<ARTICLE> 5 <MULTIPLIER> 1,000 <FISCAL-YEAR-END> JAN-04-1997 <PERIOD-START> DEC-31-1995 <PERIOD-END> MAR-30-1996 <PERIOD-TYPE> 3-MOS <CASH> 184 <SECURITIES> 0 <RECEIVABLES> 25,396 <ALLOWANCES> 1,925 <INVENTORY> 23,577 <CURRENT-ASSETS> 52,342 <PP&E> 108,002 <DEPRECIATION> 27,280 <TOTAL-ASSETS> 140,200 <CURRENT-LIABILITIES> 21,208 <BONDS> 45,862 <COMMON> 80 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <OTHER-SE> 58,981 <TOTAL-LIABILITY-AND-EQUITY> 140,200 <SALES> 43,254 <TOTAL-REVENUES> 43,254 <CGS> 33,957 <TOTAL-COSTS> 33,957 <OTHER-EXPENSES> 29 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 948 <INCOME-PRETAX> 1,696 <INCOME-TAX> 560 <INCOME-CONTINUING> 1,136 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 1,136 <EPS-PRIMARY> 0.14 <EPS-DILUTED> 0.14