EXHIBIT 11 Form 10-K for 1995 File No. 1-11237 AT&T CAPITAL CORPORATION AND SUBSIDIARIES COMPUTATION OF EARNINGS PER SHARE (Thousands except per share data) Year Ended December 31, 1995 1994 1993 1992 1991 - --------------------------------------------------------------------------- Income before cumulative effect of accounting change $127,555 $100,336 $ 71,510 $ 73,572 $ 54,199 Cumulative effect on prior years of accounting change - - (2,914) - - - --------------------------------------------------------------------------- Net income $127,555 $100,336 $ 68,596 $ 73,572 $ 54,199 =========================================================================== Primary Average shares outstanding* 46,948 46,876 42,969 40,250 40,250 Net effect of dilutive stock options - based on the treasury method using average market price 234 30 33 - - - --------------------------------------------------------------------------- Total 47,182 46,906 43,002 40,250 40,250 =========================================================================== Per share amounts: Income before cumulative effect of accounting change $ 2.70 $ 2.14 $ 1.67 $ 1.83 $ 1.35 Cumulative effect on prior years of accounting change - - (.07) - - - --------------------------------------------------------------------------- Net income $ 2.70 $ 2.14 $ 1.60 $ 1.83 $ 1.35 =========================================================================== 1 EXHIBIT 11 Form 10-K for 1995 File No. 1-11237 AT&T CAPITAL CORPORATION AND SUBSIDIARIES COMPUTATION OF EARNINGS PER SHARE (Thousands except per share data) (Continued) Year Ended December 31, 1995 1994 1993 1992 1991 - --------------------------------------------------------------------------- Fully Diluted** Average shares outstanding* 46,948 46,876 42,969 40,250 40,250 Net effect of dilutive stock options - based on the treasury method using the greater of the average market price or year end price 507 30 33 - - - --------------------------------------------------------------------------- Total 47,455 46,906 43,002 40,250 40,250 =========================================================================== Per share amounts: Income before cumulative effect of accounting change $ 2.69 $ 2.14 $ 1.67 $ 1.83 $ 1.35 Cumulative effect on prior years of accounting change - - (.07) - - - --------------------------------------------------------------------------- Net income $ 2.69 $ 2.14 $ 1.60 $ 1.83 $ 1.35 =========================================================================== * 1992 and 1991 shares are restated to give effect to a 402,500-for-one stock reclassification. ** This calculation is submitted in accordance with Regulation S-K item 601 (b) 11 although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3 %. 2