SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                    FORM 8-K
                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934
       Date of Report (Date of earliest event reported): August 26, 1994
 
                            ------------------------
 
                            FIRST BRANDS CORPORATION
             (Exact name of registrant as specified in its charter)
 
                            ------------------------
 

                                                       
                        Delaware                                                 06-1171404
                (State of Organization)                             (I.R.S. Employer Identification No.)

 
                            83 Wooster Heights Road
                          Building 301, P. O. Box 1911
                             Danbury, CT 06813-1911
                    (Address of principal executive offices)
       Registrant's telephone number, including area code: (203) 731-2300
 
 
 

Item 2 Acquisition or Disposition of Assets
 
     On  August  26,  1994,  First Brands  Corporation  (the  Company)  sold its
antifreeze and car  care products  businesses (excluding STP  and SIMONIZ)  (the
Business)  in  an  asset sale  to  Prestone Products  Corporation  (Prestone), a
company organized and indirectly  controlled by Vestar  Equity Partners L.P.,  a
private  investment  firm. The  selling  price was  $142,000,000  in cash  and a
$13,000,000 subordinated debenture maturing  in 2003, the  fair market value  of
which has been estimated at $9,000,000. The debenture carries a cash pay rate of
7 1/2% or an optional compound deferred rate of 10%. As part of the transaction,
the  Company will reimburse Prestone approximately $29,000,000, which represents
the proportional  interest previously  sold  in Prestone's  accounts  receivable
under  the Company's securitization  program. The consideration  received in the
sale was negotiated and  is believed to  be a fair value  for the Business.  The
Company  is in the  process of finalizing  its calculation of  the gain on sale.
Registrant expects to retain the net proceeds from the sale of the Business for:
1) reduction of  debt; 2) the  repurchase of 1,500,000  shares of the  Company's
common  stock;  and  3)  for future  acquisitions  and  other  general corporate
purposes.
 
     The assets  sold were  all of  the  assets directly  used in  the  Business
included  trademarks,  receivables,  inventory  and the  fixed  assets  at three
antifreeze manufacturing  facilities.  Liabilities directly  involved  with  the
Business were also assumed.
 
     The Company will provide to Prestone, certain administrative and accounting
services  at cost for up  to one year, and  will supply certain manufactured car
care products  at cost  for two  years.  Prestone will  provide to  the  Company
certain  automotive laboratory services at  cost for up to  2 years. The Company
will  also  act  as  Prestone's   distributor  outside  of  North  America   for
compensation believed to be competitive.
 
Item 7 Financial Statements and Exhibits
 
A. Not Applicable
 
B. Proforma Financial Information
 
     The  accompanying  unaudited condensed  consolidated proforma  statement of
income is presented  as if the  sale of the  Business had occurred  on June  30,
1993.  The accompanying unaudited condensed  proforma balance sheet is presented
as if the sale  occurred June 30, 1994.  The proforma financial statements  have
been  prepared  for  informational  purposes  only  and  do  not  purport  to be
indicative of what  would actually have  occurred had the  sale of the  Business
occurred at the beginning of the fiscal year ended June 30, 1994.
 

 


                                                                      June 30, 1994       Proforma       June 30, 1994
                                                                       Historical      Adjustments(1)      Proforma
                                                                      -------------    --------------    -------------
 
                                                                                                
Net Sales                                                              $ 1,086,320        ($190,573)       $ 895,747
Cost of Goods Sold                                                         665,896        (137,604)          528,292
Selling General & Admin                                                    269,181         (24,180)(2)       245,001
Amortization and other Depreciation                                         20,768          (3,390)           17,378
Interest, discount and other expenses                                       26,740          (6,410)(3)        20,330
Provision for Income Taxes                                                  43,569          (7,975)           35,594
Net Income                                                             $    60,166         (11,014)        $  49,152
                                                                      -------------    --------------    -------------
                                                                      -------------    --------------    -------------
Earnings Per Share                                                     $      2.71              --         $    2.22

 
                            FIRST BRANDS CORPORATION
                 PROFORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                 JUNE 30, 1994
                             (Amounts in thousands)
                                  (Unaudited)
 


                                                                      June 30, 1994       Proforma       June 30, 1994
                                                                       Historical      Adjustments(1)      Proforma
                                                                      -------------    --------------    -------------
 
                                                                                                
Cash...............................................................    $    13,384        $     --         $  13,384
Accounts and Notes Receivable......................................         89,769          10,785(5)         78,984
Inventory..........................................................        155,737          29,592           126,145
Deferred Tax Asset.................................................         26,239              --            26,239
Prepaid Expenses...................................................          5,756             134             5,622
                                                                      -------------    --------------    -------------
     Total Current Assets..........................................        290,885          40,511           250,374
Property, Plant & Equip., Net......................................        266,357          22,246           244,111
Intangibles, Net...................................................        256,743          52,290           204,453
                                                                      -------------    --------------    -------------
          Total Assets.............................................    $   813,985        $115,047         $ 698,938
                                                                      -------------    --------------    -------------
                                                                      -------------    --------------    -------------
Accounts and Notes Payable.........................................    $    60,510        $(17,878)(6)     $  78,388
Accrued Liabilities................................................        177,393          18,193           159,200
Current Portion -- Long Term Debt..................................            204              --               204
          Total Current Liabilities................................        238,107             315           237,792
Long Term Debt.....................................................        153,430         142,000(7)         11,430
Other Long Term Obligations........................................         61,718           2,000            59,718
                                                                      -------------    --------------    -------------
          Total Liabilities........................................        453,255         144,315           308,940
                                                                      -------------    --------------    -------------
          Net Assets...............................................        360,730         (29,268)          389,998
          Total Liabilities & Net Assets...........................    $   813,985        $115,047         $ 698,938
                                                                      -------------    --------------    -------------
                                                                      -------------    --------------    -------------

 

         NOTES TO PROFORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1-Description of Transaction
 
     On  August 26, 1994, the Company sold  its antifreeze and car care products
(excluding STP  and SIMONIZ)  businesses to  Prestone Products  Corporation  for
$142,000,000  in cash and a $13,000,000 subordinated debenture maturing in 2003.
The debenture carries a cash pay rate of 7 1/2% or an optional compound deferred
rate of 10%. For financial statement  purposes the note is valued at  $9,000,000
due  to  the nominal  interest rates  being below  market for  the type  of note
received.
 
NOTE 2-Basis of Presentation
 
     The proforma  condensed  consolidated financial  statements  represent  the
results  of operations for the year ended June 30, 1994 and the balance sheet at
June 30, 1994, after  giving effect to certain  proforma adjustments related  to
the  sale of the Business as if it had occurred June 30, 1993, for the statement
of income and June 30, 1994, for the balance sheet.
 
NOTE 3-Proforma Adjustments
 
     The proforma adjustments related to the sale of the Business:
 
          (1) Elimination of results of operations of the Business for the  year
              ended June 30, 1994.
 
          (2) Net  of  a  $3,000,000  portion  of  overhead  expense  previously
              allocated to the Business which is expected to continue.
 
          (3) Elimination of  interest  expense  of  $6,410,000  reflecting  the
              reduction  of debt from the net sale proceeds, calculated based on
              the ratio of the net  assets sold to the  sum of total net  assets
              plus consolidated debt of the Company.
 
          (4) Elimination  of  Balance  Sheet assets  sold  to,  and liabilities
              assumed by, Prestone.
 
          (5) Elimination of  $19,785,000  of  Prestone  receivables  offset  by
              debenture received from Prestone valued at $9,000,000.
 
          (6) Elimination   of  Prestone  payables   of  $10,912,000  offset  by
              $28,790,000 obligation  to  reimburse  Prestone  for  proportional
              interest in accounts receivable previously sold.
 
          (7) Reduction of long-term debt from cash proceeds received.
 

                                   SIGNATURES
 
     Pursuant  to the requirements  of the Securities Exchange  Act of 1934, the
Registrant has caused this report to be signed on its behalf by the  undersigned
there unto duly authorized.
 
                                          FIRST BRANDS CORPORATION
 
DATE: September 12, 1994
 
                                          By:  .................................
                                            Donald A. DeSantis
                                            Senior Vice President and
                                            Chief Financial Officer
 

C. EXHIBIT INDEX
 


Exhibit
Number                                            Description of Exhibit
- - ------                                            ----------------------
 
      
   2     (a)* -- Purchase and Sale Agreement, dated as of June 30, 1994, between the Registrant and Vestar/Freeze
                 Holdings Corporation and Vestar Equity Partners, L.P., relating to the sale by the Registrant of
                 its  businesses of developing, manufacturing,  marketing, selling and/or distributing automotive
                 antifreeze, cooling system  service tools,  cooling system  chemicals for  cleaning and  sealing
                 leaks  in  automotive cooling  systems, ice  fighting products,  Prestone brake  fluid products,
                 Prestone power steering fluid products, and Prestone transmission stop-leak fluid products,  and
                 antifreeze recycling business.
         (b)* -- Amendment No. 1 thereto, dated as of August 25, 1994.

 
- - ------------
 
* Filed herewith