SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

X  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the Fiscal Year Ended September 30, 1995

                                  OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from ___________ to ____________

                         Commission file number 0-14030

                              ARK RESTAURANTS CORP.
         -----------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

             New York                                    13-3156768
- ---------------------------------         --------------------------------------
(State or other jurisdiction of             (IRS Employer Identification Number)
incorporation or organization)

                85 Fifth Avenue, New York, N.Y.             10003
         -----------------------------------------------------------------
           (Address of Principal Executive Offices)       (Zip Code)

               Registrant's telephone number, including area code:

                                 (212) 206-8800
                                 --------------
           Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of Each Exchange
      Title of Each Class                            on Which Registered
Common Stock, $.01 par value                             NASDAQ/NMS

           Securities registered pursuant to Section 12(g) of the Act:

                                      None

        Indicate by check mark whether the  Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

        Indicate by  check  mark  if disclosure of delinquent filers pursuant to
Item 405  of Regulation S-K  is not contained herein, and will not be contained,
to  the  best  of  registrant's  knowledge, in  definitive  proxy or information
statements  incorporated  by  reference  in  Part  III  of this Form 10-K or any
amendment to this Form 10-K [X]





        The  aggregate  market  value at  December  18,  1995 of  shares  of the
Registrant's  Common  Stock,  $.01 par value  (based upon the closing  price per
share of such stock on the NASDAQ/National Market) held by non-affiliates of the
Registrant  was  approximately  $14,455,586.  Solely  for the  purposes  of this
calculation,  shares held by directors and officers of the Registrant  have been
excluded. Such exclusion should not be deemed a determination or an admission by
the Registrant that such individuals are, in fact, affiliates of the Registrant.

        Indicate  the  number  of  shares  outstanding  of each of the  issuer's
classes of common  stock,  as of the latest  practicable  date:  At December 18,
1995, there were outstanding  3,191,045 shares of the Registrant's Common Stock,
$.01 par value.

Document  Incorporated  by  Reference:  Certain  portions  of  the  Registrant's
definitive  proxy statement to be filed not later than January 29, 1996 pursuant
to Regulation 14A are  incorporated  by reference in Items 10 through 13 of Part
III of this Annual Report on Form 10-K.









                                     PART I

Item 1. Business


General

        Ark  Restaurants  Corp.  (the  "Registrant or the Company") is a holding
company which, through subsidiaries, operates 29 restaurants, two bakeries and a
cafeteria. Of those facilities, 23 restaurants and two bakeries are owned by the
Company and six restaurants and the cafeteria are owned by others and managed by
the Company.

        The  Company was formed in 1983 to  concentrate  the  ownership  of four
restaurants  operated by the the Company's principals since 1975. Until 1987 all
of the Company's facilities were located in the New York City metropolitan area.
In 1987, three facilities were opened in Boston,  Massachusetts.  Since then the
Company has opened five facilities in the Washington,  D.C.  metropolitan  area,
one in Islamorada,  Florida, one in Oxnard,  California,  one in Rhinebeck,  New
York and one in Jersey City, New Jersey.

        In addition to the shift from a Manhattan-based operation, the nature of
the  facilities  operated by the Company has shifted from smaller,  neighborhood
restaurants,  to larger  destination  restaurants  intended to benefit from high
patron traffic attributable to the uniqueness of the restaurant's location. Most
of the restaurants  opened in recent years are of the latter description and the
Company intends to concentrate on developing or acquiring similar  facilities in
the future.  In fiscal 1995, the Company opened two such restaurants (B. Smith's
in  Washington  and  Bryant  Park  Grill  and  Cafe in New  York).  The  Company
contemplates the opening in late 1996 or early 1997 of a group of restaurants in
the 2,100  room  hotel to be known as New York,  New York  Hotel & Casino  under
construction in Las Vegas, Nevada.

        The names and themes of the Company's  restaurants are different  except
for the Company's three America restaurants,  two B. Smith's restaurants and two
Sequoia  restaurants.  The menus in the  Company's  restaurants  are  extensive,
offering a wide variety of high quality foods at generally  moderate prices. Two
of the Company's restaurants, Lutece and An American Place, may be classified as
expensive.  The  atmosphere at many of the  restaurants  is lively and extremely
casual.  Most of the  restaurants  have  separate  bar areas  utilized by diners
awaiting  tables.  A majority  of the net sales of the  Company is derived  from
dinner as opposed to lunch service.  Most of the restaurants are open seven days
a week and most serve lunch as well as dinner.

        While decors differ from restaurant to restaurant,  interiors are marked
by  distinctive  architectural  and  design  elements  which  often  incorporate
dramatic   interior  open  spaces  and  extensive  glass  exteriors.   The  wall
treatments,  lighting and decorations are typically  vivid,  unusual and in some
cases, highly theatrical.



                                       -3-








        The following table sets forth certain  information  with respect to the
Company's facilities currently in operation.



        Name           Location                     Year Opened(1)      Restaurant Size         Seating             Lease
        ----           --------                     --------------       (Square feet)         Capacity(2)      Expiration(3)
                                                                        ---------------         Indoor-         -------------
                                                                                               (Outdoor)
                                                                                               ---------
                                                                                                         
Museum Cafe            Columbus Avenue                    1975                   1,600                100               1998        
                       New York, NY
                       (at 77th Street)

Perretti               Columbus Avenue                    1977                   1,600                124               2003
                       New York, NY
                       (between 72nd and 73rd
                       Streets)

Metropolitan Cafe      First Avenue                       1982                   4,000           180-(50)               2006
                       New York, NY
                       (between 52nd and 53rd
                       Streets)

Ernie's                Broadway                           1983                   6,600                300               2008
                       New York, NY
                       (between 75th and 76th
                       Streets)

America                18th Street                        1984                   9,600                350               2004
                       New York, NY
                       (between 5th Avenue
                       and Broadway)

Woody's (4)            Seventh Avenue South               1986                   1,700                 90               1999
                       New York, NY
                       (between Charles and
                       10th Streets)

B. Smith's (5)         Eighth Avenue                      1986                   8,000                400               2006
                       New York, NY
                       (at 47th Street)

Rodeo Bar and          Third Avenue                       1987                   4,300                120               2000
Grill                  New York, NY
                       (at 27th Street)

The Marketplace        Faneuil Hall Market,               1987                   3,000                100               2000
Cafe (4)               Boston, Massachusetts

El Rio Grande          Third Avenue                       1987                   4,000                160               2014
(4)(6)                 New York, NY
                       (between 38th and 39th
                       Streets)

The Brewskeller        Faneuil Hall Market                1987                   1,500                 50               2000
(4)                    Boston, Massachusetts




                                       -4-












        Name           Location                     Year Opened(1)      Restaurant Size         Seating             Lease
        ----           --------                     --------------       (Square feet)         Capacity(2)      Expiration(3)
                                                                        ----------------        Indoor-         -------------
                                                                                               (Outdoor)
                                                                                               ---------
                                                                                                         
An American            Park Avenue                        1986                   6,000                180               2005
Place                  New York, NY
                       (at 32nd Street)

Gonzalez y             Broadway                           1989                   6,000                250               1999
Gonzalez               New York, NY
                       (between Houston and
                       Bleeker Streets)

America                Union Station                      1989                  10,000                400               2009
                       Washington, D.C.

Center Cafe            Union Station                      1989                   4,000                200               2009
                       Washington, D.C.

Sequoia                Washington Harbour                 1990                  26,000          600-(400)               2005
                       Washington, D.C.

Sequoia                South Street Seaport               1991                  12,000          300-(100)               2006
                       New York, NY

Beekman 1766           Mill Street                        1991                   5,000                225               2001
Tavern                 Rhinebeck, NY

Mackinac Bar &         384 Columbus Avenue                1991                   3,500                130               2004
Grill (4)              New York, NY
                       (between 78th and 79th
                       Streets)

Canyon Road            First Avenue                       1984                   2,500                130               2004
                       New York, NY
                       (between 76th and 77th
                       Streets)

Louisiana              Broadway                           1992                   4,500                130               1999
Community Bar &        New York, NY
Grill                  (between Houston &
                       Bleeker Streets)

Oar Bar & Grill        Faneuil Hall Market                1987                   2,500                130               2000
(4)                    Boston, Massachusetts

Jim McMullen           Third Avenue                       1993                   6,000                250               2002
                       New York, NY
                       (between 76th and 77th
                       Streets)

Whale's Tail           Channel Islands Harbor             1993                  10,000                300               2028
                       Oxnard, California

America                Tyson's Corner                     1994                  11,000                400               2014
                       McLean, Virginia

B. Smith's(5)          Union Station                      1994                   8,600                280               2009
                       Washington, D.C.



                                       -5-












        Name           Location                     Year Opened(1)      Restaurant Size         Seating             Lease
        ----           --------                     --------------       (Square feet)         Capacity(2)      Expiration(3)
                                                                        ----------------        Indoor-         -------------
                                                                                               (Outdoor)
                                                                                               ---------
                                                                                                         
Lutece                 East 50th Street                   1994                   2,500                 92               2019
                       New York, NY
                       (between 2nd and 3rd
                       Avenues)

Lorelei Restaurant     Islamorada, Florida                1994                  10,000                400               2029
and Cabana Bar

Columbus Bakery        Columbus Avenue                    1988                   2,000                 25               2002
                       New York, New York
                       (between 82nd and 83rd
                       Street)

Bryant Park Grill      Bryant Park                        1995                [25,000]        180-(1,020)               2025
                       New York, New York

Columbus Bakery        First Avenue                       1995                    2000                 75               2006
                       New York, NY
                       (between 52nd and 53rd
                       Streets)

Market at              Newport Office Tower               1995                   7,500                250               2015
Newport (4)            525 Washington Blvd.
                       Jersey City, NJ



   (1)    Restaurants are, from time to time,  renovated  and/or renamed.  "Year
          Opened"  refers  to the year in which  the  Company  or an  affiliated
          predecessor of the Company first opened,  acquired or began managing a
          restaurant  at  the  applicable  location,  notwithstanding  that  the
          restaurant name may have changed since that date.

   (2)    Seating  capacity refers to the seating capacity of the indoor part of
          a restaurant, therefor available for dining in all seasons and weather
          conditions.  Outdoor seating capacity, if applicable,  is set forth in
          parentheses  and  refers  to the  seating  capacity  of  terraces  and
          sidewalk cafes which are available for dining only in the warm seasons
          and then only in clement weather.

   (3)    Assumes the exercise of all available lease renewal options.

   (4)    Restaurant  owned  by a  third  party  and  managed  by  the  Company.
          Management fees earned by the Company are based either on a percentage
          of cash flow of the  restaurant or a fixed amount or a combination  of
          the two.

   (5)    20% of the stock of each of the corporate  subsidiaries  operating the
          two B. Smith's  restaurants is owned by the manager of the restaurant.
          The  corporate  subsidiaries  owning  or  managing  all of  the  other
          facilities are wholly-owned by the Company.

   (6)    The Company owns a 19% interest in the partnership which  owns  El Rio
          Grande.


                                       -6-








Restaurant Expansion

   During the first  quarter of fiscal  1995,  the Company  opened its second B.
Smith's in Union  Station,  Washington  D.C.  During  fiscal  1994,  the Company
entered  into  agreements  to  acquire  Lutece in New York City and the  Lorelei
Restaurant and Cabana Bar in  Islamorada,  Florida,  both of which  acquisitions
were completed in the first quarter of fiscal 1995.

   During fiscal 1995, the Company  converted a restaurant on Columbus Avenue in
Manhattan into the Columbus Bakery.  The Columbus Bakery supplies baked goods to
other facilities of the Company in Manhattan.  It also sells at retail,  coffee,
baked  goods  and  prepared  foods  on a  "take  out"  basis  or for on  premise
consumption. During the first quarter of fiscal 1996, the Company opened another
bakery  (Columbus  Bakery),  operating on a retail basis  similar to that of the
existing  Columbus Bakery,  in premises  adjacent to the Company's  Metropolitan
Cafe restaurant on First Avenue in Manhattan.

   In the third fiscal  quarter of 1995,  the Company opened a major facility in
Bryant Park,  Manhattan.  The facility  includes a  restaurant,  the Bryant Park
Grill and an outdoor cafe,  the Bryant Park Cafe.  The Bryant Park Grill has 180
seats indoors plus 400 additional  seats on its roof and in an adjacent  outdoor
garden. The Bryant Park Cafe has 620 outdoor seats in the Bryant Park terrace.

   The Company has  recently  signed  letters of intent with New York,  New York
Hotel & Casino, a joint venture between Primadonna Resorts,  Inc. and MGM Grand,
Inc. to design,  build and operate a group of  restaurants in the 2,100 room Las
Vegas resort casino which is expected to open in December 1996.  Under the terms
of the letters of intent, the Company will build a 450-seat America  restaurant,
a 150-seat steakhouse and a group of small fast food restaurants in a food court
with  a New  York  theme.  The  steakhouse  will  be  operated  under  the  name
"Gallaghers" under a license agreement from the owner of the New York restaurant
of that name.  In addition,  the Company will operate the hotel's room  service,
its banquet facilities and its employee cafeteria. The transaction is subject to
the negotiation of definitive agreements.

   The opening of a new  restaurant is  invariably  accompanied  by  substantial
pre-opening  expenses and early operating losses associated with the training of
personnel,  excess  kitchen costs and costs of  supervision  and other  expenses
during  the  pre-opening  period  and during a  post-opening  "shake out" period
until  operations  can be considered  to be  functioning  normally.  The Company
estimates  that such  pre-opening  expenses  and  early  operating  losses  were
approximately  $950,000  in  connection  with  the  opening  of  B.  Smith's  in
Washington, the Columbus Avenue Bakery and the Company's Bryant Park facilities.
The amount of such pre-opening expense and early operating loss can generally be
expected to depend upon the size and  complexity  of the facility  being opened.
Accordingly,  the Company  expects to incur extensive  pre-opening  expenses and
early  operating  losses in connection with the opening of the planned Las Vegas
operations.

   The  Company  intends  to  direct  its  restaurant  expertise  and  financial
resources in  developing  larger  restaurants  benefitting  from the high patron
traffic of unique locations, such as Sequoia in New York and Washington, America
in Washington,  B. Smith's in Washington,  Bryant Park and the planned Las Vegas
facility.  Nevertheless,  the Company  also  intends to take  advantage of other
opportunities   considered  to  be  favorable  when  they  occur,  such  as  the
acquisition of the highly regarded restaurant Lutece in the last fiscal year.


Restaurant Management

   Each  restaurant  is managed by its own  manager  and has its own chef.  Food
products and other supplies

                                       -7-








are purchased from various unaffiliated suppliers in most cases by the Company's
headquarters  personnel.  The Company's  restaurants  have two or more assistant
managers and assistant  chefs.  The executive chef department  designs menus and
supervises the kitchens. Financial and  management  control is maintained at the
corporate  level  through the use of an automated  data  processing  system that
includes centralized accounting and reporting. The Company has developed its own
proprietary  software which processes  information  input daily at the Company's
restaurants. The Company believes that the information generated by this process
enables it to monitor closely the activities at each restaurant and enhances the
Company's ability to effectively manage its restaurants.


Employees

   At December 9, 1995, the Company employed 1,949 persons (including  employees
at managed facilities), 36 of whom were headquarters personnel, 124 of whom were
restaurant management personnel, 551 of whom were kitchen personnel and 1,238 of
whom were restaurant  service  personnel.  A number of the Company's  restaurant
service  personnel  are employed on a part-time  basis.  Changes in minimum wage
levels may affect the labor  costs of the Company  and the  restaurant  industry
generally  because a large  percentage  of  restaurant  personnel are paid at or
slightly  above the minimum wage.  With the exception of the employees at Lutece
in New York, the Company's employees are not covered by a collective  bargaining
agreement. The Company believes its employee relations are satisfactory.

Competition

   The restaurant and bar business is intensely  competitive and involves a high
degree of risk. The Company  believes that a large number of new restaurants and
bars  open  each  year,  a  significant  number  of which do not  succeed.  Even
successful  restaurants  and bars can rapidly lose  popularity due to changes in
consumer tastes, economic conditions and population and traffic patterns.  There
is active  competition for competent chefs and management  personnel and intense
competition among major restaurateurs and food service companies for the larger,
unique sites suitable for restaurants.


Government Regulation

   The  Company  is  subject  to  various  federal,  state  and  local  laws and
regulations affecting its business, including a variety of regulatory provisions
relating to wholesomeness of food,  sanitation,  health, safety and licensing in
the sale of alcoholic beverages. A number of the Company's restaurants have open
or enclosed  outdoor  cafes which  require the approval  of, or licensing  by, a
number of governmental  agencies. The suspension by any regulatory agency of the
food service or liquor license of any of the Company's bars or restaurants would
have a material  adverse  effect upon the  affected  bar or  restaurant  and may
adversely affect the Company as a whole.

   The New York State Liquor  Authority must approve any  transaction in which a
shareholder  of the  Company  increases  his  holdings  to 10%  or  more  of the
outstanding  capital stock of the Company and any  transaction  involving 10% or
more of the outstanding capital stock of the Company.


Seasonal Nature of Business

   The Company's business is highly seasonal. The second quarter,  consisting of
the  non-holiday  portion  of the cold  weather  season in New York,  Boston and
Washington (January, February and March), is the poorest performing quarter. The
Company achieves its best results during the warm weather, attributable

                                       -8-








to the Company's extensive outdoor dining  availability,  particularly at Bryant
Park and Sequoia in  Washington  (the  Company's  largest  restaurants)  and the
Company's  numerous  outdoor  cafes.  The Company  anticipates  that the planned
facility in Las Vegas will  operate on a more level basis  through the year and,
accordingly,  may have  the  effect  of  reducing  the  seasonal  nature  of the
Company's business as it currently exists.




                                       -9-








Item 2.   Properties

   The Company's  facilities  and executive  offices are occupied  under leases.
Most of the Company's  restaurant and bar leases provide for the payment of base
rents plus real  estate  taxes,  insurance  and other  expenses  and, in certain
instances,  for the  payment  of a  percentage  of the  Company's  sales at such
facility.  These leases (including leases for managed  restaurants) have initial
terms expiring as follows:



                       Years Lease                            Number of
                       Term Expire                            Facilities
                       -----------                            ----------
                                                               
                        1995-2000                                 13
                        2001-2005                                  8
                        2006-2010                                  8
                        2011-2015                                  4
                        2016-2020                                  0
                        2021-2025                                  0
                        2026-2030                                  1


        The Company's executive, administrative and clerical offices, located in
approximately  8,500 square feet of office space at 85 Fifth  Avenue,  New York,
New York,  are  occupied  under a lease  which  expires in October  2008,  which
includes  one five year  renewal  option.  The  Company  maintains  an office in
Washington,  D.C. for its catering  operations,  the lease for which  expires in
December 1997.

        For   information   concerning  the  Company's   future  minimum  rental
commitments  under  non-cancelable  operating  leases,  see  Note 6 of  Notes to
Consolidated Financial Statements.


Item 3.        Legal Proceedings

        In the  ordinary  course  of its  business,  the  Company  is a party to
various  lawsuits  arising  from  accidents  at its  restaurants  and  workmen's
compensation  claims,  which are generally  handled by the  Company's  insurance
carriers.

        The  employment  by  the  Company  of  management  personnel,   waiters,
waitresses and kitchen staff at a number of different  restaurants  has resulted
in the institution,  from time to time, of litigation  alleging violation by the
Company of employment  discrimination  laws.  Various  discrimination  suits are
currently pending, some of which involve substantial claims for compensatory and
punitive damages.  The Company does not believe that any of such suits will have
a  materially  adverse  effect upon the  Company,  its  financial  condition  or
operations.

        In the third  quarter  of fiscal  1995,  the  Company  settled an action
brought  by  employees  at  one  of  the  Company's  restaurants  which  alleged
violations of federal and state wage and hour laws. The circumstances  that gave
rise to this claim existed at this restaurant only and have since been remedied.
Pursuant to the terms of the settlement the Company paid approximately  $375,000
to the plaintiffs (including their legal fees).




                                      -10-








Item 4.        Submission of Matters to a Vote of Security Holders

        Not applicable.




                                      -11-








Executive Officers of the Company

        The following table sets forth the names and ages of executive  officers
of the Company and all offices held by each person:



                                                  
     Name                            Age                Positions and Offices
     ----                            ---                ---------------------
     Michael Weinstein               52                 President

     Vincent Pascal                  52                 Vice President and
                                                         Secretary

     Robert Towers                   48                 Vice President and
                                                         Treasurer

     Andrew Kuruc                    37                 Vice President and
                                                         Controller



        Each  executive  officer of the  Company  serves at the  pleasure of the
Board of Directors and until his successor is duly elected and qualifies.

        Michael Weinstein has been President and a director of the Company since
its inception in January 1983.  Since 1978,  Mr.  Weinstein has been an officer,
director  and 25%  shareholder  of Easy Diners,  Inc.,  a restaurant  management
company  which  operates  two  restaurants  in New York City.  Since  1976,  Mr.
Weinstein has been an officer,  director and shareholder of Teacher's Restaurant
Limited,  which owns and operates another  restaurant in New York City.  Neither
Easy Diners,  Inc. nor Teachers  Restaurant  Limited is a parent,  subsidiary or
other affiliate of the Company.  Mr. Weinstein spends  substantially  all of his
business time on Company-related matters.

        Vincent  Pascal was elected Vice  President,  Assistant  Secretary and a
director of the Company in October  1985.  Mr.  Pascal  became  Secretary of the
Company in January 1994.

        Robert Towers has been  employed by the Company since  November 1983 and
was elected Vice President, Treasurer and a director in March 1987.

        Andrew Kuruc has been  employed as Controller of the Company since April
1987 and was elected as a director of the Company in November 1989.



                                      -12-








                                     PART II

Item 5. Market for the Company's Common Stock and Related Security Holder 
         Matters


Market Information

         Effective  December 14, 1994,  the  Company's  Common  Stock,  $.01 par
value,  began  trading in the  over-the-counter  market on the  NASDAQ  National
Market  ("NASDAQ")  under the symbol  "ARKR." For more than the two-year  period
prior  thereto,  the  Company's  Common Stock was traded on the  American  Stock
Exchange  ("AMEX").  The high and low sale  prices  for the  Common  Stock  from
October 2, 1993 through September 30, 1995 are as follows:


                                             
Calendar 1993

Fourth Quarter                            11 1/4   9 1/4

Calendar 1994

First Quarter                             11 1/4   8 7/8
Second Quarter                            9 1/8    6 3/8
Third Quarter                             7 5/8    6 1/2
Fourth Quarter
     October 1 - December 13 (AMEX)       8 3/8    7
     December 14 - December 31 (NASDAQ)   8 1/2    7

Calendar 1995

First Quarter                             10 1/4   7 5/8
Second Quarter                            10 1/2   8 1/4
Third Quarter                             10 1/4   8


Dividends

        The Company has not paid cash dividends since its inception and does not
intend  to pay  dividends  in the  foreseeable  future.  Under  the terms of the
Revolving  Credit  and Term Loan  Agreement  between  the  Company  and its main
lender,  the Company may pay cash dividends and redeem shares of Common Stock in
any fiscal year only to the extent of an amount equal to 20% of  operating  cash
flow for such fiscal year.

Number of Shareholders

        As of  December  18,  1995,  there  were 95  holders  of  record  of the
Company's Common Stock.




                                      -13-






ARK RESTAURANTS CORP. AND SUBSIDIARIES

Item 6. Selected Consolidated Financial Data

     The following table sets forth certain  financial data for the fiscal years
ended 1991 through 1995. This information should be read in conjunction with the
Company's  Consolidated  Financial Statements and the notes thereto appearing at
page F-1.





                                                                                  Year Ended                                   
                                                -------------------------------------------------------------------------------
                                                September 30,     October 1,      October 2,       October 3,     September 28,
                                                    1995             1994            1993             1992            1991
                                                                                                            
OPERATING DATA:
   Net sales                                     $73,026,907     $60,404,339      $55,973,227     $49,283,481      $41,555,383
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

   Gross restaurant profit                       $53,001,963     $43,562,653      $40,364,491     $35,406,559      $29,900,170
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

   Operating income (1)                          $   960,794     $   840,452      $ 3,384,230     $ 2,671,891      $ 2,138,583

   Other income, net                                 937,763         507,200          268,606         250,558          110,439
                                                 -----------     -----------      -----------     -----------      -----------

   Income before provision for income
     taxes and extraordinary item                $ 1,898,557     $ 1,347,652      $ 3,652,836     $ 2,922,449      $ 2,249,022
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

   Income (loss) before extraordinary item       $ 1,121,126     $   643,032      $ 1,817,637     $ 1,473,133      $ 1,078,396
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

NET INCOME (LOSS)                                $ 1,121,126     $ 1,150,802      $ 1,936,737     $ 1,546,033      $ 1,120,896
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

   Income (loss) per share before
     extraordinary item and cumulative
     effect of accounting change                      $.34           $.20            $.57             $.48            $.37
                                                      ----           ----            ----             ----            ----
                                                      ----           ----            ----             ----            ----

NET INCOME (LOSS) PER SHARE                           $.34           $.36            $.61             $.50            $.38
                                                      ----           ----            ----             ----            ----
                                                      ----           ----            ----             ----            ----

   Weighted average number of shares
     used in computation                           3,251,336       3,225,680        3,198,429       3,101,719        2,952,595
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

BALANCE SHEET DATA (end of period):
   Total assets                                  $28,541,920     $21,768,747      $19,037,744     $17,579,531      $16,350,325
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

   Working capital (deficit)                     $    40,996     $ 1,517,601      $   490,956     $  (151,773)     $(1,482,527)
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

   Long-term debt                                $ 4,014,162     $   761,386      $   165,728     $ 1,537,243      $ 2,141,531
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

   Shareholders' equity                          $16,706,301     $15,210,202      $13,908,116     $11,444,566      $ 9,898,532
                                                 -----------     -----------      -----------     -----------      -----------
                                                 -----------     -----------      -----------     -----------      -----------

   Shareholders' equity per share                     $5.24          $4.88           $4.51            $3.88           $3.35
                                                      -----          -----           -----            -----           -----
                                                      -----          -----           -----            -----           -----

   Restaurants in operation at end of year,
     including restaurants managed                    32              27              26               24              23
                                                      --              --              --               --              --
                                                      --              --              --               --              --



(1) Operating income includes charges incurred in restaurant  closed of $106,586
    in the year ended, October 3, 1992.




                                      -14-






Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations


Accounting period

        The Company's fiscal year ends on the Saturday nearest September 30. The
fiscal  years  ended  September  30,  1995,  October 1, 1994 and October 2, 1993
included 52 weeks.


Net Sales

        Net sales at  restaurants  and bars owned by the  Company  increased  by
20.9% from  fiscal  1994 to fiscal  1995 and by 7.9% from  fiscal 1993 to fiscal
1994.  The increase in fiscal 1995 was due  primarily to sales from  restaurants
acquired  or opened in fiscal  1995  (Bryant  Park Grill & Cafe,  B.  Smith's in
Washington,  D.C.,  Lorelei  Restaurant and Cabana Bar and Lutece) and the first
full  operating  year of a restaurant  opened in fiscal 1994 (America in McLean,
Virginia). Same store sales in fiscal 1995 decreased by 0.8%.

        The  increase in fiscal 1994 was  primarily  due to sales from the first
full  operating  year of  restaurants  acquired in fiscal 1993 (Jim McMullen and
Whale's  Tail)  along  with sales from a new  restaurant  opened in fiscal  1994
(America in Tyson's Corner, Virginia). Same store sales in fiscal 1994 increased
by 2.5% principally due to increased customer counts.


Costs and Expenses

        The Company's  cost of sales  consists  principally of food and beverage
costs  at  restaurants  and  bars  owned  by the  Company.  Cost of  sales  as a
percentage  of net sales was 27.4% in fiscal  1995 and 27.9% in both fiscal 1994
and fiscal 1993. The Company believes its sophisticated  centralized  purchasing
system has enabled it to efficiently  utilize its purchasing  power by upgrading
product quality while controlling costs.

        Operating  expenses of the Company,  consisting of  restaurant  payroll,
occupancy and other expenses at restaurants and bars owned by the Company,  as a
percentage  of net sales,  were 66.7% in fiscal  1995,  64.2% in fiscal 1994 and
61.6% in fiscal 1993.  Restaurant payroll as a percentage of net sales was 35.9%
in fiscal 1995,  34.9% in fiscal 1994 and 33.7% in fiscal 1993. This increase in
payroll  expenses was  principally  due to costs  associated with new restaurant
openings in fiscal 1995 and to a special  charge  related to the settlement of a
claim  brought by the  employees of one of the  Company's  New York  restaurants
alleging violations of federal and state wage and hour laws.  Occupancy expenses
(consisting of rent, rent taxes, real estate taxes, insurance and utility costs)
were  approximately  12.5% in both fiscal 1995 and fiscal 1994 and were 11.7% in
fiscal 1993.

        The Company  incurred  approximately  $950,000 of pre-opening  and early
operating losses at newly opened restaurants in fiscal 1995,  $430,000 in fiscal
1994 and  $160,000 in fiscal  1993.  The Company  typically  incurs  significant
pre-opening  expenses in connection with its new restaurants  which are expended
as incurred.  Furthermore,  it is not uncommon that such restaurants  experience
operating losses during the early months of operation.

        General  and  administrative  expenses,  as a  percentage  of net sales,
decreased  to 5.8% in fiscal  1995  from  6.6% in  fiscal  1994 and were 5.8% in
fiscal 1993. The decrease in fiscal 1995 was primarily due

                                      -15-






to the fact that the Company was able to manage the 20.9%  increase in net sales
with only a nominal increase in general and administrative  expenses.  In fiscal
1994 the Company had increased  development  staff in  expectation of the fiscal
1995 new restaurants and acquisitions.  If net sales at managed restaurants were
included in consolidated  net sales,  general and  administrative  expenses as a
percentage of net sales would have been 5.0% in fiscal 1995, 5.6% in fiscal 1994
and 4.8% in fiscal 1993.

        As of September 30, 1995 the Company managed seven  facilities  owned by
others (El Rio Grande,  Mackinac Bar and Grill,  and Woody's in  Manhattan,  The
Market at Newport in Jersey City, New Jersey,  the  Marketplace  Cafe, Oar Bar &
Grill,  and the  Brewskeller Pub in Boston,  Massachusetts).  Net sales of these
restaurants,  which were  $10,839,000  during  fiscal 1995,  $10,643,000  during
fiscal 1994 and $10,973,000 during fiscal 1993, are not included in consolidated
net  sales.  Management  fee income in fiscal  1994 is net of  charges  totaling
$719,000 from the write-off of unrecoverable advances to a managed restaurant in
Miami, Florida, which the Company no longer manages, and from the write-off of a
discontinued New York catering operation.

        Interest  expense was $359,000 in fiscal 1995,  $143,000 in fiscal 1994,
and  $106,000  in  fiscal  1993.  The  increase  in  fiscal  1995  from  1994 is
principally  due to  borrowings  to  finance  the new  restaurant  openings  and
acquisitions in fiscal 1995.

        Interest income was $78,000 in fiscal 1995,  $93,000 in fiscal 1994, and
$130,000  in fiscal  1993.  The  decrease  in fiscal  1995 was due to  continued
repayment of long-term receivables and lower interest rates.

        Other income,  which generally  consists of purchasing service fees, and
the sale of logo T-shirts at various restaurants, was $1,219,000 in fiscal 1995,
$557,000 in fiscal 1994 and $245,000 in fiscal 1993. The  significant  increases
in fiscal  1995 and fiscal  1994 were  principally  due to amounts  the  Company
received  from a third  party due to the  temporary  closing in fiscal 1994 of a
restaurant (Ernie's).


Income Taxes

        The provision for income taxes reflects  Federal income taxes calculated
on a consolidated  basis and state and local income taxes calculated by each New
York subsidiary on a  non-consolidated  basis.  Most of the restaurants owned or
managed by the Company are owned or managed by a separate subsidiary.

        For state and local  income  tax  purposes,  the  losses  incurred  by a
subsidiary  may  only  be used to  offset  that  subsidiary's  income  with  the
exception  of the  restaurants  which  operate  in  the  District  of  Columbia.
Accordingly,  the Company's  overall  effective tax rate has varied depending on
the level of losses incurred at individual  subsidiaries.  The Company's overall
effective tax rate was 40% in fiscal 1995,  52% in fiscal 1994 and 47% in fiscal
1993. The Company's  effective rate in fiscal 1995 benefited  significantly from
the first full  fiscal  year of tax  credits  available  to the Company for FICA
taxes paid by the Company with respect to tip income of service  personnel.  The
effective  tax rate in fiscal  1994 was  negatively  impacted  by the charges to
management  fee income  totaling  $719,000 from the  write-off of  unrecoverable
advances to a managed restaurant in Miami, Florida,  which the Company no longer
manages, and from the write-off of a discontinued New York catering operation.

        The Company's  overall effective tax rate in the future will be affected
by  factors  such as the  level of losses  incurred  at the  Company's  New York
facilities  (which  cannot be  consolidated  for state and local tax  purposes),
pre-tax  income  earned  outside  of New York City  (where  income tax rates are
substantially  lower  in  comparison  to New  York  income  tax  rates)  and the
utilization  of state and local net operating loss carry  forwards.  In order to
more effectively utilize tax loss carry forwards at restaurants that were

                                      -16-






unprofitable,  the  Company  has merged  certain  profitable  subsidiaries  with
certain loss subsidiaries.

        As a result of the enactment of the Revenue  Reconciliation Act of 1993,
the Company is entitled,  commencing  January 1, 1994,  to a tax credit based on
the amount of FICA taxes paid by the Company  with  respect to the tip income of
restaurant  service  personnel.  The net benefit to the Company was  $299,000 in
fiscal 1995 and $173,000 in fiscal 1994.

        The Company adopted the Financial  Accounting  Standards Board Statement
No. 109,  "Accounting  for Income  Taxes" (SFAS No. 109), as of the beginning of
fiscal 1994. This statement supersedes  Accounting  Principles Board Opinion No.
11 and requires an asset and  liability  approach for financial  accounting  and
reporting  of  income  taxes.  The  cumulative  effect of this  adoption  was to
increase net income by $508,000 in fiscal 1994.


Liquidity and Sources of Capital

        The Company's source of capital is cash provided by operations and funds
available from the $4,250,000 revolving credit agreement with its main bank. The
Company utilizes capital  primarily to fund the cost of developing  and  opening
new restaurants and acquiring existing restaurants.

        The net cash used in investing  activities in fiscal 1995  ($9,096,000),
fiscal 1994  ($3,008,000) and fiscal 1993  ($1,790,000) was principally from the
Company's continued  investment in fixed assets associated with constructing new
restaurants  and  acquiring  existing  restaurants.  In fiscal  1995 the Company
opened a 1,200-seat  restaurant in Bryant Park, a nine-acre  park behind the New
York  City  Public  Library  (Bryant  Park  Grill &  Cafe)  and  opened  another
restaurant in Union Station in Washington,  DC (B.Smith's,  the Company's second
such restaurant).  The Company also acquired two restaurants - a renowned French
restaurant  in New York City  (Lutece)  and a casual  restaurant  and bar in the
Florida Keys  (Lorelei  Restaurant  and Cabana Bar).  In fiscal 1994 the Company
opened a 400-seat  restaurant  (America in Tyson's  Corner  Shopping  Complex in
McLean,  Virginia)  and  completed  the  acquisition  of a restaurant in Oxnard,
California  (Whale's  Tail).  In fiscal 1993, the Company  renovated an existing
restaurant which the Company has operated since 1977 (Perretti Italian Cafe) and
the Company spent amounts on design and engineering  services for the restaurant
the Company opened in fiscal 1994 (America in McLean, Virginia).

        The net  cash  provided  by  financing  activities  in  fiscal  1995 was
principally from the Company's  borrowings on its main credit facility exceeding
repayments  on such  facility  and proceeds  from the sale  leaseback of various
kitchen  equipment in a restaurant  opened in New York City (Bryant Park Grill &
Cafe). In fiscal 1994 the Company  received  proceeds from the sale leaseback of
various  kitchen  equipment  in  the  restaurant  opened  in  McLean,   Virginia
(America).  In fiscal 1993 net cash used in financing activities was principally
for the continued repayment of indebtedness incurred to repurchase the Company's
Common  Stock  ($661,000)  and to a lesser  extent  the  repayment  of bank debt
($544,000).


        At  September  30,  1995 and  October 1, 1994 the  Company  had  working
capital of $41,000 and

                                      -17-






$1,518,000,  respectively. The significant decrease in working capital in fiscal
1995 from fiscal 1994 was  principally  due to cash expended for the  restaurant
openings and acquisitions  incurred in fiscal 1995. The restaurant business does
not  require  the  maintenance  of  significant  inventories or the financing of
receivables,  thus the Company is able to operate with minimal and even negative
working capital.

        In August 1994 the Company and its main bank agreed to an extension  and
increase of the existing Revolving Credit and Term Loan Facility.  The agreement
enables the Company to borrow up to $4,250,000 until December 31, 1996, at which
time  outstanding  loans may be converted  into term loans payable in 36 monthly
installments  through  December 31, 1999.  At September 30, 1995 the Company had
$3,000,000 outstanding under this agreement.  In connection with this agreement,
the Company also has a $1,750,000  Letter of Credit  Facility.  At September 30,
1995 the Company had delivered  $1,131,000 in  irrevocable  letters of credit in
lieu of lease  security  deposits. Certain  provisions of the  revolving  credit
facility limit permitted capital expenditures. During  fiscal  1995, the Company
exceeded  the  capital  expenditure limitation  covenant  due to its significant
investments  in  acquiring  new restaurants and the construction costs for newly
opened restaurants. The limitation was waived by the bank.

        The Company  recently signed letters of intent with respect to extensive
restaurant facilities to be operated by the Company in a new resort casino under
construction in Las Vegas, Nevada. See "Restaurant Expansion" above. The Company
expects  that its  capital  commitments  for these  facilities  will be  between
$8,000,000  and  $9,000,000  which the  Company  intends to finance  principally
through a new  financing  facility  with its main bank and, to a lesser  extent,
through cash from operations.  The Company recently received a commitment letter
from the bank which would amend the Company's existing revolving credit facility
to provide for an  increase  in the amount the Company may borrow on a revolving
credit basis to $11,000,000. The proposed revolving credit  facility  includes a
$5,000,000  facility  for  working  capital  purposes  at the Company's existing
restaurants. Approximately $3,000,000 is outstanding under the current  facility
described above.  Accordingly,  approximately $2,000,000 in additional financing
will  be  available  for  the  restaurants currently in operation.  The proposed
revolving  credit  facility also includes  a  $6,000,000 facility for use in the
construction  of and  as working capital  for the Las Vegas restaurants. The two
working  capital  facilities will  each have  two year terms at the end of which
they will convert into two year term loans. The $5,000,000 facility will convert
into a two year self-amortizing term loan. The $6,000,000 facility will  convert
into  a two year  term loan  amortizing $5,000,000 over the two year period with
the balance of  $1,000,000  paid  at  maturity.  The  commitment  of the bank is
subject  to  the  negotiation  of  definitive  agreements  and  other conditions
customary to a transaction of this nature.



        Although the Company is not currently  committed to any other  projects,
the Company is exploring additional opportunities for expansion of its business.
Additional expansion may require additional external financing.


Recent Developments

        The  preliminary  results of operations  for the first two months of the
first  quarter  of  fiscal  1996  reflect  a  decline  in same  store  sales  of
approximately  5%  as  compared to the first  quarter of fiscal 1995.  While the
Company currently  operates  four more  restaurants than it did at the beginning
of  the  first  quarter  of  fiscal  1995  certain  of  these  new  restaurants,
particularly  Bryant  Park  facilities,  are  seasonal  in  nature  and will not
contribute  significantly  to earnings in the first  quarter of fiscal 1996.

                                      -18-






As a result,  the Company expects to report less net income in the first quarter
of fiscal 1996 than it did in the comparable period in 1995.


Item 8. Financial Statements and Supplementary Data

        See page F-1.


Item 9. Disagreements on Accounting and Financial Disclosure

        None.



                                      -19-






                                    PART III

Item 10. Directors and Executive Officers of the Company

        See  Part  I,  Item  4.  "Executive  Officers  of  the  Company."  Other
information  required  by this  item  is  incorporated  by  reference  from  the
Company's definitive proxy statement to be filed not later than January 29, 1996
pursuant to  Regulation  14A of the General Rules and  Regulations  ("Regulation
14A") under the Securities Exchange Act of 1934, as amended.


Item 11. Executive Compensation

        The information  required by this item is incorporated by reference from
the Company's  definitive proxy statement to be filed not later than January 29,
1996 pursuant to Regulation 14A.


Item 12. Security Ownership of Certain Beneficial Owners and Management

        The information  required by this item is incorporated by reference from
the Company's  definitive proxy statement to be filed not later than January 29,
1996 pursuant to Regulation 14A.


Item 13. Certain Relationships and Related Transactions

        The information  required by this item is incorporated by reference from
the Company's  definitive proxy statement to be filed not later than January 29,
1996 pursuant to Regulation 14A.


Item 14. Exhibits, Financial Statements, Schedules and Reports on Form 8-K

    (a)  (1)      Financial Statements:                                     Page

                  Report of Independent Certified
                  Public Accountants                                         F-1

                  Consolidated Balance Sheets --
                  at September 30, 1995 and October 1, 1994                  F-2

                  Consolidated Statements of Operations --
                  For each of the three fiscal years ended
                  September 30, 1995, October 1, 1994 and October 2, 1993    F-3

                  Consolidated Statements of Shareholders' Equity --
                  For each of the three fiscal years ended
                  September 30, 1995, October 1, 1994 and October 2, 1993    F-4

                  Consolidated Statements of Cash Flows --
                  For each of the three fiscal years ended
                  September 30, 1995, October 1, 1994 and October 2, 1993    F-5

                  Notes to Consolidated Financial Statements                 F-6

                                      -20-






    (2)           Exhibits:

         3.1      Certificate  of  Incorporation  of the  Registrant,  filed  on
                  January 4, 1983,  incorporated  by reference to Exhibit 3.1 to
                  the  Registrant's  Annual  Report on Form 10-K for the  fiscal
                  year ended October 1, 1994 (the "1994 10-K").

         3.2      Certificate of Amendment of the  Certificate of  Incorporation
                  of the Registrant  filed on October 11, 1985,  incorporated by
                  reference to Exhibit 3.2 to the 1994 10-K.

         3.3      Certificate of Amendment of the  Certificate of  Incorporation
                  of the  Registrant  filed on July 21,  1988,  incorporated  by
                  reference to Exhibit 3.3 to the 1994 10-K.

         3.4      By-Laws  of  the  Registrant,  incorporated  by  reference  to
                  Exhibit 3.4 to the 1994 10-K.

         10.1     Amended and Restated Redemption  Agreement dated June 29, 1993
                  between the Registrant and Michael Weinstein,  incorporated by
                  reference to Exhibit 10.1 to the 1994 10-K.

         10.2     Form of  Indemnification  Agreement  entered  into between the
                  Registrant  and  each  of  Michael  Weinstein,  Ernest  Bogen,
                  Vincent  Pascal,  Robert Towers,  Jay Galin,  Andrew Kuruc and
                  Donald D. Shack,  incorporated by reference to Exhibit 10.2 to
                  the 1994 10-K.

         10.3     Ark Restaurants Corp. Amended Stock Option Plan,  incorporated
                  by reference to Exhibit 10.3 to the 1994 10-K.

         10.4     Lease Agreement dated June 9, 1982,  between Rebak Realty Co.,
                  as lessor, and MEB Emporium Corp., as lessee,  incorporated by
                  reference to Exhibit 10.4 to the 1994 10-K.

         10.5     Lease  Agreement  dated  October 27,  1982,  between  Majestic
                  Towers  Co., as lessor,  and MEB  Emporium  Corp.,  as lessee,
                  incorporated by reference to Exhibit 10.5 to the 1994 10-K.

         10.6     Lease  Agreement  dated  June 1, 1983,  between  101 West 77th
                  Street Corp., as lessor, and MEB On Columbus, Inc., as lessee,
                  as  assignee  of  DPK  Restaurants,   Inc.,   incorporated  by
                  reference to Exhibit 10.6 to the 1994 10-K.

         10.7     Lease   Agreement   dated  November  10,  1983,   between  BJW
                  Associates,  as  lessor,  and MEB  Dining 18 Inc.,  as lessee,
                  incorporated by reference to Exhibit 10.7 to the 1994 10-K.

         10.8     Lease Agreement dated August 9, 1984, between G.P. Associates,
                  as lessor, and MEB On First, Inc., as lessee,  incorporated by
                  reference to Exhibit 10.8 to the 1994 10-K.

         10.9     Agreement of Lease dated April 26, 1985, between 2 Park Avenue
                  Associates and The Ritz Cafe, Inc.,  incorporated by reference
                  to Exhibit 10.9 to the 1994 10-K.

         10.10    Assumption  Agreement  dated  June 27,  1985,  between  Future
                  Brothers,  Inc., as assignee of Alfred Steiner,  as sublessor,
                  and  Father  Brad's  Broadway  Dining,   Inc.,  as  sublessee,
                  incorporated by reference to Exhibit 10.10 to the 1994 10-K.


                                      -21-






         10.11    Lease  Agreement  dated  August 1, 1985,  between  Livingstone
                  Management  Co., Inc., as lessor,  and Conis Realty Corp.,  as
                  lessee, incorporated by reference to Exhibit 10.11 to the 1994
                  10-K.

         10.12    Lease  Agreement  dated August 1, 1985,  between Soledad Place
                  Corp.,  as  lessor,  and La  Femme  Noire,  Inc.,  as  lessee,
                  incorporated by reference to Exhibit 10.12 to the 1994 10-K.

         10.13    Indenture  of  Lease  dated as of  January  1,  1986,  between
                  Buchbinders   Restaurant,   Inc.  and  Ark  27th  St.,   Inc.,
                  incorporated by reference to Exhibit 10.13 to the 1994 10-K.

         10.14    Agreement  of Lease  dated as of April 1,  1986,  between  377
                  Third  Avenue  Co.  and Ark 27th St.,  Inc.,  incorporated  by
                  reference to Exhibit 10.14 to the 1994 10-K.

         10.15    Management  Agreement  dated September 10, 1986 by and between
                  Amphitryon,  Inc.  and  Standish  Group Inc.  and Ark  Seventh
                  Avenue South Corp., incorporated by reference to Exhibit 10.15
                  to the 1994 10-K.

         10.16    Agreement  dated as of November 11, 1986 among the Registrant,
                  La Femme  Noire,  Inc.  and  Barbara  Smith,  incorporated  by
                  reference to Exhibit 10.16 to the 1994 10-K.

         10.17    Management  Agreement  dated June 1987  between Ark  Operating
                  Corp. and Rio Restaurant Associates, incorporated by reference
                  to Exhibit 10.17 to the 1994 10-K.

         10.18    Agreement of Lease dated June 29, 1987 between the  Registrant
                  and  Bruce and  Carol  Haley,  incorporated  by  reference  to
                  Exhibit 10.18 to the 1994 10-K.

         10.19    Lease Agreement dated as of May 2, 1988, between Union Station
                  Venture,  Ltd.,  as lessor,  and Ark Union  Station,  Inc., as
                  lessee, incorporated by reference to Exhibit 10.19 to the 1994
                  10-K.

         10.20    Agreement dated December 9, 1988 among 625 Property Associates
                  and Ark Sub-One  Corp.,  incorporated  by reference to Exhibit
                  10.20 to the 1994 10-K.

         10.21    Lease  Agreement  dated as of January  5, 1989 by and  between
                  Union  Station  Venture,   Ltd.  and  Ark  D.C.  Kiosk,  Inc.,
                  incorporated by reference to Exhibit 10.21 to the 1994 10-K.

         10.22    Agreement  dated  February  22, 1989 by and among  Lawrence P.
                  Forgione,  Ark  Restaurants  Corp.  and  Ark  Columbus  Corp.,
                  incorporated by reference to Exhibit 10.22 to the 1994 10-K.

         10.23    Restaurant  Lease  Agreement  dated  August  22,  1989  by and
                  between  Potomac  River  Front  Limited  Partnership  and  Ark
                  Potomac  Corporation,  incorporated  by  reference  to Exhibit
                  10.23 to the 1994 10-K.

         10.24    Lease  dated  January  1, 1990  between  George  H.  Beane and
                  Encarnita V. Quinlan, as lessors,  and Columbus Cafe Corp., as
                  lessee, incorporated by reference to Exhibit 10.24 to the 1994
                  10-K.

         10.25    First  Amendment to Lease dated  January 1990 between  Potomac
                  River Front Limited

                                      -22-






                  Partnership   ("Landlord")   and   Ark   Potomac   Corporation
                  ("Tenant"),  incorporated by reference to Exhibit 10.25 to the
                  1994 10-K.

         10.26    Second  Amendment to Lease dated June 11, 1990 between Potomac
                  River Front Limited  Partnership  ("Landlord") and Ark Potomac
                  Corporation  ("Tenant"),  incorporated by reference to Exhibit
                  10.26 to the 1994 10-K.

         10.27    Amended and Restated  Management  Agreement  dated December 4,
                  1990  between  AROC  and Ark  Corporation  and DBS  Restaurant
                  Group, Inc., incorporated by reference to Exhibit 10.27 to the
                  1994 10-K.

         10.28    Lease  dated  January 25, 1991  between  Wayfarer  Inns of New
                  York, Inc., as lessor, and SSWB Restaurants,  Inc., as lessee,
                  incorporated by reference to Exhibit 10.28 to the 1994 10-K.

         10.29    Lease  dated  April 18,  1991  between  South  Street  Seaport
                  Limited Partnership,  as lessor, and Ark of the Seaport, Inc.,
                  as lessee,  incorporated  by reference to Exhibit 10.29 to the
                  1994 10-K.

         10.30    Management  Agreement  dated June 1, 1991  between  Ark Boston
                  Corp.  and Flower Market  Restaurant,  Inc.,  incorporated  by
                  reference to Exhibit 10.30 to the 1994 10-K.

         10.31    Third  Amendment  to Lease  dated  January  28,  1992  between
                  Potomac River Front Limited  Partnership  ("Landlord") and Ark
                  Potomac Corporation  ("Tenant"),  incorporated by reference to
                  Exhibit 10.31 to the 1994 10-K.

         10.32    Lease dated  August 5, 1992  between  Lehndorff  Tysons  Joint
                  Venture,  as Landlord,  and Tysons America  Corp.,  as Tenant,
                  incorporated by reference to Exhibit 10.32 to the 1994 10-K.

         10.33    Letter  Agreement dated December 4, 1992 among the Registrant,
                  La Femme  Noire,  Inc.  and  Barbara  Smith,  incorporated  by
                  reference to Exhibit 10.33 to the 1994 10-K.

         10.34    Amended and Restated Credit  Agreement dated December 30, 1992
                  between the  Registrant  and Bank Leumi  Trust  Company of New
                  York,  incorporated  by reference to Exhibit 10.34 to the 1994
                  10-K.

         10.35    Modification  of Lease dated  December 31, 1992 between Moklam
                  Enterprises,  Inc.  ("Landlord")  and Father  Brad's  Broadway
                  Dining, Inc. ("Tenant"),  incorporated by reference to Exhibit
                  10.35 to the 1994 10-K.

         10.36    Operating Agreement, dated March 3, 1993 between Ark JMR Corp.
                  and Jim McMullen Restaurant,  Inc.,  incorporated by reference
                  to Exhibit 10.36 to the 1994 10-K.

         10.37    Restated  Indenture  of Lease  dated  August 1,  1993  between
                  Bryant Park  Restoration  Corporation,  as  Landlord,  and Ark
                  Bryant  Park,  as Tenant,  as amended  by an  Amendment  dated
                  December 1, 1993,  incorporated  by reference to Exhibit 10.37
                  to the 1994 10-K.

         10.38    Amendment  dated August 5, 1993 to the Lease dated  January 1,
                  1990  between  George H. Beane and  Encarnita V.  Quinlan,  as
                  lessors, and Columbus Cafe Corp., as lessee,

                                      -23-






                  incorporated by reference to Exhibit 10.38 to the 1994 10-K.

         10.39    Sublease  Agreement  dated  October  13,  1993  between  Frank
                  Catania,  as Lessor  and Ark Fifth  Avenue  Corp.,  as Lessee,
                  incorporated by reference to Exhibit 10.39 to the 1994 10-K.

         10.40    Sublease dated November 15, 1993 between Ark Oxnard Corp.,  as
                  subtenant,  and Michael Koutnik, as sublandlord,  incorporated
                  by reference to Exhibit 10.40 to the 1994 10-K.

         10.41    First  Amendment  to Lease  dated  January  15,  1994  between
                  Lehndorff Tysons Joint Venture ("Landlord") and Tysons America
                  Corp.,  incorporated by reference to Exhibit 10.41 to the 1994
                  10-K.

         10.42    Lease  Agreement  dated February 4, 1994 between Union Station
                  Venture,   Ltd.   and  La  Femme   Noire  D.C.   Incorporated,
                  incorporated by reference to Exhibit 10.42 to the 1994 10-K.

         10.43    Agreement  dated July 15, 1994 between Avis Rent A Car System,
                  Inc.  and MEB  Emporium  Corp.,  incorporated  by reference to
                  Exhibit 10.43 to the 1994 10-K.

         10.44    Letter  Agreement dated August 10, 1994 between the Registrant
                  and Bank  Leumi  Trust  Company of New York,  incorporated  by
                  reference to Exhibit 10.44 to the 1994 10-K.

         10.45    Letter Agreement dated September 27, 1994 among Barbara Smith,
                  the Registrant,  La Femme Noire,  Inc. and La Femme Noire D.C.
                  Incorporated,  incorporated  by reference to Exhibit  10.45 to
                  the 1994 10-K.

         10.46    Lease dated  November 2, 1994 between Andre Soltner and Simone
                  Soltner  d/b/a ANSI Realty  Company,  Owner and KRA  Holdings,
                  Inc.,  Tenant,  incorporated  by reference to Exhibit 10.46 to
                  the 1994 10-K.

         10.47    Lease dated November 18, 1994 between Islamorada Resort, Inc.,
                  as Landlord, and Ark Islamorada Corp., as Tenant, incorporated
                  by reference to Exhibit 10.47 to the 1994 10-K.

         *10.48   First  Amendment  of  Lease  dated as of the 13th day of July,
                  1994 by and between Mega Realty, L.L.C. and Conis Realty Corp.

         *10.49   Extension  and  Modification  of Lease  dated  September  1995
                  between Rebak Realty Co. and MEB Emporium Corp.

         *10.50   Amendment  and  Modification  of Leases,  dated as of June 13,
                  1995 between Buchbinders  Restaurant Inc. and Ark 27th Street,
                  Inc.

         *10.51   Agreement dated  December 5,  1995  between United Brody Corp.
                  and Ark Steakhouse Corp.

         *21      Subsidiaries of the Registrant.

         *23      Consent of Deloitte & Touche LLP.

         *27      Financial  Data  Schedule  pursuant to Article 5 of Regulation
                  S-X filed with EDGAR Version only.

                                      -24-







         ---------------------------------
         *Filed Herewith

   (b) Reports on Form 8-K:
       None

                                      -25-






INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders of
   Ark Restaurants Corp.:

We have audited the accompanying consolidated balance sheets of Ark Restaurants
Corp. and its subsidiaries as of September 30, 1995 and October 1, 1994, and the
related consolidated statements of operations, shareholders' equity and cash
flows for each of the three years in the period ended September 30, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Ark Restaurants Corp. and
subsidiaries as of September 30, 1995 and October 1, 1994, and the results of
their operations and their cash flows for each of the three years in the period
ended September 30, 1995, in conformity with generally accepted accounting
principles.

As discussed in Note 1 to the consolidated financial statements, effective
October 3, 1993, the Company changed its method of accounting for income taxes
to conform with Statement of Financial Accounting Standards No. 109, Accounting
for Income Taxes.




New York, New York
November 30, 1995 (except for Note 13,
  as to which the date is December 28, 1995)





ARK RESTAURANTS CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS




                                                                  September 30,    October 1,
ASSETS                                                                1995           1994
                                                                            
CURRENT ASSETS:
   Cash and cash equivalents                                        $ 1,271,284   $ 2,912,913
   Accounts receivable                                                1,273,827     1,085,176
   Current portion of long-term receivables (Note 2)                    163,436       139,340
   Inventories (Note 3)                                                 888,344       414,677
   Deferred income taxes (Note 10)                                      395,539        93,000
   Prepaid expenses                                                     957,018       392,271
   Other current assets                                                 534,852       618,307
                                                                    -----------   -----------

           Total current assets                                       5,484,300     5,655,684
                                                                    -----------   -----------

LONG-TERM RECEIVABLES (Note 2)                                        1,414,909     1,534,864

FIXED ASSETS - At cost (Notes 3 and 6):
   Leasehold improvements                                            14,421,187     9,632,792
   Furniture, fixtures and equipment                                 12,369,017     9,086,903
   Leasehold improvements in progress                                   133,789       801,032
                                                                    -----------   -----------

                                                                     26,923,993    19,520,727
   Less accumulated depreciation and amortization                    10,548,687     9,025,243
                                                                    -----------   -----------

                                                                     16,375,306    10,495,484
                                                                    -----------   -----------

INTANGIBLE ASSETS (Note 3)                                            4,336,347     3,041,262

OTHER ASSETS (Note 4)                                                   454,515       564,471
                                                                    -----------   -----------

                                                                    $28,541,920   $21,768,747
                                                                    ===========   ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable - trade                                         $ 2,035,769   $ 1,805,939
   Accrued expenses and other current liabilities (Notes 3 and 5)     2,849,292     2,151,764
   Current maturities of capital lease obligations (Note 7)             204,042        76,893
   Current maturities of long-term debt (Notes 3 and 6)                  88,832        76,329
   Accrued income taxes (Note 10)                                       265,369        27,158
                                                                    -----------   -----------

           Total current liabilities                                  5,443,304     4,138,083
                                                                    -----------   -----------

OBLIGATIONS UNDER CAPITAL LEASES (Note 7)                               929,985       349,405

LONG-TERM DEBT - Net of current maturities (Notes 3 and 6)            3,925,330       685,057

OPERATING LEASE DEFERRED CREDIT (Note 7)                              1,537,000     1,386,000

COMMITMENTS (Notes 6 and 7)

SHAREHOLDERS' EQUITY (Notes 6 and 8):
   Common stock, par value $.01 per share - authorized,
     10,000,000 shares; issued, 4,536,382 and 4,461,832 shares,
     respectively                                                        45,364        44,618
   Additional paid-in capital                                         7,481,636     7,107,409
   Retained earnings                                                 10,426,700     9,305,574
                                                                    -----------   -----------

                                                                     17,953,700    16,457,601
   Less treasury stock, 1,345,337 shares                              1,247,399     1,247,399
                                                                    -----------   -----------
                                                                     16,706,301    15,210,202
                                                                    -----------   -----------
                                                                    $28,541,920   $21,768,747
                                                                    ===========   ===========




See notes to consolidated financial statements.


                                      F-2





ARK RESTAURANTS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                 Year Ended
                                                 ---------------------------------------------
                                                 September 30,    October 1,        October 2,
                                                      1995          1994              1993
                                                                                  
NET SALES                                         $ 73,026,907    $ 60,404,339    $ 55,973,227

COST OF SALES                                       20,024,944      16,841,686      15,608,736
                                                  ------------    ------------    ------------

           Gross restaurant profit                  53,001,963      43,562,653      40,364,491

MANAGEMENT FEE INCOME (Note 9)                         925,332          59,159         726,850
                                                  ------------    ------------    ------------
                                                    53,927,295      43,621,812      41,091,341
                                                  ------------    ------------    ------------
OPERATING EXPENSES:
   Payroll and payroll benefits                     26,191,191      21,092,870      18,876,132
   Occupancy                                         9,035,078       7,554,536       6,522,016
   Depreciation                                      2,289,211       1,694,530       1,520,554
   Other                                            11,227,851       8,427,639       7,558,574
                                                  ------------    ------------    ------------
                                                    48,743,331      38,769,575      34,477,276
GENERAL AND ADMINISTRATIVE EXPENSES                  4,223,170       4,011,785       3,229,835
                                                  ------------    ------------    ------------
                                                    52,966,501      42,781,360      37,707,111
                                                  ------------    ------------    ------------
OPERATING INCOME                                       960,794         840,452       3,384,230
                                                  ------------    ------------    ------------
OTHER EXPENSE (INCOME):
   Interest expense (Note 6)                           359,159         143,130         106,453
   Interest income                                     (77,856)        (93,347)       (130,420)
   Other income (Note 11)                           (1,219,066)       (556,983)       (244,639)
                                                  ------------    ------------    ------------
                                                      (937,763)       (507,200)       (268,606)
                                                  ------------    ------------    ------------
INCOME BEFORE PROVISION FOR INCOME TAXES,
   EXTRAORDINARY ITEM AND CUMULATIVE
   EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE        1,898,557       1,347,652       3,652,836
PROVISION FOR INCOME TAXES (Note 10)                   777,431         704,620       1,835,199
                                                  ------------    ------------    ------------
INCOME BEFORE EXTRAORDINARY ITEM AND
   CUMULATIVE EFFECT OF A CHANGE IN
   ACCOUNTING PRINCIPLE                              1,121,126         643,032       1,817,637
EXTRAORDINARY ITEM - Utilization of state net
   operating loss carryforwards (net of Federal
   income tax of $61,400)                                    -               -         119,100
CUMULATIVE EFFECT OF A CHANGE IN
   ACCOUNTING PRINCIPLE (Note 10)                            -          507,770              -
                                                  ------------    ------------    ------------
NET INCOME                                        $  1,121,126    $  1,150,802    $  1,936,737
                                                  ============    ============    ============
INCOME PER SHARE:
   Income before extraordinary item and 
     cumulative effect of a change in
     accounting principle                            $ .34          $  .20          $  .57
   Extraordinary item                                    -               -             .04
   Cumulative effect of a change in
     accounting principle                                -             .16               -
                                                     -----          ------          ------
NET INCOME                                           $ .34          $  .36          $  .61
                                                     =====          ======          ======
WEIGHTED AVERAGE NUMBER OF SHARES
   USED IN COMPUTATIONS                              3,251,336       3,225,680       3,198,429
                                                  ============    ============    ============



See notes to consolidated financial statements.

                                      F-3






ARK RESTAURANTS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED SEPTEMBER 30, 1995, OCTOBER 1, 1994 AND OCTOBER 2, 1993




                                                        Common Stock        Additional                                   Total
                                                 ------------------------     Paid-In       Retained    Treasury      Shareholders'
                                                    Shares        Amount      Capital       Earnings      Stock         Equity
                                                                                                          
BALANCE, OCTOBER 3, 1992                          4,297,932   $    42,979   $ 6,430,950   $ 6,218,035   $(1,247,399)   $11,444,565

   Exercise of stock options                        132,650         1,327       287,274             -             -        288,601

   Tax benefit on exercise of options                     -             -       238,213             -             -        238,213

   Net income                                             -             -             -     1,936,737             -      1,936,737
                                                -----------   -----------   -----------   -----------   -----------    -----------

BALANCE, OCTOBER 2, 1993                          4,430,582        44,306     6,956,437     8,154,772    (1,247,399)    13,908,116

   Exercise of stock options                         31,250           312        67,813             -             -         68,125

   Tax benefit on exercise of options                     -             -        83,159             -             -         83,159

   Net income                                             -             -             -       1,150,802           -      1,150,802
                                                -----------   -----------   -----------   -----------   -----------    -----------

BALANCE, OCTOBER 1, 1994                          4,461,832        44,618     7,107,409     9,305,574    (1,247,399)    15,210,202

   Exercise of stock options                         74,550           746       182,111             -             -        182,857

   Tax benefit on exercise of options                     -             -       192,116             -             -        192,116

   Net income                                             -             -             -       1,121,126           -      1,121,126
                                                -----------   -----------   -----------   -----------   -----------    -----------

BALANCE, SEPTEMBER 30, 1995                       4,536,382   $    45,364   $ 7,481,636   $10,426,700   $(1,247,399)   $16,706,301
                                                ===========   ===========   ===========   ===========   ===========    ===========



See notes to consolidated financial statements 

                                       F-4






ARK RESTAURANTS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                                Year Ended
                                                                                   -----------------------------------------
                                                                                    September 30,   October 1,    October 2,
                                                                                       1995            1994          1993
                                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:
   Income before extraordinary item and
     cumulative effect of a change in accounting principle                         $ 1,121,126    $   643,032    $ 1,817,637
   Extraordinary item                                                                        -              -        119,100
   Adjustments  to  reconcile  net  income  to net cash  provided  by  operating
     activities:
     Depreciation and amortization of fixed assets                                   1,988,968      1,508,489      1,367,509
     Amortization of intangibles                                                       450,787        264,092        200,061
     Provision for uncollectible long-term receivable                                  100,000        200,000              -
     Operating lease deferred credit                                                   151,000        220,000        194,000
     Deferred income taxes                                                            (302,100)      (107,005)      (171,243)
     Changes in assets and liabilities:
       Increase in accounts receivable                                                (188,651)      (420,737)       (69,533)
       (Increase) decrease in inventories                                             (126,205)         9,450        (91,057)
       (Increase) decrease in prepaid expenses                                        (564,747)        34,734        311,463
       Decrease (increase) in other assets, net                                        223,411        647,891     (1,193,624)
       Increase in accounts payable - trade                                            229,830        315,830        541,463
       Increase (decrease) in accrued income taxes                                     238,211        (47,819)      (300,165)
       (Increase) decrease in accrued expenses and
         other current liabilities                                                     397,528        (66,257)       102,122
                                                                                   -----------    -----------    -----------

           Net cash provided by operating activities                                 3,719,158      3,201,700      2,827,733
                                                                                   -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to fixed assets                                                        (6,610,540)    (2,820,366)    (1,095,831)
   Additions to intangible assets                                                     (145,872)       (39,887)       (81,458)
   Issuance of demand notes and long-term receivables                                 (224,913)      (206,512)      (298,504)
   Payments received on demand notes and long-term
     receivables                                                                       220,772         58,940        135,673
   Acquisition deposit                                                                       -              -       (450,000)
   Restaurant acquisitions                                                          (2,335,712)             -              -
                                                                                   -----------    -----------    -----------

           Net cash used in investing activities                                    (9,096,265)    (3,007,825)    (1,790,120)
                                                                                   -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Principal payment on long-term debt                                              (1,847,224)    (2,095,342)    (2,827,765)
   Issuance of long-term debt                                                        4,500,000      2,250,000      1,456,250
   Exercise of stock options                                                           374,973        151,284        526,814
   Principal payment on capital lease obligations                                     (117,218)       (52,144)             -
   Proceeds from sale lease back                                                       824,947        478,442              -
                                                                                   -----------    -----------    -----------

           Net cash provided by (used) in financing activities                       3,735,478        732,240       (844,701)
                                                                                   -----------    -----------    -----------

NET (DECREASE) INCREASE IN CASH AND
   CASH EQUIVALENTS                                                                 (1,641,629)       926,115        192,912

CASH AND CASH EQUIVALENTS,
   BEGINNING OF YEAR                                                                 2,912,913      1,986,798      1,793,886
                                                                                   -----------    -----------    -----------

CASH AND CASH EQUIVALENTS,
   END OF YEAR                                                                     $ 1,271,284    $ 2,912,913    $ 1,986,798
                                                                                   ===========    ===========    ===========

SUPPLEMENTAL INFORMATION:
   Cash payments for the following were:
     Interest                                                                      $   422,159    $   143,130    $   106,453
                                                                                   ===========    ===========    ===========

     Income taxes                                                                  $    649,689   $   776,473    $  1,959,471
                                                                                   ============   ============   ============




See notes to consolidated financial statements.

                                      F-5





ARK RESTAURANTS CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 1995, OCTOBER 1, 1994 AND OCTOBER 2, 1993


1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Ark Restaurants Corp. and subsidiaries (the "Company") own and operate 25
    restaurants, and manage 7 restaurants in New York City (20), Washington,
    D.C. (4), Boston (3), Rhinebeck, New York, Oxnard, California, McLean,
    Virginia, Islamorada, Florida and Jersey City, New Jersey. The Company also
    operates catering businesses in New York City and Washington, D.C. and
    wholesale and retail bakeries in New York City.

    Accounting Period - The Company's fiscal year ends on the Saturday nearest
    September 30. The fiscal years ended September 30, 1995, October 1, 1994 and
    October 2, 1993, included 52 weeks.

    Principles of Consolidation - The consolidated financial statements include
    the accounts of the Company and its wholly owned and majority owned
    subsidiaries. All significant intercompany accounts and transactions have
    been eliminated in consolidation. Investments in affiliated companies where
    the Company is able to exercise significant influence over operating and
    financial policies even though the Company holds 50% or less of the voting
    stock, are accounted for under the equity method.

    Cash Equivalents - Cash equivalents include instruments with original
    maturities of three months or less.

    Inventories - Inventories are stated at the lower of cost (first-in,
    first-out) or market, and consist of food and beverages.

    Fixed Assets - Leasehold improvements and furniture, fixtures and equipment
    are stated at cost. Depreciation of furniture, fixtures and equipment
    (including equipment under capital leases) is computed using the
    straight-line method over the estimated useful lives of the respective
    assets (7 years). Amortization of improvements to leased properties is
    computed using the straight-line method based upon the initial term of the
    applicable lease or the estimated useful life of the improvements, whichever
    is less, and ranges from 5 to 35 years.

    Certain costs incurred during the construction period of restaurants,
    including rental of premises, training and payroll, are expensed as
    incurred.

    Intangible and Other Assets - Costs associated with acquiring leases and
    subleases, principally purchased leasehold rights, have been capitalized and
    are being amortized on the straight-line method based upon the initial terms
    of the applicable lease agreements, which range from 10 to 21 years.

    Goodwill recorded in connection with the acquisition of shares of the
    Company's common stock from a former shareholder, as discussed in Note 3, is
    being amortized over a period of 40 years. Goodwill arising from restaurant
    acquisitions is being amortized over a period of 15 years.

    Legal and other costs incurred to organize restaurant corporations are
    capitalized as organization costs and are amortized over a period of 5
    years.


                                      F-6






    Covenants not to compete arising from restaurant acquisitions are amortized
    over the contractual period of 5 years.

    Operating Lease Deferred Credit - Several of the Company's operating leases
    contain predetermined increases in the rentals payable during the term of
    such leases. For these leases, the aggregate rental expense over the lease
    term is recognized on a straight line basis over the lease term. The
    difference between the expense charged to operations in any year and amounts
    payable under the leases during that year are recorded as a deferred credit.
    The deferred credit subsequently reverses over the lease term (Note 7).

    Occupancy Expenses - Occupancy expenses include rent, rent taxes, real
    estate taxes, insurance and utility costs.

    Income Taxes - In February 1992, the Financial Accounting Standards Board
    issued Statement of Financial Accounting Standards No. 109, Accounting for
    Income Taxes. Statement 109 requires a change from the deferred method of
    accounting for income taxes of APB Opinion 11 to the asset and liability
    method of accounting for income taxes. Under the asset and liability method
    of Statement 109, deferred tax assets and liabilities are recognized for the
    future tax consequences attributable to differences between the financial
    statement carrying amounts of existing assets and liabilities and their
    respective tax bases. Deferred tax assets and liabilities are measured using
    enacted tax rates expected to apply to taxable income in the years in which
    those temporary differences are expected to be recovered or settled. Under
    Statement 109, the effect on deferred tax assets and liabilities of a change
    in tax rates is recognized in income in the period that includes enactment
    date.

    Effective October 3, 1993, the Company adopted Statement 109 and has
    reported the cumulative effect of that change in the method of accounting
    for income taxes in the 1994 statement of operations. Prior years' financial
    statements have not been restated.

    Income Per Share of Common Stock - Per share data is based upon the weighted
    average number of shares of common stock and common stock equivalents
    outstanding during each year. Common stock equivalents consist of dilutive
    stock options. Fully dilutive income per share of common stock is not shown
    for the effect is not material.

    Future Impact of Recently Issued Accounting Standards - In May of 1993, the
    Financial Accounting Standards Board issued Statement No. 114, "Accounting
    by Creditors for Impairment of a Loan" ("SFAS 114"), which requires impaired
    loans be measured based on the present value of expected future cash flows
    discounted at the loan's effective interest rate. This Statement will be
    adopted by the Company as of October 1, 1995. The effect of the adoption of
    SFAS 114 on the Company's consolidated financial statements is not expected
    to be material.

    The Financial Accounting Standards Board has also issued Statement No. 121,
    "Accounting for the Impairment of Long-Lived Assets and for the Impairment
    of Long-Lived Assets to Be Disposed Of" ("SFAS 121"), which requires that
    long-lived assets and certain identifiable intangibles to be held and used
    by an entity be reviewed for impairment whenever events or changes in
    circumstances indicate that the carrying amount of an asset may not be
    recoverable. This Statement will be adopted by the Company as of September
    29, 1996. The effect of the adoption of SFAS 121 on the Company's
    consolidated financial statements is not expected to be material.

    Reclassifications - Certain reclassifications have been made to the 1994 and
    1993 financial statements to conform to the 1995 presentation.

                                      F-7




2. LONG-TERM RECEIVABLES

    Long-term receivables consist of the following:




                                                                              September 30,  October 1,
                                                                                 1995          1994
                                                                                          
      Advances for construction, working capital and certain
       bankruptcy claims, at one of the Company's managed
       locations, at prime interest rate plus 2% (a)                          $  860,131   $  900,563

      Advances for construction and working capital, at one of
       the Company's managed locations, at 15% interest; due
       in monthly installments through December 2000                             311,674      349,784

      Advances for construction, at one of the Company's managed
       locations, at prime plus 1%; due in monthly installments
       through December 1999                                                      99,244            -

      Note receivable, at 8% interest, due in monthly installments,
       through August 2001 (b)                                                   186,612      168,752

      Note  receivable,  secured by  personal  guarantees  of officers of a
       managed restaurant and fixed assets at that location, at 15%
       interest; due in monthly installments, through September 2000             115,287      129,708

      Note receivable, unsecured at prime plus 1%; due in six
       annual installments commencing April 1995 (c)                                   -      120,000

      Other                                                                        5,397        5,397
                                                                              ----------   ----------

                                                                               1,578,345    1,674,204

      Less current portion                                                       163,436      139,340
                                                                              ----------   ----------

                                                                              $1,414,909   $1,534,864
                                                                              ==========   ==========




   (a)  The Company entered into an agreement in December 1990 to manage a
        restaurant located in New York City owned by a corporation which emerged
        from bankruptcy in accordance with a court-approved plan of
        reorganization. The Company has made advances for working capital and to
        pay certain bankruptcy claims. The advances bear interest at prime plus
        2% and are generally repayable from excess cash flow after the payment
        of interest on the advances and the management fee. $595,974 of the
        advances are secured by the restaurant's assets. Interest has been
        recorded only to the extent it is considered to be collectible.

        Advances are generally payable from excess cash flow of the restaurant.
        However, in fiscal 1995 the restaurant cash flow was severely impacted
        by a 17.3% decrease in sales. Management believes that this sales
        decline is temporary and was principally due to a major street
        reconstruction project undertaken by the City of New York on the main
        avenue directly in front of the restaurant. The project occurred
        throughout a major portion of the fiscal year and is scheduled for
        completion shortly. Although in fiscal 1996, certain advances will be in
        default, the Company


                                      F-8





        intends to renegotiate all advances. The Company continues to expect to
        recover the carrying value of these advances.

   (b)  The Company has subleased since fiscal 1989 a restaurant site to a third
        party who is also operating a restaurant at such site. The sublease
        period was through March 1995 at an annual rate of $70,000. The Company
        agreed in July 1993 to extend and reschedule the amount due under the
        sublease and was issued a note to be paid in monthly installments
        through August 2001. The Company was given a limited personal guarantee
        by officers of the sublessee.

   (c)  The Company lent $120,000 in June 1993 to an individual who is a manager
        and minority stockholder at one of the Company's restaurants. Such
        amount was fully repaid in fiscal 1995.

3. INTANGIBLE ASSETS

   Intangible assets consist of the following:




                                                September 30,   October 1,
                                                    1995           1994
                                                                 
      Goodwill (a)                               $3,812,877     $3,002,877
      Purchased leasehold rights (b)              1,277,740      1,274,540
      Noncompete agreements and other (a)         1,158,000        368,000
      Organization costs                            575,949        433,277
                                                 ----------     ----------

                                                  6,824,566      5,078,694

      Less accumulated amortization               2,488,219      2,037,432
                                                 ----------     ----------

                                                 $4,336,347     $3,041,262
                                                 ==========     ==========




   (a)  In August 1985, certain subsidiaries of the Company acquired
        approximately one-third of the then outstanding shares of common stock
        (964,599 shares), from a former officer and director of the Company for
        a purchase price of $3,000,000. The consolidated balance sheets reflect
        the allocation of $2,946,000 to goodwill.

        During fiscal 1995, the Company acquired two restaurants for
        approximately $2,336,000 in cash plus the assumption of $900,000 in
        liabilities. These acquisitions were accounted for as purchase
        transactions with the purchase prices allocated as follows: inventories,
        $348,000; other assets, $30,000; leasehold improvements, $865,000;
        furniture, fixtures and equipment, $393,000; and intangible assets,
        $1,600,000.

   (b)  Purchased leasehold rights arise from acquiring leases and subleases of
        various restaurants.

                                      F-9




4. OTHER ASSETS

   Other assets consist of the following:




                                                      September 30,   October 1,
                                                          1995           1994
                                                                     
      Deposits                                          $392,018       $317,698
      Investments in and advances to affiliates (a)       62,497         96,773
      Other  advances (b)                                      -        150,000
                                                        --------       --------

                                                        $454,515       $564,471
                                                        ========       ========



   (a)  The Company, through a wholly owned subsidiary, became a general partner
        with a 19% interest in a partnership which acquired on July 1, 1987 an
        existing Mexican food restaurant, El Rio Grande, in New York City.
        Several related parties also participate as limited partners in the
        partnership. The Company's equity in earnings of the limited partnership
        was $60,000, $75,000 and $92,000 for the years ended September 30, 1995,
        October 1, 1994 and October 2, 1993, respectively.

        The Company also manages El Rio Grande through another wholly owned
        subsidiary on behalf of the partnership. Management fee income relating
        to these services was $519,000, $383,000, and $368,000 for the years
        ended September 30, 1995, October 1, 1994 and October 2, 1993,
        respectively (Note 8).

        The Company acquired a 50% interest in a catering business in December
        1992 for approximately $121,000. In February 1994, the Company
        terminated its interest in such business and wrote-off its equity
        investment. Management fee income for the years ended October 1, 1994
        and October 2, 1993 is net of losses of $212,000 and $152,000,
        respectively, from such investment.

   (b)  The Company entered into an agreement in March 1993 to operate an
        existing restaurant in New York City. The owner of the restaurant leased
        the furniture, fixtures and leasehold improvements to the Company along
        with a license to use the restaurant's name. The Company agreed to pay
        the owner an annual share of defined cash flow and advanced $900,000 in
        March 1993 to the owner with such amount to be applied against the
        owner's share of cash flow payable during the initial three year term of
        the agreement. As of September 30, 1995, the balance of $150,000 is
        classified in other current assets on the consolidated balance sheet.

5. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

   Accrued expenses and other current liabilities consist of the following:




                                                September 30,    October 1,
                                                     1995           1994
                                                                  
      Sales tax payable                           $  667,399     $  509,981
      Accrued wages and payroll related costs        636,734        673,114
      Other current liabilities                    1,545,159        968,669
                                                  ----------     ----------

                                                  $2,849,292     $2,151,764
                                                  ==========     ==========



                                      F-10




6. LONG-TERM DEBT

   Long-term debt consists of the following:




                                                                            September 30,   October 1,
                                                                               1995           1994
                                                                                      
    Note, issued in connection  with  acquisition of restaurant  site, at
     prime plus 2.5%, payable in monthly installments through
     February 1997 (a)                                                      $  412,382   $  421,408

    Revolving Credit and Term Loan Facility with interest at the
     prime rate, plus 1%; payable on December 31, 1996 (b) (Note 13)         3,000,000      250,000

    Promissory note payable to a landlord of a restaurant site,
     payable in monthly installments through May 1996 (c)                       29,717       89,978

    Note issued in connection  with  acquisition  of restaurant  site,
     at 7.25%, payable in monthly installments through
     January 1, 2000 (d)                                                       572,063            -
                                                                            ----------   ----------

                                                                             4,014,162      761,386

    Less current maturities                                                     88,832       76,329
                                                                            ----------   ----------

                                                                            $3,925,330   $  685,057
                                                                            ==========   ==========

    

   (a)  In November 1993, the Company completed the purchase of a restaurant in
        Oxnard, California and issued a note for $441,000. The Company is
        obligated to remit monthly payments of $4,830 inclusive of interest
        until February 1997, at which time the remaining balance outstanding is
        due. The debt is secured by the leasehold improvements and tangible
        personal property of the restaurant.

   (b)  In August 1994 the Company and its main bank agreed to an extension and
        increase of the existing revolving credit and term loan facility. The
        agreement enables the Company to borrow up to $4,250,000 until December
        31, 1996, at which time outstanding loans may be converted into term
        loans payable in 36 monthly installments through December 31, 1999.
        Outstanding loans bear interest at the bank's prime rate plus 1% until
        December 31, 1996 and at the bank's prime rate plus 1 1/2% thereafter.
        The Company is required to pay a commitment fee of 1/2 of 1% per annum
        on the average daily unborrowed amounts.

        The Company also obtained a $1,750,000 Letter of Credit Facility. The
        Company pays commissions ranging from 1 1/2% to 2% per annum on
        outstanding letters of credit. The Bank's obligation to issue letters of
        credit terminates on December 31, 1999.

        The Company's subsidiaries each guaranteed the obligations of the
        Company under the foregoing facilities and granted security interests in
        their respective assets as collateral for such guarantees. In addition,
        the Company pledged stock of such subsidiaries as security for
        obligations of the Company under such facilities.


                                      F-11




        The agreement includes restrictions relating to, among other things,
        indebtedness for borrowed money, capital expenditures, advances to
        managed businesses, acquisitions of, or investments in, other than
        restaurant related businesses, and the ability of the Company to
        guarantee the indebtedness of others. Under the agreement, the Company
        may pay cash dividends and redeem stock only to the extent of 20% of
        operating cash flow as defined in the agreement for such fiscal year.
        The agreement also contains certain financial covenants such as minimum
        cash flow in relation to the Company's debt service requirements and the
        maintenance of minimum shareholders' equity (no less than $12,000,000).
        During Fiscal 1995, the Company exceeded the capital expenditure
        limitation covenant due to its significant investments in acquiring
        new restaurants and the construction costs for newly opened restaurants,
        which limitation was waived by the bank.


   (c)  The Company is indebted to a landlord at one of its Washington, D.C.
        restaurant sites for amounts loaned by the landlord to fund leasehold
        improvements. The loan is payable in monthly installments through May
        1996 with interest at a rate of 8% per annum. The obligation of the
        Company is secured by the leasehold improvements and other tangible
        property at the restaurant.

   (d)  In November 1994, the Company issued a $600,000 note in connection with
        the acquisition of a restaurant in the Florida Keys. The Company remits
        monthly payments of $7,044 inclusive of interest until January 1, 2000,
        at which time the outstanding balance of $358,511 is due. The debt is
        secured by the leasehold improvements and tangible personal property at
        the restaurant.



   Required principal payments on long-term debt are as follows:




                       Year                   Amount
                                        
                       1996                 $   88,832
                       1997                  1,195,630
                       1998                  1,051,437
                       1999                  1,055,292
                       2000                    622,971
                     Thereafter                      -
                                            ----------
                                            $4,014,162
                                            ==========




    During the fiscal years ended September 30, 1995, October 1, 1994 and
    October 2, 1993, interest expense was $422,159, $143,130 and $106,453,
    respectively, of which $63,000 was capitalized during the fiscal year ended
    September 30, 1995.

7. LEASES

    The Company leases its restaurants, bar facilities, and administrative
    headquarters through its subsidiaries under terms expiring at various dates
    through 2029. Most of the leases provide for the payment of base rents plus
    real estate taxes, insurance and other expenses and, in certain instances,
    for the payment of a percentage of the restaurants' sales in excess of
    stipulated  amounts at such facility.

                                      F-12




    As of September 30, 1995, future minimum lease payments, net of sublease
    rentals, under noncancellable leases are as follows:




                                               Operating             Capital
                Year                             Leases               Leases
                                                                 
                1996                          $ 5,811,257            $  311,590
                1997                            6,149,340               321,235
                1998                            6,136,089               321,235
                1999                            5,732,928               263,365
                2000                            5,265,817               154,118
              Thereafter                       38,060,894                     -
                                              -----------            -----------

              Total minimum payments          $67,156,325             1,371,543
                                              ===========
              Less amount representing
               interest                                                 237,516
                                                                   ------------
              Present value of
               net minimum lease
               payments                                            $  1,134,027
                                                                   ============




    In connection with the leases included in the table above, the Company
    obtained and delivered irrevocable letters of credit in the aggregate amount
    of $1,131,130 as security deposits under such leases.

    Rent expense (net of sublease rental income of $124,025, $182,800 and
    $200,299 for the fiscal years ended September 30, 1995, October 1, 1994 and
    October 2, 1993, respectively) was $5,633,662, $4,558,202 and $3,885,884,
    during the fiscal years ended September 30, 1995, October 1, 1994 and
    October 2, 1993, respectively. Rent expense for the fiscal years ended
    September 30, 1995, October 1, 1994 and October 2, 1993 includes
    approximately $151,000, $220,000 and $194,000 of operating lease deferred
    credits, representing the difference between rent expense recognized on a
    straight-line basis and actual amounts currently payable. Contingent
    rentals, included in rent expense, were $405,399, $253,725 and $219,825 for
    the fiscal years ended September 30, 1995, October 1, 1994 and October 2,
    1993, respectively.

8. STOCK OPTIONS

    On October 15, 1985, the Company adopted a Stock Option Plan (the "Plan")
    pursuant to which the Company reserved for issuance an aggregate of 175,000
    shares of common stock. In May 1991 and March 1994, the Company amended such
    Plan to increase the number of shares issuable under the Plan to 350,000 and
    447,650, respectively. Options granted under the Plan to key employees and
    directors are exercisable at prices at least equal to the fair market value
    of such stock on the dates the options were granted. The options expire five
    years after the date of grant and are generally exercisable as to 25% of the
    shares commencing on the first anniversary of the date of grant and as to an
    additional 25% commencing on each of the second, third and fourth
    anniversaries of the date of grant.

                                      F-13




   Additional information follows:



                                               1995        1994         1993
                                                                 
    Shares under option, beginning of year    183,800     195,050     327,700

    Options:
      Granted                                  81,000      20,000           -
      Exercised                               (74,550)    (31,250)   (132,650)
      Canceled or expired                      (1,125)          -           -
                                             --------    --------    --------

    Shares under option, end of year (a)      189,125     183,800     195,050
                                             ========    ========    ========

    Shares available for future grant          20,075      99,950      22,300
                                             ========    ========    ========

    Options exercisable (a)                    88,125     162,550     183,050
                                             ========    ========    ========

    Price range of outstanding
     options (b)                          $2.25-$8.00  $2.125-$6.50 $2.125-$4.375
                                          ===========  ============ =============



    (a) Options become exercisable at various times until expiration dates
         ranging from March 1995 through October 1999.

    (b) Prices reflect the fair market value on the dates of grant.

    The exercise of nonqualified stock options in the fiscal years ended
    September 30, 1995, October 1, 1994 and October 2, 1993 resulted in income
    tax benefits of $192,116, $83,159 and $238,213, respectively, which were
    credited to additional paid-in capital. The income tax benefits result from
    the difference between the market price on the exercise date and the option
    price.

9.  MANAGEMENT FEE INCOME

    As of September 30, 1995, the Company provides management services to six
    restaurants and a cafeteria owned by outside parties. In accordance with the
    contractual arrangements, the Company earns fixed fees and management fees
    based on restaurant sales and operating profits as defined by the various
    management agreements.

    The Company terminated a management agreement for a restaurant located in
    Miami, Florida in April 1994. During 1994, the Company had advanced
    approximately $507,000 for working capital and restaurant supplies at such
    location. In connection with the termination, the owner of the restaurant
    agreed to pay $200,000 of such advances and issued a note to the Company for
    such amount. The Company wrote off as uncollectible and charged to
    management fee income $307,000 of advances. Additionally, the Company
    provided an allowance by charging management fee income of $200,000 against
    the note due to the uncertainty of the note's collectibility.

    Restaurants managed had net sales of $10,838,664, $10,642,895 and
    $10,973,081 during the management periods within the years ended September
    30, 1995, October 1, 1994, October 2, 1993, respectively, which are not
    included in consolidated net sales of the Company.

                                      F-14




10. INCOME TAXES

    As discussed in Note 1, the Company adopted Statement 109 as of October 3,
    1993. The cumulative effect of this change in accounting for income taxes of
    $507,770 is determined as of October 3, 1993 and is reported separately in
    the statement of operations for the year ended October 1, 1994.

    The provision for income taxes reflects Federal income taxes calculated on a
    consolidated basis and state and local income taxes calculated by each
    subsidiary on a nonconsolidated basis. For New York State and City income
    tax purposes, the losses incurred by a subsidiary may only be used to offset
    that subsidiary's income.

    The provision for income taxes consists of the following:




                                                       Year Ended
                                      ------------------------------------------
                                       September 30,    October 1,    October 2,
                                            1995           1994          1993
                                                                     
    Current provision:
     Federal                            $   532,947    $   365,464    $ 1,188,281
     State and local                        475,062        446,161        818,161
                                        -----------    -----------    -----------

                                          1,008,009        811,625      2,006,442
                                        -----------    -----------    -----------

    Deferred provision (credit):
     Federal                               (314,745)      (206,955)      (127,315)
     State and local                         84,167         99,950        (43,928)
                                        -----------    -----------    -----------

                                           (230,578)      (107,005)      (171,243)
                                        -----------    -----------    -----------

                                            777,431        704,620      1,835,199
    Utilization of net operating loss
     carryforward                                 -              -       (119,100)
                                        -----------    -----------    -----------

                                        $   777,431    $   704,620    $ 1,716,099
                                        ===========    ===========    ===========




    The provision for deferred income taxes as of October 2, 1993 consists of
    the following:




                                                                 
    Excess (book) tax depreciation and amortization                   $  (105,283)

    Operating lease deferred credit                                       (65,960)
                                                                      ------------
                                                                      $  (171,243)
                                                                      ============



                                      F-15




    The provision for income taxes differs from the amount computed by applying
    the Federal statutory rate due to the following:




                                                                  Year Ended
                                                  ------------------------------------------
                                                   September 30,   October 1,     October 2,
                                                        1995         1994            1993

                                                                       
    Provision for Federal income taxes (34%)      $   646,000    $   458,000    $ 1,242,000

    State and local income taxes net of Federal
     tax benefit                                      369,000        360,000        511,000

    Amortization of goodwill                           26,000         26,000         26,000

    Tax credits                                      (299,000)      (173,000)             -

    Effect of net operating loss carryforward                              -       (119,100)

    Nondeductible losses                                                   -         51,680

    Other                                              35,431         33,620          4,519
                                                  -----------    -----------    -----------

                                                  $   777,431    $   704,620    $ 1,716,099
                                                  ===========    ===========    ===========

    


    Deferred tax assets or liabilities are established for (a) temporary
    differences between the carrying amounts of assets and liabilities for
    financial reporting purposes and the amounts used for income tax purposes,
    and (b) operating loss carryforwards. The tax effects of items comprising
    the Company's net deferred tax asset are as follows:




                                                     September 30,    October 1,
                                                         1995            1994
                                                                      
  Deferred Tax Assets:
   Operating loss carryforwards                      $   639,096    $   647,622
   Operating lease deferred credits                      673,530        607,124
   Carryforward tax credits                              361,539              -
   Provision for uncollectible long-term receivable       34,000         68,000
   Valuation allowance                                  (690,204)      (574,357)
                                                     -----------    -----------
                                                       1,017,961        748,389
  Deferred Tax Liabilities:
   Depreciation and amortization                         145,879        178,407
                                                     -----------    -----------
  Net deferred tax asset                             $   872,082    $   569,982
                                                     ===========    ===========

  


                                      F-16





    A valuation allowance for deferred taxes is required if, based on the
    evidence, it is more likely than not that some of the deferred tax assets
    will not be realized. The Company believes that uncertainty exists with
    respect to future realization of certain operating loss carryforwards and
    operating lease deferred credits. Therefore, the Company provided a
    valuation allowance of $690,204 at September 30, 1995 and $574,357 at
    October 1, 1994. The Company has state operating loss carryforwards of
    $6,646,056 and local operating loss carryforwards $4,857,850, which expire
    in the years 2000 through 2010.

11. OTHER INCOME

    Other income consists of the following:




                                                                                           Year Ended
                                                                        -----------------------------------------------
                                                                         September 30,     October 1,       October 2,
                                                                             1995             1994             1993

                                                                                                   
           Purchasing service fees                                       $     67,367     $  126,780        $   97,433

           Insurance proceeds (a)                                             914,475        242,666                 -

           Sales of logo T-shirts and hats                                    180,364         67,455            68,006

           Other                                                               56,860        120,082            79,200
                                                                         ------------     ----------        ----------

                                                                         $  1,219,066     $  556,983        $  244,639
                                                                         ============     ==========        ==========



    (a) In July 1994, the Company was required to close a restaurant in
    Manhattan (Ernie's) on a temporary basis to enable structural repairs to be
    made to the ceiling of the restaurant. The cost of such repairs, other
    ongoing restaurant operating expenses and a guaranteed profit were borne by
    a third party. The restaurant reopened in February 1995 and the agreement
    provides that the third party continue to guarantee some level of operating
    profits through January 1998. During the fiscal years ended September 30,
    1995 and October 1, 1994, the Company received $914,475 and $242,666,
    respectively, in excess of the continuing restaurant operating expenses.

12. QUARTERLY INFORMATION (UNAUDITED)

    The following table sets forth certain quarterly operating data.




                                                       Fiscal Quarter Ended
                               ------------------------------------------------------------
                               December 31,        April 1,      July 1,      September 30,
                                   1994              1995         1995            1995
                                                                           
1995

  Net sales                     $ 16,357,705   $ 14,759,085    $ 21,046,818   $ 20,863,299

  Gross restaurant profit         11,837,623     10,584,425      15,359,109     15,220,807

  Net income (loss)                  291,213       (482,122)        635,834        676,200

  Net income (loss) per share           $.09          $(.15)           $.20           $.20

  

                                      F-17








                                                        Fiscal Quarter Ended
                                    ---------------------------------------------------------
                                      January 1,     April 2,        July 2,       October 1,
                                        1994           1994           1994           1994
                                                                       
    1994

  Net sales                         $ 15,202,498   $ 11,582,738    $ 17,792,902   $ 15,826,701

  Gross restaurant profit             11,073,152      7,981,649      13,083,359     11,929,706

  Income (loss) before cumulative
   effect of accounting change           445,088     (1,037,407)        771,034        454,318

  Net income (loss)                      957,088     (1,037,407)        771,034        454,318
  Income (loss) per share before
   cumulative effect of accounting
   change                                   $.14          $(.32)           $.24           $.14

  Net income (loss) per share               $.30          $(.32)           $.24           $.14





13. SUBSEQUENT EVENT 

    In September 1995, the Company signed letters of intent with a third party
    to design, build and operate a group of restaurants in a 2,100-room Las
    Vegas resort/casino (''Las Vegas Project'') which is expected to open in
    December 1996. The Company plans to spend approximately $8-$9 million on
    these restaurants.

    In December 1995, the Company received a commitment letter from its main
    bank which would amend the Company's existing credit facility. The new
    agreement would enable the company to borrow $5,000,000 for working capital
    for the existing Company restaurants and $6,000,000 for the construction of
    and working capital for the Las Vegas Project. After 2 years the revolving
    loans will be converted into term loans payable over 24 months. Outstanding
    revolving loans bear interest at 1% above the bank's prime rate until
    converted to term loans at which time the interest rate will become 1 1/2%
    above the bank's prime rate. The Company is required to pay a commitment fee
    of $150,000 at closing, and a facility fee on any unused portion of the
    revolving credit facility.

    The commitment letter includes a four year $2,000,000 Letter of Credit
    Facility for use for the Company's existing restaurants, and a one year
    (with a six month extension available at the Company option) $3,000,000
    Letter of Credit Facility  for  the  Las Vegas Project. The Company is
    required to pay commissions ranging  from  1 1/2%  to 2% per annum on
    outstanding letters of credit.


    The existing revolving credit facility is, and the amended facility will be
    guaranteed by each of the Company's subsidiaries, and secured by security
    interests in their respective assets and by a pledge by the Company of the
    stock of such subsidiaries.


    The new agreement includes restrictions relating to, among other things,
    indebtedness  for  borrowed  money, capital expenditures, advances and
    investments, mergers, sale of assets, dividends, and liens on the property
    of the  Company.   The  agreement  will also contain financial covenants,
    requiring the Company to maintain a minimum ratio of debt to net worth,
    minimum shareholders equity, and a minimum ratio of cash flow to prior 
    debt service.



                                   * * * * * *


                                      F-18










                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of New York, State of New York, on the 28th day of December, 1995.


                                            ARK RESTAURANTS CORP.


                                            By:     /s/ Michael Weinstein
                                               --------------------------------
                                                MICHAEL WEINSTEIN, President


        Pursuant to the requirements of the Securities  Exchange Act of 1934, as
amended,  this  report  has been duly  signed by the  following  persons  in the
capacities and on the date indicated.





Signature                    Title                            Date
- ---------                    -----                            ----

                                                        


/s/ Ernest Bogen             Chairman of the Board            December 28, 1995
- ----------------
(Ernest Bogen)



/s/ Michael Weinstein        President and Director           December 28, 1995
- ---------------------
(Michael Weinstein)



/s/ Vincent Pascal           Vice President,                  December 28, 1995
- ------------------           Secretary and Director
(Vincent Pascal)             



/s/ Robert Towers            Vice President, Treasurer,       December 28, 1995
- -----------------            Principal Financial Officer
(Robert Towers)              and Director
                             



/s/ Andrew Kuruc             Vice President, Controller,      December 28, 1995
- ----------------             Principal Accounting Officer
(Andrew Kuruc)               and Director
                             



/s/ Donald D. Shack          Director                         December 28, 1995
- -------------------
(Donald D. Shack)



/s/ Jay Galin                Director                         December 28, 1995
- -------------------
(Jay Galin)




                                       








INDEX TO EXHIBITS                                                               SEQUENTIALLY 
- -----------------                                                                 NUMBERED
                                                                                    PAGE
                                                                                ------------

                                                                          


 3.1           Certificate of Incorporation of the Registrant,  filed on January
               4,  1983,  incorporated  by  reference  to  Exhibit  3.1  to  the
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               October 1, 1994 (the "1994 10-K").

 3.2           Certificate of Amendment of the Certificate of  Incorporation  of
               the  Registrant  filed  on  October  11,  1985,  incorporated  by
               reference to Exhibit 3.2 to the 1994 10-K.

 3.3           Certificate of Amendment of the Certificate of  Incorporation  of
               the Registrant filed on July 21, 1988,  incorporated by reference
               to Exhibit 3.3 to the 1994 10-K.

 3.4           By-Laws of the  Registrant,  incorporated by reference to Exhibit
               3.4 to the 1994 10-K.

10.1           Amended and  Restated  Redemption  Agreement  dated June 29, 1993
               between the Registrant  and Michael  Weinstein,  incorporated  by
               reference to Exhibit 10.1 to the 1994 10-K.

10.2           Form  of  Indemnification  Agreement  entered  into  between  the
               Registrant and each of Michael Weinstein,  Ernest Bogen,  Vincent
               Pascal,  Robert  Towers,  Jay Galin,  Andrew  Kuruc and Donald D.
               Shack,  incorporated  by  reference  to Exhibit  10.2 to the 1994
               10-K.


10.3           Ark Restaurants Corp. Amended Stock Option Plan,  incorporated by
               reference to Exhibit 10.3 to the 1994 10-K.

10.4           Lease Agreement dated June 9, 1982,  between Rebak Realty Co., as
               lessor,  and MEB  Emporium  Corp.,  as  lessee,  incorporated  by
               reference to Exhibit 10.4 to the 1994 10-K.

10.5           Lease Agreement dated October 27, 1982,  between  Majestic Towers
               Co., as lessor,  and MEB Emporium Corp., as lessee,  incorporated
               by reference to Exhibit 10.5 to the 1994 10-K.

10.6           Lease Agreement dated June 1, 1983,  between 101 West 77th Street
               Corp.,  as lessor,  and MEB On  Columbus,  Inc.,  as  lessee,  as
               assignee of DPK Restaurants,  Inc.,  incorporated by reference to
               Exhibit 10.6 to the 1994 10-K.

10.7           Lease Agreement dated November 10, 1983,  between BJW Associates,
               as lessor, and MEB Dining 18 Inc., as lessee,






                                                                           
               incorporated by reference to Exhibit 10.7 to the 1994 10-K.

10.8           Lease Agreement dated August 9, 1984, between G.P. Associates, as
               lessor,  and MEB On  First,  Inc.,  as  lessee,  incorporated  by
               reference to Exhibit 10.8 to the 1994 10-K.

10.9           Agreement  of Lease dated April 26,  1985,  between 2 Park Avenue
               Associates and The Ritz Cafe, Inc.,  incorporated by reference to
               Exhibit 10.9 to the 1994 10-K.

10.10          Assumption   Agreement  dated  June  27,  1985,   between  Future
               Brothers,  Inc., as assignee of Alfred Steiner, as sublessor, and
               Father Brad's Broadway Dining,  Inc., as sublessee,  incorporated
               by reference to Exhibit 10.10 to the 1994 10-K.

10.11          Lease  Agreement  dated  August  1,  1985,  between   Livingstone
               Management  Co.,  Inc.,  as lessor,  and Conis Realty  Corp.,  as
               lessee,  incorporated  by reference to Exhibit  10.11 to the 1994
               10-K.

10.12          Lease  Agreement  dated  August 1, 1985,  between  Soledad  Place
               Corp.,  as  lessor,   and  La  Femme  Noire,   Inc.,  as  lessee,
               incorporated by reference to Exhibit 10.12 to the 1994 10-K.

10.13          Indenture  of  Lease  dated  as  of  January  1,  1986,   between
               Buchbinders Restaurant, Inc. and Ark 27th St., Inc., incorporated
               by reference to Exhibit 10.13 to the 1994 10-K.

10.14          Agreement  of Lease dated as of April 1, 1986,  between 377 Third
               Avenue Co. and Ark 27th St., Inc.,  incorporated  by reference to
               Exhibit 10.14 to the 1994 10-K.

10.15          Management  Agreement  dated  September  10,  1986 by and between
               Amphitryon,  Inc. and Standish  Group Inc. and Ark Seventh Avenue
               South Corp.,  incorporated  by reference to Exhibit  10.15 to the
               1994 10-K.

10.16          Agreement dated as of November 11, 1986 among the Registrant,  La
               Femme Noire, Inc. and Barbara Smith, incorporated by reference to
               Exhibit 10.16 to the 1994 10-K.

10.17          Management  Agreement dated June 1987 between Ark Operating Corp.
               and Rio  Restaurant  Associates,  incorporated  by  reference  to
               Exhibit 10.17 to the 1994 10-K.

10.18          Agreement of Lease dated June 29, 1987 between the Registrant and
               Bruce and Carol Haley, incorporated by reference to Exhibit 10.18
               to the 1994 10-K.

10.19          Lease  Agreement  dated as of May 2, 1988,  between Union Station
               Venture, Ltd., as lessor, and Ark Union Station, Inc., as lessee,







                                                                          


               incorporated   by reference to Exhibit 10.19 to the 1994 10-K.

10.20          Agreement  dated  December 9, 1988 among 625 Property  Associates
               and Ark Sub-One Corp., incorporated by reference to Exhibit 10.20
               to the 1994 10-K.

10.21          Lease  Agreement dated as of January 5, 1989 by and between Union
               Station Venture,  Ltd. and Ark D.C. Kiosk, Inc.,  incorporated by
               reference to Exhibit 10.21 to the 1994 10-K.

10.22          Agreement  dated  February  22,  1989 by and  among  Lawrence  P.
               Forgione,   Ark   Restaurants   Corp.  and  Ark  Columbus  Corp.,
               incorporated by reference to Exhibit 10.22 to the 1994 10-K.

10.23          Restaurant  Lease  Agreement dated August 22, 1989 by and between
               Potomac   River  Front  Limited   Partnership   and  Ark  Potomac
               Corporation,  incorporated  by reference to Exhibit  10.23 to the
               1994 10-K.

10.24          Lease dated January 1, 1990 between George H. Beane and Encarnita
               V.  Quinlan,  as lessors,  and  Columbus  Cafe Corp.,  as lessee,
               incorporated by reference to Exhibit 10.24 to the 1994 10-K.

10.25          First Amendment to Lease dated January 1990 between Potomac River
               Front   Limited   Partnership   ("Landlord")   and  Ark   Potomac
               Corporation  ("Tenant"),  incorporated  by  reference  to Exhibit
               10.25 to the 1994 10-K.

10.26          Second  Amendment  to Lease dated June 11, 1990  between  Potomac
               River  Front  Limited  Partnership  ("Landlord")  and Ark Potomac
               Corporation  ("Tenant"),  incorporated  by  reference  to Exhibit
               10.26 to the 1994 10-K.

10.27          Amended and Restated Management  Agreement dated December 4, 1990
               between AROC and Ark Corporation and DBS Restaurant Group,  Inc.,
               incorporated by reference to Exhibit 10.27 to the 1994 10-K.

10.28          Lease dated  January 25, 1991 between  Wayfarer Inns of New York,
               Inc.,  as  lessor,   and  SSWB  Restaurants,   Inc.,  as  lessee,
               incorporated by reference to Exhibit 10.28 to the 1994 10-K.

10.29          Lease dated April 18, 1991 between South Street  Seaport  Limited
               Partnership,  as lessor, and Ark of the Seaport, Inc., as lessee,
               incorporated by reference to Exhibit 10.29 to the 1994 10-K.

10.30          Management  Agreement dated June 1, 1991 between Ark Boston Corp.
               and Flower Market Restaurant,  Inc., incorporated by reference to
               Exhibit 10.30 to the 1994 10-K.










                                                                           

10.31          Third  Amendment to Lease dated January 28, 1992 between  Potomac
               River  Front  Limited  Partnership  ("Landlord")  and Ark Potomac
               Corporation  ("Tenant"),  incorporated  by  reference  to Exhibit
               10.31 to the 1994 10-K.

10.32          Lease  dated  August  5,  1992  between  Lehndorff  Tysons  Joint
               Venture,  as  Landlord,  and  Tysons  America  Corp.,  as Tenant,
               incorporated by reference to Exhibit 10.32 to the 1994 10-K.

10.33          Letter Agreement dated December 4, 1992 among the Registrant,  La
               Femme Noire, Inc. and Barbara Smith, incorporated by reference to
               Exhibit 10.33 to the 1994 10-K.

10.34          Amended and Restated  Credit  Agreement  dated  December 30, 1992
               between the  Registrant and Bank Leumi Trust Company of New York,
               incorporated by reference to Exhibit 10.34 to the 1994 10-K.

10.35          Modification  of Lease dated  December  31, 1992  between  Moklam
               Enterprises, Inc. ("Landlord") and Father Brad's Broadway Dining,
               Inc.  ("Tenant"),  incorporated  by reference to Exhibit 10.35 to
               the 1994 10-K.

10.36          Operating  Agreement,  dated March 3, 1993  between Ark JMR Corp.
               and Jim McMullen Restaurant,  Inc.,  incorporated by reference to
               Exhibit 10.36 to the 1994 10-K.

10.37          Restated  Indenture of Lease dated August 1, 1993 between  Bryant
               Park Restoration  Corporation,  as Landlord, and Ark Bryant Park,
               as Tenant,  as amended by an  Amendment  dated  December 1, 1993,
               incorporated by reference to Exhibit 10.37 to the 1994 10-K.


10.38          Amendment dated August 5, 1993 to the Lease dated January 1, 1990
               between George H. Beane and Encarnita V. Quinlan, as lessors, and
               Columbus  Cafe Corp.,  as lessee,  incorporated  by  reference to
               Exhibit 10.38 to the 1994 10-K.

10.39          Sublease  Agreement dated October 13, 1993 between Frank Catania,
               as Lessor and Ark Fifth Avenue Corp., as Lessee,  incorporated by
               reference to Exhibit 10.39 to the 1994 10-K.

10.40          Sublease  dated  November 15, 1993 between Ark Oxnard  Corp.,  as
               subtenant,  and Michael Koutnik, as sublandlord,  incorporated by
               reference to Exhibit 10.40 to the 1994 10-K.

10.41          First Amendment to Lease dated January 15, 1994 between Lehndorff
               Tysons  Joint  Venture  ("Landlord")  and Tysons  America  Corp.,
               incorporated by reference to Exhibit 10.41 to the 1994 10-K.









                                                                            

 10.42         Lease  Agreement  dated  February 4, 1994 between  Union  Station
               Venture, Ltd. and La Femme Noire D.C. Incorporated,  incorporated
               by reference to Exhibit 10.42 to the 1994 10-K.

 10.43         Agreement  dated July 15,  1994  between  Avis Rent A Car System,
               Inc. and MEB Emporium Corp., incorporated by reference to Exhibit
               10.43 to the 1994 10-K.

 10.44         Letter Agreement dated August 10, 1994 between the Registrant and
               Bank Leumi Trust Company of New York,  incorporated  by reference
               to Exhibit 10.44 to the 1994 10-K.

 10.45         Letter  Agreement  dated  September 27, 1994 among Barbara Smith,
               the  Registrant,  La Femme  Noire,  Inc.  and La Femme Noire D.C.
               Incorporated,  incorporated  by reference to Exhibit 10.45 to the
               1994 10-K.

 10.46         Lease dated  November 2, 1994  between  Andre  Soltner and Simone
               Soltner d/b/a ANSI Realty Company, Owner and KRA Holdings,  Inc.,
               Tenant,  incorporated  by reference to Exhibit  10.46 to the 1994
               10-K.

 10.47         Lease dated November 18, 1994 between Islamorada Resort, Inc., as
               Landlord,  and Ark Islamorada  Corp., as Tenant,  incorporated by
               reference to Exhibit 10.47 to the 1994 10-K.

 10.48         First  Amendment of Lease dated as of the 13th day of July,  1994
               by and between Mega Realty, L.L.C. and Conis Realty Corp.

 10.49         Extension and  Modification of Lease dated September 1995 between
               Rebak Realty Co. and MEB Emporium Corp.

 10.50         Amendment and  Modification of Leases,  dated as of June 13, 1995
               between Buchbinders Restaurant Inc. and Ark 27th Street, Inc.

 10.51         Agreement dated December 5, 1995  between  United Brody Corp. and
               Ark Steakhouse Corp.

21             Subsidiaries of the Registrant.

23             Consent of Deloitte & Touche LLP.

27             Financial  Data Schedule  pursuant to Article 5 of Regulation S-X
               filed with EDGAR Version only.