group or SIBV, respectively, ceasing to own six percent or more of  the
outstanding Common Stock.
 
REGISTRATION RIGHTS AGREEMENT
 
     Pursuant to the Registration Rights Agreement, dated as of August 26, 1992,
between  MSLEF II, SIBV and  the Company, as amended  by Amendment No. 1 thereto
dated as of April 15, 1993  (the 'Registration Rights Agreement'), entered  into
in  connection with the 1992 Transaction, MSLEF  II and the other members of the
MSLEF II Group  have the  right, upon a  notice (a  'Registration Notice')  from
MSLEF  II to both  the Company and  SIBV, to cause  the Company to  use its best
efforts to register the shares of Common  Stock owned by such holders. MSLEF  II
may  not deliver a Registration Notice until  the earlier of (a) consummation of
the refinancing of certain long-term debt of CCA and (b) December 31, 1997. Upon
the consummation  of  the Recapitalization  Plan  clause (a)  of  the  preceding
sentence  will be satisfied and MSLEF II will be entitled to exercise its demand
registration rights as described herein. The MSLEF II Group is entitled to  four
such  demand registrations pursuant to the Registration Rights Agreement, two of
which MSLEF II will have  the right to effect prior  to the Company effecting  a
common  stock  registration for  its  own account.  MSLEF  II may  not, however,
deliver a Registration Notice  (i) until the conclusion  of any pending  Company
Registration  Process (as  defined in  the Registration  Rights Agreement), (ii)
within 30 days of the conclusion of a MSLEF II Registration Process (as  defined
in  the  Registration  Rights  Agreement), or  (iii)  in  certain  other limited
situations. The Company is generally prohibited from 'piggybacking' and  selling
stock  for its own account on a registration effected pursuant to a Registration
Notice except after  the second completed  registration for MSLEF  II, in  which
event  MSLEF II may require that any  such securities which are 'piggybacked' be
offered and sold on the  same terms as the securities  offered by MSLEF II.  The
Registration  Rights Agreement also sets forth certain waiting periods following
sales by MSLEF II pursuant  to a registration statement.  The MSLEF II Group  is
entitled,  subject  to  certain limitations,  to  register its  Common  Stock in
connection with a  registration statement  prepared by the  Company to  register
Common  Stock or  any equity  securities exercisable  for, convertible  into, or
exchangeable for Common Stock. The Company, SIBV and MSLEF II are discussing  an
amendment  to the Registration Rights  Agreement which would modify restrictions
contained therein on the ability of MSLEF II to exercise its demand registration
rights.
 
     The Company will  pay all  registration expenses  (other than  underwriting
discounts  and commissions)  in connection with  MSLEF II's  first two completed
demand registrations and  all registrations  made in connection  with a  Company
registration.  The Registration  Rights Agreement also  contains customary terms
and provisions with respect to, among other things, registration procedures  and
certain rights to indemnification and contribution granted by parties thereunder
in connection with the registration of Common Stock subject to such agreement.
 
FINANCIAL ADVISORY SERVICES AGREEMENT
 
     Under  a  financial advisory  services  agreement (the  'Financial Advisory
Services Agreement'), MS&Co. agreed  to act as  the Company's financial  advisor
and  provided certain  services and earned  certain fees in  connection with its
roles in the  1989 Transaction, with  an expectation  that for the  term of  the
Organization  Agreement, the Company would retain MS&Co. to render it investment
banking services at market rates to be negotiated.
 
OTHER TRANSACTIONS
 
     In connection with the 1986 acquisition  of CCA, CCA and SIBV entered  into
an  agreement pursuant  to which  CCA granted SIBV  an option  to purchase CCA's
non-U.S. operations (the 'CCA Option'). In  1987, SIBV exercised the CCA  Option
with  respect to CCA's European, Venezuelan and Puerto Rican subsidiaries for an
aggregate cash price of  $64.3 million, which was  approximately equal to  CCA's
investment  as  of  the date  of  exercise.  In June  1989,  SIBV  exercised the
remainder of the  CCA Option  and purchased  CCA's beneficial  interests in  its
Mexican and Colombian subsidiaries for an
 
                                       70
 

aggregate  cash price of  approximately $150.7 million,  which was approximately
equal to CCA's investment as of the date of exercise.
 
     In the  1989  Transaction,  (i)  the Company  acquired  the  entire  equity
interest  in JSC, (ii)  JSC (through its ownership  of JSC Enterprises) acquired
the entire equity  interest in CCA,  (iii) The Morgan  Stanley Leveraged  Equity
Fund,  L.P.,  a  Delaware limited  partnership  ('MSLEF I'),  and  certain other
private investors,  including MS&Co.  and certain  limited partners  of MSLEF  I
investing  in  their individual  capacity  (collectively, the  'MSLEF  I Group')
received $500 million in respect  of their shares of  CCA common stock and  (iv)
SIBV  received $41.75 per share, or an aggregate of approximately $1.25 billion,
in respect of its shares of JSC stock, and the public stockholders received  $43
per  share of JSC stock. Certain assets of  JSC and CCA were also transferred to
SIBV or one of  its affiliates (the 'Designated  Assets'). Pursuant to a  tender
offer  and  consent  solicitation  for  certain  debentures  of  CCA  which were
outstanding prior to the consummation  of the 1989 Transaction, MS&Co.  received
an  aggregate  of  $3.7 million  in  consideration. MS&Co.  also  received $29.5
million for  serving in  its capacity  as financial  advisor to  the Company  in
connection  with the 1989 Transaction. In addition, MS&Co. as underwriter of the
Subordinated Debt  received aggregate  net discounts  and commissions  of  $34.6
million.  In connection  with the  sale of the  Secured Notes  to Morgan Stanley
International, MS&Co. received  a placement  fee of  $7.5 million  from CCA;  in
addition,  CCA  agreed  to  indemnify  MS&Co.  against  certain  liabilities  in
connection therewith, including liabilities under the Securities Act.
 
     In connection with the issuance of the 1993 Notes, the Company entered into
an agreement with  SIBV whereby SIBV  committed to purchase  up to $200  million
aggregate principal amount of 11 1/2% Junior Subordinated Notes maturing 2005 to
be  issued  by the  Company.  From time  to time  until  December 31,  1994, the
Company, at its option, may issue the Junior Subordinated Notes, the proceeds of
which must be  used to  repurchase or  otherwise retire  Subordinated Debt.  The
Company  is obligated to pay SIBV for letter  of credit fees incurred by SIBV in
connection with  this commitment  in addition  to an  annual commitment  fee  of
1.375%  on the undrawn principal amount.  The amount payable for such commitment
for 1993 was  $2.9 million. The  above commitments will  be terminated upon  the
consummation of the Offerings.
 
     Net  sales by JSC to  JS Group, its subsidiaries  and affiliates were $18.4
million, $22.8 million and $21.0 million for the years ended December 31,  1993,
1992  and  1991,  respectively. Net  sales  by  JS Group,  its  subsidiaries and
affiliates to JSC were  $49.3 million, $60.1 million  and $11.8 million for  the
years ended December 31, 1993, 1992 and 1991, respectively. Product sales to and
purchases  from JS  Group, its subsidiaries  and affiliates  were consummated on
terms generally similar to those prevailing with unrelated parties.
 
     JSC provides certain subsidiaries and  affiliates of JS Group with  general
management  and elective management services  under separate management services
agreements. The services provided  include, but are  not limited to,  management
information  services, accounting, tax and internal auditing services, financial
management  and  treasury  services,  manufacturing  and  engineering  services,
research   and  development  services,  employee  benefit  plan  and  management
services, purchasing services, transportation  services and marketing  services.
In  consideration of general management services, JSC is  paid a fee up to 2% of
the subsidiaries'  or  affiliates'  gross  sales, which  fee  amounted  to  $2.3
million, $2.4 million and $2.5 million for 1993, 1992 and 1991, respectively. In
consideration  for elective  services, JSC received  approximately $3.5 million,
$3.2 million and $2.9 million in 1993, 1992 and 1991, respectively, for its cost
of providing such services.  In addition, JSC paid  JS Group and its  affiliates
$0.4  million  in  1993, $0.3  million  in 1992  and  $0.7 million  in  1991 for
management services and certain other services.
 
     In October 1991, an affiliate of JS Group completed a rebuild of the No.  2
paperboard  machine  owned by  it, located  in  CCA's Fernandina  Beach, Florida
paperboard mill (the  'Fernandina Mill'). Pursuant  to the Fernandina  Operating
Agreement,  CCA operates and manages the machine, which is owned by a subsidiary
of SIBV. As  compensation to CCA  for its  services, the affiliate  of JS  Group
agreed  to  reimburse  CCA  for  production  and  manufacturing  costs  directly
attributable to the No.  2 paperboard machine  and to pay CCA  a portion of  the
indirect manufacturing, selling and administrative costs incurred by CCA for the
entire  Fernandina  Mill. The  compensation  is determined  by  applying various
formulas and agreed upon amounts to the subject costs. The amounts reimbursed to
CCA totaled $62.2  million, $54.7 million  and $10.9 million  in 1993, 1992  and
1991, respectively.
 
                                       71
 

     CCA, JS Group and MSLEF II have had discussions from time to time regarding
the  purchase of  the No.  2 paperboard  machine in  the Fernandina  Mill by the
Company from JS Group  in exchange for  cash or Common  Stock. No agreement  has
been  reached as to any such transaction.  The Company expects, however, that it
may in the future  reach an agreement  with regard to  such acquisition from  JS
Group  but  cannot predict  when and  on  what terms  such acquisition  would be
consummated. Such acquisition will occur only if it is approved by the Board  of
Directors  of the Company and  is determined by the Board  of Directors to be on
terms no less favorable  than a sale made  to a third party  in an arm's  length
transaction.
 
     During  1990, certain assets of CCA comprising the business unit performing
management services for the  foreign subsidiaries previously  owned by CCA  were
sold  to a subsidiary of  JS Group at a  price equal to their  net book value of
approximately $5.2  million. Net  sales and  income from  operations related  to
these  assets were not material. Payment for the assets was received in February
1991.
 
     On February 21, 1986, JSC purchased from Times Mirror 80% of the issued and
outstanding capital stock  of SNC  for approximately $132  million, including  a
promissory  note to National Westminster  Bank plc in the  amount of $42 million
(the 'Subordinated Note'). The Subordinated Note was guaranteed by JS Group.  In
the  1992  Transaction, the  Company prepaid  $19.1 million  aggregate principal
amount on the Subordinated Note. The  remaining amount of $22.9 million was  due
and paid on February 22, 1993.
 
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
     The  following  is  a  brief  discussion of  the  basic  terms  of  and the
instruments  governing  certain  indebtedness  of  the  Company.  The  following
discussion  does not purport to be complete  and is subject to, and is qualified
in its  entirety  by reference  to,  the instruments  governing  the  respective
indebtedness,  which  instruments  are  filed as  exhibits  to  the Registration
Statement of which this Prospectus is a part.
 
TERMS OF NEW CREDIT AGREEMENT
 
  GENERAL
 
     Pursuant to a commitment  letter dated February  10, 1994 (the  'Commitment
Letter')  among Chemical  Bank ('Chemical'),  Chemical Securities  Inc. ('CSI'),
Bankers Trust Company ('Bankers Trust'), BT Securities Corporation ('BTSC'), JSC
and CCA,  Chemical  has  committed to  provide  $250  million of  the  New  Bank
Facilities  (as  defined below),  Bankers Trust  has  committed to  provide $250
million of the New  Bank Facilities and  CSI and BTSC have  agreed to use  their
best  efforts to assemble a syndicate  of financial institutions (the 'Lenders')
to provide the balance of the remaining commitments for the New Bank  Facilities
in  a maximum aggregate principal amount of $1.5 billion, all upon the terms and
subject to the  conditions set  forth in  the Commitment  Letter, including  the
execution of definitive financing agreements.
 
     Pursuant  to the Commitment Letter, the New Bank Facilities are expected to
consist of (i) the New  Term Loans, consisting of  two senior secured term  loan
facilities  to be  provided to  CCA in  an aggregate  principal amount  of $1.05
billion, to be allocated between the Delayed Term Loan in an aggregate principal
amount of  $850 million  and the  Initial Term  Loan in  an aggregate  principal
amount  of $200 million and (ii) the New Revolving Credit Facility consisting of
a seven year senior secured revolving  credit facility available to JSC and  CCA
in  an aggregate principal amount  of $450 million, of  which up to $150 million
will be  available  as  a letter  of  credit  facility (the  'Letter  of  Credit
Facility').
 
     The Commitment Letter provides that the commitments of Chemical and Bankers
Trust will terminate unless definitive financing agreements with respect thereto
shall have been executed and delivered on or prior to June 30, 1994.
 
     In  connection  with the  New  Bank Facilities,  Chemical  will act  as the
administrative agent (in such capacity, the 'Agent'), Chemical and Bankers Trust
will act as senior managing  agents and CSI and BTSC  will act as the  arrangers
for  the  New  Bank Facilities.  The  Commitment Letter  also  contemplates that
certain managing agents will be appointed for the New Bank Facilities.
 
                                       72
 

     JSC and CCA have agreed, jointly and severally, to pay certain fees to  the
Agent for its own account and for the account of the other Lenders in connection
with the New Bank Facilities, payable as follows: (i) a commitment fee of 1/2 of
1%  per  annum on  the  undrawn amount  of  the Initial  Term  Loan and  the New
Revolving Credit Facility, accruing, with respect to each Lender, on the date of
acceptance of such  Lender's commitment  and (ii)  with respect  to each  Lender
which  has a commitment under the Delayed Term  Loan, (A) 1/2 of 1% per annum on
the amount of  such commitment accruing  for the period  from and including  the
date  of acceptance of such Lender's commitment to but excluding the date of the
initial funding of the New Bank  facilities (the 'Closing Date') or the  earlier
termination  of such  Lender's commitment  and (B)  3/4 of  1% per  annum on the
undrawn amount  of such  Lender's commitment,  accruing from  and including  the
Closing  Date to  the date  of the funding  of the  Delayed Term  Loan. All such
commitment fees will be payable on the Closing Date and, thereafter, in  arrears
at  the end  of each quarter  and upon  termination of any  commitment. The fees
payable in respect of letters of credit provided under the New Revolving  Credit
Facility  are in an amount equal  to the greater of (a)  the margin in excess of
the Adjusted LIBOR Rate applicable to the New Revolving Credit Facility at  such
time  minus 1/2 of 1% and (b) 1%.  In addition, a separate fronting fee shall be
payable by JSC and  CCA to the bank  issuing the letters of  credit for its  own
account in an amount to be agreed. All letter of credit fees shall be payable on
the  aggregate  face  amount of  outstanding  letters  of credit  under  the New
Revolving Credit Facility, and shall  be payable in arrears  at the end of  each
quarter and upon the termination of the New Revolving Credit Facility. CSI, BTSC
and  the Lenders shall  receive such other  fees as have  been separately agreed
upon with CSI, BTSC, Chemical and Bankers Trust.
 
     Pursuant to  the  Commitment Letter,  JSC  and CCA  agreed,  regardless  of
whether  the  financing  agreements  relating to  the  New  Bank  Facilities are
executed or the commitments to provide  the New Bank Facilities are  terminated,
to  reimburse Chemical, Bankers Trust, CSI and BTSC for, among other things, all
of their respective out-of-pocket  costs and expenses  incurred or sustained  by
such entities in connection with the transactions contemplated by the Commitment
Letter  and  to  indemnify  Chemical,  Bankers Trust,  CSI  and  BTSC,  and each
director, officer,  employee  and  affiliate  thereof  against  certain  claims,
damages,  liabilities and expenses  incurred or asserted  in connection with the
transactions contemplated by the Commitment Letter.
 
  THE NEW BANK FACILITIES
 
     The New  Bank  Facilities  will  be provided  pursuant  to  the  terms  and
conditions of the New Credit Agreement.
 
     Borrowings  under the  Initial Term  Loan will  be used,  together with the
proceeds of the Equity Offerings, the Debt Offerings and the SIBV Investment, to
consummate the Bank  Debt Refinancing.  Borrowings under the  Delayed Term  Loan
must be made on or before December 15, 1994 and will be used solely to redeem or
repurchase  the Subordinated  Debt and pay  accrued interest  and the applicable
redemption premiums  thereon, to  repay amounts  drawn under  the New  Revolving
Credit  Facility  prior to  December 15,  1994 for  the purpose  of repurchasing
Subordinated Debt, and to pay the  related fees and expenses in connection  with
such  repurchase  or  redemption.  Borrowings  under  the  New  Revolving Credit
Facility are to be used  for the sole purpose  of providing working capital  for
JSC,  CCA  and  their  subsidiaries and  for  other  general  corporate purposes
including to fund open market or privately negotiated purchases of  Subordinated
Debt  prior to December 15, 1994. Amounts borrowed and outstanding under the New
Revolving Credit  Facility  to  finance purchases  of  Subordinated  Debt  which
aggregate  at least $20 million  will be repaid with  the proceeds of borrowings
from time to time under the Delayed Term Loan.
 
     The obligations  under the  New Credit  Agreement will  be  unconditionally
guaranteed by the Company, JSC, CCA, SNC (but only to the extent permitted under
the Shareholders Agreement, dated as of February 21, 1986, between JSC and Times
Mirror)  and  certain  other  existing and  subsequently  acquired  or organized
material subsidiaries of the  Company, JSC and CCA  (each such entity  providing
such  a guaranty, a 'Guarantor').  The obligations of JSC  and CCA under the New
Credit Agreement (including all guarantee obligations of JSC and CCA in  respect
thereof)  will be  secured by  a security interest  in substantially  all of the
assets  of  JSC,  CCA  and  their  material  subsidiaries,  with  the  exception
 
                                       73
 

of  trade receivables of JSC, CCA and  their material subsidiaries sold to JSFC,
and by  a  pledge of  all  the  capital stock  of  JSC, CCA  and  each  material
subsidiary of the Company, JSC and CCA.
 
     The  Delayed  Term Loan  and the  New Revolving  Credit Facility  will each
mature on the date which is seven years after the Closing Date. The Initial Term
Loan will mature on the  date which is eight years  after the Closing Date.  The
outstanding principal amount of the New Term Loans is repayable as follows, such
repayments to be made at the end of each six month period after the Closing Date
as follows:
 


                      SEMI-ANNUAL                                                                         TOTAL
                     PERIOD AFTER                         DELAYED TERM LOAN     INITIAL TERM LOAN      SEMI-ANNUAL
                     CLOSING DATE                         SEMI-ANNUAL AMOUNT    SEMI-ANNUAL AMOUNT        AMOUNT
- -------------------------------------------------------   ------------------    ------------------    --------------
                                                                                             
First..................................................      $  --                 $  --              $            0
Second.................................................                 0                     0                    0
Third..................................................        50,000,000             1,000,000           51,000,000
Fourth.................................................        50,000,000             1,000,000           51,000,000
Fifth..................................................        75,000,000             1,000,000           76,000,000
Sixth..................................................        75,000,000             1,000,000           76,000,000
Seventh................................................        75,000,000             1,000,000           76,000,000
Eighth.................................................        75,000,000             1,000,000           76,000,000
Ninth..................................................        75,000,000             1,000,000           76,000,000
Tenth..................................................        75,000,000             1,000,000           76,000,000
Eleventh...............................................        75,000,000             5,000,000           80,000,000
Twelfth................................................        75,000,000             5,000,000           80,000,000
Thirteenth.............................................        75,000,000             6,000,000           81,000,000
Fourteenth.............................................        75,000,000             6,000,000           81,000,000
Fifteenth..............................................         --                   85,000,000           85,000,000
Sixteenth..............................................         --                   85,000,000           85,000,000
                                                          ------------------    ------------------    --------------
                                                             $850,000,000          $200,000,000       $1,050,000,000
                                                          ------------------    ------------------    --------------
                                                          ------------------    ------------------    --------------

 
     The  New Term Loans and the New Revolving Credit Facility may be prepaid at
any time,  in whole  or  in part,  at the  option  of the  borrowers.  Voluntary
reductions  of the unutilized  portion of the New  Revolving Credit Facility are
permitted at any time. Pursuant  to the Commitment Letter, required  prepayments
on  the New  Bank Facilities are  to be made  in an  amount equal to  (i) 75% of
Excess Cash Flow (to be defined  as the parties shall mutually agree),  reducing
to 50% of Excess Cash Flow upon the satisfaction of certain performance tests to
be  agreed,  (ii) 100%  of the  net proceeds  of the  issuance or  incurrence of
certain indebtedness (not including the Debt  Offerings), (iii) 100% of the  net
proceeds  of  certain non-ordinary  course  asset sales,  (iv)  100% of  the net
proceeds of certain  condemnation or insurance  proceeds, (v) in  the event  the
gross  proceeds from the Equity  Offerings and any other  equity infusion in the
Company is less than $500 million (the amount by which $500 million exceeds such
gross proceeds, the 'Differential'), the lesser of (A) 100% of the net  proceeds
to  the Company of the  sale of Common Stock in  connection with the exercise of
the underwriters' overallotment option,  if any, in  connection with the  Equity
Offerings  and  (B) the  amount of  the Differential,  and (vi)  25% of  the net
proceeds of the issuance of any  other equity securities (other than the  Equity
Offerings  and the exercise  of management stock  options). Required prepayments
will be allocated pro rata  between the Delayed Term  Loan and the Initial  Term
Loan,  and will be applied pro rata against the remaining scheduled amortization
payments under each of the New Term Loans (and, if the Delayed Term Loan has not
then been  drawn,  the amount  allocable  thereto will  permanently  reduce  the
commitments  thereunder) or, if  the New Term  Loans have been  fully repaid, to
permanently reduce the then existing commitments under the New Revolving  Credit
Facility.
 
     Interest  on indebtedness outstanding  under the Delayed  Term Loan and the
New Revolving  Credit Facility,  from  and including  the  Closing Date  to  but
excluding  the first anniversary of the Closing  Date, will be payable at a rate
per annum, selected at  the option of  the borrower, equal to  the ABR Rate  (as
defined  below) plus  1.5% per annum  or the  Adjusted LIBOR Rate  plus 2.5% per
annum. From  and  including  the  first anniversary  of  the  Closing  Date  and
thereafter,  the margin  in excess of  the ABR  Rate or the  Adjusted LIBOR Rate
applicable to  such New  Bank  Facilities will  be  determined by  reference  to
 
                                       74
 

certain  financial tests. Interest on indebtedness outstanding under the Initial
Term Loan will be payable  at a rate per annum,  selected at the option of  CCA,
equal  to the ABR Rate plus 2% per annum  or the Adjusted LIBOR Rate plus 3% per
annum. Notwithstanding  the  foregoing, for  the  first 90  days  following  the
Closing  Date, all such  borrowings may only  be made with  reference to the ABR
Rate  or  the  Adjusted  LIBOR  Rate  for  one  month  borrowings.  All  overdue
installments  of  principal and,  to the  extent permitted  by law,  interest on
borrowings accruing interest based  on the ABR Rate  or the Adjusted LIBOR  Rate
shall  bear interest at a rate  per annum equal to 2%  in excess of the interest
rate then  borne by  such borrowings.  The borrowers  shall have  the option  of
selecting the type of borrowing and the length of the interest period applicable
thereto.
 
     'ABR  Rate'  shall  mean the  higher  of  (a) the  rate  at  which Chemical
announces from time to time as its prime  lending rate, (b) 1/2 of 1% in  excess
of  the Federal  Funds Rate  and (c)  1% in  excess of  the base  certificate of
deposit rate.
 
     'Adjusted LIBOR  Rate'  shall  mean  the  London  Interbank  Offered  Rate,
adjusted for statutory reserves at all times.
 
     Interest  based  on the  ABR  Rate and  the  Adjusted LIBOR  Rate  shall be
determined based on the  number of days  elapsed over a  360 day year.  Interest
based  on the (i)  ABR Rate shall  be payable quarterly  and (ii) Adjusted LIBOR
Rate shall be payable at  the end of the applicable  interest period but in  any
event not less often than quarterly.
 
     The   New  Credit  Agreement  will   contain  certain  representations  and
warranties, certain  negative,  affirmative  and  financial  covenants,  certain
conditions  and certain  events of  default which  are customarily  required for
similar financings, in addition to other representations, warranties, covenants,
conditions and  events  of  default appropriate  to  the  specific  transactions
contemplated  thereby. Such covenants will  include restrictions and limitations
of dividends, redemptions and  repurchases of capital  stock, the incurrence  of
debt,  liens,  leases,  sale-leaseback transactions,  capital  expenditures, the
issuance  of  stock,  transactions  with   affiliates,  the  making  of   loans,
investments  and certain payments, and on mergers, acquisitions and asset sales,
in each case subject to exceptions  to be agreed upon. Furthermore, the  Company
will  be required to maintain compliance  with certain financial covenants, such
as minimum levels of consolidated earnings before depreciation, interest,  taxes
and amortization, and minimum interest coverage ratios.
 
     Events  of default under the New Credit Agreement will include, among other
things, (i) failure to pay principal, interest, fees or other amounts when  due;
(ii)  violation of  covenants; (iii) failure  of any  representation or warranty
made by the  Company to the  Lenders to be  true in all  material aspects;  (iv)
cross  default  and  cross  acceleration with  certain  other  indebtedness; (v)
'change of control'  (the definition of  which is to  be mutually agreed  upon);
(vi)  certain  events of  bankruptcy; (vii)  certain material  judgments; (viii)
certain ERISA  events;  and  (ix)  the  invalidity  of  the  guarantees  of  the
indebtedness under the New Credit Agreement or of the security interests granted
to  the Lenders, in  certain cases with  appropriate grace periods  to be agreed
upon.
 
     The conditions to  the borrowing  of the Delayed  Term Loan  are set  forth
above. See 'Recapitalization Plan -- Subordinated Debt Refinancing'.
 
     The foregoing summary of the Commitment Letter is qualified in its entirety
by reference to the text of such letter, a copy of which has been filed with the
Securities  and Exchange Commission as an  exhibit to the Registration Statement
of which this Prospectus forms a part.
 
SECURITIZATION
 
     In 1991, JSC and CCA entered into the Securitization in order to reduce its
borrowings under the 1989 Credit Agreement. The Securitization involved the sale
of Receivables  to  JSFC,  a  special  purpose  subsidiary  of  JSC.  Under  the
Securitization, JSFC currently has borrowings of $182.3 million outstanding from
EFC,  a third-party owned  corporation not affiliated with  JSC, and has pledged
its interest in such Receivables to EFC. EFC issued CP Notes and Term Notes. EFC
also  entered  into  a  liquidity  facility  with  the  Liquidity  Banks  and  a
subordinated  loan agreement with the  Subordinated Lender to provide additional
sources of funding. EFC pledged its  interest in the Receivables assigned to  it
by  JSFC to  secure EFC's obligations  to the Liquidity  Banks, the Subordinated
Lender, and the
 
                                       75
 

holders of the CP Notes  and the Term Notes. Neither  the Company nor JSFC is  a
guarantor  of  CP  Notes,  the  Term Notes  or  borrowings  under  the liquidity
facility. See  Note 5  to the  Company's consolidated  financial statements  and
'Recapitalization Plan -- Consents and Waivers -- Securitization'.
 
TERMS OF 1993 NOTES
 
     In  April 1993, CCA issued $500  million aggregate principal amount of 1993
Notes. The 1993 Notes  are unsecured senior obligations  of CCA and will  mature
April  1, 2003.  The 1993 Notes  bear interest  at 9.75% per  annum. Interest is
payable semiannually on April 1 and October 1, of each year. The 1993 Notes  are
not redeemable prior to maturity.
 
     The  1993 Notes  are senior unsecured  obligations of CCA,  which rank pari
passu with the other senior indebtedness of CCA, including, without  limitation,
CCA's  obligations under the New Credit Agreement  and the Senior Notes, and are
senior in right to payment to the Subordinated Debt. CCA's obligations under the
New Credit  Agreement, but  not the  1993 Notes,  will be  secured by  liens  on
substantially  all the assets of CCA and  its subsidiaries with the exception of
cash and cash equivalents and  trade receivables. The secured indebtedness  will
have  priority over  the 1993  Notes with  respect to  the assets  securing such
indebtedness.
 
     The 1993  Note  Indenture  contains certain  covenants  that,  among  other
things,  limit the ability of JSC and  its subsidiaries (including CCA) to incur
indebtedness, pay  dividends,  engage  in  transactions  with  stockholders  and
affiliates,   issue  capital  stock,  create  liens,  sell  assets,  enter  into
sale-leaseback transactions,  engage  in  mergers and  consolidations  and  make
investments  in  unrestricted  subsidiaries.  The  limitations  imposed  by  the
covenants on JSC  and its subsidiaries  (including CCA) are  subject to  certain
exceptions.
 
     Upon  a Change of  Control (as defined  below), CCA is  required to make an
offer to  purchase the  1993 Notes  at a  purchase price  equal to  101% of  the
principal  amount  thereof,  plus accrued  interest.  Certain  transactions with
affiliates of the  Company may not  constitute a Change  of Control. 'Change  of
Control'  is defined to mean  such time as (i)(a) a  person or group, other than
MSLEF II,  Morgan Stanley  Group,  SIBV, JS  Group  and any  affiliate  thereof,
(collectively,  the 'Original  Stockholders'), becomes  the beneficial  owner of
more than 35% of the total voting power of the then outstanding voting stock  of
the  Company  or a  parent  of the  Company  and (b)  the  Original Stockholders
beneficially own, directly or indirectly, less than the then outstanding  voting
stock  of the  Company or  a parent  of the  Company beneficially  owned by such
person  or  group;  (ii)(a)  a  person   or  group,  other  than  the   Original
Stockholders,  becomes the beneficial owner of more than 35% of the total voting
power of the then outstanding voting stock of JSC, (b) the Original Stockholders
beneficially own, directly or indirectly, less than the then outstanding  voting
stock  of  JSC beneficially  owned by  such person  or  group and  (c) CCA  is a
subsidiary of JSC at  the time that the  later of (a) and  (b) above occurs;  or
(iii) individuals who at the beginning of any period of two consecutive calendar
years constituted the Board of Directors of JSC (together with any new directors
whose  election by the  Board of Directors  or whose nomination  for election by
JSC's shareholders was approved by a vote of at least two-thirds of the  members
of the Board of Directors of JSC then still in office who either were members of
the  Board of Directors of JSC at the beginning of such period or whose election
or nomination for election was previously  so approved) cease for any reason  to
constitute  a majority of the  members of the Board of  Directors of JSC then in
office. Pursuant to the  Proposed 1993 Note Amendment,  the Company and JSC  are
seeking to eliminate clause (iii) above.
 
     The  payment of principal and interest on the 1993 Notes is unconditionally
guaranteed on a senior basis  by JSC. Such guarantee  ranks pari passu with  the
other   senior  indebtedness  of  JSC,   including,  without  limitation,  JSC's
obligations under the New  Credit Agreement (including  its guarantees of  CCA's
obligations  thereunder)  and JSC's  guarantee  of CCA's  obligations  under the
Senior Notes, and  is senior  in right  of payment  to JSC's  guarantees of  the
Subordinated Debt. JSC's obligations under the New Credit Agreement, but not its
guarantees  of the 1993 Notes, will be secured by liens on substantially all the
assets of  JSC  and  its  subsidiaries  with the  exception  of  cash  and  cash
equivalents   and  trade  receivables,   and  guaranteed  by   CCA  and  certain
subsidiaries of JSC and  CCA. The secured indebtedness  will have priority  over
JSC's  guarantees of  the 1993  Notes with respect  to the  assets securing such
indebtedness. In the event that (i) a purchaser of capital stock of CCA acquires
a majority
 
                                       76
 

of the voting rights thereunder or  (ii) there occurs a merger or  consolidation
of  CCA that results in CCA  having a parent other than  JSC and, at the time of
and after giving effect to such transaction, such purchaser or parent  satisfies
certain  minimum net worth and cash flow requirements, JSC will be released from
its guarantee of  the 1993  Notes. Such sale,  merger or  consolidation will  be
prohibited  unless  certain  other  requirements  are  met,  including  that the
purchaser or  the entity  surviving  such a  merger or  consolidation  expressly
assumes  JSC's or CCA's  obligations, as the case  may be, and  that no Event of
Default (as defined in the 1993 Note Indenture) occur or be continuing.
 
     The net proceeds from  the offering of  the 1993 Notes  were used to  repay
certain  revolving credit  indebtedness and  term loan  indebtedness outstanding
under the  Old  Bank Facilities.  The  Company  has also  entered  into  reverse
interest rate swap agreements which hedge a portion of the 1993 Note issue.
 
     MS&Co. acted as underwriter in connection with the original offering of the
1993  Notes and received an underwriting discount of $12.5 million in connection
therewith.
 
     In connection  with implementing  the  Recapitalization Plan,  the  Company
intends  to amend the terms of the  1993 Note Indenture. Among other things, the
Proposed 1993  Note  Amendment will  modify  the  provisions of  the  1993  Note
Indenture  which  limit  the  ability  of the  Company,  JSC  and  CCA  to incur
indebtedness and  to make  certain  restricted payments.  See  'Recapitalization
Plan -- Consents and Waivers'.
 
TERMS OF SENIOR NOTES
 
     Concurrently  with  the  Equity  Offerings, CCA  is  offering  $500 million
aggregate principal amount  of     %  Series A  Senior Notes due  2004 and  $100
million aggregate principal amount of    % Series B Senior Notes due 2002 in the
Debt  Offerings. The Senior  Notes are unsecured senior  obligations of CCA with
interest payable semiannually on         and            , of each year.
 
     The Senior Notes are senior unsecured  obligations of CCA, which rank  pari
passu  with the other senior indebtedness of CCA, including, without limitation,
CCA's obligations under  the New Credit  Agreement and the  1993 Notes, and  are
senior in right to payment to the Subordinated Debt. CCA's obligations under the
New  Credit Agreement,  but not the  Senior Notes,  will be secured  by liens on
substantially all the assets of CCA  and its subsidiaries with the exception  of
cash  and cash equivalents and trade  receivables. The secured indebtedness will
have priority over  the Senior Notes  with respect to  the assets securing  such
indebtedness.
 
     The  Senior Notes are redeemable in whole or  in part at the option of CCA,
at any time on or  after                   ,  1999, at the following  redemption
prices  (expressed as percentages of principal amount) together with accrued and
unpaid interest to the redemption date,  if redeemed during the 12-month  period
commencing:
 


                                                                                    REDEMPTION
[        ]                                                                            PRICES
- ---------------------------------------------------------------------------------   ----------
                                                                                 
  1999...........................................................................           %
  2000...........................................................................
  2001...........................................................................
  2002...........................................................................
  2003...........................................................................
  2004...........................................................................

 
     The  indentures relating to the Senior Notes (the 'Senior Note Indentures')
contain certain covenants that, among other things, limit the ability of JSC and
its subsidiaries (including CCA) to incur indebtedness, pay dividends, engage in
transactions with  stockholders  and  affiliates, issue  capital  stock,  create
liens, sell assets, engage in mergers and consolidations and make investments in
unrestricted  subsidiaries. The limitations imposed by  the covenants on JSC and
its subsidiaries (including CCA) are subject to certain exceptions.
 
     Upon a Change of Control, CCA is required to make an offer to purchase  the
Senior  Notes at a purchase price equal to    % of the principal amount thereof,
plus accrued interest. Certain transactions  with affiliates of the Company  may
not constitute a change of Control. 'Change of
 
                                       77
 

Control'  is defined to mean  such time as (i)(a) a  person or group, other than
the Original Stockholders, becomes the beneficial owner of more than 35% of  the
total  voting power  of the then  outstanding voting  stock of the  Company or a
parent of  the  Company and  (b)  the Original  Stockholders  beneficially  own,
directly  or  indirectly, less  than the  then outstanding  voting stock  of the
Company or a parent of the Company  beneficially owned by such person or  group;
or  (ii)(a) a person or group, other than the Original Stockholders, becomes the
beneficial owner  of  more than  35%  of the  total  voting power  of  the  then
outstanding voting stock of JSC, (b) the Original Stockholders beneficially own,
directly  or  indirectly, less  than the  then outstanding  voting stock  of JSC
beneficially owned by such person or group and (c) CCA is a subsidiary of JSC at
the time that the later of (a) and (b) above occurs.
 
     The  payment   of  principal   and  interest   on  the   Senior  Notes   is
unconditionally  guaranteed on a senior basis  by JSC. Such guarantee ranks pari
passu with the other senior indebtedness of JSC, including, without  limitation,
JSC's  obligations under the  New Credit Agreement  (including its guarantees of
CCA's obligations thereunder) and JSC's guarantee of CCA's obligations under the
1993 Notes,  and is  senior  in right  of payment  to  JSC's guarantees  of  the
Subordinated Debt. JSC's obligations under the New Credit Agreement, but not its
guarantees  of the Senior Notes,  will be secured by  liens on substantially all
the assets of  JSC and  its subsidiaries  with the  exception of  cash and  cash
equivalents   and  trade  receivables,   and  guaranteed  by   CCA  and  certain
subsidiaries of JSC and  CCA. The secured indebtedness  will have priority  over
JSC's  guarantees of the Senior  Notes with respect to  the assets securing such
indebtedness. In the event that (i) a purchaser of capital stock of CCA acquires
a majority of  the voting rights  thereunder or  (ii) there occurs  a merger  or
consolidation  of CCA that results in CCA having a parent other than JSC and, at
the time  of and  after giving  effect to  such transaction,  such purchaser  or
parent  satisfies certain minimum net worth and cash flow requirements, JSC will
be released  from  its guarantee  of  the Senior  Notes.  Such sale,  merger  or
consolidation  will  be prohibited  unless certain  other requirements  are met,
including  that  the  purchaser  or  the  entity  surviving  such  a  merger  or
consolidation  expressly assumes JSC's or CCA's obligations, as the case may be,
and that no Event of Default (as defined in the Senior Note Indenture) occur  or
be continuing.
 
     The  net proceeds  from the offering  of the  Senior Notes will  be used to
effect the Bank Debt Refinancing, as contemplated by the Recapitalization  Plan.
See 'Recapitalization Plan'.
 
     MS&Co. is acting as underwriter in connection with the original offering of
the  Senior Notes and will receive  an underwriting discount of $     million in
connection therewith.
 
SUBSTITUTION TRANSACTION
 
     JSC  is  currently  the  guarantor  on  all  of  CCA's  outstanding  public
indebtedness (consisting of the 1993 Notes and the three classes of Subordinated
Debt) and will similarly guarantee the Senior Notes. The Company will organize a
new  subsidiary ('Smurfit Interco'), all the  outstanding capital stock of which
will be owned by the Company and  which will own all of the outstanding  capital
stock  of  JSC, but  which will  have  no other  significant assets  (other than
intercompany note receivables)  and, except  for guarantees  of indebtedness  of
CCA, no indebtedness for borrowed money. Subject to obtaining the consent of the
holders  of the 1993 Notes to the  Proposed 1993 Note Amendment and the consents
necessary to  amend the  Securitization documents,  the Company  intends (i)  to
cause  Smurfit Interco to replace JSC as guarantor under the indentures relating
to CCA's public indebtedness (and under the New Credit Agreement), (ii) to amend
such indentures so that references to JSC therein and in the 1993 Notes and  the
Senior  Notes shall be changed  to be Smurfit Interco and  (iii) to cause JSC to
merge into  CCA, which  shall succeed  to all  of JSC's  assets and  liabilities
(except  that any guaranty of  obligations of CCA by  JSC shall be extinguished)
(collectively, the 'Substitution Transaction'). The purpose of the  Substitution
Transaction is to maximize operating efficiencies by combining the Company's two
key operating subsidiaries into one entity and achieve cost savings.
 
TERMS OF SUBORDINATED DEBT
 
  SUBORDINATED DEBT
 
     Terms.  The  Senior Subordinated  Notes  are unsecured  senior subordinated
obligations of CCA, limited to $350 million aggregate principal amount, and will
mature on December 1, 1999. The Senior
 
                                       78
 

Subordinated Notes bear interest at 13 1/2%  from the date of their issuance  or
from  the most recent interest  payment date to which  interest has been paid or
duly provided for. Interest is payable semiannually on June 1 and December 1  of
each year.
 
     The  Subordinated Debentures are unsecured subordinated obligations of CCA,
limited to $300 million aggregate principal amount, and will mature on  December
1,  2001. The  Subordinated Debentures  bear interest  at 14%  from the  date of
issuance of the Subordinated Debentures or from the most recent interest payment
date to which interest has been paid  or duly provided for. Interest is  payable
semiannually on June 1 and December 1 of each year.
 
     The Junior Accrual Debentures are unsecured junior subordinated obligations
of  CCA, limited to $200 million aggregate  principal amount, and will mature on
December 1, 2004. The  Junior Accrual Debentures bear  interest at 15 1/2%  from
the  date of issuance. No interest will be paid on the Junior Accrual Debentures
prior to December 1,  1994. On December  1, 1994 all  interest accrued from  the
date  of issuance of the Junior Accrual Debentures to and including November 30,
1994 will be paid in one lump sum.  From and after December 1, 1994 interest  on
the  Junior Accrual Debentures will  be payable semiannually on  each June 1 and
December 1, commencing June 1, 1995.
 
     The indentures  under  which  the Subordinated  Debt  is  governed  contain
certain  restrictive  covenants  which impose  limitations  on JSC  and  CCA and
certain of  their  subsidiaries'  ability  to, among  other  things:  (i)  incur
additional  indebtedness; (ii) pay dividends and make other distributions; (iii)
create liens; and (iv) use the proceeds of certain asset sales.
 
     Optional Redemption. The  Senior Subordinated Notes  will be redeemable  in
whole  or in part,  at the option  of CCA, at  any time on  or after December 1,
1994, at the following redemption prices (expressed in percentages of  principal
amount)  together with  accrued and unpaid  interest to the  redemption date, if
redeemed during the 12-month period commencing:
 


                                                                REDEMPTION
DECEMBER 1                                                        PRICES
- -------------------------------------------------------------   ----------
                                                             
1994.........................................................     106.750%
1995.........................................................     103.375
1996 and thereafter..........................................     100.000

 
     The Subordinated Debentures will be redeemable in whole or in part, at  the
option  of CCA,  at any  time on  or after  December 1,  1994, at  the following
redemption prices (expressed in percentages  of principal amount) together  with
accrued  and  unpaid interest  to the  redemption date,  if redeemed  during the
12-month period commencing:
 


                                                                REDEMPTION
DECEMBER 1                                                        PRICES
- -------------------------------------------------------------   ----------
                                                             
1994.........................................................     107.000%
1995.........................................................     103.500
1996 and thereafter..........................................     100.000

 
     The Junior Accrual Debentures will be  redeemable, in whole or in part,  at
the  option of CCA,  at any time  on or after  December 1, 1994,  at 100% of the
principal amount  thereof, together  with  accrued and  unpaid interest  to  the
redemption date.
 
     Sinking  Fund. The Subordinated Debenture Indenture requires CCA to provide
for retirement, by redemption,  of 33 1/3% of  the original aggregate  principal
amount  of the Subordinated Debentures on each of December 15, 1999 and December
15, 2000 at a  redemption price of  100% of the  principal amount thereof,  plus
accrued  interest  to  the  redemption  date.  Such  sinking  fund  payments are
calculated to  retire  66 2/3%  of  the  principal amount  of  the  Subordinated
Debentures originally issued under the Subordinated Debenture Indenture prior to
maturity.  CCA may, at its option,  receive credit against sinking fund payments
for the  principal  amount  of  Subordinated  Debentures  acquired  by  CCA  and
surrendered for cancellation or redeemed otherwise than through operation of the
sinking fund.
 
     The  Junior  Accrual  Debenture  Indenture  requires  CCA  to  provide  for
retirement, by redemption, of 33 1/3% of the original aggregate principal amount
of the Junior Accrual  Debentures on each  of December 1,  2002 and December  1,
2003    at   a   redemption   price   of    100%   of   the   principal   amount
 
                                       79
 

thereof, plus  accrued  interest  to  the redemption  date.  Such  sinking  fund
payments  are calculated to retire 66 2/3% of the principal amount of the Junior
Accrual  Debentures  originally  issued  under  the  Junior  Accrual   Debenture
Indenture  prior to  maturity. CCA  may, at  its option,  receive credit against
sinking fund  payments for  the principal  amount of  Junior Accrual  Debentures
acquired  by CCA  and surrendered  for cancellation  or redeemed  otherwise than
through operation of the sinking fund.
 
     Subordination. The Subordinated Debt is subordinated in right of payment to
all Senior Debt (as defined in the indentures relating to the Subordinated  Debt
(the  'Subordinated Debt  Indentures') of  CCA which  includes CCA's obligations
under the New  Credit Agreement, the  1993 Notes, the  Senior Notes and  certain
other indebtedness of CCA.
 
     Guarantees.  The payment of principal and interest on the Subordinated Debt
is guaranteed on  a senior  subordinated, subordinated  and junior  subordinated
basis,  respectively,  by  JSC. Such  guarantees  are subordinated  in  right of
payment to all Senior  Debt of JSC, which  includes JSC's obligations under  the
New  Credit Agreement (including its guarantee of CCA's obligations thereunder),
JSC's guarantee of CCA's obligations under  the 1993 Notes and the Senior  Notes
and certain other borrowings of JSC.
 
                          DESCRIPTION OF CAPITAL STOCK
 
GENERAL
 
     The  authorized capital stock of the Company consists of          shares of
Common Stock and           shares of preferred stock,  par value $.01 per  share
(the 'Preferred Stock'). JSC's authorized capital stock consists of 1,000 shares
of common stock, par value $.01 per share, of which 1,000 shares of common stock
are  issued  and outstanding  and  are owned  by  the Company.  CCA's authorized
capital stock  consists of  1,000 shares  of common  stock, par  value $.01  per
share, of which 1,000 shares are issued and outstanding and are indirectly owned
by  the Company. The  following summary does  not purport to  be complete and is
subject to  the  detailed  provisions  of, and  qualified  in  its  entirety  by
reference  to, the Company's Restated  Certificate of Incorporation and By-laws,
copies of which  have been filed  as exhibits to  the Registration Statement  of
which  this  Prospectus is  a  part, and  to  the applicable  provisions  of the
Delaware General Corporation Law.
 
COMMON STOCK
 
     As of the date  of this Prospectus,           shares  of Common Stock  were
issued and outstanding.
 
     Voting  Rights. Each share  of Common Stock entitles  the holder thereof to
one vote in elections of directors and all other matters submitted to a vote  of
stockholders.  The Common  Stock does not  have cumulative  voting rights, which
means that holders of a majority of the outstanding Common Stock voting for  the
election  of  directors can  elect all  directors then  being elected.  Upon the
consummation of the  Equity Offerings,  SIBV and MSLEF  II will  enter into  the
Stockholders  Agreement, which provides, among other things, for the election of
the Company's  Board of  Directors. See  'Certain Transactions  --  Stockholders
Agreement' and 'Management -- Provisions of Stockholders Agreement Pertaining to
Management'.  Following the  consummation of the  Equity Offerings  and the SIBV
Investment, SIBV and MSLEF II Associated Entities collectively will beneficially
own      % of  the outstanding  shares of  Common Stock,  and consequently  they
collectively  will  have  the power,  and  in accordance  with  the Stockholders
Agreement  intend,  to  elect  all   of  the  Company's  directors.  See   'Risk
Factors -- Control by Principal Stockholders'.
 
     Dividends.  Each share of  Common Stock has  an equal and  ratable right to
receive dividends  to  be  paid  from the  Company's  assets  legally  available
therefor when, as and if declared by the Board of Directors. The declaration and
payment of dividends on the Common Stock are currently effectively prohibited by
the  terms of the Company's outstanding  indebtedness. In addition, Delaware law
generally requires that dividends are payable only out of the Company's  surplus
or  current net profits in accordance with the Delaware General Corporation Law.
See 'Dividend Policy'.
 
     Liquidation. In the event of the dissolution, liquidation or winding up  of
the  Company, the  holders of  Common Stock  are entitled  to share  equally and
ratably in the assets available for distribution after
 
                                       80
 

payments are made to the Company's creditors and to the holder of any  Preferred
Stock of the Company that may be outstanding at the time.
 
     Other.   The  holders  of  shares  of  Common  Stock  have  no  preemptive,
subscription, redemption or  conversion rights  and are not  liable for  further
call  or assessment. All of the outstanding  shares of Common Stock are, and the
Common Stock offered hereby will be, fully paid and nonassessable.
 
     Prior to the date of this Prospectus, there has been no established  public
trading market for the Common Stock. Application will be made to list the Common
Stock  on the  New York Stock  Exchange under  the symbol '         '. See 'Risk
Factors -- Absence of Prior Public Market'.
 
PREFERRED STOCK
 
     The Board  of  Directors of  the  Company is  authorized,  without  further
stockholder  action, to divide  any or all shares  of authorized Preferred Stock
into series and to fix and determine the designations, preferences and relative,
participating, optional or other special rights, and qualifications, limitations
or restrictions thereon, of any series so established, including voting  powers,
dividend  rights, liquidation  preferences, redemption rights  and conversion or
exchange privileges. As of the date  of this Prospectus, the Board of  Directors
of the Company has not authorized any series of Preferred Stock and there are no
plans,  agreements or understandings for the issuance of any shares of Preferred
Stock.
 
STOCKHOLDERS AGREEMENT
 
     The Stockholders Agreement, among other  things, provides for the  election
of  directors  of  the  Company  and the  selection  of  officers.  See 'Certain
Transactions  --  Stockholders  Agreement'  and  'Management  --  Provisions  of
Stockholders Agreement Pertaining to Management'.
 
RESTATED CERTIFICATE OF INCORPORATION AND BY-LAWS
 
     Stockholders'  rights  and related  matters  are governed  by  the Delaware
General Corporation Law, the Company's Restated Certificate of Incorporation and
its By-laws. Certain provisions of the Restated Certificate of Incorporation and
By-laws of the Company, which are summarized below, may discourage or make  more
difficult any attempt by a person or group to obtain control of the Company.
 
     No  Stockholder Action by  Written Consent; Special  Meeting. The Company's
Restated Certificate of Incorporation prohibits stockholders from taking  action
by  written  consent  in  lieu  of  an  annual  or  special  meeting,  and  thus
stockholders may only  take action  at an annual  or special  meeting called  in
accordance  with  the  Company's  By-laws. The  Company's  By-laws  provide that
special meetings of stockholders may only be  called by (i) the Chairman of  the
Board,  (ii) the President, (iii) any Vice  President, (iv) the Secretary or (v)
any Assistant Secretary. Special meetings may not be called by the stockholders.
 
     Advance  Notice  Requirements  for   Stockholder  Proposals  and   Director
Nominations.  The  Company's By-laws  establish  advance notice  procedures with
regard to stockholder  proposals and  the nomination, other  than by  or at  the
direction  of the Board of  Directors or a committee  thereof, of candidates for
election as directors. These procedures  provide that the notice of  stockholder
proposals and stockholder nominations for the election of directors at an annual
meeting must be in writing and received by the Secretary of the Company not less
than  60  days nor  more  than 90  days  prior to  the  anniversary date  of the
immediately preceding annual meeting of stockholders; provided, however, that in
the event that the  annual meeting is called  for a date that  is not within  30
days  before or after such anniversary date,  notice by the stockholder in order
to be timely must be received not later  than the close of business on the  10th
day following the day on which such notice of the date of the annual meeting was
mailed  or such public  disclosure of the  date of the  annual meeting was made,
whichever first occurs.  The notice  of stockholder nominations  must set  forth
certain  information with respect to the  stockholder giving the notice and with
respect to each nominee.
 
     Indemnification. The Company's By-laws will provide that the Company  shall
advance  expenses to and indemnify  each director and officer  of the Company to
the fullest extent permitted by law.
 
                                       81
 

LIMITATIONS ON DIRECTORS' LIABILITY
 
     The Company's  Restated  Certificate  of  Incorporation  provides  that  no
director  of  the Company  shall  be personally  liable  to the  Company  or its
stockholders for  monetary  damages  for  any breach  of  fiduciary  duty  as  a
director,  except for  liability (i)  for any breach  of the  director's duty of
loyalty to the Company or  its stockholders, (ii) for  acts or omissions not  in
good  faith or  which involve intentional  misconduct or a  knowing violation of
law, (iii) in respect of certain unlawful dividend payments or stock redemptions
or purchases or  (iv) for  any transaction from  which the  director derived  an
improper  personal benefit. The effect of  these provisions will be to eliminate
the rights of the Company and its stockholders (through stockholders' derivative
suits on behalf of the Company)  to recover monetary damages against a  director
for  breach of fiduciary  duty as a director  (including breaches resulting from
grossly negligent behavior),  except in  the situations  described above.  These
provisions  will not limit  the liability of  directors under federal securities
laws and  will not  affect the  availability of  equitable remedies  such as  an
injunction or rescission based upon a director's breach of his duty of care.
 
SECTION 203 OF THE DELAWARE GENERAL CORPORATION LAW
 
     Section  203  of the  Delaware General  Corporation Law  ('DGCL') prohibits
certain  transactions  between  a   Delaware  corporation  and  an   'interested
stockholder,'  which is  defined as a  person who, together  with any affiliates
and/or associates of such person, beneficially owns, directly or indirectly,  15
percent or more of the outstanding voting shares of a Delaware corporation. This
provision  prohibits certain  business combinations (defined  broadly to include
mergers, consolidations,  sales  or  other  dispositions  of  assets  having  an
aggregate  value  of  10 percent  or  more  of the  consolidated  assets  of the
corporation,  and  certain  transactions  that  would  increase  the  interested
stockholder's  proportionate  share  ownership in  the  corporation)  between an
interested stockholder and a corporation for  a period of three years after  the
date  the interested  stockholder acquired  its stock,  unless (i)  the business
combination is approved  by the corporation's  board of directors  prior to  the
date the interested stockholder acquired shares; (ii) the interested stockholder
acquired  at least  85 percent  of the  voting stock  of the  corporation in the
transaction in which it became an interested stockholder; or (iii) the  business
combination  is approved  by a  majority of  the board  of directors  and by the
affirmative vote  of  two-thirds  of  the  outstanding  voting  stock  owned  by
disinterested   stockholders  at  an  annual  or  special  meeting.  A  Delaware
corporation, pursuant  to a  provision in  its certificate  of incorporation  or
by-laws,  may choose not to be governed by Section 203 of the DGCL in which case
such election  becomes  effective  one  year after  its  adoption.  The  Company
anticipates  that  it  will choose,  pursuant  to  a provision  of  its Restated
Certificate of Incorporation,  not to be  governed by Section  203 of the  DGCL.
Such  election is expected to become effective on or about the first anniversary
of the completion of the Offerings.
 
REGISTRAR AND TRANSFER AGENT
 
     [        ] will act as Registrar and Transfer Agent for the Common Stock.
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
     Upon the completion of the Equity Offerings, the Company will have
shares of Common Stock  outstanding, assuming no  exercise of the  overallotment
option  granted to the U.S. Underwriters and  assuming the exercise of all other
options granted by the Company. Of these shares, the            shares of Common
Stock  issued  in  the  Equity  Offerings  will  be  freely  tradeable   without
restriction  or further registration under the Securities Act, except for any of
such shares held by  'affiliates' (as defined under  the Securities Act) of  the
Company.  The shares of Common Stock sold by the Company to SIBV (or a corporate
affiliate)  pursuant  to  the  SIBV  Investment  will  be  shares  held  by   an
'affiliate'.  The remaining              shares of  Common Stock  will be deemed
'restricted' securities under the meaning of  Rule 144 under the Securities  Act
('Rule  144'). Neither shares held by an affiliate nor restricted securities may
be sold  in the  absence of  registration  under the  Securities Act  unless  an
exemption  from registration is available, including the exemptions contained in
Rule 144.
 
                                       82
 

     Generally, Rule  144  provides  that  a person  who  has  owned  restricted
securities  for at least two  years, or who may be  deemed an 'affiliate' of the
Company, is entitled to sell, within any three-month period, up to the number of
restricted securities that does not exceed the greater of (i) one percent of the
then outstanding shares  of Common  Stock, or  (ii) the  average weekly  trading
volume during the four calendar weeks preceding the date on which notice of sale
is  filed with the Securities and  Exchange Commission (the 'Commission'). Sales
under Rule 144 are subject to  certain restrictions relating to manner of  sale,
volume  of sales  and the availability  of current public  information about the
Company. In addition, restricted securities that have been held by a person  who
is  not an 'affiliate' of the Company for at least three years may be sold under
Rule  144(k)  without  regard  to  the  volume  limitations  or  current  public
information  or manner of sale requirements of Rule 144. As defined in Rule 144,
an 'affiliate' of an issuer is a person that directly, or indirectly through the
use of one or more  intermediaries, controls, or is  controlled by, or is  under
the common control with, such issuer.
 
     The Company, SIBV and the MSLEF II Associated Entities have agreed, subject
to certain exceptions, not to offer, sell, contract to sell or otherwise dispose
of  shares of  Common Stock  for a  period of  180 days  after the  date of this
Prospectus, without the prior written consent of MS&Co. (except with respect  to
shares  of Common Stock held by the  MSLEF II Associated Entities, for which the
prior written consent of Kidder, Peabody will be required). See 'Underwriters'.
 
     Prior to the  Equity Offerings,  there has been  no public  market for  the
Common  Stock. Trading of the Common Stock is expected to commence following the
completion of the  Equity Offerings. There  can be no  assurance that an  active
trading  market  will develop  or continue  after the  completion of  the Equity
Offerings or that the market  price of the Common  Stock will not decline  below
the  initial public offering price. No prediction  can be made as to the effect,
if any, that future sales  of shares, or the  availability of shares for  future
sale,  will have  on the  market price  prevailing from  time to  time. Sales of
substantial amounts of Common Stock in the public market, or the perception that
such sales could occur,  could adversely affect the  prevailing market price  of
the Common Stock or the ability of the Company to raise capital through a public
offering  of its equity securities. See 'Risk Factors -- Absence of Prior Public
Market'.
 
     In addition,  the  Company,  MSLEF  II  and  SIBV  have  entered  into  the
Registration  Rights Agreement providing that MSLEF II shall have certain rights
to have the shares of Common Stock  owned by it and certain other parties  after
the Equity Offerings registered by the Company under the Securities Act in order
to permit the public sale of such shares. The Stockholders Agreement also grants
SIBV  certain rights, including rights of first refusal, to purchase shares held
by  MSLEF   II  and   certain  related   parties.  As   described  under   'Risk
Factors  -- Control by Principal Stockholders', MSLEF II's (and its affiliates')
intention is to dispose of the shares of Common Stock owned by them. The  timing
of  such sales or other dispositions  by them (which could include distributions
to the partners of  MSLEF II) will  depend on market  and other conditions,  but
could  occur or commence relatively soon after the 180 day hold back period. See
'Risk Factors -- Control by Principal Stockholders'. Such dispositions could  be
privately negotiated transactions or, subject to SIBV's rights of first refusal,
if  applicable, public sales. Sales or dispositions of shares of Common Stock by
MSLEF II to  persons, including  its limited partners,  other than  SIBV or  its
affiliates  could increase the likelihood of  a 'Change of Control' being deemed
to have occurred  under the  indentures relating to  the Company's  Subordinated
Debt,  1993 Notes and Senior Notes; however, so long as MSLEF II, SIBV and their
affiliates own more than  50% of the aggregate  outstanding voting stock of  the
Company,  no such Change of Control will be deemed to have occurred by reason of
any other  person's or  group's ownership  of the  Company's voting  stock.  See
'Description of Certain Indebtedness'.
 
                CERTAIN UNITED STATES FEDERAL TAX CONSIDERATIONS
                      FOR NON-U.S. HOLDERS OF COMMON STOCK
 
     The  following is  a general  discussion of  certain United  States federal
income and estate tax  consequences of the ownership  and disposition of  Common
Stock by 'Non-U.S. Holders'. In general, a 'Non-U.S. Holder' is an individual or
entity  other  than (i)  a  citizen or  resident of  the  United States,  (ii) a
corporation or partnership created  or organized in the  United States or  under
the  laws of the United States or of any  state or (iii) an estate or trust, the
income of which is includable in gross income for
 
                                       83
 

United States federal  income tax purposes  regardless of its  source. The  term
'Non-U.S.  Holder' does not include individuals  who were United States citizens
within the ten-year period immediately preceding the date of this Prospectus and
whose loss of United States citizenship had as one of its principal purposes the
avoidance of United States taxes. This discussion is based on current law and is
for general information only. This discussion does not address aspects of United
States federal  taxation other  than income  and estate  taxation and  does  not
address  all aspects  of income  and estate taxation,  nor does  it consider any
specific facts or circumstances that may apply to a particular Non-U.S.  Holder.
ACCORDINGLY,  PROSPECTIVE  INVESTORS ARE  URGED  TO CONSULT  THEIR  TAX ADVISERS
REGARDING THE UNITED STATES FEDERAL,  STATE, LOCAL AND NON-UNITED STATES  INCOME
AND OTHER TAX CONSEQUENCES OF HOLDING AND DISPOSING OF SHARES OF COMMON STOCK.
 
DIVIDENDS
 
     In  general, dividends paid to a Non-U.S.  Holder will be subject to United
States withholding  tax  at  a 30%  rate  (or  a lower  rate  prescribed  by  an
applicable tax treaty) unless the dividends are either (i) effectively connected
with  a trade or  business carried on  by the Non-U.S.  Holder within the United
States, or  (ii)  if  certain  income tax  treaties  apply,  attributable  to  a
permanent  establishment in the United States maintained by the Non-U.S. Holder.
Dividends effectively connected with such a  United States trade or business  or
attributable  to such a United States permanent establishment generally will not
be subject  to withholding  tax (if  the Non-U.S.  Holder files  certain  forms,
including  IRS Form 4224, with the payor  of the dividend) and generally will be
subject to United States federal income tax  on a net income basis, in the  same
manner  as  if the  Non-U.S.  Holder were  a resident  of  the United  States. A
Non-U.S. Holder that  is a corporation  may be subject  to an additional  branch
profits  tax at  a rate of  30% (or such  lower rate  as may be  specified by an
applicable  treaty)  on  the  repatriation   from  the  United  States  of   its
'effectively connected earnings and profits,' subject to certain adjustments. To
determine  the  applicability of  a tax  treaty  providing for  a lower  rate of
withholding, dividends paid  to an  address in  a foreign  country are  presumed
under  current Treasury  Regulations to  be paid to  a resident  of that country
absent knowledge to  the contrary.  Treasury regulations proposed  in 1984  that
have  not been finally adopted, however,  would require Non-U.S. Holders to file
certain forms to obtain the benefit of any applicable tax treaty providing for a
lower rate  of  withholding tax  on  dividends.  Such forms  would  contain  the
Non-U.S.  Holder's name and  address and an official  statement by the competent
authority (as  designated  in the  applicable  treaty) in  the  foreign  country
attesting to the Non-U.S. Holder's status as a resident thereof.
 
SALE OF COMMON STOCK
 
     In  general, a Non-U.S. Holder will not be subject to United States federal
income tax on any  gain recognized upon the  disposition of Common Stock  unless
(i) the gain is effectively connected with a trade or business carried on by the
Non-U.S.  Holder  within the  United States  or,  alternatively, if  certain tax
treaties apply, attributable to a  permanent establishment in the United  States
maintained  by the Non-U.S. Holder (and in  either such case, the branch profits
tax may also apply if the Non-U.S. Holder is a corporation); (ii) in the case of
a Non-U.S. Holder  who is  a nonresident alien  individual and  holds shares  of
stock  as a capital asset,  such individual is present  in the United States for
183 days  or more  in  the taxable  year of  disposition,  and either  (a)  such
individual  has a 'tax  home' (as defined  for United States  federal income tax
purposes) in the United States, or (b) the gain is attributable to an office  or
other  fixed  place of  business  maintained by  such  individual in  the United
States; (iii) the Non-U.S. Holder is  subject to tax pursuant to the  provisions
of  United States  tax law applicable  to certain United  States expatriates; or
(iv) the  Company  is  or  has  been  a  United  States  real  property  holding
corporation  (a 'USRPHC') for  United States federal  income tax purposes (which
the Company does  not believe that  it is or  is likely to  become) at any  time
within  the shorter of the  five year period preceding  such disposition or such
Non-U.S. Holder's  holding period.  If the  Company  were or  were to  become  a
USRPHC,  gains realized upon a disposition of  Common Stock by a Non-U.S. Holder
which did not directly or indirectly own more than 5% of the Common Stock during
the shorter of  the periods described  above generally would  not be subject  to
United States federal income tax, provided that the
 
                                       84
 

Common  Stock is 'regularly  traded' on an  established securities market. Since
the Common Stock will trade on the New York Stock Exchange, the Company believes
that the Common Stock  will be 'regularly traded'  on an established  securities
market.
 
ESTATE TAX
 
     Common  Stock  owned or  treated as  owned by  an individual  who is  not a
citizen or resident (as defined for  United States federal estate tax  purposes)
of the United States at the time of death will be includable in the individual's
gross estate for United States federal estate tax purposes, unless an applicable
estate  tax treaty  provides otherwise, and  therefore may be  subject to United
States federal estate tax.
 
BACKUP WITHHOLDING, INFORMATION REPORTING AND OTHER REPORTING REQUIREMENTS
 
     The Company must  report annually to  the Internal Revenue  Service and  to
each  Non-U.S. Holder the amount of dividends paid to, and the tax withheld with
respect to, each Non-U.S. Holder. These reporting requirements apply  regardless
of  whether withholding was  reduced or eliminated by  an applicable tax treaty.
Copies of this information also may be made available under the provisions of  a
specific  treaty or agreement with  the tax authorities in  the country in which
the Non-U.S. Holder resides or is established.
 
     United States backup withholding (which generally is imposed at the rate of
31% on certain payments to persons that fail to furnish the information required
under the  United States  information  reporting requirements)  and  information
reporting  generally  will not  apply to  dividends  paid on  Common Stock  to a
Non-U.S. Holder at an address outside the United States.
 
     The payment of proceeds from the disposition of Common Stock to or  through
a  United States office of a broker will be subject to information reporting and
backup withholding  unless the  owner, under  penalties of  perjury,  certifies,
among other things, its status as a Non-U.S. Holder, or otherwise establishes an
exemption.  The payment of proceeds  from the disposition of  Common Stock to or
through a non-U.S. office of a non-U.S. broker generally will not be subject  to
backup withholding and information reporting, except as noted below. In the case
of  proceeds from a disposition of Common  Stock paid to or through a non-United
States office of a broker that is (i) a United States person, (ii) a 'controlled
foreign corporation' for United  States federal income tax  purposes or (iii)  a
foreign  person  50% or  more  of whose  gross  income from  certain  periods is
effectively connected  with  a  United  States trade  or  business,  (a)  backup
withholding  will not  apply unless  such broker  has actual  knowledge that the
owner is not a Non-U.S. Holder, and (b) information reporting will apply  unless
the  broker has documentary evidence  in its files that  the owner is a Non-U.S.
Holder (and the broker has no actual knowledge to the contrary).
 
     Backup withholding is not an additional tax. Any amounts withheld under the
backup withholding rules from a payment to a Non-U.S. Holder will be refunded or
credited  against  the  Non-U.S.  Holder's  United  States  federal  income  tax
liability,  if any, provided  that the required information  is furnished to the
Internal Revenue Service.
 
                                       85
 

                                  UNDERWRITERS
 
     Under the terms and subject to the conditions in the Underwriting Agreement
dated the  date hereof  (the 'Underwriting  Agreement'), the  U.S.  Underwriters
named  below have severally  agreed to purchase,  and the Company  has agreed to
sell to  them, and  the International  Underwriters named  below have  severally
agreed  to purchase, and the Company has  agreed to sell to them, the respective
number of  shares of  the Common  Stock set  forth opposite  the names  of  such
Underwriters below:
 


                                                                                               NUMBER OF
NAME                                                                                            SHARES
- --------------------------------------------------------------------------------------------   ---------
                                                                                            
U.S. Underwriters:
     Morgan Stanley & Co. Incorporated......................................................
     Kidder, Peabody & Co. Incorporated.....................................................
     Salomon Brothers Inc...................................................................
                                                                                               ---------
          Subtotal..........................................................................
                                                                                               ---------
International Underwriters:
     Morgan Stanley & Co. International Limited.............................................
     Kidder, Peabody International Limited..................................................
     Salomon Brothers International Limited.................................................
                                                                                               ---------
          Subtotal..........................................................................
                                                                                               ---------
     Total..................................................................................
                                                                                               ---------
                                                                                               ---------

 
     The  U.S. Underwriters and the  International Underwriters are collectively
referred to as the 'Underwriters'. The Underwriting Agreement provides that  the
obligations  of the several Underwriters  to pay for and  accept delivery of the
shares of Common  Stock offered hereby  are subject to  the approval of  certain
legal matters by their counsel and to certain other conditions. The Underwriters
are  obligated to  take and pay  for all of  the shares of  Common Stock offered
hereby (other than those covered by the U.S. Underwriters' over-allotment option
described below) if any such shares are taken.
 
     Pursuant to the Agreement Between U.S. and International Underwriters, each
U.S. Underwriter has represented and  agreed that, with certain exceptions,  (i)
it  is not  purchasing any  U.S. Shares  (as defined  below) for  the account of
anyone other than a United States or Canadian Person (as defined below) and (ii)
it has not offered or sold, and will not offer or sell, directly or  indirectly,
any U.S. Shares or distribute any prospectus relating to the U.S. Shares outside
the  United States or Canada or to anyone other than a United States or Canadian
Person. Pursuant to the Agreement  Between U.S. and International  Underwriters,
each  International Underwriter  has represented  and agreed  that, with certain
exceptions, (i) it is not purchasing any International Shares (as defined below)
for the account  of any United  States or Canadian  Person and (ii)  it has  not
offered  or  sold, and  will  not offer  or  sell, directly  or  indirectly, any
International Shares or distribute any prospectus relating to the  International
Shares  within the United States  or Canada or to  any United States or Canadian
Person. The foregoing limitations do not apply to stabilization transactions  or
to  certain  other  transactions specified  in  the Agreement  Between  U.S. and
International Underwriters. As used herein,  'United States or Canadian  Person'
means  any  national  or  resident  of  the  United  States  or  Canada,  or any
corporation, pension, profit-sharing  or other trust  or other entity  organized
under  the laws of the  United States or Canada  or of any political subdivision
thereof (other than a branch located outside the United States and Canada of any
United States or  Canadian Person) and  includes any United  States or  Canadian
branch  of a person who is otherwise not a United States or Canadian Person. All
shares of  Common  Stock  to be  purchased  by  the U.S.  Underwriters  and  the
International  Underwriters are  referred to herein  as the U.S.  Shares and the
International Shares, respectively.
 
     Pursuant to  the Agreement  Between  U.S. and  International  Underwriters,
sales  may be made between the  U.S. Underwriters and International Underwriters
of any  number  of shares  of  Common Stock  to  be purchased  pursuant  to  the
Underwriting  Agreement as may  be mutually agreed.  The per share  price of any
shares sold shall be the Price to Public set forth on the cover page hereof,  in
United
 
                                       86
 

States  dollars, less  an amount not  greater than  the per share  amount of the
concession to dealers set forth below.
 
     Pursuant to the Agreement Between U.S. and International Underwriters, each
U.S. Underwriter has represented that it has not offered or sold, and has agreed
not to offer or  sell, any shares  of Common Stock,  directly or indirectly,  in
Canada  in contravention  of the  securities laws of  Canada or  any province or
territory thereof and has represented that  any offer of Common Stock in  Canada
will  be  made only  pursuant to  an exemption  from the  requirement to  file a
prospectus in the province or territory of  Canada in which such offer is  made.
Each  U.S. Underwriter has  further agreed to  send to any  dealer who purchases
from it  any shares  of Common  Stock a  notice stating  in substance  that,  by
purchasing  such Common Stock, such dealer represents and agrees that it has not
offered or sold, and will not offer or sell, directly or indirectly, any of such
Common Stock in Canada or to, or for  the benefit of, any resident of Canada  in
contravention  of the  securities laws  of Canada  or any  province or territory
thereof and that any offer of Common Stock in Canada will be made only  pursuant
to  an exemption from  the requirement to  file a prospectus  in the province of
Canada in which such  offer is made,  and that such dealer  will deliver to  any
other dealer to whom it sells any of such Common Stock a notice to the foregoing
effect.
 
     Pursuant to the Agreement Between U.S. and International Underwriters, each
International Underwriter has represented and agreed that (i) it has not offered
or  sold and will  not offer or  sell any shares  of Common Stock  in the United
Kingdom by  means of  any document  (other than  in circumstances  which do  not
constitute an offer to the public within the meaning of the Companies Act 1985);
(ii)  it has  complied and  will comply  with all  applicable provisions  of the
Financial Services Act 1986 with respect to  anything done by it in relation  to
the  shares of Common Stock  offered hereby in, from  or otherwise involving the
United Kingdom; and (iii) it has only issued or passed on and will only issue or
pass on to  any person  in the  United Kingdom any  document received  by it  in
connection with the issue of the shares of Common Stock, other than any document
which  consists of, or is a  part of, listing particulars, supplementary listing
particulars or  any other  document required  or permitted  to be  published  by
listing  rules under Part IV of the  Financial Services Act 1986, if that person
is of  a kind  described in  Article 9(3)  of the  Financial Services  Act  1986
(Investment Advertisements) (Exemptions) Order 1988.
 
     The  Underwriters propose to offer part of the Common Stock directly to the
public at the Price  to Public set forth  on the cover page  hereof and part  to
certain  dealers  at a  price which  represents  a concession  not in  excess of
$         per share under the Price  to Public. The Underwriters may allow,  and
such  dealers may reallow, a concession not  in excess of $         per share to
other Underwriters or to certain dealers.
 
     Application will be made  to list the  Common Stock on  the New York  Stock
Exchange,  under the symbol '  '. The  Underwriters intend to sell the shares of
Common Stock so as to meet the distribution requirements of such listing.
 
     Pursuant to the Underwriting  Agreement, the Company  has granted the  U.S.
Underwriters  an  option,  exercisable  for  30  days  from  the  date  of  this
Prospectus, to purchase up to 2,195,122 additional shares of Common Stock at the
Price to Public set forth on the cover page hereof, less underwriting  discounts
and  commissions. The  U.S. Underwriters  may exercise  such option  to purchase
solely for the purpose  of covering overallotments, if  any, made in  connection
with  the offering of the  shares of Common Stock  offered hereby. To the extent
such option is exercised, each  U.S. Underwriter will become obligated,  subject
to  certain conditions,  to purchase approximately  the same  percentage of such
additional shares as the number set  forth next to such U.S. Underwriter's  name
in the preceding table bears to the total number of U.S. Shares offered hereby.
 
     The  Company has agreed that, without  the prior written consent of MS&Co.,
it will not  register for sale  or offer,  sell, contract to  sell or  otherwise
dispose  of any  shares of  Common Stock or  any securities  convertible into or
exercisable or exchangeable for Common Stock, for a period of 180 days after the
date of  this Prospectus,  other than  (i) the  shares of  Common Stock  offered
hereby  and  the  shares of  Common  Stock to  be  sold to  Smurfit  Holdings as
described in this  Prospectus, (ii)  any shares of  Common Stock  sold upon  the
exercise  of an option or warrant or the conversion of a security outstanding on
the date of this Prospectus and (iii)  any shares of Common Stock sold  pursuant
to
 
                                       87
 

existing  employee benefit plans of the Company. In addition, SIBV and the MSLEF
II Associated  Entities have  agreed not  to offer,  sell, contract  to sell  or
otherwise  dispose of shares of Common Stock for  a period of 180 days after the
date of this Prospectus without the prior written consent of MS&Co. (except with
respect to shares of Common Stock held by the MSLEF II Associated Entities,  for
which  the  prior written  consent  of Kidder,  Peabody  will be  required). See
'Shares Eligible For Future Sale'.
 
     The Company  and  the Underwriters  have  agreed to  indemnify  each  other
against certain liabilities, including liabilities under the Securities Act.
 
     Upon  consummation  of  the  Equity  Offerings  and  the  SIBV  Investment,
affiliates of MS&Co. will own  approximately    %  of the outstanding shares  of
Common Stock (     % if the U.S. Underwriters' overallotment option is exercised
in  full). See 'Security  Ownership of Certain  Beneficial Owners'. In addition,
MS&Co. owns approximately $      million aggregate principal amount of the  1993
Notes,  approximately  $    million aggregate  principal  amount  of  the Senior
Subordinated Notes, approximately $   million aggregate principal amount of  the
Subordinated  Debentures and approximately $  million aggregate principal amount
of the Junior Accrual Debentures.
 
     The provisions of  Schedule E  ('Schedule E') to  the By-laws  of the  NASD
apply  to the U.S.  Offering. Accordingly, the  public offering price  can be no
higher than that recommended by a 'qualified independent underwriter'. The  NASD
requires  that the  'qualified independent  underwriter' (i)  be an  NASD member
experienced in the  securities or investment  banking business, (ii)  not be  an
affiliate  of the  issuer of  the securities  and (iii)  agree to  undertake the
responsibilities and liabilities of an underwriter under the Securities Act.  In
accordance with this requirement, Salomon Brothers Inc ('Salomon') is serving in
such  role, and the  initial public offering  price of the  Common Stock offered
hereby will not  be higher  than Salomon's recommended  initial public  offering
price.  Salomon  also  participated  in  the  preparation  of  the  Registration
Statement of which  this Prospectus is  a part and  has performed due  diligence
with  respect thereto. The Company has agreed to pay Salomon a fee of $       in
connection with  the  Equity Offerings  and  to reimburse  Salomon  for  certain
expenses.  The  Company has  also agreed  to  indemnify Salomon  against certain
liabilities, including liabilities under the Securities Act.
 
     Pursuant to the  provisions of  Schedule E,  NASD members  may not  execute
transactions  in Common  Stock offered  hereby to  any accounts  over which they
exercise discretionary authority without prior written approval of the customer.
 
     Rule 312(g) of the New York Stock Exchange effectively prohibits MS&Co. and
its affiliates, following the Equity  Offerings, from effecting any  transaction
(except  on an unsolicited basis) for the  account of any customer in, or making
any recommendation with respect to, the Common Stock.
 
     The Company has reserved up to        shares of Common Stock,  representing
   %  of the shares of Common Stock to be sold  in the Equity Offerings (   % if
the U.S. Underwriters' overallotment option is  exercised in full), for sale  to
certain  of its directors, officers  and other employees at  the Price to Public
set forth on the cover page hereof. If such shares are not so sold to directors,
officers and other employees of the Company, they will be sold to the public.
 
     From time to time MS&Co. has provided, and continues to provide, investment
banking services to the Company and its affiliates. See 'Certain Transactions'.
 
PRICING OF THE OFFERINGS
 
     Prior to the  Equity Offerings,  there has been  no public  market for  the
Common  Stock. The initial  public offering price  for the Common  Stock will be
determined  by  negotiations  between  the  Company  and  the  Underwriters   in
accordance  with  the  recommendation  of  Salomon,  the  'qualified independent
underwriter,' as is required by the by-laws of the NASD. Among the factors to be
considered in determining the initial public  offering price will be the  sales,
earnings and certain other financial and operating information of the Company in
recent periods, the future prospects of the Company and its industry in general,
and  certain  ratios,  market prices  of  securities and  certain  financial and
operating information of companies engaged in activities similar to those of the
Company.
 
                                       88
 

                                 LEGAL MATTERS
 
     The validity of the Common Stock  and certain other legal matters  relating
to  the Equity Offerings have been passed upon for the Company by Skadden, Arps,
Slate, Meagher  & Flom,  New York,  New York.  Certain legal  matters have  been
passed  upon for the  Underwriters by Shearman  & Sterling, New  York, New York.
Skadden, Arps, Slate, Meagher & Flom  also represented MSLEF II and the  Company
in  connection with  the 1989  Transaction, the  1992 Transaction  and regularly
represents the  Company, MS&Co.  and MSLEF  II on  a variety  of legal  matters.
Shearman & Sterling regularly represents MSLEF II on a variety of legal matters.
 
                                    EXPERTS
 
     The  consolidated  financial statements  and  schedules of  the  Company at
December 31, 1993 and 1992, and for each of the three years in the period  ended
December 31, 1993, appearing in this Prospectus and Registration Statement, have
been  audited by  Ernst &  Young, independent  auditors, as  set forth  in their
report thereon appearing elsewhere herein and in the Registration Statement  and
are  included in reliance upon such report given upon the authority of such firm
as experts in accounting and auditing.
 
                             ADDITIONAL INFORMATION
 
     The Company has filed with  the Commission a Registration Statement  (which
term shall encompass any amendment thereto) on Form S-1 under the Securities Act
with  respect to the shares of Common Stock offered hereby. This Prospectus does
not contain all the information set forth in the Registration Statement and  the
exhibits  and schedules thereto,  to which reference  is hereby made. Statements
made in this Prospectus as to the  contents of any contract, agreement or  other
document  referred to  are not necessarily  complete. With respect  to each such
contract, agreement or other  document filed as an  exhibit to the  Registration
Statement,  reference is made to the exhibit  for a more complete description of
the matter involved, and  each such statement shall  be deemed qualified in  its
entirety by such reference.
 
     Upon  completion  of the  Offerings,  the Company  will  be subject  to the
informational requirements of the Exchange Act, and in accordance therewith will
be required  to file  reports and  other information  with the  Commission.  The
Registration  Statement  and the  exhibits and  schedules  thereto filed  by the
Company with the Commission, as well as such reports and other information filed
by the Company with the  Commission, may be inspected  and copied at the  public
reference  facilities maintained  by the Commission  at 450  Fifth Street, N.W.,
Room 1024, Washington, D.C. 20549, and  should also be available for  inspection
and   copying  at  the  regional  offices  of  the  Commission  located  in  the
Northwestern Atrium  Center,  500  West Madison  Street,  Suite  1400,  Chicago,
Illinois  60661 and  Seven World  Trade Center, 13th  Floor, New  York, New York
10048. Copies of  such material can  also be  obtained by mail  from the  Public
Reference  Section of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549 at prescribed rates.
 
     The Company anticipates that copies of such materials and other information
concerning the Company  also will be  available for inspection  at the New  York
Stock  Exchange, 20 Broad Street, New York, New York 10005 on which Exchange the
Company's Common Stock will be traded.
 
                                       89


                         INDEX TO FINANCIAL STATEMENTS
 


                                                                                                              PAGE
                                                                                                              ----
                                                                                                           
Consolidated Financial Statements of Jefferson Smurfit Corporation
  (formerly SIBV/MS Holdings, Inc.):
  Report of Independent Auditors...........................................................................   F-2
  Consolidated Balance Sheets at December 31, 1993 and 1992................................................   F-3
  For the Years Ended December 31, 1993, 1992 and 1991:
     Consolidated Statements of Operations.................................................................   F-4
     Consolidated Statements of Stockholders' Deficit......................................................   F-5
     Consolidated Statements of Cash Flows.................................................................   F-6
  Notes to Consolidated Financial Statements...............................................................   F-7

 
                                      F-1
 

                         REPORT OF INDEPENDENT AUDITORS
 
Board of Directors
JEFFERSON SMURFIT CORPORATION
(formerly SIBV/MS Holdings, Inc.)
 
     We  have audited the accompanying  consolidated balance sheets of Jefferson
Smurfit Corporation (formerly SIBV/MS  Holdings, Inc.) as  of December 31,  1993
and  1992, and the related  consolidated statements of operations, stockholders'
deficit and cash flows for each of the three years in the period ended  December
31,  1993. Our audits also included  the financial statement schedules listed in
the  Index  at  Item  16(b)  of  the  Registration  Statement.  These  financial
statements and schedules are the responsibility of the Company's management. Our
responsibility  is  to  express an  opinion  on these  financial  statements and
schedules based on our audits.
 
     We conducted  our audits  in accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present  fairly,
in  all  material respects,  the  consolidated financial  position  of Jefferson
Smurfit Corporation at December 31, 1993 and 1992, and the consolidated  results
of  its operations and its cash flows for  each of the three years in the period
ended December  31,  1993,  in conformity  with  generally  accepted  accounting
principles.  Also, in  our opinion,  the related  financial statement schedules,
when considered in relation to the basic financial statements taken as a  whole,
present fairly in all material respects the information set forth therein.
 
     As described in Note 6 and Note 8 to the financial statements, in 1993, the
Company  changed its  method of accounting  for income  taxes and postretirement
benefits.
 
                                          ERNST & YOUNG
 
St. Louis, Missouri
January 28, 1994
 
                                      F-2
 

                         JEFFERSON SMURFIT CORPORATION
                          CONSOLIDATED BALANCE SHEETS
 


                                                                                                     DECEMBER 31,
                                                                                                ----------------------
                                                                                                  1993         1992
                                                                                                ---------    ---------
                                                                                                 (IN MILLIONS, EXCEPT
                                                                                                     SHARE DATA)
                                                                                                       
                                           ASSETS
Current assets
    Cash and cash equivalents................................................................   $    44.2    $    45.0
    Receivables, less allowances of $9.2 in 1993 and $7.8 in 1992............................       243.2        243.7
    Refundable income taxes..................................................................          .7         17.0
    Inventories
        Work-in-process and finished goods...................................................        96.1         91.4
        Materials and supplies...............................................................       137.2        132.6
                                                                                                ---------    ---------
                                                                                                    233.3        224.0
    Deferred income taxes....................................................................        41.9         41.1
    Prepaid expenses and other current assets................................................         5.2         10.1
                                                                                                ---------    ---------
            Total current assets.............................................................       568.5        580.9
Property, plant and equipment
    Land.....................................................................................        60.2         47.6
    Buildings and leasehold improvements.....................................................       241.3        216.4
    Machinery, fixtures and equipment........................................................     1,601.1      1,477.8
                                                                                                ---------    ---------
                                                                                                  1,902.6      1,741.8
    Less accumulated depreciation and amortization...........................................       563.2        525.0
                                                                                                ---------    ---------
                                                                                                  1,339.4      1,216.8
    Construction in progress.................................................................        35.1         53.3
                                                                                                ---------    ---------
        Net property, plant and equipment....................................................     1,374.5      1,270.1
Timberland, less timber depletion............................................................       261.5        226.4
Deferred debt issuance costs, net............................................................        52.3         67.0
Goodwill, less accumulated amortization of $27.6 in 1993 and $20.3 in 1992...................       261.4        226.0
Other assets.................................................................................        78.9         66.0
                                                                                                ---------    ---------
                                                                                                $ 2,597.1    $ 2,436.4
                                                                                                ---------    ---------
                                                                                                ---------    ---------
                            LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities
    Current maturities of long-term debt.....................................................   $    10.3    $    32.4
    Accounts payable.........................................................................       270.6        267.8
    Accrued compensation and payroll taxes...................................................       110.1         85.7
    Interest payable.........................................................................        52.6         45.4
    Other accrued liabilities................................................................        84.9         43.9
                                                                                                ---------    ---------
            Total current liabilities........................................................       528.5        475.2
Long-term debt, less current maturities
    Nonsubordinated..........................................................................     1,839.4      1,741.3
    Subordinated.............................................................................       779.7        761.7
                                                                                                ---------    ---------
            Total long-term debt.............................................................     2,619.1      2,503.0
Other long-term liabilities..................................................................       257.1        108.1
Deferred income taxes........................................................................       232.2        159.8
Minority interest............................................................................        18.0         19.2
Stockholders' deficit
    Cumulative exchangeable preferred stock, par value and liquidation value $1,000 per
     share; authorized 500,000 shares; 167,000 issued and outstanding in 1992................                    167.0
    Common stock
        Class A, par value $.01 per share; authorized 4,010,000 shares; 1,840,000 shares
        issued and outstanding in 1993 and 1992
        Class B, par value $.01 per share; authorized 4,010,000 shares; 1,840,000 shares
        issued and outstanding in 1993 and 1992
        Class C, non-voting, par value $.01 per share; authorized 2,170,000 shares; 2,170,000
        shares issued and outstanding in 1993 and 1992
        Class D, non-voting, par value $.01 per share; authorized 2,170,000 shares; 2,170,000
        issued and outstanding in 1993; 500,000 issued and outstanding in 1992
        Class E, non-voting par value $.01 per share; authorized 603,656 shares; no shares
        issued and outstanding
    Additional paid-in capital...............................................................       798.8        631.8
    Retained earnings (deficit)
        At date of 1989 Recapitalization.....................................................    (1,421.3)    (1,421.3)
        Subsequent to 1989 Recapitalization..................................................      (435.3)      (206.4)
                                                                                                ---------    ---------
                                                                                                 (1,856.6)    (1,627.7)
                                                                                                ---------    ---------
            Total stockholders' deficit......................................................    (1,057.8)      (828.9)
                                                                                                ---------    ---------
                                                                                                $ 2,597.1    $ 2,436.4
                                                                                                ---------    ---------
                                                                                                ---------    ---------

 
                See notes to consolidated financial statements.
 
                                      F-3
 

                         JEFFERSON SMURFIT CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 


                                                                                      YEAR ENDED DECEMBER 31,
                                                                                  --------------------------------
                                                                                    1993        1992        1991
                                                                                  --------    --------    --------
                                                                                   (IN MILLIONS EXCEPT PER SHARE
                                                                                               DATA)
                                                                                                 
Net sales......................................................................   $2,947.6    $2,998.4    $2,940.1
Costs and expenses
     Cost of goods sold........................................................    2,573.1     2,499.3     2,409.4
     Selling and administrative expenses.......................................      239.2       231.4       225.2
     Restructuring and other charges...........................................      150.0
                                                                                  --------    --------    --------
          Income (loss) from operations........................................      (14.7)      267.7       305.5
Other income (expense)
     Interest expense..........................................................     (254.2)     (300.1)     (335.2)
     Other, net................................................................        8.1         5.2         5.4
                                                                                  --------    --------    --------
          Loss before income taxes, equity in earnings (loss) of affiliates,
            minority interests, extraordinary item and cumulative effect of
            accounting changes.................................................     (260.8)      (27.2)      (24.3)
Provision for (benefit from) income taxes......................................      (83.0)       10.0        10.0
                                                                                  --------    --------    --------
                                                                                    (177.8)      (37.2)      (34.3)
Equity in earnings (loss) of affiliates........................................                     .5       (39.9)
Minority interest share of (income) loss.......................................        3.2         2.7        (2.9)
                                                                                  --------    --------    --------
          Loss before extraordinary item and cumulative effect of accounting
            changes............................................................     (174.6)      (34.0)      (77.1)
Extraordinary item
     Loss from early extinguishments of debt, net of income tax benefit of
       $21.7 in 1993 and $25.8 in 1992.........................................      (37.8)      (49.8)
Cumulative effect of accounting changes
     Postretirement benefits, net of income tax benefit of $21.9...............      (37.0)
     Income taxes..............................................................       20.5
                                                                                  --------    --------    --------
          Net loss.............................................................   $ (228.9)   $  (83.8)   $  (77.1)
Per share of common stock:
     Loss before extraordinary item and cumulative effect of accounting
       changes.................................................................   $ (27.47)   $ (11.55)   $ (25.20)
     Extraordinary item........................................................      (5.95)     (10.31)
     Cumulative effect of accounting changes...................................      (2.60)
                                                                                  --------    --------    --------
          Net loss.............................................................   $ (36.02)   $ (21.86)   $ (25.20)
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------

 
                See notes to consolidated financial statements.
 
                                      F-4
 

                         JEFFERSON SMURFIT CORPORATION
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                        (IN MILLIONS EXCEPT SHARE DATA)
 


                                               CUMULATIVE
                                              EXCHANGEABLE
                                            PREFERRED STOCK              COMMON STOCK
                                         ----------------------    ------------------------
                                           AMOUNT       NUMBER      AMOUNT        NUMBER       ADDITIONAL    RETAINED
                                         ($1000 PAR       OF       ($.01 PAR        OF          PAID-IN      EARNINGS
                                           VALUE)       SHARES      VALUE)        SHARES        CAPITAL      (DEFICIT)
                                         ----------    --------    ---------    -----------    ----------    ---------
                                                                                           
Balance at January 1, 1991............    $  121.0      121,000     $             4,020,000      $400.0      $(1,420.8)
Net loss..............................                                                                           (77.1)
Dividend on cumulative exchangeable
  preferred stock in additional
  shares..............................        24.2       24,200                                                  (24.2)
                                         ----------    --------    ---------    -----------    ----------    ---------
Balance at January 1, 1992............       145.2      145,200                   4,020,000       400.0       (1,522.1)
Net loss..............................                                                                           (83.8)
Issuance of common stock, net of
  related expenses....................                                            2,330,000       231.8
Dividend on cumulative exchangeable
  preferred stock in additional shares
  through August 1992.................        21.8       21,800                                                  (21.8)
                                         ----------    --------    ---------    -----------    ----------    ---------
Balance at December 31, 1992..........       167.0      167,000                   6,350,000       631.8       (1,627.7)
Net loss..............................                                                                          (228.9)
Conversion of cumulative exchangeable
  preferred stock.....................      (167.0)    (167,000)                  1,670,000       167.0
                                         ----------    --------    ---------    -----------    ----------    ---------
Balance at December 31, 1993..........    $                         $             8,020,000      $798.8      $(1,856.6)
                                         ----------    --------    ---------    -----------    ----------    ---------
                                         ----------    --------    ---------    -----------    ----------    ---------

 
                See notes to consolidated financial statements.
 
                                      F-5
 

                         JEFFERSON SMURFIT CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 


                                                                                        YEAR ENDED DECEMBER 31,
                                                                                     -----------------------------
                                                                                      1993       1992       1991
                                                                                     -------    -------    -------
                                                                                             (IN MILLIONS)
                                                                                                  
Cash flows from operating activities
     Net loss.....................................................................   $(228.9)   $ (83.8)   $ (77.1)
     Adjustments to reconcile net loss to net cash provided by operating
      activities
          Extraordinary loss from early extinguishment of debt....................      59.5       75.6
          Cumulative effect of accounting changes
               Postretirement benefits............................................      58.9
               Income taxes.......................................................     (20.5)
          Restructuring and other charges.........................................     150.0
          Depreciation, depletion and amortization................................     130.8      134.9      130.0
          Amortization of deferred debt issuance costs............................       7.9       14.6       17.6
          Deferred income taxes...................................................    (156.9)        .1       (6.3)
          Equity in (earnings) loss of affiliates.................................                  (.5)      39.9
          Non-cash interest.......................................................      18.0       33.6       37.8
          Non-cash employee benefit expense.......................................     (12.5)     (18.8)      (9.4)
          Change in current assets and liabilities, net of effects from
             acquisitions
               Receivables........................................................        .7       12.9       (6.8)
               Inventories........................................................      14.2      (10.4)     (20.8)
               Prepaid expenses and other current assets..........................       5.0       (2.9)       2.3
               Accounts payable and accrued liabilities...........................      26.2       14.9      (30.8)
               Interest payable...................................................       4.7       (4.9)       5.5
               Income taxes.......................................................      16.2      (17.3)      13.4
          Other, net..............................................................       4.9       (2.3)      37.7
                                                                                     -------    -------    -------
     Net cash provided by operating activities....................................      78.2      145.7      133.0
                                                                                     -------    -------    -------
Cash flows from investing activities
     Property additions...........................................................     (97.2)     (77.5)    (102.0)
     Timberland additions.........................................................     (20.2)     (20.4)     (16.9)
     Investments in affiliates and acquisitions...................................       (.1)      (5.8)      (9.9)
     Proceeds from property and timberland disposals and sale of businesses.......      24.5        1.8        6.1
                                                                                     -------    -------    -------
     Net cash used for investing activities.......................................     (93.0)    (101.9)    (122.7)
                                                                                     -------    -------    -------
Cash flows from financing activities
     Borrowings under senior unsecured notes......................................     500.0
     Net borrowings (repayments) under accounts receivable securitization
      program.....................................................................       6.4       (8.8)     184.7
     Borrowings under bank credit facility........................................                400.0
     Other increases in long-term debt............................................      12.0       56.8       55.8
     Payments of long-term debt and, in 1992, related premiums....................    (479.2)    (698.6)    (203.3)
     Deferred debt issuance costs.................................................     (25.2)     (40.4)      (3.7)
     Capital contribution, net of related expenses................................                231.8
                                                                                     -------    -------    -------
     Net cash provided by (used for) financing activities.........................      14.0      (59.2)      33.5
                                                                                     -------    -------    -------
Increase (decrease) in cash and cash equivalents..................................       (.8)     (15.4)      43.8
Cash and cash equivalents
     Beginning of year............................................................      45.0       60.4       16.6
                                                                                     -------    -------    -------
     End of year..................................................................   $  44.2    $  45.0    $  60.4
                                                                                     -------    -------    -------
                                                                                     -------    -------    -------

 
                See notes to consolidated financial statements.
 
                                      F-6


                         JEFFERSON SMURFIT CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
1. BASIS OF PRESENTATION
 
     Jefferson   Smurfit   Corporation   (formerly   SIBV/MS   Holdings,  Inc.),
hereinafter referred to as  the 'Company', owns 100%  of the equity interest  in
Jefferson  Smurfit Corporation (U.S.)  (formerly Jefferson Smurfit Corporation),
hereinafter referred to as 'JSC'. The  Company has no operations other than  its
investment  in JSC. Fifty percent of the voting stock of the Company is owned by
Smurfit Packaging  Corporation  ('SPC')  and  Smurfit  Holdings  B.V.  ('SHBV'),
indirect  wholly-owned subsidiaries of Jefferson Smurfit Group plc ('JS Group'),
a public corporation organized  under the laws of  the Republic of Ireland.  The
remaining  50% is  owned by  The Morgan Stanley  Leveraged Equity  Fund II, L.P.
('MSLEF II').
 
     In December  1989,  pursuant  to  a  series  of  transactions  referred  to
hereafter as the '1989 Recapitalization', the Company acquired the entire equity
interest in JSC and Container Corporation of America ('CCA') acquired its equity
interest  not  owned  by  JSC.  Prior  to  the  1989  Recapitalization,  Smurfit
International B.V. ('SIBV'),  an indirect wholly-owned  subsidiary of JS  Group,
owned  78% of  JSC's outstanding common  equity, the public  owned the remaining
common equity of JSC and JSC indirectly  owned 50% of the common stock and  100%
of  the preferred stock  of CCA. The  other 50% of  the common stock  of CCA was
owned by  The Morgan  Stanley Leveraged  Equity Fund  L.P. and  other  investors
('MSLEF  I Group').  Both MSLEF II  and MSLEF  I Group are  affiliates of Morgan
Stanley & Co. Incorporated ('MS&Co.'). Unless otherwise indicated, references to
the Company include JSC and CCA.
 
     For financial accounting purposes, the Company's purchase of the JSC common
equity owned by SIBV and  the acquisition by CCA of  its common equity owned  by
MSLEF  I Group were accounted for as purchases of treasury stock, resulting in a
deficit  balance  in  stockholders'  equity  in  the  accompanying  consolidated
financial  statements.  The Company's  acquisition  of JSC's  minority interest,
representing approximately 22% of  JSC's common equity, was  accounted for as  a
purchase.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
     Principles  of Consolidation: The consolidated financial statements include
the accounts of  the Company  and its  majority-owned subsidiaries.  Significant
intercompany accounts and transactions are eliminated in consolidation.
 
     Cash  Equivalents: The Company considers all highly liquid investments with
a maturity of three  months or less  when purchased to  be cash equivalents.  At
December  31, 1993 cash and cash equivalents  of $42.9 million are maintained as
collateral for obligations under the accounts receivable securitization  program
(see Note 5).
 
     Revenue  Recognition:  Revenue  is  recognized  at  the  time  products are
shipped.
 
     Inventories: Inventories  are  valued  at  the lower  of  cost  or  market,
principally  under  the  last-in,  first-out ('LIFO')  method  except  for $50.6
million in 1993  and $51.9  million in  1992 which are  valued at  the lower  of
average cost or market. First-in, first-out costs (which approximate replacement
costs)  exceed the LIFO value by $44.7 million and $46.3 million at December 31,
1993 and 1992, respectively.
 
     Property, Plant and Equipment: Property, plant and equipment are carried at
cost. Provisions for depreciation and amortization are made using  straight-line
rates over the estimated useful lives of the related assets and the terms of the
applicable leases for leasehold improvements.
 
     Effective  January 1, 1993, the Company  changed its estimate of the useful
lives of certain machinery and  equipment. Based upon historical experience  and
comparable  industry practice, the  depreciable lives of  the papermill machines
that previously ranged from 16  to 20 years were increased  to an average of  23
years,  while  major  converting  equipment  and  folding  carton  presses  that
previously averaged 12  years were increased  to an average  of 20 years.  These
changes were made to better reflect
 
                                      F-7
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
the  estimated  periods during  which such  assets will  remain in  service. The
change had the  effect of  reducing depreciation  expense by  $17.8 million  and
decreasing net loss by $11.0 million in 1993.
 
     Timberland:  The portion of the costs  of timberland attributed to standing
timber is charged against income as timber is cut, at rates determined annually,
based on the relationship of unamortized timber costs to the estimated volume of
recoverable timber. The costs of  seedlings and reforestation of timberland  are
capitalized.
 
     Deferred  Debt Issuance Costs:  Deferred debt issuance  costs are amortized
over the terms of the respective debt obligations using the interest method.
 
     Goodwill: The excess of cost over the fair value assigned to the net assets
acquired is recorded as goodwill and is being amortized using the  straight-line
method over 40 years.
 
     Income  Taxes: Effective January 1, 1993, the Company changed its method of
accounting for income  taxes from the  deferred method to  the liability  method
required  by  Statement  of  Financial Accounting  Standards  ('SFAS')  No. 109,
'Accounting for Income Taxes' (see Note 6).
 
     Interest Rate Swap Agreements: The  Company enters into interest rate  swap
agreements  which  involve  the exchange  of  fixed and  floating  rate interest
payments  without  the  exchange  of   the  underlying  principal  amount.   The
differential  to be paid or received is  accrued as interest rates change and is
recognized over the life of the agreements as an adjustment to interest expense.
 
     Earnings (Loss) Per Common Share:  The computations of earnings (loss)  per
common  share  are  based  on  the  weighted  average  number  of  common shares
outstanding of 6,355,000, 4,831,000  and 4,020,000 during  1993, 1992 and  1991,
respectively,  after recognition of preferred  dividend requirements in 1992 and
1991 of $21.8 million and $24.2  million, respectively. The computations do  not
assume  the inclusion of common stock  equivalents associated with stock options
or the conversion of the cumulative exchangeable preferred stock as the  results
would have been antidilutive.
 
     Reclassifications:  Certain reclassifications  of prior  year presentations
have been made to conform to the 1993 presentation.
 
3. INVESTMENTS
 
     Equity in loss  of affiliates of  $39.9 million  in 1991, which  is net  of
deferred  income  tax  benefits of  $18.5  million, includes  the  Company's (i)
write-off of  its equity  investment in  Temboard, Inc.,  formerly Temboard  and
Company   Limited  Partnership  ('Temboard'),   totalling  $29.3  million,  (ii)
write-off of its remaining equity  investment in PCL Industries Limited  ('PCL')
totaling  $6.7 million, and (iii) proportionate share  of the net loss of equity
affiliates, including PCL prior  to the write-off  of that investment,  totaling
$3.9 million.
 
                                      F-8
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
4. RELATED PARTY TRANSACTIONS
 
TRANSACTIONS WITH JS GROUP
 
     Transactions  with  JS  Group,  its  subsidiaries  and  affiliates  were as
follows:
 


                                                                              YEAR ENDED DECEMBER 31,
                                                                             -------------------------
                                                                             1993      1992      1991
                                                                             -----     -----     -----
                                                                                        
Product sales............................................................    $18.4     $22.8     $21.0
Product and raw material purchases.......................................     49.3      60.1      11.8
Management services income...............................................      5.8       5.6       5.4
Charges from JS Group for services provided..............................       .4        .3        .7
Charges from JS Group for letter of credit and commitment fees (see Note
  5).....................................................................      2.9
Charges to JS Group for costs pertaining to the No. 2 paperboard
  machine................................................................     62.2      54.7      10.9
Receivables at December 31...............................................      1.7       3.3       2.4
Payables at December 31..................................................     11.6      10.2       3.4

 
     Product sales  to  and  purchases  from JS  Group,  its  subsidiaries,  and
affiliates  are consummated on terms generally  similar to those prevailing with
unrelated parties.
 
     JSC provides certain subsidiaries and  affiliates of JS Group with  general
management  and elective management services  under separate Management Services
Agreements. In consideration for general management services, JSC is paid a  fee
up  to 2% of the subsidiaries' or  affiliate's gross sales. In consideration for
elective services,  JSC is  reimbursed for  its direct  cost of  providing  such
services.
 
     In  October 1991 an affiliate of JS Group  completed a rebuild of the No. 2
paperboard machine owned by  the affiliate that is  located in CCA's  Fernandina
Beach, Florida paperboard mill (the 'Fernandina Mill'). Pursuant to an operating
agreement  between CCA and  the affiliate, the affiliate  engaged CCA to operate
and manage the No. 2 paperboard machine. As compensation to CCA for its services
the affiliate reimburses  CCA for  production and  manufacturing costs  directly
attributable  to the  No. 2  paperboard machine  and pays  CCA a  portion of the
indirect manufacturing, selling and administrative costs incurred by CCA for the
entire Fernandina  Mill.  The compensation  is  determined by  applying  various
formulas and agreed upon amounts to the subject costs. The amounts reimbursed to
CCA  are  reflected  as  reductions  of  cost  of  goods  sold  and  selling and
administrative  expenses  in   the  accompanying   consolidated  statements   of
operations.
 
TRANSACTIONS WITH TIMES MIRROR
 
     Under  the terms  of a  long-term agreement,  Smurfit Newsprint Corporation
('SNC'), a majority-owned subsidiary of the Company, supplies newsprint to Times
Mirror, a minority shareholder of  SNC, at amounts which approximate  prevailing
market  prices. The obligations  of the Company  and Times Mirror  to supply and
purchase newsprint, respectively,  are wholly or  partially terminable upon  the
occurrence  of certain defined events. Sales to  Times Mirror for 1993, 1992 and
1991 were $115.2 million, $114.0 million and $150.6 million, respectively.
 
                                      F-9
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
5. LONG-TERM DEBT
 
     Long-term debt at December 31 consists of:
 


                                                                    1993                       1992
                                                           -----------------------    -----------------------
                                                            CURRENT                    CURRENT
                                                           MATURITIES    LONG-TERM    MATURITIES    LONG-TERM
                                                           ----------    ---------    ----------    ---------
                                                                                        
1992 term loan..........................................     $           $  201.3       $           $  392.3
1989 term loan..........................................                    412.3                      608.8
Revolving loans.........................................                    196.5                      223.0
Senior secured notes....................................                    270.5                      270.5
Accounts receivable securitization program loans........                    182.3                      175.9
Senior unsecured notes..................................                    500.0
Other...................................................       10.3          76.5          9.5          70.8
                                                           ----------    ---------    ----------    ---------
          Total non-subordinated........................       10.3       1,839.4          9.5       1,741.3
13.95% Subordinated note, due 1993......................                                  22.9
13.5% Senior subordinated notes, due 1999...............                    350.0                      350.0
14.0% Subordinated debentures, due 2001.................                    300.0                      300.0
15.5% Junior subordinated accrual debentures, due
  2004..................................................                    129.7                      111.7
                                                           ----------    ---------    ----------    ---------
          Total subordinated............................                    779.7         22.9         761.7
                                                           ----------    ---------    ----------    ---------
                                                             $ 10.3      $2,619.1       $ 32.4      $2,503.0
                                                           ----------    ---------    ----------    ---------
                                                           ----------    ---------    ----------    ---------

 
     Aggregate annual maturities of long-term debt at December 31, 1993, for the
next five  years are  $10.3 million  in  1994, $220.6  million in  1995,  $379.8
million  in  1996,  $431.5 million  in  1997,  and $273.0  million  in  1998. In
addition, approximately $77.7 million in accrued interest related to the  Junior
Subordinated Accrual Debentures (the 'Junior Accrual Debentures') becomes due in
1994. Accrued interest of approximately $58.9 million is classified as long-term
debt  in  the  accompanying financial  statements  because it  is  the Company's
intention to refinance the Junior Accrual  Debentures in December 1994 with  the
proceeds from its $200 million commitment from SIBV described below.
 
1992 TERM LOAN
 
     In  August 1992, the  Company repurchased $193.5  million of Junior Accrual
Debentures, and repaid $19.1 million of  the Subordinated Note and $400  million
of  the 1989 term loan  facility ('1989 Term Loan').  Proceeds of $231.8 million
from the issuance of  additional common stock  (see Note 7)  and a $400  million
senior  secured term loan ('1992 Term Loan')  were used to repurchase the Junior
Accrual Debentures and repay  the loans. Premiums paid  in connection with  this
transaction,  the write-off of related deferred  debt issuance costs, and losses
on interest rate  swap agreements,  totaling $49.8  million (net  of income  tax
benefits  of $25.8 million), are reflected in the accompanying 1992 consolidated
statement of operations as an extraordinary loss.
 
     Outstanding loans under the 1992 Term Loan bear interest primarily at rates
for which Eurodollar deposits are offered plus 3% (6.375% at December 31, 1993).
The 1992 Term Loan,  which matures on December  31, 1997, may require  principal
prepayments before then as defined in the 1992 Term Loan.
 
1989 TERM LOAN AND REVOLVING CREDIT FACILITY
 
     The  1989 Amended and  Restated Credit Agreement  ('1989 Credit Agreement')
consists of the 1989  Term Loan and a  $400.0 million revolving credit  facility
(which  expires in 1995) of which up to $125.0 million may consist of letters of
credit.   The   1989    Term   Loan,   which    expires   in   1997,    requires
 
                                      F-10
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
minimum  annual principal  reductions, subject  to additional  reductions if the
Company has excess cash flows or  excess cash balances, as defined, or  receives
proceeds  from certain sales of assets, issuance of equity securities, permitted
indebtedness or any pension fund termination.
 
     Outstanding loans under the 1989  Credit Agreement bear interest  primarily
at  rates for  which Eurodollar  deposits are  offered plus  2.25%. The weighted
average interest  rate at  December  31, 1993  on outstanding  Credit  Agreement
borrowings was 5.95%. A commitment fee of 1/2 of 1% per annum is assessed on the
unused  portion  of the  revolving credit  facility. At  December 31,  1993, the
unused portion of the revolving  credit facility, after giving consideration  to
outstanding letters of credit, was $112.1 million.
 
SENIOR SECURED NOTES
 
     The  Senior Secured Notes due in 1998 may be prepaid at any time. Mandatory
prepayment is required from a pro rata  portion of net cash proceeds of  certain
sales of assets or additional borrowings. The Senior Secured Notes bear interest
at rates for which three month Eurodollar deposits are offered plus 2.75% (6.25%
at December 31, 1993).
 
     Obligations  under the 1992  Term Loan, the 1989  Credit Agreement, and the
Senior Secured Notes Agreement share  pro rata in certain mandatory  prepayments
and   the  collateral  and  guarantees  that  secure  these  obligations.  These
obligations are secured by the common stock of JSC and CCA and substantially all
of their  assets, with  the exception  of cash  and cash  equivalents and  trade
receivables, and are guaranteed by the Company. These agreements contain various
business  and financial covenants including, among other things, (i) limitations
on the incurrence  of indebtedness;  (ii) limitations  on capital  expenditures;
(iii)  restrictions on paying dividends, except  for dividends paid by SNC; (iv)
maintenance  of  minimum  interest  coverage  ratios;  and  (v)  maintenance  of
quarterly and annual cash flows, as defined.
 
     In  anticipation of violation  of certain financial  covenants at September
30, 1993, in connection with its 1992  Term Loan, 1989 Credit Agreement and  the
Senior Secured Notes, the Company requested and received waivers from its lender
group.  In addition,  the Company's credit  facilities were  amended in December
1993, to  modify financial  covenants that  had become  too restrictive  due  to
continued  pricing weakness in the paper industry. The Company complied with the
amended covenants at December 31, 1993.
 
ACCOUNTS RECEIVABLE SECURITIZATION PROGRAM LOANS
 
     The   $230.0   million    accounts   receivable   securitization    program
('Securitization  Program') provides  for the sale  of certain  of the Company's
trade  receivables  to  a  wholly-owned,  bankruptcy  remote,  limited   purpose
subsidiary, Jefferson Smurfit Finance Corporation ('JS Finance'), which finances
its  purchases of  the receivables,  through borrowings  from a  limited purpose
finance company (the 'Issuer') unaffiliated with the Company. The Issuer,  which
is  restricted to making loans to JS Finance, issued $95.0 million in fixed rate
term notes, issued $13.8 million under a subordinated loan, and may issue up  to
$121.2  million in  trade receivables  backed commercial  paper or  obtain up to
$121.2 million under a revolving liquidity facility to fund loans to JS Finance.
At December  31, 1993,  $47.1 million  was available  for additional  borrowing.
Borrowings under the Securitization Program, which expires April 1996, have been
classified  as long-term debt because of  the company's intent to refinance this
debt on a long-term basis and the availability of such financing under the terms
of the program.
 
     At December 31, 1993, all assets  of JS Finance, principally cash and  cash
equivalents  of  $42.9  million and  trade  receivables of  $173.8  million, are
pledged as collateral  for obligations  of JS  Finance to  the Issuer.  Interest
rates  on borrowings under this  program are at a fixed  rate of 9.56% for $95.0
million of the  borrowings and at  a variable  rate on the  remainder (3.94%  at
December 31, 1993).
 
                                      F-11
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
SENIOR UNSECURED NOTES
 
     In  April 1993, CCA  issued $500.0 million of  9.75% Senior Unsecured Notes
due 2003 which  are unconditionally  guaranteed by  JSC. Net  proceeds from  the
offering  were used  to repay:  $100.0 million  outstanding under  the revolving
credit facility, $196.5 million outstanding under the 1989 Term Loan, and $191.0
million outstanding under the 1992 Term Loan. The write-off of related  deferred
debt issuance costs and losses on interest rate swap agreements, totalling $37.8
million  (net of  income tax  benefits of $21.7  million), are  reflected in the
accompanying 1993 consolidated statement of operations as an extraordinary item.
 
     In connection with the issuance of the Senior Unsecured Notes, the  Company
entered  into an agreement  with SIBV whereby  SIBV committed to  purchase up to
$200 million of  11.5% Junior  Subordinated Notes to  be issued  by the  Company
maturing  December  1, 2005.  From time  to  time until  December 31,  1994, the
Company, at their option, may issue the Junior Subordinated Notes, the  proceeds
of  which must be used to repurchase  or otherwise retire subordinated debt. The
Company is obligated to pay SIBV for  letter of credit fees incurred by SIBV  in
connection  with  this commitment  in addition  to an  annual commitment  fee of
1.375% on the undrawn principal amount (See Note 4).
 
     The Senior Unsecured  Notes due  April 1,  2003, which  are not  redeemable
prior  to maturity,  rank pari passu  with the  1992 Term Loan,  the 1989 Credit
Agreement and  the Senior  Secured Notes.  The Senior  Unsecured Note  Agreement
contains   business  and  financial  covenants   which  are  substantially  less
restrictive than  those  contained  in  the 1992  Term  Loan,  the  1989  Credit
Agreement and the Senior Secured Notes Agreement.
 
OTHER NON-SUBORDINATED DEBT
 
     Other  non-subordinated long-term debt at December  31, 1993, is payable in
varying installments through the year 2004. Interest rates on these  obligations
averaged approximately 9.76 % at December 31, 1993.
 
SUBORDINATED DEBT
 
     The  Senior Subordinated Notes, Subordinated  Debentures and Junior Accrual
Debentures are unsecured obligations of  CCA and are unconditionally  guaranteed
on   a  senior   subordinated,  subordinated  and   junior  subordinated  basis,
respectively, by JSC. Semi-annual interest  payments are required on the  Senior
Subordinated  Notes, and Subordinated Debentures. Interest on the Junior Accrual
Debentures accrues and compounds on a  semi-annual basis until December 1,  1994
at  which time accrued  interest is payable. Thereafter,  interest on the Junior
Accrual Debentures will be payable semi-annually.
 
     The Senior  Subordinated Notes  are redeemable  at CCA's  option  beginning
December  1, 1994 with premiums  of 6.75% and 3.375%  of the principal amount if
redeemed during  the 12-month  periods  commencing December  1, 1994  and  1995,
respectively. The payment of principal and interest is subordinated to the prior
payment, when due, of all senior indebtedness, as defined.
 
     The  Subordinated  Debentures  are  redeemable  at  CCA's  option beginning
December 1,  1994 with  premiums  of 7%  and 3.5%  of  the principal  amount  if
redeemed  during  the 12-month  periods commencing  December  1, 1994  and 1995,
respectively. The payment of principal and interest is subordinated to the prior
payment, when  due, of  all  senior indebtedness,  as  defined, and  the  Senior
Subordinated  Notes. Sinking  fund payments  to retire  33 1/3%  of the original
aggregate principal amount of the  Subordinated Debentures are required on  each
of December 15, 1999 and 2000.
 
     The  Junior  Accrual Debentures  are redeemable  at CCA's  option beginning
December 1, 1994 at 100% of the  principal amount. The payment of principal  and
interest is subordinated to the prior
 
                                      F-12
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
payment,   when  due,  of  all  senior  indebtedness,  as  defined,  the  Senior
Subordinated Notes and  the Subordinated  Debentures. Sinking  fund payments  to
retire  33 1/3% of the original aggregate principal amount of the Junior Accrual
Debentures are required on each of December 1, 2002 and 2003.
 
     Holders of  the Senior  Subordinated  Notes, Subordinated  Debentures,  and
Junior  Accrual Debentures  have the right,  subject to  certain limitations, to
require the Company  to repurchase  their securities  at 101%  of the  principal
amount  plus accrued  and unpaid  interest, upon the  occurrence of  a change of
control or in certain events from proceeds of major asset sales, as defined. The
Senior Subordinated Notes, Subordinated Debentures and Junior Accrual Debentures
contain various business and financial covenants which are less restrictive than
those contained in the 1992 Term Loan, the 1989 Credit Agreement and the  Senior
Secured Notes Agreement.
 
INTEREST RATE SWAPS
 
     At  December 31, 1993, the Company has interest rate swap and other hedging
agreements with commercial banks which effectively fix (for remaining periods up
to 3  years)  the Company's  interest  rate on  $215  million of  variable  rate
borrowings  at average all-in rates of approximately 9.1%. At December 31, 1993,
the Company had $435 million of  swap commitments outstanding which were  marked
to  market in April  1993. The Company  also has outstanding  interest rate swap
agreements related to the Securitization Program that effectively convert  $95.0
million  of fixed rate borrowings to a variable rate (5.6% at December 31, 1993)
through December 1995, and convert $80.0 million of variable rate borrowings  to
a  fixed rate of 7.2% through January 1996. In addition, the Company is party to
interest rate  swap  agreements related  to  the Senior  Unsecured  Notes  which
effectively  converts $500.0 million of fixed rate borrowings to a variable rate
(8.6% at December  31, 1993)  maturing at various  dates through  May 1995.  The
Company  is exposed to credit loss in  the event of non-performance by the other
parties to the  interest rate  swap agreements.  However, the  Company does  not
anticipate non-performance by the counter parties.
 
     Interest  costs capitalized on construction projects in 1993, 1992 and 1991
totalled $3.4 million,  $4.2 million  and $2.4  million, respectively.  Interest
payments  on all debt instruments  for 1993, 1992 and  1991 were $226.2 million,
$257.6 million and $273.1 million, respectively.
 
6. INCOME TAXES
 
     Effective January 1, 1993, the Company changed its method of accounting for
income taxes from the deferred method  to the liability method required by  SFAS
No.  109, 'Accounting for Income Taxes'. As permitted under the new rules, prior
years' financial statements have not been restated.
 
     The cumulative effect of adopting SFAS No. 109 as of January 1, 1993 was to
increase net income  by $20.5  million. For 1993,  application of  SFAS No.  109
increased  the pretax  loss by $14.5  million because  of increased depreciation
expense as  a result  of the  requirement  to report  assets acquired  in  prior
business combinations at pretax amounts.
 
     In  adopting this new accounting principle, the Company (i) adjusted assets
acquired and  liabilities  assumed in  prior  business combinations  from  their
net-of-tax  amounts to their pre-tax amounts and recognized the related deferred
tax assets  and  liabilities  for those  temporary  differences,  (ii)  adjusted
deferred income tax assets and liabilities to statutory income tax rates and for
previously unrecognized tax benefits related to certain state net operating loss
carryforwards  and, (iii) adjusted asset and liability accounts arising from the
1986 acquisition  and  the  1989 Recapitalization  to  recognize  potential  tax
liabilities  related to those transactions. The  net effect of these adjustments
on assets  and liabilities  was to  increase inventory  $23.0 million,  increase
property,  plant and equipment and timberlands $196.5 million, increase goodwill
$42.0 million,  increase liabilities  by $12.6  million, and  increase  deferred
income taxes by $228.4 million.
 
                                      F-13
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
     At  December 31, 1993, the Company has net operating loss carryforwards for
federal income tax  purposes of  approximately $308.6 million  (expiring in  the
years  2005 through 2008),  none of which are  available for utilization against
alternative minimum taxes.
 
     Significant components of the Company's deferred tax assets and liabilities
at December 31, 1993 are as follows:
 

                                                                                 
Deferred tax liabilities:

     Depreciation and depletion..................................................   $354.5
     Pensions....................................................................     26.7
     Other.......................................................................    104.0
                                                                                    ------
          Total deferred tax liabilities.........................................    485.2
                                                                                    ------
Deferred tax assets:
     Retiree medical.............................................................   $ 44.6
     Other employee benefit and insurance plans..................................     70.3
     Restructuring and other charges.............................................     49.3
     NOL and tax credit carryforwards............................................    108.4
     Other.......................................................................     47.1
                                                                                    ------
          Total deferred tax assets..............................................    319.7
Valuation allowance for deferred tax assets......................................    (24.8)
                                                                                    ------
     Net deferred tax assets.....................................................    294.9
                                                                                    ------
     Net deferred tax liabilities................................................   $190.3
                                                                                    ------
                                                                                    ------

 
                                      F-14
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
     Provisions for (benefit  from) income taxes  before extraordinary item  and
cumulative effect of accounting changes were as follows:
 


                                                                           LIABILITY
                                                                            METHOD               DEFERRED METHOD
                                                                           ---------    ----------------------------------
                                                                                       YEAR ENDED DECEMBER 31,
                                                                           -----------------------------------------------
                                                                             1993            1992               1991
                                                                           ---------    ---------------    ---------------
                                                                                                  
Current
     Federal............................................................    $   28.1         $(2.2)             $14.4
     State and local....................................................         2.2           2.1                1.9
                                                                           ---------        ------             ------
                                                                                30.3           (.1)              16.3
Deferred
     Federal............................................................       (53.5)          9.7               (7.1)
     State and local....................................................         6.0            .4                 .8
     Benefits of net operating loss carryforwards.......................       (71.5)
                                                                           ---------        ------             ------
                                                                              (119.0)         10.1               (6.3)
Adjustment of deferred tax assets and liabilities for enacted tax rate
  change................................................................         5.7
                                                                           ---------        ------             ------
                                                                            $  (83.0)        $10.0              $10.0
                                                                           ---------        ------             ------
                                                                           ---------        ------             ------

 
     The  Company increased its deferred tax assets and liabilities in 1993 as a
result of  legislation  enacted during  1993  increasing the  corporate  federal
statutory tax rate from 34% to 35% effective January 1, 1993.
 
     The  Internal Revenue  Service completed  the examination  of the Company's
consolidated federal income  tax returns for  1987 and 1988.  The provision  for
current taxes includes settlement of the additional tax liabilities.
 
     The  components of the provision for  (benefit from) deferred taxes were as
follows:
 


                                                                                          YEAR ENDED DECEMBER 31,
                                                                             --------------------------------------------------
                                                                                      1992                       1991
                                                                             -----------------------    -----------------------
                                                                                                  
Depreciation and depletion................................................           $  15.2                    $  21.8
Alternative minimum tax...................................................              10.2                       (7.5)
Tax loss carryforwards....................................................             (24.3)                      (9.7)
Equity in affiliates......................................................               6.8                        3.2
Other employee benefits...................................................               2.7                      (10.7)
Other, net................................................................               (.5)                      (3.4)
                                                                                     -------                    -------
                                                                                     $  10.1                    $  (6.3)
                                                                                     -------                    -------
                                                                                     -------                    -------

 
                                      F-15
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
     A reconciliation of the difference between the statutory Federal income tax
rate and the effective  income tax rate  as a percentage  of loss before  income
taxes,  equity  in  earnings  (loss)  of  affiliates,  extraordinary  items, and
cumulative effect of accounting changes is as follows:
 


                                                                           LIABILITY
                                                                            METHOD               DEFERRED METHOD
                                                                           ---------    ----------------------------------
                                                                                       YEAR ENDED DECEMBER 31,
                                                                           -----------------------------------------------
                                                                             1993            1992               1991
                                                                           ---------    ---------------    ---------------
                                                                                                  
U.S. Federal statutory rate.............................................     (35.0)%         (34.0)%            (34.0)%
Adjustment of deferred tax assets and liabilities for enacted tax rate
  change................................................................       2.2
State and local taxes, net of Federal tax benefit.......................      (2.0)            5.8                7.3
Permanent differences from applying purchase accounting.................       3.5            62.7               65.4
Taxes on foreign distributions..........................................        .1              .8                4.5
Effect of valuation allowances on deferred tax assets, net of Federal
  benefit...............................................................       1.2
Other, net..............................................................      (1.8)            1.5               (2.1)
                                                                           ---------        ------             ------
                                                                             (31.8)%          36.8%              41.1%
                                                                           ---------        ------             ------
                                                                           ---------        ------             ------

 
     The Company made income  tax payments of $33.0  million, $6.6 million,  and
$5.9 million in 1993, 1992, and 1991, respectively.
 
7. CAPITAL STOCK
 
     On  August 26, 1992, the Company's shareholders approved an increase in the
authorized number of shares of Class C  and Class D common stock of the  Company
from  500,000 shares to 2,170,000  shares, and authorized the  issuance of up to
603,656 shares  of  Class  E  non-voting shares.  The  Company  then  issued  an
additional  330,000 shares of  Class A common  stock to SHBV,  and an additional
330,000 shares of Class B  common stock and 1,670,000  shares of Class C  common
stock  to MSLEF II  Group. Net proceeds  from the shares  issued totalled $231.8
million and were used to  repay a portion of  the Company's long-term debt  (see
Note  5).  At  December  31,  1993,  SPC  converted  its  shares  of  Cumulative
Exchangeable  Preferred  Stock  ('Preferred  Stock'),  bearing  dividends  at  a
quarterly  rate of 4.664%  payable in additional  preferred shares, to 1,670,000
shares of Class D common stock at a value of $167 million.
 
     Because the Preferred Stock shares were converted at December 31, 1993 into
1,670,000 shares of Class D common stock  with a fixed value at August 26,  1992
of  $167 million,  no Preferred Stock  dividends were recognized  by the Company
subsequent to August 26, 1992.
 
     The Company's Class A, Class B, Class  C, Class D and Class E common  stock
are  identical in  all respects,  except for voting  rights and  except that the
Company's Board of Directors  can cause the  exchange of shares  of the Class  C
stock  into Class B stock at any  time, thereby causing the automatic conversion
of an equal number of shares of Class D stock into Class A stock.
 
8. EMPLOYEE BENEFIT PLANS
 
PENSION PLANS
 
     The Company sponsors noncontributory defined benefit pension plans covering
substantially all  employees not  covered by  multi-employer plans.  Plans  that
cover  salaried and management employees provide pension benefits that are based
on the employee's five highest  consecutive calendar years' compensation  during
the  last ten years of service.  Plans covering non-salaried employees generally
provide benefits of stated amounts for each year of service. These plans provide
reduced benefits for
 
                                      F-16
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
early retirement.  The  Company's  funding  policy is  to  make  minimum  annual
contributions  required by applicable regulations. The Company also participates
in several  multi-employer  pension plans,  which  provide defined  benefits  to
certain union employees.
 
     In  order to minimize significant year-to-year fluctuations in pension cost
caused by  financial market  volatility, the  Company changed,  effective as  of
January 1, 1993 the method of accounting used for determining the market-related
value  of  plan  assets.  The method  changed  from  a fair  market  value  to a
calculated value  that recognizes  all changes  in a  systematic manner  over  a
period  not to exceed four  years and eliminates the  use of a corridor approach
for amoritizing gains and losses. The effect  of this change on 1993 results  of
operations, including the cumulative effect of prior years, was not material.
 
     Assumptions used in the accounting for the defined benefit plans were:
 


                                                                           1993       1992       1991
                                                                          ------     ------     -------
                                                                                       
Weighted average discount rates........................................    7.60%      8.75%        9.0%
Rates of increase in compensation levels...............................     4.0%       5.5%        6.0%
Expected long-term rate of return on assets............................    10.0%      10.0%       10.0%

 
     The  components of net pension income for the defined benefit plans and the
total contributions  charged to  pension expense  for the  multi-employer  plans
follows:
 


                                                                             YEAR ENDED DECEMBER 31,
                                                                           ----------------------------
                                                                            1993       1992      1991
                                                                           ------     ------    -------
                                                                                       
Defined benefit plans:
     Service cost-benefits earned during the period.....................   $ 12.7     $ 12.1    $  11.3
     Interest cost on projected benefit obligations.....................     54.0       50.1       47.6
     Actual (return) loss on plan assets................................    (91.1)     (26.4)    (147.9)
     Net amortization and deferral......................................      8.8      (54.6)      80.3
Multi-employer plans....................................................      2.2        2.1        1.5
                                                                           ------     ------    -------
          Net pension income............................................   $(13.4)    $(16.7)   $  (7.2)
                                                                           ------     ------    -------
                                                                           ------     ------    -------

 
     The  following table sets forth the funded status and amounts recognized in
the consolidated  balance  sheets at  December  31  for the  Company's  and  its
subsidiaries' defined benefit pension plans:
 


                                                                                         1993      1992
                                                                                        ------    ------
                                                                                            
Actuarial present value of benefit obligations:
     Vested benefit obligations......................................................   $616.7    $530.5
                                                                                        ------    ------
     Accumulated benefit obligations.................................................   $664.3    $543.0
                                                                                        ------    ------
     Projected benefit obligations...................................................   $716.0    $599.0
Plan assets at fair value............................................................    778.1     729.2
                                                                                        ------    ------
Plan assets in excess of projected benefit obligations...............................     62.1     130.2
Unrecognized net (gain) loss.........................................................     34.5     (45.2)
Unrecognized net asset at December 31, being recognized over 14 to 15 years..........    (29.2)    (33.2)
                                                                                        ------    ------
          Net pension asset..........................................................   $ 67.4    $ 51.8
                                                                                        ------    ------
                                                                                        ------    ------

 
     Approximately  44% of plan assets at December 31, 1993 are invested in cash
equivalents or  debt  securities and  56%  are invested  in  equity  securities,
including common stock of JS Group having a market value of $87.7 million.
 
                                      F-17
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS
 
     The  Company provides certain  health care and  life insurance benefits for
all salaried and certain hourly employees.  The Company has various plans  under
which  the cost may be borne either by the Company, the employee or partially by
each party. The Company does not currently fund these plans. These benefits  are
discretionary  and are not a commitment to long-term benefit payments. The plans
were amended effective January 1, 1993 to allow employees who retire on or after
January 1, 1994 to become eligible for these benefits only if they retire  after
age 60 while working for the Company.
 
     Effective  January 1, 1993,  the Company adopted  SFAS No. 106, 'Employers'
Accounting for  Postretirement Benefits  Other  Than Pensions',  which  requires
companies  to accrue the  expected cost of retiree  benefit payments, other than
pensions, during  employees'  active  service period.  The  Company  elected  to
immediately recognize the accumulated liability, measured as of January 1, 1993.
The  cumulative  effect of  this change  in accounting  principle resulted  in a
charge of  $37.0 million  (net of  income tax  benefits of  $21.9 million).  The
Company  had previously  recorded an obligation  of $36.0  million in connection
with prior business combinations. The  net periodic postretirement benefit  cost
for  1993 was  $9.8 million. In  1992 and  1991, the cost  of the postretirement
benefits was  recognized as  claims were  paid  and was  $6.4 million  and  $5.3
million, respectively.
 
     The  following  table  sets forth  the  accumulated  postretirement benefit
obligation ('APBO') with respect to these benefits as of December 31, 1993:
 

                                                                           
Retirees...................................................................   $ 58.3
Active employees...........................................................     51.8
                                                                              ------
Total accumulated postretirement benefit obligation........................    110.1
Unrecognized net loss......................................................    (11.9)
                                                                              ------
Accrued postretirement benefit cost........................................   $ 98.2
                                                                              ------
                                                                              ------

 
     Net periodic  postirement  benefit cost  for  1993 included  the  following
components:
 

                                                                           
Service cost of benefits earned............................................   $  1.5
Interest cost on accumulated postretirement benefit obligation.............      8.3
                                                                              ------
Net periodic postretirement benefit cost...................................   $  9.8
                                                                              ------
                                                                              ------

 
     A  weighted-average discount rate of 7.6%  was used in determining the APBO
at December 31, 1993.  The weighted-average annual assumed  rate of increase  in
the  per capita cost of covered benefits ('healthcare cost trend rate') was 11%,
with an annual  decline of  1% until the  rate reaches  5%. The effect  of a  1%
increase  in the assumed healthcare cost trend  rate would increase both APBO as
of December 31, 1993 by $5.7 million and the annual net periodic  postretirement
benefit cost for 1993 by $.8 million.
 
1992 STOCK OPTION PLAN
 
     Effective  August 26, 1992, the Company  adopted the 1992 Stock Option Plan
(the 'Plan') which replaced the 1990 Long-Term Management Incentive Plan.  Under
the  Plan, selected employees of the Company and its affiliates and subsidiaries
are granted non-qualified stock options, up  to a maximum of 603,656 shares,  to
acquire shares of common stock of the Company. The stock options are exercisable
at  a price equal to the fair market  value, as defined, of the Company's common
stock on the date of grant. The options vest pursuant to the schedule set  forth
for  each option and  expire upon the earlier  of twelve years  from the date of
grant or termination of  employment. The stock  options become exercisable  upon
the  earlier of the occurrence  of certain trigger dates,  as defined, or eleven
years from  the date  of grant.  Options for  494,215 and  502,645 shares,  were
outstanding  at December 31, 1993 and 1992, respectively at an exercise price of
$100.00, none of which were exercisable.
 
                                      F-18
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
9. LEASES
 
     The Company leases certain facilities and equipment for production, selling
and  administrative  purposes  under  operating  leases.  Future  minimum  lease
payments at December 31, 1993, required under operating leases that have initial
or  remaining noncancelable lease terms in excess  of one year are $30.3 million
in 1994, $22.5 million in  1995, $15.5 million in  1996, $11.3 million in  1997,
$8.3 million in 1998 and $19.1 million thereafter.
 
     Net  rental expense was $45.0 million, $42.2 million, and $38.7 million for
1993, 1992 and 1991, respectively.
 
10. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The estimated fair  values of  the Company's financial  instruments are  as
follows:
 


                                                                                      DECEMBER 31,
                                                                      --------------------------------------------
                                                                              1993                    1992
                                                                      --------------------    --------------------
                                                                      CARRYING      FAIR      CARRYING      FAIR
                                                                       AMOUNT      VALUE       AMOUNT      VALUE
                                                                      --------    --------    --------    --------
                                                                                              
Cash and cash equivalents..........................................   $   44.2    $   44.2    $   45.0    $   45.0
Long-term debt, including current maturities.......................    2,629.4     2,686.4     2,535.4     2,540.4
Gain (loss) on interest rate swap agreements.......................                   (3.9)                  (35.5)

 
     The  carrying amount of cash equivalents  approximate fair value because of
the short  maturity  of those  instruments.  The  fair value  of  the  Company's
long-term  debt is estimated based  on the quoted market  prices for the same or
similar issues or on the  current rates offered to the  Company for debt of  the
same  remaining maturities. The fair value  of the interest rate swap agreements
is the estimated amount the Company would pay, net of accrued interest  expense,
to  terminate the agreements  at December 31, 1993,  taking into account current
interest rates and the current credit worthiness of the swap counterparties.
 
11. RESTRUCTURING AND OTHER CHARGES
 
     In September 1993, the Company recorded a pre-tax charge of $150 million to
recognize the  effects  of  a  restructuring program  designed  to  improve  the
Company's long-term competitive position and future profitability and to provide
for  environmental  and  other  matters. Charges  related  to  the restructuring
program consist of approximately $96  million of expenses associated with  plant
closures,  reductions  in workforce,  realignment  and consolidation  of various
manufacturing operations  and write-downs  of nonproductive  assets. The  charge
also  includes a  provision of  $54 million  related primarily  to environmental
remediation costs  associated  with  plant closures,  and  existing  and  former
operating  sites. See  Restructuring and  Other Charges  section of Management's
Discussion and Analysis of Operation.
 
12. CONTINGENCIES
 
     The Company is a defendant in a  number of lawsuits and claims arising  out
of  the conduct  of its business.  While the  ultimate results of  such suits or
other proceedings against the  Company cannot be  predicted with certainty,  the
management  of the  Company believes that  resolution of these  matters will not
have a  material  adverse effect  on  its consolidated  financial  condition  or
results of operation.
 
13. BUSINESS SEGMENT INFORMATION
 
     The  Company's  business  segments  are  paperboard/packaging  products and
newsprint. Substantially all the Company's operations are in the United  States.
The Company's customers represent a diverse
 
                                      F-19
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
range  of  industries including  paperboard  and paperboard  packaging, consumer
products, wholesale  trade, retailing  agri-business, and  newspaper  publishing
located  throughout the United States. Credit is extended based on an evaluation
of the customer's financial condition. The paperboard/packaging products segment
includes the  manufacture  and  distribution  of  containerboard,  boxboard  and
cylinderboard,  corrugated containers, folding cartons, fibre partitions, spiral
cores and tubes, labels and flexible packaging. A summary by business segment of
net sales,  operating  profit,  identifiable assets,  capital  expenditures  and
depreciation, depletion and amortization follows:
 


                                                                                      YEAR ENDED DECEMBER 31,
                                                                                  --------------------------------
                                                                                    1993        1992        1991
                                                                                  --------    --------    --------
                                                                                                 
Net sales
     Paperboard/packaging products.............................................   $2,699.5    $2,751.0    $2,653.9
     Newsprint.................................................................      248.1       247.4       286.2
                                                                                  --------    --------    --------
                                                                                  $2,947.6    $2,988.4    $2,940.1
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
Operating profit (loss)
     Paperboard/packaging products.............................................   $   13.3    $  281.4    $  273.0
     Newsprint.................................................................      (21.4)      (10.3)      (36.4)
                                                                                  --------    --------    --------
          Total operating profit (loss)........................................       (8.1)      271.1       309.4
Interest expense, net..........................................................     (252.7)     (298.3)     (333.7)
                                                                                  --------    --------    --------
     Loss before income taxes, equity in earnings (loss) of affiliates,
       minority interests, extraordinary item, and cumulative effect of
       accounting changes......................................................   $ (260.8)   $  (27.2)   $  (24.3)
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
Identifiable assets
     Paperboard/packaging products.............................................   $2,153.3    $1,960.6    $1,971.6
     Newsprint.................................................................      224.9       235.1       253.1
     Corporate assets..........................................................      218.8       240.7       235.4
                                                                                  --------    --------    --------
                                                                                  $2,597.1    $2,436.4    $2,460.1
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
Capital expenditures
     Paperboard/packaging products.............................................   $  107.2    $   91.6    $  114.7
     Newsprint.................................................................       10.2         6.3         4.2
                                                                                  --------    --------    --------
                                                                                  $  117.4    $   97.9    $  118.9
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
Depreciation, depletion and amortization
     Paperboard/packaging products.............................................   $  115.2    $  121.2    $  116.7
     Newsprint.................................................................       15.6        13.7        13.3
                                                                                  --------    --------    --------
                                                                                  $  130.8    $  134.9    $  130.0
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------

 
     Sales  and transfers  between segments are  not material.  Export sales are
less than 10% of total sales.  Corporate assets consist principally of cash  and
cash   equivalents,  refundable  and  deferred   income  taxes,  investments  in
affiliates, deferred debt issuance costs and other assets which are not specific
to a segment.
 
                                      F-20
 

                         JEFFERSON SMURFIT CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
14. QUARTERLY RESULTS (UNAUDITED)
 
     The  following  is  a  summary  of  the  unaudited  quarterly  results   of
operations:
 


                                                                     FIRST     SECOND      THIRD     FOURTH
                                                                    QUARTER    QUARTER    QUARTER    QUARTER
                                                                    -------    -------    -------    -------
                                                                                         
1993
     Net sales...................................................   $735.9     $734.9     $745.7     $731.1
     Gross profit................................................    100.1       99.4       95.8       79.2
     Income (loss) from operations(1)............................     39.8       40.0     (111.6 )     17.1
     Income (loss) before extraordinary item and cumulative
       effect of accounting changes..............................    (15.5 )    (14.6 )   (116.7 )    (27.8 )
     Loss from early extinguishment of debt......................               (37.8 )
     Cumulative effect of changes in accounting principles
          Postretirement benefits................................    (37.0 )
          Income taxes...........................................     20.5
     Net loss....................................................    (32.0 )    (52.4 )   (116.7 )    (27.8 )
1992
     Net sales...................................................   $741.9     $794.0     $773.0     $734.5
     Gross profit................................................    110.7      121.5      140.5      126.4
     Income from operations......................................     53.7       65.3       83.6       65.1
     Income (loss) before extraordinary item.....................    (19.9 )    (11.3 )      1.6       (4.4 )
     Loss from early extinguishment of debt......................                          (49.8 )
     Net loss....................................................    (19.9 )    (11.3 )    (48.2 )     (4.4 )

 
- ------------
 
(1) In  the third quarter of 1993, the Company recorded a pre-tax charge of $150
    million for restructuring and  other charges to recognize  the effects of  a
    restructuring   program  designed   to  improve  the   Company's  long  term
    competitive  position   and  future   profitability  and   to  provide   for
    environmental and other matters.
 
                                      F-21


                                      [LOGO]
                         JEFFERSON SMURFIT CORPORATION


PROSPECTUS (SUBJECT TO COMPLETION)
ISSUED FEBRUARY 18, 1994
                               14,650,000 SHARES
                         JEFFERSON SMURFIT CORPORATION
                                  COMMON STOCK
 
- ----------------------------------------------------------
ALL  OF THE SHARES OF COMMON STOCK OFFERED HEREBY ARE BEING SOLD BY THE COMPANY.
OF THE 14,650,000 SHARES  OF COMMON STOCK BEING  OFFERED, 2,930,000 SHARES  ARE
 BEING  OFFERED  INITIALLY  OUTSIDE OF  THE  UNITED  STATES AND  CANADA  BY THE
 INTERNATIONAL UNDERWRITERS AND 11,720,000 SHARES ARE BEING OFFERED INITIALLY
   IN  THE  UNITED  STATES  AND  CANADA  BY  THE  U.S.  UNDERWRITERS.   SEE
     'UNDERWRITERS'.  PRIOR  TO THIS  OFFERING,  THERE HAS  BEEN  NO PUBLIC
     MARKET FOR THE COMMON STOCK OF THE COMPANY. IT IS CURRENTLY ESTIMATED
      THAT THE INITIAL  PUBLIC OFFERING  PRICE PER  SHARE WILL  BE IN  THE
      RANGE OF $        TO $        . SEE 'UNDERWRITERS' FOR A DISCUSSION
       OF  THE  FACTORS  CONSIDERED  IN  DETERMINING  THE  INITIAL PUBLIC
                                  OFFERING PRICE.
 
        THE COMPANY IS  ALSO SELLING            SHARES  OF COMMON  STOCK
        (ASSUMING  THE PRICE TO PUBLIC IS EQUAL TO THE MIDPOINT OF THE
          RANGE SET FORTH ABOVE) TO SMURFIT INTERNATIONAL, B.V. (OR  A
          CORPORATE  AFFILIATE), THE CURRENT  BENEFICIAL OWNER OF 50%
           OF THE COMPANY'S OUTSTANDING STOCK,  AT A PRICE PER  SHARE
           EQUAL  TO THE PRICE  TO PUBLIC PER  SHARE OF COMMON STOCK
            OFFERED HEREBY (OR FOR AN AGGREGATE PURCHASE PRICE  OF
              $100  MILLION).  FOR  A FURTHER  DESCRIPTION  OF THE
              TERMS AND  CONDITIONS  OF  SUCH  SALE  AND  CERTAIN
                  RELATED MATTERS SEE 'RECAPITALIZATION PLAN'.
 
- ----------------------------------------------------------
                    APPLICATION WILL BE MADE TO LIST THE COMMON STOCK ON THE NEW
                              YORK STOCK EXCHANGE.
 
- ----------------------------------------------------------
  SEE 'RISK FACTORS' FOR INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE
                                   INVESTORS.
 
    --------------------------------
 
THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
  EXCHANGE  COMMISSION,  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
    SECURITIES  AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION
      PASSED UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS.  ANY
                   REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
        ----------------------------------------
 
                               PRICE $   A SHARE
 
              ----------------------------------------------------


                                                               UNDERWRITING
                                                PRICE TO      DISCOUNTS AND      PROCEEDS TO
                                                 PUBLIC       COMMISSIONS(1)      COMPANY(2)
                                              ------------    --------------     ------------
                                                                        
Per Share.................................         $                $                 $
Total(3)..................................         $                $                 $

 
- ------------
     (1)  The  Company has agreed to  indemnify the Underwriters against certain
          liabilities, including liabilities under the Securities Act of 1933.
     (2)  Before  deducting  expenses  payable  by  the  Company  estimated   at
          $          . Excludes  proceeds of sale  of shares of  Common Stock to
          Smurfit International, B.V. No  underwriting discounts or  commissions
          will be paid on the sale of such shares.
     (3)  The  Company has granted the  U.S. Underwriters an option, exercisable
          within 30 days from the date hereof to purchase in the aggregate up to
          2,197,500 additional shares of  Common Stock, at  the Price to  Public
          less  underwriting discounts and commissions,  for purpose of covering
          over-allotments, if any. If the option is exercised in full, the total
          Price to Public, Underwriting Discounts and Commissions, and  Proceeds
          to  Company will be $       ,  $       and $       , respectively. See
          'Underwriters'.
 
- ----------------------------------------------------------
    The Shares are offered, subject to prior  sale, when, as and if accepted  by
the  Underwriters and subject to approval of certain legal matters by Shearman &
Sterling, counsel for  the Underwriters.  It is  expected that  delivery of  the
Shares  will be made on or  about               , 1994,  at the office of Morgan
Stanley & Co. Incorporated, New York, New York, against payment therefor in  New
York funds.
 
- ----------------------------------------------------------
MORGAN STANLEY & CO.
       INTERNATIONAL
                  KIDDER, PEABODY INTERNATIONAL LIMITED
                                          SALOMON BROTHERS INTERNATIONAL LIMITED
            , 1994
 
                 [ALTERNATE PAGE FOR INTERNATIONAL PROSPECTUS]
 
                                      A-1


                                    PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     The  following  table  sets forth  all  fees  and expenses  payable  by the
Registrant in connection with  the offering of  the securities being  registered
hereby, other than underwriting discounts and commissions. All of such expenses,
except  the Securities and Exchange Commission registration fee and the National
Association of Securities Dealers, Inc. filing fees, are estimated.
 


                                              EXPENSES                                                   AMOUNT
- ----------------------------------------------------------------------------------------------------   ----------
                                                                                                    
Security and Exchange Commission registration fee...................................................   $  153,578
National Association of Securities Dealers, Inc. filing fee.........................................
Blue Sky fees and expenses..........................................................................
New York Stock Exchange listing fees................................................................
Printing and engraving expenses.....................................................................
Legal fees and expenses.............................................................................
Accounting fees and expenses........................................................................
Transfer Agent fees and expenses....................................................................
Miscellaneous.......................................................................................
                                                                                                       ----------
          Total.....................................................................................   $
                                                                                                       ----------
                                                                                                       ----------

 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     The Restated Certificate  of Incorporation of  the Registrant provides  the
Registrant  with the authority  to indemnify directors,  officers, employees and
agents of the Registrant to the full extent allowed by the laws of the State  of
Delaware  as  those laws  exist  now or  as they  may  hereafter be  amended. In
addition, the stockholders of the Registrant have approved the execution by  the
Registrant  of  indemnification agreements  with directors  and officers  of the
Registrant. The indemnification agreements approved by the stockholders  provide
that the Registrant shall indemnify directors and officers to the same extent as
would  otherwise  be available  to the  indemnified  parties had  the Registrant
purchased directors and officers  liability insurance. To date,  indemnification
agreements  with all of the Registrant's respective directors have been executed
by the Registrant and such directors.
 
     See  Item   17   for  the   Registrant's   undertaking  with   respect   to
indemnification.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 


                      TITLE OF SECURITIES       SHARES OF
   DATE OF SALE              SOLD            SECURITIES SOLD*                   PURCHASERS
- ------------------   ---------------------   ----------------   ------------------------------------------
                                                       
August 26, 1992      Class A Common Stock          330,000                   Smurfit Holdings
August 26, 1992      Class B Common Stock          330,000                       MSLEF II
August 26, 1992      Class C Common Stock        1,212,788                       MSLEF II
August 26, 1992      Class C Common Stock          150,000                     Leeway & Co.
August 26, 1992      Class C Common Stock          250,000        Mellon Bank, N.A. as trustee of First
                                                                            Plaza Group Trust
August 26, 1992      Class C Common Stock           52,333                    MSLEF II, Inc.
August 26, 1992      Class C Common Stock            4,879            SIBV/MS Equity Investors, L.P.
December 31, 1993    Class D Common Stock        1,670,000                  Smurfit Packaging

 
- ------------
 
*  Share  data are not adjusted to  reflect the ten-for-one stock split pursuant
   to the Reclassification.
 
     The sales described above were made in reliance upon the exemption provided
under SS 4(2) of the  Securities Act of 1933. Each  share of stock was sold  for
$100  with the  exception of  the 1,670,000 Class  D shares  received by Smurfit
Packaging upon the conversion of all of its Old Preferred Stock.
 
                                      II-1
 

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
(a) Exhibits.
 

                   
          1.1*        Form of U.S. Underwriting Agreement.
          1.2*        Form of International Underwriting Agreement.
          3.1*        Form of Restated Certificate of Incorporation of the Company.
          3.2*        Form of By-laws of the Company.
          4.1*        Form of certificate for the Company's Common Stock.
          4.2*        Form of Indenture for the 1993 Notes.
          4.3*        Form of Indenture for the Senior Notes.
          4.4*        Form of Indenture for the Senior Subordinated Notes.
          4.5*        Form of Indenture for the Subordinated Debentures.
          4.6*        Form of Indenture for the Junior Subordinated Accrual Debentures.
          5.1*        Opinion of Skadden, Arps, Slate, Meagher & Flom.
         10.1(a)      Financial Advisory Services Agreement, dated September 12, 1989, among MS&Co., the Company
                      and SIBV (incorporated by reference to Exhibit 10.8(a) to JSC/CCA's Registration Statement
                      on Form S-1 (File No. 33-31212)).
         10.1(b)      Financial Advisory  Services Agreement  Amendment, dated  as of  October 19,  1989,  among
                      MS&Co.,  the Company and SIBV  (incorporated by reference to  Exhibit 10.8(b) to JSC/CCA's
                      Registration Statement on Form S-1 (File No. 33 31212)).
         10.2         Stock Purchase Agreement,  dated as  of January  15, 1986,  between JSC  and Times  Mirror
                      (incorporated  by  reference to  Exhibit  2 to  JSC's Current  Report  on Form  8-K, dated
                      February 21, 1986).
         10.3         Shareholders Agreement,  dated as  of February  21,  1986, between  JSC and  Times  Mirror
                      (incorporated  by reference  to Exhibit  4.2 to  JSC's Current  Report on  Form 8-K, dated
                      February 21, 1986).
         10.4         1989 Management  Incentive Plan  (incorporated by  reference to  Exhibit 10(ab)  to  JSC's
                      quarterly report on Form 10-Q for the quarter ended March 31, 1989).
         10.5         Deferred  Compensation Agreement, dated January 1, 1979,  between JSC and James B. Malloy,
                      as amended and effective November 10, 1983 (incorporated by reference to Exhibit 10(m)  to
                      JSC's Registration Statement on Form S-1 (File No. 2-86554)).
         10.6(a)      JSC  Deferred Compensation Capital Enhancement Plan  (incorporated by reference to Exhibit
                      10(r) to JSC's quarterly report on Form 10-Q for the quarter ended September 30, 1985).
         10.6(b)      Amendment No. 1  to the Deferred  Compensation Capital Enhancement  Plan (incorporated  by
                      reference  to Exhibit 10.37  to JSC/CCA's Annual Report  on Form 10-K  for the fiscal year
                      ended December 31, 1989).
         10.7         Letter Agreement, dated November 24, 1982,  between C. Larry Bradford and Alton  Packaging
                      Corporation,  as amended  and effective  November 10,  1983 (incorporated  by reference to
                      Exhibit 10(g) to JSC's Registration Statement on Form S-1 (File No. 2-86554)).
         10.8         Form  of  Agreement  for  Indemnification  of  Directors  and  Officers  of  JSC  and  CCA
                      (incorporated  by reference to Exhibit  10(v) to JSC's Annual Report  on Form 10-K for the
                      fiscal year ended December 31, 1986).
         10.9(a)      JSC Deferred Director's Fee Plan (incorporated by reference to Exhibit 10.33 to  JSC/CCA's
                      Annual Report on Form 10-K for the fiscal year ended December 31, 1989).
         10.9(b)      Amendment  No. 1 to JSC Deferred Director's Fee Plan (incorporated by reference to Exhibit
                      10.34 to JSC/CCA's  Annual Report  on Form  10-K for the  fiscal year  ended December  31,
                      1989).
         10.10*       JSC Management Incentive Plan 1994.
         10.11        Restated  Newsprint Agreement,  dated January 1,  1990, by  and between SNC  and The Times
                      Mirror Company (incorporated by reference to Exhibit 10.39 to JSC's Annual Report on  Form
                      10-K  for the  fiscal year ended  December 31, 1990).  Portions of this  exhibit have been
                      excluded pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended.

 
                                      II-2
 


                   
         10.12        Operating Agreement,  dated  as  of  April  30, 1992,  by  and  between  CCA  and  Smurfit
                      Paperboard,  Inc. (incorporated by reference to Exhibit 10.42 to JSC's quarterly report on
                      Form 10-Q for the quarter ended March 31, 1992).
         10.13        Rights Agreement, dated  as of April  30, 1992,  among CCA, Smurfit  Paperboard, Inc.  and
                      Bankers  Trust Company, as collateral trustee  (incorporated by reference to Exhibit 10.43
                      to JSC's quarterly report on Form 10-Q for the quarter ended March 31, 1992).
         10.14        Registration Rights Agreement, dated as  of August 26, 1992,  among MSLEF II, the  Company
                      and  SIBV (incorporated by  reference to Exhibit  10.45 to JSC's  quarterly report on Form
                      10-Q for the quarter ended September 30, 1992).
         10.15*       Amendment No. 1, dated April 15, 1993,  to the Registration Rights Agreement, dated as  of
                      August 26, 1992, among the Company, MSLEF II and SIBV.
         10.16        1992  SIBV/MS Holdings, Inc. Stock Option Plan (incorporated by reference to Exhibit 10.48
                      to JSC's quarterly report on Form 10-Q for the quarter ended September 30, 1992).
         10.17*       Form of Stockholders Agreement, dated as of                   , 1994, among MSLEF II,  the
                      Company and SIBV.
         10.18*       Commitment  Letter, dated February 10, 1994, among  JSC, CCA, Chemical, Bankers Trust, CSI
                      and BTSC.
         11.1         Calculation of Historical Per Share Earnings.
         12.1         Calculation of Historical Ratios of Earnings to Fixed Charges.
         21.1         Subsidiaries of the Company.
         23.1*        Consent of Skadden, Arps, Slate, Meagher & Flom (included in Exhibit 5).
         23.2         Consent of Ernst & Young.
         24.1         Powers of Attorney.

 
     (b) ** Financial Statement Schedules:
 

                      
        Schedule II:     Amounts Receivable From  Related Parties  and Underwriters,  Promoters and  Employees
                           Other than Related Parties
        Schedule V:      Property, Plant and Equipment
        Schedule VI:     Accumulated Depreciation, Depletion and Amortization of Property, Plant and Equipment
        Schedule VIII:   Valuation and Qualifying Accounts
        Schedule X:      Supplementary Income Statement Information

 
*  To be filed by amendment.
 
** All  other schedules specified  under Regulation S-X  for the Registrant have
   been omitted because they are either not applicable, not required or  because
   the  information  required is  included in  the  Financial Statements  of the
   Registrant or notes thereto.
 
ITEM 17. UNDERTAKINGS.
 
     Insofar as indemnification for liabilities arising under the Securities Act
of  1933  ('Securities  Act')  may  be  permitted  to  directors,  officers  and
controlling  persons of the Registrant pursuant  to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange  Commission  such  indemnification  is  against  public  policy  as
expressed  in the Securities Act and  is, therefore, unenforceable. In the event
that a  claim  for indemnification  against  such liabilities  (other  than  the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the  Registrant in the successful  defense of any action,
suit or proceeding) is asserted by such director, officer or controlling  person
in  connection with the securities being registered, the Registrant will, unless
in the  opinion  of its  counsel  the matter  has  been settled  by  controlling
precedent,  submit to a  court of appropriate  jurisdiction the question whether
such indemnification  by  it  is  against public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.
 
     The Registrant hereby undertakes:
 
          (1)   That  for  purposes  of  determining  any  liability  under  the
     Securities Act, the information omitted  from the form of prospectus  filed
     as    part   of    this   registration    statement   in    reliance   upon
 
                                      II-3
 

     Rule 430A and  contained in a  form of prospectus  filed by the  Registrant
     pursuant  to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall
     be deemed to be part of this  registration statement as of the time it  was
     declared effective.
 
          (2)  That  for  the purpose  of  determining any  liability  under the
     Securities Act,  each  post-effective amendment  that  contains a  form  of
     prospectus  shall be deemed to be  a new registration statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall be deemed to be the initial bona fide offering thereof.
 
          (3) To  provide  the underwriters  at  the closing  specified  in  the
     underwriting  agreements, certificates in such denominations and registered
     in such names as required by the underwriters to permit prompt delivery  to
     each purchaser.
 
                                      II-4


                                   SIGNATURES
 
     Pursuant  to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration  Statement to be signed  on its behalf by  the
undersigned, thereunto duly authorized, on February 18, 1994.
 
                                          SIBV/MS HOLDINGS, INC.
 
                                          By          /s/ JOHN R. FUNKE
                                             ...................................
                                                       John R. Funke
                                                     Vice President and
                                                  Chief Financial Officer
 
     Pursuant   to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration Statement has  been signed below  by the following  persons in  the
capacities and on the dates indicated.
 


                SIGNATURE                                       TITLE                               DATE
- ------------------------------------------  ----------------------------------------------   ------------------
                                                                                       
                    *                       Director, Chairman of the Board
 .........................................
           MICHAEL W.J. SMURFIT
                    *                       Director, President and Chief Executive
 .........................................  Officer (Principal Executive Officer)
             JAMES E. TERRILL
            /s/ JOHN R. FUNKE               Vice President and Chief Financial Officer       February 18, 1994
 .........................................  (Principal Financial and
              JOHN R. FUNKE                 Accounting Officer)
                    *                       Director
 .........................................
             HOWARD E. KILROY
                    *                       Director
 .........................................
            DONALD P. BRENNAN
                    *                       Director
 .........................................
             ALAN E. GOLDBERG
                    *                       Director
 .........................................
             DAVID R. RAMSAY

 
                                          *By          /s/ JOHN R. FUNKE
                                              ..................................
                                                        JOHN R. FUNKE
                                                      ATTORNEY-IN-FACT
                                                      FEBRUARY 18, 1994
 
                                      II-5


                                  THE COMPANY
             SCHEDULE II -- AMOUNTS RECEIVABLE FROM RELATED PARTIES
                AND UNDERWRITERS, PROMOTERS, AND EMPLOYEES OTHER
                              THAN RELATED PARTIES
                                 (IN MILLIONS)
 


               COLUMN A                    COLUMN B      COLUMN C           COLUMN D                 COLUMN E
- --------------------------------------    ----------     --------     ---------------------     -------------------
                                                                                                  BALANCE AT END
                                                                           DEDUCTIONS                OF PERIOD
                                                                      ---------------------     -------------------


                                          BALANCE AT                                AMOUNTS
                                          BEGINNING                    AMOUNTS      WRITTEN                   NOT
            NAME OF DEBTOR                OF PERIOD      ADDITIONS    COLLECTED       OFF       CURRENT     CURRENT
- --------------------------------------    ----------     --------     ---------     -------     -------     -------
                                                                                          
Year ended December 31, 1993
  JS Group............................       $             $            $            $           $           $
                                            -----        --------     ---------     -------     -------     -------
                                            -----        --------     ---------     -------     -------     -------
Year ended December 31, 1992
  JS Group............................       $             $            $            $           $           $
                                            -----        --------     ---------     -------     -------     -------
                                            -----        --------     ---------     -------     -------     -------
Year ended December 31, 1991
  JS Group............................       $5.2          $            $ 5.2        $           $           $
                                            -----        --------     ---------     -------     -------     -------
                                            -----        --------     ---------     -------     -------     -------

 
                                      S-1
 

                                  THE COMPANY
                  SCHEDULE V -- PROPERTY, PLANT AND EQUIPMENT
                                 (IN MILLIONS)
 


                   COLUMN A                         COLUMN B      COLUMN C     COLUMN D       COLUMN E      COLUMN F
- -----------------------------------------------   ------------    --------    -----------    -----------    --------
                                                   BALANCE AT                                   OTHER
                                                  BEGINNING OF                                 CHANGES      BALANCE
                                                   PERIOD, AS     ADDITIONS                  ADD(DEDUCT)     AT END
                                                   PREVIOUSLY     AT COSTS                    DESCRIBE         OF
                CLASSIFICATION                      REPORTED        (A)       RETIREMENTS        (B)         PERIOD
- -----------------------------------------------   ------------    --------    -----------    -----------    --------
                                                                                             
Year ended December 31, 1993
     Land......................................     $   47.6       $            $  (1.3)       $  13.9      $  60.2
     Buildings and leasehold improvements......        216.4          9.6          (2.6)          17.9        241.3
     Machinery, fixtures and equipment.........      1,477.8        119.7         (40.0)          43.6      1,601.1
     Construction in progress..................         53.3        (14.9)         (1.8)          (1.5)        35.1
                                                  ------------    --------    -----------    -----------    --------
                                                    $1,795.1       $114.4       $ (45.7)       $  73.9      $1,937.7
                                                  ------------    --------    -----------    -----------    --------
                                                  ------------    --------    -----------    -----------    --------
     Timberland, less timber depletion.........     $  226.4       $ 20.1       $   (.7)       $  15.7      $ 261.5
                                                  ------------    --------    -----------    -----------    --------
                                                  ------------    --------    -----------    -----------    --------
Year ended December 31, 1992
     Land......................................     $   47.3       $   .2       $              $    .1      $  47.6
     Buildings and leasehold improvements......        211.3          5.3           (.3)            .1        216.4
     Machinery, fixtures and equipment.........      1,418.8         79.1         (23.5)           3.4      1,477.8
     Construction in progress..................         59.1         (5.8)                                     53.3
                                                  ------------    --------    -----------    -----------    --------
                                                    $1,736.5       $ 78.8       $ (23.8)       $   3.6      $1,795.1
                                                  ------------    --------    -----------    -----------    --------
                                                  ------------    --------    -----------    -----------    --------
     Timberland, less timber depletion.........     $  228.5       $ 20.4       $  (2.2)       $ (20.3)     $ 226.4
                                                  ------------    --------    -----------    -----------    --------
                                                  ------------    --------    -----------    -----------    --------
Year ended December 31, 1991
     Land......................................     $   50.4       $   .3       $   (.1)       $  (3.3)     $  47.3
     Buildings and leasehold improvements......        205.0          4.9          (2.0)           3.4        211.3
     Machinery, fixtures and equipment.........      1,329.7         99.9         (13.4)           2.6      1,418.8
     Construction in progress..................         56.4          2.5                           .2         59.1
                                                  ------------    --------    -----------    -----------    --------
                                                    $1,641.5       $107.6       $ (15.5)       $   2.9      $1,736.5
                                                  ------------    --------    -----------    -----------    --------
                                                  ------------    --------    -----------    -----------    --------
     Timberland, less timber depletion.........     $  231.9       $ 16.9       $  (2.3)       $ (18.0)     $ 228.5
                                                  ------------    --------    -----------    -----------    --------
                                                  ------------    --------    -----------    -----------    --------

 
- ------------
(A) Includes  capitalized  leases which  are not  reflected in  the Consolidated
    Statements of Cash Flow.
 
(B) See next page.
 
                                      S-2
 

                                  THE COMPANY
                  SCHEDULE V -- PROPERTY, PLANT AND EQUIPMENT
                          COMPONENTS OF OTHER CHANGES
                                 (IN MILLIONS)
 


                                                                                                                  TOTAL
                                                                                           TIMBER                 OTHER
           CLASSIFICATION              ACQUISITIONS    SFAS 109(A)    RESTRUCTURING(B)    DEPLETION    OTHER     CHANGES
- ------------------------------------   ------------    -----------    ----------------    ---------    ------    -------
                                                                                               
Year ended December 31, 1993
     Land...........................       $             $  15.2           $ (1.5)         $           $   .2    $ 13.9
     Buildings and leasehold
       improvements.................                        27.7             (9.9)                         .1      17.9
     Machinery, fixtures and
       equipment....................        1.4            120.5            (78.0)                        (.3)     43.6
     Construction in progress.......         .1                              (1.5)                        (.1)     (1.5 )
                                          -----        -----------        -------         ---------    ------    -------
                                           $1.5          $ 163.4           $(90.9)         $           $  (.1)   $ 73.9
                                          -----        -----------        -------         ---------    ------    -------
                                          -----        -----------        -------         ---------    ------    -------
     Timberland, less timber
       depletion....................       $             $  35.9                           $ (20.2)    $         $ 15.7
                                          -----        -----------        -------         ---------    ------    -------
                                          -----        -----------        -------         ---------    ------    -------
Year ended December 31, 1992
     Land...........................       $             $                 $               $           $   .1    $   .1
     Buildings and leasehold
       improvements.................                                                                       .1        .1
     Machinery, fixtures and
       equipment....................        5.2                                                          (1.8)      3.4
     Construction in progress.......
                                          -----        -----------        -------         ---------    ------    -------
                                           $5.2          $                 $               $           $ (1.6)   $  3.6
                                          -----        -----------        -------         ---------    ------    -------
                                          -----        -----------        -------         ---------    ------    -------
     Timberland, less timber
       depletion....................       $             $                 $               $ (20.3)    $         $(20.3 )
                                          -----        -----------        -------         ---------    ------    -------
                                          -----        -----------        -------         ---------    ------    -------
Year ended December 31, 1991
     Land...........................       $ .1          $                 $               $           $ (3.4)   $ (3.3 )
     Buildings and leasehold
       improvements.................         .8                                                           2.6       3.4
     Machinery, fixtures and
       equipment....................        3.2                                                           (.6)      2.6
     Construction in progress.......         .3                                                           (.1)       .2
                                          -----        -----------        -------         ---------    ------    -------
                                           $4.4          $                 $               $           $ (1.5)   $  2.9
                                          -----        -----------        -------         ---------    ------    -------
                                          -----        -----------        -------         ---------    ------    -------
     Timberland, less timber
       depletion....................       $             $                 $               $ (18.1)    $   .1    $(18.0 )
                                          -----        -----------        -------         ---------    ------    -------
                                          -----        -----------        -------         ---------    ------    -------

 
- ------------
 
 (A) Represents increase in property balances in connection with the adoption of
     SFAS No.  109.  See  footnote  6 to  the  December  31,  1993  consolidated
     financial statements.
 
 (B) Represents  reduction in property balances in connection with restructuring
     and other charges. See  footnote 11 to the  December 31, 1993  consolidated
     financial statements.
 
                                      S-3
 

                                  THE COMPANY
      SCHEDULE VI -- ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION
                        OF PROPERTY, PLANT AND EQUIPMENT
                                 (IN MILLIONS)
 


                                                  COLUMN B
                                                ------------     COLUMN C                      COLUMN E      COLUMN F
                                                 BALANCE AT     ----------                   ------------    --------
                                                BEGINNING OF    ADDITIONS                       OTHER        BALANCE
                  COLUMN A                       PERIOD, AS     CHARGED TO     COLUMN D        CHANGES        AT END
- ---------------------------------------------    PREVIOUSLY     COSTS AND     -----------    ADD (DEDUCT)       OF
                 DESCRIPTION                      REPORTED       EXPENSES     RETIREMENTS    DESCRIBE(A)      PERIOD
- ---------------------------------------------   ------------    ----------    -----------    ------------    --------
                                                                                              
Year ended December 31, 1993:
     Buildings and leasehold improvements....      $ 52.1         $ 11.2        $  (1.6)        $ (5.8)       $ 55.9
     Machinery, fixtures and equipment.......       472.9           92.1          (19.1)         (38.6)        507.3
                                                ------------    ----------    -----------    ------------    --------
                                                   $525.0         $103.3        $ (20.7)        $(44.4)       $563.2
                                                ------------    ----------    -----------    ------------    --------
                                                ------------    ----------    -----------    ------------    --------
Year ended December 31, 1992:
     Buildings and leasehold improvements....      $ 41.9         $ 10.6        $   (.2)        $  (.2)       $ 52.1
     Machinery, fixtures and equipment.......       397.2           95.9          (20.2)                       472.9
                                                ------------    ----------    -----------    ------------    --------
                                                   $439.1         $106.5        $ (20.4)        $  (.2)       $525.0
                                                ------------    ----------    -----------    ------------    --------
                                                ------------    ----------    -----------    ------------    --------
Year ended December 31, 1991:
     Buildings and leasehold improvements....      $ 34.1         $  9.7        $  (1.9)        $             $ 41.9
     Machinery, fixtures and equipment.......       312.0           96.1          (11.7)            .8         397.2
                                                ------------    ----------    -----------    ------------    --------
                                                   $346.1         $105.8        $ (13.6)        $   .8        $439.1
                                                ------------    ----------    -----------    ------------    --------
                                                ------------    ----------    -----------    ------------    --------

 
- ------------
 
 (A) See next page.
 
     The  annual provisions for  depreciation have been  computed principally in
accordance with the following estimated lives:
 
          Building and leasehold improvements -- 20 to 50 years
 
          Machinery, fixtures and equipment -- 3 to 30 years
 
                                      S-4
 

                                  THE COMPANY
       SCHEDULE VI -- ACCMULATED DEPRECIATION, DEPLETION AND AMORTIZATION
                          COMPONENTS OF OTHER CHANGES
                                 (IN MILLIONS)
 


                                                                                                                  TOTAL
                                                                                                                  OTHER
                  CLASSIFICATION                     ACQUISITIONS    SFAS 109(1)    RESTRUCTURING(2)    OTHER    CHANGES
- --------------------------------------------------   ------------    -----------    ----------------    -----    -------
                                                                                                  
Year Ended December 31, 1993
     Building and leasehold improvements..........       $              $  .2            $ (5.7)        $(.3 )   $ (5.8 )
     Machinery, fixtures and equipment............         .4             2.8             (41.8)                  (38.6 )
                                                          ---           -----           -------         -----    -------
                                                         $ .4           $ 3.0            $(47.5)        $(.3 )   $(44.4 )
                                                          ---           -----           -------         -----    -------
                                                          ---           -----           -------         -----    -------
Year ended December 31, 1992
     Buildings and leasehold improvements.........       $              $                $              $(.2 )   $  (.2 )
     Machinery, fixtures and equipment............
                                                          ---           -----           -------         -----    -------
                                                         $              $                $              $(.2 )   $  (.2 )
                                                          ---           -----           -------         -----    -------
                                                          ---           -----           -------         -----    -------
Year Ended December 31, 1991
     Buildings and leasehold improvements.........       $ .1           $                $              $(.1 )   $
     Machinery, fixtures and equipment............         .8                                                        .8
                                                          ---           -----           -------         -----    -------
                                                         $ .9           $                $              $(.1 )   $   .8
                                                          ---           -----           -------         -----    -------
                                                          ---           -----           -------         -----    -------

 
- ------------
 
(1) Represents increase in property balances in connection with the adoption  of
    SFAS No. 109. See footnote 6 to the December 31, 1993 consolidated financial
    statements.
 
(2) Represents  reduction in property balances  in connection with restructuring
    and other charges.  See footnote 11  to the December  31, 1993  consolidated
    financial statements.
 
                                      S-5
 

                                  THE COMPANY
               SCHEDULE VIII -- VALUATION AND QUALIFYING ACCOUNTS
                                 (IN MILLIONS)
 


                                                     COLUMN B
                                                   ------------            COLUMN C                          COLUMN E
                                                    BALANCE AT     ------------------------     COLUMN D     --------
                                                   BEGINNING OF                  CHARGED TO    ----------    BALANCE
                    COLUMN A                        PERIOD, AS     CHARGED TO      OTHER       DEDUCTIONS     AT END
- ------------------------------------------------    PREVIOUSLY     COSTS AND      ACCOUNTS      DESCRIBE        OF
                  DESCRIPTION                        REPORTED       EXPENSES      DESCRIBE        (A)         PERIOD
- ------------------------------------------------   ------------    ----------    ----------    ----------    --------
                                                                                              
Year ended December 31, 1993
     Allowance for doubtful accounts............       $7.8           $4.0          $             $2.6         $9.2
                                                      -----          -----         -----         -----       --------
                                                      -----          -----         -----         -----       --------
Year ended December 31, 1992
     Allowance for doubtful accounts............       $8.2           $3.5          $             $3.9         $7.8
                                                      -----          -----         -----         -----       --------
                                                      -----          -----         -----         -----       --------
Year ended December 31, 1991
     Allowance for doubtful accounts............       $7.8           $3.6          $             $3.2         $8.2
                                                      -----          -----         -----         -----       --------
                                                      -----          -----         -----         -----       --------

 
- ------------
 
(A) Uncollectible accounts written off, net of recoveries.
 
                                      S-6
 

                                  THE COMPANY
            SCHEDULE X -- SUPPLEMENTARY INCOME STATEMENT INFORMATION
                                 (IN MILLIONS)
 


                                                                                        COLUMN B
                                                                          -------------------------------------
                     COLUMN A                                                    YEAR ENDED DECEMBER 31,
- ---------------------------------------------------                       -------------------------------------
                       ITEM                                    1993                       1992                       1991
- ---------------------------------------------------   -----------------------    -----------------------    -----------------------
                                                                                                   
Maintenance and repairs............................           $ 237.8                    $ 232.0                    $ 208.5

 
     Amounts  for  (i)  depreciation  and  amortization  of  intangible  assets,
pre-operating costs and similar  deferrals, (ii) taxes,  other than payroll  and
income  taxes, (iii) royalties  and (iv) advertising costs  are not presented as
such amounts are less than 1% of total sales and revenue in all periods.
 
                                      S-7