Exhibit 99.2


PROSPECTUS SUPPLEMENT
(To Prospectus dated             )
- --------------------------------------------------------------------------------

                           $___________ (Approximate)
         ____________________ Manufactured Housing Contract Trust 199 -
                          Manufactured Housing Contract
           Senior/Subordinate Pass-Through Certificates, Series 199 -


                                                                     
         $           (Approximate)      % Class A-1           $          (Approximate)      % Class -5
         $           (Approximate)      % Class A-2           $          (Approximate)      % Class A-6
         $           (Approximate)      % Class A-3           $          (Approximate)      % Class B-1
         $           (Approximate)      % Class A-4


                    Access Financial Lending Corp., Servicer
                                     [LOGO]

- --------------------------------------------------------------------------------


The Manufactured Housing Contract Senior/Subordinate  Pass-Through Certificates,
Series (the  "Certificates")  will represent  interests in a pool (the "Contract
Pool")  of  actuarial  manufactured  housing  installment  sales  contracts  and
installment  loan  agreements (the "Initial  Contracts"),  funds on deposit in a
trust account (the "Pre-Funding Account") to be established with the Trustee and
certain related  property held by the  Manufactured  Housing Contract Trust (the
"Trust"). The Trust will acquire the Contracts from Access Financial Receivables
Corp.  ("Receivables Corp." or the "Seller"), as described herein. Each Contract
was originated or purchased from certain dealers or brokers by Access  Financial
Lending Corp. ("AFL") in the ordinary course of its business.  AFL will serve as
servicer of the  Contracts  (in such  capacity and together  with any  successor
servicer, the "Servicer"). The term "approximate," with respect to the aggregate
principal  amount of any  Certificates  or  Contracts,  means that the amount is
subject to a variance of plus or minus 5%. Terms used and not otherwise  defined
herein have the  respective  meanings  ascribed to such terms in the  Prospectus
dated and attached hereto (the "Prospectus").

The   Certificates   will  consist  of  five  classes  of  senior   certificates
(collectively,   the  "Senior   Certificates")   designated  as  the  Class  A-1
Certificates,  the Class A-2 Certificates, the Class A-3 Certificates, the Class
A-4  Certificates  and the Class A-5  Certificates,  four classes of subordinate
certificates   designated  as  the  Class  A-6   Certificates,   the  Class  B-1
Certificates,   the  Class  B-2   Certificates  and  the  Class  C  Certificates
(collectively,  the  "Subordinate  Certificates").  The Trust  will also issue a
residual  class of  Certificates  for each REMIC election made by the Trust (the
"Residual   Certificates").   Only  the  Senior  Certificates,   the  Class  A-6
Certificates  and the  Class B-1  Certificates  are being  offered  hereby  (the
"Offered  Certificates").  The Class A-1  Certificates,  Class A-2 Certificates,
Class A-3 Certificates,  the Class A-4 Certificates, the Class A-5 Certificates,
the  Class  A-6  Certificates,  the  Class  B-1  Certificates  and the Class B-2
Certificates will evidence in the aggregate  initial undivided  interests in the
Contract  Pool of  approximately    %,    %,    %,    %,    %,   %,   % and   %,
respectively, based on their Original Certificate Principal Balances (as defined
herein);  the Class C Certificate is a subordinate  "interest-only"  certificate
and does not have a  Certificate  Principal  Balance.  See  "Description  of the
Certificates" herein.

                                                   (Continued on following page)

- --------------------------------------------------------------------------------
Prospective  investors  should  consider the  information  set forth under "Risk
   Factors" on page of this Prospectus Supplement and page of the accompanying
                                   Prospectus.
- --------------------------------------------------------------------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURI-
     TIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
       UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE
      PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------


                                                Underwriting
                                 Price to       Discounts and       Proceeds to
                                Public(1)        Commissions        Seller(1)(2)
                                ---------       --------------      ------------
                                                                    
Class A-1 Certificates........                       %
Class A-2 Certificates........                       %
Class A-3 Certificates........                       %
Class A-4 Certificates........                       %
Class A-5 Certificates........                       %
Class A-6 Certificates........                       %
Class B-1 Certificates........                       %
Total.........................   $                   $                  $
                                                       =                  =
(1)  Plus accrued interest, if any, at the applicable rate from     .
(2)  Before deducting expenses, payable by the Seller estimated to be $.
- --------------------------------------------------------------------------------




The Offered Certificates are offered by the Underwriters, when, as and if issued
by the Trust, delivered to and accepted by the Underwriters and subject to their
right to reject  orders in whole or in part. It is expected that delivery of the
Offered  Certificates  in  book-entry  form will be made through The  Depository
Trust Company,  Cedel Bank, societe anonyme and the Euroclear System on or about
          against payment in immediately available funds.










(Continued from previous page)

         The  Pooling  and  Servicing  Agreement  dated  as  of             (the
"Agreement") by and among AFL,  Receivables Corp. and                      ,  as
Trustee,  provides that additional  contracts (the  "Subsequent  Contracts") are
intended  to be  purchased  by the Trust from the Seller from time to time on or
before            ,  199   from funds on deposit in the Pre-Funding  Account. On
the Closing  Date an  aggregate  cash amount not to exceed  $            will be
deposited  with the Trustee in the  Pre-Funding  Account;  amounts not to exceed
$            of such  amount  will  be  funded  from  the  sale  of the  Class A
Certificates, and may be used to acquire Subsequent Contracts.

         One or more elections will be made to treat certain assets of the Trust
as one or more real estate mortgage  investment  conduits ("REMICs") for federal
income tax purposes. See "Certain Federal Income Tax Consequences" herein and in
the Prospectus.

         Neither AFL nor Receivables Corp. nor any of their affiliates will have
any obligations with respect to the Certificates  except, in the case of AFL for
obligations  arising from certain  representations  and  warranties  of AFL with
respect to certain  characteristics of the Contracts. In the event of an uncured
breach of any such representation or warranty that materially  adversely affects
a Contract, AFL will be obligated under certain circumstances to repurchase such
Contract or substitute another contract therefor, as described herein and in the
Prospectus.

         The  interests  of  the  owners  of  the  Offered   Certificates   (the
"Certificate  Owners") will be represented by book-entries on the records of The
Depository Trust Company and participating  members thereof. See "Description of
the Certificates -- Registration of Offered Certificates" herein.

                                       and                                  (the
"Underwriters")  intend to make a secondary market in the Offered  Certificates,
but have no  obligation  to do so.  There can be no  assurance  that a secondary
market for the Offered Certificates will develop, or if it does develop, that it
will continue to exist or provide sufficient liquidity.

         The  Offered  Certificates  will not be  insured or  guaranteed  by any
governmental  agency  or  instrumentality,  the  Underwriters  or any  of  their
affiliates, or Receivables Corp., AFL or any of their affiliates.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICES OF THE
CERTIFICATES  OFFERED HEREBY AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL
IN THE OPEN MARKET. SUCH STABILIZING,  IF COMMENCED,  MAY BE DISCONTINUED AT ANY
TIME.

                           ---------------------------


         This Prospectus  Supplement does not contain complete information about
the offering of the Offered Certificates. Additional information is contained in
the Prospectus and purchasers are urged to read both this Prospectus  Supplement
and the  Prospectus  in  full.  Sales  of the  Offered  Certificates  may not be
consummated  unless the purchaser has received both this  Prospectus  Supplement
and the  Prospectus.  Terms  used  and not  otherwise  defined  herein  have the
respective meanings ascribed to such terms in the Prospectus.

         To the  extent  that  any  statements  in  this  Prospectus  Supplement
conflict with  statements  contained in the  Prospectus,  the  statements in the
Prospectus Supplement shall control.





                                       S-2







                                     SUMMARY


         This  summary is qualified in its entirety by reference to the detailed
information  appearing  elsewhere  in  this  Prospectus  Supplement  and  in the
accompanying Prospectus. Capitalized terms used and not otherwise defined herein
have the  respective  meanings  assigned them in the  Prospectus or elsewhere in
this  Prospectus  Supplement.  Reference  is made to the  "Index of  Significant
Definitions" herein and in the Prospectus for the location of the definitions of
certain capitalized terms.


                                                  
Issuer................................. Manufactured Housing Contract Trust 199 
                                       
Offered Certificates................... Manufactured       Housing      Contract
                                          Senior/Subordinate        Pass-Through
                                          Certificates,        Series       (the
                                          "Certificates").      The      Offered
                                          Certificates  consist of five  classes
                                          of senior  certificates  designated as
                                          the Class A-1,  Class A-2,  Class A-3,
                                          Class A-4 and  Class A-5  Certificates
                                          (collectively,       the       "Senior
                                          Certificates")   and  two  classes  of
                                          Subordinate  Certificates,  designated
                                          as  the   Class   A-6  and  Class  B-1
                                          Certificates.   The  Trust  will  also
                                          issue  two   additional   classes   of
                                          Subordinate   Certificates   and   the
                                          Residual Certificates.

Servicer............................... Access   Financial   Lending   Corp.,  a
                                          Delaware    corporation   ("AFL"   or,
                                          together with any  successor  servicer
                                          under the Agreement referred to below,
                                          the  "Servicer")  and  a  wholly-owned
                                          subsidiary    of   Access    Financial
                                          Holdings    Corp.,    which    is    a
                                          wholly-owned   subsidiary  of  Cargill
                                          Financial Services Corporation.

Seller................................. The  Contracts  will be  acquired by the
                                          Trust    from     Access     Financial
                                          Receivables  Corp.  (the  "Seller") on
                                          the Closing  Date.  See "The  Contract
                                          Pool" herein.

Trustee................................

Risk   Factors......................... Certain   special   considerations   are
                                          particularly relevant to a decision to
                                          invest  in  the  Offered  Certificates
                                          sold  hereunder.  See  "Risk  Factors"
                                          herein and in the Prospectus.

Cut-off Date...........................
Closing Date...........................

Original Class A-1 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-2 Principal  Balance.. $ (Approximate, subject to a variance of
                                          plus or minus 5%.

Original Class A-3 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-4 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).







                                       S-3







                                      
Original Class A-5 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-6 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class B-1 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Class A-1 Remittance Rate..............    % per annum, calculated on the  basis
                                          of a 360-day year comprised  of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted  Average Net  Contract  Rate.
                                          The  "Weighted  Average  Net  Contract
                                          Rate" with respect to each  Remittance
                                          Date  is  a  rate  equal  to  (i)  the
                                          weighted average of the Contract Rates
                                          applicable to the  Scheduled  Payments
                                          that   were   due   in   the   related
                                          Collection   Period   on   outstanding
                                          Contracts  less (ii) _____% per annum,
                                          representing the Monthly Servicing Fee
                                          (as  defined  herein),  if  AFL  is no
                                          longer the Servicer.

Class A-2 Remittance Rate..............    %  per annum, calculated on the basis
                                          of a 360-day year comprised  of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-3 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-4 Remittance  Rate..............   % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-5 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-6 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class B-1 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Remittance Date........................ The ____ day of each  month  (or if such
                                          ____ day is not a  business  day,  the
                                          next    succeeding    business   day),
                                          commencing  in             . The first
                                          Remittance Date is                 .

Record Date............................ The  last  business  day  of  the  month
                                          preceding the related Remittance Date.




                                       S-4








                                      

Collection Period...................... With respect to any Remittance Date, the
                                          calendar  month  prior to the month of
                                          such    Remittance   Date   (each,   a
                                          "Collection Period").

Agreement.............................. The  Pooling  and  Servicing   Agreement
                                          dated    as    of    _________    (the
                                          "Agreement"),   by  and   among   AFL,
                                          Receivables          Corp.         and
                                          ___________________,  as trustee  (the
                                          "Trustee").

The Contract Pool...................... The  Contract  Pool  will  initially  be
                                          comprised  of  actuarial  manufactured
                                          housing  installment  sales  contracts
                                          and   installment    loan   agreements
                                          (collectively,       the      "Initial
                                          Contracts")  originated  or  purchased
                                          from certain dealers or brokers by AFL
                                          in the ordinary course of its business
                                          to be  conveyed  to the  Trust  on the
                                          Closing Date and funds on deposit in a
                                          trust   account   (the    "Pre-Funding
                                          Account") to be  established  with the
                                          Trustee.

                                        The Agreement  provides that  additional
                                          actuarial     manufactured     housing
                                          installment    sales   contracts   and
                                          installment   loan   agreements   (the
                                          "Subsequent  Contracts")  (the Initial
                                          Contracts and the Subsequent Contracts
                                          together,    the    "Contracts")   are
                                          intended to be  purchased by the Trust
                                          from the  Seller  from time to time on
                                          or before , 199_ from funds on deposit
                                          in  the  Pre-Funding  Account.  On the
                                          Closing Date an aggregate  cash amount
                                          not to exceed $ will be deposited with
                                          the   Trustee   in   the   Pre-Funding
                                          Account;  amounts  not to  exceed $ of
                                          such  aggregate  amount will be funded
                                          from   the   sale   of  the   Class  A
                                          Certificates,   and  may  be  used  to
                                          acquire Subsequent Contracts.

                                        The Subsequent Contracts to be purchased
                                          by the Trust,  if  available,  will be
                                          originated on or prior to , 199_, sold
                                          by AFL to the  Seller and then sold by
                                          the Seller to the Trust. The Agreement
                                          will provide that the  Contracts  must
                                          in the  aggregate  conform  to certain
                                          specified   characteristics  following
                                          the   conveyance  of  any   Subsequent
                                          Contracts. See "The Contract Pool."

                                        Each  Contract  will be secured by (i) a
                                          new or used  manufactured  home  (each
                                          manufactured  home securing a Contract
                                          being   referred   to   herein   as  a
                                          "Manufactured   Home")   (a   Contract
                                          secured  by  a  Manufactured  Home,  a
                                          "Manufactured  Home Contract") or (ii)
                                          a Manufactured  Home together with the
                                          real estate on which such Manufactured
                                          Home is located (a Contract secured by
                                          a  Manufactured  Home  and  such  real
                                          estate,  a "Land  Secured  Contract").
                                          The  Contracts  will not be insured by
                                          any     governmental     agency     or
                                          instrumentality.

                                        As of  the  Cut-off Date,  the  Contract
                                          Pool   consisted   of    approximately
                                          Initial  Contracts  having  a  Cut-off
                                          Date   Pool   Principal   Balance   of
                                          approximately $      .   The   Initial
                                          Contracts,  as of  their  origination,
                                          were







                                       S-5






                                      

                                          secured  by Manufactured Homes located
                                          in __ states and  have  been  selected
                                          by AFL from the manufactured   housing
                                          installment    sale    contracts   and
                                          installment  loan  portfolio of AFL on
                                          the basis of the criteria specified in
                                          the Agreement. Approximately  % of the
                                          Initial   Contracts   by   outstanding
                                          principal  balance  as of the  Cut-off
                                          Date  were  secured  by   Manufactured
                                          Homes located in       ,    % in     ,
                                            % in        ,   % in                
                                          and   % in            . No other state
                                          represented more than % of the Initial
                                          Contracts.    All   of   the   Initial
                                          Contracts  bear  interest  at a  fixed
                                          annual  percentage rate (the "Contract
                                          Rate")   which  is  specified  in  the
                                          Contract.    Monthly    payments    of
                                          principal  and interest on the Initial
                                          Contracts  will be due on various days
                                          (each, a "Due Date")  throughout  each
                                          month.  As of the  Cut-off  Date,  the
                                          Contract    Rates   on   the   Initial
                                          Contracts ranged from   % to   %, with
                                          a weighted  average Contract  Rate  of
                                          approximately %. Because the Servicing
                                          Fee is  subordinated  while AFL is the
                                          Servicer,  the  Weighted  Average  Net
                                          Contract  Rate as of the Cut-off  Date
                                          is also %. As of the Cut-off Date, the
                                          Initial   Contracts   had  a  weighted
                                          average  original  term to maturity of
                                          approximately  months  and a  weighted
                                          average  remaining term to maturity of
                                          approximately    months.   The   final
                                          scheduled  payment date on the Initial
                                          Contract  with the latest  maturity is
                                          in  .  The  Initial   Contracts   were
                                          originated  or purchased  from certain
                                          dealers or brokers  during , and . See
                                          "The  Contract  Pool" and  "Prepayment
                                          and Yield Considerations" herein for a
                                          detailed  description  of the  Initial
                                          Contracts.

                                        Following the initial  Cut-Off Date, the
                                          Trust will be  obligated  to  purchase
                                          from  time to time on or before , 199_
                                          subject to the  availability  thereof,
                                          Subsequent  Contracts  which  will  be
                                          originated  on or  before , 199_,  and
                                          acquired  by the  Seller  from AFL for
                                          subsequent  sale to the Trust pursuant
                                          to a Purchase Agreement (the "Purchase
                                          Agreement") between the Seller and the
                                          Trust. The aggregate principal amounts
                                          of Subsequent  Contracts  which may be
                                          acquired  by  the  Trust  is  $  .  In
                                          connection   with  each   purchase  of
                                          Subsequent  Contracts,  the Trust will
                                          be  required  to pay to the  Seller  a
                                          cash  purchase  price  of  100% of the
                                          principal   amount  thereof  from  the
                                          Pre-Funding    Account.    Under   the
                                          Agreement,  AFL will be  obligated  to
                                          sell   Subsequent   Contracts  to  the
                                          Seller for sale to the Trust,  and the
                                          Trust  will be  obligated,  subject to
                                          the satisfaction of certain conditions
                                          described  herein,  to  purchase  such
                                          Subsequent    Contracts.    AFL   will
                                          designate  as a cut-off  date  (each a
                                          "Subsequent  Cut-Off  Date") the first
                                          day of the  month in which  Subsequent
                                          Contracts  will  be  conveyed  by  the
                                          Seller   to   the   Trust    (each   a
                                          "Subsequent  Transfer Date") occurring
                                          during the Funding  Period (as defined
                                          herein). The Trust may






                                       S-6







                                      
 
                                          purchase the Subsequent Contracts only
                                          from the Seller and not from any other
                                          person.

Pre Funding Account.................... On the Closing  Date an  aggregate  cash
                                          amount  (the  "Pre-  Funded  Amount"),
                                          which  shall  not  exceed  $ , will be
                                          deposited   with  the  Trustee  in  an
                                          account in the name of the  Trustee on
                                          behalf of the Trust (the "Pre- Funding
                                          Account");  amounts not to exceed $ of
                                          such  aggregate  amount will be funded
                                          from   the   sale   of  the   Class  A
                                          Certificates,   and  may  be  used  to
                                          acquire Subsequent  Contracts.  During
                                          the period (the "Funding Period") from
                                          the Closing Date until the earliest of
                                          the date on which  (i) the  amount  on
                                          deposit in the Pre-Funding  Account is
                                          less than  $100,000,  (ii) an Event of
                                          Default occurs under the Agreement, or
                                          (iii)  the  ,  199_   Remittance  Date
                                          occurs, the Pre- Funded Amount will be
                                          maintained   in   the   Pre-   Funding
                                          Account.  The Pre-Funding Account will
                                          be reduced  during the Funding  Period
                                          by the amount thereof used to purchase
                                          Subsequent   Contracts  in  accordance
                                          with the  Agreement.  AFL expects that
                                          the Pre-Funded  Amount will be reduced
                                          to less  than  $100,000  by the , 199_
                                          Remittance Date. Any Pre-Funded Amount
                                          remaining  at the  end of the  Funding
                                          Period will be used to prepay pro rata
                                          the Class A Certificates on the , 199_
                                          Remittance Date.

Description of Certificates............ The  Certificates   evidence   undivided
                                          interests  in the  Contract  Pool  and
                                          certain  other  property held in trust
                                          for     the     benefit     of     the
                                          Certificateholders.   The  Class  A-1,
                                          Class A-2,  Class  A-3,  Class A-4 and
                                          Class  A-5   Certificates  are  Senior
                                          Certificates  and the Class A-6, Class
                                          B-1,    Class    B-2   and   Class   C
                                          Certificates      are      Subordinate
                                          Certificates, all as described herein.
                                          The Class A-1,  Class A-2,  Class A-3,
                                          Class A-4,  Class  A-5,  Class A-6 and
                                          Class B-1 Certificates are the Offered
                                          Certificates. The Offered Certificates
                                          will be  offered  in  book-entry  form
                                          only in denominations  of $1,000.  The
                                          undivided   percentage  interest  (the
                                          "Percentage  Interest")  evidenced  by
                                          any  particular  Class A-1, Class A-2,
                                          Class A-3, Class A-4, Class A-5, Class
                                          A-6  or  Class  B-1   Certificate  for
                                          purposes of calculating  distributions
                                          to the holder of such Certificate will
                                          be equal to the percentage obtained by
                                          dividing the original  denomination of
                                          such Certificate by the Original Class
                                          A-1  Principal  Balance,  the Original
                                          Class  A-2  Principal   Balance,   the
                                          Original Class A-3 Principal  Balance,
                                          the  Original   Class  A-4   Principal
                                          Balance,   the   Original   Class  A-5
                                          Principal Balance,  the Original Class
                                          A-6 Principal  Balance or the Original
                                          Class  B-1   Principal   Balance,   as
                                          appropriate.

                                        In addition to the Offered Certificates,
                                          the Trust  will  issue two  additional
                                          classes of  Subordinate  Certificates,
                                          the   Class   B-2  and  the   Class  C
                                          Certificates,  which are  subordinated
                                          to the Senior Certificates,  the Class
                                          A-6 and the Class B-1






                                      S-7







                                      
                                          Certificates to the  extent  described
                                          herein.  The Class B-2 and the Class C
                                          Certificates  are  not  being  offered
                                          hereby.  The  Class  B-2  Certificates
                                          will have an original balance of $    
                                          and a  Remittance   Rate  which,   for
                                          purposes     of    this     Prospectus
                                          Supplement,  has been  assumed on each
                                          Remittance  Date to equal % per annum,
                                          subject to a maximum rate equal to the
                                          Weighted  Average Net  Contract  Rate.
                                          The Trust will also issue one residual
                                          class of Certificates  with respect to
                                          each REMIC  election made by the Trust
                                          (the  "Residual  Certificates")  which
                                          are  not  being  offered  hereby.  The
                                          Class C Certificates  and the Residual
                                          Certificates    will    initially   be
                                          retained by the Seller or an affiliate
                                          thereof.

                                        The  Class  B-2,  Class  C and  Residual
                                          Certificates  are not offered  hereby,
                                          and any information  contained  herein
                                          with respect to the Class B-2, Class C
                                          and Residual  Certificates is provided
                                          only to permit a better  understanding
                                          of  the  cash   flow   mechanics   and
                                          subordination provisions of the Trust,
                                          insofar   as   such    mechanics   and
                                          provisions are relevant to the Offered
                                          Certificates. The Senior Certificates,
                                          the  Class  A-6,  the Class  B-1,  the
                                          Class  B-2,  the Class C  Certificates
                                          and  the  Residual   Certificates  are
                                          collectively   referred   to  as   the
                                          "Certificates."

Distributions.......................... On each Remittance  Date,  distributions
                                          on the  Certificates  will  be made in
                                          the following  order of priority:  (i)
                                          to   the   holders   of   the   Senior
                                          Certificates,  (ii) to the  holders of
                                          the Class A-6  Certificates,  (iii) to
                                          the   holders   of   the   Class   B-1
                                          Certificates,  (iv) to the  holders of
                                          the Class B-2  Certificates and (v) to
                                          the    holders    of   the   Class   C
                                          Certificates,  in the manner described
                                          below.

                                        Distributions  of interest and principal
                                          to the  holders  of a Class of  Senior
                                          Certificates will be made in an amount
                                          equal   to  the   sum  of  (i)   their
                                          respective Percentage Interests of the
                                          amount  of  interest   calculated   as
                                          described   below  under  "A.   Senior
                                          Interest"  and (ii)  their  respective
                                          Percentage  Interests  of an amount of
                                          principal   calculated   as  described
                                          below under "B. Senior Principal."

                                        Distributions  of interest and principal
                                          to the  Class  A-6  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          multiplied    by   the    Class    A-6
                                          Distribution    Amount   (as   defined
                                          below).

                                        Distributions  of interest and principal
                                          to the  Class  B-1  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          multiplied    by   the    Class    B-1
                                          Distribution   Amount  (as   described
                                          below).

                                        Distributions  of interest and principal
                                          to the  Class  B-2  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          of the Class B-2  Distribution  Amount
                                          (as described below).






                                       S-8








                                      

                                        The    rights    of   the    Subordinate
                                          Certificateholders  and  the  Residual
                                          Certificateholders      to     receive
                                          distributions  are subordinated to the
                                          rights       of       the       Senior
                                          Certificateholders   to   the   extent
                                          described  herein.  The  rights of the
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual Certificateholders to receive
                                          distributions  are subordinated to the
                                          rights     of    the     Class     A-6
                                          Certificateholders,  and the rights of
                                          the Class  B-2,  Class C and  Residual
                                          Certificateholders      to     receive
                                          distributions  are subordinated to the
                                          rights     of    the     Class     B-1
                                          Certificateholders   to   the   extent
                                          described   herein.    The   Class   C
                                          Certificates   represent  a  class  of
                                          subordinated,          "interest-only"
                                          certificates,   the  distributions  on
                                          which are  subordinated  to the rights
                                          of the  Class  B-2  Certificateholders
                                          and, if AFL is no longer the Servicer,
                                          to  the   payment   of   the   Monthly
                                          Servicing  Fee.  The  holders  of  the
                                          Residual Certificates will be entitled
                                          to receive only miscellaneous  amounts
                                          not  required  to  be  distributed  on
                                          account   of  the  other   classes  of
                                          Certificates       (the      "Residual
                                          Distribution Amount").

                                        Distributions   will  be  made  on  each
                                          Remittance   Date   commencing  in  to
                                          holders  of  record  on  the   related
                                          Record  Date,  except  that the  final
                                          distribution in respect of the Offered
                                          Certificates  will  only be made  upon
                                          presentation   and  surrender  of  the
                                          Offered  Certificates at the office or
                                          agency  appointed  by the  Trustee for
                                          that purpose in New York, New York.

                                        The "Class A-6 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   A-6   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described   under  "C.
                                          Class A-6 Interest"  below and (ii) an
                                          amount  of  principal   calculated  as
                                          described    under   "D.   Class   A-6
                                          Principal"   below.   The  "Class  A-6
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   A-6   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  A-6  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made to Senior  Certificateholders) on
                                          such  Remittance  Date (the "Class A-6
                                          Remaining Amount Available").

                                        The "Class B-1 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   B-1   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described   under  "E.
                                          Class B-1 Interest"  below and (ii) an
                                          amount  of  principal   calculated  as
                                          described    under   "F.   Class   B-1
                                          Principal"   below.   The  "Class  B-1
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   B-1   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class B-1






                                       S-9







                                      

                                          Certificateholders    (after    giving
                                          effect to the  distributions  made  to
                                          Senior       and       Class       A-6
                                          Certificateholders) on such Remittance
                                          Date (the "Class B-1 Remaining  Amount
                                          Available").

                                        The "Class B-2  Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   B-2   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described  below under
                                          "G. Class B-2  Interest," and (ii) the
                                          amount  of  principal   calculated  as
                                          described  below  under "H.  Class B-2
                                          Principal."     The     "Class     B-2
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   B-2   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  B-2  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made to  Senior,  Class  A-6 and Class
                                          B-1    Certificateholders)   on   such
                                          Remittance   Date  (the   "Class   B-2
                                          Remaining Amount Available").

                                        See  "Description  of the  Certificates"
                                          for  a  detailed  description  of  the
                                          amounts on deposit in the  Certificate
                                          Account  that  will   constitute   the
                                          Amount  Available  on each  Remittance
                                          Date  (the  "Amount  Available").  The
                                          Amount  Available will include amounts
                                          otherwise  payable  to the  holders of
                                          the  Class  A-6,  the Class  B-1,  the
                                          Class    B-2   and    the    Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.   The   Class  A-6
                                          Remaining    Amount   Available   will
                                          include amounts  otherwise  payable to
                                          the  holders  of the  Class  B-1,  the
                                          Class    B-2   and    the    Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.   The   Class  B-1
                                          Remaining    Amount   Available   will
                                          include amounts  otherwise  payable to
                                          the  holders  of the Class B-2 and the
                                          Class  C  Certificates,  to AFL as the
                                          Monthly   Servicing  Fee  and  to  the
                                          Residual Certificateholders. The Class
                                          B-2 Remaining  Amount  Available  will
                                          include amounts  otherwise  payable to
                                          the    holders    of   the   Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.

                                        The "Certificate Principal Balance" of a
                                          Class  of   Certificates   as  of  any
                                          Remittance   Date   is  the   original
                                          principal  balance  of such  Class  of
                                          Certificates    less    all    amounts
                                          previously  distributed  to such Class
                                          on  account of  principal.  The Senior
                                          Principal Balance as of any Remittance
                                          Date  is  the  sum of  the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal Balance as of such date.

A. Senior Interest..................... Interest  on the  outstanding  Principal
                                          Balance   of  each   Class  of  Senior
                                          Certificates  will accrue with respect
                                          to each Remittance Date for the period
                                          commencing




                                      S-10







                                      

                                          on the first day of the calendar month
                                          and  ending  on the  last  day of such
                                          calendar    month    preceding    such
                                          Remittance Date (each such period,  an
                                          "Accrual   Period"),    commencing   .
                                          Interest will be paid  concurrently on
                                          each Class of Senior  Certificates  on
                                          each Remittance Date, to the extent of
                                          the Amount  Available for such date in
                                          the   Certificate   Account,   at  the
                                          related  Remittance  Rate on the Class
                                          A-1 Principal  Balance,  the Class A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal    Balance,    respectively,
                                          before    giving    effect    to   any
                                          distributions on such Remittance Date.
                                          In the  event  that,  on a  particular
                                          Remittance  Date, the Amount Available
                                          in  the  Certificate  Account  is  not
                                          sufficient to make a full distribution
                                          of  interest  to the  holders  of each
                                          Class  of  Senior  Certificates,   the
                                          Amount  Available  will be distributed
                                          among  the   outstanding   Classes  of
                                          Senior  Certificates pro rata based on
                                          the  aggregate  amount of interest due
                                          on each such Class,  and the amount of
                                          the shortfall will be carried  forward
                                          and added to the amount  such  holders
                                          will be  entitled  to  receive  on the
                                          next Remittance  Date. Any such amount
                                          so carried  forward will bear interest
                                          at the related Remittance Rate, to the
                                          extent   legally   permissible.    See
                                          "Description of the Certificates."

B. Senior Principal.................... Holders   of   a   Class    of    Senior
                                          Certificates   will  be   entitled  to
                                          receive  on  each  Remittance  Date as
                                          payments of principal, in the order of
                                          priority  set  forth  below and to the
                                          extent of the Amount  Available in the
                                          Certificate Account on such date after
                                          payment of  interest on all Classes of
                                          Senior  Certificates,  the  sum of (x)
                                          the Senior  Percentage  of the Formula
                                          Principal Distribution Amount for such
                                          Remittance  Date,  and (y) any portion
                                          of the amount  described in clause (x)
                                          preceding which was due to the holders
                                          of the  Senior  Certificates  on prior
                                          Remittance  Dates,  but which  remains
                                          unpaid on such  Remittance  Date.  The
                                          Agreement    defines   the    "Formula
                                          Principal  Distribution  Amount"  with
                                          respect  to a  Remittance  Date as the
                                          sum of (i) all  scheduled  payments of
                                          principal  due  on  each   outstanding
                                          Contract during the related Collection
                                          Period,  (ii) the Scheduled  Principal
                                          Balance of each Contract which, during
                                          the  related  Collection  Period,  was
                                          purchased   by  AFL  pursuant  to  the
                                          Agreement   on   account   of  certain
                                          breaches  of its  representations  and
                                          warranties,    (iii)    all    Partial
                                          Principal  Prepayments applied and all
                                          Principal Prepayments in full received
                                          during the related  Collection Period,
                                          (iv) the Scheduled  Principal  Balance
                                          of  each   Contract   that   became  a
                                          Liquidated    Contract   during   such
                                          related  Collection Period and (v) the
                                          Accelerated Principal Payment, if any,
                                          for  such  Remittance  Date.  When the
                                          Certificate  Principal  Balance  of  a
                                          Class  of   Senior   Certificates   is
                                          reduced    to   zero,    no    further
                                          distributions  of  principal  will  be
                                          made to the holders of such Class.





                                      S-11







                                      

                                        The   "Senior    Percentage"   for   any
                                          Remittance  Date  prior to the Class B
                                          Cross-over  Date (as  defined  below),
                                          and  for  any  Remittance  Date  on or
                                          after the Class B  Cross-over  Date on
                                          which    any    Class   B    Principal
                                          Distribution Test (as described below)
                                          has not  been  satisfied,  will  equal
                                          100%.  On each  Remittance  Date on or
                                          after the Class B Cross-over  Date, if
                                          each  Class B  Principal  Distribution
                                          Test  has  been   satisfied   on  such
                                          Remittance     Date,    the    "Senior
                                          Percentage"  will  equal  a  fraction,
                                          expressed   as   a   percentage,   the
                                          numerator  of  which is the sum of the
                                          Senior Principal Balance and the Class
                                          A-6   Principal   Balance   for   such
                                          Remittance  Date (before giving effect
                                          to   any    distributions    on   such
                                          Remittance  Date) and the  denominator
                                          of  which   is  the   Pool   Scheduled
                                          Principal  Balance  at the  end of the
                                          second preceding Collection Period.

                                        The "Scheduled  Principal  Balance" of a
                                          Contract for any Collection  Period is
                                          its principal  balance as specified in
                                          its   amortization   schedule,   after
                                          giving effect to any previous  partial
                                          principal  prepayments,  any principal
                                          prepayment   in   full   and   to  the
                                          principal  portion  of  the  scheduled
                                          payment due on its  scheduled  payment
                                          date   (the   "Due   Date")   in  that
                                          Collection  Period, but without giving
                                          effect  to  any   adjustments  due  to
                                          bankruptcy or similar  proceedings and
                                          after  giving  effect  to any  partial
                                          principal   prepayments   applied  and
                                          principal prepayments in full received
                                          during the related  Collection Period.
                                          The "Pool Scheduled Principal Balance"
                                          with respect to any Collection  Period
                                          is  the  aggregate  of  the  Scheduled
                                          Principal  Balances  of all  Contracts
                                          (other than  Liquidated  Contracts and
                                          Contracts  repurchased  by AFL  during
                                          such Collection Period) outstanding at
                                          the end of such Collection  Period.  A
                                          "Liquidated  Contract"  is a defaulted
                                          Contract as to which all amounts  that
                                          the   Servicer   expects   to  recover
                                          through the date of disposition of the
                                          Manufactured Home have been received.

                                        The principal distribution to be made to
                                          the holders of the Senior Certificates
                                          on  any   Remittance   Date   will  be
                                          distributed,  to  the  extent  of  the
                                          Amount   Available  after  payment  of
                                          interest  on  all  Classes  of  Senior
                                          Certificates,  first, to the Class A-1
                                          Certificateholders until the Class A-1
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-2
                                          Certificateholders until the Class A-2
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-3
                                          Certificateholders until the Class A-3
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-4
                                          Certificateholders until the Class A-4
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-5
                                          Certificateholders until the Class A-5
                                          Principal  Balance has been reduced to
                                          zero.

                                        If, on any Remittance  Date prior to the
                                          Class  A-5  Principal   Balance  being
                                          reduced to zero, the Pool




                                      S-12







                                      
                                          Scheduled  Principal  Balance  at  the
                                          close  of  business on the last day of
                                          the related Collection Period would be
                                          less  than  the sum of the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal  Balance on such  Remittance
                                          Date    after    giving    effect   to
                                          distributions  of principal to be made
                                          on  such   date,   then   the   Amount
                                          Available remaining after distribution
                                          of interest on the Senior Certificates
                                          will be  distributed to the Classes of
                                          Senior  Certificates  on  a  pro  rata
                                          basis as a distribution  of principal,
                                          and the amount of the  shortfall  will
                                          be   allocated   pro  rata  among  the
                                          outstanding    Classes    of    Senior
                                          Certificates,    based    upon   their
                                          respective   outstanding   Certificate
                                          Principal Balances.

C. Class A-6 Interest.................. Interest  on the  outstanding  Class A-6
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                     . On each  Remittance Date,
                                          to  the  extent  of  the   Class   A-6
                                          Remaining Amount Available, if any, on
                                          such  Remittance Date after payment of
                                          the   Senior   Distribution    Amount,
                                          interest will be paid to the Class A-6
                                          Certificateholders  at the  Class  A-6
                                          Remittance   Rate  on  the  Class  A-6
                                          Principal   Balance   (before   giving
                                          effect  to any  distributions  on such
                                          Remittance   Date).   The  "Class  A-6
                                          Principal  Balance"  is  the  Original
                                          Class A-6  Principal  Balance less all
                                          amounts previously  distributed to the
                                          Class   A-6    Certificateholders   on
                                          account  of  principal.  In the  event
                                          that, on a particular Remittance Date,
                                          the   Class   A-6   Remaining   Amount
                                          Available,  plus other funds,  if any,
                                          in the Certificate  Account  available
                                          therefor, are not sufficient to make a
                                          full  distribution  of interest to the
                                          Class  A-6   Certificateholders,   the
                                          amount  of  the  deficiency   will  be
                                          carried  forward as an amount that the
                                          Class   A-6   Certificateholders   are
                                          entitled   to   receive  on  the  next
                                          Remittance Date. Any amount so carried
                                          forward  will  bear  interest  at  the
                                          Class  A-6  Remittance  Rate,  to  the
                                          extent   legally   permissible.    See
                                          "Description  of the  Certificates  --
                                          Class A-6 Interest."

D. Class A-6 Principal................. Payments of  principal  on the Class A-6
                                          Certificates  will not commence  until
                                          the Senior Principal  Balance has been
                                          reduced  to zero.  On each  Remittance
                                          Date on or after the date on which the
                                          Senior  Principal   Balance  has  been
                                          reduced to zero,  holders of Class A-6
                                          Certificates   will  be   entitled  to
                                          receive the Senior  Percentage  of the
                                          Formula Principal Distribution Amount,
                                          until the Class A-6 Principal  Balance
                                          has been reduced to zero.

E. Class B-1 Interest.................. Interest  on the  outstanding  Class B-1
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                   .




                                      S-13







                                      

                                        On each  Remittance  Date,  to the extent
                                          of  the  Class  B-1  Remaining  Amount
                                          Available,  if any, on such Remittance
                                          Date  after   payment  of  the  Senior
                                          Distribution  Amount and the Class A-6
                                          Distribution Amount,  interest will be
                                          paid     to     the      Class     B-1
                                          Certificateholders  at the  Class  B-1
                                          Remittance   Rate  on  the  Class  B-1
                                          Principal   Balance   (before   giving
                                          effect  to any  distributions  on such
                                          Remittance   Date).   The  "Class  B-1
                                          Principal  Balance"  is  the  Original
                                          Class B-1  Principal  Balance less all
                                          amounts previously  distributed to the
                                          Class   B-1    Certificateholders   on
                                          account of principal.

                                        In the  event  that,   on  a   particular
                                          Remittance   Date,   the   Class   B-1
                                          Remaining Amount Available, plus other
                                          funds,  if  any,  in  the  Certificate
                                          Account  available  therefor,  are not
                                          sufficient to make a full distribution
                                          of   interest   to   the   Class   B-1
                                          Certificateholders,  the amount of the
                                          deficiency  will be carried forward as
                                          an   amount   that   the   Class   B-1
                                          Certificateholders   are  entitled  to
                                          receive on the next  Remittance  Date.
                                          Any  amount so  carried  forward  will
                                          bear   interest   at  the   Class  B-1
                                          Remittance Rate, to the extent legally
                                          permissible.  See  "Description of the
                                          Certificates -- Class B-1 Interest."

F. Class B-1 Principal................. Payments of  principal  on the Class B-1
                                          Certificates  will not commence  until
                                          the Class B Cross-over  Date, and will
                                          be made on that  Remittance  Date  and
                                          each  Remittance  Date thereafter only
                                          if each Class B Principal Distribution
                                          Test is satisfied  on such  Remittance
                                          Date  (unless  the  Senior   Principal
                                          Balance  and the Class  A-6  Principal
                                          Balance  have been  reduced to zero in
                                          which   event  none  of  the  Class  B
                                          Distribution Tests need be satisfied).

                                        The "Class B  Cross-over  Date"  will be
                                          the later of (A) the  Remittance  Date
                                          in , or (B) the first  Remittance Date
                                          on  which  the sum of (i)  the  Senior
                                          Principal  Balance on such  Remittance
                                          Date  (before  taking into account any
                                          distributions   to  be  made  on  such
                                          Remittance  Date)  and (ii) the  Class
                                          A-6   Principal    Balance   on   such
                                          Remittance  Date  (before  taking into
                                          account any  distributions  to be made
                                          on such  Remittance  Date)  (such  sum
                                          expressed as a percentage  of the Pool
                                          Scheduled Principal Balance at the end
                                          of  the  second  preceding  Collection
                                          Period)  is less  than %. The  Class B
                                          Principal  Distribution  Tests on each
                                          Remittance  Date  relate to losses and
                                          delinquencies  on the  Contracts,  and
                                          are described  under  "Description  of
                                          the    Certificates   --   Class   B-1
                                          Principal."

                                        On each  Remittance  Date on or after the
                                          Class B Cross-over Date, if each Class
                                          B  Principal   Distribution   Test  is
                                          satisfied  on  such   Remittance  Date
                                          (unless the Senior  Principal  Balance
                                          and the  Class A-6  Principal  Balance
                                          have  been  reduced  to zero in  which
                                          event none of the Class B Distribution
                                          Tests




                                      S-14







                                      
                                          need  be   satisfied),    Class    B-1
                                          Certificateholders will be entitled to
                                          receive, as payments of principal, the
                                          sum of (i) the Class B  Percentage  of
                                          the  Formula  Principal   Distribution
                                          Amount  and  (ii) any  portion  of the
                                          amount   described   in   clause   (i)
                                          preceding  which  was due to the Class
                                          B-1    Certificateholders   on   prior
                                          Remittance  Dates  but  which  remains
                                          unpaid on such  Remittance  Date; such
                                          amount will only be distributed to the
                                          extent  of  the  Class  B-1  Remaining
                                          Amount  Available  in the  Certificate
                                          Account on such date after  payment of
                                          all interest  payable on the Class B-1
                                          Certificates.

                                        The   Class   B   Percentage   for   any
                                          Remittance  Date on or after the Class
                                          B Cross-over  Date on which each Class
                                          B Principal Distribution Test has been
                                          satisfied  will be equal to 100% minus
                                          the  Senior  Percentage.  The  Class B
                                          Percentage for each  Remittance  Date,
                                          if any,  after  the  Senior  Principal
                                          Balance  and the Class  A-6  Principal
                                          Balance  have  both  been  reduced  to
                                          zero, will be equal to 100%.

G. Class B-2 Interest.................. Interest  on the  outstanding  Class B-2
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                     .

                                        On each Remittance  Date,  to the extent
                                          of  the  Class  B-2  Remaining  Amount
                                          Available,  if any,  for a  Remittance
                                          Date  after   payment  of  the  Senior
                                          Distribution  Amount,  the  Class  A-6
                                          Distribution  Amount and the Class B-1
                                          Distribution  Amount  for  such  date,
                                          interest will be paid to the Class B-2
                                          Certificateholders  on such Remittance
                                          Date at the Class B-2 Remittance  Rate
                                          on the  Class  B-2  Principal  Balance
                                          (before    giving    effect   to   any
                                          distributions   on   such   Remittance
                                          Date).   The  "Class   B-2   Principal
                                          Balance"  is the  Original  Class  B-2
                                          Principal  Balance  less  all  amounts
                                          previously  distributed  to the  Class
                                          B-2  Certificateholders  on account of
                                          principal.

                                        In the event  that,   on  a   particular
                                          Remittance   Date,   the   Class   B-2
                                          Remaining Amount Available, plus other
                                          funds,  if  any,  in  the  Certificate
                                          Account  available  therefor,  are not
                                          sufficient to make a full distribution
                                          of   interest   to   the   Class   B-2
                                          Certificateholders,  the amount of the
                                          deficiency  will be carried forward as
                                          an   amount   that   the   Class   B-2
                                          Certificateholders   are  entitled  to
                                          receive on the next  Remittance  Date.
                                          Any  amount so  carried  forward  will
                                          bear   interest   at  the   Class  B-2
                                          Remittance Rate, to the extent legally
                                          permissible.  See  "Description of the
                                          Certificates -- Class B-2 Interest."

H. Class B-2 Principal................. Payments of  principal  on the Class B-2
                                          Certificates  will not commence  until
                                          the Remittance Date on which the Class
                                          B-1 Principal Balance has been reduced
                                          to  zero  and  will  be  made  on such
                                          Remittance  Date and  each  Remittance
                                          Date  thereafter  only if each Class B
                                          Principal    Distribution    Test   is
                                          satisfied on such




                                      S-15






                                      

                                          Remittance  Date  (unless  the  Senior
                                          Principal  Balance  and the  Class A-6
                                          Principal Balance have been reduced to
                                          zero in which  event none of the Class
                                          B    Distribution    Tests   need   be
                                          satisfied).  See  "Description  of the
                                          Certificates -- Class B-2 Principal."

                                        On each Remittance Date, on or after the
                                          date on which the Class B-1  Principal
                                          Balance  has been  reduced to zero and
                                          on  which  each   Class  B   Principal
                                          Distribution Test is satisfied (unless
                                          the Senior  Principal  Balance and the
                                          Class A-6 Principal  Balance have been
                                          reduced to zero in which event none of
                                          the Class B Distribution Tests need be
                                          satisfied),      the     Class     B-2
                                          Certificateholders will be entitled to
                                          receive, as payments of principal, the
                                          sum of (i) the Class B  Percentage  of
                                          the  Formula  Principal   Distribution
                                          Amount  and  (ii) any  portion  of the
                                          amount   described   in   clause   (i)
                                          preceding  which  was due to the Class
                                          B-  2   Certificateholders   on  prior
                                          Remittance  Dates  but  which  remains
                                          unpaid on such  Remittance  Date; such
                                          amount will only be distributed to the
                                          extent  of  the  Class  B-2  Remaining
                                          Amount  Available  in the  Certificate
                                          Account on such date, after payment of
                                          all interest  payable on the Class B-2
                                          Certificates. 


I.Class C Distributions;
  Overcollateralization Amount ........ The Weighted  Average Net Contract  Rate
                                          for  the  Contract  Pool  is  expected
                                          generally   to  be  higher   than  the
                                          weighted  average  of  the  Remittance
                                          Rates  applicable  to the  Class  A-1,
                                          Class A-2, Class A-3, Class A-4, Class
                                          A-5,  Class  A-6,  Class B-1 and Class
                                          B-2  Certificates  (collectively,  the
                                          "Non-IO      Certificates"),      thus
                                          generating   certain  excess  interest
                                          collections  which,  in the absence of
                                          losses and delinquencies,  will not be
                                          necessary to fund distributions on the
                                          Non-IO  Certificates.   The  Agreement
                                          provides  that this  excess  interest,
                                          together  with,  if  AFL is  then  the
                                          Servicer,  the Monthly  Servicing  Fee
                                          then otherwise due to AFL, be applied,
                                          to  the  extent  available,   to  make
                                          accelerated  payments of  principal to
                                          the class or classes then  entitled to
                                          receive  distributions  of  principal;
                                          such  application is expected to cause
                                          the  aggregate  Certificate  Principal
                                          Balance of the Non-IO  Certificates to
                                          amortize   more   rapidly   than   the
                                          Contract     Pool,     resulting    in
                                          "overcollateralization"   (i.e.,   the
                                          excess of the Pool Scheduled Principal
                                          Balance over the aggregate Certificate
                                          Principal   Balance   of  the   Non-IO
                                          Certificates).  This  excess  interest
                                          for a Collection Period, together with
                                          interest on the  overcollateralization
                                          amount   itself,    on   the   related
                                          Remittance   Date  is  the   "Class  C
                                          Formula  Distribution Amount" for such
                                          Remittance  Date.  On  any  Remittance
                                          Date    the     "Overcollateralization
                                          Amount" will be an amount equal to the
                                          difference  between the Pool Scheduled
                                          Principal Balance as of the end of the
                                          immediately    preceding    Collection
                                          Period and the  aggregate  Certificate
                                          Principal   Balance   of  the   Non-IO
                                          Certificates  on such  Remittance Date
                                          (and after taking






                                      S-16







                                      

                                          into  account  all other distributions
                                          to be made on such Remittance Date).

                                        The amounts  available to fund the Class
                                          C Formula  Distribution  Amount (which
                                          amount will be the Class B-2 Remaining
                                          Amount  Available  less the  Class B-2
                                          Distribution   Amount   and  less  the
                                          Monthly   Servicing   Fee  (for   such
                                          Remittance Date) such amount being the
                                          "Class C Distribution Amount") will be
                                          applied,  together  with  the  Monthly
                                          Servicing  Fee if AFL is the Servicer,
                                          to make such  accelerated  payments of
                                          principal  on  each   Remittance  Date
                                          until the Overcollateralization Amount
                                          is  approximately   equal  to  $      
                                          (the        "Initial          Required
                                          Overcollateralization        Amount").
                                          Thereafter,  the Class C  Distribution
                                          Amount  will  be   available  to  make
                                          distributions  of the  Class C Formula
                                          Distribution  Amount to the holders of
                                          the Class C Certificates,  unless, due
                                          to losses,  the  Overcollateralization
                                          Amount is  decreased,  in which  event
                                          such applications will commence to the
                                          extent   necessary   to  increase  the
                                          actual Overcollateralization Amount to
                                          the   Required   Overcollateralization
                                          Amount.  The  level  of  the  Required
                                          Overcollateralization  Amount is equal
                                          to, for any Remittance Date, (x) prior
                                          to the Class B  Cross-over  Date,  the
                                          Initial Required Overcollateralization
                                          Amount,  (y) on and  after the Class B
                                          Cross-over  Date,  and as long as each
                                          Class B Principal Distribution Test is
                                          then satisfied,  the lesser of (i) the
                                          Initial Required Overcollateralization
                                          Amount and (ii) the greater of (a)   %
                                          of the then  Scheduled  Pool Principal
                                          Balance and (b)  % of the Cut-off Date
                                          Pool Principal  Balance and (z) on and
                                          after the Class B Cross-over  Date, if
                                          any Class B  Distribution  Test is not
                                          satisfied,  the  required  level as of
                                          the immediately  preceding  Remittance
                                          Date.

                                        The  amount,  if  any,  of the  Class  C
                                          Distribution  Amount actually  applied
                                          as an accelerated payment of principal
                                          on any Remittance Date (such amount to
                                          be the lesser of (x) the excess of (i)
                                          the   Required   Overcollateralization
                                          Amount    over    (ii)   the    actual
                                          Overcollateralization  Amount  on such
                                          Remittance  Date  and (y) the  Class C
                                          Distribution  Amount  and the  Monthly
                                          Servicing  Fee if AFL is the  Servicer
                                          for    the    immediately    preceding
                                          Collection Period) is the "Accelerated
                                          Principal Payment" for such Remittance
                                          Date.

Subordination of Class A-6, Class B-1,
  Class B-2, Class C and Residual
  Certificates......................... The rights of the  holders  of the Class
                                          A-6,  Class B-1,  Class  B-2,  Class C
                                          Certificates and Residual Certificates
                                          to receive  distributions with respect
                                          to the  Contracts in the Trust will be
                                          subordinated,  to the extent described
                                          herein,  to such rights of the holders
                                          of  the  Senior   Certificates.   This
                                          subordination  is  intended to enhance
                                          the likelihood




                                      S-17







                                      
                                          of  regular  receipt by the holders of
                                          the Senior Certificates  of  the  full
                                          amount  of  their  scheduled   monthly
                                          payments of interest and principal and
                                          to  afford  such  holders   protection
                                          against     losses    on    Liquidated
                                          Contracts.

                                        The  protection  afforded to the holders
                                          of the Senior Certificates by means of
                                          the  subordination  of the Class  A-6,
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual    Certificates    will    be
                                          accomplished by the preferential right
                                          of the  Senior  Certificateholders  to
                                          receive,  prior  to  any  distribution
                                          being  made  on a  Remittance  Date in
                                          respect of the Class  A-6,  Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates,  the amounts of interest
                                          and   principal   due   them  on  each
                                          Remittance  Date  out  of  the  Amount
                                          Available   on   such   date   in  the
                                          Certificate Account and, if necessary,
                                          by   the   right   of   such    Senior
                                          Certificateholders  to receive  future
                                          distributions  of  Amounts   Available
                                          that would otherwise be payable to the
                                          holders of the Class  A-6,  Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates.

                                        Inaddition,  the  rights of the  holders
                                          of the Class B-1,  Class B-2,  Class C
                                          and Residual  Certificates  to receive
                                          distributions   with  respect  to  the
                                          Contracts will be subordinated, to the
                                          extent  described   herein,   to  such
                                          rights of the holders of the Class A-6
                                          Certificates.  This  subordination  is
                                          intended to enhance the  likelihood of
                                          regular  receipt by the holders of the
                                          Class  A-6  Certificates  of the  full
                                          amount  of  their  scheduled   monthly
                                          payments of interest and principal and
                                          to  afford  such  holders   protection
                                          against     losses    on    Liquidated
                                          Contracts.

                                        The  protection  afforded to the holders
                                          of the Class A-6 Certificates by means
                                          of the subordination of the Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates  will be  accomplished by
                                          the  preferential  right of the  Class
                                          A-6   Certificateholders  to  receive,
                                          prior to any  distribution  being made
                                          on a Remittance Date in respect of the
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual Certificates,  the amounts of
                                          interest  and  principal  due  them on
                                          each  Remittance Date out of the Class
                                          A-6 Remaining Amount Available on such
                                          date in the  Certificate  Account and,
                                          if  necessary,  by the  right  of such
                                          Class   A-6    Certificateholders   to
                                          receive future  distributions of Class
                                          A-6 Remaining  Amounts  Available that
                                          would  otherwise  be  payable  to  the
                                          holders of the Class  B-1,  Class B-2,
                                          Class C and Residual Certificates.

                                        The rights of the  holders  of the Class
                                          B-2, Class C and Residual Certificates
                                          to receive  distributions with respect
                                          to the Contracts will be  subordinated
                                          in the same  manner to such  rights of
                                          the     holders    of    the    Senior
                                          Certificates,  Class A-6  Certificates
                                          and Class B-1 Certificates.





                                      S-18







                                      
                                        The rights of the holders of the Class C
                                          Certificates to receive  distributions
                                          with respect to the  Contracts on each
                                          Remittance  Date will be  subordinated
                                          to the  rights of the  holders  of the
                                          Senior    Certificates,    Class   A-6
                                          Certificates,  Class B-1  Certificates
                                          and Class B-2  Certificates and to the
                                          payment of the Monthly  Servicing Fee.
                                          See      "Description      of      the
                                          Certificates-Subordination   of  Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates."

                                        The  rights  of  the   holders   of  the
                                          Residual   Certificates   to   receive
                                          distributions   with  respect  to  the
                                          Contracts on each Remittance Date will
                                          be  subordinated  to the rights of the
                                          holders   of  all  other   classes  of
                                          Certificates and to the payment of the
                                          Monthly     Servicing     Fee.     See
                                          "Description  of the  Certificates  --
                                          Subordination of Class A-6, Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates."

Losses on Liquidated Contracts......... As described above,  the distribution of
                                          principal  to the Senior and the Class
                                          A-6   Certificateholders  and  to  the
                                          Class   B-1    Certificateholders   is
                                          intended   to   include   the   Senior
                                          Percentage and the Class B Percentage,
                                          respectively,    of   the    Scheduled
                                          Principal  Balance  of  each  Contract
                                          that  became  a  Liquidated   Contract
                                          during   the   preceding    Collection
                                          Period.   If   the   Net   Liquidation
                                          Proceeds  (as  defined  below)  from a
                                          Liquidated  Contract are less than the
                                          Scheduled  Principal  Balance  of such
                                          Liquidated  Contract  plus accrued and
                                          unpaid  interest  thereon plus amounts
                                          reimbursable   to  the   Servicer  for
                                          advances   of   certain    taxes   and
                                          insurance premiums,  the deficiency (a
                                          "Realized  Loss") will, in effect,  be
                                          absorbed   first,   by  the   Residual
                                          Certificateholders,   second,  by  the
                                          Class   C   Certificateholders   (both
                                          through the application of the Class C
                                          Distribution   Amount   to  fund  such
                                          deficiency  and through a reduction in
                                          the   Overcollateralization   Amount),
                                          third,  by the Monthly  Servicing  Fee
                                          (so  long  as AFL  is  the  Servicer),
                                          fourth,     by    the     Class    B-2
                                          Certificateholders,   fifth,   by  the
                                          Class   B-1   Certificateholders   and
                                          sixth,     by    the     Class     A-6
                                          Certificateholders, since a portion of
                                          the  Amount  Available  equal  to such
                                          deficiency and otherwise distributable
                                          to them  will  be  paid to the  Senior
                                          Certificateholders.   If   AFL  is  no
                                          longer the Servicer,  then the Monthly
                                          Servicing  Fee will  become  senior to
                                          all Certificateholders' distributions.
                                          "Liquidation   Proceeds"   means  cash
                                          (including     insurance     proceeds)
                                          received   in   connection   with  the
                                          liquidation  of  defaulted  Contracts,
                                          whether     through      repossession,
                                          foreclosure    sale   or    otherwise,
                                          including any rental  income  realized
                                          from  the   repossessed   Manufactured
                                          Home.   "Net   Liquidation   Proceeds"
                                          means,  as to a  Liquidated  Contract,
                                          all Liquidation  Proceeds  received on
                                          or  prior  to  the  last  day  of  the
                                          Collection   Period   in  which   such
                                          Contract became a Liquidated Contract,
                                          net    of    Liquidation     Expenses.
                                          "Liquidation      Expenses"      means
                                          out-of-pocket  expenses  (exclusive of
                                          any overhead expenses) which are






                                      S-19







                                      
                                          incurred by the Servicer in connection
                                          with the  liquidation of any defaulted
                                          Contract,  on or  prior to the date on
                                          which the related Manufactured Home is
                                          disposed   of,   including,    without
                                          limitation,  legal fees and  expenses,
                                          and  any  related   and   unreimbursed
                                          expenditures   for   property   taxes,
                                          property  preservation  or restoration
                                          of   the   property   to    marketable
                                          condition.

                                        If the   Amount    Available    is   not
                                          sufficient   to   cover   the   entire
                                          principal   portion   of  the   Senior
                                          Formula Distribution Amount due to the
                                          Senior   Certificateholders   or   the
                                          entire principal  portion of the Class
                                          A-6 Formula Distribution Amount due to
                                          the Class A-6  Certificateholders on a
                                          particular  Remittance  Date, then (i)
                                          if the Senior  Percentage is less than
                                          100%, the Senior  Percentage on future
                                          Remittance Dates will be increased and
                                          the  Class  B  Percentage   on  future
                                          Remittance  Dates will be reduced as a
                                          result of such deficiency and (ii) the
                                          amount  of  the  deficiency   will  be
                                          carried   forward  as  an  amount  the
                                          Senior Certificateholders or the Class
                                          A-6 Certificateholders are entitled to
                                          receive  on future  Remittance  Dates,
                                          until  paid  in  full.  If the  Amount
                                          Available is  sufficient  to cover the
                                          entire principal portion of the Senior
                                          Formula Distribution Amount due to the
                                          Senior   Certificateholders   and  the
                                          entire principal  portion of the Class
                                          A-6 Formula Distribution Amount due to
                                          the Class A-6  Certificateholders on a
                                          particular  Remittance Date but is not
                                          sufficient   to   cover   the   entire
                                          principal  portion  of the  Class  B-1
                                          Formula Distribution Amount due to the
                                          Class  B-1   Certificateholders,   the
                                          amount  of  the  deficiency   will  be
                                          carried  forward as an amount that the
                                          Class   B-1   Certificateholders   are
                                          entitled   to   receive  on  the  next
                                          Remittance Date.

                                        As a result of the subordination  of the
                                          Class    B-1   and   the   Class   B-2
                                          Certificates,  the  Monthly  Servicing
                                          Fee (so long as AFL is the  Servicer),
                                          and the  subordination  of the Class C
                                          and Residual  Certificates,  the Class
                                          A-6 Certificateholders will not absorb
                                          (i)  losses  resulting  from  Realized
                                          Losses or (ii) delinquent  payments on
                                          the Contracts,  at least to the extent
                                          that such  subordination  has not been
                                          exhausted.  See  "Description  of  the
                                          Certificates -- Subordination of Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

                                        As a result of the subordination  of the
                                          Class B-2  Certificates,  the  Monthly
                                          Servicing  Fee (so  long as AFL is the
                                          Servicer),  and the  subordination  of
                                          the Class C and Residual Certificates,
                                          the Class B-1 Certificateholders  will
                                          not absorb (i) losses  resulting  from
                                          Realized  Losses  or  (ii)  delinquent
                                          payments on the Contracts, at least to
                                          the extent that such subordination has
                                          not been exhausted.  See  "Description
                                          of the  Certificates --  Subordination
                                          of Class A-6,  Class  B-1,  Class B-2,
                                          Class C and





                                      S-20







                                      
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

                                        As a result of the subordination  of the
                                          Monthly  Servicing Fee (so long as AFL
                                          is the  Servicer)  and of the  Class C
                                          and Residual  Certificates,  the Class
                                          B-2 Certificateholders will not absorb
                                          (i)  losses  resulting  from  Realized
                                          Losses or (ii) delinquent  payments on
                                          the Contracts,  at least to the extent
                                          that such  subordination  has not been
                                          exhausted.  See  "Description  of  the
                                          Certificates -- Subordination of Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

Final Scheduled Remittance Date........ The Final Scheduled  Remittance Date for
                                          each Class of the Offered Certificates
                                          will be the  Remittance  Date in . The
                                          Final  Scheduled  Remittance  Date has
                                          been  determined  by adding six months
                                          to the  maturity  date of the Contract
                                          with  the  latest   stated   maturity.
                                          Because the rate of  distributions  in
                                          reduction of the Principal Balances of
                                          the Offered  Certificates  will depend
                                          on the  rate  of  amortization  of the
                                          Contracts (including  amortization due
                                          to  prepayments  and  defaults),   the
                                          actual final distribution on any Class
                                          of Offered  Certificates  could  occur
                                          significantly  earlier  than the Final
                                          Scheduled Remittance Date. The rate of
                                          payments on the Contracts  will depend
                                          on their  particular  characteristics,
                                          as   well   as   on   interest   rates
                                          prevailing from time to time and other
                                          economic factors, and no assurance can
                                          be given as to the  actual  payment or
                                          default experience of the Contracts.

Mandatory Prepayment................... Of the  maximum   original   Pre-Funding
                                          Amount  of $ ,  maximum  amounts  of $
                                          will be funded  from the  proceeds  of
                                          the scale of the Class A Certificates,
                                          and may be used to acquire  Subsequent
                                          Contracts.  In the event that,  on the
                                          199_ Remittance Date, not all of the $
                                          funded  from the  proceeds of the sale
                                          of the Class A Certificates,  has been
                                          used to acquire Subsequent  Contracts,
                                          then the Class A Certificates  will be
                                          prepaid in part on such date, on a pro
                                          rata basis with  respect to the Owners
                                          of  individual   Certificates  of  the
                                          related Class,  from and to the extent
                                          of such remaining amounts.

Optional Termination................... The Servicer  has the option to purchase
                                          from  the  Trust  all  Contracts  then
                                          outstanding  and all other property in
                                          the Trust if, among other  conditions,
                                          on  any   Remittance   Date  the  Pool
                                          Scheduled  Principal  Balance  is less
                                          than  10% of  the  Cut-off  Date  Pool
                                          Principal Balance. See "Description of
                                          the     Certificates    --    Optional
                                          Termination" herein.

Auction Sale........................... The  Agreement   requires  that,  within
                                          ninety   days   following   the  first
                                          Remittance  Date as of which  the Pool
                                          Scheduled  Principal  Balance  is less
                                          than  10% of  the  Cut-off  Date  Pool
                                          Principal Balance, if the






                                      S-21






                                      
                                          Servicer   has   not  exercised    its
                                          optional  termination  right  by  such
                                          date, the Trustee solicit bids for the
                                          purchase of all Contracts remaining in
                                          the   Trust.   In   the   event   that
                                          satisfactory   bids  are  received  as
                                          described  in the  Agreement,  the net
                                          sale proceeds will be  distributed  to
                                          Certificateholders,  in the same order
                                          of priority as collections received in
                                          respect   of   the    Contracts.    If
                                          satisfactory  bids  are not  received,
                                          the Trustee  shall decline to sell the
                                          Contracts  and  shall not be under any
                                          obligation to solicit any further bids
                                          or  otherwise  negotiate  any  further
                                          sale of the  Contracts.  Such sale and
                                          consequent  termination  of the  Trust
                                          must     constitute    a    "qualified
                                          liquidation" of each REMIC established
                                          by the Trust under Section 860F of the
                                          Internal  Revenue  Code  of  1986,  as
                                          amended,      including,       without
                                          limitation,  the requirement  that the
                                          qualified liquidation takes place over
                                          a period  not to exceed  90 days.  See
                                          "Description  of the  Certificates  --
                                          Auction Sale".

Advances............................... The Servicer will be required, not later
                                          than each Remittance  Date, to deposit
                                          into the Certificate Account an amount
                                          equal to the  Scheduled  Payments due,
                                          but not  collected,  with  respect  to
                                          delinquent  Contracts during the prior
                                          Collection Period, but only if, in its
                                          good  faith  business  judgment,   the
                                          Servicer  believes  that such  amounts
                                          will  ultimately  be  recovered  on or
                                          with respect to the related  Contract.
                                          Any  such   amounts  so  advanced  are
                                          "Delinquency       Advances."      See
                                          "Description  of the  Certificates  --
                                          Advances" herein.

Registration of Offered Certificates... The Offered Certificates  initially will
                                          be issued in book- entry form. Persons
                                          acquiring     beneficial     ownership
                                          interests in such Offered Certificates
                                          ("Beneficial  Certificate  Owner") may
                                          elect to hold their interests  through
                                          The Depository  Trust Company ("DTC"),
                                          in the United  States,  or Cedel Bank,
                                          societe   anonyme   ("CEDEL")  or  the
                                          Euroclear  System  ("Euroclear"),   in
                                          Europe. Transfers within DTC, CEDEL or
                                          Euroclear, as the case may be, will be
                                          in accordance with the usual rules and
                                          operating  procedures  of the relevant
                                          system.   So  long   as  the   Offered
                                          Certificates       are      book-entry
                                          certificates,       such       Offered
                                          Certificates  will be evidenced by one
                                          or    more    Offered     Certificates
                                          registered  in the  name of Cede & Co.
                                          ("Cede"), as the nominee of DTC or one
                                          of    the    relevant     depositories
                                          (collectively,      the      "European
                                          Depositories"). Cross-market transfers
                                          between  persons  holding  directly or
                                          indirectly  through  DTC,  on the  one
                                          hand,   and   counterparties   holding
                                          directly or  indirectly  through CEDEL
                                          or  Euroclear,  on the other,  will be
                                          effected in DTC through  Citibank N.A.
                                          ("Citibank")  or Morgan Guaranty Trust
                                          Company  of New York  ("Morgan"),  the
                                          relevant   depositories  of  CEDEL  or
                                          Euroclear,  respectively,  and  each a
                                          participating   member  of  DTC.   The
                                          Offered Certificates will initially be
                                          registered  in the name of  Cede.  The
                                          interests    of    such     Beneficial
                                          Certificate




                                      S-22







                                      
                                          Owners   will   be   represented    by
                                          book-entries on the records of DTC and
                                          participating   members  thereof.   No
                                          Beneficial  Certificate  Owner will be
                                          entitled   to  receive  a   definitive
                                          certificate representing such person's
                                          interest,  except  under  the  limited
                                          circumstances  described  herein.  All
                                          references   herein  to  any   Offered
                                          Certificates  reflect  the  rights  of
                                          Beneficial  Certificate Owners only as
                                          such rights may be  exercised  through
                                          DTC     and     its      participating
                                          organizations  for  so  long  as  such
                                          Offered  Certificates are held by DTC.
                                          See  "Description of the  Certificates
                                          --     Registration     of     Offered
                                          Certificates" herein.

Federal Income Tax Consequences........ One or  more  elections  will be made to
                                          treat  certain  assets of the Trust as
                                          one or more REMICs for federal  income
                                          tax   purposes.   Each  class  of  the
                                          Offered     Certificates    will    be
                                          designated as a "regular  interest" in
                                          a  REMIC  and  a  separate   class  of
                                          certificates will be designated as the
                                          "residual  interest"  with  respect to
                                          each  REMIC.  Certificateholders  that
                                          would otherwise  report income under a
                                          cash  method  of  accounting  will  be
                                          required to include in income interest
                                          on the Offered Certificates (including
                                          original  issue  discount,  if any) in
                                          accordance  with an accrual  method of
                                          accounting.   See   "Certain   Federal
                                          Income Tax Consequences" herein and in
                                          the Prospectus.

ERISA Considerations................... Senior  Certificates.   Subject  to  the
                                          conditions  and  discussion  set forth
                                          herein, the Senior Certificates may be
                                          purchased  by employee  benefit  plans
                                          that  are  subject  to  the   Employee
                                          Retirement   Income  Security  Act  of
                                          1974, as amended  ("ERISA")  after the
                                          earlier  of (i) the date on which  the
                                          Funding  Period  expires  and (ii) the
                                          date on which the  Department of Labor
                                          amends  the   Exemption   (as  defined
                                          below)   to   permit    the   use   of
                                          pre-funding accounts  thereunder.  See
                                          "ERISA  Considerations"  herein and in
                                          the Prospectus.

                                        Subordinate Certificates.  Except for an
                                          insurance  company using assets of its
                                          general  account,  a fiduciary  of any
                                          employee  benefit  plan or other  plan
                                          subject to ERISA  and/or  Section 4975
                                          of the Internal  Revenue Code of 1986,
                                          as amended  (the  "Code"),  should not
                                          purchase   or  hold  the   Subordinate
                                          Certificates  as such actions may give
                                          rise to a transaction prohibited under
                                          ERISA or Section 4975 of the Code. See
                                          "ERISA  Considerations"  herein and in
                                          the Prospectus.

Legal Investment....................... The Offered Certificates (other than the
                                          Class B-1 Certificates) at the time of
                                          issuance qualify as "mortgage  related
                                          securities"    under   the   Secondary
                                          Mortgage  Market  Enhancement  Act  of
                                          1984,  as amended  ("SMMEA")  and,  as
                                          such,    will     constitute     legal
                                          investments   for  certain   types  of
                                          investors  to the extent  provided  in
                                          SMMEA.  The Class B-1 Certificates are
                                          not "mortgage related securities"







                                      S-23






                                      
                                          under   SMMEA.   Accordingly,     many
                                          institutions  with legal  authority to
                                          invest in comparably  rated securities
                                          may  not  be  legally   authorized  to
                                          invest in the Class B-1  Certificates.
                                          Investors  should  consult  their  own
                                          legal advisors in determining  whether
                                          and  to  what   extent   the   Offered
                                          Certificates (other than the Class B-1
                                          Certificates)     constitute     legal
                                          investments  for such  investors.  See
                                          "Legal  Investment   Matters"  in  the
                                          Prospectus.

Ratings................................ It is a condition to the issuance of the
                                          Senior Certificates that they be rated
                                          "    " by                 ("   ") and 
                                          "    " by               , ("   ").  It
                                          is a condition to the issuance  of the
                                          Class  A-6  Certificates  that they be
                                          rated  at least "   " by           and
                                          "    " by          . It is a condition
                                          to the  issuance  of  the  Class   B-1
                                          Certificates  that  they be  rated  at
                                          least  " " by and " " by . The  Seller
                                          has  not  requested  a  rating  on the
                                          Offered  Certificates  by  any  rating
                                          agency other than and . However, there
                                          can be no  assurance as to whether any
                                          other  rating  agency will rate any or
                                          all of the Offered Certificates, or if
                                          it does, what rating would be assigned
                                          by any such  other  rating  agency.  A
                                          rating  on any  or all of the  Offered
                                          Certificates  by certain  other rating
                                          agencies,  if assigned at all,  may be
                                          lower than the rating assigned to such
                                          Certificates by either         or    .
                                          See "Ratings" herein.

                                        A security     rating     is    not    a
                                          recommendation  to  buy,  sell or hold
                                          securities   and  may  be  subject  to
                                          revision or withdrawal at any time.




                                      S-24







                                  RISK FACTORS

         Prospective  Offered  Certificateholders  should consider,  among other
things,  the  factors  discussed  in the  Prospectus  under "Risk  Factors."  In
addition,  prospective Offered  Certificateholders should consider the following
in connection with the purchase of Offered Certificates:

         1. General. An investment in the Certificates may be affected by, among
other things, a downturn in national, regional or local economic conditions. The
geographic  locations of the  Manufactured  Homes in the  Contract  Pool are set
forth herein.  Regional and local  economic  conditions  are often volatile and,
historically,  regional  and  local  economic  conditions,  as well as  national
economic conditions,  have affected the delinquency,  loan loss and repossession
experience of manufactured housing installment sales contracts. Adverse economic
conditions in any of the states with high concentrations  could adversely affect
the delinquency or loan loss experience of the Contracts.  Moreover,  regardless
of its location,  manufactured  housing  generally  depreciates in value.  Thus,
Certificateholders  should expect that, as a general matter, the market value of
any Manufactured  Home will be lower than the outstanding  principal  balance of
the related Contract.  See "The Contract Pool."  Sufficiently high delinquencies
and  liquidation  losses on the  Contracts  in the  Contract  Pool will have the
effect of reducing, and could eliminate, the protection against loss afforded by
any credit  enhancement  supporting any Class of the related  Certificates.  See
"Description of Credit  Enhancement"  in the  Prospectus.  If such protection is
eliminated,  or  if  no  such  protection  is  provided,  the  holders  of  such
Certificates  will bear all risk of loss on the  Contracts  and must rely on the
value of the Manufactured Homes for recovery of the outstanding principal of and
unpaid interest on any defaulted Contracts.

         2. Security Interests in the Manufactured Homes;  Transfer of Contracts
and Security  Interests.  On or prior to the Closing  Date,  AFL will convey the
related Contracts to the Seller and the Seller will convey the related Contracts
to the Trust.

         Each Contract is secured by a security  interest in a Manufactured Home
together with, in the case of Land Secured  Contracts,  the real estate on which
the related  Manufactured Home is located.  Perfection of security  interests in
the  Manufactured  Homes and  enforcement of rights to realize upon the value of
the  Manufactured  Homes as collateral for the Contracts are subject to a number
of federal and state laws,  including the Uniform Commercial Code (the "UCC") as
adopted  in the  states in which the  Manufactured  Homes are  located  and such
states' certificate of title statutes, but generally not their real estate laws.
Under such  federal and state laws, a number of factors may limit the ability of
a holder of a perfected  security interest in Manufactured Homes to realize upon
such Manufactured Homes or may limit the amount realized to less than the amount
due under the related Contract. See "Certain Legal Aspects of the Contracts."

         In addition,  because of the expense and  administrative  inconvenience
involved,  AFL  will  not  amend  any  certificates  of  title  relating  to any
Manufactured Home to change the lienholder specified therein to the Trustee, and
will not execute any transfer instrument  (including,  among, other instruments,
UCC-3 assignments)  relating to any Manufactured Home in favor of the Trustee or
note thereon the Trustee's interest. As a result, AFL will remain the lienholder
on the certificate of title relating to the  Manufactured  Home. In some states,
in the absence of such an amendment,  execution or notation,  the  assignment to
the Trustee of the security  interest in the Manufactured  Homes located therein
may not be effective or such  security  interest  may not be  perfected.  If any
otherwise  effectively assigned security interest in favor of the Trustee is not
perfected,  such  assignment of the security  interest to the Trustee may not be
effective against creditors of AFL to the extent it continues to be specified as
lienholder on any certificate of title or as secured party on any UCC filing, or
against a trustee in bankruptcy of AFL.

         Each  Contract  (other than a Land Secured  Contract)  will be "chattel
paper" as defined in the UCC as in effect in Minnesota  (where  AFL's  executive
office  is  currently  located)  and  the  jurisdiction  in  which  the  related
Manufactured Home was located at origination. Under the UCC as in effect in each
such  jurisdiction,  the sale of chattel paper is treated in a manner similar to
perfection of a security  interest in chattel paper.  Under the  Agreement,  the
Trustee will have possession of the Contracts.  In addition,  AFL and the Seller
will make appropriate filings of UCC-1 financing statements in the office of the
Secretary





                                      S-25








of State of the State where their principal place of business is located to give
notice of the Trustee's  ownership of the Contracts.  The Trustee's  interest in
the Contracts could, through the fraud or negligence of the Trustee, be defeated
if a subsequent purchaser were able to take physical possession of the Contracts
without notice of such assignment.

         Further,  because  of the  expenses  and  administrative  inconvenience
involved,  the assignment of mortgages or deeds of trust to the Trustee will not
be recorded with respect to the mortgages or deeds of trust (each,  a"Mortgage")
securing each Land Secured  Contract.  The failure to record the  assignments to
the Trustee of the Mortgage  securing  Land Secured  Contracts may result in the
sale of such  Contracts  or the  Trustee's  rights  in the land  secured  by the
Mortgage  being  ineffective  against  creditors  of AFL or against a trustee in
bankruptcy of AFL or against a subsequent  purchaser of such  Contracts from AFL
or  Receivables  Corp.,  without  notice  of the sale to the  Trustee.  See "The
Contract Pool" herein for a description  of the programs  under which  Contracts
are originated or purchased by AFL.

         3. Federal and State Consumer  Protection  Laws.  Numerous  federal and
state consumer  protection laws could adversely affect the interest of the Trust
in the Contracts in the Contract Pool. For instance,  as described  herein under
"Certain  Legal  Aspects of the  Contracts  --  Consumer  Protection  Laws," the
Soldiers' and Sailors'  Civil Relief Act of 1940, as amended (the "Relief Act"),
could,  under  certain  circumstances,  cap the amount of  interest  that may be
charged on certain  Contracts at 6% and may hinder the ability,  of the Servicer
to foreclose on such Contracts in a timely fashion.  In addition,  other federal
and  state  consumer  protection  laws  impose  requirements  on  lending  under
installment  sales  contracts  and  installment  loan  agreements  such  as  the
Contracts,  and the failure by the lender or seller of goods to comply with such
requirements  could give rise to  liabilities of assignees for amounts due under
such agreements and the right of set-off against claims by such assignees. These
laws could apply to the Trust as assignee  of the  related  Contracts.  AFL will
represent and warrant that, as of the Cut-Off Date, each Contract  complies with
all  requirements of law. A breach of any such  representation  or warranty that
materially adversely affects the Trust's interest in any Contract will create an
obligation by AFL to repurchase,  or at its option  substitute  another contract
for, such Contract, unless such breach is cured within the time period specified
in the Agreement. AFL will have no obligation to repurchase any Contract subject
to the Relief Act, however.

         4. No  Recourse.  The  purchase  of the  Certificates  will be  without
recourse.  See  "Description  of  Credit  Enhancement"  in the  Prospectus.  The
Certificates  will not  represent  an  interest  in or  obligation  of,  and the
Certificates will not be guaranteed by, AFL or Receivables Corp. or any of their
affiliates.  In addition,  the Certificates will not be insured or guaranteed by
any governmental agency or instrumentality.

         5.  Prepayment   Considerations.   The  prepayment  experience  on  the
Contracts underlying the Certificates (including prepayments due to liquidations
of  defaulted  Contracts)  will affect the average life and the maturity of such
Certificates.  Prepayments  on  the  Contracts  in  the  Contract  Pool  may  be
influenced  by a variety of  economic,  geographic,  social  and other  factors,
including repossessions, seasonality and interest rates. Other factors affecting
prepayment on the Contracts  include changes in housing needs, job transfers and
unemployment. See "Prepayment and Yield Considerations" herein.

         6. Certain Matters  Relating to Insolvency.  As described  herein under
"The  Contract  Pool,"  each  of  the  Contracts  will  be  conveyed  by  AFL to
Receivables  Corp.  and by  Receivables  Corp.  to the  Trust.  Each  of AFL and
Receivables  Corp.  intend that their  respective  conveyance  of the  Contracts
constitute  a  sale,  rather  than a  pledge  of the  Contracts  to  secure  its
respective  indebtedness.  However,  if any such  entity were to become a debtor
under the federal  bankruptcy code, it is possible that a creditor or trustee in
bankruptcy of such entity or such entity as debtor-in-possession  may argue that
the sale of the  Contracts by such entity was a pledge of the  Contracts  rather
than a sale. This position, if presented to or accepted by a court, could result
in a delay in or reduction of distributions to the Certificateholders.

         7.  The  Subsequent  Contracts  and  the  Pre-Funding  Account.  If the
principal amount of eligible  Contracts  available during the Funding Period and
sold to the Trust is less than 100% of the  Pre-Funded  Amount,  the Seller will
have  insufficient  Contracts to sell to the Trust,  on the Subsequent  Transfer
Dates,





                                      S-26





thereby  resulting in  prepayments of principal to Owners of one or more Classes
of Class A  Certificates  as described  herein.  In addition,  any conveyance of
Subsequent Contracts is subject to the following  conditions,  among others: (i)
each such Subsequent  Contract must satisfy the  representations  and warranties
specified in the Purchase Agreement and the Agreement;  (ii) AFL will not select
such  Subsequent  Contracts  in a manner  that they  believe  is  adverse to the
interests  of the Class A  Certificateholders;  (iii) AFL will  deliver  certain
opinions  of counsel  with  respect to the  validity of the  conveyance  of such
Subsequent Contracts;  and (iv) as of the Subsequent Cut-Off Date, the Contracts
at that time, including the Subsequent Contracts to be conveyed by the Seller as
of such  Subsequent  Cut-Off  Date,  will  satisfy the criteria set forth in the
Agreement, as described herein under "The Contract Pool".

         To the extent that amounts on deposit in the  Pre-Funding  Account have
not been fully applied to the purchase of  Subsequent  Contracts by the Trust by
the end of the  Funding  Period,  the  Owners of one or more  Classes of Class A
Certificates  will receive a  prepayment  of principal in an amount equal to the
Pre-Funded  Amount  allocable  to such Class and  remaining  in the  Pre-Funding
Account  following  the  purchase  of any  Subsequent  Contracts  on  the  first
Remittance  Date  following the Funding  Period.  Although no assurances  can be
given,  it is  anticipated  by AFL  that  the  principal  amount  of  Subsequent
Contracts sold to the Trust will require the  application of  substantially  all
amounts  on  deposit  in the Pre-  Funding  Account  and that  there  will be no
material principal prepayment to the Class A Certificateholders.

         Each Subsequent Contract must satisfy the eligibility criteria referred
to above at the time of its  addition.  However,  Subsequent  Contracts may have
been originated or purchased by AFL using credit  criteria  different from those
which were  applied to the Initial  Contracts  and may be of a different  credit
quality. Therefore, following the transfer of Subsequent Contracts to the Trust,
the  characteristics  of the Contracts in the Trust may vary  significantly from
those of the Initial Contracts. See "The Contract Pool".

                                THE CONTRACT POOL

         All of the Contracts to be sold by Receivables  Corp. to the Trust will
be  originated  or purchased by AFL. On or prior to the Closing  Date,  AFL will
sell such Initial Contracts to Receivables Corp. On the date of initial issuance
of the  Offered  Certificates,  the Trust will  acquire  the  Initial  Contracts
comprising the Contract Pool from Receivables  Corp.  Additional  contracts (the
"Subsequent  Contracts")  are  intended  to be  purchased  by the Trust from the
Seller  from  time to time on or before , 199_,  from  funds on  deposit  in the
Pre-Funding  Account.  The Initial  Contracts and the  Subsequent  Contracts are
referred herein collectively as the "Contracts".  The Subsequent Contracts to be
purchased by the Trust, if available,  will be originated on or prior to , 199_,
sold  by AFL to the  Seller  and  then  sold by the  Seller  to the  Trust.  The
Agreement  will  provide that the  Contracts  must in the  aggregate  conform to
certain  specified  characteristics  described below following the conveyance of
the Subsequent Contracts. The Trustee will have possession of the Contracts.

         Each  Contract  will provide for  scheduled  payments of principal  and
interest on specified  monthly due dates (each,  a "Due Date").  The day of each
month  constituting  the Due Date will  vary  from  Contract  to  Contract.  The
scheduled  payment due on each monthly Due Date (the "Scheduled  Payment") is or
will be specified in the Initial Contract or Subsequent Contract, respectively.

         The Contracts will all be actuarial Contracts.  Each Contract will bear
interest  at a fixed  annual  percentage  rate (the  "Contract  Rate")  and will
provide for level  payments over the term of such  Contract that fully  amortize
the  principal  balance of such Initial  Contract.  The  Contract  Pool will not
contain any "step-up rate" Contracts.

         The  Contract  Pool will  contain a limited  number of  Contracts as to
which  the real  estate  is either  (i) in lieu of a cash  down  payment  on the
Manufactured Home ("Land-in-Lieu Contracts"), representing     % of the Contract
Pool (by  aggregate  principal  balance as of the Cut-off Date) or (ii) taken as
collateral  against a loan  advanced on the related  Manufactured  Home together
with the real estate on



                                      S-27





which the Manufactured Home is located ("Land-Home Contracts") (together,  "Land
Secured  Contracts"),  representing      %  of  the  Contract Pool (by aggregate
principal balance as of the Cut-off Date).

         Under the Agreement, the Manufactured Homes are required to comply with
the requirements of certain federal statutes.  These statutes  generally require
the Manufactured  Homes to have a minimum of 400 square feet of living space and
a minimum  width of 102 inches and to be of a kind  customarily  used at a fixed
location.  Such statutes also require the Manufactured Homes to be transportable
in one or more sections,  and to be built on a permanent chassis and designed to
be used as dwellings,  with or without permanent foundations,  when connected to
the required  utilities.  The Manufactured Homes include the plumbing,  heating,
air conditioning and electrical systems contained therein.

         Management  of AFL  estimates  that as of the  date of  origination  in
excess of   % of the Manufactured Homes are used as  primary  residences  by the
obligors  under the  Initial  Contracts  (each,  an  "Obligor")  secured by such
Manufactured Homes.

         All Contracts will have fixed Contract  Rates.  As of the Cut-off Date,
the Contract Rates on the Initial Contracts  ranged     % to    %. The  weighted
average Contract Rate as of the Cut-off Date was  approximately   %. Because the
Servicing Fee is subordinated  while AFL is the Servicer,  the Weighted  Average
Net Contract Rate as of the Cut-off Date is also  %. As of the Cut-off Date, the
Initial  Contracts  had  remaining  terms to maturity of at least months but not
more than months, and original terms to maturity of at least months but not more
than  months.  As of the  Cut-off  Date,  the Initial  Contracts  had a weighted
average  remaining  term to maturity  of  approximately  months,  and a weighted
average  original  term  to  maturity  of  approximately   months.  The  average
outstanding  principal  balance of the Initial  Contracts as of the Cut-off Date
was $        and the outstanding  principal balances of the Initial Contracts as
of  the   Cut-off Date   ranged from $        to $        . The weighted average
loan-to-value  ratio for the Initial Contracts at origination was    %. "Value" 
in such calculation,  (i) in the  case of  Manufactured  Home Contracts and Land
as Additional  Collateral  Contracts,  is equal to the stated cash sale price of
such  Manufactured  Home,  including sales and other taxes,  plus, to the extent
financed,  filing and  recording  fees  imposed  by law,  premiums  for  related
insurance and prepaid finance charges,  (ii) in the case of Land-Home  Contracts
and  Land-in-Lieu  Contracts,  is equal to the sum of Value in (i) above and the
appraised value of the land securing the Initial  Contract and (iii) in the case
of Refinanced  Contracts,  is equal to the outstanding  principal balance of the
Contract  refinanced  at the  time  such  Refinanced  Contract  was  originated.
Manufactured homes, unlike site-built homes,  generally depreciate in value, and
it has been AFL's  experience  that,  upon  repossession,  the market value of a
manufactured  home securing a manufactured  housing  contract is generally lower
than the principal balance of the related manufactured housing contract.

         The Contracts will be secured by Manufactured  Homes located in states;
approximately    % of the Initial Contracts by outstanding  principal balance as
of the Cut-off Date were secured by Manufactured Homes located in ,         % in
         ,    % in         ,    % in            and   % in          .  No  other
state represented more than % of the Initial Contracts.

         Approximately    % of the Initial Contracts  by  outstanding  principal
balance as of the Cut-off Date are secured by Manufactured  Homes which were new
at the time the related Initial Contracts were originated and approximately    %
of the Initial Contracts by outstanding principal balance as of the Cut-off Date
are  secured  by  Manufactured  Homes  which  were used at the time the  related
Initial Contracts were originated.

         All of the Contracts  will be  conventional  Contracts in that they are
not insured or guaranteed by any governmental agency or instrumentality.

Conveyance of Subsequent Contracts

         The Agreement permits the Trust to acquire up to $            aggregate
principal  balance  of  Subsequent  Contracts.   Accordingly,   the  statistical
characteristics of the Contract Pool will vary as of any Subsequent Cut-Off Date
upon the acquisition of Subsequent Contracts.



                                      S-28






         The obligation of the Trust to purchase the  Subsequent  Contracts on a
Subsequent  Transfer  Date is subject to the  following  requirements:  (i) such
Subsequent Contract may not be _____ or more days contractually delinquent as of
the related  Subsequent  Cut-Off Date;  (ii) the stated term to maturity to such
Subsequent  Contract may not exceed _____ years; (iii) such Subsequent  Contract
will be a  Manufactured  Home  Contract  or a Land  Secured  Contract  and  (iv)
following the purchase of such Subsequent  Contracts by the Trust, the Contracts
in the  Contract  Pool  (including  the  Subsequent  Contracts)  (a) will have a
weighted average Contract Rate of at least   %; (b) will have a weighted average
original  term to  stated  maturity  of not more  than  months;  (c) will have a
weighted  average  LTV of not  more  than %; (d) will  have no  Contract  with a
principal  balance in excess of $        ; (e) will have a concentration  not in
excess of    % by  aggregate  principal  balance;  and (f) will  have  not  more
than    % in  aggregate principal balance of  Contracts  relating  to  non-owner
occupied Manufactured Homes.




                                      S-29





         Set forth below is a description of certain additional  characteristics
of the Initial Contracts:

      Geographical Distribution of Manufactured Homes as of Origination(1)



                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    State                           Cut-off Date               Date                 of Cut-off Date
                    -----                           ------------           -------------          --------------------
                                                                                                
Alabama......................................                                           $                     %
Arizona......................................
Arkansas.....................................
California...................................
Colorado.....................................
Delaware.....................................
Florida......................................
Georgia......................................
Idaho........................................
Illinois.....................................
Indiana......................................
Iowa.........................................
Kansas.......................................
Kentucky.....................................
Louisiana....................................
Maryland.....................................
Michigan.....................................
Minnesota....................................
Mississippi..................................
Missouri.....................................
Montana......................................
Nebraska.....................................
Nevada.......................................
New Mexico...................................
New York.....................................
North Carolina...............................
Oklahoma.....................................
Oregon.......................................
Pennsylvania.................................
South Carolina...............................
Tennessee....................................
Texas........................................
Utah.........................................
Virginia.....................................
Washington...................................
West Virginia................................
Wisconsin....................................
Wyoming......................................
                                                        ------              -------------             ---------
  Total......................................                              $                                  %
                                                        ======              =============             =========


- --------------------
(1)   Based on billing address of Obligors.


                                      S-30




                    Years of Origination of Initial Contracts



                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    Years                           Cut-off Date               Date                 of Cut-off Date
                    -----                           ------------           -------------          --------------------
                                                                                                  


    .........................................                                           $                     %
    .........................................
    .........................................
                                                        ------                -----------               -------
  Total......................................                                $                                %
                                                        ======                ===========               =======




       Distribution of Original Principal Balances of Initial Contracts(1)




                                                                                  Aggregate                 % of
                                                           Number of              Principal            Contract Pool
                                                            Initial                Balance             By Outstanding
                                                           Contracts             Outstanding         Principal Balance
                                                             As of              As of Cut-off          As of Cut-off
                   Distribution                           Cut-off Date               Date                   Date
                   ------------                           ------------          -------------        -----------------
                                                                                               

$  5,000    or less...........................                                          $             %(2)
$  5,000+ - 10,000............................
$ 10,000+ - 20,000............................
$ 20,000+ - 30,000............................
$ 30,000+ - 40,000............................
$ 40,000+ - 50,000............................
$ 50,000+ - 60,000............................
$ 60,000+ - 70,000............................
$ 70,000+ - 80,000............................
$ 80,000+ - 90,000............................
$ 90,000+ -100,000............................
$100,000+ -110,000............................
$110,000+ -120,000............................
$150,000+...... ..............................
  Total.......................................
                                                              ------              ------------       ---------
                                                                                 $                            %
                                                              ======              ============       ========= 



(1)      The maximum original Initial Contract principal balance is $          ,
         which represents     % of the original principal balance of the Initial
         Contracts at origination.

(2)      This percentage is less than 0.01%.



                                      S-31





                Distribution of Original Loan-to-Value Ratios(1)



                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                Distribution                        Cut-off Date               Date                 of Cut-off Date
                ------------                        ------------           -------------          --------------------
                                                                                           

50% or less..................................                                           $                     %
50.01 - 60%..................................
60.01 - 70%..................................
70.01 - 80%..................................
80.01 - 90%..................................
90.01 - 100%.................................
  Total......................................
                                                        ------                -----------            ----------
                                                                             $                                %
                                                        ======                ===========            ==========



- ------------------


(1)      Determined at the time of loan origination.  The definition of "Value" 
         is set forth  above  under "The  Contract  Pool".  Manufactured  Homes,
         unlike site-built homes,  generally  depreciate in value, and it should
         generally be expected,  especially  with  Initial  Contracts  with high
         loan-to-value  ratios  at  origination,  that  at any  time  after  the
         origination of an Initial Contract the market value of the Manufactured
         Home securing such Initial  Contract may be lower than the  outstanding
         principal balance of such Initial Contract.  The original loan-to-value
         ratio of a Refinanced Contract is determined at the time of origination
         of such  Refinanced  Contract for purposes of preparing  this table and
         other statistical information presented herein related to loan-to-value
         ratios. See "Access Financial Lending Corp. -- Underwriting  Guidelines
         --  Loan-to-Value  Ratio"  herein.  The  Contract  Pool  contained $ in
         aggregate  principal balance of Refinanced  Contracts as of the Cut-Off
         Date.

         The  weighted  average  original  loan-to-value  ratio  of the  Initial
         Contracts as of the Cut-off Date was approximately %.



                                Contract Rates(1)




                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                Contract Rate                       Cut-off Date               Date                 of Cut-off Date
                -------------                       ------------           -------------          --------------------
                                                                                           
 6.01 - 7.00%................................                                $                     %
 7.01 - 8.00%................................
 8.01 - 9.00%................................
 9.01 - 10.00%...............................
10.01 - 11.00%...............................
11.01 - 12.00%...............................
12.01 - 13.00%...............................
13.01 - 14.00%...............................
14.01 - 16.00%...............................                                                               (2)
                                                       -------            ---------------          ------------
  Total......................................                            $                                    %
                                                       =======            ===============           ===========




- ------------------

(1)      The  weighted average Contract Rate of the Initial Contracts as of  the
         Cut-off Date was approximately       %.

(2)      This percentage is less than 0.01%.



                                      S-32





                   Remaining Terms to Maturity (in Months)(1)



                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
               Remaining Terms                      Cut-off Date               Date                 of Cut-off Date
               ---------------                      ------------           --------------         --------------------
                                                                                         

  1 - 60.....................................                              $                                  %
 61 - 84.....................................
 85 - 120....................................
121 - 180....................................
181 - 240....................................
241 - 300....................................
301 - 360....................................
                                                      --------              -------------            ----------
  Total......................................                              $                                  %
                                                      ========              =============            ==========



- ------------------
(1)      The  weighted  average  remaining  term  to  maturity  of  the  Initial
         Contracts as of the Cut-off Date was approximately months.

                                  Loan Purpose





  
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                   Purpose                          Cut-off Date               Date                 of Cut-off Date
                   -------                          ------------           -------------          --------------------
                                                                                          
Purchase.....................................                              $                                  %
Refinance....................................
                                                        ------              -------------            ----------
  Total......................................                              $                                  %
                                                        ======              =============            ==========



                             Manufactured Home Type




                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    Type                            Cut-off Date               Date                 of Cut-off Date
                    ----                            ------------           -------------          --------------------
                                                                                          
Single Wide..................................                                $                                %
Double Wide..................................
                                                         -----                -----------             ---------
  Total......................................                                $                                %
                                                         =====                ===========             =========




                                      S-33




                       PREPAYMENT AND YIELD CONSIDERATIONS

         The  general  prepayment  and  yield  considerations  discussed  in the
Prospectus   under  "Yield   Considerations"   are  applicable  to  the  Offered
Certificates.   In  addition,   prospective  Offered  Certificateholders  should
consider the following:

         The Initial Contracts had maturities at origination ranging from months
to months,  but may be prepaid  in full or in part at any time.  The  prepayment
experience  of the  Contracts  (including  prepayments  due to  liquidations  of
defaulted  Contracts)  will  affect the  weighted  average  life of the  Offered
Certificates.  Based on AFL's  experience  with the  portfolio  of  conventional
manufactured  housing contracts serviced by it, AFL anticipates that a number of
Contracts will be prepaid in full prior to their maturity.  A number of factors,
including  homeowner  mobility,  general and regional  economic  conditions  and
prevailing interest rates, may influence prepayments. Natural disasters may also
influence  prepayments.  In  addition,  repurchases  of  Contracts on account of
certain  breaches  of  representations  and  warranties  will have the effect of
prepaying such Contracts and therefore will affect the weighted  average life of
the Offered Certificates.  Most of the Initial Contracts contain provisions that
prohibit the owner from selling the Manufactured  Home without the prior consent
of the holder of the related  Initial  Contract.  Such provisions are similar to
"due-on-sale" clauses and may not be enforceable in certain states. See "Certain
Legal   Aspects  of  the   Contracts  --  Transfers   of   Manufactured   Homes;
Enforceability  of  Restrictions  on  Transfer"  herein.   Notwithstanding   the
inclusion of such "due on sale"  clauses in the  Contract,  it is AFL's  current
policy to permit most sales of Manufactured Homes where the proposed buyer meets
AFL's  then  current  underwriting  standards  and  enters  into  an  assumption
agreement. See "-- Weighted Average Life of the Offered Certificates" below.

         The allocation of  distributions to the Offered  Certificateholders  in
accordance  with  the  Agreement  will  have  the  effect  of  accelerating  the
amortization of the Classes of Senior Certificates and delaying the amortization
of certain  other Classes of Offered  Certificates  from the  amortization  that
otherwise  would  be  applicable  if the  principal  were  distributed  pro rata
according to the outstanding principal balances of each Offered Certificate.  If
a purchaser of Offered Certificates  purchases them at a discount and calculates
its anticipated  yield to maturity based on an assumed rate of  distributions of
principal  on the Offered  Certificates  that is faster  than the rate  actually
realized, such purchaser's actual yield to maturity will be lower than the yield
so  calculated  by such  purchaser.  See  "Description  of the  Certificates  --
Distributions."

         As  described   herein  under   "Description  of  the  Certificates  --
Subordination  of  Class  A-6,  Class  B-1,  Class  B-2,  Class  C and  Residual
Certificates"  and "-- Losses on Liquidated  Contracts,"  to the extent that, on
any  Remittance  Date,  the Amount  Available is not sufficient to permit a full
distribution of the principal to the Offered Certificateholders, the effect will
be to cause the  Offered  Certificates  to be  amortized  more  slowly than they
otherwise  would have been  amortized,  and losses on  Liquidated  Contracts and
delinquencies  on the Contracts will be borne by the Offered  Certificateholders
in the manner described thereunder and as described below.

         The  distribution  of  Accelerated  Principal  Payments  to create  and
thereafter   maintain   the   Overcollateralization   Amount  at  the   Required
Overcollateralization  Amount will  accelerate  the  amortization  of the Non-IO
Certificates  relative to the  amortization of the Contract Pool. It is possible
that, under certain  scenarios and with respect to certain  Remittance Dates, if
the Required  Overcollateralization  Amount is reduced and Overcollateralization
Reduction  Amounts  (as  defined  herein) are paid to the holders of the Class C
Certificates,  the  holders of the  Senior,  Class A-6,  Class B-1 and Class B-2
Certificates  may  receive  no, or  reduced,  distributions  of  principal.  See
"Description of the Certificates - Class C Distributions,  Overcollateralization
Amounts."

         The Servicer  (whether or not AFL remains the  Servicer) has the option
to repurchase the Contracts and any other property  constituting the Trust if on
any Remittance Date the Pool Scheduled Principal Balance is less than 10% of the
Cut-off Date Pool Principal  Balance.  See  "Description of the  Certificates --
Optional  Termination"  herein. If the Servicer does not exercise such option on
the first




                                      S-34




Remittance  Date on which such  option may be  exercised,  the  Trustee  will be
required to conduct an auction sale as described herein. See "Description of the
Certificates -- Auction Sale" herein.

         Although  Contract Rates on the Contracts vary, in the event that, with
respect to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
Class B-1 and Class B-2  Certificates,  a large number of  Contracts  having Net
Contract Rates equal to or higher than the applicable  Remittance  Rate (without
giving  effect to the maximum  rate) were to prepay while  Contracts  having Net
Contract Rates lower than such Remittance  Rate did not prepay,  with the result
that the interest  collections on the remaining Contracts were not sufficient to
support  such  Remittance  Rate,  then the  Remittance  Rate  for such  Class of
Certificates would be equal to the weighted average of the Net Contract Rates on
each Contract  remaining in the Contract  Pool.  The "Net Contract  Rate" is the
contractual  rate of interest  payable under a Contract (the  "Contract  Rate"),
less, if AFL is no longer the Servicer,  the Monthly  Servicing Fee allocable to
such Contract for such Collection Period.

         Obligors are not required to pay  interest on the  Contracts  after the
date of full  prepayment  of  principal or the date of a partial  prepayment  of
principal (to the extent of such partial  prepayment).  As a result,  partial or
full  prepayments  in advance of the related Due Dates for such Contracts in any
Collection  Period will reduce the amount of interest  received from the related
Obligors  during  such  Collection  Period  to less than one  month's  interest.
However,  when a Contract is prepaid in full during any Collection  Period,  but
after the Due Date for such Contract in such Collection  Period, the effect will
be to increase the amount of interest  received from the related  Obligor during
such Collection Period to more than one month's interest. If a sufficient amount
of partial  prepayments are made or a sufficient number of Contracts are prepaid
in full in a given  Collection  Period in advance of their respective Due Dates,
interest received on all of the Contracts during that Collection  Period,  after
netting out the Monthly Servicing Fee (and other expenses of the Trust),  may be
less than the interest  payable on the Senior  and/or  Subordinate  Certificates
with respect to such Collection  Period.  As a result,  the Amount Available for
the related  Remittance Date may not be sufficient to distribute the interest on
the Offered  Certificates in the full amount set forth herein under "Description
of the  Certificates -- Distributions  on the  Certificates"  and to make a full
distribution of the Formula Principal  Distribution  Amount to the Senior and/or
Subordinate  Certificateholders.  Although  no  assurance  can be  given in this
matter, Receivables Corp. does not anticipate that the net shortfall of interest
received because of partial prepayments or prepayments in full in any Collection
Period would be great enough,  in the absence of  delinquencies  or  liquidation
losses,  to reduce the Amount  Available for a Remittance  Date below the amount
that would have been required to be distributed to Offered Certificateholders on
that Remittance Date in the absence of such prepayment interest shortfalls.

         Because  the  Contracts  are  actuarial   Contracts,   the  outstanding
principal  balances  thereof  will  reduce,  for purposes of accrual of interest
thereon,  by a precomputed  amortization  amount on each Due Date whether or not
the Scheduled  Payment for such Due Date is received in advance of or subsequent
to such Due Date.  Thus, the effect of delinquent  Scheduled  Payments,  even if
they are  ultimately  paid by the Obligor,  will be to reduce the yields on such
Contracts below their respective  Contract Rates (because interest will not have
accrued  on  the  principal  portion  of  any  Scheduled  Payment  while  it  is
delinquent).  If the  Servicer  does not make a Monthly  Advance with respect to
such delinquent  Contracts as described herein, the result will be to reduce the
effective  yield to the Trust  derived  from such  Initial  Contracts to a yield
below their Contract Rates. Under certain  circumstances,  such yield reductions
could cause the  aggregate  yield to the Trust derived from the Contract Pool to
be  insufficient  to  support  the  distribution  of  interest  on  the  Offered
Certificates, after netting out other expenses of the Trust.

         To the  extent  that on any  Remittance  Date the Class  A-6  Remaining
Amount  Available,  Class B-1 Remaining  Amount Available or Class B-2 Remaining
Amount  Available  is not  sufficient  to pay to the  holders  of the  Class A-6
Certificates,  Class B-1 Certificates or Class B-2  Certificates,  respectively,
all payments of interest to which such  Certificateholders  are entitled on such
Remittance  Date, the Trustee will withdraw the amount of such  deficiency  from
the Certificate  Account from funds, if any, which would otherwise  constitute a
portion of the Amount Available for the following Remittance Date and distribute
such funds to the Class A-6, Class B-1 and Class B-2 Certificateholders,  as the
case may be.




                                      S-35






In such event, the Amount Available to be distributed to all Certificateholders,
including the holders of the Senior  Certificates,  on the next  Remittance Date
will be reduced by such amount.

         The yield to Offered  Certificateholders  will be below that  otherwise
produced by the applicable  remittance  rates because,  while, in the absence of
losses or delinquencies, one month's interest on the Contracts will be collected
during each Collection Period, the portion of such interest to which the Offered
Certificateholders  are entitled will not be distributed until the ____ day (or,
if such day is not a business day, the next business day) of the month following
the Collection Period.

Mandatory Prepayment

         Of the maximum original  Pre-Funding Amount of $      , maximum amounts
of $         will  be  funded  from  the  proceeds  of  the  sale of the Class A
Certificates,  and may be used to  acquire  Subsequent  Contracts.  In the event
that, on the 199_ Payment Date, not all of the $        funded from the proceeds
of the sale of the Class A  Certificates,  has been used to  acquire  Subsequent
Contracts,  then the Class A Certificates  will be prepaid in part on such date,
on a pro rata basis with respect to the Owners of individual Certificates,  from
and to the extent of such remaining amounts.

         Although no assurances can be given,  it is anticipated by AFL that the
principal  amount of  Subsequent  Contracts  sold to the Trust will  require the
application  of  substantially  all the  amount on  deposit  in the  Pre-Funding
Account and that there  should be no material  principal  prepaid to the Class A
Certificateholders.

Weighted Average Lives of the Offered Certificates

         The following  information  is given solely to illustrate the effect of
prepayments  of the  Contracts  on the  weighted  average  lives of the  Offered
Certificates  under  the  stated  assumptions  and  is not a  prediction  of the
prepayment rate that might actually be experienced by the Contracts.

         Weighted  average  life refers to the  average  amount of time from the
date of issuance of a security  until each dollar of principal of such  security
will be  repaid  to the  investor.  The  weighted  average  life  of an  Offered
Certificate is determined by (i) multiplying the amount of cash distributions in
reduction of the Principal  Balance of such  Certificate  by the number of years
from the date of issuance of such  Certificate  to the stated  Remittance  Date,
(ii) adding the results,  and (iii)  dividing the sum by the Original  Principal
Balance  of  such  Certificate.   The  weighted  average  life  of  the  Offered
Certificates will be affected by the rate at which principal on the Contracts is
paid.  Principal  payments  on  Contracts  may  be  in  the  form  of  scheduled
amortization or prepayments (for this purpose,  the term  "prepayment"  includes
repayments  (other than from scheduled  amortization)  and  liquidations  due to
default or other  dispositions  of  Contracts).  Prepayments on Contracts may be
measured by a prepayment  standard or model.  The model used in this  Prospectus
Supplement  ("Prepayment  Model") is based on an assumed rate of prepayment each
month of the then unpaid principal  balance of a pool of new contracts.  100% of
the Prepayment Model assumes constant  prepayment rates of 3.7% per annum of the
then unpaid  principal  balance of such Contracts in the first month of the life
of the Contracts and an additional 0.1% per annum in each month thereafter until
the 24th month.  Beginning in the 24th month and in each month thereafter during
the life of the  Contracts,  100% of the  Prepayment  Model  assumes a  constant
prepayment rate of 6% per annum.

         As used in the following table, "0% of the Prepayment Model" assumes no
prepayments  on  the  Contracts;  "75%  of the  Prepayment  Model"  assumes  the
Contracts  will prepay at rates  equal to 75% of the  Prepayment  Model  assumed
prepayment  rates;  "100% of the  Prepayment  Model"  assumes the Contracts will
prepay at rates equal to 100% of the Prepayment Model assumed  prepayment rates;
"150% of the Prepayment  Model" assumes the Contracts will prepay at rates equal
to  150%  of  the  Prepayment  Model  assumed  prepayment  rates;  "200%  of the
Prepayment  Model"  assumes the Contracts  will prepay at rates equal to 200% of
the  Prepayment  Model assumed  prepayment  rates;  and "300% of the  Prepayment
Model"  assumes  the  Contracts  will  prepay  at  rates  equal  to  300% of the
Prepayment Model assumed prepayment rates.



                                      S-36






         There is no assurance,  however, that prepayments of the Contracts will
conform to any level of the Prepayment Model, and no representation is made that
the Contracts will prepay at the prepayment  rates shown or any other prepayment
rate. The rate of principal payments on pools of manufactured  housing contracts
is influenced by a variety of economic,  geographic,  social and other  factors,
including  the  level of  interest  rates  and the  rate at  which  manufactured
homeowners sell their  manufactured  homes or default on their contracts.  Other
factors  affecting  prepayment of such  contracts  include  changes in obligors'
housing  needs,  jobs  transfers,  unemployment  and obligors' net equity in the
manufactured  homes. In the case of mortgage loans secured by site-built  homes,
in general,  if prevailing  interest rates fall significantly below the interest
rates on such  mortgage  loans,  the mortgage  loans are likely to be subject to
higher prepayments rates than if prevailing  interest rates remained at or above
the rates borne by such mortgage loans. Conversely, if prevailing interest rates
rise above the interest  rates on such  mortgage  loans,  the rate of prepayment
would be expected to decrease.  In the case of manufactured  housing  contracts,
however,  because the  outstanding  principal  balances  are,  in general,  much
smaller than  mortgage  loan  balances and the original term to maturity of each
such contract is generally shorter, the reduction or increase in the size of the
monthly payments on contracts of the same maturity and principal balance arising
from a  change  in  the  interest  rate  there  on is  generally  much  smaller.
Consequently,  changes  in  prevailing  interest  rates  may not have a  similar
effect, or may have a similar effect, but to a smaller degree, on the prepayment
rates on manufactured housing contracts.

         The percentages and weighted average lives in the following tables were
determined  assuming that (i) scheduled  interest and principal  payments on the
Contracts  are  received  in a timely  manner  and  prepayments  are made at the
indicated  percentages of the Prepayment Model set forth in the tables; (ii) the
Servicer does not exercise its right of optional  termination  described  above;
(iii) the Contracts,  as of the Cut-off Date,  will be grouped into eight groups
having the additional  characteristics  set forth in the table entitled 'Assumed
Contract  Characteristics'  below;  (iv)  the  Original  Principal  Balance  and
Remittance  Rate of each Class of Certificates  is as described  herein;  (v) no
interest  shortfalls  will arise in  connection  with  prepayment in full of the
Contracts;  (vi) there will be no losses on the Contract Pool; (vii) a servicing
fee of % per  annum  will be  paid to the  Servicer  after  distribution  on the
Offered Certificates;  (viii) amounts, including Accelerated Principal Payments,
will be distributed on account of each class of  Certificates in accordance with
the payment  priorities  described  herein;  (ix)  distributions are made on the
Certificates on the 15th day of each month  commencing on , (x) the Closing Date
for the issuance of the  Certificates  is and (xi) the Class B-2 Remittance Rate
is %. The  tables  assume  that  there  are no losses  or  delinquencies  on the
Contracts.  No  representation  is made  that  losses  or  delinquencies  on the
Contracts will be  experienced at the rate assumed in the preceding  sentence or
at any other rate.

                        Assumed Contract Characteristics



                                                                 Original                 Remaining
                       Principal                                 Term to Maturity         Term to Maturity
Pool                   Balance             Contract Rate         (Months)                 (Months)
- ----------------       ---------           -------------         ----------------         ----------------
                                                                               

1..............         $                           %
2..............
3..............
4..............
5..............
6..............
7..............
8..............
                        ---------
                       $
                        =========


         Since the tables were prepared on the basis of the  assumptions  in the
preceding paragraph,  there are discrepancies between the characteristics of the
actual Contracts and the characteristics of the



                                      S-37




Contracts  assumed in preparing  the tables.  Any such  discrepancy  may have an
effect  upon the  percentages  of the  Original  Class  A-1  Principal  Balance,
Original  Class A-2 Principal  Balance,  Original  Class A-3 Principal  Balance,
Original  Class A-4 Principal  Balance,  Original  Class A-5 Principal  Balance,
Original Class A-6 Principal  Balance and Original  Class B-1 Principal  Balance
outstanding  and weighted  average lives of such  Certificates  set forth in the
tables.   In  addition,   since  the  actual   Contracts   and  the  Trust  have
characteristics  which  differ from those  assumed in  preparing  the tables set
forth below, the  distributions  of principal on the Senior  Certificates may be
made earlier or later than indicated in the tables.

         It is not likely that Contracts will prepay at any constant  percentage
of the  Prepayment  Model to maturity or that all  Contracts  will prepay at the
same rate. In addition, the diverse remaining terms to maturity of the Contracts
(which include recently originated Contracts) could produce slower distributions
of  principal  than  indicated in the tables at the various  percentages  of the
Prepayment  Model  specified  even if the  weighted  average  remaining  term to
maturity of the Contracts is months.

         Investors are urged to make their investment  decisions on a basis that
includes their determination as to anticipated  prepayment rates under a variety
of the assumptions discussed herein.

         Based on the foregoing  assumptions,  the following tables indicate the
resulting  weighted average lives of the Offered  Certificates and set forth the
percentage  of the Original  Class A-1  Balance,  Original  Class A-2  Principal
Balance,  Original  Class A-3 Principal  Balance,  Original  Class A-4 Principal
Balance,  Original  Class A-5 Principal  Balance,  Original  Class A-6 Principal
Balance and Original Class B-1 Principal Balance that would be outstanding after
each of the dates shown at the indicated percentages of the Prepayment Model.



                                   [Remainder of page intentionally left blank]





                                      S-38






           Percent of the Original Class A-1 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)




Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

                                                                            
Initial Percentage.......





Weighted Average Life
 (1) (years)...............




(1)      The weighted  average life of a Class A-1  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-1 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-1 Certificate.





                                      S-39







           Percent of the Original Class A-2 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)





Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

                                                                            
Initial Percentage




Weighted Average Life
 (1) (years)




(1)      The weighted  average life of a Class A-2  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-2 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-2 Certificate.





                                       S-40







           Percent of the Original Class A-3 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)




Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

                                                                            
Initial Percentage




Weighted Average Life
 (1) (years)




(1)      The weighted  average life of a Class A-3  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-3 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-3 Certificate.

*        This figure is less than 0.5% but greater than 0%.





                                       S-41







           Percent of the Original Class A-4 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)




Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

                                                                            
Initial Percentage




Weighted Average Life
 (1) (years)




(1)      The weighted  average life of a Class A-4  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-4 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-4 Certificate.





                                       S-42







           Percent of the Original Class A-5 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)




Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

                                                                            
Initial Percentage





Weighted Average Life
 (1) (years)




(1)      The weighted  average life of a Class A-5  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-5 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-5 Certificate.





                                       S-43







           Percent of the Original Class A-6 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)






Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

                                                                            
Initial Percentage





Weighted Average Life
 (1) (years)




(1)      The weighted  average life of a Class A-6  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-6 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-6 Certificate.





                                       S-44







           Percent of the Original Class B-1 Principal Balance at the
                 Respective Percentages of the Prepayment Model


                       Prepayments (% of Prepayment Model)




Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

                                                                            
Initial Percentage




Weighted Average Life
 (1) (years)




(1)     The weighted  average life of a Class B-1  Certificate  is determined by
        (i)  multiplying  the amount of cash  distributions  in reduction of the
        principal  balance of such  Certificate  by the number of years from the
        date of issuance of such Class B-1 Certificate to the stated  Remittance
        Date, (ii) adding the results, and (iii) dividing the sum by the initial
        principal balance of such Class B-1 Certificate.

*       This figure is less than 0.5% but greater than 0.0%.






                                       S-45







                         ACCESS FINANCIAL LENDING CORP.

General

        Access Financial Lending Corp. ("AFL"), a Delaware corporation, provides
housing finance  programs to consumers  throughout the United States through its
Mortgage  Lending and  Manufactured  Housing  Programs.  AFL is the successor by
merger of Access  Financial  Lending  Corp.,  a Delaware  corporation  (formerly
Equicon   Corporation),   whose   principal   business   was  the   purchase  of
non-conforming  mortgages,  and Access Financial Corp., whose principal business
was the retail financing of manufactured housing. The merger occurred on July 1,
1996.

        The Company is a  wholly-owned  subsidiary of Access  Financial  Holding
Corp. ("AFH"),  which is a Delaware  corporation and wholly-owned  subsidiary of
Cargill  Financial  Services  Corporation.  AFH was  formed in  January  1996 to
facilitate the continued growth of the housing finance business.

        The Company  maintains its  principal  offices at 400 Highway 169 South,
Suite 400, St. Louis Park, Minnesota 55426-0365.

        AFL is engaged in the  business  of,  among  other  things,  purchasing,
originating,  selling and servicing  installment sales contracts and installment
loan agreements for manufactured housing (hereinafter referred to as "contracts"
or "manufactured housing contracts").

        AFL purchases and  originates  manufactured  housing  contracts  through
regional offices throughout the United States, servicing states.

        In addition to its  purchases of  manufactured  housing  contracts  from
dealers,  since  August  1995,  AFL has  originated  certain  contracts  through
brokers.  Each broker will solicit potential obligors to refinance  contracts on
used  manufactured  homes with AFL. All  broker-originated  contracts  must meet
AFL's underwriting criteria, as described below.

Underwriting Policies

General.

        All  manufactured  housing  contracts  that  are  purchased  by AFL from
dealers or originated  by AFL through a broker are written on forms  provided by
AFL and are purchased or  underwritten,  as the case may be, on an  individually
approved basis. With respect to each retail manufactured  housing contract to be
purchased from a dealer or submitted by a broker and  underwritten,  as the case
may be,  AFL's  general  practice  is to have the  dealer or broker  submit  the
customer's credit application,  manufacturer's invoice (if the contract is for a
new  home)  and  certain  other  information  relating  to the  contract  to the
applicable  regional  office of AFL.  Personnel at the  regional  office make an
analysis of the  creditworthiness  of the customer  and of other  aspects of the
proposed transaction.  If the creditworthiness of the customer and other aspects
of the  transaction  are  approved by the regional  office,  AFL  purchases  the
contract after the manufactured home is delivered and set up.

        Because   manufactured  homes  generally   depreciate  in  value,  AFL's
management  believes that the  creditworthiness  of a potential  obligor under a
manufactured  housing  contract  should  be  the  most  important  criterion  in
determining  whether to approve the purchase or origination of such manufactured
housing  contract.  In this regard,  AFL uses an underwriting  guideline  matrix
based  upon each  applicant's  credit  history,  residence  history,  employment
history,  debt-to-income  ratio  and down  payment  percentage.  Although,  with
respect  to  certain  of  these  criteria,  AFL has  minimum  requirements,  AFL
management  does not believe  that these  minimum  requirements  are  themselves
generally  sufficient to warrant a credit approval of an applicant.  Thus, there
were and are no  requirements  on the basis of which, if they are met, credit is
routinely approved, and if they are not met, credit is routinely denied. Rather,
if an applicant  has a low rating with respect to one of the criteria  mentioned
above,  there  generally  must be a  compensating  higher rating with respect to
other items in order for such applicant to be approved. In





                                       S-46







addition,  in certain cases, credit applications are approved even if certain of
the minimum  criteria are not met. The ultimate  decision to approve or reject a
credit  application  is thus the  result of a judgment  made by either  regional
management or AFL senior management.

        AFL's policy is to approve or reject each credit  application  within 72
hours of receipt.  Thus,  there is generally less time for credit  investigation
than is the case, for instance,  with loans for site-built homes. Although AFL's
management  believes  that the 72 hour period for  approval or rejection of each
credit application is in line with industry practice,  no assurance can be given
that any  credit  application  that was  approved  in 72 hours  would  have been
approved if a longer period had been provided for credit investigation.

        The  qualifications  of all  regional  office  personnel  authorized  to
approve or reject credit  applications  are reviewed by the President and/or the
Chief  Executive  Officer of AFL. All such personnel have certain lending limits
applicable to their approval  authority.  AFL has no set  qualifications for any
employees to whom  authority  to approve or reject  credit  applications  may be
delegated.

        The credit  review and approval  practices of each  regional  office are
subject to  internal  reviews and audits  that,  through  sampling,  examine the
nature of the verification of credit histories, residence histories,  employment
histories and  debt-to-income  ratios of the  applicants and evaluate the credit
risks  associated with the contracts  purchased  through such regional office by
rating the  obligors on such  contracts  according  to their  credit  histories,
residence  histories,  employment  histories,  debt-to-income  ratios  and  down
payment percentage. Selection of underwriting files for review is generally made
by the personnel performing the examination, without prior knowledge on the part
of regional  office  personnel of the files to be selected for review.  However,
AFL  has no  requirement  that  any  specific  random  selection  procedures  be
followed,  and  no  assurance  can be  given  that  the  files  reviewed  in any
examination  process are  representative  of the  contract  originations  in the
related regional office.  In addition,  no statistical  analysis is performed on
the results of any such examination of underwriting files.

        AFL currently  purchases or originates  only  conventional  manufactured
housing  contracts  (that is,  contracts that are not insured or guaranteed by a
governmental agency or instrumentality).

        Underwriting  policies for the  origination or purchase on an individual
basis of manufactured  housing contracts are established by AFL's management and
are applicable to all regional  offices in AFL's  manufactured  housing regional
office  system.  Except  as  described  above,  during  the  period in which any
Contracts were originated or purchased on an individual  basis by AFL there were
no significant changes in the aspects of such policies that are described above.

Loan-to-Value Ratios.

        Generally,  AFL's  policy  is to  finance  no more  than  (a) 95% of the
buyer's total cost of any new manufactured home and (b) 90% of the buyer's total
cost of any used  manufactured  home.  Such buyer's  total cost includes (x) (i)
with respect to a new  manufactured  home, the sales price of such  manufactured
home or (ii)  with  respect  to a used  manufactured  home,  the  lesser  of the
verified  sales price or retail value as  specified  in the National  Automobile
Dealers Association Mobile/Manufactured Housing Appraisal Guide ("NADA") and (y)
the sum of certain  additional  items,  including  (i) limited  dealer-installed
extras, (ii) limited furniture,  (iii) freight,  (iv) sales tax, title and fees,
(v) certain  insurance  premiums and (vi) limited set-up  allowance (such items,
collectively, the "Extras").

New Homes.

        The maximum amount  financed with respect to new  manufactured  homes is
based on the lesser of (a) the sum of (x) 130% of the manufacturer's net invoice
and (y) the value of the Extras and (b) 95% of the buyer's total cost.

        The maximum  amount  financed  with  respect to new  manufactured  homes
related to Land-Home Contracts is based on the sum of (x) the lesser of (a) 130%
of the manufacturer's net invoice, plus the





                                       S-47







value of the Extras and (b) 95% of the buyer's  total  cost,  and (y) 95% of the
lesser of property appraised value or the purchase price of the land.

        The maximum  amount  financed  with  respect to new  manufactured  homes
related  to  Land-in-Lieu  Contracts  is based on the sum of (x) (i) 135% of the
manufacturer's  net invoice  when the value of the land (as  appraised by an AFL
approved independent appraiser or as determined by a tax valuation statement, as
the  case  may be) is at  least  20% of the  buyer's  total  cost,  computed  as
described above or (ii) 130% of the manufacturer's net invoice when the value of
the land is at least 10% of the buyer's total cost,  computed as described above
and (y) the value of the Extras.

Used Homes and Refinancings.

        The maximum amount financed with respect to used  manufactured  homes is
the lower of (x) 90% of the  buyer's  total  cost or (y) 90% of retail  value as
specified in NADA plus the value of any Extras.

        The maximum  amount  financed  with respect to used  manufactured  homes
related to  Land-Home  Contracts is based on the sum of (x) the lesser of 95% of
appraised value as determined by an AFL appraiser or 120% of the retail value as
specified  in NADA,  (y) 95% of the lesser of  property  appraised  value or the
purchase price of the land and (z) the value of any Extras.

        The maximum  amount  financed  with respect to used  manufactured  homes
related to Land-in-Lieu Contracts is based on the lesser of (x) 90% of the total
buyer's  cost or (y) 90% of the retail value as specified in NADA plus the value
of any Extras.  The value of the land,  computed as described above,  must be at
least 10% of the total buyer's cost.

        AFL may  re-finance a used  manufactured  housing  Contract  through its
broker network.  Consistent with AFL's general underwriting policy, an obligor's
creditworthiness  is the most important  underwriting  criterion,  in connection
with a refinancing.  Special emphasis is placed on the customer's actual payment
history record in connection  with a re-financing  transaction,  with relatively
less weight  being  placed on the value of the related  collateral.  Even in the
re-financing  context,  however,  it is AFL's  policy not to allow the  original
principal balance of the new Contract to exceed 115% of the related manufactured
home's  NADA  retail  value at the time of the  re-financing.  Each  re-financed
Contract included in the Contract Pool is a "Refinanced Contract".  For purposes
of the statistical  presentation of Loan-to-Value  Ratios set forth herein, each
Refinanced Contract has been assigned a Loan-to-Value Ratio of 100%.

        Contracts  in  excess  of the  maximums  stated  above  require  special
circumstances  (e.g.,  particularly  strong credit) before AFL will originate or
purchase them.

Certain Origination Statistics.

        The  volume  of  manufactured  housing  contracts  originated  by AFL or
purchased by AFL from dealers on an individual  basis for the periods  indicated
below and certain other information at the end of such periods are as follows:






                                       S-48







            Contracts Originated or Purchased on an Individual Basis




                                                                      Months                  Months
                                                                      Ended                    Ended
                                                                     --------                --------
                                                                          (Dollars in Thousands)

                                                                                       
Principal balance of contracts purchased.....................       $                        $
Number of contracts purchased................................
Average contract size(1).....................................       $                        $
Average interest rate(1)(2)..................................               %                  %
Number of regional offices(3)................................




(1)  As of period end.

(2)  Weighted average gross coupon.

(3) Includes  regional offices  originating or purchasing  manufactured  housing
contracts as of the end of the time period.

Servicing

     AFL services all of the manufactured housing contracts that it purchases or
originates.  AFL plans to retain  servicing  responsibilities  with  respect  to
contracts  sold by it.  Generally,  such  servicing  responsibilities  are  also
carried out through AFL's centralized  servicing  facility and regional offices.
Servicing  responsibilities  include collecting principal and interest payments,
taxes,  insurance  premiums and other  payments from  obligors  and,  where such
contracts  have been sold,  remitting  principal  and  interest  payments to the
holders  thereof,  to the extent such holders are entitled  thereto.  Collection
procedures  include  repossession  and  resale of  manufactured  homes  securing
defaulted  contracts  and, if deemed  advisable  by AFL,  entering  into workout
arrangements with obligors under certain defaulted contracts. Although decisions
as to whether  to  repossess  any  manufactured  home are made on an  individual
basis,  AFL's general policy is to institute  repossession  procedures  promptly
after AFL personnel determine that it is unlikely that a defaulted contract will
be brought  current,  and  thereafter  to  diligently  pursue the resale of such
manufactured homes if the market is favorable.  In addition,  AFL may enter into
arrangements,  pursuant to which it will service  manufactured housing contracts
held by other entities.  Such contracts would not be purchased by AFL or sold to
such other entities by AFL.

     The following tables show the size of the portfolio of manufactured housing
contracts  originated  and serviced by AFL,  together with certain  delinquency,
loan loss and liquidation experience on the dates indicated:

                           Size of Serviced Portfolio




                                                                       As of                 As of
                                                                             (1)
                                                                      ---------            ----------
                                                                       (Dollars in Thousands)

                                                                                      
Unpaid principal balance of contracts being serviced....              $                     $
Average unpaid principal balance............................          $                     $
Number of contracts being serviced.........................




(1)








                                       S-49







                             Delinquency Experience





                                                                            As of                    As of
                                                                      -----------------      ---------------------
                                                                                 (Dollars in Thousands)

                                                                                        
Number of Contracts Outstanding(1).................................
Number of Contracts Delinquent:(2)
    30 - 59 Days...................................................
    60 - 89 Days...................................................
    90 Days or More................................................
Total Contracts Delinquent.........................................
Delinquencies as a Percentage of Contracts Outstanding(3)..........                   %                          %




(1) Excludes contracts already held in repossession.

(2) The  period  of  delinquency  is based on the  number of days  payments  are
contractually past due (assuming 30-day months).

(3) As a percentage of the total number of contracts outstanding as of period
 end.



                      Loan Loss and Repossession Experience




                                                                    For the         For the Nine
                                                                  Fiscal Year       Months Ending
                                                                  End Ending               ,
                                                                     , (1)         
                                                                 -------------     ----------------
                                                                       (Dollars in Thousands)
                                                                             
Number of Contracts Serviced(1)................................
Principal Balance of Contracts Serviced(1).....................             $                   $
Contract Liquidations(2).......................................              %                    %
Net Losses:
    Dollars(3).................................................             $                   $
    Percentage(4)..............................................              %                    %






(1) As of period end.  Includes contracts already in repossession and stage
    funding of Land Home contracts.

(2) As a percentage of the total number of contracts being serviced as of period
    end. The percentage for the months ending is not annualized.

(3) The calculation of net loss on liquidated contracts included unpaid interest
    to  the  date  of  repossession   and  all  expenses  of  repossession   and
    liquidation. The dollar amount for the months ending is not annualized.

(4) As a percentage of the aggregate principal balance of contracts being
    serviced as of period end. The percentage for the months ending is not
    annualized.


         The data presented in the foregoing tables is for illustrative purposes
only.





                                       S-50







                         DESCRIPTION OF THE CERTIFICATES

         The Offered  Certificates  will be issued pursuant to the Agreement.  A
form of the  Agreement  will be made  available to  prospective  investors  upon
request  (made  to  AFL  at  the  address  specified  in  the  Prospectus  under
"Incorporation  of Certain  Documents by Reference")  and will be filed with the
Securities  and  Exchange   Commission   after  the  initial   issuance  of  the
Certificates as an exhibit to a Current Report on Form 8-K. Reference is made to
the Prospectus for additional  information regarding the terms and conditions of
the Agreement.

         Set forth below are  summaries  of the  specific  terms and  provisions
pursuant  to which  the  Offered  Certificates  will be  issued.  The  following
summaries do not purport to be complete and are subject to, and are qualified in
their entirety by reference to, the provisions of the Agreement. When particular
provisions or terms used in the Agreement are referred to, the actual provisions
(including definitions of terms) are incorporated by reference.

General

         The Offered  Certificates  initially will be issued in book-entry form.
Persons acquiring  beneficial  ownership interests in such Offered  Certificates
("Beneficial  Certificate  Owner") may elect to hold their interests through The
Depository Trust Company ("DTC"),  in the United States, or Cedel Bank,  societe
anonyme ("CEDEL") or the Euroclear System  ("Euroclear"),  in Europe.  Transfers
within DTC, CEDEL or Euroclear,  as the case may be, will be in accordance  with
the usual rules and operating  procedures of the relevant system. So long as the
Offered Certificates are book-entry certificates, such Offered Certificates will
be evidenced by one or more Offered Certificates  registered in the name of Cede
& Co.  ("Cede"),  as the  nominee  of DTC  or one of the  relevant  depositories
(collectively,  the "European  Depositories").  Cross-market  transfers  between
persons  holding  directly  or  indirectly  through  DTC,  on the one hand,  and
counterparties holding directly or indirectly through CEDEL or Euroclear, on the
other,  will be effected in DTC through  Citibank  N.A.  ("Citibank")  or Morgan
Guaranty  Trust Company of New York  ("Morgan"),  the relevant  depositories  of
CEDEL or Euroclear,  respectively,  and each a participating  member of DTC. The
Offered  Certificates  will  initially be  registered  in the name of Cede.  The
interests  of  such  Beneficial   Certificate  Owners  will  be  represented  by
book-entries  on the  records  of DTC  and  participating  members  thereof.  No
Beneficial   Certificate   Owner  will  be  entitled  to  receive  a  definitive
certificate  representing  such  person's  interest,  except  under the  limited
circumstances   described   herein.   All  references   herein  to  any  Offered
Certificates  reflect the rights of Beneficial  Certificate  Owners only as such
rights may be exercised through DTC and its  participating  organizations for so
long as such  Offered  Certificates  are held by DTC. See " --  Registration  of
Offered Certificates" below.

         The  Percentage  Interest of a Class A-1,  Class A-2,  Class A-3, Class
A-4, Class A-5, Class A-6 Certificate or Class B-1 Certificate is the percentage
obtained  from dividing the original  denomination  of such  Certificate  by the
Original Class A-1 Principal Balance,  the Original Class A-2 Principal Balance,
the Original  Class A-3  Principal  Balance,  the Original  Class A-4  Principal
Balance,  the Original  Class A-5  Principal  Balance,  the  Original  Class A-6
Principal Balance or the Original Class B-1 Principal  Balance,  as appropriate.
Definitive Senior Certificates, if issued, will be transferable and exchangeable
at the corporate trust office of the Trustee at its Corporate  Trust  Department
in New York or, if it so  elects,  at the  office  of an agent in New York,  New
York.  No  service  charge  will be made for any  registration  of  exchange  or
transfer,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge.

         The Class B-2 and Class C  Certificates  are not being offered  hereby.
The Trust will also issue a  residual  class in each REMIC  created by the Trust
(the  "Residual  Certificates")  which are not  being  offered  hereby  and will
initially  be  retained by the Seller.  The Senior  Certificates,  the Class A-6
Certificates,  the Class B-1 Certificates, the Class B-2 Certificates, the Class
C Certificates and the Residual Certificates are collectively referred to as the
"Certificates."

         The Trust includes (i) the Contract Pool,  including  certain rights to
receive  payments due on the Contracts on and after the Cut-off  Date,  (ii) the
amounts held from time to time in the "Certificate





                                       S-51







Account"  (as  described  herein  under " -- Payment on  Contracts;  Certificate
Account") maintained by the Trustee pursuant to the Agreement, (iii) the amounts
held from time to time in the  "Pre-Funding  Account"  maintained by the Trustee
pursuant to the Agreement,  (iv) any property which initially secured a Contract
and which is acquired in the process of realizing thereon and (v) the obligation
of AFL under certain conditions, to repurchase Contracts sold by it with respect
to which  certain  representations  and  warranties  have been  breached and not
cured.

         On  the  Closing  Date,  AFL  will  convey  the  Initial  Contracts  to
Receivables Corp. and Receivables Corp. will convey the Initial Contracts to the
Trust. See "The Contract Pool" herein. Pursuant to the Agreement,  following the
initial  Cut-Off Date, the Trust will be obligated to purchase from time to time
on or before 199_,  subject to the  availability  of Subsequent  Contracts which
will be  originated  on or before 199_,  and acquired by the Seller from AFL for
subsequent sale to the Trust pursuant to a Purchase Agreement between the Seller
and the Trust. The aggregate principal amounts of Subsequent Contracts which may
be acquired by the Trust is $ . In  connection  with each purchase of Subsequent
Contracts, the Trust will be required to pay to the Seller a cash purchase price
of 100% of the principal amount thereof from the Pre-Funding Account.  Under the
Agreement,  AFL will be obligated to sell Subsequent Contracts to the Seller for
sale to the Trust, and the Trust will be obligated,  subject to the satisfaction
of certain  conditions set forth therein to purchase such Subsequent  Contracts.
AFL will  designate as a  Subsequent  Cut-Off Date the first day of the month in
which the related Subsequent  Contracts are conveyed to the Trust. The Trust may
purchase the  Subsequent  Contracts  only from the Seller and not from any other
person.

         AFL, as Servicer, will service the Contracts pursuant to the Agreement.
The Contracts will be held by the Trustee.

         Distributions  of principal  and interest to the holders of the Offered
Certificates  will be made on the ____ day of each month, or, if such day is not
a business day, the next  succeeding  business day (each,  a "Remittance  Date")
beginning  in , to the  persons  in whose  names the  Offered  Certificates  are
registered  at the  close of  business  on the last  business  day of the  month
preceding  the month in which such  distribution  payment  is made (the  "Record
Date").

Representations and Warranties

         AFL will make certain  warranties  with respect to each  Contract as of
the Closing  Date,  including  that:  (a) as of the Cut-off Date the most recent
scheduled  payment  was made or was not  delinquent  more  than 59 days;  (b) no
provision  of a Contract  has been  waived,  altered or modified in any respect,
except by instruments or documents  contained in the related  Contract file; (c)
each  Contract is a legal,  valid and binding  obligation  of the Obligor and is
enforceable  in  accordance  with its terms  (except  as may be  limited by laws
affecting creditors' rights generally);  (d) no Contract is subject to any right
of rescission,  set-off,  counterclaim or defense;  (e) each  Manufactured  Home
securing a Contract is covered by hazard  insurance;  (f) each Contract has been
originated by a  manufactured  housing  dealer or AFL in the ordinary  course of
such dealer's or AFL's  business and, if  originated by a  manufactured  housing
dealer, was purchased by AFL in the ordinary course of business; (g) no Contract
was originated in or is subject to the laws of any jurisdiction whose laws would
make unlawful the transfer of the Contract or an interest  therein to the Trust;
(h) each  Contract  complies with all  requirements  of law; (i) no Contract has
been  satisfied,  subordinated  in  whole  or  in  part  or  rescinded  and  the
Manufactured  Home  securing the Contract has not been released from the lien of
the  Contract  in whole  or in  part;  (j) each  Contract  creates  a valid  and
enforceable first priority security interest in favor of AFL in the Manufactured
Home covered thereby and, with respect to each Land Secured  Contract,  the lien
created  thereby has been  recorded or will be recorded  within six months,  and
such security interest or lien has been assigned by AFL; (k) all parties to each
Contract had capacity to execute such Contract; (l) prior to the transfer of the
Contracts by AFL, AFL had good and  marketable  title to each  Contract free and
clear of any  encumbrance,  equity,  loan,  pledge,  charge,  claim or  security
interest,  and was the sole owner and had full right to transfer such  Contract;
(m) as of the Cut-off  Date,  there was no default,  breach,  violation or event
permitting  acceleration  under any Contract  (except for payment  delinquencies
permitted by clause (a) above), no event which with notice and the expiration of
any grace or cure period would constitute a default, breach,





                                       S-52







violation or event permitting  acceleration under such Contract, and AFL has not
waived any of the  foregoing;  (n) as of the Closing Date there were no liens or
claims  which  have  been  filed  for  work,  labor  or  materials  affecting  a
Manufactured Home or any related real property securing a Contract, which are or
may be liens prior or equal to the lien of the Contract;  (o) each Contract is a
fully-amortizing loan with a fixed Contract Rate and provides for level payments
over the  term of such  Contract;  (p)  each  Contract  contains  customary  and
enforceable  provisions  such as to render the rights and remedies of the holder
thereof  adequate for realization  against the collateral of the benefits of the
security;  (q) the  description  of  each  Contract  set  forth  in the  list of
Contracts  delivered to the Trustee is true and  correct;  (r) there is only one
original of each  Contract and each Contract  (other any Land Secured  Contract)
constitutes   chattel  paper  within  the  meaning  of  the  applicable  Uniform
Commercial  Code;  (s)  none  of the  Contracts  had a  loan-to-value  ratio  at
origination greater than ____________________; (t) the principal balance of each
Refinanced  Contract  at the  time  of  origination  did  not  exceed  the  then
outstanding  principal balance of the Contract  refinanced thereby together with
certain  insurance and refinancing  costs; (u) to the best knowledge of AFL, not
less than 95% of the Contract Pool relates to Manufactured  Homes which were the
related Obligors' primary residence at the time of origination;  (v) the related
Manufactured  Home (other  than any  Manufactured  Home  relating to a Land-Home
Contract) is not considered or classified as part of the real estate on which it
is located under the laws of the jurisdiction in which it is located,  and as of
the Closing  Date such  Manufactured  Home was free of damage and in good repair
and (w) each Contract is a "qualified  mortgage" under Section 860G(a)(3) of the
Code and each Manufactured Home is "manufactured  housing" within the meaning of
Section 25(e)(10) of the Code.

         Subject to AFL's  option to effect a  substitution  as described in the
next paragraph, AFL will be obligated to repurchase for the Repurchase Price (as
defined  below)  any  Contract  on  the  first  business  day  after  the  first
Determination  Date which is more than 90 days after AFL becomes aware, or AFL's
receipt of written  notice from the Trustee or the Servicer,  of a breach of any
representation or warranty of AFL that materially  adversely affects the Trust's
interest in any Contract if such breach has not been cured. The Repurchase Price
for any Contract  will be the remaining  principal  amount  outstanding  on such
Contract on the date of repurchase plus accrued and unpaid  interest  thereon at
its Contract Rate to the end of the related Due Date.

         In  lieu  of  purchasing  a  Contract  as  specified  in the  preceding
paragraph,  during the two-year  period  following the Closing Date, AFL may, at
its option,  substitute an Eligible  Substitute  Contract (as defined below) for
the Contract that it is otherwise obligated to repurchase (referred to herein as
the "Replaced Contract"). An Eligible Substitute Contract is a Contract that (a)
as of the date of its  substitution,  satisfies all of the  representations  and
warranties, (b) after giving effect to the scheduled payment due in the month of
such substitution has a Scheduled Principal Balance that is not greater than the
Scheduled  Principal Balance of the Replaced  Contract,  (c) has a Contract Rate
that is at least equal to the Contract Rate of the Replaced Contract and (d) has
a remaining  term to maturity  that is not greater  than the  remaining  term to
maturity  of the  Replaced  Contract.  AFL will be  required  to  deposit in the
Certificate Account cash in the amount, if any, by which the Scheduled Principal
Balance of the Replaced Contract exceeds the Scheduled  Principal Balance of the
Contract being substituted.

Payments on Contracts; Certificate Account

         The Trustee  will  initially  establish  and  maintain an account  (the
"Certificate  Account") at a depository  institution organized under the laws of
the United  States or any state,  the  deposits of which are insured to the full
extent  permitted  by law by the  Federal  Deposit  Insurance  Corporation  (the
"FDIC") whose commercial paper, long-term deposits or long-term unsecured senior
debt has a rating of F-1 by Fitch and P-1 by Moody's  in the case of  commercial
paper or in one of the two highest rating categories by Fitch and Moody's in the
case of long-term  deposits or  long-term  unsecured  senior debt,  and which is
subject  to  examination  by  federal  or  state  authorities  or  a  depository
institution   otherwise   acceptable   to  Fitch  and  Moody's   (an   "Eligible
Institution").  The funds in the Certificate Account are required to be invested
in  Eligible  Investments  that will  mature  not later  than the  business  day
preceding the applicable Remittance Date. "Eligible  Investments" include, among
other  investments,  obligations  of the United States or of any agency  thereof
backed by the full faith and credit of the United States; certificates





                                       S-53







of deposit,  time deposits and bankers'  acceptances sold by eligible  financial
institutions; commercial paper rated F-1+ by Fitch and P-1 by Moody's; and other
obligations acceptable to Fitch and Moody's.

         All  payments in respect of  principal  and  interest on the  Contracts
received by the  Servicer  (exclusive  of  Scheduled  Payments  due prior to the
Cut-off Date), including Liquidation Proceeds (net of Liquidation Expenses), are
required  to be paid into the  Certificate  Account  not later  than the  second
business day following  receipt thereof.  Amounts received as late payment fees,
extension fees,  assumption fees or similar fees may be retained by the Servicer
as part of its  servicing  fees.  See " -- Servicing  Compensation"  herein.  In
addition,  the amount paid by AFL for any Contract  repurchased as a result of a
breach of a representation or warranty under the Agreement, and amounts required
to be deposited upon substitution of an Eligible  Substitute Contract because of
a breach of a  representation  or  warranty  (which  amounts  will be treated as
partial  principal  prepayments)  are  required  to be paid  in the  Certificate
Account.   On  each  Remittance  Date,  the  Trustee  shall  withdraw  from  the
Pre-Funding  Account any  earnings  received on  investment  of the  Pre-Funding
Amount held by it in the  Pre-Funding  Account and deposit such  earnings in the
Certificate Account. On the , 199_ Payment Date, the Trustee shall withdraw from
the Pre-Funding  Account any funds theretofore  remaining and deposit such funds
in the Certificate Account.

         On  the  third  business  day  prior  to  each   Remittance  Date  (the
"Determination  Date"), the Servicer will determine the Amount Available and the
amounts to be  distributed  on the  Certificates  on such  Remittance  Date. The
"Amount  Available" for any Remittance  Date is (I) the sum of (a) the amount in
the  Certificate  Account  on the  close  of  business  on the  day  immediately
preceding such  Determination  Date and (b) the aggregate  amount of Delinquency
Advances   relating   to   such   Remittance   Date,   together   with   certain
insurance-related  amounts to be deposited  by the Servicer for such  Remittance
Date, less (II) the sum of (a) payments on Contracts that have been  repurchased
as a result of a breach of a representation or warranty, (b) the Amount Held For
Future  Distribution,  (c) any portion of Liquidation Proceeds used to reimburse
the Servicer for Servicing Advances and Delinquency  Advances previously made by
the Servicer with respect to the related Contract, (d) amounts used to reimburse
the Servicer with respect to Nonrecoverable Delinquency Advances and Delinquency
Advances and Servicing Advances to the extent permitted by the Agreement, (e) if
AFL is not the Servicer, the Monthly Servicing Fee, and (f) amounts which may be
withdrawn from the Certificate  Account as a result of a deposit thereto made in
error, or to fund certain  rebates or refunds due to Obligors.  The "Amount Held
For Future  Distribution"  as of a Determination  Date are amounts  representing
Scheduled  Payments or other  collections  and  recoveries  which  relate to the
second following, or any future, Remittance Date. See " -- Advances" below for a
description of the Servicer's advancing responsibilities.

         The  Trustee  or  its  Paying  Agent  will  withdraw   funds  from  the
Certificate  Account  on each  Remittance  Date (but  only to the  extent of the
related Amount  Available and, in certain limited  circumstances to pay interest
on the Subordinate Certificates, from certain other amounts) to make payments to
Offered Certificateholders as specified under " -- Distributions" below. As more
fully  described  herein  under  "The  Contract  Pool,"  the day of  each  month
constituting the Due Date of the Scheduled  Payments for each Contract will vary
from Contract to Contract. In addition,  the Contracts may be prepaid in full or
in part at any time.  Thus, the Amount  Available for any Remittance Date (other
than the  portion  thereof  consisting  of the  applicable  monthly  Delinquency
Advance,  if any) will have  been  deposited  into the  Certificate  Account  on
various days  throughout the preceding  calendar  month.  As a result,  payments
received  at any time  during a calendar  month will not be  distributed  to the
Offered Certificateholders until the day of the succeeding calendar month (or if
such day is not a  business  day,  on the next  succeeding  business  day.)  See
"Prepayment and Yield Considerations"  herein and "Yield  Considerations" in the
Prospectus.  From time to time, as provided in the Agreement,  the Servicer will
also  withdraw  funds from the  Certificate  Account to make  payments  to it as
permitted by the Agreement and  described in  subclauses  (ii),  (iv) and (v) of
clause (b) in the second preceding paragraph.






                                       S-54







Distributions

         On each Remittance Date, distributions on the Offered Certificates will
be made in the  following  order of  priority:  (i) to the holders of the Senior
Certificates,  (ii) to the holders of the Class A-6  Certificates,  (iii) to the
holders  of the Class B-1  Certificates,  (iv) to the  holders  of the Class B-2
Certificates,  and (v) to the holders of the Class C Certificates,  as described
below.

         Distributions of interest and, to the extent specified below, principal
to holders  of a Class of Senior  Certificates  will be made on each  Remittance
Date in an amount equal to the sum of (i) their respective  Percentage Interests
of the amount of interest  calculated as described under "Senior Interest" below
and (ii) their  respective  Percentage  Interests,  distributed to each Class of
Senior  Certificates in the order of priority described under "Senior Principal"
below,  of an amount of principal  calculated  as described  below under "Senior
Principal."  Distributions on the Senior  Certificates  will be applied first to
the  payment  of  interest  and then to the  payment  of  principal.  The Senior
Distribution  Amount for any Remittance  Date is intended to be equal to the sum
(referred to as the "Senior Formula  Distribution  Amount") of (i) the amount of
interest  calculated  as set forth under  "Senior  Interest"  below and (ii) the
amount of principal  described below under "Senior  Principal,"  except that, if
the Senior  Formula  Distribution  Amount  exceeds the Amount  Available  in the
Certificate Account on such Remittance Date, then the Senior Distribution Amount
shall instead equal the Amount Available.

         Distributions of interest and, to the extent specified below, principal
to holders of Class A-6 Certificates  will be made on each Remittance Date in an
amount equal to their respective  Percentage  Interests  multiplied by the Class
A-6 Distribution  Amount.  Distributions  on the Class A-6 Certificates  will be
applied  first to the payment of interest and then to the payment of  principal.
The Class A-6  Distribution  Amount for any  Remittance  Date is  intended to be
equal to the sum (referred to as the "Class A-6 Formula Distribution Amount") of
(i) the amount of interest  calculated  as set forth under "Class A-6  Interest"
below and (ii) on and after the  Remittance  Date on which the Senior  Principal
Balance is reduced to zero, the amount of principal described below under "Class
A-6 Principal." If the Amount Available in the Certificate Account available for
distribution  to the Class A-6  Certificateholders  (after  giving effect to any
distribution  made to Senior  Certificateholders  on such Remittance  Date) (the
"Class  A-6  Remaining  Amount  Available")  is less than the Class A-6  Formula
Distribution Amount, then the Class A-6 Distribution Amount will equal the Class
A-6 Remaining Amount Available and the amount of such deficiency,  to the extent
not funded by certain  other amounts on deposit in the  Certificate  Account and
available therefor, will be carried forward and added to the amount such holders
will be entitled to receive on the next Remittance Date.

         Distributions of interest and, to the extent specified below, principal
to holders of Class B-1 Certificates  will be made on each Remittance Date in an
amount equal to their respective  Percentage  Interests  multiplied by the Class
B-1 Distribution  Amount.  Distributions  on the Class B-1 Certificates  will be
applied  first to the payment of interest and then to the payment of  principal.
The Class B-1  Distribution  Amount for any  Remittance  Date is  intended to be
equal to the sum (referred to as the "Class B-1 Formula Distribution Amount") of
(a) the amount of interest  calculated  as set forth under "Class B-1  Interest"
below  and  (b) on and  after  the  Class B  Cross-over  Date,  if each  Class B
Principal  Distribution  Test was satisfied on such Remittance Date, the Formula
Principal   Distribution   Amount  calculated  as  described  under  "Class  B-1
Principal"  below. If the Amount Available in the Certificate  Account available
for distribution to the Class B-1 Certificateholders (after giving effect to any
distribution made to Senior and Class A-6  Certificateholders on such Remittance
Date) (the "Class B-1 Remaining  Amount  Available")  is less than the Class B-1
Formula  Distribution  Amount, then the Class B-1 Distribution Amount will equal
the Class B-1 Remaining Amount  Available and the amount of such deficiency,  to
the extent not funded by  certain  other  amounts on deposit in the  Certificate
Account and available therefor,  will be carried forward and added to the amount
such holders will be entitled to receive on the next Remittance Date.

         Distributions of interest and, to the extent specified below, principal
to holders of the Class B-2 Certificates will be made on each Remittance Date in
an  amount  equal to their  respective  Percentage  Interests  of the  Class B-2
Distribution Amount. The Class B-2 Distribution Amount for any Remittance





                                       S-55







Date is  intended  to equal to the sum  (referred  to as the "Class B-2  Formula
Distribution  Amount")  of (a) the amount of  interest  calculated  as set forth
under "Class B-2  Interest"  below and (b) on and after the  Remittance  Date on
which the Class B-1  Principal  Balance  is  reduced  to zero,  if each  Class B
Principal Distribution Test was satisfied on such Remittance Date, the amount of
principal  described below under "Class B-2 Principal"  below.  Distributions on
the Class B-2 Certificates  will be applied first to the payment of interest and
then to the payment of  principal.  If the Amount  Available in the  Certificate
Account  available for distribution to the Class B-2  Certificateholders  (after
giving  effect  to  distributions  made  to  Senior,  Class  A-6 and  Class  B-1
Certificateholders  on such  Remittance  Date) (the "Class B-2 Remaining  Amount
Available")  is not  sufficient  to make a full  distribution  of the  Class B-2
Formula Distribution Amount to the Class B-2 Certificateholders,  then the Class
B-2 Distribution  Amount will equal the Class B-2 Remaining Amount Available and
the amount of such deficiency, to the extent not funded by certain other amounts
on deposit in the Certificate  Account and available  therefor,  will be carried
forward and added to the amount such  holders will be entitled to receive on the
next Remittance Date.

         The  rights  of the  Subordinate  Certificateholders  and the  Residual
Certificateholders  to receive  distributions  are subordinated to the rights of
the Senior  Certificateholders,  the rights of the Class B-1, Class B-2, Class C
and Residual Certificateholders to receive distributions are subordinated to the
rights of the Class A-6 Certificateholders, the rights of the Class B-2, Class C
and Residual Certificateholders to receive distributions are subordinated to the
rights  of the  Class  B-1  Certificateholders,  in  each  case,  to the  extent
described  herein.  The Class C Certificates  represent a class of subordinated,
"interest-only" certificates, the distributions on which are subordinated to the
rights  of the  Class  B-2  Certificateholders  and,  for so  long as AFL is the
Servicer,  the payment of the Monthly Servicing Fee. The holders of the Residual
Certificates will be entitled to receive only miscellaneous amounts not required
to be distributed on account of the other classes of Certificates.

         Each distribution with respect to a Book-Entry Certificate will be paid
to DTC, which will credit the amount of such distribution to the accounts of its
Participants in accordance with its normal procedures.  Each Participant will be
responsible for disbursing such  distribution to the Certificate  Owners that it
represents and to each indirect participating brokerage firm (a "brokerage firm"
or "indirect  participating  firm") for which it acts as agent.  Each  brokerage
firm will be responsible for disbursing funds to the Certificate  Owners that it
represents.  All such  credits and  disbursements  with  respect to a Book-Entry
Certificate are to be made by DTC and the  Participants in accordance with DTC's
rules.

         The Servicer  will  furnish to the  Trustee,  and the Trustee will send
with each  distribution  on a  Remittance  Date to each  holder  of the  Offered
Certificates,  a statement or statements  setting forth, among other things, (i)
the amount of such  distribution  allocable  to principal  (including  Principal
Prepayments,  if any) and (ii) the  amount  of such  distribution  allocable  to
interest.

Senior Interest

         One month's interest (computed on the basis of a 360-day year of twelve
30-day months) will be paid  concurrently to the holders of each Class of Senior
Certificates on each Remittance  Date, to the extent of the Amount  Available in
the Certificate Account on such date, at the related Remittance Rate on the then
outstanding Principal Balance of each Class of Senior Certificates.  Interest on
each Class of Senior  Certificates  will accrue with respect to each  Remittance
Date during the related Accrual Period, commencing .

         The Remittance Rates for the Class A-1, Class A-2, Class A-3, Class A-4
and Class A-5 Certificates are %, %, %, % and % per annum, respectively, subject
to a maximum rate equal to the Weighted  Average Net Contract Rate,  computed on
the basis of a 360-day year of twelve 30-day months. In all but the most unusual
prepayment  scenarios,  it is anticipated that the applicable Remittance Rate on
the Senior Certificates will be the Remittance Rate without giving effect to the
maximum rate of the Weighted  Average Net Contract  Rate. In the unlikely  event
that a large number of Contracts  having Net Contract  Rates equal to or greater
than such applicable Remittance Rate were





                                       S-56







to  prepay  while  the  Contracts  having  Net  Contract  Rates  less  than such
applicable  Remittance  Rate did not  prepay,  with  the  result  that  interest
collections  on the  remaining  Contracts  were not  sufficient  to support such
applicable Remittance Rate, then the Remittance Rate for any such Class would be
equal to the Weighted Average Net Contract Rate.

         The Certificate  Principal Balance of any Class of Senior  Certificates
of any Remittance Date is the Original  Principal Balance of such Class less all
amounts previously distributed to holders of such Class on account of principal.
The Senior  Principal  Balance as of any Remittance Date is the sum of the Class
A-1 Principal Balance,  the Class A-2 Principal Balance, the Class A-3 Principal
Balance, the Class A-4 Principal Balance and the Class A-5 Principal Balance.

         In  the  event  that,  on a  particular  Remittance  Date,  the  Amount
Available  in  the  Certificate  Account  is  not  sufficient  to  make  a  full
distribution  of interest  to the holders of each Class of Senior  Certificates,
the Amount Available will be distributed among the outstanding Classes of Senior
Certificates pro rata based on the aggregate amount of interest due on each such
Class,  and the amount of  shortfall  will be carried  forward  and added to the
amount such holders will be entitled to receive on the future  Remittance Dates,
until paid in full. Such a shortfall could occur, for example,  if delinquencies
or  losses  realized  on  the  Contracts  were   exceptionally   high  and  were
concentrated  in a particular  month. In addition,  the Amount  Available in the
Certificate  Account with respect to any  Remittance  Date may be reduced by the
amount of funds,  if any, used to cover an interest  shortfall on the Class A-6,
Class B-1 or Class B-2  Certificates,  as  described  below.  Any such amount so
carried  forward will bear interest at the applicable  Remittance  Rate for each
Class of Senior Certificates, to the extent permitted by law.

Senior Principal

         Holders of a Class of Senior  Certificates  will be entitled to receive
on each Remittance  Date as payments of principal,  in the order of priority set
forth below and to the extent of the Amount Available in the Certificate Account
on such date after  payment of interest  on all Classes of Senior  Certificates,
the sum of (x) the  Senior  Percentage  of the  Formula  Principal  Distribution
Amount for such Remittance  Date, and (y) any portion of the amount described in
clause (x) preceding which was due to the holders of the Senior  Certificates on
prior  Remittance  Dates,  but which remains unpaid on such Remittance Date. The
Agreement defines the "Formula Principal  Distribution Amount" with respect to a
Remittance  Date as the sum of (i) all  scheduled  payments of principal  due on
each  outstanding  Contract  during  the  related  Collection  Period,  (ii) the
Scheduled   Principal  Balance  of  each  Contract  which,  during  the  related
Collection  Period, was purchased by AFL pursuant to the Agreement on account of
certain  breaches  of its  representations  and  warranties,  (iii) all  Partial
Principal  Prepayments  applied and all Principal  Prepayments  in full received
during the related  Collection Period,  (iv) the Scheduled  Principal Balance of
each Contract that became a Liquidated  Contract during such related  Collection
Period, (v) the Accelerated  Principal Payment, if any, for such Remittance Date
and (vi) on the , 199_ Remittance  Date, any amount  remaining on deposit in the
Pre-Funding Account. When the Certificate Principal Balance of a Class of Senior
Certificates is reduced to zero, no further  distributions  of principal will be
made to the holders of such Class.

         The "Senior  Percentage"  for any Remittance  Date prior to the Class B
Cross-over  Date, and for any Remittance Date on or after the Class B Cross-over
Date on which any Class B Principal  Distribution Test is not satisfied (each as
described  under  "Class  B-1  Principal"  below)  will  be  100%,  and  for any
Remittance  Date on or after the Class B  Cross-over  Date on which each Class B
Principal  Distribution Test is satisfied will equal a fraction,  expressed as a
percentage,  the numerator of which is the sum of the Senior  Principal  Balance
and the Class A-6  Principal  Balance for such  Remittance  Date (before  giving
effect to any  distributions  on such  Remittance  Date) and the  denominator of
which is the Pool Scheduled Principal Balance at the end of the second preceding
Collection  Period.  The  Scheduled  Principal  Balance  of a  Contract  for any
Collection  Period is its  principal  balance as specified  in its  amortization
schedule at the time relating thereto (before any adjustment to such schedule by
reason of  bankruptcy,  moratorium or similar  waiver or grace period) as of the
Due Date in the Collection  Period next preceding such  Remittance  Date,  after
giving effect to the principal  portion of the scheduled payment due on such Due
Date and  irrespective  of any delinquency in payment on such Contract and after
giving effect to any





                                       S-57







partial  prepayments applied and prepayments in full received during the related
Collection  Period.  The "Pool Scheduled  Principal Balance" is the aggregate of
the  Scheduled  Principal  Balances  of all  Contracts  (other  than  Liquidated
Contracts  and  Contracts  purchased  by  AFL  during  such  Collection  Period)
outstanding at the end of such Collection  Period. A "Liquidated  Contract" is a
defaulted  Contract as to which all amounts that the Servicer expects to recover
through the date of disposition of the Manufactured Home have been received.

         The  principal  distribution  to be made to the  holders  of the Senior
Certificates on any Remittance  Date will be  distributed,  to the extent of the
Amount   Available   after   payment  of  interest  on  all  Classes  of  Senior
Certificates,  first to the  Class  A-1  Certificateholders  until the Class A-1
Principal   Balance   has  been   reduced  to  zero,   then  to  the  Class  A-2
Certificateholders  until the Class A-2  Principal  Balance has been  reduced to
zero,  then to the Class A-3  Certificateholders  until the Class A-3  Principal
Balance has been reduced to zero, then to the Class A-4 Certificateholders until
the Class A-4 Principal  Balance has been reduced to zero, then to the Class A-5
Certificateholders  until the Class A-5  Principal  Balance has been  reduced to
zero.

         If, on any  Remittance  Date prior to the Class A-5  Principal  Balance
being  reduced to zero,  the Pool  Scheduled  Principal  Balance at the close of
business on the last day of the related Collection Period would be less than the
sum of the Class A-1 Principal  Balance,  the Class A-2 Principal  Balance,  the
Class A-3 Principal  Balance,  the Class A-4 Principal Balance and the Class A-5
Principal  Balance on such Remittance Date after giving effect to  distributions
of principal to be made on such date, then the Amount Available  remaining after
distribution of interest on the Senior  Certificates  will be distributed to the
Classes  of Senior  Certificates  on a pro rata basis as a  distribution  of the
Senior Percentage of the Formula Principal  Distribution  Amount, and the amount
of the  shortfall  will be allocated pro rata among the  outstanding  Classes of
Senior  Certificates,   based  upon  their  respective  outstanding  Certificate
Principal Balances.

         As hereinafter  described,  all Realized Losses will be absorbed first,
by the Residual Certificates, second, by the Class C Certificates, third, by the
Monthly  Servicing  Fee  otherwise  payable to AFL in its  capacity as Servicer,
fourth, by the Class B-2 Certificates,  fifth, by the Class B-1 Certificates and
sixth, by the Class A-6 Certificates.  If the Amount Available on any Remittance
Date is less than the Senior  Distribution  Amount, the Amount Available will be
applied  first to the payment of  interest  pro rata to the  outstanding  Senior
Certificates,  based on the  aggregate  amount of interest  then payable on each
Class of Senior  Certificates  and then to the payment of principal to the Class
of Senior Certificates then entitled thereto.

Class A-6 Interest

         Interest  will be  paid to the  Class  A-6  Certificateholders  on each
Remittance Date, to the extent of the Class A-6 Remaining Amount  Available,  if
any.  Interest on the outstanding  Class A-6 Principal  Balance will accrue with
respect to each Remittance Date during the related Accrual Period, commencing
              . On  each  Remittance  Date,  to  the  extent  of the  Class  A-6
Remaining Amount Available, if any, on such Remittance Date after payment of the
Senior   Distribution   Amount,   interest   will  be  paid  to  the  Class  A-6
Certificateholders  at the Class A-6 Remittance  Rate on the Class A-6 Principal
Balance (before giving effect to any distributions on such Remittance Date). The
Class A-6 Principal Balance is the Original Class A-6 Principal Balance less the
sum of all amounts  previously  distributed to Class A-6  Certificateholders  on
account of principal.  In the event that, on a particular  Remittance  Date, the
Class  A-6  Remaining  Amount  Available  in  the  Certificate  Account  is  not
sufficient  to  make  a  full   distribution   of  interest  to  the  Class  A-6
Certificateholders,  funds in the Certificate Account  representing  collections
received after the related Collection Period will be applied to such deficiency,
and any  remaining  deficiency  will be carried  forward and added to the amount
such holders will be entitled to receive on the next  Remittance  Date. Any such
amount so carried  forward will bear interest at the Class A-6 Remittance  Rate,
to the extent permitted by law.

         The Class A-6  Remittance  Rate on each  Remittance  Date will be % per
annum,  subject to a maximum  rate equal to the  Weighted  Average Net  Contract
Rate, computed on the basis of a 360-day





                                       S-58







year of twelve 30-day months. In all but the most unusual prepayment  scenarios,
it is anticipated  that the Class A-6 Remittance Rate will be %. In the unlikely
event that a large  number of Contracts  having Net  Contract  Rates equal to or
higher than % (which Contracts represent approximately
    % of the  Cut-off  Date Pool  Principal  Balance)  were to prepay  while the
Contracts having Net Contract Rates lower than % did not prepay, with the result
that the interest  collections on the remaining Contracts were not sufficient to
support a Class A-6  Remittance  Rate of %, then the Class A-6  Remittance  Rate
would be equal to the Weighted Average Net Contract Rate.

Class A-6 Principal

         On each  Remittance  Date on or  after  the date on  which  the  Senior
Principal Balance has been reduced to zero, Class A-6 Certificateholders will be
entitled  to  receive,  as  payments  of  principal,  the sum of (i) the  Senior
Percentage of the Formula Principal Distribution Amount, and (ii) any portion of
the  amount  described  in clause (i)  preceding  which was due to the Class A-6
Certificateholders  on prior Remittance  Dates, but which remains unpaid on such
Remittance Date; such amount will only be distributed to the extent of the Class
A-6 Remaining  Amount  Available in the  Certificate  Account on such Remittance
Date,  after payment of all interest payable on the Class A-6  Certificates.  On
each Remittance Date on or after the Class B Cross-over Date on which each Class
B Principal  Distribution Test is satisfied,  payments of principal will be made
to   Class   B-1  or  Class   B-2   Certificateholders,   even  if   Class   A-6
Certificateholders are not yet entitled to receive payments of principal because
the Senior Principal Balance has not been reduced to zero.

Class B-1 Interest

         Interest  will be  paid to the  Class  B-1  Certificateholders  on each
Remittance  Date, to the extent of the Class B-1 Remaining  Amount  Available if
any.  Interest on the outstanding  Class B-1 Principal  Balance will accrue with
respect to each Remittance Date during the related Accrual Period, commencing
              . On  each  Remittance  Date,  to  the  extent  of the  Class  B-1
Remaining Amount Available, if any, on such Remittance Date after payment of the
Senior Distribution Amount and the Class A-6 Distribution Amount,  interest will
be paid to the Class B-1  Certificateholders at the Class B-1 Remittance Rate on
the Class B-1 Principal  Balance (before giving effect to any  distributions  on
such Remittance Date). The Class B-1 Principal Balance is the Original Class B-1
Principal  Balance less the sum of all amounts  previously  distributed to Class
B-1  Certificateholders  on  account  of  principal.  In the  event  that,  on a
particular  Remittance  Date,  the Class B-1 Remaining  Amount  Available is not
sufficient  to  make  a  full   distribution   of  interest  to  the  Class  B-1
Certificateholders,  funds in the Certificate Account  representing  collections
received after the related Collection Period will be applied to such deficiency,
and any  remaining  deficiency  will be carried  forward and added to the amount
such holders will be entitled to receive on the next Remittance Date.

         The Class B-1  Remittance  Rate on each  Remittance  Date will be % per
annum,  subject to a maximum  rate equal to the  Weighted  Average Net  Contract
Rates,  computed on the basis of a 360-day year of twelve 30-day months.  In all
but the most unusual prepayment scenarios,  it is anticipated that the Class B-1
Remittance  Rate  will be %.  In the  unlikely  event  that a  large  number  of
Contracts  having Net Contract Rates equal to or higher than % (which  Contracts
represent approximately
 % of the  Cut-off  Date  Pool  Principal  Balance)  were to  prepay  while  the
Contracts having Net Contract Rates lower than % did not prepay, with the result
that the interest  collections on the remaining Contracts were not sufficient to
support a Class B-1  Remittance  Rate of %, then the Class B-1  Remittance  Rate
would be equal to the Weighted Average Net Contract Rate.

Class B-1 Principal

         Prior to the Class B Cross-over Date, there will be no distributions of
principal on the Class B-1 Certificates. The Class B Cross-over Date will be the
later of (A) the Remittance  Date in or the first  Remittance  Date on which the
sum of (i) the Senior  Principal  Balance on such Remittance Date (before taking
into account any  distributions to be made on such Remittance Date) and (ii) the
Class A-6 Principal  Balance on such Remittance Date (before taking into account
any distributions to be made on





                                       S-59







such Remittance  Date) (such sum expressed as a percentage of the Pool Scheduled
Principal Balance at the end of the second preceding  Collection Period) is less
than %.

         On each  Remittance  Date on or after the Class B  Cross-over  Date and
prior to the Remittance Date on which the Senior Principal Balance and the Class
A-6  Principal  Balance are reduced to zero,  holders of Class B-1 and Class B-2
Certificates  will be entitled to distributions of principal only if each of the
following tests (each a "Class B Principal  Distribution  Test") is satisfied on
such Remittance Date: (i) the Average  Sixty-Day  Delinquency  Ratio (as defined
below) as of such Remittance Date must not exceed %; (ii) the Average Thirty-Day
Delinquency  Ratio (as defined below) as of such Remittance Date must not exceed
%; (iii) the Cumulative Realized Losses (as defined below) as of such Remittance
Date must not exceed a certain  specified  percentage  of the Cut-off  Date Pool
Principal  Balance,  depending on the year in which such Remittance Date occurs;
(iv) the Current  Realized Loss Ratio (as defined  below) as of such  Remittance
Date must not exceed % if AFL is the Servicer,  or % if AFL is not the Servicer;
(v) the sum of (a) the Senior Principal  Balance on such Remittance Date and (b)
the Class A-6 Principal Balance divided by the Pool Scheduled  Principal Balance
at the end of the second  preceding  Collection  Period must be less than %; and
(vi) the sum of (a) the Class B-1 and Class B-2  Principal  Balance  and (b) the
Overcollateralization  Amount must not be less than % of the Aggregate Principal
Balance of the Contracts as of the Cut-off Date.

         The "Average Sixty-Day  Delinquency Ratio" for any Remittance Date will
be equal to the arithmetic  average,  for such  Remittance  Date and for the two
immediately   preceding  Remittance  Dates,  of  a  fraction,   expressed  as  a
percentage,  the numerator of which is the aggregate of the Scheduled  Principal
Balance  of all  Contracts  (including  Contracts  in  repossession)  that  were
delinquent 60 days or more as of the end of the Collection Period preceding such
Remittance  Date, and the  denominator of which is the Pool Scheduled  Principal
Balance as of such date.  The  "Average  Thirty-Day  Delinquency  Ratio" for any
Remittance  Date will be equal to the arithmetic  average,  for such  Remittance
Date and for the two  immediately  preceding  Remittance  Dates,  of a fraction,
expressed  as a  percentage,  the  numerator  of which is the  aggregate  of the
Scheduled   Principal   Balance  of  all  Contracts   (including   Contracts  in
repossession)  that  were  delinquent  30  days  or  more  as of the  end of the
Collection  Period preceding such date, and the denominator of which is the Pool
Scheduled  Principal  Balance as of such date. The "Current Realized Loss Ratio"
for any Remittance Date will be equal to a fraction,  expressed as a percentage,
the numerator of which is the aggregate of all Realized Losses during the twelve
immediately  preceding  Collection Periods,  and the denominator of which is the
arithmetic average of the Pool Scheduled Principal Balance as of the last day of
the twelfth preceding Collection Period and the Pool Scheduled Principal Balance
as of  the  last  day  of  the  immediately  preceding  Collection  Period.  The
"Cumulative Realized Losses" for any Remittance Date will be equal to the sum of
all liquidation  losses of all Contracts that became Liquidated  Contracts since
the Cut-off Date.

         On each  Remittance  Date on or after the Class B Cross-over  Date,  if
each Class B Principal  Distribution  Test is satisfied on such  Remittance Date
(unless the Senior  Principal  Balance and the Class A-6 Principal  Balance have
been reduced to zero in which event none of the Class B Distribution  Tests need
be  satisfied),  Class B-1  Certificateholders  will be entitled to receive,  as
payments  of  principal,  the sum of (i) the Class B  Percentage  of the Formula
Principal  Distribution  Amount and (ii) any portion of the amount  described in
clause (i) preceding which was due to the Class B-1  Certificateholders on prior
Remittance  Dates but which remains unpaid on such Remittance  Date; such amount
will  only be  distributed  to the  extent of the  Class  B-1  Remaining  Amount
Available in the Certificate  Account on such date after payment of all interest
payable on the Class B-1 Certificates.  The Agreement  provides that in no event
shall an amount of principal be  distributed  to the holders of the Class B-1 or
Class B-2  Certificates  if,  after  paying such  amount,  the test set forth in
clause (vi) of "Class B Principal Distribution Test" would be violated; any such
principal not so distributed shall instead be distributed to the Class of Senior
Certificates  or the Class  A-6  Certificates,  whichever  is then  entitled  to
receive distributions of principal. The Class B-2 Certificateholders will not be
entitled to any distributions of principal until the Class B-1 Principal Balance
has been reduced to zero. The Class B Percentage  for any Remittance  Date on or
after the Class B Cross-over  Date on which each Class B Principal  Distribution
Test has been satisfied will be equal to 100% minus the Senior  Percentage.  The
Class B Percentage for each





                                       S-60







Remittance  Date, if any, after the Senior  Principal  Balance and the Class A-6
Principal Balance have both been reduced to zero, will be equal to 100%.

Class B-2 Interest

         Interest  will be  paid to the  Class  B-2  Certificateholders  on each
Remittance Date, to the extent of the Class B-2 Remaining Amount  Available,  if
any.  Interest on the outstanding  Class B-2 Principal  Balance will accrue with
respect to each Remittance Date during the Related Accrual Period, commencing
           . On each  Remittance  Date, to the extent of the Class B-2 Remaining
Amount  Available,  if any,  for a Remittance  Date after  payment of the Senior
Distribution  Account,  the  Class  A-6  Distribution  Amount  and the Class B-1
Distribution Amount,  interest will be paid to the Class B-2  Certificateholders
on such  Remittance  Date at the  Class  B-2  Remittance  Rate on the  Class B-2
Principal  Balance (before giving effect to any distributions on such Remittance
Date).  The Class B-2  Principal  Balance is the  Original  Class B-2  Principal
Balance  less  the  sum of all  amounts  previously  distributed  to  Class  B-2
Certificateholders  on account of principal.  In the event that, on a particular
Remittance  Date, the Class B-2 Remaining  Amount Available is not sufficient to
make a full distribution of interest to the Class B-2 Certificateholders,  funds
in the Certificate Account  representing  collections received after the related
Collection  Period  will  be  applied  to  such  deficiency  and  any  remaining
deficiency  will be carried forward and added to the amount such holders will be
entitled to receive on the next Remittance Date.

         For purposes of this  Prospectus  Supplement,  the Class B-2 Remittance
Rate on each  Remittance  Date has been assumed to be % per annum,  subject to a
maximum rate equal to the Weighted  Average Net Contract Rates,  computed on the
basis of a 360-day year of twelve 30-day months.

Class B-2 Principal

         Prior to the Remittance  Date on which the Class B-1 Principal  Balance
is reduced to zero, there will be no distributions of principal on the Class B-2
Certificates.   Prior  to  the  Class  B  Cross-over  Date,  there  will  be  no
distributions  of principal on the Class B-1  Certificates.  On each  Remittance
Date,  on or after the date on which the Class B-1  Principal  Balance  has been
reduced  to zero  and on  which  each  Class B  Principal  Distribution  Test is
satisfied  (unless  the Senior  Principal  Balance  and the Class A-6  Principal
Balance  have  been  reduced  to  zero  in  which  event  none  of the  Class  B
Distribution Tests need be satisfied),  the Class B-2 Certificateholders will be
entitled  to  receive,  as  payments  of  principal,  the sum of (i) the Class B
Percentage of the Formula Principal  Distribution Amount and (ii) any portion of
the  amount  described  in clause (i)  preceding  which was due to the Class B-2
Certificateholders  on prior  Remittance  Dates but which remains unpaid on such
Remittance Date; such amount will only be distributed to the extent of the Class
B-2 Remaining  Amount  Available in the Certificate  Account on such date, after
payment of all interest  payable on the Class B-2  Certificates.  The  Agreement
provides  that in no event shall an amount of  principal be  distributed  to the
holders of the Class B-1 or Class B-2 Certificates if, after paying such amount,
the test set forth in clause (vi) of "Class B Principal Distribution Test" would
be violated;  any such principal not so distributed shall instead be distributed
to the Class of Senior Certificates or the Class A-6 Certificates,  whichever is
then entitled to receive distributions of principal.

Class C Distributions; Overcollateralization Amount

         The  Weighted  Average  Net  Contract  Rate  for the  Contract  Pool is
expected  generally  to be  higher  than  the  weighted  average  of  the  fixed
Remittance  Rates  applicable to the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6, Class B-1 and Class B-2  Certificates  (collectively,  the
"Non-IO  Certificates"),  thus generating  certain excess  interest  collections
which, in the absence of losses and delinquencies, will not be necessary to fund
distributions  on the Non-IO  Certificates.  The  Agreement  provides  that this
excess  interest,  together  with,  if AFL is then  the  Servicer,  the  Monthly
Servicing Fee then otherwise due to AFL, be applied, to the extent available, to
make accelerated  payments of principal to the Class or Classes then entitled to
receive  distributions of principal.  Such accelerated  payments are expected to
cause the aggregate  Principal  Balance of the Non-IO  Certificates  to amortize
more rapidly than the Contract Pool, resulting in "overcollateralization" (i.e.,
the excess of the Pool Scheduled





                                       S-61







Principal   Balance  over  the  aggregate   Principal   Balance  of  the  Non-IO
Certificates).  This excess  interest for a  Collection  Period,  together  with
interest on the  overcollateralization  amount itself, on the related Remittance
Date is the "Class C Formula  Distribution  Amount" for such Remittance Date. On
any Remittance Date, the "Overcollateralization  Amount" will be an amount equal
to the difference between the Pool Scheduled  Principal Balance as of the end of
the  immediately  preceding  Collection  Period  and the  aggregate  Certificate
Principal Balance of the Non-IO  Certificates on such Remittance Date (and after
taking into account all other distributions to be made on such Remittance Date).

         The amounts available to fund the Class C Formula  Distribution  Amount
(which amount will be the Class B-2 Remaining  Amount  Available  less the Class
B-2 Distribution  Amount and less the Monthly  Servicing Fee for such Remittance
Date,  such amount  being the "Class C  Distribution  Amount")  will be applied,
together with the Monthly  Servicing  Fee if AFL is the  Servicer,  to make such
accelerated   payments  of   principal  on  each   Remittance   Date  until  the
Overcollateralization   Amount  is  equal  to   approximately  $  (the  "Initial
Overcollateralization Amount"). Thereafter, the Class C Distribution Amount will
be available to make distributions of the Class C Formula Distribution Amount to
the  holders  of  the  Class  C  Certificates,   unless,   due  to  losses,  the
Overcollateralization Amount is decreased, in which event such applications will
commence to the extent  necessary to increase  the actual  Overcollateralization
Amount to the Required  Overcollateralization  Amount. The level of the Required
Overcollateralization  Amount is equal to, for any Remittance Date, (x) prior to
the Class B Cross-over Date, the Initial Required  Overcollateralization Amount,
(y) on and  after  the  Class B  Cross-over  Date,  and as long as each  Class B
Principal  Distribution  Test is then  satisfied,  the lesser of (i) the Initial
Required  Overcollateralization Amount and (ii) the greater of (a) % of the then
Scheduled  Pool  Principal  Balance and (b) % of the Cut-off Date Pool Principal
Balance  and  (z) on and  after  the  Class B  Crossover  Date,  if any  Class B
Distribution  Test is not satisfied,  the required  level as of the  immediately
preceding  Remittance  Date. If, on any  Remittance  Date, the level of Required
Overcollateralization   Amount  is   permitted   to  be  reduced,   the  "Excess
Overcollateralization    Amount"    (the    excess    of    (x)    the    actual
Overcollateralization  Amount on such Remittance Date (after taking into account
all  other  distributions  on  such  Remittance  Date)  over  (y)  the  Required
Overcollateralization Amount for such Remittance Date) will be paid to the Class
C  Certificateholders  from the Formula Principal  Distribution Amount otherwise
payable to the holders of the Non-IO  Certificates  on such Remittance Date (any
such amount so paid to the Class C Certificateholders, an "Overcollateralization
Reduction Amount"). The  Overcollateralization  Reduction Amount, if any, on any
Remittance  Date  shall be  funded  first,  from the Class B  Percentage  of the
Formula Principal Distribution Amount otherwise  distributable to the holders of
the Class B-1 or Class B-2  Certificates on such  Remittance  Date, and, if such
amount  is  insufficient  to fund in full  the  Overcollateralization  Reduction
Amount on such Remittance Date, then, second,  from the Senior Percentage of the
Formula Principal Distribution Amount otherwise  distributable to the holders of
the Senior or Class A-6  Certificates  on such  Remittance  Date.  The Agreement
provides  that in no event shall an  Overcollateralization  Reduction  Amount be
paid to the Class C  Certificateholders  if, after paying such amount,  the test
set forth in clause (vi) of the  definition  of "Class B Principal  Distribution
Test" would be violated.

         The amount, if any, of the Class C Distribution Amount actually applied
as an accelerated payment of principal on any Remittance Date (such amount to be
the lesser of (x) the excess of (i) the  Required  Overcollateralization  Amount
over (ii) the actual  Overcollateralization  Amount on such  Remittance Date and
(y) the Class C Distribution  Amount and the Monthly Servicing Fee if AFL is the
Servicer for the immediately  preceding  Collection  Period) is the "Accelerated
Principal Payment" for such Remittance Date.

Subordination of Class A-6, Class B-1, Class B-2, Class C and Residual
Certificates

         The rights of the  holders of the Class A-6,  the Class B-1,  the Class
B-2, Class C Certificates and the Residual Certificates to receive distributions
with respect to the Contracts in the Trust will be  subordinated  to such rights
of the Senior Certificateholders.  This subordination is intended to enhance the
likelihood of regular  receipt by the holders of the Senior  Certificates of the
full amount of their scheduled monthly payments of principal and interest and to
afford such holders  protection  against  losses on  Liquidated  Contracts.  The
protection afforded to the Senior Certificateholders by means of the





                                       S-62







subordination  feature will be  accomplished  by the  preferential  right of the
Senior  Certificateholders to receive, prior to any distribution being made on a
Remittance  Date in respect of the Class A-6,  the Class B-1, the Class B-2, the
Class C Certificates and the Residual Certificates,  the amount of principal and
interest due them on each Remittance Date out of the Amount Available on deposit
on  such  date  in  the  Certificate  Account  and by the  right  of the  Senior
Certificateholders  to receive future  distributions on the Contracts that would
otherwise be payable to the holders of Class A-6,  Class B-1, Class B-2, Class C
and   Residual   Certificates.   On  each   Remittance   Date  the   Class   A-6
Certificateholders  will be entitled to receive  only  amounts  described  above
under  "Class  A-6   Interest"  and  "Class  A-6   Principal,"   the  Class  B-1
Certificateholders  will be entitled to receive  only  amounts  described  above
under  "Class  B-1  Interest"  and  "Class  B-1  Principal,"  and the  Class B-2
Certificateholders  will be entitled to receive  only  amounts  described  above
under "Class B-2 Interest" and "Class B-2 Principal."

         In addition, the rights of the holders of the Class B-1, the Class B-2,
the Class C and the  Residual  Certificates  to  receive  distributions  will be
subordinate   to  such  rights  of  the  Class  A-6   Certificateholders.   This
subordination  is intended to enhance the  likelihood of regular  receipt by the
holders  of the Class A-6  Certificates  of the full  amount of their  scheduled
monthly payments of principal and interest and to afford such holders protection
against losses on Liquidated Contracts. The protection afforded to the Class A-6
Certificateholders by means of the subordination feature will be accomplished by
the preferential right of the Class A-6  Certificateholders to receive, prior to
the  distribution  being made on a Remittance  Date in respect of the Class B-1,
the  Class  B-2,  the  Class C and the  Residual  Certificates,  the  amount  of
principal  and  interest due them on each  Remittance  Date out of the Class A-6
Remaining  Amount  Available on deposit on such date in the Certificate  Account
and by the  right  of the  Class  A-6  Certificate  holders  to  receive  future
distributions on the Contracts that would otherwise be payable to the holders of
Class B-1, Class B-2, Class C and Residual Certificates.

         In  addition,  the rights of the holders of the Class B-2,  the Class C
and the Residual  Certificates to receive  distributions  will be subordinate to
such rights of the Class B-1 Certificateholders.  This subordination is intended
to enhance  the  likelihood  of regular  receipt by the holders of the Class B-1
Certificates of the full amount of their scheduled monthly payments of principal
and interest and to afford such holders  protection against losses on Liquidated
Contracts.  The protection afforded to the Class B-1 Certificateholders by means
of the subordination  feature will be accomplished by the preferential  right of
the Class B-1  Certificateholders  to receive,  prior to any distribution  being
made on a  Remittance  Date in  respect  of the Class  B-2,  the Class C and the
Residual  Certificates,  the amount of  principal  and interest due them on each
Remittance  Date out of the Class B-1 Remaining  Amount  Available on deposit on
such  date  in the  Certificate  Account  and  by the  right  of the  Class  B-1
Certificateholders  to receive future  distributions on the Contracts that would
otherwise  be payable  to the  holders  of Class  B-1,  Class  B-2,  Class C and
Residual Certificates.

         The  rights of the  holders  of the  Class C  Certificates  to  receive
distributions  with  respect to the  Contracts on each  Remittance  Date will be
subordinated to the rights of the holders of the Senior Certificates,  Class A-6
Certificates,  Class B-1  Certificates  and Class B-2  Certificates,  and to the
payment of the Monthly Servicing Fee.

         The rights of the Residual  Certificateholders to receive distributions
will be  subordinated  to the  rights of the  holders  of all other  classes  of
Certificates and to the payment of the Monthly Servicing Fee. On each Remittance
Date  the  Residual   Certificateholders   will  receive  the  remaining  Amount
Available,  if any, after payment of the amount distributed to the Senior, Class
A-6,  Class B-1,  Class B-2 and Class C  Certificateholders  as described  above
(less the Monthly  Servicing  Fee and less  amounts  retained by the Servicer to
reimburse  itself for taxes paid in respect  of  prohibited  transactions)  plus
aggregate Repossession Profits (as defined in the Agreement).

Losses on Liquidated Contracts

         As described above, the distribution of principal to the Senior and the
Class A-6 Certificateholders and to the Class B-1 Certificateholders is intended
to include the Senior  Percentage and the Class B Percentage,  respectively,  of
the Scheduled Principal Balance of each Contract that became





                                       S-63







a  Liquidated  Contract  during  the  preceding  Collection  Period.  If the Net
Liquidation Proceeds (as defined below) from a Liquidated Contract are less than
the Scheduled  Principal  Balance of such  Liquidated  Contract plus accrued and
unpaid interest  thereon plus amounts  reimbursable to the Servicer for advances
of certain  taxes and insurance  premiums,  the  deficiency (a "Realized  Loss")
will, in effect, be absorbed first, by the Residual Certificateholders,  second,
by the Class C  Certificateholders  (both through the application of the Class C
Distribution  Amount to fund such  deficiency  and  through a  reduction  in the
Overcollateralization  Amount),  third, by the Monthly Servicing Fee (so long as
AFL is the Servicer), fourth, by the Class B-2 Certificateholders, fifth, by the
Class B-1  Certificateholders  and sixth,  by the Class A-6  Certificateholders,
since a portion of the Amount  Available  equal to such deficiency and otherwise
distributable to them will be paid to the Senior  Certificateholders.  If AFL is
no longer the Servicer, then the Monthly Servicing Fee will become senior to all
Certificateholders distributions.

         "Liquidation   Proceeds"  means  cash  (including  insurance  proceeds)
received in connection  with the  liquidation  of defaulted  Contracts,  whether
through repossession,  foreclosure sale or otherwise. 'Net Liquidation Proceeds'
means,  as to a Liquidated  Contract,  all Liquidation  Proceeds  received on or
prior to the last day of the Collection  Period in which such Contract  became a
Liquidated Contract,  net of Liquidation Expenses.  "Liquidation Expenses" means
out-of-pocket  expenses  (exclusive of any overhead expenses) which are incurred
by the Servicer in connection with the liquidation of any defaulted Contract, on
or prior to the date on which the  related  Manufactured  Home is  disposed  of,
including,  without  limitation,  legal fees and  expenses,  and any related and
unreimbursed   expenditures  for  property  taxes,   property   preservation  or
restoration of the property to marketable condition.

         If the Amount Available is not sufficient to cover the entire principal
portion  of  the  Senior   Formula   Distribution   Amount  due  to  the  Senior
Certificateholders  or the entire  principal  portion  of the Class A-6  Formula
Distribution  Amount  due to the Class A-6  Certificateholders  on a  particular
Remittance Date, then (i) if the Senior Percentage is less than 100%, the Senior
Percentage  on  future  Remittance  Dates  will be  increased  and  the  Class B
Percentage  on  future  Remittance  Dates  will be  reduced  as a result of such
deficiency and (ii) the amount of the deficiency  will be carried  forward as an
amount the Senior  Certificateholders  or the Class A-6  Certificateholders  are
entitled  to  receive on future  Remittance  Dates,  until paid in full.  If the
Amount  Available is  sufficient  to cover the entire  principal  portion of the
Senior Formula Distribution Amount due to the Senior  Certificateholders and the
entire principal portion of the Class A-6 Formula Distribution Amount due to the
Class  A-6  Certificateholders  on a  particular  Remittance  Date  but  is  not
sufficient  to cover the  entire  principal  portion  of the  Class B-1  Formula
Distribution Amount due to the Class B-1  Certificateholders,  the amount of the
deficiency   will  be  carried   forward  as  an  amount   that  the  Class  B-1
Certificateholders are entitled to receive on the next Remittance Date.

         As a result  of the  subordination  of the  Class B-1 and the Class B-2
Certificates,  the Monthly  Servicing Fee (so long as AFL is the Servicer),  and
the  subordination  of the  Class C and  Residual  Certificates,  the  Class A-6
Certificateholders  will not absorb (i) losses resulting from Realized Losses or
(ii)  delinquent  payments  on the  Contracts,  at least to the extent that such
subordination has not been exhausted. See " -- Subordination of Class A-6, Class
B-1, Class B-2, Class C and Residual  Certificates"  and  "Prepayment  and Yield
Considerations."

         As a result of the  subordination  of the Class B-2  Certificates,  the
Monthly Servicing Fee (so long as AFL is the Servicer), and the subordination of
the Class C and Residual Certificates, the Class B-1 Certificateholders will not
absorb (i) losses resulting from Realized Losses or (ii) delinquent  payments on
the  Contracts,  at least to the  extent  that such  subordination  has not been
exhausted.  See " --  Subordination  of Class A-6, Class B-1, Class B-2, Class C
and Residual Certificates" and "Prepayment and Yield Considerations."

         As a result of the  subordination of the Monthly Servicing Fee (so long
as AFL is the Servicer) and of the Class C and Residual Certificates,  the Class
B-2 Certificateholders will not absorb (i) losses resulting from Realized Losses
or (ii)  delinquent  payments on the  Contracts at least to the extent that such
subordination has not been exhausted. See " -- Subordination of Class A-6, Class
B-1, Class B-2, Class C and Residual  Certificates"  and  "Prepayment  and Yield
Considerations."





                                       S-64








Reports to Certificateholders

         The Servicer will furnish to the Trustee,  and the Trustee will include
with each distribution to a Offered Certificateholder, a statement in respect of
the related Remittance Date setting forth, among other things:

                  (a)      the  amount  of  such distribution to holders of each
         Class of Certificates allocable to interest (separately identifying any
         unpaid interest shortfall included);

                  (b)      the  amount  of  such distribution to holders of each
         Class  of  Certificates  allocable to principal (separately identifying
         the  aggregate  amount of any principal prepayments included);

                  (c)      the amount  of any shortfall in the Formula Principal
         Distribution  Amount  allocated to each Class of Certificateholders for
         such Remittance Date, as applicable;

                  (d)      the  Principal  Balance of each Class of Certificates
         after giving effect to the distribution of principal on such Remittance
         Date;

                  (e)      the  Senior  Percentage  for the following Remittance
         Date;

                  (f)      the Pool Scheduled Principal Balance of the Contracts
         for the following Remittance Date;


                  (g)      the Pool Factor (a percentage derived from a fraction
         the  numerator  of  which  is (f) and the  denominator  of which is the
         Cut-off Date Pool Principal Balance);


                  (h)      the  number  and  aggregate   principal   balance  of
         Contracts delinquent (i) 30-59 days and (ii) 60 or more days;


                  (i)      the   number   of   Manufactured   Homes   that  were
         repossessed  during the Collection  Period ending  immediately prior to
         such Remittance Date;


                  (j)      the   number   of   Manufactured   Homes   that  were
         repossessed  but  remain  in  inventory  as of  the  last  day  of  the
         Collection Period ending immediately prior to such Remittance Date;


                  (k)      the  Weighted   Average  Net  Contract  Rate  of  all
         outstanding Contracts; and

                  (l)      the    Overcollateralization     Amount    and    any
         Overcollateral Reduction Amount for such Remittance Date.


         Information  furnished  pursuant  to clauses  (a)  through  (d) will be
expressed  as  dollar  amounts  for a Senior  Certificate  with a 1%  Percentage
Interest or per $1,000 denomination of Certificate.

         In addition,  within a reasonable  period of time after the end of each
calendar year, the Servicer will furnish a report to each  Certificateholder  of
record at any time  during such  calendar  year as to the  aggregate  of amounts
reported pursuant to (a) and (b) above for such calendar year.

Optional Termination

         The  Agreement  provides  that on any  Remittance  Date after the first
Remittance Date on which the Pool Scheduled  Principal  Balance is less than 10%
of the Cut-off Date Pool Principal Balance, the Servicer will have the option to
repurchase,  upon giving notice mailed no earlier than the and no later than the
day of the month next  preceding  the month of the exercise of such option,  all
outstanding Contracts at a price equal to the greater of (i) the sum of (w) 100%
of the Scheduled  Principal Balance of each Contract (other than any Contract as
to which the related Manufactured Home has been acquired





                                       S-65







and not yet  disposed  of and whose fair market  value is  included  pursuant to
clause (x) below) as of the final  Remittance Date; (x) the fair market value of
such acquired property (as determined by the Servicer); (y) the aggregate amount
of any unreimbursed Delinquency Advances and unreimbursed Servicing Advances and
(z) any unpaid interest on the  Certificates  due on prior  Remittance  Dates as
well as one month's  interest,  at a rate equal to the related  remittance  rate
borne by any outstanding  Class of Certificates  plus the Monthly Servicing Fee,
on the Scheduled  Principal Balance of each Contract  (including any Contract as
to which the related Manufactured Home has been repossessed and not yet disposed
of),  but in no event  less than the  amount  necessary  to pay all  Classes  of
Certificates in full,  including accrued and unpaid interest thereon (the amount
described in this clause (i) being the "Termination  Price") and (ii) the sum of
(x) the  aggregate  fair market value (as  determined by the Servicer) of all of
the assets of the Trust and (y) the amount described in clause (i)(z) above.

Auction Sale

         The Agreement  requires that, within ninety days following a Remittance
Date as of which the Pool  Scheduled  Principal  Balance is less than 10% of the
Cut-off Date Pool  Principal  Balance,  if the Servicer  has not  exercised  its
optional termination rights by such date, the Trustee shall solicit bids for the
purchase of all Contracts remaining in the Trust. In the event that satisfactory
bids are received as described in the  Agreement,  the net sale proceeds will be
distributed to Certificateholders,  in the same order of priority as collections
received in respect of the Contracts. The Trustee,  however, will not accept any
bid for the  Contracts  unless  certain  requirements  are  met,  including  the
requirement  that  such bid is in an amount  at least  equal to the  Termination
Price.  The sale of the Contracts must be for an amount no less than fair market
value. If satisfactory bids are not received,  the Trustee shall decline to sell
the Contracts and shall not be under any  obligation to solicit any further bids
or  otherwise  negotiate  any  further  sale of the  Contracts.  Such  sale  and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed 90 days.

Termination of the Agreement

         The Agreement will terminate upon the last action  required to be taken
by the  Trustee  on the final  Remittance  Date  following  the later of (i) the
purchase by the Servicer of all Contracts  and all property  acquired in respect
of any Contract  remaining  in the Trust as  described  above under "-- Optional
Termination",  (ii) the sale of the  Contracts  as  described  under "-- Auction
Sale" or (iii) the final  payment  or other  liquidation  (or any  advance  with
respect thereto) of the last Contract  remaining in the Trust or the disposition
of all property acquired upon repossession of any Manufactured Home.

         Upon presentation and surrender of the Certificates,  the Trustee shall
cause  to  be  distributed,   to  the  extent  of  funds   available,   to  such
Certificateholders   on  the  final  Remittance  Date  in  proportion  to  their
respective  Percentage  Interests  an  amount  equal  to the  respective  unpaid
Principal  Balances of the  Certificates,  together with any unpaid  interest on
such  Certificates due on prior Remittance Dates and one month's interest at the
applicable  Remittance Rates on such unpaid Principal Balances. If the Agreement
is then being terminated, any amount which remains on deposit in the Certificate
Account (other than amounts  retained to meet claims) after  distribution to the
Certificateholders will be distributed to the Residual Certificateholders.

Amendment

         The Agreement may be amended by Receivables Corp., the Servicer and the
Trustee without the consent of the Certificateholders (i) to cure any ambiguity,
(ii) to correct or  supplement  any provision  therein that may be  inconsistent
with any other provision  therein,  (iii) to add to the duties or obligations of
the Servicer, (iv) to obtain a rating from a nationally recognized rating agency
or to maintain  or improve the ratings of any Class of the Offered  Certificates
then given by any rating agency (it being  understood  that, after obtaining the
rating of the Offered Certificates from _____ and _____, neither the Trustee nor
the Servicer is obligated to obtain,  maintain or improve any rating assigned to
the Offered





                                       S-66







Certificates),  or (v) to make any other  provisions  with respect to matters or
questions  arising under such Agreement,  provided that such action will not, as
evidenced by an opinion of counsel, adversely affect in any material respect the
interests  of the  Certificateholders.  The  Agreement  may also be  amended  by
Receivables  Corp., the Servicer and the Trustee with the consent of the holders
of Certificates  of each Class affected  thereby  evidencing,  as to such Class,
Percentage Interests aggregating not less than 51% for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such   Agreement   or  of   modifying   in  any   manner   the   rights  of  the
Certificateholders;  provided,  however, that no such amendment shall (i) reduce
in any manner the amount of, or delay the timing of, any distributions which are
required to be made on any Certificate without the consent of the holder of each
Certificate  affected  thereby  or  (ii)  reduce  the  aforesaid  percentage  of
Certificates the holders of which are required to consent to any such amendment,
without the consent of the holders of all Certificates then outstanding,  and no
such amendment shall adversely affect the status of the Trust as a REMIC.

         The  Agreement  may also be  amended  from  time to time,  without  the
consent of any  Certificateholders,  by the Trustee,  Receivables Corp., and the
Servicer to modify,  eliminate or add to the  provisions of the Agreement to (i)
maintain the  qualification  of the Trust as a REMIC under the Code or avoid, or
minimize the risk of, the imposition of any tax on the Trust under the Code that
would be a claim against the Trust  assets,  provided that an opinion of counsel
is  delivered  to the  Trustee to the effect that such  action is  necessary  or
appropriate to maintain such qualification or avoid any such tax or minimize the
risk of its  imposition,  or (ii)  prevent  the  Trust  from  entering  into any
"prohibited  transaction" as defined in Section 860F of the Code,  provided that
an opinion of counsel is delivered to the Trustee to the effect that such action
is  necessary  or  appropriate  to  prevent  the Trust from  entering  into such
prohibited transaction.

Servicing Compensation

         For its  servicing of the  Contracts,  the Servicer will be entitled to
receive a monthly servicing fee equal to 1/12th of the product of % and the Pool
Scheduled  Principal  Balance  for the  related  Remittance  Date (the  "Monthly
Servicing Fee").  The Amount Available will be net of the Monthly  Servicing Fee
if AFL is not the Servicer;  if AFL is the Servicer,  the Monthly  Servicing Fee
will be  subordinate  to  distributions  on account of the  Certificates  except
distributions to the Class C and Residual  Certificateholders.  See "-- Payments
on the Contracts; Certificate Account" herein.

Advances

         Delinquency  Advances.  The Servicer  will be required,  not later than
each Remittance Date, to deposit into the Certificate Account an amount equal to
the  Scheduled  Payments  due, but not  collected,  with  respect to  delinquent
Contracts  during the prior  Collection  Period,  but only if, in its good faith
business  judgment,  the Servicer  believes that such amounts will ultimately be
recovered  on or with  respect  to the  related  Contract.  Any such  amounts so
advanced are "Delinquency  Advances." The Servicer will be permitted to fund its
payment of Delinquency  Advances on any Remittance Date from  collections on any
Contract  deposited  to  the  Certificate  Account  subsequent  to  the  related
Collection  Period not required to be distributed to  Certificateholders  on the
related  Remittance  Date,  and will be required to  reimburse  the  Certificate
Account for such  amounts from its own funds or from  payments  collected on the
Contracts in a Collection  Period that are not  otherwise  distributable  on the
related Remittance Date. Delinquency Advances are intended to maintain a regular
flow of scheduled interest and principal payments to  Certificateholders  rather
than to guarantee or insure against losses.

         A Contract  is  "delinquent"  if any payment due thereon is not made by
the close of business on its Due Date.

         The Servicer is permitted to reimburse itself for Delinquency  Advances
funded  from its own  funds  only from  subsequent  collections  on the  related
delinquent  Contract,  unless  the  Servicer  determines  that any  unreimbursed
Delinquency Advance constitutes a Nonrecoverable  Delinquency  Advance, in which
event it will be reimbursable  to the Servicer from  collections on the Contract
Pool generally.





                                       S-67








         A  "Nonrecoverable   Delinquency  Advance"  is  a  Delinquency  Advance
previously made by the Servicer but which the Servicer subsequently, in its good
faith  business  judgment,  determines  not to be  recoverable  from the related
Contract.

         Servicing  Advances.  The Agreement  requires the Servicer to pay, from
its own funds,  all  reasonable and customary  out-of-pocket  costs and expenses
incurred  in  connection   with  its  servicing   duties,   including   property
preservation  expenses,  the costs of  enforcing  the  Contracts,  the  security
interests in the related  Manufactured  Homes, the management and liquidation of
repossessed Manufactured Homes, advances for taxes, insurance,  ground rents and
similar types of charges (all such amounts,  "Servicing Advances"). The Servicer
will be  required  to make a Servicing  Advance  only if it  believes  that such
amount will be  recoverable  with  respect to the related  Contract,  or, if the
related Manufactured Home is being liquidated,  if such amount will increase the
related Net Liquidation  Proceeds.  Servicing  Advances are  reimbursable to the
Servicer only from the related Contract or related  Liquidation  Proceeds,  and,
except as  otherwise  provided in the  Agreement,  not from  collections  on the
Contract Pool generally.

         Both  unreimbursed  Delinquency  Advances  and  unreimbursed  Servicing
Advances are a priority claim against subsequent  collections on or with respect
to the  related  Contract,  and the  payment of such claims thus will reduce the
Amount Available.

Servicer Termination Events

         Events of  Termination  under the Agreement  will include the following
(i) any failure by the  Servicer to  distribute  to the  Certificateholders  any
required  payment  which  continues  unremedied  for 5 days  after the giving of
written  notice;  (ii) any failure by the Servicer duly to observe or perform in
any material  respect any other of its  covenants or agreements in the Agreement
that  materially  and  adversely  affects the  interests of  Certificateholders,
which,  in either  case,  continues  unremedied  for 30 days after the giving of
written notice of such failure of breach;  (iii) any assignment or delegation by
the Servicer of its duties or rights under the Agreement, except as specifically
permitted  under the  Agreement,  or any attempt to make such an  assignment  or
delegation; (iv) certain events of insolvency, readjustment of debt, marshalling
of assets and liabilities or similar proceedings regarding the Servicer, and (v)
the Servicer is no longer an Eligible  Servicer  (as defined in the  Agreement).
Notice as used herein  shall mean notice to the  Servicer by the Trustee or AFL,
or to AFL, the Servicer,  if any, and the Trustee by the holders of Certificates
representing interests aggregating not less than 25% of the Trust.

The Trustee

                  (the  "Trustee")  has its  corporate  trust  offices  at . The
Trustee  may  resign at any  time,  in which  event  Receivables  Corp.  will be
obligated to appoint a successor Trustee.  Receivables Corp. may also remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Agreement  or  if  the  Trustee  becomes  insolvent.   In  such   circumstances,
Receivables  Corp.  will also be obligated to appoint a successor  Trustee.  Any
resignation  or removal of the Trustee and  appointment  of a successor  Trustee
will not become  effective until  acceptance of the appointment by the successor
Trustee.

         The Agreement requires the Trustee to maintain,  at its own expense, an
office  or  agency in  __________  where  Certificates  may be  surrendered  for
registration  of transfer or exchange  and where  notices and demands to or upon
the  Trustee  and the  Certificate  Registrar  in  respect  of the  Certificates
pursuant to the Agreement may be served.

         The Trustee,  or any of its affiliates,  in its individual or any other
capacity,  may become the owner or pledgee of Certificates  with the same rights
as it would if it were not Trustee.

         The  Trustee  will  also act as  Certificate  Administrator  under  the
Agreement.  In such capacity it will act as Paying Agent,  Certificate Registrar
and Authenticating Agent.






                                       S-68







Registration of Offered Certificates

         The  Offered   Certificates   will  be  book-entry   certificates  (the
"Book-Entry Certificates").  The Beneficial Certificate Owners may elect to hold
their  Offered  Certificates  through  DTC in the  United  States,  or  CEDEL or
Euroclear (in Europe) if they are participants of such systems ("Participants"),
or indirectly through  organizations which are Participants in such systems. The
Book-Entry  Certificates will be issued in one or more certificates per class of
Offered  Certificates which in the aggregate equal the principal balance of such
Offered  Certificates  and will initially be registered in the name of Cede, the
nominee of DTC.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  Participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's  names on the books of their respective  depositaries  which in turn
will hold such positions in customers'  securities accounts in the depositaries'
names on the books of DTC.  Citibank will act as depositary for CEDEL and Morgan
will act as  depositary  for  Euroclear (in such  capacities,  individually  the
"Relevant Depositary" and collectively the "European  Depositaries").  Investors
may hold such  beneficial  interests in the Book-Entry  Certificates  in minimum
denominations  representing  principal  amounts of $1,000.  Except as  described
below,  no Beneficial  Certificate  Owner will be entitled to receive a physical
certificate representing such Certificate (a "Definitive  Certificate").  Unless
and until Definitive  Certificates  are issued,  it is anticipated that the only
"Owner" of such Offered Certificates will be Cede, as nominee of DTC. Beneficial
Certificate  Owners  will  not be  Owners  as that  term is used in the  Pooling
Agreement.  Beneficial  Certificate  Owners are only permitted to exercise their
rights indirectly through Participants and DTC.

         The   Beneficial   Certificate   Owner's   ownership  of  a  Book-Entry
Certificate will be recorded on the records of the brokerage firm, bank,  thrift
institution or other financial  intermediary (each, a "Financial  Intermediary")
that maintains the Beneficial  Certificate  Owner's account for such purpose. In
turn, the Financial Intermediary's Ownership of such Book-Entry Certificate will
be recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial  Intermediary,  whose interest will in turn be recorded on the
records of DTC, if the Beneficial  Certificate Owner's Financial Intermediary is
not a DTC Participant and on the records of CEDEL or Euroclear, as appropriate).

         Beneficial   Certificate  Owners  will  receive  all  distributions  of
principal of, and interest on, the Offered Certificates from the Trustee through
DTC and DTC  Participants.  While  such  Offered  Certificates  are  outstanding
(except under the circumstances  described below), under the rules,  regulations
and procedures creating and affecting DTC and its operations (the "Rules"),  DTC
is required to make book-entry  transfers among  Participants on whose behalf it
acts with  respect to such Offered  Certificates  and is required to receive and
transmit   distributions   of  principal  of,  and  interest  on,  such  Offered
Certificates.  Participants  and  indirect  participants  with  whom  Beneficial
Certificate  Owners  have  accounts  with  respect to Offered  Certificates  are
similarly  required to make  book-entry  transfers and receive and transmit such
distributions  on  behalf of their  respective  Beneficial  Certificate  Owners.
Accordingly,   although   Beneficial   Certificate   Owners   will  not  possess
certificates,  the Rules  provide a mechanism  by which  Beneficial  Certificate
Owners will receive distributions and will be able to transfer their interest.

         Beneficial  Certificate  Owners  will not  receive  or be  entitled  to
receive  certificates  representing  their  respective  interests in the Offered
Certificates, except under the limited circumstances described below. Unless and
until Definitive Certificates are issued,  Beneficial Certificate Owners who are
not Participants  may transfer  ownership of Offered  Certificates  only through
Participants  and indirect  participants by instructing  such  Participants  and
indirect  participants  to transfer  such Offered  Certificates,  by  book-entry
transfer,  through  DTC for  the  account  of the  purchasers  of  such  Offered
Certificates,  which account is maintained with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of such  Offered  Certificates  will be executed  through DTC and the
accounts of the  respective  Participants  at DTC will be debited and  credited.
Similarly,  the  Participants  and  indirect  participants  will make  debits or
credits,  as the case may be, on their  records  on behalf  of the  selling  and
purchasing Beneficial Certificate Owners.

         Because of time zone  differences,  credits of  securities  received in
CEDEL or Euroclear as a result of a transaction  with a Participant will be made
during subsequent  securities  settlement  processing and dated the business day
following the DTC settlement date. Such credits or any transactions in such





                                       S-69







securities  settled  during such  processing  will be  reported to the  relevant
Euroclear or CEDEL  Participants on such business day. Cash received in CEDEL or
Euroclear as a result of sales of securities  by or through a CEDEL  Participant
(as  defined  below)  or  Euroclear  Participant  (as  defined  below)  to a DTC
Participant  will be received with value on the DTC settlement  date but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following  settlements in DTC. For information  with respect to tax
documentation  procedures  relating to the  Certificates,  see "Certain  Federal
Income Tax  Consequences -- Foreign  Investors" and " -- Backup  Withholding" in
the  Prospectus  and  "Global   Clearance,   Settlement  and  Tax  Documentation
Procedures -- Certain U.S.  Federal Income Tax  Documentation  Requirements"  in
Annex I hereto.

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by  the  Relevant  Depositary;   however,   such  cross-market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to the
Relevant  Depositary to take action to effect final  settlement on its behalf by
delivering or receiving  securities  in DTC, and making or receiving  payment in
accordance with normal  procedures for same day funds  settlement  applicable to
DTC. CEDEL Participants and Euroclear  Participants may not deliver instructions
directly to the European Depositaries.

         DTC,  which is a New  York-chartered  limited  purpose  trust  company,
performs  services  for its  Participants  ("DTC  Participants"),  some of which
(and/or  their   representatives)   own  DTC.  In  accordance  with  its  normal
procedures, DTC is expected to record the positions held by each DTC Participant
in the Book-Entry Certificates, whether held for its own account or as a nominee
for another person. In general,  beneficial ownership of Book-Entry Certificates
will be subject to the rules,  regulations and procedures  governing DTC and DTC
Participants as in effect from time to time.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depositary.  CEDEL holds  securities for its participant  organizations  ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depositary,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 31 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear Clearance Systems S.C., a Belgian cooperative





                                       S-70







corporation (the  "Cooperative").  All operations are conducted by the Euroclear
Operator,  and all Euroclear  Securities  clearance  accounts and Euroclear cash
accounts are accounts  with the Euroclear  operator,  not the  Cooperative.  The
Cooperative   establishes   policy  for   Euroclear   on  behalf  of   Euroclear
Participants.  Euroclear  Participants  include banks (including central banks),
securities brokers and dealers and other professional financial  intermediaries.
Indirect access to Euroclear is also available to other firms that clear through
or  maintain a  custodial  relationship  with a  Euroclear  Participant,  either
directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from  Euroclear,  and receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution of specific  certificates to specific securities clearance accounts.
The  Euroclear  Operator acts under the Terms and  Conditions  only on behalf of
Euroclear  Participants,  and has no  record  of or  relationship  with  persons
holding through Euroclear Participants.

         Distributions  on the  Book-Entry  Certificates  will  be  made on each
Remittance Date by the Trustee to DTC. DTC will be responsible for crediting the
amount of such payments to the accounts of the  applicable DTC  Participants  in
accordance  with  DTC's  normal   procedures.   Each  DTC  Participant  will  be
responsible for disbursing such payment to the Beneficial  Certificate Owners of
the   Book-Entry   Certificates   that  it  represents  and  to  each  Financial
Intermediary for which it acts as agent.  Each such Financial  Intermediary will
be responsible for disbursing funds to the Beneficial  Certificate Owners of the
Book-Entry Certificates that it represents.

         Under  a  book-entry  format,  Beneficial  Certificate  Owners  of  the
Book-Entry  Certificates may experience some delay in their receipt of payments,
since such payments will be forwarded by the Trustee to Cede. Distributions with
respect to Offered Certificates held through CEDEL or Euroclear will be credited
to the  cash  accounts  of  CEDEL  Participants  or  Euroclear  Participants  in
accordance  with the  relevant  system's  rules and  procedures,  to the  extent
received by the Relevant  Depositary.  Such distributions will be subject to tax
reporting in accordance  with relevant  United States tax laws and  regulations.
Because DTC can only act on behalf of Financial Intermediaries, the ability of a
Beneficial  Certificate Owner to pledge Book-Entry  Certificates,  to persons or
entities that do not  participate  in the Depository  system,  or otherwise take
actions in respect of such  Book-Entry  Certificates,  may be limited due to the
lack of physical  certificates  for such Book-Entry  Certificates.  In addition,
issuance  of the  Book-Entry  Certificates  in  book-entry  form may  reduce the
liquidity of such  Certificates in the secondary market since certain  potential
investors may be unwilling to purchase Certificates for which they cannot obtain
physical certificates.

         Monthly and annual  reports on the Trust  provided  by the  Servicer to
Cede, as nominee of DTC, may be made available to Beneficial  Certificate Owners
upon request, in accordance with the rules,  regulations and procedures creating
and affecting the Depository,  and to the Financial  Intermediaries to whose DTC
accounts the Book-Entry  Certificates of such Beneficial  Certificate Owners are
credited.

         DTC  has  advised  the  Trustee  that,   unless  and  until  Definitive
Certificates  are issued,  DTC will take any action permitted to be taken by the
holders of the Book-Entry  Certificates  under the Pooling Agreement only at the
direction  of one or more  Financial  Intermediaries  to whose DTC  accounts the
Book-Entry  Certificates are credited, to the extent that such actions are taken
on behalf of Financial  Intermediaries  whose holdings  include such  Book-Entry
Certificates. CEDEL or the Euroclear Operator, as the case may be, will take any
action permitted to be taken by an Owner under the Pooling Agreement





                                       S-71







on behalf of a CEDEL  Participant  or Euroclear  Participant  only in accordance
with its  relevant  rules and  procedures  and  subject  to the  ability  of the
Relevant  Depositary  to effect such actions on its behalf  through DTC. DTC may
take actions, at the direction of the related Participants, with respect to some
Offered  Certificates  which  conflict  with actions taken with respect to other
Offered Certificates.

         Definitive Certificates will be issued to Beneficial Certificate Owners
of the Book-Entry Certificates,  or their nominees,  rather than to DTC, only if
(a) DTC or the  Depositor  advises the Trustee in writing  that DTC is no longer
willing,  qualified or able to  discharge  properly  its  responsibilities  as a
nominee and  depository  with  respect to the  Book-Entry  Certificates  and the
Depositor  or the  Trustee is unable to locate a  qualified  successor,  (b) the
Depositor,  at its sole option,  elects to terminate a book-entry system through
DTC  or  (c)  DTC,  at  the  direction  of  the  Beneficial  Certificate  Owners
representing a majority of the outstanding  Percentage  Interests of the Offered
Certificates,  advises  the  Trustee  in  writing  that  the  continuation  of a
book-entry system through DTC (or a successor  thereto) is no longer in the best
interests of Beneficial Certificate Owners.

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Certificates  among Participants
of DTC, CEDEL and Euroclear, they are under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.

                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS

General

         As a result of the  assignment  of the  Contracts in a Contract Pool to
the Trustee, the Trust will succeed collectively to all of the rights (including
the right to receive payment on such Contracts), and will assume the obligations
of the obligee,  under such  Contracts.  Each  Contract  evidences  both (a) the
obligation of the Obligor to repay the loan evidenced thereby, and (b) the grant
of a security interest in either the Manufactured  Home. Certain aspects of both
features of the Contracts are described more fully below.

         The following  discussion focuses on issues relating generally to AFL's
or any lender's  interest in manufactured  housing  contracts.  See "-- Security
Interests in the  Manufactured  Homes" herein for a discussion of certain issues
relating to the transfer to the Trust of the Contracts and the related  security
interests in the Manufactured Homes.

Security Interests in the Manufactured Homes

         The Manufactured  Homes securing the Contracts may be located in all 50
states and the District of Columbia.  Security interests in manufactured  homes,
similar to the ones securing the Contracts, ("manufactured homes") generally may
be perfected  either by notation of the secured  party's lien on the certificate
of title or by delivery of the  required  documents  and payment of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection  pursuant to the provisions of the UCC is required.  Generally,  with
respect to manufactured housing contracts  individually  originated or purchased
by AFL, AFL effects  such  notation or delivery of the  required  documents  and
fees, and obtains  possession of the certificate of title or a lien certificate,
as  appropriate,  under  the laws of the state in which  any  manufactured  home
securing a manufactured housing conditional sales contract is registered. If AFL
fails, due to clerical errors or otherwise, to effect such notation or delivery,
or files the security  interest under the wrong law (for example,  under a motor
vehicle title statute  rather than under the UCC, in a few states),  AFL may not
have a  first-priority  security  interest in the  manufactured  home securing a
contract.  As manufactured homes have become larger and often have been attached
to their  sites  without any  apparent  intention  to move them,  courts in many
states have held that  manufactured  homes,  under  certain  circumstances,  may
become subject to real estate title and recording laws. As a result,  a security
interest in a manufactured  home could be rendered  subordinate to the interests
of other parties  claiming an interest in the home under  applicable  state real
estate law. In order to perfect a security interest in a manufactured home under
real estate laws, the holder of the security interest must





                                       S-72







file either a "fixture  filing" under the provisions of the UCC or a real estate
mortgage  under the real  estate  laws of the state  where the home is  located.
These filings must be made in the real estate records office of the county where
the home is located.  Most of the  Contracts in any  Contract  Pool will contain
provisions  prohibiting the Obligor from permanently  attaching the Manufactured
Home to its site if it was not so attached on the date of the Contract.  As long
as each  Manufactured  Home was not so attached on the date of the  Contract and
the  Obligor  does not  violate  this  agreement,  a  security  interest  in the
Manufactured  Home will be governed by the certificate of title laws or the UCC,
and the notation of the  security  interest on the  certificate  of title or the
filing of a UCC financing  statement  will be effective to maintain the priority
of AFL's security interest in the Manufactured Home. Upon the conveyance of each
Contract  to the Seller,  AFL will  represent  that it had  obtained a perfected
first-priority  security  interest in the Manufactured Home securing the related
Contract. Such representation,  however, will not be based upon an inspection of
the site of any  Manufactured  Home to  determine if the  Manufactured  Home had
become permanently attached to its site.

         In  the  absence  of  fraud,  forgery  or  permanent  affixation  of  a
manufactured  home to its site by the manufactured home owner, or administrative
error by  state  recording  officials,  the  notation  of the lien of AFL on the
certificate  of title or  delivery  of the  required  documents  and fees (or if
applicable,  perfection under the UCC) will be sufficient to protect AFL against
the rights of subsequent purchasers of a manufactured home or subsequent lenders
who  take a  security  interest  in the  manufactured  home.  If  there  are any
manufactured  homes as to which  the  security  interest  in favor of AFL is not
perfected,  such security  interest would be subordinate to the claims of, among
others,  subsequent  purchasers  for value of and holders of perfected  security
interests in such manufactured homes.

         In the event that the owner of a manufactured  home moves it to a state
other than the state in which such  manufactured  home  initially is registered,
under  the  laws  of  most  states,  the  perfected  security  interest  in  the
manufactured  home would  continue  for four months  after such  relocation  and
thereafter until the owner registers the manufactured home in such state. If the
owner  were to  relocate  a  manufactured  home to  another  state  and  were to
re-register the  manufactured  home in such state, and if steps are not taken to
re-perfect an existing security interest in such state, the security interest in
the  manufactured  home  would  cease to be  perfected.  A  majority  of  states
generally require surrender of a certificate of title to such manufactured home.
AFL must therefore surrender  possession if it holds the certificate of title to
such  manufactured  home or, in the case of  manufactured  homes  registered  in
states which provide for notation of lien, AFL would receive notice of surrender
if its security interest in the manufactured home is noted on the certificate of
title.  Accordingly,  AFL would have the  opportunity to re-perfect its security
interest in the manufactured home in the state of relocation. In states which do
not require a certificate  of title for  registration  of a  manufactured  home,
re-registration could defeat the perfection. In the ordinary course of servicing
its manufactured housing contracts, AFL takes steps to effect such re-perfection
upon receipt of notice of  re-registration or information from the obligor as to
relocation.  Similarly,  when an obligor under a contract  sells a  manufactured
home,  AFL must  surrender  possession of the  certificate  of title or AFL will
receive  notice as a result of its lien noted thereon and  accordingly  AFL will
have an  opportunity  to require  satisfaction  of the related  contract  before
release of the lien.  Such  protections  generally would not be available in the
case of security  interests in  manufactured  homes located in non-title  states
where  perfection of such security  interest is achieved by appropriate  filings
under the UCC (as in effect in such state).

         Under  the  laws of most  states,  liens  for  repairs  performed  on a
manufactured  home and liens for personal  property  taxes take  priority over a
perfected  security  interest in the  manufactured  home. Upon the conveyance of
each Contract to the Seller, AFL will represent that it had obtained a perfected
first-priority  security  interest in the Manufactured Home securing the related
Contract.  The Seller will, in turn,  warrant in the  Agreement  that, as of the
date of initial  issuance of such Series of Certificates,  no Manufactured  Home
was subject to any such lien. However,  such warranties will not be based on any
lien  searches or other  review.  In addition,  such liens could arise after the
date of  initial  issuance  of the  Certificates.  Notice  may not be  given  to
Receivables Corp., the Servicer,  the Trustee or Certificateholders in the event
such a lien arises.

Enforcement of Security Interests in Manufactured Homes





                                       S-73








         The  Servicer on behalf of the Trustee,  to the extent  required by the
related  Agreement,  may take action to enforce the Trustee's  security interest
with  respect  to  Contracts  in  default  by  repossession  and  resale  of the
Manufactured Homes securing such defaulted  Contracts.  In general, as long as a
manufactured  home has not become subject to the real estate law, a creditor can
repossess  a   manufactured   home  by  voluntary   surrender,   by  "self-help"
repossession that is "peaceful"  (i.e.,  without breach of the peace) or, in the
absence of voluntary  surrender and the ability to repossess  without  breach of
the peace, by judicial  process.  The holder of a manufactured  housing contract
generally  must give the obligor a number of days' notice prior to  commencement
of any repossession.  The UCC and consumer  protection laws in most states place
restrictions  on  repossession  sales,  including  requiring prior notice to the
obligor and commercial  reasonableness in effecting such a sale. The law in most
states  also  requires  that the  obligor be given  notice of any sales prior to
resale of the unit so that the obligor may redeem at or before such resale.

         Under the laws  applicable  in most  states,  a creditor is entitled to
obtain a deficiency  judgment from an obligor for any deficiency on repossession
and resale of the manufactured home securing such obligor's  contract.  However,
some states impose prohibitions or limitations on deficiency  judgments,  and in
many  cases the  defaulting  obligor  would  have no assets  with which to pay a
judgment.

         Certain  other  statutory  provisions,   including  federal  and  state
bankruptcy and insolvency laws and general  equitable  principles,  may limit or
delay AFL's ability to repossess and resell any  Manufactured  Home or enforce a
deficiency judgment.

Land Secured Contracts

         General.  The Land Secured Contract will, to the extent described under
"The  Contract  Pool," be  secured by  Mortgages  on the  property  on which the
related  Manufactured Homes are located.  The Mortgages will either be mortgages
or deeds of trust, depending on the general real estate practice in the state in
which the Mortgaged Property is located. A mortgage creates a lien upon the real
property  described in the  mortgage.  There are two parties to a mortgage:  the
mortgagor,  who is the  borrower,  and the  mortgagee,  who is the  lender.  The
mortgagor  delivers to the mortgagee a note or bond  evidencing the loan and the
mortgage.  A deed of trust normally has three  parties:  the real property owner
called the trustor  (similar to a mortgagor),  a lender  called the  beneficiary
(similar to the mortgagee) and a third-party grantee called the trustee. Under a
deed of trust,  the trustor grants the property,  irrevocably  until the debt is
paid,  "in trust  with power of sale" to the  trustee  to secure  payment of the
obligation.

         Non-Recordation.   Because   of   the   expenses   and   administrative
inconvenience  involved,  the  assignment  of mortgages or deeds of trust to the
Trustee will not be recorded  with respect to the  Mortgages  securing each Land
Secured  Contract.  The failure to record the  assignments to the Trustee of the
Mortgage  securing  Land  Secured  Contracts  may  result  in the  sale  of such
Contracts or the  Trustee's  rights in the land  secured by the  Mortgage  being
ineffective  against  creditors of AFL or against a trustee in bankruptcy of AFL
or against a subsequent  purchaser  of such  Contracts  from AFL or  Receivables
Corp., without notice of the sale to the Trustee.

         Foreclosure.  Foreclosure  of a mortgage is generally  accomplished  by
judicial action.  The action is initiated by the service of legal pleadings upon
all  parties  having  an  interest  of record  in the real  property.  Delays in
completion  of the  foreclosure  occasionally  may result from  difficulties  in
locating and serving necessary  parties.  Judicial  foreclosure  proceedings are
generally not contested by any of the parties due to the lack of the mortgagor's
equity in the property.  However,  when the mortgagee's  right to foreclosure is
contested,  the legal  proceedings  necessary  to resolve  the issue can be time
consuming  and  expensive.  After  the  completion  of  a  judicial  foreclosure
proceeding,  the court  issues a judgment  of  foreclosure  and a court  officer
conducts the sale of the property.

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
non-judicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the property to a third party upon any default by
the borrower  under the terms of the note or deed of trust.  In certain  states,
such





                                       S-74







foreclosure  also may be  accomplished by judicial action in the manner provided
for foreclosure of mortgages.

         In some states,  the  borrower-trustor  has the right to reinstate  the
loan at any time following  default until shortly before the trustee's  sale. In
general,  the borrower,  or any other person having a junior  encumbrance on the
real estate, may, during a reinstatement  period, cure the default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorneys' fees, which may be recovered by a lender.

         The sale must be  conducted  by public  auction and must be held in the
county  where  all or some  part of the  property  subject  to the  mortgage  is
located.  However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings,  it is
not common for a third party to purchase the property at the  foreclosure  sale.
Rather,  the lender generally  purchases the property for an amount equal to the
unpaid  principal  amount of the  note,  accrued  and  unpaid  interest  and the
expenses of  foreclosure.  Thereafter,  subject to the right of the  borrower in
some states to remain in possession  during the  redemption  period,  the lender
will assume the burdens of ownership,  including  obtaining hazard insurance and
making such  repairs at its own expense as are  necessary to render the property
suitable for sale. The lender commonly will obtain the services of a real estate
broker  and pay the  broker  a  commission  in  connection  with the sale of the
property. Depending upon market conditions, the ultimate proceeds of the sale of
the property may not equal the lender's investment in the property.

         Rights of Redemption.  In some states,  after a sale pursuant to a deed
of trust or a  foreclosure  of a mortgage,  the borrower and certain  foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale.  Redemption may occur upon payment of the entire principal
balance of the loan, accrued statutory interest and expenses of foreclosure. The
effect of a right of redemption is to diminish the ability of the lender to sell
the foreclosed property.  The exercise of a right of redemption would defeat the
title of any  purchaser  from the lender  subsequent to  foreclosure  and before
expiration of the redemption period.  Consequently,  the practical effect of the
redemption  right is to force the lender to maintain the  property,  and pay the
expenses of ownership until the redemption period has expired.

         Anti-Deficiency  Legislation and Other Limitations on Lenders.  Certain
states  have  imposed  statutory  restrictions  that  limit  the  remedies  of a
mortgagee  under a  mortgage  relating  to a single  family  residence.  In some
states,  statutes limit the right of the lender to obtain a deficiency  judgment
against the  borrower  following  foreclosure  or sale under a deed of trust.  A
deficiency  judgment is a personal  judgment  against the borrower equal in most
cases to the difference  between the amount due to the lender and the net amount
realized upon the foreclosure sale.

         Some state  statutes  may require  the lender to exhaust  the  security
afforded  under a  mortgage  or deed of trust by  foreclosure  in an  attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from exercising remedies with respect to the security.

         Other statutory  provisions may limit any deficiency  judgment  against
the  former  borrower  following  a  foreclosure  sale  to  the  excess  of  the
outstanding  debt over the fair market value of the property at the time of such
sale.  The purpose of these  statutes is to prevent a beneficiary or a mortgagee
from  obtaining a large  deficiency  judgment  against the former  borrower as a
result of low or no bids at the foreclosure sale.

         In some states, exceptions to the anti-deficiency statutes are provided
for in  certain  instances  where the value of the  lender's  security  has been
impaired by acts or omissions  of the  borrower,  for  example,  in the event of
waste of the property.





                                       S-75








         In addition to anti-deficiency and related legislation,  numerous other
federal and state, statutory provisions,  including the federal bankruptcy laws,
the  federal  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 and state laws
affording  relief to  debtors,  may  interfere  with or affect the  ability of a
secured  mortgage  lender to realize upon its security.  A bankruptcy  court may
grant the debtor a reasonable time to cure a payment default, and in the case of
a mortgage loan not secured by the debtor's principal residence, also may reduce
the monthly  payments due under such mortgage loan,  change the rate of interest
and alter the mortgage loan  repayment  schedule.  Certain court  decisions have
applied such relief to claims secured by, the debtor's principal residence.

         The Code  provides  priority  to certain tax liens over the lien of the
mortgage or deed of trust.  The laws of some states provide  priority to certain
tax liens over the lien of the mortgage or deed of trust.  Numerous  federal and
some  state  consumer  protection  laws  impose  substantive  requirements  upon
mortgage lenders in connection with the  origination,  servicing and enforcement
of mortgage  loans.  These laws include the federal  Truth in Lending Act,  Real
Estate  Settlement  Procedures  Act, Equal Credit  Opportunity  Act, Fair Credit
Billing Act, Fair Credit  Reporting Act, and related  statutes and  regulations.
These federal laws and state laws impose  specific  statutory  liabilities  upon
lenders who originate or service  mortgage loans and who fail to comply with the
provisions of the law. In some cases, this liability may affect assignees of the
mortgage loans.

Consumer Protection Laws

         The  so-called   "Holder-in-Due-Course"   rule  of  the  Federal  Trade
Commission  is intended to defeat the  ability of the  transferor  of a consumer
credit  contract which is the seller of goods which gave rise to the transaction
(and certain  related  lenders and  assignees) to transfer such contract free of
notice  of  claims  by the  obligor  thereunder.  The  effect of this rule is to
subject the  assignee of such a contract  to all claims and  defenses  which the
obligor could assert against the seller of goods.  Liability  under this rule is
limited to amounts paid under such a contract;  however, the obligor also may be
able to assert the rule to set off remaining  amounts due as a defense against a
claim brought by the assignee  against such obligor.  Generally,  this rule will
apply to any  Contracts  conveyed  to the  Trustee and to any claims made by the
Servicer on behalf of the Trustee,  as the assignee of Receivables Corp., and in
turn AFL.  Numerous  other  federal and state  consumer  protection  laws impose
requirements  applicable  to  the  origination  and  lending  pursuant  to  such
Contracts, including the Truth in Lending Act, the Federal Trade Commission Act,
the Fair Credit  Billing  Act, the Fair Credit  Reporting  Act, the Equal Credit
Opportunity Act, the Fair Debt Collection Practices Act and the Uniform Consumer
Credit Code. In the case of some of these laws, the failure to comply with their
provisions  may affect the  enforceability  of the  related  Contract  or create
liability for the Trust.

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"),  if so required by a obligor under a manufactured
housing  contract who enters  military  service  after the  origination  of such
obligor's contract (including a obligor who is a member of the National Guard or
is in reserve status at the time of the origination of the contract and is later
called to active duty), such obligor may not be charged interest above an annual
rate of 6% during the period of such  obligor's  active  duty  status,  unless a
court orders otherwise upon application of the lender.  In addition,  the Relief
Act  imposes  limitations  which  would  impair  the  ability  of any  lender to
foreclose on an affected  contract  during the  obligor's  period of active duty
status.  It is  possible  that  application  of the Relief Act to certain of the
Contracts  could have an effect,  for an  indeterminate  period of time,  on the
ability of the Servicer to collect full amounts of interest or foreclose on such
Contracts  and to the extent not covered by a Credit  Facility,  could result in
delays in payment or losses to the holders of the related Certificates.  Neither
AFL nor Receivables Corp. will make any representation or warranty as to whether
any Contract is or could become subject to the Relief Act.

Transfers of Manufactured Homes; Enforceability of Restrictions on Transfer

         The Contracts  comprising any Contract Pool generally will prohibit the
sale or transfer of the related  Manufactured  Homes  without the consent of the
obligee and permit the  acceleration  of the  maturity of the  Contracts  by the
obligee upon any such sale or transfer that is not consented to. Under





                                       S-76







the  Agreement,  AFL as Servicer is required to consent to any such transfer and
to permit the assumption of the related Contract if the proposed buyer meets the
Servicer's  underwriting standards and enters into an assumption agreement,  the
Servicer determines that permitting such assumption will not materially increase
the risk of nonpayment of the Contract and such action will not adversely affect
or jeopardize any coverage under any insurance policy required by the Agreement.
If the Servicer  determines that these conditions have not been fulfilled,  then
it is required to withhold its consent to the  transfer,  but only to the extent
permitted under the Contract and applicable law and governmental regulations and
only to the extent that such action will not adversely  affect or jeopardize any
coverage under any insurance policy required by the Agreement. In certain cases,
a  delinquent  Obligor may attempt to transfer a  Manufactured  Home in order to
avoid a repossession proceeding with respect to such Manufactured Home.

         In the case of a  transfer  of a  Manufactured  Home  after  which  the
obligee  desires  to  accelerate  the  maturity  of the  related  Contract,  the
obligee's ability to do so will depend on the enforceability  under state law of
the clause permitting acceleration on transfer. The Garn-St.  Germain Depositary
Institutions Act of 1982 preempts, subject to certain exceptions and conditions,
state laws  prohibiting  enforcement of such clauses  applicable to manufactured
homes.  To the extent such exceptions and conditions  apply in some states,  the
Servicer may be prohibited  from  enforcing  such a clause in respect of certain
Manufactured Homes.

Applicability of Usury Laws

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Controls Act of 1980,  as amended  ("Title V"),  provides  that,  subject to the
following conditions,  state usury limitations shall not apply to any loan which
is  secured  by a first  lien on  certain  kinds of  manufactured  housing.  The
Contracts  would be covered under Title V if, among other  things,  they satisfy
certain  conditions  governing  the terms of any  prepayments,  late charges and
deferral  fees and requiring a 30-day  notice  period prior to  instituting  any
action leading to repossession of the related unit.

         Title V authorized any state to reimpose  limitations on interest rates
and finance  charges by adopting  before  April 1, 1983 a law or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
Upon the  conveyance  of each  Contract  to the Trust,  Receivables  Corp.  will
represent that such Contract complied with applicable usury laws.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The following  discussion of certain of the material federal income tax
consequences  of  the  purchase,   ownership  and  disposition  of  the  Offered
Certificates is to be considered only in connection with "Certain Federal Income
Tax  Considerations"  in  the  Prospectus.  The  discussion  herein  and  in the
Prospectus is based upon laws, regulations, rulings and decisions now in effect,
all of which are subject to change.  The discussion  below and in the Prospectus
does not  purport to deal with all federal tax  consequences  applicable  to all
categories  of  investors,  some of  which  may be  subject  to  special  rules.
Investors  should  consult  their own tax advisors in  determining  the federal,
state,  local and any other tax consequences to them of the purchase,  ownership
and disposition of the Offered Certificates.

REMIC Elections

         The Trustee will cause one or more elections to be made with respect to
certain  specified  assets  of the  Trust  as real  estate  mortgage  investment
conduits  ("REMICs")  within the meaning of Code Section 860D.  _______________,
special tax counsel,  will advise that, in its opinion,  for federal  income tax
purposes,  assuming the REMIC elections are made and compliance with the Pooling
and Servicing Agreement, each Class of the Class A-1 Certificates, the Class A-2
Certificates,  the Class A-3 Certificates, the Class A-4 Certificates, the Class
A-5 Certificates, the Class A-6 Certificates and the Class B-1 Certificates will
each be treated as a "regular interest" in a REMIC.





                                       S-77








         For  federal  income tax  purposes,  regular  interests  in a REMIC are
treated  as debt  instruments  issued  by the  REMIC on the date on which  those
interests  are  created,  and not as  ownership  interests  in the  REMIC or its
assets. Owners of Class A Certificates that otherwise report income under a cash
method of  accounting  will be  required to report  income with  respect to such
Certificates  under an accrual  method.  The prepayment  assumption that will be
used in determining  the rate of accrual of original issue discount on the Class
A Certificates is ___% of the "Prepayment Assumption." See "Maturity, Prepayment
and Yield  Considerations"  herein.  herein  and  "Certain  Federal  Income  Tax
Considerations - - Discount and Premium" in the Prospectus.

Taxation of Foreign Investors

         In general,  foreign investors will not be subject to U.S.  withholding
on income  from the  Offered  Certificates.  See  "Certain  Federal  Income  Tax
Considerations  -- Foreign  Investors  --  Grantor  Trust  Securities  and REMIC
Regular Securities" in the Prospectus.

                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"), imposes certain fiduciary restrictions on employee benefit plans that
are subject to ERISA and on persons  who are  fiduciaries  with  respect to such
plans.  In addition,  such plans,  as well as certain plans or other  retirement
arrangements  not subject to ERISA, but which are subject to Section 4975 of the
Code (such as individual  retirement  accounts) and any entity whose  underlying
assets  include  plan  assets by reason of a plan or account  investing  in such
entity   (collectively,   "Plans")   are  subject  to   prohibited   transaction
restrictions.
See "ERISA Considerations" in the Prospectus.

         Purchasers  that are  insurance  companies  should  consult  with their
counsel with respect to the recent United States Supreme Court case interpreting
the fiduciary  responsibility rules of ERISA, John Hancock Mutual Life Insurance
Co. v. Harris Trust & Savings Bank, 114 S. Ct. 517 (1993). In John Hancock,  the
Supreme Court ruled that assets held in an insurance  company's  general account
may  be  deemed  to be  "plan  assets"  for  purposes  of  ERISA  under  certain
circumstances.

         Prospective  Plan  investors  should  consult with their legal advisors
concerning the impact of ERISA and the Code, the  applicability of the Exemption
(defined  below)  and  other  administrative  exemptions  under  ERISA  and  the
potential  consequences  in their  specific  circumstances,  prior to  making an
investment in the Offered  Certificates.  Moreover,  each Plan fiduciary  should
determine whether under the general fiduciary  standards of investment  prudence
and diversification an investment in the Offered Certificates is appropriate for
the Plan, taking into account the overall  investment policy of the Plan and the
composition of the Plan's investment portfolio.

Senior Certificates

         The  Department  of  Labor  ("DOL")  has  granted  to  each  of        
and               an   administrative    exemption,    Prohibited    Transaction
Exemption        and  Prohibited  Transaction  Exemption          , respectively
(each,  an  "Exemption"),  from  certain of the prohibited transaction rules  of
ERISA. The Exemption exempts from the prohibitions of Sections 406(a) and 407(a)
of ERISA, and the related excise tax provisions of Section 4975 of the Code, the
purchase, holding, and resale by Plans of pass-through certificates representing
interests   in   trusts   that  hold  assets  consisting  primarily  of  certain
receivables,  loans,  and  other  obligations  that meet the general  conditions
summarized below. The receivables covered by the Exemption include  manufactured
housing installment  sales  contracts and installment loan agreements secured by
manufactured homes such as the Contracts.


         Among the general  conditions which must be satisfied for the Exemption
to  apply  to the  acquisition,  holding  and  resale  by a Plan  of the  Senior
Certificates are the following:






                                       S-78







                  (1) The acquisition of the Senior Certificates by a Plan is on
         terms  (including  the price for the Senior  Certificates)  that are at
         least  as  favorable  to the Plan as they  would be in an  arm's-length
         transaction with an unrelated party.

                  (2)  The  rights  and   interests   evidenced  by  the  Senior
         Certificates  acquired by the Plan are not  subordinated  to the rights
         and interests evidenced by other certificates of the Trust.

                  (3) The Senior Certificates acquired by the Plan have received
         a rating  at the time of such  acquisition  that is in one of the three
         highest generic rating  categories from Moody's,  Fitch,  Duff & Phelps
         Rating Co. or Standard & Poor's Corporation.

                  (4)  The  Trustee  is not an  affiliate  of the  Underwriters,
         Receivables  Corp., AFL, any obligor with respect to Contracts included
         in the Trust  constituting  more than 5% of the  aggregate  unamortized
         principal  balance of the assets in the Trust, or any affiliate of such
         parties.  (Such  parties  and  the  Trustee  and  its  affiliates,  are
         sometimes referred to herein  collectively as the "Restricted  Group").
         As of the date hereof, no Obligor with respect to Contracts included in
         the Trust is an Obligor  with respect to  Contracts  constituting  more
         than 5% of the aggregate unamortized principal balance of the assets of
         the Trust.

                  (5)  The  sum of all  payments  made  to and  retained  by the
         Underwriters  in  connection  with  the   distribution  of  the  Senior
         Certificates  represents  not more  than  reasonable  compensation  for
         underwriting the Senior  Certificates.  The sum of all payments made to
         and retained by Receivables Corp. pursuant to the sale of the Contracts
         to the Trust  represents  not more than the fair  market  value of such
         Contracts.  The  sum of  all  payments  made  to  and  retained  by AFL
         represents  not more than  reasonable  compensation  for AFL's services
         under the Agreement and  reimbursement of AFL's reasonable  expenses in
         connection therewith.

                  (6) The Plan is an  "accredited  investor"  as defined in Rule
         501(a)(1) of  Regulation D of the  Securities  and Exchange  Commission
         under the Securities Act of 1933.

         In addition,  the Exemption  exempts from the  prohibitions of Sections
406(a),  406(b) and 407(a) of ERISA,  and the related  excise tax  provisions of
Section  4975 of the  Code,  transactions  undertaken  in  connection  with  the
servicing,  management  and  operation  of such a trust  pursuant  to a  binding
pooling and servicing agreement, subject to the foregoing general conditions and
to certain additional requirements.

         The Exemption also exempts from the  prohibition of Sections  406(b)(1)
and 406(b)(2) of ERISA the related  excise tax provisions of Section 4975 of the
Code, the direct or indirect sale,  exchange or transfer of Senior  Certificates
between Receivables Corp. or the Underwriters and a Plan when the person who has
discretionary  authority  or  renders  investment  advice  with  respect  to the
investment of the Plan's assets in the Senior  Certificates (the "Fiduciary") is
(a) an obligor  with  respect to 5 percent or less of the fair  market  value of
Contracts in the Trust or (b) an  affiliate  or any such person,  subject to the
general   conditions   summarized   above  and  to  the   following   additional
requirements:

                  (1)  No  member  of  the  Restricted Group is a sponsor of the
         Plan.

                  (2)  In  connection  with  the  initial   issuance  of  Senior
         Certificates,  at least 50% in  Percentage  Interests  of each Class of
         Senior   Certificates  is  acquired  by  persons   independent  of  the
         Restricted  Group and at least  50% of the  aggregate  interest  in the
         Trust is acquired by persons independent of the Restricted Group.

                  (3) The Plan's investment in the Senior  Certificates does not
         exceed 25% in Percentage  Interests of any Class of Senior Certificates
         outstanding at the time of acquisition.

                  (4)   Immediately   after  the   acquisition   of  the  Senior
         Certificates,  no more than 25% of the assets of the Plan with  respect
         to which the Fiduciary has discretionary authority or renders





                                       S-79







         investment advice are invested in certificates representing an interest
         in a trust containing assets sold or serviced by the same entity.

The exemption also applies to the direct or indirect  acquisition or disposition
of Senior  Certificates by a Plan in the secondary market if certain  conditions
are met and the continued holding of Senior Certificates  acquired in initial or
secondary markets.

         Prior  to the  earlier  of (i) the  date on which  the  Funding  Period
expires  and (ii) the date on which the DOL amends the  Exemption  to permit the
use of pre-funding accounts thereunder,  Plans will not be permitted to purchase
the Senior  Certificates.  On the earlier to occur of such dates,  the Exemption
may be  available  for the  purchase  of Senior  Certificates  by Plans.  Before
purchasing  a Senior  Certificate,  a  fiduciary  of a Plan  should make its own
determination  as to the  availability  of the exemptive  relief provided in the
Exemption,  and whether the  conditions of such  Exemption will be applicable to
the  Certificate.  Any  fiduciary  of a Plan  considering  whether to purchase a
Senior  Certificate should also carefully review with its own legal advisors the
applicability  of the fiduciary  duty and prohibited  transaction  provisions of
ERISA  and the  Code to  such  investment.  See  "ERISA  Considerations"  in the
Prospectus.

Subordinate Certificates

         As  indicated  above,  one of the  general  conditions  for  use of the
Exemption is that the rights and interests evidenced by certificates acquired by
the Plan not be  subordinated  to the rights and  interests  evidenced  by other
certificates of the Trust. Accordingly,  the Subordinated Certificates could not
generally  be  purchased  or held by a Plan or a person  using  plan  assets  in
reliance on the Exemption. However, Prohibited Transaction Class Exemption 95-60
("PTCE 95-60")  provides an exemption for an insurance  company  general account
purchaser of a certificate  issued by an asset-backed pool trust if, among other
conditions,  the trust is covered by an administrative  exemption granted to the
underwriter  (such as the  Exemption)  and the conditions for such exemption are
met except for the general  conditions  described in (2) and (3) above. Thus, if
the  conditions  of the  Exemption  are  satisfied  with  respect  to the Senior
Certificates,  the Class A-6 and Class B-1  Certificates  may be  acquired by an
insurance  company using general  account assets provided the conditions of PTCE
95-60 are satisfied.

                  Before  purchasing  a Class A-6 or Class B-1  Certificate,  an
insurance company general account purchaser should make its own determination as
to the  availability  of the exemptive  relief  provided in the Exemption and in
PTCE 95-60,  and whether the  conditions of the Exemption and PTCE 95-60 will be
applicable to the  Certificate.  Any insurance  company  considering  whether to
purchase a Class A-6 or B-1  Certificate  should also carefully  review with its
own legal  advisors  the  applicability  of the  fiduciary  duty and  prohibited
transaction provisions of ERISA and the Code to such investment.

                                     RATINGS

         It is a condition to the issuance of the Senior  Certificates that they
be rated " " by (" ") and " " by (" "). It is a condition to the issuance of the
Class A-6  Certificates  that they be rated at least " " by and " " by . It is a
condition  to the issuance of the Class B-1  Certificates  that they be rated at
least " " by and " " by . A security rating is not a recommendation to buy, sell
or hold  securities  and may be subject to revision or withdrawal at any time by
the assigning rating agency.

         The ratings  assigned by and to pass-through  certificates  address the
likelihood of the receipt by the related  certificateholders  of their allocable
share of principal and interest on the underlying  assets. and ratings take into
consideration the credit quality of the related  underlying  assets,  any credit
support  arrangements,   structural  and  legal  aspects  associated  with  such
certificates,  and the  extent to which the  payment  stream on such  underlying
assets are adequate to make payments required by such certificates.  and ratings
on such certificates do not, however, constitute a statement





                                       S-80







regarding  frequency of prepayments  on the  underlying  assets or as to whether
yield may be adversely affected as a result thereof.

         Receivables   Corp.   has  not   requested  a  rating  on  the  Offered
Certificates  by any rating  agency  other than and .  However,  there can be no
assurance  as to whether  any other  rating  agency  will rate any or all of the
Offered Certificates, or if it did, what rating would be assigned to the Offered
Certificates  by any such  other  rating  agency.  A rating on any or all of the
Offered  Certificates by certain other rating agencies,  if assigned at all, may
be lower than the rating assigned to such Certificates by
   and      .

                              PLAN OF DISTRIBUTION

         Subject to the terms and conditions of the Underwriting Agreement dated
(the  "Underwriting  Agreement"),  the Seller  has agreed to sell,  and and (the
"Underwriters")   have  agreed  to  purchase   from  the  Seller,   the  Offered
Certificates.

         In the  Underwriting  Agreement,  each of the  Underwriters has agreed,
subject  to the terms  and  conditions  set  forth  therein,  to  purchase,  the
principal amount of the Offered Certificates set forth opposite its name below.




                       Underwriter                            Principal Amount of Offered Certificates
                                                                                    
 ..........................................................                             $
 ..........................................................
     Total................................................                             $




         The Seller has been  advised by the  Underwriters  that they propose to
offer the Offered  Certificates to the public  initially at the prices set forth
on the cover page of this Prospectus Supplement,  and to certain dealers at such
prices less a  concession  not to exceed % of the Original  Class A-1  Principal
Balance,  % of the Original Class A-2 Principal Balance, % of the Original Class
A-3 Principal  Balance,  % of the Original Class A-4 Principal Balance, % of the
Original Class A-5 Principal  Balance,  % of the Original A-6 Principal  Balance
and % of the Original Class B-1 Principal  Balance;  that the  Underwriters  and
such  dealers  may allow a discount  of % of the  Original  Class A-1  Principal
Balance,  % of the Original Class A-2 Principal Balance, % of the Original Class
A-3 Principal  Balance,  % of the Original Class A-4 Principal Balance, % of the
Original Class A-5 Principal  Balance,  % of the Original A-6 Principal  Balance
and % of the Original  Class B-1  Principal  Balance to certain  other  dealers.
After the  initial  public  offering  of the  Offered  Certificates,  the public
offering  price and  concession  and  discount  to dealers may be changed by the
Underwriters.

         The  Underwriting  Agreement  provides  that  AFL will  indemnify  each
Underwriter against certain liabilities,  including civil liabilities, under the
Securities Act of 1933, as amended, or contribute to payments either Underwriter
may be required to make in respect thereof.

                                 USE OF PROCEEDS

         Substantially  all of the net proceeds to be received  from the sale of
the  Certificates  will be used  by  Receivables  Corp.  for  general  corporate
purposes,  including the purchase of the  Contracts,  the carrying  costs of the
Contracts until the sale of the Certificates and to pay other expenses connected
with pooling the Contracts and issuing the Certificates.

                                  LEGAL MATTERS

         Certain legal matters relating to the Certificates  will be passed upon
for AFL and the Seller by . will act as counsel for the Underwriters.





                                       S-81







                                     ANNEX I


          GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

         Except  in  certain  limited   circumstances,   the  globally   offered
Manufactured   Housing   Contract  Trust  Offered   Certificates   (the  "Global
Securities") will be available only in book-entry form.  Investors in the Global
Securities  may  hold  such  Global  Securities  through  any of DTC,  CEDEL  or
Euroclear. The Global Securities will be tradeable as home market instruments in
both  the  European  and  U.S.  domestic  markets.  Initial  settlement  and all
secondary trades will settle in same-day funds.

         Secondary market trading between  investors through CEDEL and Euroclear
will be conducted in the  ordinary way in  accordance  with the normal rules and
operating  procedures of CEDEL and Euroclear and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).

         Secondary  market  trading  between   investors  through  DTC  will  be
conducted  according to DTC's rules and procedures  applicable to U.S. corporate
debt obligations.

         Secondary  cross-market  trading  between  CEDEL or  Euroclear  and DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis  through  the  respective  Depositaries  of CEDEL and  Euroclear  (in such
capacity) and as DTC Participants.

         Non-U.S.  holders (as  described  below) of Global  Securities  will be
subject to U.S.  withholding taxes unless such holders meet certain requirements
and  deliver   appropriate  U.S.  tax  documents  to  the  securities   clearing
organizations or their participants.

         Initial Settlement

         All Global  Securities  will be held in  book-entry  form by DTC in the
name of Cede as nominee of DTC.  Investors'  interests in the Global  Securities
will be represented  through  financial  institutions  acting on their behalf as
direct and indirect  Participants in DTC. As a result,  CEDEL and Euroclear will
hold positions on behalf of their participants through their Relevant Depositary
which in turn will hold such positions in their accounts as DTC Participants.

         Investors  electing to hold their  Global  Securities  through DTC will
follow DTC settlement  practices.  Investor  securities custody accounts will be
credited with their holdings against payment in same-day funds on the settlement
date.

         Investors  electing to hold their Global  Securities  through  CEDEL or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody  accounts on the settlement date against payment in same-day
funds.

         Secondary Market Trading

         Since the purchaser  determines the place of delivery,  it is important
to  establish at the time of the trade where both the  purchaser's  and seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

         Trading between DTC Participants.  Secondary market trading between DTC
Participants  will be  settled  using the  procedures  applicable  to prior home
equity loan asset-backed certificates issues in same-day funds.






                                       I-1








         Trading between CEDEL and/or Euroclear  Participants.  Secondary market
trading  between CEDEL  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         Trading between DTC, Seller and CEDEL or Euroclear  Participants.  When
Global Securities are to be transferred from the account of a DTC Participant to
the account of a CEDEL  Participant  or a Euroclear  Participant,  the purchaser
will send  instructions  to CEDEL or Euroclear  through a CEDEL  Participant  or
Euroclear  Participant at least one business day prior to  settlement.  CEDEL or
Euroclear will instruct the Relevant Depositary,  as the case may be, to receive
the Global Securities against payment.  Payment will include interest accrued on
the Global  Securities  from and including  the last coupon  payment date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual  period and a year  assumed to  consist  of 360 days.  For  transactions
settling on the 31st of the month,  payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
Relevant  Depositary to the DTC  Participant's  account against  delivery of the
Global  Securities.  After settlement has been completed,  the Global Securities
will be credited to the respective  clearing system and by the clearing  system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued  to, and the interest on the Global
Securities  will accrue from,  the value date (which would be the  preceding day
when  settlement  occurred in New York).  If  settlement is not completed on the
intended  value date (i.e.,  the trade fails),  the CEDEL or Euroclear cash debt
will be valued instead as of the actual settlement date.

         CEDEL  Participants  and  Euroclear  Participants  will  need  to  make
available  to the  respective  clearing  systems the funds  necessary to process
same-day funds  settlement.  The most direct means of doing so is to preposition
funds for settlement,  either from cash on hand or existing lines of credit,  as
they would for any settlement  occurring  within CEDEL or Euroclear.  Under this
approach,  they may take on  credit  exposure  to CEDEL or  Euroclear  until the
Global Securities are credited to their account one day later.

         As an alternative,  if CEDEL or Euroclear has extended a line of credit
to  them,  CEDEL  Participants  or  Euroclear  Participants  can  elect  not  to
preposition  funds  and  allow  that  credit  line to be drawn  upon to  finance
settlement.  Under this procedure,  CEDEL Participants or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day, assuming
they cleared the  overdraft  when the Global  Securities  were credited to their
accounts. However, interest on the Global Securities would accrue from the value
date.  Therefore,  in many cases the investment  income on the Global Securities
earned during that one-day period may substantially  reduce or offset the amount
of such  overdraft  charges,  although  the  result  will  depend on each  CEDEL
Participant's or Euroclear Participant's particular cost of funds.

         Since the  settlement is taking place during New York  business  hours,
DTC  Participants  can  employ  their  usual  procedures  for  crediting  Global
Securities  to the  respective  European  Depositary  for the  benefit  of CEDEL
Participants or Euroclear  Participants.  The sale proceeds will be available to
the  DTC  seller  on the  settlement  date.  Thus,  to the  DTC  Participants  a
cross-market transaction will settle no differently than a trade between two DTC
Participants.

         Trading  between CEDEL or Euroclear  Seller and DTC  Purchaser.  Due to
time  zone  differences  in  their  favor,   CEDEL  Participants  and  Euroclear
Participants  may employ their  customary  procedures for  transactions in which
Global  Securities  are to be transferred  by the  respective  clearing  system,
through the respective  Depository,  to a DTC Participant.  The seller will send
instructions  to CEDEL or  Euroclear  through a CEDEL  Participant  or Euroclear
Participant at least one business day prior to settlement.  In these cases CEDEL
or Euroclear will instruct the respective Depository, as appropriate,  to credit
the Global Securities to the DTC Participant's account against payment.  Payment
will include  interest  accrued on the Global  Securities from and including the
last coupon  payment to and  excluding the  settlement  date on the basis of the
actual  number of days in such  accrual  period and a year assumed to consist of
360 days.  For  transactions  settling  on the 31st of the month,  payment  will
include  interest accrued to and excluding the first day of the following month.
The payment will then be reflected in the





                                       I-2








account of CEDEL  Participant  or Euroclear  Participant  the following day, and
receipt  of  the  cash  proceeds  in  the  CEDEL   Participant's   or  Euroclear
Participant's account would be back-valued to the value date (which would be the
preceding  day,  when  settlement  occurred in New York).  In the event that the
CEDEL  Participant  or  Euroclear  Participant  have a line of  credit  with its
respective clearing system and elect to be in debt in anticipation of receipt of
the sale  proceeds  in its  account,  the  back-valuation  will  extinguish  any
overdraft  incurred over that one-day period.  If settlement is not completed on
the intended value date (i.e., the trade fails), receipt of the cash proceeds in
the CEDEL  Participant's  or Euroclear  Participant's  account  would instead be
valued as of the actual settlement date.

         Finally,  day traders  that use CEDEL or  Euroclear  and that  purchase
Global  Securities from DTC Participants  for delivery to CEDEL  Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless  affirmative  action is taken.  At least  three  techniques
should be readily available to eliminate this potential problem:

         (a)  borrowing  through  CEDEL  or  Euroclear  for one day  (until  the
purchase side of the trade is reflected in their CEDEL or Euroclear accounts) in
accordance with the clearing system's customary procedures;

         (b) borrowing the Global  Securities in the U.S. from a DTC Participant
no later  than  one day  prior  to  settlement,  which  would  give  the  Global
Securities  sufficient time to be reflected in their CEDEL or Euroclear  account
in order to settle the sale side of the trade; or

         (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least one
day prior to the value date for the sale to the CEDEL  Participant  or Euroclear
Participant.

Certain U.S. Federal Income Tax Documentation Requirements

         A beneficial  owner of Global  Securities  holding  securities  through
CEDEL or  Euroclear  (or  through  DTC if the holder has an address  outside the
U.S.) will be subject to the 30% U.S.  withholding tax that generally applies to
payments of interest  (including  original  issue  discount) on registered  debt
issued by U.S. Persons (as defined below), unless (i) each clearing system, bank
or other financial  institution that holds customers' securities in the ordinary
course of its trade or  business  in the chain of  intermediaries  between  such
beneficial  owner and the U.S.  entity  required to withhold tax  complies  with
applicable  certification  requirements and (ii) such beneficial owner takes one
of the following steps to obtain an exemption or reduced tax rate:

         Exemption  for  Non-U.S.  Persons  (Form W-8).  Beneficial  Certificate
Owners of Global  Securities  that are Non-U.S.  Persons (as defined  below) can
obtain a complete exemption from the withholding tax by filing a signed Form W-8
(Certificate of Foreign Status). If the information shown on Form W-8 changes, a
new Form W-8 must be filed within 30 days of such change.

         Exemption for Non-U.S.  Persons with effectively connected income (Form
4224). A Non-U.S. Person (as defined below), including a non-U.S. corporation or
bank with a U.S. branch, for which the interest income is effectively  connected
with its  conduct of a trade or  business  in the United  States,  can obtain an
exemption  from  the  withholding  tax  by  filing  Form  4224  (Exemption  from
Withholding of Tax on Income  Effectively  Connected with the Conduct of a Trade
or Business in the United States).

         Exemption  or reduced  rate for  non-U.S.  Persons  resident  in treaty
countries  (Form 1001).  Non-U.S.  Persons  residing in a country that has a tax
treaty  with the  United  States  can obtain an  exemption  or reduced  tax rate
(depending  on the treaty  terms) by filing Form 1001  (Ownership,  Exemption or
Reduced  Rate  Certificate).  If the treaty  provides  only for a reduced  rate,
withholding  tax will be  imposed at that rate  unless  the filer  alternatively
files Form W-8. Form 1001 may be filed by Certificate Owners or their agent.






                                       I-3








         Exemption  for U.S.  Persons  (Form  W-9).  U.S.  Persons  can obtain a
complete  exemption from the withholding tax by filing Form W-9 (Payer's Request
for Taxpayer Identification Number and Certification).

         U.S.  Federal  Income Tax  Reporting  Procedure.  The Owner of a Global
Security or, in the case of a Form 1001 or a Form 4224 filer,  his agent,  files
by  submitting  the  appropriate  form to the person  through whom it holds (the
clearing  agency,  in the case of persons  holding  directly on the books of the
clearing agency).  Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.

         On April 22, 1996 the IRS issued proposed  regulations  relating to (i)
withholding  income tax on  U.S.-source  income paid to Non-U.S.  Persons;  (ii)
claiming Non-U.S. Person status to avoid backup withholding; and (iii) reporting
to the IRS of payments to  Non-U.S.  Persons.  The  proposed  regulations  would
substantially  revise some aspects of the current system for  withholding on and
reporting  amounts  paid to Non-U.S.  Persons.  The  regulations  unify  current
certification  procedures and forms and reliance  standards are clarified.  Most
forms are proposed to be combined into a single form:  Form W-8. The regulations
are  proposed  to be  effective  for  payments  made after  December  31,  1997.
Certificates  issued,  however,  on or before the date that is 60 days after the
proposed regulations are made final will continue to be valid until they expire.
All proposed  regulations  are subject to change before  adoption in their final
form.  No reliable  prediction  can be made as to when,  if ever,  the  proposed
regulations will be made final and if so, as to their final form.

         The term "U.S.  Person"  means (i) a citizen or  resident of the United
States,  (ii) a corporation,  partnership or other entity  organized in or under
the laws of the United States or any political  subdivision  thereof or (iii) an
estate or trust that is subject to U.S.  federal  income tax  regardless  of the
source of its income.  The term "Non-U.S.  Person" means any person who is not a
U.S. Person.  This summary does not deal with all aspects of U.S. Federal income
tax  withholding  that  may  be  relevant  to  foreign  holders  of  the  Global
Securities. Investors are advised to consult their own tax advisors for specific
tax advice concerning their holding and disposing of the Global Securities.





                                       I-4








                         INDEX OF PRINCIPAL DEFINITIONS



                                                                                                               Page
                                                                                                              
Accelerated Principal Payment..................................................................................S-17
Accrual Period    .............................................................................................S-11
AFC               .........................................................................................S-1, S-3
AFH               .............................................................................................S-46
AFL               .............................................................................................S-46
Agreement         ..............................................................................................S-5
Amount Available  .......................................................................................S-10, S-54
Beneficial Certificate Owner.............................................................................S-22, S-51
Book-Entry Certificates........................................................................................S-69
Cede              .......................................................................................S-22, S-51
CEDEL             .......................................................................................S-22, S-51
CEDEL Participants.............................................................................................S-70
Certificate Account............................................................................................S-53
Certificate Owners..............................................................................................S-2
Certificate Principal Balance..................................................................................S-10
Certificates      .........................................................................................S-1, S-8
Citibank          .......................................................................................S-22, S-51
Class A-1 Remittance Rate.......................................................................................S-4
Class A-2 Remittance Rate.......................................................................................S-4
Class A-3 Remittance Rate.......................................................................................S-4
Class A-4 Remittance Rate.......................................................................................S-4
Class A-5 Remittance Rate.......................................................................................S-4
Class A-6 Distribution Amount...................................................................................S-9
Class A-6 Formula Distribution Amount.....................................................................S-9, S-55
Class A-6 Principal Balance....................................................................................S-13
Class A-6 Remaining Amount Available......................................................................S-9, S-55
Class A-6 Remittance Rate.......................................................................................S-4
Class B Cross-over Date........................................................................................S-14
Class B Principal Distribution Test............................................................................S-60
Class B-1 Distribution Amount...................................................................................S-9
Class B-1 Formula Distribution Amount.....................................................................S-9, S-55
Class B-1 Interest.............................................................................................S-14
Class B-1 Principal..........................................................................S-14, S-16, S-57, S-61
Class B-1 Principal Balance....................................................................................S-14
Class B-1 Remaining Amount Available.....................................................................S-10, S-55
Class B-1 Remittance Rate.......................................................................................S-4
Class B-2 Distribution Amount..................................................................................S-10
Class B-2 Formula Distribution Amount....................................................................S-10, S-56
Class B-2 Interest.............................................................................................S-15
Class B-2 Principal............................................................................................S-16
Class B-2 Principal Balance....................................................................................S-15
Class B-2 Remaining Amount Available.....................................................................S-10, S-56
Class C Distribution Amount....................................................................................S-17
Class C Formula Distribution Amount............................................................................S-16
Closing Date      ..............................................................................................S-3
Code              .............................................................................................S-23
Collection Period ..............................................................................................S-5
Contract Pool     ..............................................................................................S-1
Contract Rate     ..................................................................................S-6, S-27, S-35
Contracts         ........................................................................................S-5, S-27
Cooperative       .............................................................................................S-71
Cut-off Date      ..............................................................................................S-3





                                        i






                                                                                                               Page
                                                                                                            
Definitive Certificate.........................................................................................S-69
Determination Date.............................................................................................S-54
DOL               .............................................................................................S-78
DTC               .......................................................................................S-22, S-51
DTC Participants  .............................................................................................S-70
Due Date          ..................................................................................S-6, S-12, S-27
Eligible Institution...........................................................................................S-53
Eligible Investments...........................................................................................S-53
ERISA             .......................................................................................S-23, S-78
Euroclear         .......................................................................................S-22, S-51
Euroclear Operator.............................................................................................S-70
Euroclear Participants.........................................................................................S-70
European Depositaries..........................................................................................S-69
European Depositories....................................................................................S-22, S-51
Extras            .............................................................................................S-47
FDIC              .............................................................................................S-53
Financial Intermediary.........................................................................................S-69
Fitch             .......................................................................................S-24, S-80
Funding Period    ..............................................................................................S-7
Global Securities ..............................................................................................S-1
Initial Contracts .........................................................................................S-1, S-5
Land Secured Contract...........................................................................................S-5
Land Secured Contracts.........................................................................................S-28
Land-Home Contracts............................................................................................S-28
Land-in-Lieu Contracts.........................................................................................S-27
Liquidated Contract............................................................................................S-12
Liquidation Expenses.....................................................................................S-19, S-64
Liquidation Proceeds...........................................................................................S-19
Manufactured Home ..............................................................................................S-5
Manufactured Home Contract......................................................................................S-5
Monthly Servicing Fee..........................................................................................S-67
Moody's           .......................................................................................S-24, S-80
Morgan            .......................................................................................S-22, S-51
Mortgage          .............................................................................................S-26
NADA              .............................................................................................S-47
Non-IO Certificates......................................................................................S-16, S-61
Non-U.S. Person   ..............................................................................................S-4
Obligor           .............................................................................................S-28
Original Class A-1 Principal Balance............................................................................S-3
Original Class A-2 Principal Balance............................................................................S-3
Original Class A-3 Principal Balance............................................................................S-3
Original Class A-4 Principal Balance............................................................................S-3
Original Class A-5 Principal Balance............................................................................S-4
Original Class A-6 Principal Balance............................................................................S-4
Original Class B-1 Principal Balance............................................................................S-4
Overcollateralization..........................................................................................S-16
Overcollateralization Amount...................................................................................S-16
Overcollateralization Reduction Amount.........................................................................S-62
Participants      .............................................................................................S-69
Plans             .............................................................................................S-78
Pool Scheduled Principal Balance...............................................................................S-12
Pre-Funded Amount ..............................................................................................S-7
Pre-Funding Account........................................................................................S-1, S-7







                                       ii






                                                                                                               Page
                                                                                                            
Prepayment Model  .............................................................................................S-36
Prospectus        ..............................................................................................S-1
Purchase Agreement..............................................................................................S-6
Realized Loss     .......................................................................................S-19, S-64
Receivables Corp. ..............................................................................................S-1
Record Date       ........................................................................................S-4, S-52
Refinanced Contract............................................................................................S-48
Relevant Depositary............................................................................................S-69
Relief Act        .......................................................................................S-26, S-76
REMIC             ..............................................................................................S-2
REMICs            .............................................................................................S-77
Remittance Date   ........................................................................................S-4, S-52
Replaced Contract .............................................................................................S-53
Required Overcollateralization Amount....................................................................S-17, S-62
Residual Certificates.....................................................................................S-8, S-51
Residual Distribution Amount....................................................................................S-9
Rules             .............................................................................................S-69
Scheduled Payment .............................................................................................S-27
Scheduled Principal Balance....................................................................................S-12
Seller            .........................................................................................S-1, S-3
Senior Certificates.............................................................................................S-1
Senior Formula Distribution Amount.............................................................................S-55
Senior Percentage .......................................................................................S-12, S-57
Servicer          .........................................................................................S-1, S-3
Servicing Advances.............................................................................................S-68
SMMEA             .............................................................................................S-23
Subordinate Certificates........................................................................................S-1
Subsequent Contracts.................................................................................S-2, S-5, S-27
Subsequent Cut-Off Date.........................................................................................S-6
Terms and Conditions...........................................................................................S-71
Title V           .............................................................................................S-77
Trust             ..............................................................................................S-1
Trustee           ........................................................................................S-5, S-68
U.S. Person       ..............................................................................................S-4
UCC               .............................................................................................S-25
Underwriters      ........................................................................................S-2, S-81
Underwriting Agreement.........................................................................................S-81
Weighted Average Net Contract Rate..............................................................................S-4








                                       iii