Exhibit 4.1


















                                                                  EXECUTION COPY








                         POOLING AND SERVICING AGREEMENT




                                   Relating to


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______



                                      Among





                         ACCESS FINANCIAL LENDING CORP.,
                         as Seller and Master Servicer,



                                       and



                  ____________________________________________
                                   as Trustee




                             Dated as of ___________













                                TABLE OF CONTENTS
                         (Not a Part of this Agreement)

                                                                       Page

Parties ..............................................................    1
Recitals .............................................................    1

ARTICLE I    DEFIN1TIONS; RULES OF CONSTRUCTION ......................    1

           1.1.  Definitions .........................................    1
                         Access Financial Loan Purchase Trust ........    1
                         Account .....................................    2
                         Accrual Period ..............................    2
                         Addition Notice .............................    2
                         Affiliate ...................................    2
                         Agreement ...................................    2
                         Appraised Value .............................    2
                         Auction Call ................................    2
                         Authorized Officer ..........................    2
                         Base Group I Principal Distribution
                             Amount ..................................    3
                         Base Group II Principal Distribution
                             Amount ..................................    3
                         Business Day ................................    3
                         Capitalized Interest Account ................    3
                         Carry-Forward Amount ........................    3
                         Certificate .................................    4
                         Certificate Account .........................    4
                         Certificate Insurance Policy ................    4
                         Certificate Insurer .........................    4
                         Certificateholder ...........................    4
                         Class .......................................    4
                         Class A Certificates ........................    4
                         Class A Group I Certificates ................    4
                         Class A Group I Distribution Account ........    4
                         Class A Group II Distribution Account .......    5
                         Class A-1 Distribution Amount ...............    5
                         Class A-1 Group I Certificates ..............    5
                         Class A-1 Interest Carry-Forward Amount .....    5
                         Class A-1 Interest Distribution Amount ......    5
                         Class A-1 Pass-Through Rate .................    5
                         Class A-1 Principal Balance .................    5
                         Class A-1 Principal Carry-Forward
                             Amount ..................................    5
                         Class A-1 Principal Distribution Amount .....    6
                         Class A-1 Termination Date ..................    6
                         Class A-2 Distribution Amount ...............    6
                         Class A-2 Group I Certificates ..............    6
                         Class A-2 Interest Carry-Forward Amount .....    6
                         Class A-2 Interest Distribution Amount ......    7
                         Class A-2 Pass-Through Rate .................    7
                         Class A-2 Principal Balance .................    7





                                        i









                                                                       Page

                         Class A-2 Principal Carry-Forward
                             Amount...................................    7
                         Class A-2 Principal Distribution Amount......    7
                         Class A-2 Termination Date...................    7
                         Class A-3 Distribution Amount................    7
                         Class A-3 Group I Certificates...............    8
                         Class A-3 Interest Carry-Forward Amount......    8
                         Class A-3 Interest Distribution Amount.......    8
                         Class A-3 Pass-Through Rate..................    8
                         Class A-3 Principal Balance..................    8
                         Class A-3 Principal Carry-Forward
                             Amount...................................    8
                         Class A-3 Principal Distribution Amount......    8
                         Class A-3 Termination Date...................    9
                         Class A-4 Distribution Amount................    9
                         Class A-4 Group I Certificates...............    9
                         Class A-4 Interest Carry-Forward Amount......    9
                         Class A-4 Interest Distribution Amount.......    9
                         Class A-4 Pass-Through Rate..................    9
                         Class A-4 Principal Balance..................    9
                         Class A-4 Principal Carry-Forward
                             Amount...................................   10
                         Class A-4 Principal Distribution Amount......   10
                         Class A-5 Distribution Amount................   10
                         Class A-5 Group I Certificates...............   10
                         Class A-5 Interest Carry-Forward Amount......   10
                         Class A-5 Interest Distribution Amount.......   11
                         Class A-5 Pass-Through Rate..................   11
                         Class A-5 Principal Balance..................   11
                         Class A-5 Principal Carry-Forward
                             Amount...................................   11
                         Class A-5 Principal Distribution Amount......   11
                         Class A-6 Distribution Account...............   11
                         Class A-6 Distribution Amount................   11
                         Class A-6 Formula Distribution Amount........   12
                         Class A-6 Formula Pass-Through Rate..........   12
                         Class A-6 Full Distribution Amount...........   12
                         Class A-6 Full Interest Distribution
                             Amount...................................   12
                         Class A-6 Interest Carry-Forward Amount......   12
                         Class A-6 Interest Distribution Amount.......   12
                         Class A-6 Pass-Through Rate..................   13
                         Class A-6 Principal Balance..................   13
                         Class A-6 Principal Carry-Forward
                             Amount...................................   13
                         Class A-6 Principal Distribution Amount......   13
                         Class A-6 Group II Certificates..............   13
                         Class B Certificates.........................   13
                         Class B Group I Carry-Forward Amount.........   13
                         Class B Group I Certificates.................   14
                         Class B Group I Distribution Account.........   14





                                       ii









                                                                       Page

                         Class B Group I Distribution Amount .........   14
                         Class B Group I Interest ....................   14
                         Class B Group I Interest Distribution
                             Amount ..................................   14
                         Class B Group I Principal Balance ...........   14
                         Class B Group II Carry-Forward Amount .......   15
                         Class B Group II Certificates ...............   15
                         Class B Group II Distribution Account .......   15
                         Class B Group II Distribution Amount ........   15
                         Class B Group II Interest ...................   15
                         Class B Group II Interest Distribution
                             Amount ..................................   15
                         Class B Group II Principal Balance ..........   16
                         Class BI-S Certificate ......................   16
                         Class BII-S Certificate .....................   16
                         Class LT1 Certificates ......................   17
                         Class LT2 Certificates ......................   17
                         Class LT3 Certificates ......................   17
                         Class LT4 Certificates ......................   17
                         Class LT5 Certificates ......................   17
                         Class LT6 Certificates ......................   17
                         Class RL Certificates .......................   17
                         Class RU Certificates .......................   17
                         Code ........................................   17
                         Compensating Interest .......................   17
                         Coupon Rate .................................   17
                         Cumulative Net Realized Losses ..............   17
                         Cut-Off Date ................................   17
                         Delinquency Advance .........................   18
                         Delinquent ..................................   18
                         Delivery Order ..............................   18
                         Depository ..................................   18
                         Designated Depository Institution ...........   18
                         Designated Residual Holder ..................   19
                         Determination Date ..........................   19
                         Disqualified Organization ...................   19
                         Distribution Accounts .......................   19
                         Eligible Investments ........................   19
                         Event of Default ............................   19
                         Excess Pre-Funding Earnings .................   19
                         FDIC ........................................   20
                         FHLMC .......................................   20
                         File ........................................   20
                         First Mortgage Loan .........................   20
                         FNMA ........................................   20
                         Group I .....................................   20
                         Group I Allocable Losses ....................   20
                         Group I Available Funds .....................   20
                         Group I Capitalized Interest
                             Requirement .............................   20
                         Group I Certificates ........................   21





                                       iii









                                                                       Page

                         Group I Cumulative Crossover Amount .........   21
                         Group I Cumulative Net Realized Losses ......   21
                         Group I Excess Subordinated Amount ..........   21
                         Group I Insured Distribution Amount .........   21
                         Group I Insured Interest Distribution
                             Amount ..................................   21
                         Group I Insured Payment .....................   21
                         Group I Insured Principal Distribution
                             Amount ..................................   22
                         Group I Interest Remittance Amount ..........   22
                         Group I Maximum Collateral Amount ...........   22
                         Group I Monthly Remittance ..................   22
                         Group I Mortgage Loans ......................   22
                         Group I Pre-Funding Earnings ................   22
                         Group I Pool Delinquency Rate ...............   23
                         Group I Pool Principal Balance ..............   23
                         Group I Premium Amount ......................   23
                         Group I Principal Distribution Amount .......   23
                         Group I Principal Remittance Amount .........   23
                         Group I Rolling Three Month Delinquency
                             Rate ....................................   23
                         Group I Shortfall Amount ....................   24
                         Group I Specified Subordinated Amount .......   24
                         Group I Subordinated Amount .................   24
                         Group I Subordination Deficiency Amount .....   24
                         Group I Subordination Deficit ...............   24
                         Group I Subordination Increase Amount .......   25
                         Group I Subordination Reduction Amount ......   25
                         Supplemental Interest Payment Account .......   25
                         Group I Total Available Funds ...............   25
                         Group I Trustee's Fee .......................   25
                         Group II Allocable Losses ...................   25
                         Group II Available Funds ....................   25
                         Group II Base Subordinated Amount ...........   26
                         Group II Capitalized Interest
                             Requirement .............................   26
                         Group II Certificates .......................   26
                         Group II Cumulative Crossover Amount ........   26
                         Group II Cumulative Net Realized Losses ......  26
                         Group II Excess Subordinated Amount .........   26
                         Group II ....................................   26
                         Group II Insured Distribution Amount ........   26
                         Group II Insured Interest Distribution
                             Amount ..................................   26
                         Group II Insured Payment ....................   26
                         Group II Insured Principal Distribution
                             Amount ..................................   27
                         Group II Interest Remittance Amount .........   27
                         Group II Monthly Remittance .................   27
                         Group II Mortgage Loans .....................   27
                         Group II Pool Delinquency Rate ..............   27





                                       iv









                                                                       Page

                         Group II Pool Principal Balance .............   27
                         Group II Premium Amount .....................   27
                         Group II Principal Distribution Amount ......   28
                         Group II Principal Remittance Amount ........   28
                         Group II Rolling Three Month Delinquency
                             Rate ....................................   28
                         Group II Shortfall Amount ...................   28
                         Group II Specified Subordinated Amount ......   28
                         Group II Subordinated Amount ................   28
                         Group II Subordination Deficiency
                             Amount ..................................   29
                         Group II Subordination Deficit ..............   29
                         Group II Subordination Increase Amount ......   29
                         Group II Subordination Reduction Amount .....   29
                         Supplemental Interest Payment Account .......   29
                         Group II Total Available Funds ..............   29
                         Group II Trigger Event ......................   29
                         Group II Trustee's Fee ......................   29
                         Highest Lawful Rate .........................   30
                         Initial Mortgage Loans ......................   30
                         Insurance Agreement .........................   30
                         Insurance Policy ............................   30
                         Insurance Proceeds ..........................   30
                         Insured Payment .............................   30
                         Interest Advance ............................   30
                         Interest Advance Reimbursement Amount .......   30
                         Interest Determination Date .................   30
                         LIBOR .......................................   30
                         Liquidated Loan .............................   31
                         Liquidation Expenses ........................   31
                         Liquidation Proceeds ........................   31
                         Loan Balance ................................   31
                         Loan Purchase Price .........................   31
                         Loan-to-Value Ratio .........................   32
                         London Business Day .........................   32
                         Lower Tier Distribution Amount ..............   32
                         Lower-Tier Interests ........................   32
                         Lower-Tier REMIC ............................   32
                         Master Servicer .............................   32
                         Master Servicer's Trust Receipt .............   32
                         Master Servicing Fee ........................   32
                         Monthly Remittance ..........................   32
                         __________ ..................................   33
                         Mortgage ....................................   33
                         Mortgage Loan ...............................   33
                         Mortgage Loan Group .........................   33
                         Mortgage Loan Schedules .....................   33
                         Mortgagor ...................................   34
                         Net Insurance Proceeds ......................   34
                         Net Liquidation Proceeds ....................   34
                         Net Proceeds ................................   34





                                        v









                                                                       Page

                         Net Realized Loss ...........................   34
                         Net Released Mortgage Property Proceeds .....   34
                         Net Weighted Average Coupon Rate ............   34
                         Nonrecoverable Advances .....................   34
                         Note ........................................   35
                         Officer's Certificate .......................   35
                         Operative Documents .........................   35
                         Original Aggregate Pre-Funded Amount ........   35
                         Original Group I Pool Principal Balance .....   35
                         Original Group II Pool Principal
                             Balance .................................   35
                         Original Pool Principal Balance .............   35
                         Original Principal Balance ..................   35
                         Outstanding .................................   35
                         Overfunded Interest Amount ..................   36
                         Owner .......................................   37
                         Payment Date ................................   37
                         Percentage Interest .........................   37
                         Person ......................................   37
                         Pool Delinquency Rate .......................   37
                         Pool Principal Balance ......................   37
                         Pool Rolling Three Month Delinquency
                             Rate ....................................   37
                         Pre-Funded Amount ...........................   37
                         Pre-Funding Account .........................   37
                         Pre-Funding Period ..........................   37
                         Preference Amount ...........................   38
                         Premium Amount ..............................   39
                         Prepayment ..................................   39
                         Preservation Expenses .......................   39
                         Principal and Interest Account ..............   39
                         Principal Balance ...........................   39
                         Principal Remittance Amounts ................   40
                         Prohibited Transaction ......................   40
                         Property ....................................   40
                         Prospectus ..................................   40
                         Prospectus Supplement .......................   40
                         Qualified Liquidation .......................   40
                         Qualified Mortgage ..........................   40
                         Qualified Replacement Mortgage ..............   40
                         Rating Agency ...............................   41
                         Record Date .................................   41
                         Reference Banks .............................   41
                         Register ....................................   42
                         Registration Statement ......................   42
                         Reimbursable Advances .......................   42
                         Released Mortgaged Property Proceeds ........   42
                         REMIC .......................................   42
                         REMIC Provisions ............................   42
                         REMIC Reporting Fee .........................   42
                         REMIC Trust .................................   42





                                       vi









                                                                       Page

                         Remittance Date..............................   42
                         Remittance Period............................   42
                         REO Property.................................   43
                         Replacement Cut-Off Date.....................   43
                         Representation Letter........................   43
                         Reserve Interest Rate........................   43
                         Residual Certificate.........................   43
                         ___ .........................................   43
                         Second Mortgage Loan.........................   43
                         Seller.......................................   43
                         Senior Lien..................................   43
                         Servicing Advance............................   43
                         Servicing Standards..........................   44
                         Startup Day..................................   44
                         Sub-Servicer.................................   44
                         Sub-Servicing Agreement......................   44
                         Subsequent Cut-Off Date......................   44
                         Subsequent Mortgage Loans....................   44
                         Subsequent Transfer Agreement................   44
                         Subsequent Transfer Date.....................   44
                         Substitution Amount..........................   44
                         Supplemental Interest Payment Amount.........   44
                         Supplemental Interest Trust..................   44
                         Tax Matters Person...........................   44
                         Trust........................................   44
                         Trust Estate.................................   45
                         Trustee......................................   45
                         Trustee's Fee................................   45
                         Underwriters.................................   45
                         Unregistered Certificate.....................   45
                         Upper-Tier REMIC.............................   45
           1.2.  Use of Words and Phrases.............................   45
           1.3.  Captions; Table of Contents..........................   46
           1.4.  Opinions.............................................   46
           1.5.  Calculations.........................................   46

ARTICLE II               THE TRUST....................................   46

           2.1.  Establishment of the Trust...........................   46
           2.2.  Office  .............................................   46
           2.3.  Purpose and Powers...................................   47
           2.4.  Appointment of the Trustee; Declaration of
                         Trust........................................   47
           2.5.  Expenses of the Trust................................   47
           2.6.  Ownership of the Trust...............................   47
           2.7.  Receipt of Trust Estate..............................   47
           2.8.  Miscellaneous REMIC Provisions.......................   48

ARTICLE III              REPRESENTATIONS, WARRANTIES AND
                         COVENANTS OF THE SELLER AND THE MASTER
                         SERVICER; CONVEYANCE OF MORTGAGE LOANS.......   49





                                       vii









                                                                       Page


           3.1.  Representations and Warranties of the
                         Seller and the Master Servicer...............   49
           3.2.  Covenants of the Seller to Take Certain
                         Actions with Respect to the Mortgage
                         Loans in Certain Situations..................   54
           3.3.  Conveyance of the Initial Mortgage Loans
                         and Qualified Replacement Mortgages..........   66
           3.4.  Acceptance by Trustee; Certain
                         Substitutions of Mortgage Loans;
                         Certification by Trustee.....................   70
           3.5.  Cooperation Procedures...............................   73
           3.6.  Conveyance of the Subsequent Mortgage
                         Loans........................................   73

ARTICLE IV               ISSUANCE AND SALE OF CERTIFICATES............   76

           4.1.  Issuance of Certificates.............................   76
           4.2.  Sale of Certificates.................................   76

ARTICLE V                CERTIFICATES AND TRANSFER OF INTERESTS.......   77

           5.1.  Terms   .............................................   77
           5.2.  Forms   .............................................   77
           5.3.  Execution, Authentication and Delivery...............   78
           5.4.  Registration and Transfer of Certificates............   78
           5.5.  Mutilated, Destroyed, Lost or Stolen
                         Certificates.................................   80
           5.6.  Persons Deemed Owners................................   81
           5.7.  Cancellation.........................................   81
           5.8.  Limitation on Transfer of Ownership
                         Rights.......................................   81
           5.9.  Assignment of Rights.................................   83

ARTICLE VI               COVENANTS....................................   83

           6.1.  Distributions........................................   83
           6.2.  Money for Distributions to be Held in
                         Trust; Withholding...........................   83
           6.3.  Protection of Trust Estate...........................   84
           6.4.  Performance of Obligations...........................   85
           6.5.  Negative Covenants...................................   85
           6.6.  No Other Powers......................................   85
           6.7.  Limitation of Suits..................................   86
           6.8.  Unconditional Rights of Owners to Receive
                         Distributions................................   86
           6.9.  Rights and Remedies Cumulative.......................   87
           6.10.  Delay or Omission Not Waiver........................   87
           6.11.  Control by Owners...................................   87

ARTICLE VII              ACCOUNTS, FLOW OF FUNDS, DISTRIBUTIONS
                         AND REPORTS..................................   88





                                      viii









                                                                       Page

           7.1.  Collection of Money..................................   88
           7.2.  Establishment of Accounts............................   88
           7.3.  Flow of Funds........................................   88
           7.4.  Investment of Accounts...............................   95
           7.5.  Eligible Investments.................................   96
           7.6.  Reports by Trustee...................................   97
           7.7.  Drawings under the Certificate Insurance
                         Policy and Reports by Trustee................  102
           7.8.  Allocation of Realized Losses........................  103
           7.9.  Supplemental Interest Payments.......................  103
           7.10.  Pre-Funding Account and Capitalized
                         Interest Account.............................  105

ARTICLE VIII             TERMINATION OF TRUST.........................  106

           8.1.  Termination of Trust.................................  106
           8.2.  Termination Upon Option of the Seller................  107
           8.3.  Auction Call.........................................  107
           8.4.  Disposition of Proceeds..............................  109

ARTICLE IX               THE TRUSTEE..................................  109

           9.1.  Certain Duties and Responsibilities..................  109
           9.2.  Removal of Trustee for Cause.........................  111
           9.3.  Certain Rights of the Trustee........................  113
           9.4.  Not Responsible for Recitals or Issuance
                         of Certificates..............................  114
           9.5.  May Hold Certificates................................  114
           9.6.  Money Held in Trust..................................  114
           9.7.  Compensation and Reimbursement.......................  114
           9.8.  Corporate Trustee Required; Eligibility..............  115
           9.9.  Resignation and Removal; Appointment of
                         Successor....................................  115
           9.10.  Acceptance of Appointment by Successor
                         Trustee......................................  116
           9.11.  Merger, Conversion, Consolidation or
                         Succession to Business of the Trustee........  117
           9.12.  Reporting; Withholding..............................  117
           9.13.  Liability of the Trustee............................  118
           9.14.  Appointment of Co-Trustee or Separate
                         Trustee......................................  118

ARTICLE X                SERVICING AND ADMINISTRATION OF MORTGAGE
                         LOANS........................................  120

           10.1.  General Servicing Procedures........................  120
           10.2.  Collection of Certain Mortgage Loan
                         Payments.....................................  123
           10.3.  Sub-Servicing Agreements Between Master
                         Servicer and Sub-Servicers...................  123
           10.4.  Successor Sub-Servicers.............................  124





                                       ix









                                                                       Page

           10.5.  Liability of Master Servicer........................  124
           10.6.  No Contractual Relationship Between
                         Sub-Servicer and Trustee or the Owners.......  124
           10.7.  Assumption or Termination of
                         Sub-Servicing Agreement by Trustee...........  124
           10.8.  Principal and Interest Account......................  125
           10.9.  Delinquency Advances and Servicing
                         Advances.....................................  128
           10.10.  Compensating Interest..............................  129
           10.11.  Maintenance of Insurance...........................  129
           10.12.  Due-on-Sale Clauses; Assumption and
                         Substitution Agreements......................  131
           10.13.  Realization Upon Defaulted Mortgage
                         Loans........................................  131
           10.14.  Trustee to Cooperate; Release of Files.............  133
           10.15.  Master Servicing Compensation......................  135
           10.16.  Annual Statement as to Compliance..................  135
           10.17.  Annual Independent Certified Public
                         Accountants' Reports.........................  135
           10.18.  Access to Certain Documentation and
                         Information Regarding the Mortgage
                         Loans; Confidentiality.......................  136
           10.19.  Assignment of Agreement............................  136
           10.20.  Inspections by Certificate Insurer and
                         Account Parties; Errors and Omissions
                         Insurance....................................  136
           10.21.  Financial Statements...............................  137
           10.22.  REMIC .............................................  137
           10.23.  The Designated Depository Institution..............  138
           10.24.  Appointment of Custodian...........................  138

ARTICLE XI               EVENTS OF DEFAULT; REMOVAL OF MASTER
                         SERVICER; MERGER.............................  138

           11.1.  Removal of Master Servicer; Resignation
                         of Master Servicer...........................  138
           11.2.  Merger, Conversion, Consolidation or
                         Succession to Business of Master
                         Servicer.....................................  143

ARTICLE XII              MISCELLANEOUS................................  144

           12.1.  Compliance Certificates and Opinions................  144
           12.2.  Form of Documents Delivered to the
                         Trustee......................................  144
           12.3.  Acts of Owners......................................  145
           12.4.  Notices, etc. to Trustee............................  146
           12.5.  Notices and Reports to Owners; Waiver of
                         Notices......................................  146
           12.6.  Rules by Trustee and Seller.........................  147
           12.7.  Successors and Assigns..............................  147





                                        x










           12.8.  Severability........................................  147
           12.9.  Benefits of Agreement...............................  147
           12.10.  Legal Holidays.....................................  147
           12.11.  Governing Law......................................  147
           12.12.  Counterparts.......................................  147
           12.13.  Usury .............................................  147
           12.14.  Amendment..........................................  148
           12.15.  The Certificate Insurer............................  149
           12.16.  REMIC Status; Taxes................................  149
           12.17.  Additional Limitation on Action and
                         Imposition of Tax............................  151
           12.18.  Appointment of Tax Matters Person..................  152
           12.19.  Notices............................................  152
           12.20.  Grant of Security Interest.........................  153
           12.21.  Indemnification....................................  154


EXHIBIT A-1 --               Form of Class A-1 Group I Certificate
EXHIBIT A-2 --               Form of Class A-2 Group I Certificate
EXHIBIT A-3 --               Form of Class A-3 Group I Certificate
EXHIBIT A-4 --               Form of Class A-4 Group I Certificate
EXHIBIT A-5 --               Form of Class A-5 Group I Certificate
EXHIBIT A-6 --               Form of Class A-6 Group II Certificate
EXHIBIT B-1 --               Form of Class B Group I Certificate
EXHIBIT B-2 --               Form of Class B Group II Certificate
EXHIBIT B-3 --               Form of Class BI-S Certificate
EXHIBIT B-4 --               Form of Class BII-S Certificate
EXHIBIT C-1 --               Form of Class RL Certificate
EXHIBIT C-2 --               Form of Class RU Certificate
EXHIBIT D --                 Form of Transfer Certificate
EXHIBIT E --                 Form of Residual Certificate Tax Matters
                             Transfer Certificate
EXHIBIT F --                 Form of Master Servicer's Trust Receipt
EXHIBIT G --                 Form of Liquidation Report
EXHIBIT H --                 Form of Delivery Order
EXHIBIT I --                 Officer's Certificate
EXHIBIT J --                 Form of Certificate Regarding Prepaid Loans
EXHIBIT K --                 Form of Initial Trustee Certification
EXHIBIT L --                 Form of Interim Trustee Certification
EXHIBIT M --                 Form of Final Trustee Certification
EXHIBIT N --                 Auction Procedures
EXHIBIT O --                 Form of Trustee Request for Class A-6
                             Formula Interest Shortfall





                                       xi








                  POOLING AND SERVICING AGREEMENT,  relating to ACCESS FINANCIAL
MORTGAGE  LOAN  TRUST  _______,   dated  as  of   ____________,   by  and  among
________________________________,  ACCESS  FINANCIAL  LENDING  CORP., a Delaware
corporation,  as Seller (in such capacity,  the "Seller") and as Master Servicer
(in such capacity, the "Master Servicer"), and  _______________________________,
a national banking association, in its capacity as trustee (the "Trustee").

                  WHEREAS,  the  Seller  wishes  to  establish  a trust  and two
sub-trusts and provide for the  allocation and sale of the beneficial  interests
therein and the maintenance and distribution of the trust estate;

                  WHEREAS, the Seller wishes to convey the Mortgage Loans to the
Trust;

                  WHEREAS,  the  Master  Servicer  has  agreed  to  service  the
Mortgage Loans, which constitute the principal assets of the trust estate;

                  WHEREAS,  all things necessary to make the Certificates,  when
executed and authenticated by the Trustee,  valid instruments,  and to make this
Agreement a valid agreement,  in accordance with their and its terms,  have been
done; and

                  WHEREAS,  ___________,  is willing to serve in the capacity of
Trustee hereunder.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual  agreements  herein  contained,  the Seller,  the Master Servicer and the
Trustee hereby agree as follows:

                                    ARTICLE I

                       DEFINITIONS; RULES OF CONSTRUCTION


                  Section 1.1. Definitions.  For all purposes of this Agreement,
the following terms shall have the meanings set forth below,  unless the context
clearly indicates otherwise:

                  "Access   Financial   Loan   Purchase   Trust":   The  trusts,
collectively,  created by the Second Amended and Restated  Pooling and Servicing
Agreement  dated as of  February  1,  1994,  among the  Trustee,  the Seller and
Electronic  Data Systems  Corporation  and the Pooling and Servicing  Agreement,
dated as of January 1, 1995 among the Trustee, the Seller and LSI.














                  "Account":   The  Certificate  Account,   each  Principal  and
Interest  Account  and each  Distribution  Account  including  any  sub-Accounts
created pursuant to Section 7.2.

                  "Accrual Period": With respect to the  Class A-2, A-3, A-4 and
A-5  Certificates and any Payment Date, the period from and including the second
day of the  calendar  month  immediately  preceding  such  Payment  Date  to and
including the first day of the calendar month in which such Payment Date occurs;
with respect to the Class A-1 and A-6  Certificates  and any Payment  Date,  the
period from and  including  the prior Payment Date (or, in the case of the first
Payment  Date,  from and  including  the Startup Day) to and  including  the day
immediately preceding such Payment Date.

                  "Addition Notice":  With respect to the transfer of Subsequent
Mortgage  Loans to the Trust  pursuant  to  Section  3.6(b)  of this  Agreement,
notice,  which  shall be given not later  than five  Business  Days prior to the
related  Subsequent  Transfer  Date, of the Seller's  designation  of Subsequent
Mortgage  Loans to be sold to the Trust and the  aggregate  Loan Balance of such
Subsequent Mortgage Loans.

                  "Affiliate":  With respect to any specified Person,  any other
Person  controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified  Person means the power to direct the  management  and policies of
such Person,  directly or  indirectly,  whether  through the ownership of voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.

                  "Agreement":  This Pooling and Servicing Agreement,  as it may
be amended from time to time, and including the Exhibits hereto.

                  "Appraised  Value":  The appraised value of any Property based
upon the appraisal made at the time of the  origination of the related  Mortgage
Loan, or, in the case of a Mortgage Loan which is a purchase money mortgage, the
sales price of the Property at such time of origination,  if such sales price is
less than such appraised value.

                  "Auction Call":  As defined in Section 8.3 hereof.

                  "Authorized  Officer":  With respect to any Person, any person
who is authorized to act for such Person in matters  relating to this Agreement,
and whose action is binding  upon such Person and,  with respect to the Trustee,
the Seller, and the Master Servicer, initially including those individuals whose
names appear on the lists of Authorized Officers delivered on the Startup Day.





                                        2








                  "Base  Group  I  Principal  Distribution  Amount":  As to  any
Payment Date, an amount equal to (x) the sum,  without  duplication,  of (i) the
principal  portion of all scheduled  and  unscheduled  payments  received by the
Master  Servicer on the Group I Mortgage  Loans  during the  related  Remittance
Period,  including  any  Prepayments  and any Net  Proceeds,  (ii) the principal
portion  of all  Substitution  Amounts  and the  principal  portion  of all Loan
Purchase Prices deposited into the Principal and Interest  Accounts with respect
to the Group I Mortgage  Loans on the  related  Remittance  Date,  and (iii) the
proceeds  received by the Trustee with respect to the Group I Mortgage  Loans in
connection with any termination of the Trust pursuant to Article VIII hereof, to
the extent such proceeds relate to principal,  minus (y) the amount of any Group
I Subordination Reduction Amount for such Payment Date.

                  "Base  Group  II  Principal  Distribution  Amount":  As to any
Payment Date, an amount equal to (x) the sum,  without  duplication,  of (i) the
principal  portion of all scheduled  and  unscheduled  payments  received by the
Master  Servicer on the Group II Mortgage  Loans  during the related  Remittance
Period,  including  any  Prepayments  and any Net  Proceeds,  (ii) the principal
portion  of all  Substitution  Amounts  and the  principal  portion  of all Loan
Purchase Prices deposited into the Principal and Interest  Accounts with respect
to the Group II Mortgage  Loans on the related  Remittance  Date,  and (iii) the
proceeds  received by the Trustee with respect to the Group II Mortgage Loans in
connection with any termination of the Trust pursuant to Article VIII hereof, to
the extent such proceeds relate to principal,  minus (y) the amount of any Group
II Subordination Reduction Amount for such Payment Date.


                  "Business  Day":  Any day that is not a  Saturday,  Sunday  or
other day on which commercial banking institutions in the State of New York, the
state in which the principal  corporate office or bank of the Master Servicer is
located or in the state in which the  principal  corporate  trust  office of the
Trustee  is  located,  which  initially  is  ____________,   ____________,   are
authorized or obligated by law or executive order to be closed.

                  "Capitalized  Interest  Account":   The  Capitalized  Interest
Account  established in accordance with Section 7.2 hereof and maintained by the
Trustee.

                  "Carry-Forward  Amount": The Class A-1 Interest  Carry-Forward
Amount,  the Class A-2  Interest  Carry-Forward  Amount,  the Class A-3 Interest
Carry-Forward Amount, the Class A-4 Interest Carry-Forward Amount, the Class A-5
Interest  Carry-Forward Amount, the Class A-6 Interest Carry-Forward Amount, the
Class A-1 Principal  Carry-Forward Amount, the Class A-2 Principal Carry-Forward
Amount, the Class A-3





                                        3
                              







Principal  Carry-Forward  Amount, the Class A-4 Principal  Carry-Forward Amount,
the  Class  A-5  Principal   Carry-Forward   Amount,  the  Class  A-6  Principal
Carry-Forward  Amount,  the Class B Group I Carry-Forward  Amount or the Class B
Group II Carry-Forward Amount.

                  "Certificate":  Any one of the Class A-1 Group I Certificates,
Class A-2 Group I Certificates,  Class A-3 Group I Certificates, Class A-4 Group
I Certificates, Class A-5 Group I Certificates, Class A-6 Group II Certificates,
Class  B Group  I  Certificates,  Class B  Group  II  Certificates,  Class  BI-S
Certificates, Class BII-S Certificates or the Residual Certificates.

                  "Certificate   Account":   The  account   designated   as  the
Certificate Account pursuant to Section 7.2 hereof.

                  "Certificate   Insurance  Policy":  The  certificate  guaranty
surety bond number __________  issued by the Certificate  Insurer to the Trustee
for the benefit of the Owners of the Class A Certificates.

                  "Certificate Insurer": Financial Guaranty Insurance Company, a
New York stock insurance company.

                  "Certificateholder":  As of any date and with  respect  to any
Certificate,  the Person in whose name such  Certificate  is  registered  on the
Register on such date.

                  "Class": All of the Class A-1 Group I Certificates,  the Class
A-2 Group I  Certificates,  the Class  A-3 Group I  Certificates,  the Class A-4
Group I Certificates,  the Class A-5 Group I Certificates,  the Class  A-6 Group
II  Certificates,  the  Class B  Group  I  Certificates,  the  Class B Group  II
Certificates, or all of the Residual Certificates, as applicable.

                  "Class A  Certificates":  Collectively,  the Class A-1 Group I
Certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A-3  Group I
Certificates,  the  Class  A-4  Group I  Certificates,  the  Class  A-5  Group I
Certificates, and the Class A-6 Group II Certificates.

                  "Class A Group I Certificates":  All of the Class A-1 Group I
Certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A-3  Group I
Certificates,  the  Class  A-4  Group I  Certificates  and the Class A-5 Group I
Certificates.

                  "Class A Group I  Distribution  Account":  The Class A Group I
Distribution Account created pursuant to Section 7.2 hereof.






                                        4







                  "Class A Group II Distribution  Account": The Class A Group II
Distribution Account created pursuant to Section 7.2 hereof.

                  "Class A-1 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-1  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-1 Interest Distribution Amount for such Payment Date, (iii) the
Class A-1 Interest Carry-Forward Amount for such Payment Date and (iv) the Class
A-1 Principal Carry-Forward Amount for such Payment Date.

                  "Class  A-1  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-1 hereto.

                  "Class A-1 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-1  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-1 Group I  Certificates  pursuant to
Section  7.3(c)(i)(A)  hereof on such  immediately  preceding  Payment  Date and
allocable  to the Class A-1  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-1  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-1 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-1
Pass-Through Rate on the Class A-1 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-1  Pass-Through  Rate":  the least of (i) LIBOR as of
the second to last Business Day prior to the immediately  preceding Payment Date
(or prior to the  Startup  Day, in the case of the  initial  Payment  Date) plus
0.125% per annum,  (ii) the Net  Weighted  Average  Coupon  Rate for the Group I
Mortgage Loans for such Payment Date, and (iii) 10% per annum.

                  "Class  A-1  Principal   Balance":   The  original  Class  A-1
Principal  Balance of ___________  reduced by the sum of all amounts  previously
distributed  to the Owners of the Class A-1 Group I  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.


                  "Class A-1 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-1  Principal
Distribution Amount as of the





                                        5







immediately  preceding  Payment  Date  exceeded  (y) the  amount  of the  actual
distribution,  exclusive  of any  portion of any  Insured  Payment,  made to the
Owners of the Class A-1 Group I  Certificates  pursuant to Section  7.3(c)(i)(A)
hereof on such immediately preceding Payment Date and allocable to the Class A-1
Principal  Distribution  Amount on such immediately  preceding  Payment Date and
(ii) interest on the amount,  if any,  described in clause (i) at one-twelfth of
the Class A-1 Pass-Through Rate from such immediately preceding Payment Date.

                  "Class A-1 Principal Distribution Amount": With respect to any
Payment Date on or prior to the Class A-1  Termination  Date, an amount equal to
the lesser of (x) the Group I  Principal  Distribution  Amount for such  Payment
Date and (y) the amount necessary to reduce the Class A-1 Principal  Balance (as
it was  immediately  prior  to such  Payment  Date) to zero.  On the  Class  A-1
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-1 Principal Balance shall be distributed as the initial principal
distribution on the Class A-2 Group I Certificates.

                  "Class A-1  Termination  Date":  The Payment Date on which the
Class A-1 Principal Balance is reduced to zero.

                  "Class A-2 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-2  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-2 Interest Distribution Amount for such Payment Date, (iii) the
Class A-2 Interest Carry-Forward Amount for such Payment Date and (iv) the Class
A-2 Principal Carry-Forward Amount for such Payment Date.


                  "Class  A-2  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-2 hereto.

                  "Class A-2 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-2  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-2 Group I  Certificates  pursuant to
Section  7.3(c)(i)(B)  hereof on such  immediately  preceding  Payment  Date and
allocable  to the Class A-2  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-2  Pass-Through  Rate  from  such
immediately preceding Payment Date.





                                        6
                                                                               








                  "Class A-2 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-2
Pass-Through Rate on the Class A-2 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-2 Pass-Through Rate":  ________% per annum.

                  "Class  A-2  Principal   Balance":   The  original  Class  A-2
Principal Balance of _____________  reduced by the sum of all amounts previously
distributed  to the Owners of the Class A-2 Group I  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.

                  "Class A-2 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-2  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  to the Owners of the Class A-2 Group I  Certificates  made pursuant to
Section  7.3(c)(i)(B)  hereof on such  immediately  preceding  Payment  Date and
allocable to the Class A-2  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-2  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-2 Principal Distribution Amount": With respect to any
Payment Date  following the Class A-1  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-2  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-1
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-1 Principal Balance shall be distributed as the initial principal
distribution on the Class A-2 Group I Certificates. On the Class A-2 Termination
Date any portion of the Group I Principal  Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-2 Principal  Balance
shall be  distributed  as the initial  principal  distribution  on the Class A-3
Group I Certificates.

                  "Class A-2  Termination  Date":  The Payment Date on which the
Class A-2 Principal Balance is reduced to zero.

                  "Class A-3 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-3  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-3 Interest Distribution Amount for such Payment Date, (iii) the
Class A-3 Interest Carry-Forward Amount for such Payment Date and (iv)





                                        7
                                                                               







the Class A-3 Principal Carry-Forward Amount for such Payment Date.

                  "Class  A-3  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-3 hereto.

                  "Class A-3 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-3  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-3 Group I  Certificates  pursuant to
Section  7.3(c)(i)(C)  hereof on such  immediately  preceding  Payment  Date and
allocable  to the Class A-3  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-3  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-3 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-3
Pass-Through Rate on the Class A-3 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-3 Pass-Through Rate": ___________% per annum.

                  "Class  A-3  Principal   Balance":   The  original  Class  A-3
Principal Balance of _____________  reduced by the sum of all amounts previously
distributed  to the Owners of the Class A-3 Group I  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.

                  "Class A-3 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-3  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  to the Owners of the Class A-3 Group I  Certificates  made pursuant to
Section  7.3(c)(i)(C)  hereof on such  immediately  preceding  Payment  Date and
allocable to the Class A-3  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-3  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-3 Principal Distribution Amount": With respect to any
Payment Date  following the Class A-2  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal Distribution Amount for such Payment Date





                                        8
                                                                               







and (y) the amount  necessary to reduce the Class A-3  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-2
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-2 Principal Balance shall be distributed as the initial principal
distribution on the Class A-3 Group I Certificates. On the Class A-3 Termination
Date any portion of the Group I Principal  Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-3 Principal  Balance
shall be  distributed  as the initial  principal  distribution  on the Class A-4
Group I Certificates.

                  "Class A-3  Termination  Date":  The Payment Date on which the
Class A-3 Principal Balance is reduced to zero.

                  "Class A-4 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-4  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-4 Interest Distribution Amount for such Payment Date, (iii) the
Class A-4 Interest Carry-Forward Amount for such Payment Date and (iv) the Class
A-4 Principal Carry-Forward Amount for such Payment Date.

                  "Class  A-4  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-4 hereto.

                  "Class A-4 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-4  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-4 Group I  Certificates  pursuant to
Section  7.3(c)(i)(D)  hereof on such  immediately  preceding  Payment  Date and
allocable  to the Class A-4  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-4  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-4 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-4
Pass-Through Rate on the Class A-4 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-4 Pass-Through Rate": __________% per annum.

                  "Class  A-4  Principal   Balance":   The  original  Class  A-4
Principal Balance of ____________  reduced by the sum of all amounts  previously
distributed to the Owners of the





                                        9
                                                                               







Class A-4 Group I Certificates  in respect of principal on all previous  Payment
Dates, but shall not be reduced below zero.

                  "Class A-4 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-4  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  to the Owners of the Class A-4 Group I  Certificates  made pursuant to
Section  7.3(c)(i)(D)  hereof on such  immediately  preceding  Payment  Date and
allocable to the Class A-4  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-4  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-4 Principal Distribution Amount": With respect to any
Payment Date  following the Class A-3  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-4  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-3
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-3 Principal Balance shall be distributed as the initial principal
distribution on the Class A-4 Group I Certificates. On the Class A-4 Termination
Date any portion of the Group I Principal  Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-4 Principal  Balance
shall be  distributed  as the initial  principal  distribution  on the Class A-5
Group I Certificates.

                  "Class A-5 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-5  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-5 Interest Distribution Amount for such Payment Date, (iii) the
Class A-5 Interest Carry-Forward Amount for such Payment Date and (iv) the Class
A-5 Principal Carry-Forward Amount for such Payment Date.

                  "Class  A-5  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-5 hereto.

                  "Class A-5 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-5  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-5 Group I  Certificates  pursuant to
Section 7.3(c)(i)(E) hereof on such





                                       10
                                                                               







immediately  preceding  Payment  Date and  allocable  to the Class A-5  Interest
Distribution Amount on such immediately preceding Payment Date and (ii) interest
on the amount,  if any,  described in clause (i) at one-twelfth of the Class A-5
Pass-Through Rate from such immediately preceding Payment Date.

                  "Class A-5 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-5
Pass-Through Rate on the Class A-5 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-5 Pass-Through Rate": __________% per annum.

                  "Class  A-5  Principal   Balance":   The  original  Class  A-5
Principal  Balance of ___________  reduced by the sum of all amounts  previously
distributed  to the Owners of the Class A-5 Group I  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.

                  "Class A-5 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-5  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  to the Owners of the Class A-5 Group I  Certificates  made pursuant to
Section  7.3(c)(i)(E)  hereof on such  immediately  preceding  Payment  Date and
allocable to the Class A-5  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-5  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-5 Principal Distribution Amount": With respect to any
Payment Date  following the Class A-4  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-5  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-4
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-4 Principal Balance shall be distributed as the initial principal
distribution on the Class A-5 Group I Certificates.

                  "Class A-6 Distribution  Account":  The Class A-6 Distribution
Account created by Section 7.2 hereof.

                  "Class A-6 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-6 Principal Distribution





                                       11
                                                                               







Amount for such Payment Date,  (ii) the Class A-6 Interest  Distribution  Amount
for such Payment  Date,  (iii) the Class A-6 Interest  Carry-Forward  Amount for
such Payment Date and (iv) the Class A-6 Principal Carry-Forward Amount for such
Payment Date.

                  "Class A-6 Formula Distribution  Amount":  With respect to the
Class  A-6  Certificates  for any  Payment  Date,  the sum of (x) the  Class A-6
Interest  Distribution  Amount  for  such  Payment  Date and (y) the  Class  A-6
Principal Distribution Amount for such Payment Date.

                  "Class A-6 Formula Interest Shortfall":  As defined in Section
7.9(b) hereof.

                  "Class A-6 Formula Pass-Through Rate": As of any Payment Date,
the rate  described in clause (i) of the  definition of "Class A-6  Pass-Through
Rate".

                  "Class  A-6 Full  Distribution  Amount":  With  respect to any
Payment Date, the sum of (x) the Class A-6 Full Interest Distribution Amount for
such Payment Date and (y) the Class A-6 Principal  Distribution  Amount for such
Payment Date.

                  "Class A-6 Full Interest Distribution Amount": With respect to
any Payment Date,  the Class A-6 Interest  Distribution  Amount for such Payment
Date calculated using the Class A-6 Formula  Pass-Through  Rate for such Payment
Date rather than the Class A-6 Pass-Through  Rate for such Payment Date plus, if
the full amount of the Class A-6 Formula  Interest  Shortfall,  if any,  was not
funded on any prior Payment Date and remains  unpaid on such Payment Date,  such
amount,  together  with  interest  thereon  (from the Payment Date on which such
Class A-6 Formula  Interest  Shortfall was  calculated) at the Class A-6 Formula
Pass-Through Rate for such Payment Date.

                  "Class A-6 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-6  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-6 Group II Certificates  pursuant to
Section  7.3(c)(ii)  hereof  on such  immediately  preceding  Payment  Date  and
allocable  to the Class A-6  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of  the  Class  A-6  Pass-Through  Rate  from such
immediately preceding Payment Date.

                  "Class A-6 Interest  Distribution  Amount":  As of any Payment
Date, interest accrued during the related Accrual





                                       12
                                                                               







Period at the Class A-6  Pass-Through  Rate on the Class A-6  Principal  Balance
immediately prior to such Payment Date.

                  "Class A-6  Pass-Through  Rate":  With  respect to any Payment
Date and  Accrual  Period,  the  lesser  of (i)  LIBOR as of the  second to last
Business Day prior to the  immediately  preceding  Payment Date (or prior to the
Startup  Day,  in the case of the initial  Payment  Date) plus  __________%  per
annum,  or (ii) the Net Weighted  Average  Coupon Rate for the Group II Mortgage
Loans for such Payment Date.

                  "Class  A-6  Principal   Balance":   The  original  Class  A-6
Principal Balance of $____________  reduced by the sum of all amounts previously
distributed to the Owners of the Class A-6 Group II  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.

                  "Class A-6 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-6  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment, made to the Owners of the Class A-6 Group II Certificates made pursuant
to Section  7.3(c)(ii)  hereof on such  immediately  preceding  Payment Date and
allocable to the Class A-6  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-6  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-6 Principal Distribution Amount": With respect to any
Payment  Date,  an amount  equal to the  lesser  of (x) the  Group II  Principal
Distribution Amount for such Payment Date and (y) the amount necessary to reduce
the Class A-6  Principal  Balance (as it was  immediately  prior to such Payment
Date) to zero.

                  "Class  A-6  Group II  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-6 hereto.

                  "Class  B  Certificates":  Collectively,  the  Class B Group I
Certificates, the Class B Group II Certificates, the Class BI-S Certificates and
the Class BII-S Certificates.

                  "Class  B Group I  Carry-Forward  Amount":  As of any  Payment
Date, the amount,  if any, by which (x) the Class B Group I Distribution  Amount
as of the  immediately  preceding  Payment  Date  exceeded (y) the amount of the
actual  distribution  to the  Owners  of the Class B Group I  Certificates  made
pursuant to Section  7.3(c)(iv)  hereof on such  immediately  preceding  Payment
Date.





                                       13
                                                                               








                  "Class  B  Group  I  Certificates":   Those   certificates  in
substantially the form set forth in Exhibit B-1 hereto.

                  "Class B Group I  Distribution  Account":  The Class B Group I
Distribution Account created pursuant to Section 7.2 hereof.

                  "Class B Group I Distribution Amount": As of any Payment Date,
the sum of (i) the Class B Group I Interest Distribution Amount for such Payment
Date, (ii) the Group I Subordination  Reduction Amount, if any, for such Payment
Date, (iii) any portion of the Group II Subordination Reduction Amount described
in Section  7.3(b)(iv)(E)(ii)  hereof and (iv) the Class B Group I Carry-Forward
Amount, if any, as of such Payment Date.

                  "Class B Group I Interest": As of any Payment Date, the excess
of (i) the product of (x) the Net  Weighted  Average  Coupon Rate of the Group I
Mortgage Loans for the immediately preceding Remittance Period, times the actual
number  of  days  in  such  Remittance   Period  divided  by  365  (or  366,  as
appropriate),  and (y) the Group I Pool  Principal  Balance as of the opening of
business on the first day of the immediately  preceding  Remittance  Period over
(ii) the Group I Insured Interest Distribution Amount on such Payment Date.

                  "Class  B Group I  Interest  Distribution  Amount":  As of any
Payment  Date,  the Class B Group I Interest for such Payment Date minus the sum
of (i) the amount  of  any  Group  I  Subordination  Increase   Amount  actually
paid to the Owners of the Class A Group I  Certificates  on such Payment Date as
all or a portion of the Group I  Subordination  Increase  Amount on such Payment
Date  pursuant  to  Section  7.3(b)(iv)(C)(i)  hereof and (ii) the amount of any
Class B Group I Interest  actually  paid to the Owners of the Class A-6 Group II
Certificates as all or a portion of (x) the Group II Insured Distribution Amount
on such Payment  Date,  pursuant to Section  7.3(b)(iv)(B)(i)  hereof or (y) the
portion of any Group II  Subordination  Increase Amount allocated to the Class A
Group  II  Distribution  Account  with  respect  to  a  Group  II  Subordination
Deficiency on such Payment Date, pursuant to Section 7.3(b)(iv)(D)(i) hereof.

                  "Class  B  Group I  Principal  Balance":  The  Class B Group I
Principal Balance shall be (x) increased on each Payment Date by the amounts, if
any,  of the Class B Group I  Interest  (i)  actually  paid to the Owners of the
Class A Group I  Certificates  on such  Payment  Date as all or a portion of the
Group I Insured  Principal  Distribution  Amount  or as all or a portion  of the
Group I Subordination  Increase Amount on such Payment Date pursuant to Sections
7.3(b)(iv)(A)(iii)  and  7.3(b)(iv)(C)(i)  hereof or (ii)  actually  paid to the
Owners of the Class A-6 Group II Certificates on such Payment Date as





                                       14
                                                                               







all or a portion  of the  Group II  Insured  Distribution  Amount or as all or a
portion of the Group II  Subordination  Deficiency  Amount on such Payment Date,
pursuant  to  Sections  7.3(b)(iv)(B)(i)  and  7.3(b)(iv)(D)(i)  hereof  and (y)
decreased on each  Payment Date by the amounts of (i) any Group I  Subordination
Reduction  Amount paid to the Owners of the Class B Group I Certificates on such
Payment  Date  pursuant to Section  7.3(b)(iv)(G)(i)  hereof,  (ii) any Group II
Subordination  Reduction  Amount  paid  to the  Owners  of the  Class  B Group I
Certificates on such Payment Date pursuant to Section  7.3(b)(iv)(E)(ii)  hereof
and (iii) the amount of any Group I Allocable Losses allocated as a reduction of
the Class B Group I Principal  Balance on such Payment Date  pursuant to Section
7.8(a) hereof.  The Class B Group I Principal  Balance shall in no event be less
than zero.

                  "Class B Group II  Carry-Forward  Amount":  As of any  Payment
Date, the amount, if any, by which (x) the Class B Group II Distribution  Amount
as of the  immediately  preceding  Payment  Date  exceeded (y) the amount of the
actual  distribution  to the  Owners of the Class B Group II  Certificates  made
pursuant to Section 7.3(c)(v) hereof on such immediately preceding Payment Date.

                  "Class  B  Group  II  Certificates":   Those  certificates  in
substantially the form set forth in Exhibit B-2 hereto.

                  "Class B Group II Distribution  Account": The Class B Group II
Distribution Account created pursuant to Section 7.2 hereof.

                  "Class  B Group II  Distribution  Amount":  As of any  Payment
Date, the sum of (i) the Class B Group II Interest  Distribution Amount for such
Payment Date, (ii) the Group II Subordination Reduction Amount, if any, for such
Payment Date,  (iii) any portion of the Group I Subordination  Reduction  Amount
described  in  Section  7.3(b)(iv)(E)(i)  hereof  and (iv) the  Class B Group II
Carry-Forward Amount, if any, as of such Payment Date.

                  "Class B Group  II  Interest":  As of any  Payment  Date,  the
excess of (i) the  product of (x) the Net  Weighted  Average  Coupon Rate of the
Group II Mortgage Loans for the immediately  preceding  Remittance Period, times
the actual number of days in such  Remittance  Period divided by 360 and (y) the
Group II Pool  Principal  Balance as of the opening of business on the first day
of the immediately  preceding  Remittance  Period over (ii) the Group II Insured
Interest Distribution Amount on such Payment Date.

                  "Class B Group II  Interest  Distribution  Amount":  As of any
Payment Date,  the Class B Group II Interest for such Payment Date minus the sum
of (i) the amount of any Group II





                                       15
                                                                               







Subordination Increase Amount actually paid to the Owners of the Class A-6 Group
II  Certificates  on such  Payment  Date as all or a  portion  of the  Group  II
Subordination   Increase  Amount  on  such  Payment  Date  pursuant  to  Section
7.3(b)(iv)(C)(ii)  hereof and (ii) the  amount of any Class B Group II  Interest
actually  paid to the  Owners  of the Class A Group I  Certificates  as all or a
portion  of (x) the Group I Insured  Distribution  Amount on such  Payment  Date
pursuant to Section  7.3(b)(iv)(B)(ii)  hereof or (y) the portion of any Group I
Subordination  Increase  Amount  made with  respect  to a Group I  Subordination
Deficiency on such Payment Date, pursuant to Section 7.3(b)(iv)(D)(ii) hereof.

                  "Class B Group II  Principal  Balance":  The  Class B Group II
Principal Balance shall be (x) increased on each Payment Date by the amounts, if
any, of the Class B Group II  Interest  (i)  actually  paid to the Owners of the
Class A-6 Group II  Certificates on such Payment Date as all or a portion of the
Group II Insured Principal  Distribution Amount or all or a portion of the Group
II  Subordination  Increase  Amount on such  Payment  Date  pursuant to Sections
7.3(b)(iv)(A)(v)  and  7.3(b)(iv)(C)(ii)  hereof  or (ii)  actually  paid to the
Owners  of the Class A Group I  Certificates  on such  Payment  Date as all or a
portion of the Group I Insured Distribution Amount or as all or a portion of the
Group I  Subordination  Deficiency  Amount on such  Payment  Date,  pursuant  to
Section 7.3(b)(iv)(B)(ii) and 7.3(b)(iv)(D)(ii) hereof and (y) decreased on each
Payment Date by the amounts of (i) any Group II  Subordination  Reduction Amount
paid to the Owners of the Class B Group II  Certificates  on such  Payment  Date
pursuant to Section  7.3(b)(iv)(G)(ii)  hereof,  (ii) any Group I  Subordination
Reduction Amount paid to the Owners of the Class B Group II Certificates on such
Payment Date pursuant to Section 7.3(b)(iv)(E)(i) hereof and (iii) the amount of
any Group II Allocable  Losses  allocated as a reduction of the Class B Group II
Principal  Balance on such Payment Date pursuant to Section 7.8(b)  hereof.  The
Class B Group II Principal Balance shall in no event be less than zero.

                  "Class   BI-S   Certificate":   Any  of   those   Certificates
representing  the right to receive  excess  amounts in the Group I  Supplemental
Interest  Payment Account,  and designated as a "Class BI-S  Certificate" on the
face thereof, in the form of Exhibit B-3 hereto.

                  "Class   BII-S   Certificate":   Any  of  those   Certificates
representing  the right to receive excess  amounts on the Group II  Supplemental
Interest Payment Account,  and designated as a "Class BII-S  Certificate" on the
face thereof, in the form of Exhibit B-3 hereto.






                                       16
                                                                               







                  "Class  LT1  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT2  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT3  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT4  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT5  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT6  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  RL  Certificates":   Those  certificates  representing
certain  residual  rights  to   distributions   from  the  Lower-Tier  REMIC  in
substantially the form set forth as Exhibit C-1 hereto.

                  "Class  RU  Certificates":   Those  certificates  representing
certain  residual  rights  to   distributions   from  the  Upper-Tier  REMIC  in
substantially the form set forth as Exhibit C-2 hereto.

                  "Code": The Internal Revenue Code of 1986, as amended.

                  "Compensating  Interest":  As defined in Section 10.10 of this
Agreement.

                  "Coupon Rate": With respect to any Note and Remittance Period,
the rate of interest  borne by such Note at the opening of business on the first
day of such Remittance Period.

                  "Cumulative Net Realized Losses":  As of any Payment Date, the
sum of all Net Realized Losses with respect to the Mortgage Loans experienced on
all prior Payment Dates.

                  "Cut-Off Date":  The close of business on ____________.






                                       17
                                                                               







                  "Delinquency  Advance":  As defined in Section 10.9(a) of this
Agreement.

                  "Delinquent":  A Mortgage Loan is  "delinquent" if any payment
due  thereon  is not made by the close of  business  on the day such  payment is
scheduled to be due. A Mortgage Loan is "30 days delinquent" if such payment has
not been received by the close of business on the corresponding day of the month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment  was due on the 31st day of such  month) then on the last day
of such immediately  succeeding  month.  Similarly for "60 days delinquent," "90
days delinquent" and so on.

                  "Delivery  Order":  The Delivery  Order from the Seller to the
Trustee  directing the Trustee to issue the  Certificates on the Startup Day, in
substantially the form of Exhibit H hereto.

                  "Depository":  The  ______________________________,   and  any
successor depository hereafter named.

                  "Designated  Depository  Institution":  With  respect  to  any
Account, an institution whose deposits are insured by the Bank Insurance Fund or
the Savings  Association  Insurance Fund of the FDIC, the long-term  deposits of
which shall be rated A or better by ___________  and A1 or better by ___________
and in one of the  two  highest  short-term  rating  categories  by S&P  and the
highest  short-term rating category by __________,  unless otherwise approved in
writing by the  Certificate  Insurer,  and which is any of the following:  (i) a
federal savings and loan  association  duly organized,  validly  existing and in
good  standing  under  the  federal  banking  laws,  (ii)  an  institution  duly
organized,  validly  existing and in good standing under the applicable  banking
laws of any state, (iii) a national banking association duly organized,  validly
existing and in good standing under the federal  banking laws,  (iv) a principal
subsidiary of a bank holding company  meeting the standards of (i)-(iii)  above,
or (v) approved in writing by the  Certificate  Insurer and the Rating  Agencies
and, in each case acting or designated by the Master  Servicer or the Trustee as
the depository  institution for such Account;  provided,  however, that any such
institution,  association or subsidiary shall have combined capital, surplus and
individual profits of at least ____________.  Notwithstanding the foregoing,  an
Account  may  be  held  by  an  institution   otherwise  meeting  the  preceding
requirements  except that the only applicable  rating  requirement shall be that
the  unsecured  and  uncollateralized  debt  obligations  thereof shall be rated
___________ or better by __________ and ___________ or better by ____________ if
such  institution has capital and surplus of not less than  _______________  and
has trust powers and the





                                       18
                                                                               







Account  is  held by  such  institution  in its  trust  capacity  and not in its
commercial capacity.

                  "Designated  Residual  Holder":  Access Financial  Receivables
Corp.

                  "Determination  Date":  The second Business Day preceding each
Payment Date.

                  "Disqualified Organization": "Disqualified Organization" shall
have the  meaning  set forth  from  time to time in the  definition  thereof  at
Section 860E(e)(5) of the Code (or any successor statute thereto) and applicable
to the Trust.

                  "Distribution  Accounts":  The  Class A  Group I  Distribution
Account,  the  Class  A  Group  II  Distribution  Account,  the  Class B Group I
Distribution Account and the Class B Group II Distribution Account.

                  "Eligible   Investments":   Those  investments  so  designated
pursuant to Section 7.5 hereof.

                  "ERISA": As defined in Section 5.8(a) hereof.

                  "Event  of  Default":  As  defined  in  Section  11.1  of this
Agreement.

                  "Excess Pre-Funding  Earnings":  With respect to the , Payment
Date, an amount equal to the product of (x) all investment  earnings received by
the Trustee on Pre-Funding  Account moneys during the period 
through                 (inclusive) and (y) a fraction,  the  numerator of which
is the difference between (i) the Original Pre-Funded Amount and (ii) the amount
remaining in the Pre-Funding Account at the close of business on
and the denominator of which is the Original  Pre-Funded Amount. With respect to
the           Payment Date, an amount equal to the product of (x) all investment
earnings received by the Trustee on Pre-Funding Account moneys during the period
through (inclusive) and (y) a fraction, the numerator of which is the difference
between  (i) the amount on deposit in  the  Pre-Funding  Account at the close of
business  on and (ii) the amount  remaining  in the  Pre-Funding  Account at the
close of  business on            and the  denominator  of which is the amount on
deposit in the Pre-Funding Account at the close of business on                 .
With  respect to the            Payment Date, an amount  equal to the product of
(x) all  investment  earnings  received  by the Trustee on  Pre-Funding  Account
moneys during the period                    through              (inclusive) and
(y) a fraction,  the numerator of which is the difference between (i) the amount
on deposit in the Pre-Funding  Account at the close of business on and (ii)  the
amount remaining in the Pre-Funding Account at the





                                       19
                                                                               







close of business on               and the denominator of which is the amount on
deposit in the Pre-Funding Account at the close of business on    .

                  "FDIC":  The Federal  Deposit  Insurance  Corporation,  or any
successor thereto.

                  "FHLMC":  The  Federal  Home  Loan  Mortgage  Corporation,   a
corporate instrumentality of the United States created pursuant to the Emergency
Home Finance Act of 1970, as amended, or any successor thereof.

                  "File": The documents pertaining to a particular Mortgage Loan
pursuant to Section  3.3(b) hereof and any additional  documents  required to be
added to the File pursuant to this Agreement.

                  "First  Mortgage  Loan":  A Mortgage Loan which  constitutes a
first priority mortgage lien with respect to any Property.

                  "FNMA":   The  Federal  National   Mortgage   Association,   a
federally-chartered  and privately-owned  corporation existing under the Federal
National Mortgage Association Charter Act, as amended, or any successor thereof.

                  "Group  I": The group of  Mortgage  Loans that are the Group I
Mortgage Loans.

                  "Group I  Allocable  Losses":  As defined  in  Section  7.8(a)
hereof.

                  "Group I Available  Funds": As of any Payment Date, the amount
on deposit in the Certificate Account with respect to the Group I Mortgage Loans
on such  Payment  Date after  making the  deposits  to the  Certificate  Account
pursuant to Sections  7.3(a)(i)  hereof on such Payment Date.  The term "Group I
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts  that cannot be  distributed  to the Owners of the  Certificates  by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

                  "Group I Capitalized  Interest  Requirement":  With respect to
the Payment Dates  occurring in , and of , the difference,  if any,  between (x)
the  interest due on the Group I  Certificates  on such Payment Date and (y) the
sum of (i) one month's  interest on the aggregate  Loan Balances of all Mortgage
Loans in Group I as of the close of business on the last day of the  immediately
preceding  Remittance  Period,  calculated at the Group I Weighted Average Pass-
Through Rate as of such Payment Date and (ii) any Group I  Pre-Funding  Earnings
to be  transferred to the  Certificate  Account on such Payment Date pursuant to
Section [7.4(f)(i)] hereof.





                                       20
                                                                               








                  "Group  I  Certificates":   Any  of  the  Class  A-1  Group  I
Certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A-3  Group I
Certificates,  the  Class  A-4  Group I  Certificates,  the  Class  A-5  Group I
Certificates and the Class B Group I Certificates.

                  "Group I Cumulative Crossover Amount": As of any Payment Date,
the excess of (x) the  aggregate,  cumulative  amounts  allocated to the Class A
Group I  Distribution  Account on all prior Payment  Dates  pursuant to sections
7.3(b)(iv)(B)(ii)  and  7.3(b)(iv)(D)(ii)  over  (y) the  aggregate,  cumulative
amounts  allocated  to the Class B Group II  Distribution  Account  on all prior
Payment Dates pursuant to Section 7.3(b)(iv)(E)(i) hereof.

                  "Group I Cumulative  Net Realized  Losses":  As of any Payment
Date,  the sum of all Net  Realized  Losses with respect to the Group I Mortgage
Loans experienced on all prior Payment Dates.

                  "Group I Excess  Subordinated  Amount":  With  respect  to any
Payment Date, the excess,  if any, of (x) the Group I  Subordinated  Amount that
would apply on such  Payment  Date after  taking into account the payment of the
Group I  Principal  Distribution  Amount on such  Payment  Date  (except for any
distributions of related Group I Subordination Reduction Amounts on such Payment
Date) over (y) the Group I Specified Subordinated Amount for such Payment Date.

                  "Group I Insured  Distribution  Amount":  With  respect to any
Payment Date, the sum of (i) Group I Insured  Interest  Distribution  Amount for
such Payment Date and (ii) the Group I Insured Principal Distribution Amount for
such Payment Date.

                  "Group I Insured Interest  Distribution  Amount": With respect
to any Payment Date, the sum of (i) the Class A-1 Interest  Distribution Amount,
(ii) the Class A-2 Interest  Distribution  Amount,  (iii) the Class A-3 Interest
Distribution  Amount, (iv) the Class A-4 Interest  Distribution  Amount, (v) the
Class  A-5   Interest   Distribution   Amount,   (vi)  the  Class  A-1  Interest
Carry-Forward Amount, (vii) the Class A-2 Interest  Carry-Forward Amount, (viii)
the  Class A-3  Interest  Carry-Forward  Amount,  (ix)  the  Class A-4  Interest
Carry-Forward  Amount and (x) the Class A-5 Interest  Carry-Forward  Amount,  in
each case for such Payment Date.

                  "Group I Insured Payment":  As of any Payment Date, the sum of
(x) the Group I Shortfall  Amount for such Payment  Date and (y) any  Preference
Amounts  with  respect  to the Group I  Certificates  with  respect to which the
affected  Owners have  complied  with the  provisions  of Section  7.3(g) hereof
during the related Remittance Period.






                                       21
                                                                               







                  "Group I Insured Principal  Distribution Amount": With respect
to any Payment Date, the sum of (i) the Group I Subordination  Deficit, (ii) the
Class  A-1  Principal  Carry-Forward  Amount,  (iii)  the  Class  A-2  Principal
Carry-Forward Amount, (iv) the Class A-3 Principal Carry-Forward Amount, (v) the
Class A-4  Principal  Carry-Forward  Amount  and (vi) the  Class  A-5  Principal
Carry-Forward Amount, in each case for such Payment Date.

                  "Group I Interest Remittance Amount": For any Remittance Date,
the  amount  equal to (x) the sum,  without  duplication,  of (i) the  aggregate
interest portions of the payments (whether or not collected) becoming due on the
Group I Mortgage Loans during the immediately  preceding  Remittance  Period and
(ii) Compensating  Interest with respect to the Group I Mortgage Loans minus (y)
the aggregate  Master  Servicing Fee due to the Master  Servicer with respect to
Group I Mortgage Loans for such  Remittance  Period to the extent not previously
paid to, or withheld by, the Master Servicer.

                  "Group  I  Maximum  Collateral  Amount":  The  aggregate  Loan
Balances  of  all  Mortgage  Loans  (including  all  Subsequent  Mortgage  Loans
transferred  to the Trust and  assigned  to Group I)  assigned to Group I at the
close of  business on the last day of the  Remittance  Period in which the final
Subsequent Transfer Date has occurred.

                  "Group  I  Monthly  Remittance":  The sum of (i)  the  Group I
Interest Remittance Amount and the Group I Principal  Remittance Amount required
to be remitted to the Trustee on each Remittance Date and (ii) the amount of any
Substitution  Amounts and Loan  Purchase  Prices on deposit in the Principal and
Interest  Account with respect to the Group I Mortgage Loans on such  Remittance
Date.

                  "Group I Mortgage Loans": The Mortgage Loans held by the Trust
and assigned to the Group I, as indicated on the related Mortgage Loan Schedule,
as supplemented and amended from time to time.

                  "Group I Pre-Funding Earnings":  With respect to the
           Payment Date, the actual investment earnings earned during the period
           through        (inclusive) on that portion of the Pre-Funding Account
allocated to Group I during such period as calculated by the Seller  pursuant to
Section [3.8(f)] hereof; with respect to the             Payment Date the actual
investment earnings during the period        through         (inclusive) on that
portion of the  Pre-Funding  Account  allocated to  Group I during  such  period
as  calculated  by the Seller  pursuant to Section [3.8(f)] hereof; with respect
to the Payment Date the actual investment earnings during the period            
through           (inclusive) on that portion of the Pre-Funding Account





                                       22
                                                                               







allocated to Group I during such period as calculated by the Seller  pursuant to
Section [3.8(f)] hereof.

                  "Group  I  Pool  Delinquency   Rate":   With  respect  to  any
Remittance  Period,  the fraction,  expressed as a percentage,  equal to (x) the
aggregate  Principal  Balances  of all  Group I  Mortgage  Loans 90 or more days
Delinquent as of the close of business on the last day of such Remittance Period
over (y) the Group I Pool  Principal  Balance as of the close of business on the
last day of such Remittance Period.

                  "Group  I  Pool  Principal   Balance":   As  of  any  date  of
determination,  the aggregate  Principal Balances of all of the Group I Mortgage
Loans as of the close of business on such date.

                  "Group I Premium  Amount":  With respect to each Payment Date,
an amount  equal to the product of (x) one twelfth of the Premium Rate set forth
in the Certificate  Insurance Policy and (y) the Group I Pool Principal  Balance
as of the close of business on the last day of the preceding Remittance Period.

                  "Group I  Principal  Distribution  Amount":  As of any Payment
Date, the sum of (i) the Base Group I Principal  Distribution  Amount,  (ii) the
Group I Subordination  Deficit, (iii) the Group I Subordination Increase Amount,
(iv) the Class A-1 Principal  Carry-Forward  Amount, (v) the Class A-2 Principal
Carry-Forward  Amount, (vi) the Class A-3 Principal  Carry-Forward Amount, (vii)
the Class  A-4 Principal  Carry-Forward  Amount,  (viii) the Class A-5 Principal
Carry-Forward  Amount and (ix) any moneys released from the Pre-Funding  Account
with respect to Group I on the Payment Date which immediately follows the end of
the Pre-Funding Period pursuant to Section [7.4(c)(i)] hereof as a prepayment of
the Group I  Certificates  on such Payment Date, in each case,  for such Payment
Date.

                  "Group I  Principal  Remittance  Amount":  For any  Remittance
Date,  without  duplication,  the amount  equal to the sum of (i) the  aggregate
principal  portions of the payments received by the Master Servicer with respect
to the Group I Mortgage Loans during the immediately preceding Remittance Period
and (ii) any  Prepayments,  Net  Proceeds  (but only to the extent that such Net
Proceeds do not exceed the Principal  Balance of the related  Mortgage Loan), in
each case described in clauses (i) and (ii) only to the extent  collected on the
Group I Mortgage Loans during the preceding Remittance Period.

                  "Group I Rolling  Three  Month  Delinquency  Rate":  As of any
Payment Date the fraction,  expressed as a  percentage,  equal to the average of
the Group I Pool Delinquency Rates for each of the three (or one and two, in the
case of the first





                                       23
                                                                               







and second Payment Dates) immediately preceding Remittance Periods.

                  "Group  I  Shortfall  Amount":  As of any  Payment  Date,  the
excess,  if any,  of (x) the Group I  Insured  Distribution  Amount,  as of such
Payment  Date and less any  portion  of the  Class  A-1  Interest  Carry-Forward
Amount,  the Class A-2  Interest  Carry-Forward  Amount,  the Class A-3 Interest
Carry-Forward  Amount,  the Class A-4 Interest  Carry-Forward  Amount, the Class
A-5 Interest Carry-Forward Amount, the Class A-1 Principal Carry-Forward Amount,
the  Class  A-2  Principal  Carry-Forward   Amount,  the   Class  A-3  Principal
Carry-Forward Amount, the Class A-4 Principal  Carry-Forward Amount or the Class
A-5  Principal  Carry-Forward  Amount  owed to the  Certificate  Insurer on such
Payment  Date on account of its  subrogation  rights  over (y) the Group I Total
Available  Funds on deposit in the Class A Group I Distribution  Account on such
Payment Date.

                  "Group I  Specified  Subordinated  Amount":  As defined in the
Insurance Agreement.

                  "Group I  Subordinated  Amount":  With  respect to any Payment
Date,  the  excess,  if any,  of (x) the sum of (i) the  Group I Pool  Principal
Balance as of the close of business on the last day of the preceding  Remittance
Period and (ii) any amount on  deposit in the  Pre-Funding  Account at such time
and  allocated to Group I over (y) the sum of the Class A-1  Principal  Balance,
the Class A-2 Principal Balance,  the Class A-3 Principal Balance, the Class A-4
Principal  Balance and the Class A-5  Principal  Balance as of such Payment Date
(after  taking  into  account the  payment on such  Payment  Date of the Group I
Principal  Distribution  Amount,  except  for any  portions  thereof  related to
payment of Group I Insured Payments applied as payments of the Group I Principal
Distribution  Amount on such Payment  Date or on any prior  Payment Date and not
previously  reimbursed to the  Certificate  Insurer  pursuant to Section  7.3(f)
hereof).

                  "Group I Subordination  Deficiency  Amount": As of any Payment
Date,  the  excess,  if any, of (x) the Group I  Specified  Subordinated  Amount
applicable  to such  Payment  Date  over  (y) the  Group I  Subordinated  Amount
applicable  to such Payment Date prior to taking into account the payment of any
related Group I Subordination Increase Amounts on such Payment Date.

                  "Group I Subordination  Deficit":  As of any Payment Date, the
excess, if any, of (x) the sum of the Class A-1 Principal Balance, the Class A-2
Principal  Balance,  the Class A-3  Principal  Balance,  the Class A-4 Principal
Balance  and the Class A-5  Principal  Balance  after  taking  into  account the
payment of the Group I Principal  Distribution Amount on such Payment Date, over
(y) the sum of (i) the Group I Pool





                                       24
                                                                               







Principal  Balance as of the close of business on the last day of the  preceding
Remittance Period and (ii) any Pre-Funding  Account moneys allocable to Mortgage
Loan Group I as of the close of business on the last day of the prior Remittance
Period.

                  "Group I Subordination  Increase Amount":  With respect to any
Payment Date, the lesser of (x) the Group I Subordination  Deficiency  Amount as
of such  Payment  Date and (y) the sum of (i) the Class B Group I Interest as of
such Payment Date and (ii) any portion of the Class B Group II Interest  applied
to the funding of a Group I  Subordination  Increase Amount on such Payment Date
pursuant to Section 7.3(b)(iv)(D)(ii) hereof.

                  "Group I Subordination  Reduction Amount": With respect to any
Payment  Date,  an  amount  equal  to the  lesser  of (x)  the  Group  I  Excess
Subordinated Amount and (y) the amount described in clause (x) of the definition
of Base Group I Principal  Distribution  Amount, in each case as of such Payment
Date.

                  "Group I Supplemental  Interest Payment Account":  The Group I
Supplemental  Interest  Payment  Account  established in accordance with Section
7.9(a) hereof and maintained by the Trustee.

                  "Group I Total Available  Funds":  As of any Payment Date, the
amount on deposit in the Class A Group I  Distribution  Account on such  Payment
Date  after  making  the  allocations,  transfers  and  disbursements  from  the
Certificate  Account pursuant to Section 7.3(b) hereof on such Payment Date. The
term "Group I Total Available  Funds" does not include Insured Payments and does
not  include  any  amounts  that  cannot  be  distributed  to the  Owners of the
Certificates  by the Trustee as a result of proceedings  under the United States
Bankruptcy Code.

                  "Group I Trustee's Fee": With respect to any Payment Date, the
product of (i) one-twelfth of ___ and (ii) the Group I Pool Principal Balance as
of the last day of the preceding Remittance Period.

                  "Group II  Allocable  Losses":  As defined  in Section  7.8(b)
hereof.

                  "Group II Available Funds": As of any Payment Date, the amount
on deposit in the  Certificate  Account  with  respect to the Group II  Mortgage
Loans on such Payment Date after making the deposit to the  Certificate  Account
pursuant to Section  7.3(a)(ii)  hereof on such Payment Date. The term "Group II
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts that cannot be distributed to





                                       25
                                                                               







the Owners of the  Certificates by the Trustee as a result of proceedings  under
the United States Bankruptcy Code.

                  "Group  II  Base  Subordinated   Amount:  As  defined  in  the
Insurance Agreement.

                  "Group II Capitalized Interest  Requirement":  With respect to
the Payment Date, $    .

                  "Group  II  Certificates":  Any  of the  Class  A-6  Group  II
Certificates and the Class B Group II Certificates.

                  "Group II  Cumulative  Crossover  Amount":  As of any  Payment
Date, the excess of (x) the aggregate, cumulative amounts allocated to the Class
A Group II Distribution  Account on all prior Payment Dates pursuant to sections
7.3(b)(iv)(B)(i) and 7.3(b)(iv)(D)(i) over (y) the aggregate, cumulative amounts
allocated to the Class A Group I Distribution Account on all prior Payment Dates
pursuant to Section 7.3(b)(iv)(E)(ii) hereof.

                  "Group II Cumulative Net Realized  Losses":  As of any Payment
Date,  the sum of all Net Realized  Losses with respect to the Group II Mortgage
Loans experienced on all prior Payment Dates.

                  "Group II Excess  Subordinated  Amount":  With  respect to any
Payment Date, the excess,  if any, of (x) the Group II Subordinated  Amount that
would apply on such  Payment  Date after  taking into account the payment of the
Group II  Principal  Distribution  Amount on such  Payment  Date (except for any
distributions  of  related  Group II  Subordination  Reduction  Amounts  on such
Payment  Date)  over (y) the Group II  Specified  Subordinated  Amount  for such
Payment Date.

                  "Group II": The group of Mortgage  Loans that are the Group II
Mortgage Loans.

                  "Group II Insured  Distribution  Amount":  With respect to any
Payment Date, the sum of (i) Group II Insured Interest  Distribution  Amount for
such Payment Date and (ii) the Group II Insured  Principal  Distribution  Amount
for such Payment Date.

                  "Group II Insured Interest  Distribution Amount": With respect
to any Payment Date, the sum of (i) the Class A-6 Interest  Distribution  Amount
and (ii) the Class A-6 Interest Carry-Forward Amount.

                  "Group II Insured Payment": As of any Payment Date, the sum of
(x) the Group II Shortfall  Amount for such Payment Date and (y) any  Preference
Amounts  with  respect to the Class A-6 Group II  Certificates  with  respect to
which the affected





                                       26
                                                                               







Owners have  complied with the  provisions  of Section  7.3(g) hereof during the
related Remittance Period.

                  "Group II Insured Principal Distribution Amount": With respect
to any Payment Date, the sum of (i) the Group II Subordination  Deficit and (ii)
the Class A-6 Group II  Principal  Carry-Forward  Amount,  in each case for such
Payment Date.

                  "Group II  Interest  Remittance  Amount":  For any  Remittance
Date, the amount equal to (x) the sum, without duplication, of (i) the aggregate
interest portions of the payments (whether or not collected) becoming due on the
Group II Mortgage Loans during the immediately  preceding  Remittance Period and
(ii) Compensating Interest with respect to the Group II Mortgage Loans minus (y)
the aggregate  Master  Servicing Fee due to the Master  Servicer with respect to
the  Group II  Mortgage  Loans for such  Remittance  Period  to the  extent  not
previously paid to, or withheld by, the Master Servicer.

                  "Group  II  Monthly  Remittance":  The sum of (i) the Group II
Interest Remittance Amount and the Group II Principal Remittance Amount required
to be remitted to the Trustee on each Remittance Date and (ii) the amount of any
Substitution  Amounts and Loan  Purchase  Prices on deposit in the Principal and
Interest  Account with respect to the Group II Mortgage Loans on such Remittance
Date.

                  "Group II  Mortgage  Loans":  The  Mortgage  Loans held by the
Trust and  assigned  to Group II, as  indicated  on the  related  Mortgage  Loan
Schedule, as supplemented and amended from time to time.

                  "Group  II  Pool  Delinquency   Rate":  With  respect  to  any
Remittance  Period,  the fraction,  expressed as a percentage,  equal to (x) the
aggregate  Principal  Balances  of all Group II  Mortgage  Loans 90 or more days
Delinquent as of the close of business on the last day of such Remittance Period
over (y) the Group II Pool Principal Balance as of close of business on the last
day of such Remittance Period.

                  "Group  II  Pool  Principal  Balance":   As  of  any  date  of
determination,  the aggregate Principal Balances of all of the Group II Mortgage
Loans as of the close of business on such date.

                  "Group II Premium Amount":  With respect to each Payment Date,
an amount  equal to the product of (x) one twelfth of the Premium Rate set forth
in the Certificate  Insurance Policy and (y) the Group II Pool Principal Balance
as of the close of business on the last day of the preceding Remittance Period.





                                       27
                                                                               








                  "Group II Principal  Distribution  Amount":  As of any Payment
Date, the sum of (i) the Base Group II Principal  Distribution  Amount, (ii) the
Group II  Subordination  Deficit,  (iii)  the  Group II  Subordination  Increase
Amount, and (iv) the Class A-6 Principal  Carry-Forward Amount, in each case for
such Payment Date.

                  "Group II Principal  Remittance  Amount":  For any  Remittance
Date,  without  duplication,  the amount  equal to the sum of (i) the  aggregate
principal  portions of the payments received by the Master Servicer with respect
to the Group II  Mortgage  Loans  during the  immediately  preceding  Remittance
Period and (ii) any Prepayments,  Net Proceeds (but only to the extent that such
Net Proceeds do not exceed the Principal  Balance of the related Mortgage Loan),
in each case  described in clauses (i) and (ii) only to the extent  collected on
the Group II Mortgage Loans during the preceding Remittance Period.

                  "Group II Rolling  Three Month  Delinquency  Rate":  As of any
Payment Date the fraction,  expressed as a  percentage,  equal to the average of
the Group II Pool  Delinquency  Rates for each of the three (or one and two,  in
the  case  of  the  first  and  second  Payment  Dates),  immediately  preceding
Remittance Periods.

                  "Group II  Shortfall  Amount":  As of any  Payment  Date,  the
excess,  if any,  of (x) the Group II Insured  Distribution  Amount,  as of such
Payment Date and less any portion of the Class A-6 Interest Carry-Forward Amount
or the Class A-6 Principal Carry-Forward Amount, owed to the Certificate Insurer
on such Payment Date on account of its subrogation  rights over (y) the Group II
Total Available Funds on deposit in the Class A-6 Group II Distribution  Account
on such Payment Date.

                  "Group II Specified  Subordinated  Amount":  As defined in the
Insurance Agreement.

                  "Group II  Subordinated  Amount":  With respect to any Payment
Date, the excess,  if any, of (x) the Group II Pool Principal  Balance as of the
close of business on the last day of the  preceding  Remittance  Period over (y)
the sum of the Class A-6 Group II  Principal  Balance  as of such  Payment  Date
(after  taking into  account the  payment on such  Payment  Date of the Group II
Principal  Distribution  Amount on such  Payment  Date,  except for any  portion
thereof related to payment of Group II Insured  Payments  applied as payments of
the Group II Principal  Distribution Amount on such Payment Date or on any prior
Payment Date and not previously  reimbursed to the Certificate  Insurer pursuant
to Section 7.3(f) hereof).






                                       28
                                                                               







                  "Group II Subordination  Deficiency Amount": As of any Payment
Date,  the excess,  if any, of (i) the Group II  Specified  Subordinated  Amount
applicable  to such  Payment  Date over (ii) the  Group II  Subordinated  Amount
applicable  to such Payment Date prior to taking into account the payment of any
related Group II Subordination Increase Amounts on such Payment Date.

                  "Group II Subordination  Deficit": As of any Payment Date, the
excess,  if any, of (x) the Class A-6 Group II  Principal  Balance  after taking
into account the payment of the Group II Principal  Distribution  Amount on such
Payment Date,  over (y) the Group II Pool  Principal  Balance as of the close of
business on the last day of the preceding Remittance Period.

                  "Group II Subordination  Increase Amount": With respect to any
Payment Date, the lesser of (x) the Group II Subordination  Deficiency Amount as
of such  Payment Date and (y) the sum of (i) the Class B Group II Interest as of
such Payment  Date and (ii) any portion of the Class B Group I Interest  applied
to the funding of a Group II Subordination  Increase Amount on such Payment Date
pursuant to Sections 7.3(b)(iv)(D)(i) hereof.

                  "Group II Subordination Reduction Amount": With respect to any
Payment  Date,  an  amount  equal  to the  lesser  of (x) the  Group  II  Excess
Subordinated Amount for such Payment Date and (y) the amount described in clause
(x) of the  definition of Base Group II Principal  Distribution  Amount for such
Payment Date.

                  "Group II Supplemental Interest Payment Account": The Group II
Supplemental  Interest  Payment  Account  established in accordance with Section
7.9(a) hereof and maintained by the Trustee.

                  "Group II Total Available  Funds": As of any Payment Date, the
amount on deposit in the Class A Group II  Distribution  Account on such Payment
Date  after  making  the  allocations,  transfers  and  disbursements  from  the
Certificate  Account pursuant to Section 7.3(b) hereof on such Payment Date. The
term "Group II Total Available Funds" does not include Insured Payments and does
not  include  any  amounts  that  cannot  be  distributed  to the  Owners of the
Certificates  by the Trustee as a result of proceedings  under the United States
Bankruptcy Code.

                  "Group  II  Trigger  Event":   As  defined  in  the  Insurance
Agreement.

                  "Group II Trustee's  Fee":  With respect to any Payment  Date,
the product of (i) one-twelfth of ____ and





                                       29
                                                                               







(ii) the Group II Pool  Principal  Balance  as of the last day of the  preceding
Remittance Period.

                  "Highest Lawful Rate":  As defined in Section 12.13.

                  "Initial Mortgage Loans":  shall mean Mortgage Loans delivered
by the Seller on the Startup Day.

                  "Insurance  Agreement":  The Insurance  Agreement  dated as of
____________ between the Certificate Insurer and the Seller.

                  "Insurance  Policy":  Any  hazard  or  title  insurance policy
 relating to a Mortgage Loan.

                  "Insurance  Proceeds":  The proceeds of any  Insurance  Policy
relating to a Mortgage  Loan, a Property or an REO Property,  net of proceeds to
be applied to the repair of the Property or released to the Mortgagor and net of
expenses reimbursable therefrom, but excluding any Insured Payment.

                  "Insured Payment": The Group I Insured Payment or the Group II
Insured Payment, as the case may be.

                  "Interest    Advance":    As   defined   in   Section   7.9(a)
_______________ hereof.

                  "Interest Advance Reimbursement Amount": As defined in Section
7.9(b) hereof.

                  "Interest  Determination  Date":  With  respect to any Accrual
Period for the Class A-6 Group II  Certificates,  the second London Business Day
preceding the first day of such Accrual Period.

                  "LIBOR":  With respect to any Accrual Period for the Class A-1
Group I Certificates or the Class A-6 Group II Certificates, the rate determined
by the Trustee on the related  Interest  Determination  Date on the basis of the
offered rates of the Reference Banks for one-month U.S. dollar deposits, as such
rates appear on the Reuters Screen LIBO Page, as of 11:00 a.m.  (London time) on
such Interest Determination Date. On each Interest Determination Date, LIBOR for
the related Accrual Period will be established by the Trustee as follows:

         (i)      If on such Interest  Determination  Date two or more Reference
                  Banks provide such offered  quotations,  LIBOR for the related
                  Accrual  Period shall be the  arithmetic  mean of such offered
                  quotations  (rounded upwards if necessary to the nearest whole
                  multiple of 1/16%).






                                       30
                                                                               







    (ii)          If  on  such  Interest   Determination  Date  fewer  than  two
                  Reference Banks provide such offered quotations, LIBOR for the
                  related  Accrual  Period  shall be the  higher of (i) LIBOR as
                  determined  on the previous  Interest  Determination  Date and
                  (ii) the Reserve Interest Rate.

                  "Liquidated  Loan":  As to any Payment Date, any Mortgage Loan
as to which the Master Servicer has determined, in accordance with the servicing
procedures  specified  herein,  during the  related  Remittance  Period that all
Liquidation  Proceeds  which it expects  to  recover  from or on account of such
Mortgage Loan have been recovered.  Any such determination shall be evidenced by
an Officer's Certificate in the form of Exhibit I to this Agreement.

                  "Liquidation  Expenses":  Expenses  which are  incurred by the
Master  Servicer in connection  with the  liquidation of any defaulted  Mortgage
Loan, such expenses, including, without limitation, legal fees and expenses, and
any unreimbursed  Servicing Advances expended by the Master Servicer pursuant to
Sections  10.9(b)  and  10.13 of this  Agreement  with  respect  to the  related
Mortgage Loan.

                  "Liquidation  Proceeds":  With respect to any Liquidated Loan,
any amounts  (including the proceeds of any Insurance  Policy)  recovered by the
Master  Servicer  in  connection  with such  Liquidated  Loan,  whether  through
trustee's  sale,   foreclosure  sale  or  otherwise,   and  including,   without
limitation, sale proceeds received upon the sale of REO Property.

                  "Loan  Balance":  With  respect  to each  Mortgage  Loan,  the
outstanding  principal balance thereof on the Cut-Off Date or Subsequent Cut-Off
Date, as the case may be, less any related Principal Remittance Amounts relating
to such Mortgage Loan included in previous related Monthly Remittances that were
transferred  by the Master  Servicer  or any  Sub-Servicer  to the  Trustee  for
deposit in the Certificate Account; provided, however, that the Loan Balance for
any  Mortgage  Loan which has become a  Liquidated  Loan shall be zero as of the
first day of the Remittance Period following the Remittance Period in which such
Mortgage Loan becomes a Liquidated Loan, and at all times thereafter.

                  "Loan  Purchase  Price":  With  respect to any  Mortgage  Loan
purchased  from the Trust on a Remittance  Date  pursuant to Sections  3.2, 3.3,
3.4,  or  10.13(f)  hereof,  an amount  equal to the  Principal  Balance of such
Mortgage  Loan as of the date of purchase  (after  giving  effect to the related
Monthly  Remittance  remitted by the Master Servicer on such  Remittance  Date),
plus interest on the outstanding  Principal  Balance thereof as of the beginning
of the preceding Remittance Period

                                       31
                                                                               







computed at the related Coupon Rate less the rate at which the Master  Servicing
Fee  is  calculated,   plus  the  aggregate  amounts  of  (i)  all  unreimbursed
Reimbursable  Advances  and (ii)  all  Delinquency  Advances  which  the  Master
Servicer has theretofore failed to remit with respect to such Mortgage Loan.

                  "Loan-to-Value  Ratio":  As of any  particular  date  (i) with
respect  to  any  First  Mortgage  Loan,  the  percentage  of  Appraised   Value
represented by the original principal balance of the Note relating to such First
Mortgage Loan and (ii) with respect to any Second  Mortgage Loan, the percentage
of Appraised  Value as of the date of origination  of such Second  Mortgage Loan
represented by an amount equal to the sum of (a) the remaining principal balance
of the  Senior  Lien  note  relating  to such  First  Mortgage  Loan and (b) the
original principal balance of the Note relating to such Second Mortgage Loan.

                  "London  Business  Day":  A day on  which  banks  are open for
dealing in foreign currency and exchange in London and New York City.

                  "Lower Tier Distribution  Amount": As of any Payment Date, the
sum of (i) the Group I Available Funds and (ii) the Group II Available Funds.

                  "Lower-Tier Interests": As defined in Section 2.8(c) hereof.

                  "Lower-Tier  REMIC": The segregated pool of assets held by the
Trust consisting of the Mortgage Loans.

                  "Master Servicer":  Access Financial Lending Corp., a Delaware
corporation.

                  "Master Servicer's Trust Receipt": The Master Servicer's trust
receipt in the form set forth in Exhibit F hereto.

                  "Master  Servicing Fee": With respect to any Mortgage Loan, an
amount  retained  by the Master  Servicer  from  collections  of interest on the
Mortgage  Loans  as  compensation  for its  servicing  duties  relating  to such
Mortgage  Loan  pursuant to Section 10.15 hereof and equal to _____ per annum of
the then outstanding  principal amount of such Mortgage Loan as of the first day
of each  Remittance  Period  payable on a monthly basis;  provided,  that if the
Seller is no longer the Master  Servicer,  such rate may be  increased to a rate
not in excess of _____ and if the Trustee is acting as Master Servicer such rate
shall be equal to _____.

                  "Monthly Remittance":  The Group I Monthly Remittance,  or the
Group II Monthly Remittance, as the case may be.






                                       32
                                                                               







                  "__________":  ___________

                  "Mortgage":  The mortgage,  deed of trust or other  instrument
creating  a first or second  lien on an estate in fee  simple  interest  in real
property securing a Note.

                  "Mortgage Loan": Each of the mortgage loans sold by the Seller
to the  Trust  on the  Startup  Day,  together  with any  Qualified  Replacement
Mortgages substituted therefor by the Seller in accordance with Section 3.2, 3.3
or 3.4 hereof as from time to time are held as a part of the Trust  Estate,  the
Mortgage Loans  originally so held being identified in the related Mortgage Loan
Schedule.  The term "Mortgage Loan" includes the terms "First Mortgage Loan" and
"Second  Mortgage  Loan".  The term  "Mortgage  Loan" includes any Mortgage Loan
which is  Delinquent,  which  relates  to a  foreclosure  or which  relates to a
Property  which is REO  Property  prior to such  Property's  disposition  by the
Trust. Any mortgage loan which,  although intended by the parties hereto to have
been, and which  purportedly  was,  transferred and assigned to the Trust by the
Seller,  in fact was not  transferred  and  assigned to the Trust for any reason
whatsoever,  including,  without limitation,  the incorrectness of the statement
set forth in Section  3.3(b)(i) hereof with respect to such mortgage loan, shall
nevertheless be considered a "Mortgage Loan" for all purposes of this Agreement.
The term  "Mortgage  Loan"  includes  the  terms  "Initial  Mortgage  Loan"  and
"Subsequent Mortgage Loan".

                  "Mortgage Loan Group": Each of Group I and Group II.

                  "Mortgage Loan  Schedules":  The schedules of Mortgage  Loans,
separated by Mortgage  Loan Group  and  by Sub-Servicer,  listing each  Mortgage
Loan  conveyed on the Startup Day and setting forth as to each Mortgage Loan the
following information: (i) the name of the Mortgagor, (ii) the street address of
the Property,  (iii) the town or city in which the Property is located, (iv) the
Principal  Balance as of the  Cut-Off Date,  (v) the  account  number,  (vi) the
original principal amount,  (vii) the current Coupon Rate, (viii) the first date
on which a scheduled  monthly  payment is due under the Note,  (ix) the original
stated  maturity  date of the  Note,  (x) the  State in which  the  Property  is
located,  (xi) the zip code of the  Property,  (xii)  the  Loan-to-Value  Ratio,
(xiii)  the  Loan-to-Value  Ratio  of any Second  Mortgage  Loan  calculated  by
disregarding  the  amount  described  in clause  (ii)(a)  of the  definition  of
"Loan-to-Value Ratio", (xiv) whether the Property is owner-occupied or non-owner
occupied,  (xv) whether the Property is a single family  residence,  two-to-four
family  residence,  a  condominium,  a townhouse or a rowhouse and (xvi) if such
Mortgage  Loan is a  "balloon  loan",  the  amortization  terms  (e.g.,  30 year
amortization due in 15 years), as they





                                       33
                                                                               







may be further supplemented in connection with Subsequent Transfers.

                  "Mortgagor":  The obligor on a Note.

                  "Net Insurance  Proceeds":  As to any Mortgage Loan, Insurance
Proceeds net of unreimbursed Reimbursable Advances relating thereto. In no event
shall Net  Insurance  Proceeds  with respect to any  Mortgage  Loan be less than
zero.

                  "Net  Liquidation  Proceeds":   As  to  any  Liquidated  Loan,
Liquidation Proceeds net of unreimbursed  Reimbursable Advances relating to such
Mortgage  Loan. In no event shall Net  Liquidation  Proceeds with respect to any
Liquidated Loan be less than zero.

                  "Net  Proceeds":   The  sum  of,  without   duplication,   Net
Liquidation Proceeds,  Net Insurance Proceeds and Net Released Mortgage Property
Proceeds.

                  "Net Realized  Loss":  With respect to any Liquidated Loan the
excess,  if any, of (x) the Principal  Balance  thereof at the time the Mortgage
Loan became a Liquidated Loan over (y) the related Net Liquidation Proceeds.

                  "Net Released Mortgage Property Proceeds":  As to any Mortgage
Loan,  Released  Mortgage  Property  Proceeds net of  unreimbursed  Reimbursable
Advances  relating  thereto.  In no event shall Net Released  Mortgage  Property
Proceeds with respect to any Mortgage Loan be less than zero.

                  "Net  Weighted  Average  Coupon  Rate":  With  respect  to any
Mortgage Loan Group and  Remittance  Period,  the weighted  average Coupon Rates
(weighted by Principal  Balances) of the related  Mortgage Loans,  calculated at
the  opening of business on the first day of such  Remittance  Period,  less the
rate at which the Master  Servicing Fee is then  calculated and less the Trustee
Fee, REMIC Reporting Fee and Certificate Insurer premium.

                  "Nonrecoverable  Advances": With respect to any Mortgage Loan,
any Servicing  Advance or Delinquency  Advance proposed to be made by the Master
Servicer in respect of a Mortgage Loan or REO Property  which, in the good faith
business  judgment of the Master Servicer,  would not be ultimately  recoverable
from late  collections,  Insurance  Proceeds,  Liquidation  Proceeds or Released
Mortgage  Property  Proceeds on such Mortgage Loan or REO Property or otherwise.
Notwithstanding  anything  to the  contrary  contained  in  this  Agreement,  no
Delinquency  Advance or  Servicing  Advance  shall be required to be made by the
Master Servicer if such Delinquency Advance or Servicing Advance would, if made,
constitute a Nonrecoverable Advance.





                                       34
                                                                               








                  "Note": The note or other evidence of indebtedness  evidencing
the indebtedness of a Mortgagor under a Mortgage Loan.

                  "Officer's   Certificate":   A   certificate   signed  by  any
Authorized  Officer of any Person  delivering such  certificate and delivered to
the Trustee.

                  "Operative Documents": This Agreement, the Subsequent Transfer
Agreements,  the Underwriting  Agreement dated as of __________ among the Seller
and the Underwriters,  and the Indemnification  Agreement dated as of __________
among the Seller, the Underwriters and the Certificate Insurer.

                  "Original Aggregate  Pre-Funded Amount":  The amount deposited
in the Pre-Funding  Account on the Startup Day, from the proceeds of the sale of
the Class A Certificates, which amount is $ .

                  "Original  Group  I Pool  Principal  Balance":  The  aggregate
Principal Balances of all Group I Initial Mortgage Loans as of the Cut-Off Date,
i.e., ____________.


                  "Original  Group II Pool  Principal  Balance":  The  aggregate
Principal  Balances  of all Group II Initial  Mortgage  Loans as of the  Cut-Off
Date, i.e., ____________.

                  "Original Pool  Principal  Balance":  The aggregate  Principal
Balances  of  all  Initial   Mortgage  Loans  as  of  the  Cut-Off  Date,  i.e.,
____________.

                  "Original Principal  Balance":  With respect to each Note, the
outstanding principal amount of such Note as of the Cut-Off Date.

                  "Outstanding": With respect to all Certificates of a Class, as
of any date of  determination,  all such Certificates  theretofore  executed and
delivered hereunder except:

                     (i)  Certificates  theretofore  cancelled by the Trustee or
         delivered to the Trustee for cancellation;

                    (ii)  Certificates  or  portions  thereof for which full and
         final  payment of money in the  necessary  amount has been  theretofore
         deposited   with  the   Trustee   in  trust  for  the  Owners  of  such
         Certificates;

                   (iii)  Certificates in exchange for or in lieu of which other
         Certificates  have  been  executed  and  delivered   pursuant  to  this
         Agreement, unless proof satisfactory to





                                       35
                                                                               







         the Trustee is presented that any such  Certificates are held by a bona
         fide purchaser;

                    (iv)  Certificates  alleged to have been destroyed,  lost or
         stolen for which replacement  Certificates have been issued as provided
         for in Section 5.5 hereof; and

                     (v) With respect to voting rights, any Class A Certificates
         held  by the  Seller,  the  Master  Servicer  or any  affiliate  of any
         thereof, unless all other Class A Certificates have been paid in full.

                  Any  Certificates  in which  the  Certificate  Insurer  has an
         interest  pursuant to its right of  subrogation  shall be  "Outstanding
         Certificates".

                  "Overfunded Interest Amount":  With respect to each Subsequent
Transfer Date occurring in   , the difference between (i) three-months' interest
on the aggregate Loan Balances of the Subsequent  Mortgage Loans acquired by the
Trust on such  Subsequent  Transfer Date and assigned to Group I,  calculated at
the Group I Weighted Average  Pass-Through Rate and (ii) three-months'  interest
on the aggregate Loan Balances of the Subsequent  Mortgage Loans acquired by the
Trust on such  Subsequent  Transfer Date and assigned to Group I,  calculated at
the rate at which Pre-Funding  Account moneys are invested as of such Subsequent
Transfer Date.

                  With  respect  to each  Subsequent  Transfer Date occurring in
            , the difference  between (i) two-month's  interest on the aggregate
Loan Balances of the  Subsequent  Mortgage  Loans  acquired by the Trust on such
Subsequent  Transfer  Date and  assigned to Group I,  calculated  at the Group I
Weighted  Average  Pass-Through  Rate  and  (ii)  two-month's  interest  on  the
aggregate Loan Balances of the  Subsequent  Mortgage Loans acquired by the Trust
on such Subsequent Transfer Date and assigned to Group I, calculated at the rate
at which Pre-Funding  Account moneys are invested as of such Subsequent Transfer
Date.

                  With respect to each Subsequent Transfer Date occurring in   ,
the difference  between (i) one-month's  interest on the aggregate Loan Balances
of the  Subsequent  Mortgage  Loans  acquired  by the  Trust on such  Subsequent
Transfer  Date and  assigned  to Group I,  calculated  at the  Group I  Weighted
Average  Pass-Through  Rate and (ii) one-month's  interest on the aggregate Loan
Balances  of the  Subsequent  Mortgage  Loans  acquired  by the  Trust  on  such
Subsequent  Transfer  Date and  assigned to Group I,  calculated  at the rate at
which  Pre-Funding  Account moneys are invested as of such  Subsequent  Transfer
Date.






                                       36
                                                                               







                  "Owner":  The Person in whose name a Certificate is registered
in the Register.

                  "Payment Date": The 18th day of each month (or, if such day is
not a Business Day, the next following  Business  Day),  commencing in the month
following the Startup Day.

                  "Percentage Interest":  As to any Class A Certificate or Class
B Certificate, that percentage,  expressed as a fraction, the numerator of which
is the original principal balance of such Certificate as of the Cut-Off Date and
the denominator of which is the original  principal  balance of all Certificates
of the same Class as of the Cut-Off Date; as to any Residual  Certificate,  that
Percentage Interest set forth on such Residual Certificate.

                  "Person": Any individual,  corporation,  partnership,  limited
liability  company,  joint venture,  association,  joint-stock  company,  trust,
unincorporated organization or government or any agency or political subdivision
thereof.

                  "Pool  Delinquency  Rate":  With  respect  to  any  Remittance
Period,  the  fraction,  expressed as a  percentage,  equal to (x) the aggregate
Principal  Balances of all Mortgage  Loans 90 or more days  Delinquent as of the
close of  business on the last day of such  Remittance  Period over (y) the Pool
Principal Balance as of the close of business on the last day of such Remittance
Period.

                  "Pool  Principal  Balance":   As  to  any  Payment  Date,  the
aggregate principal balance of the Mortgage Loans as of the close of business on
the last day of the related Remittance Period.

                  "Pool Rolling Three Month Delinquency Rate": As of any Payment
Date the fraction,  expressed as a percentage,  equal to the average of the Pool
Delinquency  Rates  for each of the  three  (or one and two,  in the case of the
first and second Payment Dates), immediately preceding Remittance Periods.

                  "Pre-Funded  Amount":  With respect to any Determination Date,
the amount on deposit in the Pre-Funding Account.

                  "Pre-Funding  Account": The Pre-Funding Account established in
accordance with Section 7.2 hereof and maintained by the Trustee.

                  "Pre-Funding Period": The period commencing on the Startup Day
and  ending  on the  earliest  to occur of (i) the date on which  the  amount on
deposit in the  Pre-Funding  Account  (exclusive of any investment  earnings) is
less than $100,000,





                                       37
                                                                               







(ii) the date on which any Event of Default occurs and (iii)
       .

                  "Preference Amount":  As to any Payment Date:

                  (i) with  respect to the Class A-1 Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-1   Group  I
Certificateholders  of Class  A-1  Distribution  Amounts  (exclusive  of Group I
Insured  Payments)  which are recovered from such Class A-1 Group I Certificate-
holders as a voidable  preference  by a trustee in  bankruptcy  pursuant  to the
United States Bankruptcy Code in accordance with a final, nonappealable order of
a court having competent jurisdiction and which have not theretofore been repaid
to such  Class A-1 Group I  Certificateholders  provided  such Class A-1 Group I
Certificateholders have complied with the provisions of Section 7.3(g);

                  (ii) with respect to the Class A-2 Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-2   Group  I
Certificateholders  of Class  A-2  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-2  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been repaid to such Class A-2 Group I Certificateholders provided such Class A-2
Group I Certificateholders have complied with the provisions of Section 7.3(g);

                  (iii) with respect to the Class A-3 Group I Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-3   Group  I
Certificateholders  of Class  A-3  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-3  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not theretofore
been repaid to such Class A-3 Group I Certificateholders provided such Class A-3
Group I Certificateholders have complied with the provisions of Section 7.3(g);

                  (iv) with respect to the Class A-4 Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-4   Group  I
Certificateholders  of Class  A-4  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-4  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been





                                       38
                                                                               







repaid to such  Class A-4 Group I  Certificateholders  provided  such  Class A-4
Group I Certificateholders have complied with the provisions of Section 7.3(g);

                  (v) with  respect to the Class A-5 Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-5   Group  I
Certificateholders  of Class  A-5  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-5  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been repaid to such Class A-5 Group I Certificateholders provided such Class A-5
Group I Certificateholders  have complied with the provisions of Section 7.3(g);
and

                  (vi) with respect to the Class A-6 Group II Certificates,  any
amounts   included   in   previous   distributions   to  Class   A-6   Group  II
Certificateholders  of Class A-6  Distribution  Amounts  (exclusive  of Group II
Insured   Payments)   which  are   recovered   from  such  Class  A-6  Group  II
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been repaid to such Class A-6 Group II  Certificateholders  provided  such Class
A-6 Group II  Certificateholders  have complied  with the  provisions of Section
7.3(g).

                  "Premium  Amount":  The Group I Premium Amount or the Group II
Premium Amount, as the case may be.

                  "Prepayment": Any payment of principal of a Mortgage Loan by a
Mortgagor  which is received by the Master  Servicer in advance of the scheduled
due date for the payment of such principal.

                  "Preservation  Expenses":  Expenditures  made  by  the  Master
Servicer in connection with a foreclosed  Mortgage Loan prior to the liquidation
thereof,  including,  without limitation,  expenditures for real estate property
taxes,  hazard  insurance  premiums,   property   restoration  or  preservation.
Preservation  Expenses shall constitute "Servicing Advances" for all purposes of
this Agreement.

                  "Principal and Interest  Account":  The principal and interest
account created by the Master Servicer pursuant to Section 10.8 hereof.

                  "Principal  Balance":  As of any date of calculation  and with
respect to each Mortgage Loan, the Original  Principal  Balance thereof less any
related Principal Remittance Amounts





                                       39
                                                                               







relating to such Mortgage Loan included in previous related Monthly  Remittances
and, if applicable, the related Monthly Remittance as of such date.

                  "Principal   Remittance   Amounts":   The  Group  I  Principal
Remittance Amount or the Group II Principal  Remittance  Amount, as the case may
be.

                  "Prohibited  Transaction":  Has  the  meaning  as  defined  in
Section 860F of the Code.

                  "Property":  The  underlying  real  property,   including  the
improvements thereon, securing a Mortgage Loan.

                  "Prospectus":  The Prospectus dated  ____________  relating to
Mortgage Loan Asset Backed Securities, issuable in Series.

                  "Prospectus  Supplement":   The  Prospectus  Supplement  dated
___________ relating to the Class A Certificates.

                  "Qualified  Liquidation":  "Qualified  Liquidation" shall have
the  meaning  set forth from time to time in the  definition  thereof at Section
860F(a)(4) of the Code (or any successor  statute thereto) and applicable to the
Trust.

                  "Qualified  Mortgage":  "Qualified  mortgage"  shall  have the
meaning  set  forth  from  time to time in the  definition  thereof  at  Section
860G(a)(3) of the Code (or any successor  statute thereto) and applicable to the
Trust.

                  "Qualified  Replacement Mortgage": A Mortgage Loan substituted
for another by the Seller pursuant to Section 3.2, 3.3 or 3.4 hereof,  which (i)
has a fixed rate of interest if the  Mortgage  Loan being  replaced is a Group I
Mortgage  Loan and has a variable  rate of interest if the  Mortgage  Loan being
replaced is a Group II Mortgage  Loan,  (ii) has a Coupon Rate at least equal to
the Coupon Rate of the Mortgage  Loan being  replaced  (which,  in the case of a
Group II  Mortgage  Loan,  shall be deemed  to mean the same  index and a margin
equal to or greater  than the margin  applicable  to the Group II Mortgage  Loan
being  replaced),  (iii) is of the same or better  property type and the same or
better  occupancy  status as the replaced  Mortgage  Loan,  (iv) shall mature no
later  than the  latest  maturity  date of any  Mortgage  Loan  then held in the
related Mortgage Loan Group (v) has a Loan-to-Value  Ratio as of the Replacement
Cut-Off Date no higher than the  Loan-to-Value  Ratio of the  replaced  Mortgage
Loan at such time,  (vi) shall be a First  Mortgage  Loan if the  Mortgage  Loan
being replaced was a First Mortgage Loan, and shall have the same or higher lien
priority if the Mortgage Loan being replaced was a junior  Mortgage Loan,  (vii)
has a Principal Balance as of the related  Replacement  Cut-Off Date equal to or
less than the Principal





                                       40
                                                                               







Balance of the  replaced  Mortgage  Loan as of such  Replacement  Cut-Off  Date,
(viii) shall be of the same or higher credit quality classification  (determined
in accordance  with the Seller's  underwriting  guidelines) as the Mortgage Loan
which such Qualified Replacement Mortgage replaces,  (ix) satisfies the criteria
set  forth  from  time to  time  in the  definition  of  "qualified  replacement
mortgage" at Section  860G(a)(4) of the Code (or any successor  statute thereto)
and  applicable  to the Trust,  and (x) complies as of the date of  substitution
with each representation and warranty set forth in Section 3.2(b) hereof, all as
evidenced by any Officer's  Certificate  of the Seller  delivered to the Trustee
prior to any such substitution. In the event that one or more mortgage loans are
proposed to be  substituted  for one or more  Mortgage  Loans,  the  Certificate
Insurer may allow the foregoing  tests to be met on a weighted  average basis or
other aggregate basis acceptable to the Certificate  Insurer,  as evidenced by a
written  approval  delivered to the Trustee by the Certificate  Insurer,  except
that  the  requirement  of  clause  (ix)  hereof  must be  satisfied  as to each
Qualified Replacement Mortgage.

                  "Rating Agency": Any nationally recognized  statistical credit
rating agency,  or its successor,  that rates any Certificates at the request of
the Seller at the time of the  initial  issuance  of the  Certificates.  If such
agency or a successor is no longer in existence,  "Rating  Agency" shall be such
statistical credit rating agency, or other comparable Person,  designated by the
Seller,  notice  of  which  designation  shall  be  given  to the  Trustee,  the
Certificate  Insurer and the Master Servicer.  References  herein to the highest
rating  category of a rating  agency  shall mean AAA (with  respect to long-term
ratings) or A-1+ (with  respect to short-term  ratings),  in the case of ______,
and _____  (with  respect  to  long-term  ratings)  or _____  (with  respect  to
short-term  ratings),  in the case of ___________,  and in the case of any other
Rating Agency shall mean such equivalent ratings.

                  "Record Date":  With respect to the Group I  Certificates  and
any  Payment  Date,  the  close of  business  on the first  Business  Day of the
calendar  month in which such Payment Date occurs.  With respect to the Group II
Certificates  and any Payment  Date,  the close of business on the  Business Day
immediately preceding such Payment Date.

                  "Reference   Banks":   _____________,   ________________   and
______________;  provided that if any of the foregoing banks are not suitable to
serve as a Reference  Bank, then any leading banks selected by the Trustee which
are  engaged  in  transactions  in  Eurodollar  deposits  in  the  international
Eurocurrency  market (i) with an established  place of business in London,  (ii)
not controlling, under the control of or under common control with the Seller or
any affiliate thereof,  (iii) whose quotations appear on the Reuters Screen LIBO
Page on the





                                       41
                                                                               







relevant Interest Determination Date and (iv) which have been designated as such
by the Trustee.

                  "Register":   The  register   maintained  by  the  Trustee  in
accordance  with  Section 5.4  hereof,  in which the names of the Owners are set
forth.

                  "Registration Statement":  The Seller's Registration Statement
number ___________, filed on Form S-3.

                  "Reimbursable   Advances":   As  to  any  Mortgage  Loan,  all
Delinquency  Advances and Servicing  Advances  made by the Master  Servicer with
respect thereto,  to the extent not previously paid to or withheld by the Master
Servicer.

                  "Released Mortgaged Property  Proceeds":  Proceeds received in
connection  with a taking of a  Property  by  condemnation  or the  exercise  of
eminent domain or in connection with a release of part of the Property.

                  "REMIC":  A "real estate mortgage  investment  conduit" within
the meaning of Section 860D of the Code.

                  "REMIC  Provisions":  Provisions of the federal income tax law
relating to real estate mortgage investment  conduits,  which appear at Sections
860A through  860G of the Code,  and related  provisions,  and  regulations  and
rulings promulgated  thereunder,  as the foregoing may be in effect from time to
time.

                  "REMIC  Reporting  Fee": For any Payment Date,  one-twelfth of
____ of the Pool Principal  Balance paid to the Trustee who in turn shall pay to
the accountants  designated by the Seller for REMIC reporting done in connection
with the Trust.

                  "REMIC Trust": The segregated pool of assets consisting of the
Trust  Estate  except for the  Capitalized  Interest  Account,  the  Pre-Funding
Account,   the   Supplemental   Interest  Payment  Account  and  the  Class  A-6
Distribution
Account.

                  "Remittance  Date":  Any date on which the Master  Servicer is
required to remit moneys on deposit in a Principal  and Interest  Account to the
Trustee,  which  shall be the 13th day of each  month,  commencing  in the month
following  the  Startup Day or if such day is not a Business  Day the  following
Business Day.

                  "Remittance Period":  The period (inclusive)  beginning at the
opening  of  business  on  the  second  day of the  calendar  month  immediately
preceding the calendar month in which a Remittance Date occurs and ending at the
close of





                                       42
                                                                               







business  on the  first day  of the calendar month in which such Remittance Date
occurs.

                  "REO Property":  A Property acquired by the Master Servicer in
the name of and on behalf of the Trust through  foreclosure or  deed-in-lieu  of
foreclosure in connection with a defaulted Mortgage Loan.

                  "Replacement  Cut-Off  Date":  With  respect to any  Qualified
Replacement  Mortgage,  the  second  day of the  calendar  month in  which  such
Qualified Replacement Mortgage is conveyed to the Trust.

                  "Representation  Letter":  Letters to, or agreements with, the
Depository  to  effectuate  a book  entry  system  with  respect  to the Class A
Certificates   registered  in  the  Register  under  the  nominee  name  of  the
Depository.

                  "Representative":  ________________________.

                  "Reserve   Interest  Rate":   With  respect  to  any  Interest
Determination  Date, the rate per annum that the Trustee determines to be either
(i) the  arithmetic  mean  (rounded  upwards if necessary  to the nearest  whole
multiple of _____) of the one-month  U.S.  dollar  lending rates which three New
York City banks  selected by the Trustee  are quoting on the  relevant  Interest
Determination  Date to the  principal  London  offices of  leading  banks in the
London  interbank  market or (ii) in the event that the Trustee can determine no
such arithmetic  mean, the lowest one-month U.S. dollar lending rate which three
New York City  banks  selected  by the  Trustee  are  quoting  on such  Interest
Determination Date to leading European banks.

                  "Residual Certificate":  Any Class RL Certificate or any Class
RU Certificate.

                  "___":  _______________________.

                  "Second  Mortgage  Loan": A Mortgage Loan which  constitutes a
second priority mortgage lien with respect to the related Property.

                  "Seller":   Access   Financial   Lending   Corp.,  a  Delaware
corporation.

                  "Senior Lien":  With respect to any Second  Mortgage Loan, the
mortgage loan relating to the  corresponding  Property  having a first  priority
lien.

                  "Servicing Advance":  As defined in Sections 10.9(b) and 10.13
hereof.






                                       43
                                                                               







                  "Servicing Standards": As defined in Section 10.2 hereof.


                  "Startup Day":  ________________.

                  "Sub-Servicer":  Any Person with whom the Master  Servicer has
entered into a Sub-Servicing  Agreement and who satisfies the  requirements  set
forth in Section 10.3 hereof in respect of the qualification of a Sub-Servicer.

                  "Sub-Servicing  Agreement":  The written  contract between the
Master Servicer and any Sub-Servicer relating to servicing and/or administration
of certain Mortgage Loans as permitted by Section 10.3 hereof.

                  "Subsequent  Cut-Off  Date":  With  respect to any  Subsequent
Mortgage  Loans,  the first day of the month in which such  Subsequent  Mortgage
Loans are transferred and assigned to the Trust.

                  "Subsequent  Mortgage  Loans":  The Mortgage Loans sold to the
Trust  pursuant  to Section 3.6 of the  Agreement,  which shall be listed on the
Mortgage Loan Schedule attached to the Subsequent Transfer Agreement.

                  "Subsequent  Transfer  Agreement":  Each  Subsequent  Transfer
Agreement dated as of a Subsequent Transfer Date executed by the Trustee and the
Seller  substantially  in the form of  Exhibit __  hereto,  by which  Subsequent
Mortgage Loans are sold and assigned to the Trust.

                  "Subsequent   Transfer  Date":  The  date  specified  in  each
Subsequent Transfer Agreement.

                  "Substitution Amount": As defined in Section 3.2(a) hereof.

                  "Supplemental  Interest Payment Amount": As defined in Section
7.9(a) hereof.

                  "Supplemental    Interest   Trust":   The   Access   Financial
Supplemental Interest Trust ______ created pursuant to Section 7.9(a) hereof.

                  "Tax Matters  Person":  The tax matters person,  as defined in
Section 1.860F-4(d) of the Treasury  Regulations,  appointed with respect to the
Trust pursuant to Section 12.18 hereof.

                  "Trust":  Access  Financial  Mortgage Loan Trust  ______,  the
trust created under Article II of this Agreement.






                                       44
                                                                               







                  "Trust  Estate":  Collectively,  all money,  instruments,  and
other property to the extent such money,  instruments  and other  property,  are
subject  hereto or  intended  to be held in trust for the benefit of the Owners,
including all proceeds thereof,  including,  without limitation, (i) the Initial
Mortgage Loans and the Subsequent  Mortgage Loans, (ii) such amounts,  including
Eligible  Investments,  as from time to time may be held by the  Trustee  in any
Account,  and by the Master  Servicer in the Principal  and Interest  Account or
otherwise  held by the  Master  Servicer  in trust  for the  Owners  (except  as
otherwise provided herein),  (iii) any Property, the ownership of which has been
effected in the name of the Trust as a result of  foreclosure  or  acceptance by
the  Master  Servicer  of a deed in lieu of  foreclosure  and  that has not been
withdrawn from the Trust, (iv) the rights, if any, of the Trust in any Insurance
Policies relating to the Mortgage Loans, (v) Net Liquidation  Proceeds (but only
to the extent that such Net  Liquidation  Proceeds  do not exceed the  Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage  Loan) with respect to any  Liquidated  Loan,  (vi) Released  Mortgaged
Property Proceeds,  (vii) the Certificate  Insurance Policy, (viii) such amounts
held in the  Capitalized  Interest  Account  and (ix) such  amounts  held in the
Pre-Funding Account.

                  "Trustee":   ________________________________  ___________,  a
national banking  association located on the date of execution of this Agreement
at ________________ ____________________________________________________, not in
its  individual  capacity but solely as Trustee  under this  Agreement,  and any
successor hereunder.

                  "Trustee's  Fee":  The total of the Group I Trustee's  Fee and
the Group II Trustee's Fee.

                  "Underwriters":  _____________________________________________
_______________________________.

                  "Unregistered   Certificates":   Certificates  which  are  not
registered as evidenced by inclusion in the Register.

                  "Upper-Tier  REMIC": The segregated pool of assets held by the
Trust  consisting  of the Lower Tier  Interests  (except  for the RL  Lower-Tier
Interest,  as set forth in the chart in Section 2.8(c) hereof), the Distribution
Accounts and the Certificate Insurance Policy.

                  Section  1.2. Use of Words and  Phrases.  "Herein",  "hereby",
"hereunder", "hereof", "hereinbefore",  "hereinafter" and other equivalent words
refer to this Agreement as a whole and not solely to the  particular  section of
this  Agreement  in which any such word is used.  The  definitions  set forth in
Section 1.1 hereof include both the singular and the plural.





                                       45
                                                                               







Whenever  used in this  Agreement,  any pronoun  shall be deemed to include both
singular and plural and to cover all genders.

                  Section  1.3.  Captions;  Table of  Contents.  The captions or
headings in this  Agreement and the Table of Contents are for  convenience  only
and in no way define,  limit or describe the scope and intent of any  provisions
of this Agreement.

                  Section  1.4.  Opinions.  Each  opinion  with  respect  to the
validity,  binding nature and enforceability of documents or Certificates may be
qualified to the extent that the same may be limited by  applicable  bankruptcy,
insolvency,  reorganization,  moratorium  or other  similar laws  affecting  the
enforcement of creditors'  rights generally and by general  principles of equity
(whether considered in a proceeding or action in equity or at law) and may state
that no opinion  is  expressed  on the  availability  of the remedy of  specific
enforcement,  injunctive  relief  or any other  equitable  remedy.  Any  opinion
required to be  furnished by any Person  hereunder  must be delivered by counsel
upon whose opinion the addressee of such opinion may  reasonably  rely, and such
opinion  may state that it is given in  reasonable  reliance  upon an opinion of
another,  a copy of which  must be  attached,  concerning  the laws of a foreign
jurisdiction.  Opinions  regarding  REMIC  matters  must be furnished by special
counsel to the Seller.

                  Section  1.5.   Calculations.   All  calculations  of  accrued
interest made  pursuant to the  Agreement  shall be made assuming a 360-day year
consisting  of  twelve  30-day  months,  except  for  interest  on the  Group II
Certificates which calculations shall be made based on the actual number of days
over a 360-day year, or as otherwise specifically provided herein.


                                   ARTICLE II

                                    THE TRUST

                  Section  2.1.  Establishment  of the Trust.  The  Seller  does
hereby create and  establish,  pursuant to the laws of the State of New York and
this Agreement,  the Trust,  which, for  convenience,  shall be known as "Access
Financial  Mortgage Loan Trust _______.  The Trust shall be deemed to consist of
two sub-trusts, one with respect to each Mortgage Loan Group.

                  Section 2.2. Office.  The office of the Trust shall be in care
of           the           Trustee,           _________________________________,
____________________________________ or at such other address as the Trustee may
designate by notice to the Seller, the Master Servicer,  the Certificate Insurer
and the Owners.






                                       46
                                                                               







                  Section 2.3.  Purpose and Powers.  The purpose of the Trust is
to  engage  in the  following  activities,  and only  such  activities:  (i) the
purchase of the Mortgage  Loans;  (ii) the holding of the Mortgage Loans and the
Trust  Estate  related  thereto;  (iii) the issuance of the  Certificates;  (iv)
activities  that  are  necessary,  suitable  or  convenient  to  accomplish  the
foregoing  or are  incidental  thereto or  connected  therewith,  including  the
investment  of moneys in  accordance  with this  Agreement;  and (v) such  other
activities  as may be  required in  connection  with  conservation  of the Trust
Estate  and  distributions  to  the  Owners;  provided,  however,  that  nothing
contained  herein  shall be  construed  to permit the Trustee to take any action
which would adversely  affect the status of any interest held by the Trust which
is intended to be treated as a REMIC.

                  Section 2.4. Appointment of the Trustee; Declaration of Trust.
The Seller hereby  appoints the Trustee as trustee of the Trust  effective as of
the Startup Day, to have all the rights, powers and duties set forth herein. The
Trustee  hereby  acknowledges  and  accepts  such  appointment,  represents  and
warrants its  eligibility as of the Startup Day to serve as Trustee  pursuant to
Section 9.8 hereof and declares that it will hold the Trust Estate in trust upon
and subject to the conditions set forth herein for the benefit of the Owners.

                  Section 2.5.  Expenses of the Trust. The Master Servicer shall
retain its monthly  aggregate Master Servicing Fees as provided in Section 10.15
herein; the Trustee's Fee shall be paid monthly as provided in Section 7.3(b)(i)
hereof;  the REMIC  Reporting  Fee shall be paid  monthly as provided in Section
7.3(b)(ii) hereof and the premiums due to the Certificate  Insurer shall be paid
monthly as provided in Section  7.3(b)(iii)  hereof;  all other  expenses of the
Trust including any fees and expenses incurred by the Trustee in connection with
a  termination  of the Trust  pursuant to Article VIII shall be submitted to the
Seller for its approval,  and, if so approved,  shall be paid by the Seller. The
reasonable  fees and expenses of the Trustee's  counsel in  connection  with the
review and delivery of this Agreement and related  documentation shall be due as
of the Startup Day and shall be paid by the Seller.

                  Section 2.6.  Ownership of the Trust.  On the Startup Day, the
ownership  interests in the Trust shall be  transferred  as set forth in Section
4.2 hereof,  such  transfer to be evidenced by issuance of the  Certificates  as
described  therein.  Thereafter,  transfer of any  ownership  interest  shall be
governed by Section 5.4 hereof.

                  Section  2.7.  Receipt  of Trust  Estate.  The  Seller  hereby
directs the Trustee to accept the property conveyed to





                                       47
                                                                               







it pursuant to Section 3.3 hereof in connection  with the  establishment  of the
Trust, and the Trustee hereby acknowledges receipt of such property.  The Seller
further  directs  the  Trustee  to issue the  Certificates,  to hold the Class A
Certificates  as transfer  agent for the  Depository as provided in Section 5.4,
and to deliver the Class B  Certificates  and the Residual  Certificates  to the
Seller.

                  Section 2.8.  Miscellaneous  REMIC  Provisions.  (a) The Trust
shall elect that the Upper-Tier  REMIC and the Lower-Tier REMIC shall be treated
as REMICs under Section 860D of the Code. Any  inconsistencies or ambiguities in
this  Agreement  or in the  administration  of the Trust  shall be resolved in a
manner that preserves the validity of such REMIC elections.

                  (b) The Class A-1 Group I Certificates,  the Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates,  the Class A-5 Group I Certificates,  the uncertificated  right of
the Group I Supplemental Interest Account to receive the distributions described
in Section 7.3(c)(iv) and the uncertificated  right of the Group II Supplemental
Interest Account to receive the distributions  described in Section 7.3(c)(v) of
(the  "Uncertificated  Interest") are hereby  designated as "regular  interests"
with respect to the Upper- Tier REMIC and the Class RU  Certificates  are hereby
designated  as the  single  class of  "residual  interest"  with  respect to the
Upper-Tier  REMIC.  The Class LT1, LT2, LT3, LT4, LT5 and LT6  Certificates  are
hereby  designated as "regular  interests" with respect to the Lower-Tier  REMIC
and the Class RL  Certificates  are hereby  designated  as the  single  class of
"residual  interest"  with  respect to the  Lower-Tier  REMIC.  The  Capitalized
Interest Account and the Pre-Funding Account are not part of the segregated pool
of assets which constitutes the REMIC Trust.

                  (c) The beneficial ownership interest  of the Lower-Tier REMIC
shall  be evidenced by the  interests  (the "Lower-Tier  Interests")  having the
characteristics and terms as follows:



                                      Original                       Final
     Class            Companion       Principal     Interest        Payment
  Designation          Classes         Balance        Rate           Date
- --------------     ---------------   -----------    --------    ---------------
                                                                         
     LT-1          A-1, B Group I    ___________      (1)       _____________
     LT-2          A-2, B Group I    ___________      (1)       _____________
     LT-3          A-3, B Group I    ___________      (1)       _____________
     LT-4          A-4, B Group I    ___________      (1)       _____________
     LT-5          A-5, B Group I    ___________      (1)       _____________
     LT-6          A-6, B Group II   ___________      (2)       _____________
      RL                                 (3)          (3)       _____________








                                       48
                                                                               








(1)      The Net Weighted Average Coupon Rate of the Group I Mortgage Loans.
(2)      The Net Weighted Average Coupon Rate of the Group II Mortgage Loans.
(3)      The RL Certificate has no principal balance and does not bear interest.

The Lower-Tier  Interests LT-1,  LT-2, LT-3, LT-4, LT-5 and LT-6 shall be issued
as  non-certificated  interests  and  recorded on the records of the  Lower-Tier
REMIC as being  issued to and held by the  Trustee  on behalf of the  Upper-Tier
REMIC.

                  On each Payment Date, the Lower Tier Distribution Amount shall
be applied as principal and interest of particular  Lower Tier Interests,  other
than the RL Certificate,  in amounts  corresponding to the aggregate  respective
amounts  required  to be applied as  principal  and  interest  of their  related
Companion  Classes (as set forth above)  pursuant to the priorities set forth in
section 7.3 hereof.

                  No  distributions  will be made on the  Class RL  Certificate,
except that any  distribution of the proceeds of the final  remaining  assets of
the  Lower  Tier  REMIC  shall  be   distributed  to  the  holder  thereof  upon
presentation and surrender of the Class RL Certificate.

                  (d) The Startup Day is hereby  designated as the "startup day"
of each REMIC within the meaning of Section 860G(a)(9) of the Code.


                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                     OF THE SELLER AND THE MASTER SERVICER;
                          CONVEYANCE OF MORTGAGE LOANS

                  Section 3.1.  Representations and Warranties of the Seller and
the Master Servicer.

                  (a) The Seller  hereby  represents,  warrants and covenants to
the Trustee,  the Master Servicer,  the Certificate Insurer and to the Owners as
of the Startup Day that:

                         (i) The Seller is a corporation duly organized, validly
         existing and in good  standing  under the laws of the State of Delaware
         and is in good standing as a foreign  corporation in each  jurisdiction
         in which the nature of its business,  or the properties owned or leased
         by it make such qualification  necessary.  The Seller has all requisite
         corporate  power and  authority to own and operate its  properties,  to
         enable  it to  carry  out its  business  as  presently  conducted  in a
         material  manner and as proposed to be conducted  and to enter into and
         discharge its obligations  under this Agreement and the other Operative
         Documents to which it is a party in a material manner.





                                       49
                                                                               








                        (ii) The  execution  and delivery of this  Agreement and
         the other  Operative  Documents to which the Seller is a party,  by the
         Seller,  and its  performance  and  compliance  with the  terms of this
         Agreement and of the other  Operative  Documents to which it is a party
         have been duly authorized by all necessary corporate action on the part
         of the  Seller  and  will  not  violate  the  Seller's  Certificate  of
         Incorporation  or Bylaws or  constitute  a default (or an event  which,
         with  notice or lapse of time,  or both,  would  constitute  a default)
         under, or result in the breach of, any material contract,  agreement or
         other  instrument to which the Seller is a party or by which the Seller
         is bound,  or violate any statute or any order,  rule or  regulation of
         any  court,  governmental  agency  or body  or  other  tribunal  having
         jurisdiction over the Seller or any of its properties.

                       (iii) This Agreement and the other Operative Documents to
         which the Seller is a party, assuming due authorization,  execution and
         delivery by the other parties  hereto and thereto,  each  constitutes a
         valid, legal and binding obligation of the Seller,  enforceable against
         it in  accordance  with the terms  hereof  and  thereof,  except as the
         enforcement hereof and thereof may be limited by applicable bankruptcy,
         insolvency, reorganization,  moratorium or other similar laws affecting
         creditors'  rights  generally  and  by  general  principles  of  equity
         (whether considered in a proceeding or action in equity or at law).

                        (iv) The  Seller is not in default  with  respect to any
         order or decree of any court or any order,  regulation or demand of any
         federal,  state,  municipal or  governmental  agency,  which might have
         consequences  that would  materially and adversely affect the condition
         (financial or other) or  operations of the Seller or its  properties or
         might have  consequences that would materially and adversely affect its
         performance  hereunder and under the other Operative Documents to which
         it is a party.

                         (v) No  litigation  is  pending  or, to the best of the
         Seller's  knowledge,  threatened  against the Seller  which  litigation
         might have  consequences  that would  prohibit its  entering  into this
         Agreement  or any other  Operative  Document  to which it is a party or
         that would materially and adversely affect the condition  (financial or
         otherwise) or operations of the Seller or its  properties or might have
         consequences that would materially and adversely affect its performance
         hereunder  and  under the other  Operative  Documents  to which it is a
         party.

                        (vi) No certificate of an officer,  statement  furnished
         in  writing or report  delivered  pursuant  to the terms  hereof by the
         Seller contains any untrue statement of a





                                       50
                                                                               







         material fact or omits to state a material  fact  necessary to make the
         certificate, statement or report not misleading.

                       (vii)  The  statements   contained  in  the  Registration
         Statement  which describe the Seller or matters or activities for which
         the Seller is responsible in accordance with the Operative Documents or
         which are  attributed to the Seller therein are true and correct in all
         material respects,  and the Registration Statement does not contain any
         untrue  statement of a material fact with respect to the Seller or omit
         to state a material fact required to be stated  therein or necessary in
         order to prevent the statements  contained  therein with respect to the
         Seller from being misleading. To the best of the Seller's knowledge and
         belief,  the  Registration   Statement  does  not  contain  any  untrue
         statement of a material fact  required to be stated  therein or omit to
         state any material fact  required to be stated  therein or necessary to
         make the statements contained therein not misleading.

                      (viii)  All   actions,   approvals,   consents,   waivers,
         exemptions,  variances,  franchises,  orders, permits,  authorizations,
         rights and licenses  required to be taken,  given or  obtained,  as the
         case may be,  by or from  any  federal,  state  or  other  governmental
         authority or agency (other than any such actions, approvals, etc. under
         any state  securities  laws,  real  estate  syndication  or "Blue  Sky"
         statutes,  as to  which  the  Seller  makes no such  representation  or
         warranty),  that are  necessary  or advisable  in  connection  with the
         purchase and sale of the Certificates and the execution and delivery by
         the Seller of the Operative Documents to which it is a party, have been
         duly taken,  given or  obtained,  as the case may be, are in full force
         and  effect  on the  date  hereof,  are  not  subject  to  any  pending
         proceedings  or appeals  (administrative,  judicial or  otherwise)  and
         either  the time  within  which any  appeal  therefrom  may be taken or
         review  thereof may be obtained has expired or no review thereof may be
         obtained or appeal  therefrom  taken, and are adequate to authorize the
         consummation of the transactions contemplated by this Agreement and the
         other Operative Documents on the part of the Seller and the performance
         by the Seller of its  obligations  under this Agreement and such of the
         other Operative Documents to which it is a party.

                        (ix) The transactions contemplated by this Agreement are
         in the ordinary course of business of the Seller.

                         (x)  The  Seller   received  fair   consideration   and
         reasonably  equivalent  value in exchange for the sale of the interests
         in the Mortgage Loans.

                        (xi)  The  Seller  did  not  sell  any  interest  in any
         Mortgage  Loan with any intent to hinder,  delay or defraud  any of its
         creditors.





                                       51
                                                                               








                       (xii) The  Seller is solvent  and the Seller  will not be
         rendered insolvent as a result of the sale of the Mortgage Loans to the
         Trust.

                  (b) The Master Servicer hereby  represents and warrants to the
         Trustee,  the Certificate  Insurer,  the Seller and to the Owners as of
         the Startup Day that:

                  (i) The  Master  Servicer  is a  corporation  duly  organized,
         validly  existing and in good standing under the laws of Delaware,  and
         is, or a Sub-Servicer  is, in compliance with the laws of each state in
         which any  Property  is located to the extent  necessary  to enable the
         Master  Servicer  to  perform  its  obligations  hereunder.  The Master
         Servicer  and  each  Sub-Servicer  is in  good  standing  as a  foreign
         corporation in each  jurisdiction  in which the nature of its business,
         or the  properties  owned  or  leased  by it  make  such  qualification
         necessary  to enable the Master  Servicer  to perform  its  obligations
         hereunder.  The Master  Servicer has all requisite  corporate power and
         authority to own and operate its properties,  to carry out its business
         as presently  conducted  and as proposed to be  conducted  and to enter
         into and  discharge,  either  directly  or through  Sub-Servicers,  its
         obligations  under  this  Agreement.   The  Master  Servicer  and  each
         Sub-Servicer (except ___________) has equity of at least $15,000,000 as
         determined in accordance with generally accepted accounting principles.
         Each  Sub-Servicer  appointed  by the  Master  Servicer  will  have all
         requisite  corporate  power  and  authority  to  own  and  operate  its
         properties,  to carry out its  business as presently  conducted  and as
         proposed to be conducted.

                  (ii) The  execution  and  delivery  of this  Agreement  by the
         Master  Servicer and its  performance  and compliance with the terms of
         this  Agreement  and  any   Sub-Servicing   Agreement  have  been  duly
         authorized by all necessary  corporate action on the part of the Master
         Servicer  and will not violate  the Master  Servicer's  Certificate  of
         Incorporation  or Bylaws or  constitute  a default (or an event  which,
         with  notice or lapse of time,  or both,  would  constitute  a default)
         under, or result in the breach of, any material contract,  agreement or
         other  instrument  to which the Master  Servicer is a party or by which
         the Master Servicer is bound or violate any statute or any order,  rule
         or  regulation  of any  court,  governmental  agency  or body or  other
         tribunal  having  jurisdiction  over the Master  Servicer or any of its
         properties.

                  (iii) This Agreement and any Sub-Servicing Agreement, assuming
         due  authorization,  execution and delivery by the other parties hereto
         and thereto,  each constitutes a valid, legal and binding obligation of
         the Master  Servicer,  enforceable  against it in  accordance  with the
         terms  hereof,  except as the  enforcement  hereof  may be  limited  by
         applicable





                                       52
                                                                               







         bankruptcy,  insolvency,  reorganization,  moratorium  or other similar
         laws affecting creditors' rights generally and by general principles of
         equity  (whether  considered  in a proceeding or action in equity or at
         law).

                  (iv) The Master Servicer is not in default with respect to any
         order or decree of any court or any order,  regulation or demand of any
         federal,  state,  municipal or  governmental  agency,  which might have
         consequences  that would  materially and adversely affect the condition
         (financial  or other)  or  operations  of the  Master  Servicer  or its
         properties  or  might  have  consequences  that  would  materially  and
         adversely affect its performance  hereunder and under any Sub-Servicing
         Agreement.

                  (v) No  litigation  is  pending  or, to the best of the Master
         Servicer's  knowledge,  threatened  against the Master  Servicer  which
         litigation  might have  consequences  that would  prohibit its entering
         into  this  Agreement  or any  Sub-Servicing  Agreement  or that  would
         materially and adversely affect the condition  (financial or otherwise)
         or  operations of the Master  Servicer or its  properties or might have
         consequences that would materially and adversely affect its performance
         hereunder.

                  (vi) Each  certificate of an officer,  statement  furnished in
         writing or report delivered  pursuant to the terms hereof by the Master
         Servicer is true and correct in all material respects.

                  (vii) The statements  contained in the  Prospectus  Supplement
         which  describe  the Master  Servicer  under the  caption  "The  Master
         Servicer" are true and correct in all material respects.

                  (viii)  The  Master  Servicing  Fee  is  a  "current  (normal)
         servicing  fee rate" as that  term is used in  Statement  of  Financial
         Accounting   Standards  No.  65  issued  by  the  Financial  Accounting
         Standards Board.  Neither the Master Servicer nor any affiliate thereof
         will  report  on any  financial  statements  any  part  of  the  Master
         Servicing  Fee as an  adjustment  to the  sales  price of the  Mortgage
         Loans.

                  (ix) All actions, approvals,  consents,  waivers,  exemptions,
         variances,  franchises,  orders,  permits,  authorizations,  rights and
         licenses required to be taken,  given or obtained,  as the case may be,
         by or from any federal, state or other governmental authority or agency
         (other  than  any  such  actions,   approvals,  etc.  under  any  state
         securities laws, real estate syndication or "Blue Sky" statutes,  as to
         which the Master  Servicer makes no such  representation  or warranty),
         that are  necessary or advisable in  connection  with the execution and
         delivery by, and the performance of the





                                       53
                                                                               







         obligations  of,  the Master  Servicer,  either  directly  or through a
         Sub-Servicer, of this Agreement and each  Sub-Servicing Agreement, have
         been duly  taken,  given or  obtained,  as the case may be, are in full
         force and effect on the date  hereof,  are not  subject to any  pending
         proceedings  or appeals  (administrative,  judicial or  otherwise)  and
         either  the time  within  which any  appeal  therefrom  may be taken or
         review  thereof may be obtained has expired or no review thereof may be
         obtained or appeal  therefrom  taken, and are adequate to authorize the
         consummation  of the  transactions  contemplated  by this Agreement and
         each Sub-Servicing Agreement on the part of the Master Servicer and the
         performance  by the  Master  Servicer,  either  directly  or  through a
         Sub-Servicer,   of  its  obligations  under  this  Agreement  and  each
         Sub-Servicing Agreement.

                  (x) The collection  practices used by the Master Servicer with
         respect to the  Mortgage  Loans have been,  in all  material  respects,
         legal,  proper,  prudent and  customary  in the  non-conforming  credit
         residential loan servicing business.

                  (xi) The  transactions  contemplated  by this Agreement are in
         the ordinary course of business of the Master Servicer.

                  It is  understood  and  agreed  that the  representations  and
warranties set forth in this Section 3.1 shall survive  delivery of the Mortgage
Loans to the Trustee.

                  Upon discovery by any of the Seller, the Master Servicer,  the
Certificate Insurer or the Trustee of a breach of any of the representations and
warranties  set forth in this Section  3.1(c)  which  materially  and  adversely
affects the  interests of the Owners or of the  Certificate  Insurer,  the party
discovering  such breach shall give prompt  written  notice to the other parties
and the  Certificate  Insurer;  provided that, the Trustee shall have no duty or
responsibility to inquire, investigate,  determine or obtain actual knowledge of
facts or events constituting a breach of any such representations or warranties.
Within 30 days of its  discovery or its receipt of notice of breach,  the Master
Servicer  shall cure such breach in all material  respects  and, upon the Master
Servicer's  continued  failure to cure such breach,  may  thereafter  be removed
pursuant to Section 11.1 hereof.

                  Section 3.2.  Covenants of the Seller to Take Certain  Actions
with Respect to the Mortgage  Loans in Certain  Situations.  (a) Upon the actual
knowledge of the Seller,  the  Certificate  Insurer,  the Master Servicer or the
Trustee that the  statements set forth in (ii),  (x),  (xiii),  (xix),  (xxxii),
(xxxiii) or (xxxix) of subsection (b) below were untrue in any material  respect
as of the Startup Day with respect to the Initial  Mortgage  Loans and as of the
related  Subsequent  Transfer Date with respect to any Subsequent  Transfer Loan
(unless  otherwise  specified) or that any of the other  statements set forth in
subsection (b) below were untrue as of the





                                       54
                                                                               







Startup  Day with  respect to the Initial  Mortgage  Loans and as of the related
Subsequent  Transfer Date with respect to any  Subsequent  Transfer Loan (unless
otherwise  specified)  with the result that the  interests  of the Owners or the
interests of the Certificate Insurer are materially and adversely affected,  the
party  discovering  such breach  shall give prompt  written  notice to the other
parties and the Certificate Insurer.

                  Upon the  earliest  to occur of the  Seller's  discovery,  its
receipt of notice of breach from any one of the other parties or the Certificate
Insurer or such time as a situation  resulting from an existing  statement which
is untrue materially and adversely affects the interests of the Owners or of the
Certificate Insurer as set forth above, the Seller hereby covenants and warrants
that it shall  promptly  cure such breach in all material  respects or it shall,
subject to the further requirements of this paragraph,  on the second Remittance
Date  next  succeeding  such  discovery,  receipt  of  notice  or such  time (i)
substitute in lieu of each Mortgage Loan which has given rise to the requirement
for  action  by  the  Seller  a  Qualified  Replacement  Mortgage  and,  if  the
outstanding  principal amount of such Qualified  Replacement  Mortgage as of the
applicable  Replacement  Cut-Off Date is less than the Principal Balance of such
Mortgage Loan as of such  Replacement  Cut-Off Date,  deliver an amount equal to
such  difference  together  with  accrued  and unpaid  interest  on such  amount
calculated  at the  related  Coupon  Rate  less  the rate at  which  the  Master
Servicing Fee is  calculated,  if any, of the Mortgage Loan being replaced (such
aggregate amount, the "Substitution Amount"), together with the aggregate amount
of all unreimbursed Delinquency Advances and Servicing Advances theretofore made
with  respect to such  Mortgage  Loan to the Master  Servicer for deposit in the
Principal  and Interest  Account or (ii)  purchase  such  Mortgage Loan from the
Trust at a  purchase  price  equal to the Loan  Purchase  Price  thereof,  which
purchase  price shall be  delivered  to the Master  Servicer  for deposit in the
Principal and Interest Account. In connection with any such proposed purchase or
substitution,  the Seller at its  expense,  shall cause to be  delivered  to the
Trustee  and to the  Certificate  Insurer an opinion of counsel  experienced  in
federal income tax matters  stating  whether or not such a proposed  purchase or
substitution  would  constitute a Prohibited  Transaction for the Trust or would
jeopardize  the status of either  REMIC as a REMIC and the Seller  shall only be
required  to take  either  such  action  to the  extent  such  action  would not
constitute a Prohibited  Transaction  for the Trust or would not  jeopardize the
status of either the Upper-Tier  REMIC or the Lower-Tier REMIC as a REMIC. It is
understood  and agreed that the  obligation of the Seller so to cure the defect,
substitute  or purchase any Mortgage Loan as to which such a statement set forth
below  is  untrue  in any  material  respect  and has not  been  remedied  shall
constitute  the  sole  remedy  available  to  the  Owners,  the  Trustee  or the
Certificate Insurer respecting any such statement.






                                       55
                                                                               







                  (b) (i) The information  with respect to each Initial Mortgage
         Loan set  forth  in the  related  Mortgage  Loan  Schedule  is true and
         correct  in all  material  respects  as of the  Cut-Off  Date or,  with
         respect to any Subsequent  Mortgage  Loans,  on the Related  Subsequent
         Cut-Off Date;

                        (ii)  Each  Mortgage  Loan  File  has  been  or  will be
         delivered  to the Trustee on the  Startup  Day or, with  respect to any
         Subsequent Mortgage Loan, on the related Subsequent Transfer Date;

                       (iii)        Each Mortgage Loan being transferred to the
         Trustee is a Qualified Mortgage and is a Mortgage;

                        (iv)  _____%  of the  Original  Group  I Pool  Principal
         Balance and _____% of the Original Group II Pool Principal Balance have
         corresponding  Properties  that are  improved by a  one-to-four  family
         residential   dwelling   and  the   remaining   Mortgage   Loans   have
         corresponding   Properties  that  are  improved  by  modular   housing,
         manufactured housing, PUD, SF row houses, townhouses or duplexes;

                         (v) As of the Cut-Off Date and any Subsequent  Transfer
         Date, no Mortgage Loan in Group I had a  Loan-to-Value  Ratio in excess
         of _____% and the weighted average  Loan-to-Value Ratio for Group I was
         approximately   _____%  and  no  Mortgage   Loan  in  Group  II  had  a
         Loan-to-Value  Ratio in  excess  of  _____%  and the  weighted  average
         Loan-to-Value Ratio for Group II was approximately _____%.

                        (vi) Each  Mortgage  Loan  is  being  serviced by or  on
         behalf of the Master Servicer;

                       (vii) The Note  related  to each  Group I  Mortgage  Loan
         bears a fixed Coupon Rate of at least ____% per annum; the Note related
         to each  Group II  Mortgage  Loan bears  interest  based on an index of
         six-month   LIBOR,   adjusts   either   every   sixth  month  or  every
         twenty-fourth  month or every  thirty-sixth  month,  has a margin of at
         least _____%, an adjustment cap of at least ____%, a lifetime cap of at
         least  _____%  and a  Coupon  Rate as of the  Cut-Off  Date of at least
         ____%;

                      (viii)  Notes  representing  not more  than  _____% of the
         Original Group I Pool  Principal  Balance of the Mortgage Loans provide
         for a  "balloon"  payment  at the  end  of  the  15th  year  and  notes
         representing  not  more  than  ____%  of the  Original  Group  II  Pool
         Principal Balance of the Mortgage Loans provide for a "balloon" payment
         at the  end of the  15th  year  (such  Mortgage  Loans  having  30-year
         amortization schedules);

                        (ix) As of the Cut-Off Date and any Subsequent  Transfer
         Date,  each Mortgage is a valid and subsisting  first or second lien of
         record on the Property subject in the case





                                       56
                                                                               







         of any Second  Mortgage Loan only to a Senior Lien on such Property and
         subject in all cases to the  exceptions to title set forth in the title
         insurance  policy with  respect to the  related  Mortgage  Loan,  which
         exceptions  are  generally   acceptable  to  banking   institutions  in
         connection with their regular  mortgage  lending  activities,  and such
         other  exceptions to which similar  properties are commonly subject and
         which  do  not  individually,  or  in  the  aggregate,  materially  and
         adversely  affect the benefits of the security  intended to be provided
         by such Mortgage;

                         (x)  Immediately  prior to the transfer and  assignment
         herein  contemplated,  the Seller held good and indefeasible  title to,
         and was the sole owner of, each  Mortgage  Loan  conveyed by the Seller
         subject  to no liens,  charges,  mortgages,  encumbrances  or rights of
         others except as set forth in paragraph  (ix) or other liens which will
         be released  simultaneously  with such  transfer  and  assignment;  and
         immediately upon the transfer and assignment herein  contemplated,  the
         Trust will hold good and  indefeasible  title to, and be the sole owner
         of,  each  Mortgage  Loan  subject  to no  liens,  charges,  mortgages,
         encumbrances  or rights of others except as set forth in paragraph (ix)
         or other liens which will be released simultaneously with such transfer
         and assignment;

                        (xi) As of the Cut-Off Date, no Initial Mortgage Loan is
         more  than 59 days  delinquent,  and  Initial  Mortgage  Loans  (in the
         aggregate) representing no more than ____% of the Original Group I Pool
         Principal  Balance  of  the  Initial  Mortgage  Loans  are  30-59  days
         delinquent  and no  more  than  ____%  of the  Original  Group  II Pool
         Principal  Balance  of  the  Initial  Mortgage  Loans  are  30-59  days
         delinquent;  as of the related Subsequent  Transfer Date, no Subsequent
         Mortgage Loan shall be 30 or more days delinquent;

                       (xii) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent Mortgage Loan, each Property is free
         of substantial damage and is in good repair;

                      (xiii) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent  Mortgage Loan,  there is no valid and  enforceable  offset,
         defense  or  counterclaim  to  any  Note  or  Mortgage,  including  the
         obligation of the related  Mortgagor to pay the unpaid  principal of or
         interest on such Note;

                       (xiv) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent Mortgage Loan, there is no delinquent tax or assessment lien
         on any  Property,  nor is there any claim for work,  labor or  material
         affecting any





                                       57
                                                                               







         Property which is or may be a lien prior to, or equal with, the lien of
         the  related  Mortgage  except,  in each case,  those which are insured
         against by any title  insurance  policy  referred to in paragraph (xvi)
         below;

                        (xv) Each Mortgage Loan at the time it was made complied
         in all material respects with all applicable state and federal laws and
         regulations,     including,    without    limitation,    the    federal
         Truth-in-Lending  Act, Real Estate  Settlement  Procedure Act and other
         consumer protection laws, usury, equal credit  opportunity,  disclosure
         and recording laws;

                       (xvi) With  respect  to each  Mortgage  Loan,  a lender's
         title  insurance  policy,  issued in  standard  California  Land  Title
         Association  form or American Land Title  Association form in the state
         in which the related Property is situated,  in an amount at least equal
         to the Original  Principal  Balance of such  Mortgage Loan insuring the
         mortgagee's interest under the related Mortgage Loan as the holder of a
         valid first  mortgage lien of record in the case of each First Mortgage
         Loan or  second  mortgage  lien of  record  in the case of each  Second
         Mortgage Loan on the real property  described in the related  Mortgage,
         as the  case  may be,  subject  only  to  exceptions  of the  character
         referred to in paragraph  (ix) above,  was effective on the date of the
         origination  of such  Mortgage  Loan,  and, as of the Startup Day, such
         policy will be valid and thereafter  such policy shall continue in full
         force and effect.  The  assignment  to the Trust of the benefits of the
         mortgage   title   insurance   does  not  require  the  consent  of  or
         notification  to the  insurer.  No claims  have been  made  under  such
         mortgage  title  insurance  policies and no prior holder of the related
         mortgage has done,  by act or omission,  anything that would impair the
         coverage of such mortgage title insurance policy;

                      (xvii) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent  Mortgage  Loan,  the  improvements  upon each  Property are
         covered by a valid and existing hazard insurance policy (which may be a
         blanket policy of the type described in Section 10.11(c) hereof) with a
         generally  acceptable  carrier  that  provides  for fire  and  extended
         coverage  representing  coverage  not less  than  the  least of (A) the
         outstanding  principal  balance of the related Mortgage Loan (together,
         in the case of a Second Mortgage Loan,  with the outstanding  principal
         balance  of the  Senior  Lien),  (B) the  minimum  amount  required  to
         compensate  for damage or loss on a  replacement  cost basis or (C) the
         full insurable value of the Property and in any event which is not less
         than the amount  necessary to avoid the  operation  of any  coinsurance
         provisions  with  respect to the Property in the event of any loss less
         than the amount of the insurance coverage and consistent with





                                       58
                                                                               







         the amount that would have been required as of the date of  origination
         by the related  originator in its normal  residential  mortgage lending
         activities with respect to similar properties in the same locality. All
         hazard insurance  policies are the valid and binding  obligation of the
         insurer and contain a standard  mortgagee clause naming the originator,
         its successors  and assigns,  as mortgagee.  All premiums  thereon have
         been paid.  Such insurance  policy requires prior notice to the insured
         of termination or  cancellation,  and no such notice has been received.
         The Mortgage  obligates the  Mortgagor  thereunder to maintain all such
         insurance at the Mortgagor's cost and expense, and upon the Mortgagor's
         failure to do so,  authorizes  the holder of the Mortgage to obtain and
         maintain such insurance at the Mortgagor's cost and expense and to seek
         reimbursement therefor from the Mortgagor;

                     (xviii) If any  Property  is in an area  identified  in the
         Federal Register by the Federal  Emergency  Management Agency as having
         special flood hazards, a flood insurance policy (which may be a blanket
         policy of the type described in Sections  10.11(b) and 10.11(c) hereof)
         in a form meeting the  requirements  of the current  guidelines  of the
         Federal  Insurance  Administration  is in effect  with  respect to such
         Property with a generally  acceptable carrier in an amount representing
         coverage  not less  than the  least  of (A) the  outstanding  principal
         balance of the related Mortgage Loan (together, in the case of a Second
         Mortgage Loan,  with the  outstanding  principal  balance of the Senior
         Lien), (B) the minimum amount required to compensate for damage or loss
         on a replacement cost basis or (C) the maximum amount of insurance that
         is  available  under  the Flood  Disaster  Protection  Act of 1973,  as
         amended.  All  flood  insurance  policies  are the  valid  and  binding
         obligation  of the  insurer  and  contain a standard  mortgagee  clause
         naming the originator,  its successors and assigns,  as mortgagee.  All
         premiums  thereon have been paid. Such flood insurance  policy requires
         prior notice to the insured of termination or cancellation, and no such
         notice  has  been  received.   The  Mortgage  obligates  the  Mortgagor
         thereunder to maintain all such flood insurance at the Mortgagor's cost
         and expense,  and upon the Mortgagor's failure to do so, authorizes the
         holder of the Mortgage to obtain and maintain  such flood  insurance at
         the  Mortgagor's  cost and expense and to seek  reimbursement  therefor
         from the Mortgagor;

                       (xix)  Each  Mortgage  and Note is the  legal,  valid and
         binding   obligation  of  the  maker  thereof  and  is  enforceable  in
         accordance  with its  terms,  except  only as such  enforcement  may be
         limited by bankruptcy, insolvency, reorganization,  moratorium or other
         similar laws affecting the enforcement of creditors'  rights  generally
         and by general principles of equity (whether considered in a proceeding
         or action in equity or at law),  and all parties to each  Mortgage Loan
         had full legal capacity to execute all documents relating to such





                                       59
                                                                               







         Mortgage Loan and convey the estate  therein  purported to be conveyed;
         there is only one original Note with respect to each Mortgage Loan;

                        (xx)  The  Seller  has  caused  and  will  cause  to  be
         performed  any and all acts  required to be  performed  to preserve the
         rights and remedies of the Trust in any Insurance  Policies  applicable
         to any Mortgage Loans delivered by the Seller including,  to the extent
         such  Mortgage  Loan is not covered by a blanket  policy  described  in
         Section  10.11(c)  hereof,  any  necessary  notifications  of insurers,
         assignments of policies or interests  therein,  and  establishments  of
         co-insured,  joint  loss  payee  and  mortgagee  rights in favor of the
         Trustee;

                       (xxi) Each  original  Mortgage  was recorded or is in the
         process  of  being  recorded,  and all  subsequent  assignments  of the
         original  Mortgage have been recorded in the appropriate  jurisdictions
         wherein such  recordation  is necessary to perfect the lien thereof for
         the benefit of the Trustee (or,  subject to Section 3.3 hereof,  are in
         the process of being recorded);

                      (xxii) The terms of each Note and each  Mortgage  have not
         been impaired,  altered or modified in any respect, except by a written
         instrument  which has been  recorded,  if  necessary,  to  protect  the
         interests  of the Owners and which has been  delivered  to the Trustee.
         The substance of any such  alteration or  modification  is reflected on
         the related Mortgage Loan Schedule;

                     (xxiii) The proceeds of each  Mortgage Loan have been fully
         disbursed,  and there is no  obligation on the part of the mortgagee to
         make  future  advances  thereunder.  Any  and  all  requirements  as to
         completion  of  any  on-site  or  off-site   improvements   and  as  to
         disbursements of any escrow funds therefor have been complied with. All
         costs,  fees and  expenses  incurred in making or closing or  recording
         such Mortgage Loans were paid;

                      (xxiv) No  Mortgage  Loan was  originated  under a buydown
         plan;

                       (xxv) No Mortgage Loan has a shared appreciation feature,
         or other contingent interest feature;

                      (xxvi) Each Property is located in the state identified in
         the related  Mortgage  Loan Schedule and consists of one parcel of real
         property  (or several  parcels  secured by a blanket  mortgage)  with a
         residential dwelling erected thereon;

                     (xxvii)  Each   Mortgage   contains  a  provision  for  the
         acceleration of the payment of the unpaid principal balance of





                                       60
                                                                               







         the related  Mortgage  Loan in the event the  related  Property is sold
         without the prior consent of the mortgagee thereunder;

                    (xxviii) Any advances made after the date of  origination of
         a Mortgage  Loan but prior to the Cut-Off  Date have been  consolidated
         with the outstanding  principal amount secured by the related Mortgage,
         and the  secured  principal  amount,  as  consolidated,  bears a single
         interest rate and single  repayment term reflected on the Mortgage Loan
         Schedule.  The  consolidated  principal  amount  does  not  exceed  the
         original principal amount of the related Mortgage Loan. No Note permits
         or obligates the Master Servicer to make future advances to the related
         Mortgagor at the option of the Mortgagor;

                      (xxix) There is no proceeding  pending or  threatened  for
         the  total  or  partial  condemnation  of any  Property,  nor is such a
         proceeding  currently  occurring,  and each  Property is  undamaged  by
         waste, fire, earthquake or earth movement;

                       (xxx) All of the improvements which were included for the
         purposes of determining  the Appraised Value of any Property lie wholly
         within the boundaries and building  restriction lines of such Property,
         and  no  improvements  on  adjoining   properties  encroach  upon  such
         Property,  except in each case exceptions which are stated in the title
         insurance policy and affirmatively insured;

                      (xxxi) With respect to each Mortgage  constituting  a deed
         of trust, a trustee,  duly qualified  under  applicable law to serve as
         such, has been properly designated and currently so serves and is named
         in such Mortgage, and no fees or expenses are or will become payable by
         the Owners or the Trust to the trustee under the deed of trust,  except
         in  connection  with a  trustee's  sale after  default  by the  related
         Mortgagor;

                     (xxxii) Each Mortgage  contains  customary and  enforceable
         provisions  which render the rights and remedies of the holder  thereof
         adequate  for the  realization  against  the  related  Property  of the
         benefits  of the  security,  including  (A) in the  case of a  Mortgage
         designated as a deed of trust,  by trustee's  sale and (B) otherwise by
         judicial  foreclosure.   There  is  no  homestead  or  other  exemption
         available  that would  materially  interfere with the right to sell the
         related  Property at a trustee's  sale or the right to foreclose on the
         related Mortgage;

                    (xxxiii)   Except  as   provided  by  clause  (xi)  of  this
         subsection 3.2(b), there is no default,  breach,  violation or event of
         acceleration  existing  under any  Mortgage or the related  Note and no
         event which, with the passage of time or with notice and the expiration
         of any  grace or cure  period,  would  constitute  a  default,  breach,
         violation or event of





                                       61
                                                                               







         acceleration;  and the  Seller  has not  waived  any  default,  breach,
         violation or event of acceleration;

                     (xxxiv)  No  instrument  of  release  or  waiver  has  been
         executed in  connection  with any Mortgage  Loan,  and no Mortgagor has
         been released, in whole or in part;

                      (xxxv) Each Mortgage Loan conforms,  and all such Mortgage
         Loans  in the  aggregate  conform,  in  all  material  respects  to the
         description thereof set forth in the Registration Statement;

                     (xxxvi) A full appraisal was performed with respect to each
         Mortgage Loan; such appraisal was performed in material compliance with
         the appraisal description set forth in the Prospectus;

                    (xxxvii) As of the Startup Day and any  Subsequent  Transfer
         Date, no more than ____% of the Original Pool Principal  Balance of the
         Mortgage  Loans in Group I is secured by  condominiums,  townhouses  or
         rowhouses and no more than ____% of the Original Pool Principal Balance
         of  the  Mortgage  Loans  in  Group  II  is  secured  by  condominiums,
         townhouses or rowhouses;

                   (xxxviii) The credit  underwriting  guidelines  applicable to
         each Mortgage Loan conform in all material  respects to the description
         thereof set forth in the Prospectus  and the Prospectus  Supplement and
         each Mortgage Loan was underwritten in accordance therewith;

                     (xxxix) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent Mortgage Loan, the Seller had no actual knowledge that there
         exists on any Property any hazardous  substances,  hazardous  wastes or
         solid  wastes,   as  such  terms  are  defined  in  the   Comprehensive
         Environmental  Response  Compensation  and Liability  Act, the Resource
         Conservation and Recovery Act of 1976, or other federal, state or local
         environmental legislation;

                        (xl) As of the Startup Day and any  Subsequent  Transfer
         Date, no more than ___% of the Original Pool  Principal  Balance of the
         Mortgage  Loans in Group I is secured by Properties  located within any
         single  zip code  area and no more  than  ____%  of the  Original  Pool
         Principal  Balance  of the  Mortgage  Loans in Group II is  secured  by
         Properties located within any single zip code area; no more than _____%
         of the Original Pool Principal Balance of the Mortgage Loans in Group I
         is  located  within  any  single  state and no more than  _____% of the
         Original Pool  Principal  Balance of the Mortgage  Loans in Group II is
         located within any single state.






                                       62
                                                                               







                       (xli) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent  Mortgage Loan, at least _____% of the Original Group I Pool
         Principal  Balance and at least  _____% of the  Original  Group II Pool
         Principal Balance is secured by Properties that are owner occupied;

                      (xlii)  All  taxes,  governmental  assessments,  insurance
         premiums,  water,  sewer and municipal  charges,  leasehold payments or
         ground rents which previously became due and owing have been paid;

                     (xliii)  Except  for  payments  in  the  nature  of  escrow
         payments,  including, without limitation, taxes and insurance payments,
         the Seller has not advanced funds,  or induced,  solicited or knowingly
         received  any  advance of funds by a party  other  than the  Mortgagor,
         directly or indirectly,  for the payment of any amount  required by the
         Mortgage,  except for interest  accruing  from the date of the Mortgage
         Note or date of  disbursement  of the Mortgage  proceeds,  whichever is
         greater,  to the day  which  precedes  by one month the due date of the
         first installment of principal and interest;

                      (xliv)  No  improvement  located  on or being  part of the
         Mortgaged  Property is in  violation  of any  applicable  zoning law or
         regulation.  All inspections,  licenses and certificates required to be
         made or issued with respect to all occupied  portions of the  Mortgaged
         Property  and,  with  respect  to the use and  occupancy  of the  same,
         including  but not  limited  to  certificates  of  occupancy  and  fire
         underwriting  certificates,   have  been  made  or  obtained  from  the
         appropriate authorities and the Mortgaged Property is lawfully occupied
         under applicable law;

                       (xlv) The related  Mortgage  Note is not and has not been
         secured by any collateral, pledged account or other security except the
         lien of the corresponding Mortgage;

                      (xlvi) There is no  obligation  on the part of the Seller,
         the originator, the Master Servicer, the Trustee or any other Person to
         make payments in addition to those made by the Mortgagor;

                     (xlvii)  With  respect to each Second  Mortgage  Loan,  the
         related Senior Lien requires equal monthly payments,  or if it bears an
         adjustable  interest rate, the monthly  payments for the related Senior
         Lien may be adjusted no more frequently than monthly;

                    (xlviii) With respect to each Second  Mortgage Loan,  either
         (i) no consent for the  Mortgage  Loan is required by the holder of the
         related  Senior  Lien or (ii) such  consent  has been  obtained  and is
         contained in the File;





                                       63
                                                                               








                      (xlix) With  respect to any Senior Lien that  provided for
         negative amortization or deferred interest,  the balance of such Senior
         Lien used to calculate the Loan-to-Value  Ratio for the Second Mortgage
         Loan is  based  on the  maximum  amount  of  negative  amortization  or
         deferred interest possible under such Senior Lien;

                         (l) The maturity  date of each Second  Mortgage Loan is
         prior to the  maturity  date of the related  Senior Lien if such Senior
         Lien provides for a balloon payment;

                        (li) All  parties  which  have had any  interest  in the
         Mortgage Loan,  whether as mortgagee,  assignee,  pledgee or otherwise,
         are (or,  during  the period in which  they held and  disposed  of such
         interest, were) (1) in compliance with any and all applicable licensing
         requirements  of the laws of the state wherein the Property is located,
         and (2)(A)  organized under the laws of such state, or (B) qualified to
         do  business  in  such  state,   or  (C)  federal   savings  and  loans
         associations or national banks having  principal  offices in such state
         or (D) not doing business in such state so as to require  qualification
         or licensing;

                       (lii) All amounts  received on and after the Cut-Off Date
         with respect to the Mortgage Loans to which the Master  Servicer is not
         entitled have been  deposited  into the Principal and Interest  Account
         and are, as of the Startup Day, in the Principal and Interest Account;

                      (liii) The Mortgage  Loans were not selected for inclusion
         in the Trust on any basis intended to adversely affect the Trust;

                       (liv)  With  respect to each  Property  subject to a land
         trust (a "Land Trust  Mortgage") (a) a trustee,  duly  qualified  under
         applicable  law to serve as such,  has  been  properly  designated  and
         currently  so serves and is named as such in the land  trust  agreement
         and such trustee is named in the Land Trust Mortgage as Mortgagor;  (b)
         all fees and expenses of the land trustee which have previously  become
         due and owing have been paid and no fees or expenses are or will become
         payable by the Owners or the Trust to the land  trustee  under the land
         trust  agreement;  (c) the  beneficiary is solely  obligated to pay any
         fees and  expenses of the land  trustee and the priority of the lien of
         the Land  Trust  Mortgage  is not and will  not be  primed  by the land
         trustee;  (d) the  Mortgaged  Property is  occupied by the  beneficiary
         under  the land  trust  agreement  and,  if such land  trust  agreement
         terminates,  the  beneficiary  will  become the owner of the  Mortgaged
         Property;  (e) the  beneficiary is obligated to make payments under the
         Note and will have personal liability for deficiency judgments; (f) the
         Land Trust Mortgage and assignment of beneficial  interest  relating to
         such land trust held by the Trust was made in





                                       64
                                                                               







         compliance with the related land trust  agreement,  was validly entered
         into by the related land trust  trustee or  beneficiary  and,  does not
         currently,  and will not in the future,  violate any  provision  of the
         related land trust agreement,  nor any agreement between or amongst the
         beneficiaries  of such land trust;  (g) a UCC  financing  statement has
         been  filed,  continued,  and will be  continued,  without  intervening
         liens, as the first lien upon any assignment of beneficial  interest in
         the Land Trust Mortgage; (h) the assignment of beneficial interest with
         respect to such Land Trust  Mortgage  held by the Trust was at the time
         of such assignment the only  assignment of such beneficial  interest in
         the Land Trust Mortgage,  such assignment was accepted by, and noted in
         the records of the land trust  trustee,  subsequent  assignment  of the
         beneficial  interest  in whole or in part has not been  made,  and such
         subsequent assignment of the beneficial interest or any part thereof is
         not permitted  pursuant to a written  agreement  between the respective
         beneficiary  and  the  Mortgagee,  until  the  expiration  of the  Note
         relating to the Land Trust Mortgage; (i) the Land Trust Mortgage is the
         first or second lien on the  Property;  no lien is in place against the
         beneficial interests,  or any part thereof, of such Land Trust Mortgage
         or  collateral  assignment  of  beneficial  interest,  which  liens are
         superior  to  the  interest  held  by the  Seller  and  the  beneficial
         interest,  or any part  thereof,  of any such Land  Trust  Mortgage  or
         collateral  assignment of  beneficial  interest has not been pledged as
         security for any other debt; and the  beneficiary or land trust trustee
         is forbidden,  pursuant to a written  agreement between the beneficiary
         or the land trust trustee (as applicable) and the Mortgagee, from using
         the land trust property or beneficial interest,  or any part of either,
         as  security  for any  other  debt  until  the  expiration  date of its
         respective  Note;  and (x) the terms and  conditions  of the land trust
         agreement  do not prevent the free and  absolute  marketability  of the
         Mortgaged  Property.  As of the Cut-Off Date,  the aggregate  Principal
         Balances of Land Trust Mortgage Loans with related Mortgaged Properties
         subject to land  trusts  does not  exceed  ____% of the  Original  Pool
         Principal Balance.

                        (lv) With respect to each  Property  subject to a ground
         lease (a) the current ground lessor has been  identified and all ground
         rents  which  previously  became due and owing have been paid;  (b) the
         ground lease term extends, or is automatically  renewable, for at least
         five years beyond the maturity date of the related  Mortgage  Loan; (c)
         the ground lease has been duly executed and recorded; (d) the amount of
         the ground rent and any increases therein are clearly identified in the
         lease and are for predetermined amounts at predetermined times; (e) the
         ground rent payment is included in the  Mortgagor's  monthly payment as
         an expense  item;  (f) the Trust has the right to cure  defaults on the
         ground lease;  and (g) the terms and conditions of the leasehold do not
         prevent





                                       65
                                                                               







         the free and absolute  marketability of the Property. As of the Cut-Off
         Date,  the aggregate  Principal  Balance of Mortgage Loans with related
         Mortgaged Properties subject to ground leases does not exceed _% of the
         Original Pool Principal Balance.

                       (lvi) None of the Mortgage Loans are subject to a plan of
         bankruptcy  or have  borrowers  that have sought  protection  or relief
         under any state or federal bankruptcy or insolvency law during the term
         of the related  Mortgage.  With respect to each Mortgage Loan which has
         been the subject of bankruptcy or insolvency proceedings, (a) as of the
         Cut-Off Date, the Mortgagor is not  contractually  delinquent more than
         30 days with respect to any payment due under the related plan, (b) the
         current Loan-to-Value Ratio is less than or equal to 85% and (c) either
         (i) if the  current  Loan-to-Value  Ratio is between __% and __%, as of
         the  Cut-Off  Date,  the  Mortgagor  has made at least six  consecutive
         payments  under the related  Plan or (ii) if the current  Loan-to-Value
         Ratio is less than __% as of the Cut-Off  Date,  the Mortgagor has made
         at least three consecutive payments under the related plan.

                  (c) In the event that any  Qualified  Replacement  Mortgage is
delivered  by the Seller to the Trust  pursuant to this  Section 3.2, the Seller
shall be obligated to take the actions  described in  subsection  (a) above with
respect to such Qualified  Replacement Mortgage upon the discovery by any of the
Owners,  the  Seller,  the  Master  Servicer,   the  Certificate   Insurer,  any
Sub-Servicer  or the Trustee that the statements set forth in subsections  (ii),
(x),  (xiii),  (xix),  (xxxii),  (xxxiii) or (xxxix) of subsection (b) above are
untrue in any material respect on the date such Qualified  Replacement  Mortgage
is  conveyed  to the  Trust or that any of the  other  statements  set  forth in
subsection (b) hereof are untrue on the date such Qualified Replacement Mortgage
is  conveyed  to  the  Trust  such  that  the  interests  of the  Owners  or the
Certificate Insurer in the related Qualified Replacement Mortgage are materially
and  adversely  affected;  provided,  however,  that  for the  purposes  of this
subsection (c) the statements in subsection (b) hereof referring to items "as of
the Cut-Off  Date" or "as of the  Startup  Day" shall be deemed to refer to such
items as of the date such  Qualified  Replacement  Mortgage  is  conveyed to the
Trust.

                  (d) It is  understood  and agreed that the covenants set forth
in this Section 3.2 shall  survive  delivery of the  respective  Mortgage  Loans
(including Qualified Replacement Mortgage Loans) to
the Trustee.

                  Section  3.3.  Conveyance  of the Initial  Mortgage  Loans and
Qualified  Replacement  Mortgages.  (a) The Seller hereby directs the Trustee in
its capacity as trustee of Access  Financial  Loan  Purchase  Trust to transfer,
assign,  set over and  otherwise  convey  without  representation,  warranty  or
recourse,  to the Trust,  all right,  title and interest of the Seller in and to
each Initial





                                       66
                                                                               







Mortgage Loan listed on the Mortgage  Loan  Schedule  delivered by the Seller on
the Startup Day, and all its right,  title and interest in and to (i)  scheduled
payments of interest due on each Initial  Mortgage  Loan after the Cut-Off Date,
(ii)  scheduled  payments of  principal  due,  and  unscheduled  collections  of
principal received, on each Initial Mortgage Loan on and after the Cut-Off Date,
and (iii) its Insurance  Policies;  such transfer of the Initial  Mortgage Loans
set forth on the Mortgage Loan Schedule to the Trust is absolute and is intended
by the Owners and all parties hereto to be treated as a sale to the Trust.

                  (b) In  connection  with the  transfer and  assignment  of the
Initial Mortgage Loans on the Startup Day, the Seller agrees to:

                     (i) deliver, or cause to be delivered,  without recourse to
         the Trustee on behalf of the Trust on the  Startup Day with  respect to
         each Initial  Mortgage  Loan or, on the  Subsequent  Transfer Date with
         respect to Subsequent Mortgage Loans, (A) the original Notes or, if any
         original Note has been lost or  destroyed,  certified  copies  thereof,
         endorsed  without  recourse by the  originator  (or most recent  payee)
         thereof   "Pay  to  the   order   of   ________________________________
         ___________,  as Trustee",  (B) originals (subject to the provisions of
         paragraph (d) below relating to items in the process of being recorded)
         of all intervening assignments,  showing a complete chain of assignment
         from  origination to assignment to the Trustee,  including  warehousing
         assignments,  with evidence of recording thereon,  (C) originals of all
         assumption and modification agreements, if any, and (D) either: (1) the
         original  Mortgage  (subject to the  provisions  of paragraph (d) below
         relating to items in the process of being  recorded),  with evidence of
         recording  thereon,  or (2) a copy  of the  Mortgage  certified  by the
         public recording office in those instances where the original  recorded
         Mortgage has been lost and (E) the original  lender's  title  insurance
         policy  issued  on the  date  of  origination  of such  Mortgage  Loan,
         together  with  any  endorsements  thereto;  provided,  however,  that,
         subject to Section 3.4(b),  the Seller shall not be required to prepare
         an  assignment  for any  Mortgage  as to which the  original  recording
         information  is  lacking;  and  provided,  further,  that  pending  the
         issuance of the final title policy,  the Seller shall deliver the title
         commitment or title binder to insure same; and

                  (ii) cause,  within 10 Business Days following the Startup Day
         with  respect  to the  Initial  Mortgage  Loans or,  on the  Subsequent
         Transfer Date with respect to Subsequent Mortgage Loans, assignments of
         the      Mortgages      from     the     related      originator     to
         ____________________________________________   to  be   submitted   for
         recording in the appropriate  jurisdictions wherein such recordation is
         necessary to perfect the Trustee's lien thereunder as against creditors
         of or purchasers from the





                                       67
                                                                               







         Seller,  the above-listed items constituting the "File" for the related
         Mortgage Loan;

                  (c) Notwithstanding anything to the contrary contained in this
Section 3.3, in those  instances where the public  recording  office retains the
original Mortgage,  the assignment of a Mortgage or the intervening  assignments
of the Mortgage after it has been  recorded,  the Seller shall be deemed to have
satisfied its  obligations  hereunder  upon delivery to the Trustee of a copy of
such  Mortgage,  such  assignment or  assignments  of Mortgage  certified by the
public recording office to be a true copy of the recorded original thereof.

                  (d) Not  later  than  ten  days  following  the end of the 10-
Business  Day period  referred  to in clause  (b)(ii)  above,  the Seller  shall
deliver,  or  cause to be  delivered,  to the  Trustee  copies  of all  Mortgage
assignments  submitted for recording,  together with a list of all Mortgages for
which no Mortgage  assignment has yet been  submitted for recording,  which list
shall state the reason why such Mortgage assignments have not been submitted for
recording. With respect to any Mortgage assignment disclosed on such list as not
yet submitted for recording for a reason other than a lack of original recording
information,  the  Trustee  shall  make an  immediate  demand  on the  Seller to
prepare, or cause to be prepared,  such Mortgage  assignments,  and shall inform
the  Certificate  Insurer  of the  Seller's  failure to  prepare  such  Mortgage
assignments.  Thereafter, the Trustee shall cooperate in executing any documents
submitted to the Trustee in  connection  with this  provision.  Thereafter,  the
Seller shall  prepare,  or cause to be prepared,  a Mortgage  assignment for any
Mortgage for which original  recording  information is subsequently  received by
the Seller, and shall promptly deliver a copy of such Mortgage assignment to the
Trustee.

                  Neither  the  Master   Servicer  nor  the  Trustee   shall  be
responsible  for the  costs of  recording  any  Mortgage  or any  assignment  of
Mortgage pursuant to this Section 3.3.

                  Copies of all  Mortgage  assignments  received  by the Trustee
shall be kept in the related File. The Seller shall promptly  deliver,  or cause
to be delivered,  to the Trustee such original Mortgage or intervening  mortgage
assignment  with evidence of recording  indicated  thereon upon receipt  thereof
from the public  recording  official.  If the Seller within nine months from the
Startup  Day shall not have  received  such  original  Mortgage  or  intervening
mortgage  assignment  from the public  recording  official,  it shall obtain and
deliver,  or cause to be  delivered,  to the Trustee  within ten months from the
Startup Day, a copy of such original Mortgage or mortgage  assignment  certified
by  such  public  recording  official  to be a true  and  complete  copy of such
original  Mortgage or mortgage  assignment as recorded by such public  recording
office.






                                       68
                                                                               







                  (e) In the case of  Initial  Mortgage  Loans  which  have been
prepaid in full on or after the Cut-Off  Date and prior to the  Startup  Day, or
with respect to Subsequent  Mortgage Loans which have been prepaid in full on or
after the Subsequent Cut-Off Date and prior to the Subsequent Transfer Date, the
Seller, in lieu of the foregoing,  will deliver within 15 days after the Startup
Day, or Subsequent Transfer Date, as applicable,  to the Trustee a certification
of an Authorized Officer in the form set forth in Exhibit J.

                  (f) The Seller (or an affiliate thereof) shall sell, transfer,
assign,  set over and otherwise convey without recourse,  to the Trustee all its
right, title and interest in and to any Qualified Replacement Mortgage delivered
by it to the  Trustee  on behalf of the Trust  pursuant  to  Section  3.2 or 3.4
hereof and all its right, title and interest to principal collected and interest
accruing on such  Qualified  Replacement  Mortgage  on and after the  applicable
Replacement Cut-Off Date; provided, however, that the Seller (or such affiliate)
shall  reserve  and retain all right,  title and  interest in and to payments of
principal and interest due on such Qualified  Replacement  Mortgage prior to the
applicable Replacement Cut-Off Date.

                  (g) As to each  Mortgage  Loan  released  from  the  Trust  in
connection with the conveyance of a Qualified Replacement Mortgage therefor, the
Trustee  will  transfer,   assign,   set  over  and  otherwise   convey  without
representation,  warranty or recourse,  on the Seller's order, all of its right,
title and  interest in and to such  released  Mortgage  Loan and all the Trust's
right, title and interest in and to principal collected and interest accruing on
such released  Mortgage  Loan on and after the  applicable  Replacement  Cut-Off
Date;  provided,  however,  that the Trust  shall  reserve and retain all right,
title and  interest in and to  payments  of  principal  collected  and  interest
accruing on such  released  Mortgage  Loan prior to the  applicable  Replacement
Cut-Off Date.

                  (h) In  connection  with  any  transfer  and  assignment  of a
Qualified Replacement Mortgage to the Trustee on behalf of the Trust, the Seller
agrees to deliver to the Trustee the items  described  in Section  3.3(b) on the
date of such transfer and  assignment  or, if a later delivery time is permitted
by Section 3.3(b), then no later than such later delivery time.

                  (i) As to each  Mortgage  Loan  released  from  the  Trust  in
connection with the conveyance of a Qualified  Replacement  Mortgage the Trustee
shall deliver on the date of conveyance of such Qualified  Replacement  Mortgage
and on the order of the Seller (i) the original  Note,  or the  certified  copy,
relating thereto,  endorsed without recourse, to the Seller, and (ii) such other
documents as constituted the File with respect thereto.

                  (j) If a Mortgage  assignment  is lost  during the  process of
recording, or is returned from the recorder's office unrecorded





                                       69
                                                                               







due to a defect  therein,  the Seller  shall  prepare or cause to be  prepared a
substitute  assignment or cure such defect,  as the case may be, and  thereafter
cause each such assignment to be duly recorded.

                  (k) The Seller shall  reflect on its records that the Mortgage
Loans have been sold to the Trust.

                  Section 3.4. Acceptance by Trustee;  Certain  Substitutions of
Mortgage Loans;  Certification by Trustee. (a) The Trustee agrees to execute and
deliver on the Startup Day and on any Subsequent Transfer Date an acknowledgment
of receipt of the items  delivered by the Seller in the form attached as Exhibit
K hereto (the "Initial Trustee  Certification"),  and declares that it will hold
such documents and any amendments,  replacement or supplements  thereto, as well
as any other assets  included in the definition of Trust Estate and delivered to
the Trustee,  as Trustee in trust upon and subject to the  conditions  set forth
herein for the benefit of the Owners. The Trustee agrees, for the benefit of the
Owners,  to review such items  within 45 days after the  Startup  Day (or,  with
respect to any  document  delivered  after the  Startup  Day,  within 45 days of
receipt,   or  with  respect  to  any  Subsequent  Mortgage  Loan  or  Qualified
Replacement  Mortgage,  within 45 days  after  the  assignment  thereof)  and to
deliver to the related  Sub-Servicer,  the Master  Servicer,  the Seller and the
Certificate  Insurer a Pool Certification in the form attached hereto as Exhibit
L (the "Interim Trustee Certification").  Within 12 months from the Startup Day,
the  Trustee  shall  review  the  contents  of  the  Files  and  deliver  to the
Sub-Servicers,  the Master  Servicer,  the Seller and the Certificate  Insurer a
Pool  Certification in the form attached hereto as Exhibit M (the "Final Trustee
Certification").

                  The Trustee shall certify in the Initial Trustee Certification
that it has examined each Note to confirm that except as otherwise  described in
such  certification it is in possession of an executed original Note endorsed to
the  Trustee.  The  Trustee  shall  certify  in the  Interim  and Final  Trustee
Certifications  that  except  as  described  in such  certification,  as to each
Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan
paid in full or any Mortgage Loan specifically  identified in such Certification
as not  covered  by  such  Certification),  (i)  all  documents  required  to be
delivered to it pursuant to this  Agreement are in its  possession and have been
executed,  (ii) the original Note bearing an original endorsement to the Trustee
from the original payee (or set of original  endorsements  evidencing a complete
chain of title from the  original  payee to the  Trustee) is in its  possession;
(iii)  such  documents  have been  reviewed  by it and have not been  mutilated,
damaged,  torn or otherwise  physically altered and relate to such Mortgage Loan
identified in the Mortgage Loan Schedule and (iv) based on its  examination  and
only as to the foregoing  documents,  the  information set forth on the Mortgage
Loan  Schedule  as to  loan  number,  name of  mortgagor  and  address,  date of
origination, the original stated maturity date, the Original





                                       70
                                                                               







Principal  Balance,  the Coupon Rate, the scheduled monthly payment of principal
and interest  and the date in each month or which the related  payments are due,
accurately  reflects the information set forth in the File. The Trustee shall be
under no duty or obligation  pursuant to this Section 3.4 to inspect,  review or
examine  any  such  documents,  instruments,  certificates  or other  papers  to
determine that they are genuine, enforceable, or appropriate for the represented
purpose or that they are other than what they  purport to be on their face,  nor
shall the Trustee be under any duty to determine independently whether there are
any  intervening  assignments  or assumption  or  modification  agreements  with
respect to any Mortgage  Loan. In the Interim and Final Trustee  Certifications,
the Trustee based on its examination of the Files shall also either confirm,  or
list as an exception that:

               (i)  each  Note  and  Mortgage  bears an  original  signature  or
signatures purporting to be that of the person or persons named as the maker and
mortgagor/trustor;

              (ii) the  principal  amount  of the  indebtedness  secured  by the
Mortgage is identical to the original principal amount of the Note;

             (iii)   the    assignment    of    Mortgage    is   in   the   form
"____________________, as Trustee" and bears a signature that purports to be the
signature of an authorized officer of the Person which the related File suggests
was the immediately prior record holder of such Mortgage;

              (iv) if  intervening  assignments  are included in the File,  each
such intervening  assignment bears a signature that purports to be the signature
of the mortgagee/beneficiary and/or the assignee;

               (v) the  address  of the real  property  set  forth in the  title
insurance  policy or  preliminary  title report or  commitment  to issue a title
policy is identical to the real property  address  contained in the Mortgage and
such  policy or  commitment  is for an amount  equal to the  original  principal
amount of the Note; and

              (vi)  it has  received  an  original  Mortgage  with  evidence  of
recordation and assignment,  in each case, with evidence of recordation  thereon
or a copy  thereof  certified  to be true and  correct by the  public  recording
office in possession of such Mortgage and assignment.

Following  the delivery of the Final  Trustee  Certification,  the Trustee shall
provide to the Seller,  the Master Servicer and the Certificate  Insurer no less
frequently  than monthly,  updated  certifications  indicating  the then current
status of exceptions, until all such exceptions have been eliminated.

                  (b) If the Trustee  during such  45-day  period in  connection
with the Interim Trustee Certification, or 12-month





                                       71
                                                                               







period in  connection  with the Final Trustee  Certification  finds any document
constituting  a part of a File  which  is not  properly  executed,  has not been
received,  or is unrelated to the Mortgage Loans identified in the Mortgage Loan
Schedule  or  the  Trustee  is  unable  to  make  any  of  the  other   required
certifications, or that any Mortgage Loan does not conform in a material respect
to the  description  thereof as set forth in the  Mortgage  Loan  Schedule,  the
Trustee  shall  promptly so notify the Seller and the  Certificate  Insurer.  In
performing any such review,  the Trustee may conclusively  rely on the Seller as
to the purported  genuineness of any such document and any signature thereon. It
is understood  that the scope of the Trustee's  review of the items delivered by
the Seller pursuant to Section 3.3(b)(i) is limited solely to such procedures as
are necessary to enable the Trustee to complete Exhibits K, L and M hereto.

                  The  Seller  agrees  to use  reasonable  efforts  to  remedy a
material  defect  in a  document  constituting  part of a File of which it is so
notified by the Trustee.  If, however, (i) in the case of a defect consisting of
the failure of the Seller to deliver an original  Mortgage  and any  intervening
mortgage  assignment  evidencing  a complete  chain of title to the Trustee with
evidence of recording  thereon,  on the first  Remittance  Date following the 12
month  period  from the  Startup  Day and (ii) in the case of all other  defects
within 60 days  after the  Trustee's  notice to it  respecting  such  defect the
Seller has not  remedied  the defect and the  defect  materially  and  adversely
affects  the  interest  in the  related  Mortgage  Loan of the  Owners or of the
Certificate Insurer, the Seller will on the next succeeding  Remittance Date (i)
substitute in lieu of such Mortgage Loan a Qualified  Replacement  Mortgage and,
deliver the Substitution  Amount  applicable  thereto to the Master Servicer for
deposit in the  Principal  and Interest  Account or (ii)  purchase such Mortgage
Loan at a  purchase  price  equal  to the Loan  Purchase  Price  thereof,  which
purchase  price shall be  delivered  to the Master  Servicer  for deposit in the
Principal and Interest Account.

                  In connection with any such proposed  purchase or substitution
the Seller  shall cause at the  Seller's  expense to be delivered to the Trustee
and to the  Certificate  Insurer an opinion  of counsel  experienced  in federal
income  tax  matters  stating  whether  or  not  such  a  proposed  purchase  or
substitution  would  constitute a Prohibited  Transaction for the Trust or would
jeopardize the status of either the Upper-Tier REMIC or the  Lower-Tier REMIC as
a REMIC, and the Seller shall only be required to take either such action to the
extent such action would not constitute a Prohibited  Transaction for either the
Upper-Tier  REMIC or the Lower-Tier REMIC as a REMIC or would not jeopardize the
status of either the Upper-Tier  REMIC or the Lower-Tier  REMIC as a REMIC.  Any
required  purchase or  substitution,  if delayed by the absence of such  opinion
shall  nonetheless  occur upon the earlier of (i) the occurrence of a default or
imminent  default with respect to the Mortgage Loan or (ii) the delivery of such
opinion.





                                       72
                                                                               








                  Section 3.5. Cooperation Procedures.  (a) The Seller shall, in
connection  with the  delivery  of each  Qualified  Replacement  Mortgage to the
Trustee,  provide  the  Trustee  with the  information  set forth in the related
Mortgage Loan Schedule with respect to such Qualified Replacement Mortgage.

                  (b) The Seller and the Trustee  covenant to provide each other
and the  Certificate  Insurer  with  all  data and  information  required  to be
provided by them hereunder at the times  required  hereunder,  and  additionally
covenant  reasonably to cooperate  with each other in providing  any  additional
information  required by any of them or the  Certificate  Insurer in  connection
with their respective duties hereunder.

                  Section 3.6.  Conveyance of the Subsequent Mortgage Loans. (a)
Subject to the conditions set forth in paragraph (b) below in  consideration  of
the Trustee's delivery on the related  Subsequent  Transfer Dates to or upon the
order  of the  Seller  of all  or a  portion  of the  balance  of  funds  in the
Pre-Funding Account, the Seller shall on any Subsequent Transfer Date direct the
Trustee in its capacity as trustee of Access  Financial  Loan Purchase  Trust to
sell, transfer,  assign, set over and otherwise convey without recourse,  to the
Trustee  with  respect to Group I, all right,  title and  interest of the Access
Financial Loan Purchase Trust in and to each Subsequent  Mortgage Loan listed on
the Mortgage Loan Schedule  delivered by the Seller on such Subsequent  Transfer
Date,  all its right,  title and  interest  in and to  principal  collected  and
interest accruing on each such Subsequent Mortgage Loan on and after the related
Subsequent  Cut-Off  Date and all its right,  title and  interest  in and to all
Insurance Policies;  provided,  however, that the Access Financial Loan Purchase
Trust reserves and retains all its right, title and interest in and to principal
(including  Prepayments) collected and interest accruing on each such Subsequent
Mortgage Loan prior to the related  Subsequent Cut-Off Date. The transfer by the
Access Financial Loan Purchase Trust of the Subsequent  Mortgage Loans set forth
on the  Mortgage  Loan  Schedule to the Trustee  shall be absolute  and shall be
intended  by the  Owners and all  parties  hereto to be treated as a sale by the
Access Financial Loan Purchase Trust.

                  The amount  released  from the  Pre-Funding  Account  shall be
one-hundred percent (100%) of the aggregate principal balances of the Subsequent
Mortgage Loans so transferred.

                  (b) The Seller  shall  transfer to the Trustee the  Subsequent
Mortgage Loans and the other property and rights  related  thereto  described in
paragraph  (a)  above  only  upon  the  satisfaction  of each  of the  following
conditions on or prior to the related Subsequent Transfer Date.

                     (i) the Seller  shall have  provided  the  Trustee  and the
         Certificate Insurer with a timely Addition Notice and shall





                                       73
                                                                               







         have  provided  any  information  reasonably  requested  by  any of the
         foregoing with respect to the Subsequent Mortgage Loans;

                    (ii) the Seller  shall have  delivered to the Trustee a duly
         executed written assignment (including an acceptance by the Trustee) in
         substantially  the  form  of  Exhibit  __  (the  "Subsequent   Transfer
         Agreement"),  which shall include a Mortgage Loan Schedule, listing the
         Subsequent Mortgage Loans and any other exhibits listed thereon;

                   (iii) the Seller shall have  deposited in the  Principal  and
         Interest Account all collections in respect of the Subsequent  Mortgage
         Loans received on or after the related Subsequent Cut-Off Date;

                    (iv) as of each Subsequent Transfer Date, neither the Master
         Servicer nor the Seller was insolvent nor will either of them have been
         made  insolvent  by such  transfer  nor is either of them  aware of any
         pending insolvency;

                     (v) such addition will not result in a material adverse tax
         consequent to the Trust or the Owners of the Certificates;

                    (vi) the  Pre-Funding  Period  with  respect to the  related
         Mortgage Loan Group shall not have terminated;

                   (vii) the  Seller  shall  have  delivered  to the  Trustee an
         Officer's  Certificate  confirming the  satisfaction  of each condition
         precedent specified in this paragraph (b) and in the related Subsequent
         Transfer Agreement; and

                  (viii) the  Seller  shall have  delivered  to the  Certificate
         Insurer,  the Rating Agencies and the Trustee  Opinions of Counsel with
         respect to the transfer of the Subsequent  Mortgage Loans substantially
         in the form of the  Opinions of Counsel  delivered  to the  Certificate
         Insurer and the Trustee on the Startup Day  (bankruptcy,  corporate and
         tax opinions);

                  (c) the  obligation  of the  Trust to  purchase  a  Subsequent
Mortgage  Loan on any  Subsequent  Transfer  Date for  assignment  to Group I is
subject to the following requirements: (i) such Subsequent Mortgage Loan may not
be 30 or more days contractually delinquent as of the related Subsequent Cut-Off
Date; (ii) the remaining term to maturity of such  Subsequent  Mortgage Loan may
not exceed 30 years, (iii) such Subsequent Mortgage Loan has a Coupon Rate of at
least ___% and (iv) following the purchase of such Subsequent  Mortgage Loans by
the Trust, the Mortgage Loans in Mortgage Loan Group I (including the Subsequent
Mortgage Loans) (a) will have a weighted  average Coupon Rate of at least ____%;
(b) will have a weighted  average  remaining term to stated maturity of not more
than ___ months, (c) will have a weighted average Combined  Loan-to-Value  Ratio
of not more than __%;  (d) will  have not more than __% by  aggregate  principal
balance Balloon Loans; (e) will





                                       74
                                                                               







have no Mortgage Loan with a Loan Balance in excess of  $________;  and (f) will
have not more than __% in aggregate  Loan Balance of Mortgage  Loans relating to
non-owner occupied Properties.

                  (d) The  obligation  of the  Trust to  purchase  a  Subsequent
Mortgage  Loan on any  Subsequent  Transfer  Date is  subject  to the  following
additional  requirements,  any of which may be waived or modified in any respect
by the Certificate  Insurer by a written instrument  executed by the Certificate
Insurer;

                  (1) The  obligation  of the  Trust to  purchase  a  Subsequent
         Mortgage  Loan  on any  Subsequent  Transfer  Date  is  subject  to the
         following additional requirements: (i) no such Subsequent Mortgage Loan
         may have a Combined  Loan-to-Value  Ratio  greater than    %;   (ii) no
         such  Subsequent  Mortgage  Loan may have an  outstanding  Loan Balance
         greater than $        as  of  the  related  Subsequent  Transfer  Date;
         (iii) no such  Subsequent  Mortgage  Loan is secured  by a Mortgage  on
         property  which,  at the time of the origination of such Mortgage Loan,
         had an Appraised  Value greater than $         ; (iv) the first payment
         on each such Subsequent Mortgage Loan may be due no later than        ;
         except that, if the Sponsor shall deposit into the Certificate  Account
         an amount equal to 30 days'  interest on any such  Subsequent  Mortgage
         Loan at the related Coupon Rate less the applicable Servicing Fee, then
         the first payment on such Subsequent  Mortgage Loan may be due no later
         than           , (v)  each  such  subsequent  Mortgage  Loan  shall  be
         either a  fully-amortizing  loan with level  payments  over a remaining
         term of not greater than 30 years or a loan with a balloon  maturity of
         not less than 15 years and (vi) no Subsequent  Mortgage Loan may have a
         Coupon Rate lower than       %.

                  (2) After  giving  effect to the Trust's  purchase of any such
         Subsequent  Mortgage Loan (i) the weighted  average  Coupon Rate of all
         Mortgage Loans in Group I shall be no less than    %; (ii) no more than
               % of the Mortgage  Loans held by the Trust shall be  concentrated
         in any single zip code;  (iii) the Mortgage Loans in Group I shall have
         weighted average Combined  Loan-to-Value  Ratio no greater than %; (iv)
         no more than    % of the Mortgage Loans by aggregate Loan Balance shall
         be  Balloon Loans;  (v) no more than     %  of  the  Mortgage  Loans by
         aggregate Loan Balance may be Second Mortgage  Loans;  and (vi) no more
         than % of the Mortgage  Loans by  aggregate  Loan Balance may relate to
         non-owner occupied Properties.

                  (e) In  connection  with the  transfer and  assignment  of the
Subsequent Mortgage Loans, the Seller agrees to satisfy the conditions set forth
in Sections 3.3(b)-(k), 3.4 and 3.5.






                                       75
                                                                               







                  (f) In connection  with each  Subsequent  Transfer Date and on
the Payment  Dates  occurring  in , and of the Seller shall  determine,  and the
Trustee  shall  co-operate  with the  Seller in  determining  (i) the amount and
correct   dispositions  of  the  Group  I  and  Group  II  Capitalized  Interest
Requirements,  Overfunded Interest Amounts, Excess Pre-Funding Earnings, Group I
Pre-Funding  Earnings,  the amounts of Pre-Funding  Account moneys  allocated to
Group  I,  and  (ii)  any  other  necessary   matters  in  connection  with  the
administration  of the  Pre-Funding  Account  and of  the  Capitalized  Interest
Account. In the event that any amounts are incorrectly released to the Owners of
the Class R Certificates  from the  Pre-Funding  Account or from the Capitalized
Interest Account, such Owners or the Seller shall immediately repay such amounts
to the Trustee.

                  (g) In connection with the transfer of any Subsequent Mortgage
Loans to the Trust the Seller, the Master Servicer and the Trustee may, with the
prior  written  consent of the  Certificate  Insurer,  amend the  definition  of
"Specified  Subordinated Amount" with respect to the related Mortgage Loan Group
for the purpose of changing the related Specified Subordinated Amount; provided,
however,  that any such  amendment  must comply with the  provisions of Sections
[11.14(b) and (d)] hereof.


                                   ARTICLE IV

                        ISSUANCE AND SALE OF CERTIFICATES

                  Section  4.1.  Issuance of  Certificates.  On the Startup Day,
upon the Trustee's  receipt from the Seller of an executed Delivery Order in the
form set forth as Exhibit H hereto, the Trustee shall execute,  authenticate and
deliver  the  Certificates  on  behalf  of the  Trust  in  accordance  with  the
directions set forth in such Delivery Order.

                  Section 4.2.  Sale of  Certificates.  At 11 a.m. New York City
time on the Startup Day, at the offices of Dewey Ballantine,  1301 Sixth Avenue,
New York, New York,  the Seller will sell and convey the Initial  Mortgage Loans
and the money,  instruments  and other property  related thereto to the Trustee,
and the Trustee will (i) hold the Class A Certificates as transfer agent for the
Depository,  with an aggregate  Percentage Interest in each Class equal to 100%,
registered in the name of Cede & Co. or in such other names as the  Underwriters
shall direct  against  payment of the purchase price thereof by wire transfer of
immediately  available  funds to the Trustee for  disbursement to the Seller and
(ii)  deliver  to  the  Seller,  the  Class  B  Certificates  and  the  Residual
Certificates, with an aggregate Percentage Interest equal to 100%, registered as
the  Seller  shall  request.  Upon  receipt of the  proceeds  of the sale of the
Certificates,  the  Seller  shall  (a)  pay  the  initial  premiums  due  to the
Certificate  Insurer,  (b) pay other fees and expenses identified by the Seller,
(c) deposit an amount





                                       76
                                                                               







equal to the Original  Aggregate  Pre-Funded  Amount in the Pre- Funding Account
and (d) deposit an amount equal to $     in the Capitalized Interest Account.


                                    ARTICLE V

                     CERTIFICATES AND TRANSFER OF INTERESTS

                  Section 5.1.  Terms.  (a) The  Certificates  are  pass-through
securities having the rights described therein and herein.  Distributions on the
Certificates are payable solely from payments received on or with respect to the
Mortgage Loans (other than the Master Servicing Fees), moneys in the Certificate
Account, the Principal and Interest Account,  the Supplemental  Interest Payment
Account,  the Capitalized  Interest Account,  the Pre-Funding  Account,  Insured
Payments made by the Certificate Insurer,  Delinquency Advances and Compensating
Interest  payments made by the Master  Servicer or otherwise  held by the Master
Servicer in trust for the Owners,  except as otherwise provided herein, and from
earnings  on moneys and the  proceeds  of  property  held as a part of the Trust
Estate. Each Certificate entitles the Owner thereof to receive  distributions in
accordance  with this  Agreement  and in a  specified  portion of the  aggregate
distribution  due to the related Class of  Certificates,  pro rata in accordance
with  such  Owner's  Percentage  Interest,  certain  amounts  payable  from  the
Capitalized Interest Account and from the Pre-Funding Account and in the case of
the  Class A-6  Certificates,  certain  amounts  payable  from the  Supplemental
Interest Payment Account and from the Class A-6 Distribution Account.

                  (b) Each Owner is required,  and hereby  agrees,  to return to
the Trustee any Certificate with respect to which the Trustee has made the final
distribution due thereon.  Any such Certificate as to which the Trustee has made
the final distribution  thereon shall be deemed cancelled and shall no longer be
Outstanding for any purpose of this Agreement,  whether or not such  Certificate
is ever returned to the Trustee.

                  Section 5.2. Forms. The Certificates of each Class shall be in
substantially  the forms set forth as the related  Exhibits  to this  Agreement,
with such appropriate insertions, omissions,  substitutions and other variations
as are  required  or  permitted  by  this  Agreement  or as may in the  Seller's
judgment be  necessary,  appropriate  or  convenient  to comply,  or  facilitate
compliance,  with applicable  laws, and may have such letters,  numbers or other
marks of identification  and such legends or endorsements  placed thereon as may
be  required to comply with the rules of any  applicable  securities  laws or as
may, consistently herewith, be determined necessary by the Authorized Officer of
the Trustee executing such Certificates, as evidenced by his execution thereof.






                                       77
                                                                               







                  Section 5.3.  Execution,  Authentication  and  Delivery.  Each
Certificate shall be executed on behalf of the Trust, by the manual signature of
one of the  Trustee's  Authorized  Officers  and shall be  authenticated  by the
manual signature of one of the Trustee's Authorized Officers.

                  Certificates  bearing the manual  signature of individuals who
were at any time the  proper  officers  of the  Trustee  shall  bind the  Trust,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the execution and delivery of such Certificates or did not hold
such offices at the date of authentication of such Certificates.

                  No Certificate shall be valid until executed and authenticated
as set forth above.

                  Certificates  delivered  on the Startup Day shall be dated the
Startup Day; all  Certificates  delivered  thereafter shall be dated the date of
authentication.

                  Section 5.4.  Registration and Transfer of  Certificates.  (a)
The Trustee shall cause to be kept a register (the "Register") in which, subject
to such  reasonable  regulations as it may prescribe,  the Trustee shall provide
for the  registration  of  Certificates  and the  registration  of  transfer  of
Certificates.

                  (b)  Subject  to the  provisions  of Section  5.8 hereof  with
respect to the  Unregistered  Certificates,  upon surrender for  registration of
transfer of any  Certificate  at the office  designated  as the  location of the
Register, the Trustee shall execute and authenticate and deliver, in the name of
the designated transferee or transferees, one or more new Certificates of a like
Class and in the aggregate  principal or notional  amount of the  Certificate so
surrendered.

                  (c) At the  option  of any  Owner,  Certificates  of any Class
owned by such Owner may be exchanged for other  Certificates  authorized of like
Class,  tenor and a like  aggregate  original  principal or notional  amount and
bearing  numbers  not  contemporaneously  outstanding,  upon  surrender  of  the
Certificates  to be  exchanged at the office  designated  as the location of the
Register.  Whenever any Certificate is so surrendered for exchange,  the Trustee
shall execute and authenticate and deliver the Certificate or Certificates which
the Owner making the exchange is entitled to receive.

                  (d) All Certificates  issued upon any registration of transfer
or  exchange  of  Certificates  shall be valid  evidence  of the same  ownership
interests in the Trust and entitled to the same benefits under this Agreement as
the Certificates surrendered upon such registration of transfer or exchange.






                                       78
                                                                               







                  (e)   Every   Certificate   presented   or   surrendered   for
registration  of transfer or exchange shall be duly endorsed,  or be accompanied
by a written  instrument  of transfer in form  satisfactory  to the Trustee duly
executed by the Owner thereof or his attorney duly authorized in writing.

                  (f) No  service  charge  shall  be  made to an  Owner  for any
registration  of  transfer  or  exchange  of  Certificates,  but the Trustee may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in connection  with any  registration  of transfer or
exchange of Certificates; any other expenses in connection with such transfer or
exchange shall be an expense of the Trust.

                  (g) It is intended that the Class A Certificates be registered
so as to participate in a global book-entry  system with the Depository,  as set
forth herein.  Each Class of Class A Certificates  shall be initially  issued in
the form of a single fully  registered  Class A Certificate of the related Class
with a  denomination  equal to the  original  principal  balance of the  related
Class. Upon initial issuance,  the ownership of such Class A Certificates  shall
be  registered  in the  Register  in the  name of Cede & Co.,  or any  successor
thereto, as nominee for the Depository.

                  The  minimum  denominations  shall be  $1,000  for any Class A
Certificate,  $100,000 for any Class B Certificate,  and 10% Percentage Interest
for any Residual Certificate.

                  The  Trustee is hereby  authorized  to execute and deliver the
Representation Letter with the Depository.

                  With  respect  to  Class  A  Certificates  registered  in  the
Register  in the name of Cede & Co., as nominee of the  Depository,  the Seller,
the Master Servicer,  and the Trustee shall have no responsibility or obligation
to  the  Depository's  "Direct  Participants"  or  "Indirect   Participants"  or
beneficial  owners for which the Depository holds Class A Certificates from time
to time as a Depository.  Without limiting the immediately  preceding  sentence,
the Seller,  the Master Servicer and the Trustee shall have no responsibility or
obligation  with respect to (i) the  accuracy of the records of the  Depository,
Cede & Co., or any Direct or Indirect  Participant with respect to the ownership
interest  in the  Class A  Certificates,  (ii) the  delivery  to any  Direct  or
Indirect  Participant  or any other Person,  other than a registered  Owner of a
Class A Certificate as shown in the Register,  of any notice with respect to the
Class A Certificates  or (iii) the payment to, or  withholding  with respect to,
any Direct or Indirect  Participant or any other Person, other than a registered
Owner of a Class A  Certificate  as shown in the  Register,  of any amount  with
respect  to  any   distribution   of  principal  or  interest  on  the  Class  A
Certificates. No Person other than a registered Owner of a Class





                                       79
                                                                               







A Certificate  as shown in the Register  shall receive a certificate  evidencing
such Class A Certificate.

                  Upon  delivery  by the  Depository  to the  Trustee of written
notice to the effect that the  Depository  has  determined  to  substitute a new
nominee  in place of Cede & Co.,  and  subject  to the  provisions  hereof  with
respect to the  payment of  interest  by the  mailing of checks or drafts to the
registered Owners of Class A Certificates  appearing as registered Owners in the
registration  books  maintained  by the  Trustee at the close of  business  on a
Record  Date,  the name Cede & Co.  in this  Agreement  shall  refer to such new
nominee of the Depository.

                  (h) In the event that (i) the  Depository  advises the Trustee
in  writing  that the  Depository  is no  longer  willing  or able to  discharge
properly  its  responsibilities  as nominee and  depository  with respect to the
Class A Certificates and the Trustee is unable to locate a qualified  successor,
(ii) the Seller at its sole option  elects to terminate  the  book-entry  system
through  the  Depository  or  (iii)  after  an  Event  of  Default,   Owners  of
Certificates  evidencing at least 51% Percentage Interests of any Class affected
thereby notify the Seller that the continuation of a book-entry system is not in
the best  interests  of such Class of Owners,  the Class A  Certificates  or any
Class, as applicable,  shall no longer be restricted to being  registered in the
Register  in the name of Cede & Co. (or a  successor  nominee) as nominee of the
Depository.  At that time, the Class A  Certificates  shall be registered in the
name of and deposited with a successor  depository operating a global book-entry
system,  as may be  acceptable  to the  Seller,  or such  depository's  agent or
designee but, if the Seller does not select such alternative  global  book-entry
system,  then the Trustee shall notify the Owners of the Class A Certificates in
writing of the termination of the book-entry system and the Class A Certificates
may be  registered  in  whatever  name or  names  registered  Owners  of Class A
Certificates  transferring Class A Certificates  shall designate,  in accordance
with the provisions hereof.

                  (i)  Notwithstanding  any other provision of this Agreement to
the contrary,  so long as any Class A  Certificate  is registered in the name of
Cede & Co., as nominee of the  Depository,  all  distributions  of  principal or
interest on such Class A Certificates and all notices with respect to such Class
A Certificates shall be made and given, respectively,  in the manner provided in
the Representation Letter.

                  Section   5.5.   Mutilated,    Destroyed,   Lost   or   Stolen
Certificates. If (i) any mutilated Certificate is surrendered to the Trustee, or
the Trustee receives  evidence to its  satisfaction of the destruction,  loss or
theft of any  Certificate,  and (ii) in the case of any  mutilated  Certificate,
such mutilated Certificate shall first be surrendered to the Trustee, and in the
case  of any  destroyed,  lost or  stolen  Certificate,  there  shall  be  first
delivered to the Trustee such security or indemnity as may be





                                       80
                                                                               







reasonably required by it to hold the Trustee harmless,  then, in the absence of
notice to the Trustee  that such  Certificate  has been  acquired by a bona fide
purchaser,  the Trustee shall execute and authenticate and deliver,  in exchange
for or in lieu of any such mutilated,  destroyed, lost or stolen Certificate,  a
new Certificate of like Class, tenor and aggregate  principal amount,  bearing a
number not contemporaneously outstanding.

                  Upon the issuance of any new  Certificate  under this Section,
the Trustee may  require  the  payment of a sum  sufficient  to cover any tax or
other  governmental  charge that may be imposed in relation  thereto;  any other
expense in connection with such issuance shall be an expense of the Owner.

                  Every new  Certificate  issued  pursuant  to this  Section  in
exchange for or in lieu of any mutilated,  destroyed, lost or stolen Certificate
shall  constitute  evidence of a substitute  interest in the Trust, and shall be
entitled to all the benefits of this Agreement equally and proportionately  with
any and all other  Certificates of the same Class duly issued hereunder and such
mutilated,  destroyed,  lost or  stolen  Certificate  shall not be valid for any
purpose.

                  The  provisions  of  this  Section  are  exclusive  and  shall
preclude (to the extent  lawful) all other  rights and remedies  with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Certificates.

                  Section  5.6.  Persons  Deemed  Owners.  The  Trustee  and the
Certificate  Insurer and any of their respective  agents may treat the Person in
whose name any  Certificate is registered as the Owner of such  Certificate  for
the purpose of receiving  distributions with respect to such Certificate and for
all other  purposes  whatsoever,  and neither  the  Trustee nor the  Certificate
Insurer nor any of their  respective  agents  shall be affected by notice to the
contrary.

                  Section 5.7.  Cancellation.  All Certificates  surrendered for
registration  of transfer or exchange  shall, if surrendered to any Person other
than the Trustee, be delivered to the Trustee and shall be promptly cancelled by
it. No  Certificate  shall be  authenticated  in lieu of or in exchange  for any
Certificate cancelled as provided in this Section, except as expressly permitted
by this Agreement.  All cancelled  Certificates  may be held or destroyed by the
Trustee in accordance with its standard policies.

                  Section 5.8.  Limitation on Transfer of Ownership Rights.  (a)
No sale or  other  transfer  of any  Unregistered  Certificate  (other  than the
initial sale of the Unregistered  Certificates  upon the issuance thereof) shall
be made to any Person unless such Person delivers to the Trustee (i) a completed
certificate  in the form  attached as Exhibit D hereto,  (ii) if required by the
terms of





                                       81
                                                                               







such certificate, an opinion to the effect that such sale or other transfer will
not violate any applicable federal or state securities laws and (iii) an opinion
that such transfer will not  jeopardize  the REMIC status of either REMIC or the
deductibility  of interest  with respect to the  Certificates;  no sale or other
transfer of any Unregistered  Certificate shall be made to any Person until such
Person  delivers  to the  Trustee  either (i) an  opinion  of  counsel  from the
prospective  transferee  of such  Certificate,  acceptable  to,  and in form and
substance  satisfactory to the Seller, to the effect that such transferee is not
a pension or benefit plan or individual  retirement  arrangement that is subject
to the Employee  Retirement Income Security Act of 1974, as amended ("ERISA") or
to Section 4975 of the Code or an entity whose  underlying  assets are deemed to
be  assets  of  such  a  plan  or  arrangement  by  reason  of  such  plan's  or
arrangement's  investments in the entity, as determined under U.S. Department of
Labor  Regulations  29  C.F.R. 'ss' 2510.3-101  or  otherwise,  collectively,  a
"Plan" or (ii) the representation set forth in Paragraph D of Exhibit D hereto.

                  (b)  No  sale  or  other  transfer  of  record  or  beneficial
ownership of a Residual  Certificate (whether pursuant to a purchase, a transfer
resulting from a default under a secured lending  agreement or otherwise)  shall
be made to a Disqualified Organization.  The transfer, sale or other disposition
of a Residual  Certificate (whether pursuant to a purchase, a transfer resulting
from a default under a secured lending agreement or otherwise) to a Disqualified
Organization  shall be deemed to be of no legal force or effect  whatsoever  and
such  transferee  shall not be deemed to be an Owner for any purpose  hereunder,
including,  but not limited to, the receipt of  distributions  on such  Residual
Certificate.  Furthermore,  in no event shall the Trustee  accept  surrender for
transfer,  registration of transfer,  or register the transfer,  of any Residual
Certificate  nor  authenticate  and make available any new Residual  Certificate
unless the Trustee has received an affidavit from the proposed transferee in the
form attached hereto as Exhibit E. Each holder of a Residual  Certificate by his
acceptance  thereof,  shall be deemed for all purposes to have  consented to the
provisions of this Section 5.8(b).

                  (c)  Notwithstanding  anything to the contrary herein, no sale
or other transfer of record or beneficial  ownership of a Class B Certificate or
a Residual Certificate shall be made to any Person until such Person delivers to
the Trustee either (i) an opinion of counsel from the prospective  transferee of
such Certificate,  acceptable to, and in form and substance  satisfactory to the
Seller,  to  the  effect  that  such  transferee  is  not a  Plan  or  (ii)  the
representation  set  forth  in  Paragraph  D  of  Exhibit  D  hereto.  Any  such
Certificateholder  desiring to effect such transfer shall, and does hereby agree
to,  indemnify the Trustee,  the Certificate  Insurer and the Seller against any
liability, cost or expense





                                       82
                                                                               







(including  attorney's  fees) that may result if the transfer is in violation of
such statute.

                  Section  5.9.  Assignment  of  Rights.  An Owner  may  pledge,
encumber,  hypothecate  or  assign  all or any  part  of its  right  to  receive
distributions  hereunder,  but  such  pledge,   encumbrance,   hypothecation  or
assignment shall not constitute a transfer of an ownership  interest  sufficient
to render  the  transferee  an Owner of the Trust  without  compliance  with the
provisions of Section 5.4 and Section 5.8 hereof.


                                   ARTICLE VI

                                    COVENANTS

                  Section 6.1. Distributions.  On each Payment Date, the Trustee
will distribute, from funds comprising the Trust Estate, to the Owners of record
of the  Certificates  as of the related  Record Date,  such  Owners'  Percentage
Interests in the amounts  required to be distributed to the Owners of each Class
of  Certificates  on such Payment Date.  For so long as the Class A Certificates
are in  book-entry  form with the  Depository,  the only  "Owner" of the Class A
Certificates will be the Depository.

                  Section  6.2.  Money  for  Distributions  to be Held in Trust;
Withholding.  (a) All  payments of amounts due and payable  with  respect to any
Certificate  that are to be made from  amounts  withdrawn  from the  Certificate
Account  pursuant  to Section  7.3 hereof  shall be made by and on behalf of the
Trustee.

                  (b) The Trustee on behalf of the Trust  shall  comply with all
requirements of the Code and applicable  state and local law with respect to the
withholding  from any  distributions  made by it to any Owner of any  applicable
withholding  taxes imposed thereon and with respect to any applicable  reporting
requirements in connection therewith.

                  (c) Any money held by the  Trustee in trust for the payment of
any amount due with respect to any Class A  Certificate,  Class B Certificate or
Residual  Certificate and remaining  unclaimed by the Owner of such  certificate
for three years after such amount has become due and payable shall be discharged
from  such  trust  and be paid to the  Seller;  and the  Owner  of such  Class A
Certificate, Class B Certificate or Residual Certificate shall thereafter, as an
unsecured  general  creditor,  look only to the Seller for payment  thereof (but
only to the extent of the amounts so paid to the Seller),  and all  liability of
the Trustee with respect to such trust money shall  thereupon  cease;  provided,
however, that the Trustee, before being required to make any such payment, shall
at the expense of the Seller cause to be published  once, in the eastern edition
of The Wall Street Journal,  notice that such money remains  unclaimed and that,
after a date specified therein, which





                                       83
                                                                               







shall be not fewer than 30 days from the date of such publication, any unclaimed
balance of such money then  remaining  will be paid to the  Seller.  The Trustee
shall, at the direction of the Seller,  also adopt and employ, at the expense of
the  Seller,  any  other  reasonable  means  of  notification  of  such  payment
(including,  but not limited to,  mailing notice of such payment to Owners whose
right to or interest  in moneys due and payable but not claimed is  determinable
from the  records  of the  Trustee  at the last  address of record for each such
Owner).

                  Section 6.3.  Protection of Trust Estate. (a) The Trustee will
hold the Trust  Estate in trust for the benefit of the Owners and,  upon request
of the Certificate  Insurer or the Seller and at the expense of the Seller, will
from time to time execute and deliver all such supplements and amendments hereto
pursuant to Section 12.14 hereof and all  instruments  of further  assurance and
other instruments, and will take such other action upon such reasonable request,
to:

                     (i) more  effectively  hold in trust all or any  portion of
         the Trust Estate;

                    (ii) perfect,  publish notice of, or protect the validity of
         any grant made or to be made by this Agreement;

                   (iii)   enforce any of the Mortgage Loans;

                    (iv)  preserve  and defend title to the Trust Estate and the
         rights  of the  Trustee,  and the  ownership  interests  of the  Owners
         represented  thereby,  in such Trust  Estate  against the claims of all
         Persons and parties; or

                     (v) perfect a security  interest in the Mortgage  Loans, in
         the event that the conveyance by the Seller did not constitute a sale.

                  (b) The  Trustee  shall have the power to  enforce,  and shall
enforce the  obligations of the other parties to this Agreement by action,  suit
or  proceeding  at law or equity,  and shall  also have the power to enjoin,  by
action or suit in equity,  any acts or  occurrences  which may be unlawful or in
violation of the rights of the Owners;  provided,  however, that nothing in this
Section shall  require any action by the Trustee  unless the Trustee shall first
(i) have been furnished indemnity satisfactory to it against the costs, expenses
and  liabilities  to be  incurred in  compliance  with such action and (ii) when
required  by this  Agreement,  have been  requested  to take such  action by the
Certificate  Insurer,  or,  with the  consent  of the  Certificate  Insurer by a
majority  of the  Percentage  Interests  represented  by any  Class  of  Class A
Certificates,  or,  if  there  are no  longer  any  Class  A  Certificates  then
Outstanding,  by such percentage of the Percentage Interests  represented by any
Class of Class B Certificates then Outstanding.





                                       84
                                                                               








                  (c)  The  Trustee  shall  execute  any  instrument  reasonably
required  pursuant to this Section so long as such  instrument does not conflict
with this Agreement or with the Trustee's fiduciary duties.

                  Section 6.4. Performance of Obligations.  The Trustee will not
take any action that would release the Seller or the Master  Servicer,  from any
of their  respective  covenants or obligations  under any instrument or document
relating to the Trust  Estate or the  Certificates  or which would result in the
amendment, hypothecation,  subordination, termination or discharge of, or impair
the validity or effectiveness  of, any such instrument or document,  except with
the prior written consent of the Certificate  Insurer,  or as expressly provided
in this Agreement or such other instrument or document.

                  Section 6.5. Negative Covenants.  The Trustee will not, to the
extent within the control of the Trustee, take any of the following actions:

                  (i) sell,  transfer,  exchange or otherwise  dispose of any of
         the Trust Estate except as expressly permitted by this Agreement;

                  (ii)  claim  any  credit  on or make  any  deduction  from the
         distributions  payable  in  respect  of the  Certificates  (other  than
         amounts properly  withheld from such payments under the Code) or assert
         any claim  against any present or former Owner by reason of the payment
         of any taxes levied or assessed upon any of the Trust Estate;

                  (iii)  incur,  assume or  guaranty  on behalf of the Trust any
         indebtedness of any Person except pursuant to this Agreement;

                  (iv)  dissolve  or  liquidate  in whole  or in part the  Trust
         Estate, except pursuant to Article VIII hereof; or

                  (v)  (A)  impair  the  validity  or   effectiveness   of  this
         Agreement, or release any Person from any covenants or obligations with
         respect  to the  Trust or to the  Certificates  under  this  Agreement,
         except as may be expressly permitted hereby or (B) create or extend any
         lien,  charge,  adverse  claim,  security  interest,  mortgage or other
         encumbrance  to or upon the  Trust  Estate or any part  thereof  or any
         interest therein or the proceeds thereof.

                  Section  6.6. No Other  Powers.  The Trustee  will not, to the
extent  within  the  control of the  Trustee,  permit the Trust to engage in any
business  activity  or  transaction  other than those  activities  permitted  by
Section 2.3 hereof.






                                       85
                                                                               







                  Section  6.7.  Limitation  of Suits.  No Owner  shall have any
right to institute any proceeding,  judicial or otherwise,  with respect to this
Agreement or the  Certificate  Insurance  Policy,  or for the  appointment  of a
receiver or trustee, or for any other remedy hereunder, unless:

         (1)      such Owner has previously  given written notice to the Seller,
                  the  Certificate  Insurer  and the  Trustee  of  such  Owner's
                  intention to institute such proceeding;

         (2)      the  Owners of not less than 25% of the  Percentage  Interests
                  represented by any Class of Class A Certificates, or, if there
                  are  no  Class  A  Certificates  then  Outstanding,   by  such
                  percentage of the Percentage Interests of any Class of Class B
                  Certificates then Outstanding, shall have made written request
                  to the Trustee to institute such proceeding in its own name as
                  representative of the Owners;

         (3)      the  Trustee  for 30 days after its  receipt  of such  notice,
                  request and offer of indemnity  has failed to  institute  such
                  proceeding; and

         (4)      no direction  inconsistent  with such written request has been
                  given  to  the  Trustee  during  such  30-day  period  by  the
                  Certificate  Insurer  or by the  Owners of a  majority  of the
                  Percentage  Interests  represented  by each  Class  of Class A
                  Certificates  or,  if there are no Class A  Certificates  then
                  Outstanding,  by such  percentage of the Percentage  Interests
                  represented  by  any  Class  of  Class  B  Certificates   then
                  Outstanding;

it being understood and intended that no one or more Owners shall have any right
in any manner whatever by virtue of, or by availing themselves of, any provision
of this Agreement to affect,  disturb or prejudice the rights of any other Owner
of the same Class or to obtain or to seek to obtain  priority or preference over
any other Owner of the same Class or to enforce any right under this  Agreement,
except in the manner  herein  provided and for the equal and ratable  benefit of
all the Owners of the same Class.

                  In  the  event  the  Trustee  shall  receive   conflicting  or
inconsistent  requests  and  indemnity  from two or more groups of Owners,  each
representing  less than a majority of the applicable Class of Certificates,  the
Trustee shall act at the direction of the Certificate Insurer.

                  Section  6.8.   Unconditional  Rights  of  Owners  to  Receive
Distributions.  Notwithstanding any other provision in this Agreement, the Owner
of any Certificate shall have the right, which is absolute and unconditional, to
receive  distributions to the extent provided herein and therein with respect to
such  Certificate  or  to  institute  suit  for  the  enforcement  of  any  such
distribution,





                                       86
                                                                               







and such right shall not be impaired without the consent of such Owner.

                  Section  6.9.  Rights  and  Remedies  Cumulative.   Except  as
otherwise  provided herein, no right or remedy herein conferred upon or reserved
to the  Seller,  the  Trustee,  the  Master  Servicer,  to the  Owners or to the
Certificate  Insurer is intended to be  exclusive  of any other right or remedy,
and every right and remedy shall, to the extent  permitted by law, be cumulative
and in  addition  to every  other  right and remedy  given  hereunder  or now or
hereafter  existing  at law or in  equity  or  otherwise.  Except  as  otherwise
provided herein,  the assertion or employment of any right or remedy  hereunder,
or otherwise,  shall not prevent the  concurrent  assertion or employment of any
other appropriate right or remedy.

                  Section  6.10.  Delay or Omission Not Waiver.  No delay of the
Seller, the Trustee, the Master Servicer, or any Owner of any Certificate or the
Certificate  Insurer to exercise any right or remedy under this Agreement  shall
impair  any such  right or remedy or  constitute  a waiver of any such  right or
remedy.  Every right and remedy given by this Article VI or by law to the Seller
or by the Owners or the Certificate  Insurer may be exercised from time to time,
and as often as may be deemed  expedient,  by the Seller or by the Owners or the
Certificate Insurer, as the case may be.

                  Section 6.11.  Control by Owners.  Either (x) the  Certificate
Insurer or (y) with the  consent  of the  Certificate  Insurer,  the Owners of a
majority  of the  Percentage  Interests  represented  by each  Class  of Class A
Certificates  then  Outstanding  or, if there are no Class A  Certificates  then
Outstanding,  by such majority of the  Percentage  Interests  represented by any
Class of Class B Certificates then Outstanding,  may direct the time, method and
place of  conducting  any  proceeding  for any remedy  available to the Trustee,
provided that:

         (1)      such  direction  shall not be in conflict with any rule of law
                  or with this Agreement;

         (2)      the  Trustee   shall  have  been   provided   with   indemnity
                  satisfactory to it; and

         (3)      the Trustee  may take any other  action  deemed  proper by the
                  Trustee  which  is  not  inconsistent   with  such  direction;
                  provided,  however,  that the Trustee need not take any action
                  which it  determines  might  involve it in liability or may be
                  unjustly prejudicial to the Owners not so directing.







                                       87
                                                                               







                                   ARTICLE VII

                            ACCOUNTS, FLOW OF FUNDS,
                            DISTRIBUTIONS AND REPORTS

                  Section  7.1.   Collection  of  Money.   Except  as  otherwise
expressly  provided  herein,  the Trustee may demand  payment or delivery of all
money and other  property  payable to or receivable  by the Trustee  pursuant to
this  Agreement,  including  (a)  all  payments  due on the  Mortgage  Loans  in
accordance  with the respective  terms and conditions of such Mortgage Loans and
required  to be paid  over to the  Trustee  by the  Master  Servicer,  or by any
Sub-Servicer  and (b)  Insured  Payments  in  accordance  with the  terms of the
Certificate Insurance Policy. The Trustee shall hold all such money and property
received  by it as part of the Trust  Estate and shall  apply it as  provided in
this Agreement.

                  Section  7.2.  Establishment  of Accounts.  The Trustee  shall
establish  and  maintain,  at the  corporate  trust  office  of the  Trustee,  a
Certificate  Account, a Pre-Funding  Account, a Capitalized  Interest Account, a
Class A Group I Distribution Account, a Class A Group II Distribution Account, a
Class A-6  Distribution  Account,  a Class B Group I Distribution  Account and a
Class B Group  II  Distribution  Account,  each to be held by the  Trustee  as a
segregated  trust  account  so long as the  Trustee  qualifies  as a  Designated
Depository  Institution  and if the  Trustee  does not so  qualify,  then by any
Designated  Depository  Institution  in the name of the Trust for the benefit of
the Owners of the Certificates and the Certificate  Insurer,  as their interests
may appear.

                  In  administering  the Accounts the Trustee may establish such
sub-Accounts as the Trustee deems desirable.

                  Section 7.3.  Flow of Funds.  (a) The Trustee shall deposit to
the Certificate Account

            (i)   with   respect  to  the  Group  I  Mortgage   Loans,   without
                  duplication, (i) upon receipt, each Group I Monthly Remittance
                  remitted by the Master Servicer or any Sub- Servicer, together
                  with any amounts  received by the Trustee in  connection  with
                  the termination of the Trust insofar as such amounts relate to
                  the  Group I  Mortgage  Loans  and (ii) on the  Payment  Dates
                  occurring in       ,     and       (x) the Group I Pre-Funding
                  Earnings  transferred  by  the  Trustee  pursuant  to  Section
                  7.10(d)(i)  hereof,  (y)  the  Group  I  Capitalized  Interest
                  Requirement  to be  transferred on such Payment Dates from the
                  Capitalized  Interest Account,  pursuant to Section 7.10(f)(i)
                  hereof  and (z)  the  portion  of the  amount,  if any,  to be
                  transferred  on  such  Payment  Date  from  the  Pre-  Funding
                  Account, pursuant to Section 7.10(c)(i) hereof.






                                       88
                                                                               







           (ii)   with  respect  to  the  Group  II  Mortgage   Loans,   without
                  duplication,   (i)  upon   receipt,   each  Group  II  Monthly
                  Remittance  remitted  by  the  Master  Servicer  or  any  Sub-
                  Servicer, together with any amounts received by the Trustee in
                  connection with the termination of the Trust,  insofar as such
                  amounts relate to the Group II Mortgage Loans, and (ii) on the
                  Payment Date  occurring in the Group II  Capitalized  Interest
                  Requirement  to be  transferred  on such Payment Date from the
                  Capitalized Interest Account,  pursuant to Section 7.10(f)(ii)
                  hereof.

                  (b) On each Payment Date, the Trustee shall make the following
allocations,  disbursements  and transfers from the Group I Available  Funds and
from the Group II Available Funds in the following  order of priority,  and each
such allocation,  transfer and disbursement  shall be treated as having occurred
only after all preceding allocations, transfers and disbursements have occurred:

                    (i)    first,  the  Trustee  shall pay first,  to itself the
                           related Trustee's Fee then due;

                   (ii)    second,  the  Trustee  shall pay to itself  the REMIC
                           Reporting Fee;

                  (iii)    third,  the  Trustee  shall  pay to  the  Certificate
                           Insurer the related Premium Amount then due;

                   (iv)    fourth,  the Trustee  shall  allocate  the  following
                           amounts in the following order of priority:

                           (A)      (i)   From the Group I Available Funds  then
                                          on deposit in the Certificate Account,
                                          the   lesser   of  (x)  the   Group  I
                                          Available  Funds  and (y) the  Group I
                                          Insured Interest  Distribution  Amount
                                          shall  be  allocated  to the  Class  A
                                          Group I Distribution Account;

                                   (ii)   From  the  Group II  Available  Funds
                                          then  on  deposit  in the  Certificate
                                          Account,  the  lesser of (x) the Group
                                          II  Available  Funds and (y) the Group
                                          II   Insured   Interest   Distribution
                                          Amount shall be allocated to the Class
                                          A Group II Distribution Account;

                                  (iii)   From the  remaining  Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y) the Group I Insured  Principal
                                          Distribution Amount shall be allocated
                                          to the  Class A  Group I  Distribution
                                          Account;

                                   (iv)   [reserved];





                                       89
                                                                               








                                    (v)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds  and (y) the  Group  II  Insured
                                          Principal Distribution Amount shall be
                                          allocated  to the  Class  A  Group  II
                                          Distribution Account;

                           (B)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such   remaining   Group  I  Available
                                          Funds,  and (y) the  excess of (i) the
                                          Group II Insured  Distribution  Amount
                                          over (ii) the  amount  then on deposit
                                          in the  Class A Group II  Distribution
                                          Account,  shall  be  allocated  to the
                                          Class A Group II Distribution Account;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds  and (y) the  excess  of (i) the
                                          Group I  Insured  Distribution  Amount
                                          over (ii) the  amount  then on deposit
                                          in the  Class A  Group I  Distribution
                                          Account,  shall  be  allocated  to the
                                          Class A Group I Distribution Account;

                           (C)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y) the  excess of (i) the Group I
                                          Principal      Distribution     Amount
                                          applicable  to such  Payment Date over
                                          (ii) all  amounts  then on  deposit in
                                          the  Class  A  Group  I   Distribution
                                          Account and  allocable  to  principal,
                                          shall  be  allocated  to the  Class  A
                                          Group I Distribution Account;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds  and (y) the  excess  of (i) the
                                          Group II Principal Distribution Amount
                                          applicable  to such  Payment Date over
                                          (ii) all  amounts  then on  deposit in
                                          the  Class  A  Group  II  Distribution
                                          Account and  allocable  to  principal,
                                          shall  be  allocated  to the  Class  A
                                          Group II Distribution Account;





                                       90
                                                                               








                           (D)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y)  the  Group  II  Subordination
                                          Deficiency  Amount  applicable to such
                                          Payment  Date,  shall be  allocated to
                                          the  Class  A  Group  II  Distribution
                                          Account  as a Group  II  Subordination
                                          Increase Amount;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds    and   (y)    the    Group   I
                                          Subordination     Deficiency    Amount
                                          applicable to such Payment Date, shall
                                          be  allocated  to the  Class A Group I
                                          Distribution  Account  as  a  Group  I
                                          Subordination Increase Amount;

                           (E)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and   (y)  the   Group  I   Cumulative
                                          Crossover  Amount,  shall be allocated
                                          to the  Class B Group II  Distribution
                                          Account and applied as a  distribution
                                          of principal on account of the Class B
                                          Group II Principal Balance;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds and (y) the Group II  Cumulative
                                          Crossover  Amount,  shall be allocated
                                          to the  Class B  Group I  Distribution
                                          Account and applied as a  distribution
                                          of principal on account of the Class B
                                          Group I Principal Balance;

                           (F)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y) the Class B Group I  Interest,
                                          shall  be  allocated  to the  Class  B
                                          Group  I   Distribution   Account  and
                                          applied as a distribution  of interest
                                          on  account  of the  Class  B  Group I
                                          Certificates;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining





                                       91
                                                                               







                                          Group II  Available  Funds and (y) the
                                          Class B Group  II  Interest,  shall be
                                          allocated  to the  Class  B  Group  II
                                          Distribution  Account and applied as a
                                          distribution  of interest on the Class
                                          B Group II Certificates;

                           (G)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y) the Class B Group I  Principal
                                          Balance  as  of  such  Payment   Date,
                                          assuming   that  the  amount  then  on
                                          deposit   in  the   Class  B  Group  I
                                          Distribution  Account  as a result  of
                                          the   application  of  clause  (E)(ii)
                                          above   has   been    applied   as   a
                                          distribution  of  principal on account
                                          of  the  Class  B  Group  I  Principal
                                          Balance on such Payment Date, shall be
                                          allocated  to  the  Class  B  Group  I
                                          Distribution  Account and applied as a
                                          distribution of principal on the Class
                                          B Group I Principal Balance;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds  and  (y) the  Class B Group  II
                                          Principal  Balance as of such  Payment
                                          Date,  assuming  that all amounts then
                                          on  deposit  in the  Class B Group  II
                                          Distribution  Account  as a result  of
                                          the  application  of (E)(i) above have
                                          been  applied  as  a  distribution  of
                                          principal  on  account  of the Class B
                                          Group  II  Principal  Balance  on such
                                          Payment  Date,  shall be  allocated to
                                          the  Class  B  Group  II  Distribution
                                          Account and applied as a  distribution
                                          of  principal  on the Class B Group II
                                          Principal Balance;

                           (H)         All remaining  amounts then  remaining on
                                       deposit in the Certificate  Account shall
                                       be  distributed  to  the  Owners  of  the
                                       Residual  Certificates  on  such  Payment
                                       Date;

                    (c) On  each  Payment  Date,  the  Trustee  shall  make  the
following  disbursements  from amounts  deposited in the  Distribution  Accounts
pursuant  to  Subsection  (b)  above,  together  with the  amount of any Group I
Insured  Payment  deposited to the Class A Group I Distribution  Account and the
amount  of any  Group  II  Insured  Payment  deposited  to the  Class A Group II
Distribution Account:






                                       92
                                                                               







                    (i)    the  Trustee  shall  pay,  pari passu from the amount
                           then on deposit  in the Class A Group I  Distribution
                           Account:

                           (A)         to the  Owners  of the  Class A-1 Group I
                                       Certificates,  the Class A-1 Distribution
                                       Amount for such Payment Date;

                           (B)         to the  Owners  of the  Class A-2 Group I
                                       Certificates,  the Class A-2 Distribution
                                       Amount for such Payment Date;

                           (C)         to the  Owners  of the  Class A-3 Group I
                                       Certificates,  the Class A-3 Distribution
                                       Amount for such Payment Date;

                           (D)         to the  Owners  of the  Class A-4 Group I
                                       Certificates,  the Class A-4 Distribution
                                       Amount for such Payment Date; and

                           (E)         to the  Owners  of the  Class A-5 Group I
                                       Certificates,  the Class A-5 Distribution
                                       Amount for such Payment Date;

                           provided,  however, that if, on any Payment Date, (x)
                           the Certificate  Insurer is then in default under the
                           Certificate  Insurance  Policy  and  (y)  a  Group  I
                           Subordination  Deficit exists,  then any distribution
                           of the Group I Principal  Distribution Amount on such
                           Payment  Date shall be made pro rata to the Owners of
                           each of the Class A-1 Group I Certificates, the Class
                           A-2  Group I  Certificates,  the  Class  A-3  Group I
                           Certificates,  the Class A-4 Group I Certificates and
                           the Class A-5 Group I  Certificates  on such  Payment
                           Date.

                   (ii)    the Trustee shall pay from the amount then on deposit
                           in the Class A Group II Distribution  Account, to the
                           Owners of the Class  A-6 Group II  Certificates,  the
                           Class A-6 Distribution Amount for such Payment Date;

                  (iii)    [reserved];

                   (iv)    the Trustee  shall  transfer from the amounts then on
                           deposit in the Class B Group I Distribution  Account,
                           to the Group I Supplemental Interest Payment Account,
                           the  Class B Group I  Distribution  Amount  for  such
                           Payment  Date;   such  transfer  shall  be  deemed  a
                           distribution on the Class B Group I Certificates; and






                                       93
                                                                               







                    (v)    the Trustee  shall  transfer from the amounts then on
                           deposit in the Class B Group II Distribution Account,
                           to  the  Group  II  Supplemental   Interest   Payment
                           Account, the Class B Group II Distribution Amount for
                           such Payment Date;  such  transfer  shall be deemed a
                           distribution on the Class B Group II Certificates.

                  (d) Any  amounts  properly  distributed  to the  Owners of the
Class B Certificates or to the Owners of the Residual  Certificates  pursuant to
the  terms of this  Agreement  shall be  distributed  free of the  subordination
described  herein,  and any such  amounts  shall in no event be  required  to be
returned to the Trustee or paid over to the Owners of the Class A Certificates.

                  (e) Whenever,  during the  administration of the Trust,  there
comes  into the  possession  of the  Trustee  any money or  property  which this
Agreement does not otherwise require to be distributed on account of the Class A
Certificates  or the Class B  Certificates,  the Trustee shall  distribute  such
money or other property to the Owners of the Class RU Certificates.

                  (f) The Trustee shall (i) receive as  attorney-in-fact  of the
Owners of the Class A  Certificates  any Insured  Payment  from the  Certificate
Insurer and (ii)  disburse  the same to such  Owners as set forth in  paragraphs
(c)(i) and  (c)(ii)  above.  Insured  Payments  disbursed  by the  Trustee  from
proceeds of the Certificate  Insurance Policy shall not be considered payment by
the Trust with respect to the Class A Certificates,  and the Certificate Insurer
shall  become the owner of such unpaid  amounts due from the Trust in respect of
Insured Payments as the deemed assignee of such Owners, as hereinafter provided.
The  Trust and the  Trustee  hereby  agree on  behalf  of each  Owner of Class A
Certificates for the benefit of the Certificate Insurer that they recognize that
to the extent the Certificate Insurer pays Insured Payments,  either directly or
indirectly  (as by paying  through  the  Trustee),  to the Owners of the Class A
Certificates,  the Certificate Insurer will be entitled to receive the amount of
any Class A-1 Interest  Carry-Forward Amount, Class A-1 Principal  Carry-Forward
Amount,   Class  A-2  Interest   Carry-Forward   Amount,   Class  A-2  Principal
Carry-Forward  Amount,  Class  A-3  Interest  Carry-Forward  Amount,  Class  A-3
Principal  Carry-Forward Amount, Class A-4 Interest  Carry-Forward Amount, Class
A-4 Principal  Carry-Forward  Amount, Class A-5 Interest  Carry-Forward  Amount,
Class A-5  Principal  Carry-Forward  Amount,  Class A-6  Interest  Carry-Forward
Amount and Class A-6 Principal  Carry-Forward  Amount, and will be subrogated to
the  rights of the  Owners  of the Class A  Certificates  with  respect  to such
Insured Payments, shall be deemed to the extent of the payments so made to be an
Owner of such Class A-1 Group I  Certificates,  Class A-2 Group I  Certificates,
Class A-3 Group I Certificates,  Class A-4 Group I Certificates, Class A-5 Group
I  Certificates  or Class A-6 Group II  Certificates  and shall  receive  future
distributions  of the  Class A-1  Distribution  Amount,  Class A-2  Distribution
Amount,





                                       94
                                                                               







Class  A-3  Distribution  Amount,  Class  A-4  Distribution  Amount,  Class  A-5
Distribution  Amount  and of the Class A-6  Distribution  Amount  until all such
Insured  Payments by the  Certificate  Insurer  have been fully  reimbursed,  as
described in the following paragraph. To evidence such subrogation,  the Trustee
shall note the  Certificate  Insurer's  rights as subrogee on the Register  upon
receipt  from the  Certificate  Insurer of proof of the  payment of any  Insured
Payment, after making the distribution on any such future Payment Date to Owners
of the  Class  A  Certificates  other  than  to  the  Certificate  Insurer.  The
Certificate Insurer shall not acquire any voting rights hereunder as a result of
such subrogation, except as otherwise described herein.

                  It is understood  and agreed that the intention of the parties
is that the Certificate  Insurer shall not be entitled to  reimbursement  on any
Payment Date for amounts  previously  paid by it unless on such Payment Date the
Owners of the Class A  Certificates  shall also have received the full amount of
the Group I Insured Distribution Amount and of the Group II Insured Distribution
Amount  (exclusive  of any Class A-1 Interest  Carry-Forward  Amount,  Class A-1
Principal  Carry-Forward Amount, Class A-2 Interest  Carry-Forward Amount, Class
A-2 Principal  Carry-Forward  Amount, Class A-3 Interest  Carry-Forward  Amount,
Class A-3  Principal  Carry-Forward  Amount,  Class A-4  Interest  Carry-Forward
Amount,   Class  A-4  Principal   Carry-Forward   Amount,   Class  A-5  Interest
Carry-Forward  Amount,  Class  A-5  Principal  Carry-Forward  Amount,  Class A-6
Interest  Carry-Forward  Amount or any Class A-6 Principal  Carry-Forward Amount
representing  amounts  previously paid to the Owners of the Class A Certificates
as Insured Payments) for such Payment Date.

                  (g)  Each  Owner  of a  Class A  Certificate  which  pays  any
Preference Amounts theretofore received by such Owner on account of such Class A
Certificate will be entitled to receive  reimbursement for such amounts from the
Certificate  Insurer in accordance with the terms of the  Certificate  Insurance
Policy,  but  only  after  (i)  delivering  a copy to the  Trustee  of a  final,
nonappealable   order  (a  "Preference  Order")  of  a  court  having  competent
jurisdiction  under the United States  Bankruptcy Code demanding payment of such
amount to the bankruptcy court and (ii) irrevocably assigning such Owner's claim
with respect to such Preference Order to the Certificate Insurer in such form as
is  required  by the  Certificate  Insurer.  In no event  shall the  Certificate
Insurer pay more than one Insured Payment in respect of any Preference Amount.

                  Section 7.4.  Investment of Accounts.  (a) All or a portion of
any Account held by the Trustee shall be invested and  reinvested by the Trustee
in the name of the  Trustee  for the  benefit of the  Owners,  as  described  in
Section 7.4(c) hereof.  No investment in any Account shall mature later than the
Business Day immediately preceding the next Payment Date and shall be held until
maturity.






                                       95
                                                                               







                  (b) Subject to Section 9.1  hereof,  the Trustee  shall not in
any way be held liable by reason of any insufficiency in any Account held by the
Trustee  resulting  from any loss on any Eligible  Investment  included  therein
(except to the extent that the bank serving as Trustee is the obligor thereon).

                   (c)  The  Trustee   shall  invest  in  Eligible   Investments
described in paragraph (h) of Section 7.5 hereof.

                  (d) All income or other gain from  investments  in any Account
held by the Trustee shall be deposited in such Account  immediately  on receipt,
and any loss resulting from such investments shall be charged to such Account.

                   Section 7.5. Eligible Investments. The following are Eligible
Investments:

                  (a) Direct  general  obligations  of the United  States or the
obligations of any agency or  instrumentality  of the United States,  the timely
payment or the guarantee of which constitutes a full faith and credit obligation
of the United States.

                  (b) Federal Housing Administration  debentures,  but excluding
any such  securities  whose terms do not  provide for payment of a fixed  dollar
amount upon maturity or call for redemption.

                  (c) FHLMC  senior debt  obligations,  but  excluding  any such
securities  whose terms do not provide for payment of a fixed dollar amount upon
maturity or call for redemption.

                  (d) FNMA  senior  debt  obligations,  but  excluding  any such
securities  whose terms do not provide for payment of a fixed dollar amount upon
maturity or call for redemption.

                  (e) Federal funds,  certificates  of deposit,  time and demand
deposits,  and bankers' acceptances (having original maturities of not more than
365 days) of any domestic bank, the  short-term  debt  obligations of which have
been rated ___ or better by ___ and ___ by _______.

                  (f) Deposits of any bank or savings and loan association which
has combined  capital,  surplus and  undivided  profits of at least  ___________
which  deposits are not in excess of the  applicable  limits insured by the Bank
Insurance Fund or the Savings  Association  Insurance Fund of the FDIC, provided
that the  long-term  deposits of such bank or savings and loan  association  are
rated at least _____ by ___ and ______ by _______.

                  (g) Commercial paper (having  original  maturities of not more
than 270 days) rated ___ or better by ___ and P-1 by _______.






                                       96
                                                                               







                  (h)  Investments  in money market funds rated at least ____ or
______ by ___ and ___ or ___ by _______.

                   (i) Such other  investments  as have been approved in writing
by ___, _______ and the Certificate Insurer;

provided that no instrument  described above is permitted to evidence either the
right to receive (a) only interest with respect to obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such  instrument  provide a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that no instrument  described above may be purchased at a price greater than par
if such  instrument  may be prepaid or called at a price less than its  purchase
price prior to stated maturity.  Any Eligible  Investment may be purchased by or
through the Trustee or any of its affiliates.

                  Section 7.6. Reports by Trustee.  (a) On each Payment Date the
Trustee  shall  report in writing to each Owner and to the Seller and the Master
Servicer with a copy to the Certificate Insurer and ___ and _______:

                          (i) the  amount of the  distribution  with  respect to
         each Class of Certificates;

                         (ii) the  amount  of such  distributions  allocable  to
         principal,   separately   identifying  the  aggregate   amount  of  any
         Prepayments  or other  unscheduled  recoveries  of  principal  included
         therein;

                        (iii) the  amount  of such  distributions  allocable  to
         interest;

                         (iv) the  amount of such distributions allocable to any
         Carry-Forward Amount;

                          (v) the  then-outstanding  principal  balance  of each
         Class of Class A  Certificates  as of such Payment Date,  together with
         the principal amount, by class, of each Class A Certificate (based on a
         Certificate   in  the  original   principal   amount  of  $1,000)  then
         Outstanding,  in each  case  after  giving  effect  to any  payment  of
         principal on such Payment Date;

                         (vi) the  then-outstanding  principal  balance  of each
         class of Class B Certificates,  together with the principal  amount, by
         class,  of each  Class B  Certificate  (based on a  Certificate  in the
         original  principal  amount of $1,000) then  Outstanding,  in each case
         after giving effect to any payment of principal on such Payment Date;






                                       97
                                                                               







                        (vii) the total of any Substitution Amounts and any Loan
         Purchase Prices included in such distribution;

                        (viii)  for Payment Dates during the Pre-Funding Period,
         the remaining Pre-Funded Amount;

                          (ix)  for the  final  Subsequent  Transfer  Date,  the
         amount of any  remaining  Pre-Funded  Amount  that has not been used to
         fund the  purchase  of  Subsequent  Mortgage  Loans  and  that  will be
         distributed  to the  Owners of the  related  class of  certificates  as
         principal, if any, on the immediately following Payment Date;

                           (x) the amount of any  Supplemental  Interest Payment
         Amount,  Class BI-S and Class BII-S  Certificate  distribution  and any
         Interest Advance on such Distribution Date, together with the amount of
         any unreimbursed Interest Advance then owed to the Trustee;

                         (xi) the amount of the Master  Servicing  Fee paid with
         respect to each of the two  Mortgage  Loan Groups  with  respect to the
         related Remittance Period;

                        (xii) the  amount of any Group I Insured  Payment or any
         Group II Insured Payment made with respect to such Payment Date;

                       (xiii) as of such Payment Date,  the Group I Subordinated
         Amount and the Group II Subordinated Amount; and

                        (xiv) the  amount of the REMIC  Reporting  Fee paid with
         respect to such Payment Date.

                  In  preparing  the report  under this Section 7.6, the Trustee
shall rely solely upon the electronic  report  described in Section  10.8(d)(ii)
hereof being received from the Master Servicer or any Sub-Servicer.  The Trustee
shall not be responsible for its obligations under Section 7.06 unless and until
it receives such report from the Master Servicer.

                  (b) On each Payment Date the Trustee will additionally  inform
the Seller, the Master Servicer,  the Certificate  Insurer, ___ and _______ with
respect to the following:

                        (i) the  Group  I  Available  Funds  and  the  Group  II
         Available Funds for the related Payment Date;

                       (ii) the Pool  Principal  Balance with respect to each of
         the two  Mortgage  Loan Groups as of the end of the related  Remittance
         Period;

                      (iii) the number and  Principal  Balances of all  Mortgage
         Loans in each of the two Mortgage Loan Groups which





                                       98
                                                                               







         were the subject of Prepayments during the related Remittance Period;

                       (iv) the  total  amount  of  payments  in  respect  of or
         allocable to interest on the Mortgage Loans in each of the two Mortgage
         Loan Groups  received or deemed to have been  received from the related
         Mortgagors  by  the  Master  Servicer  or  any Sub-Servicer  during the
         related Remittance Period (including any net income from REO Properties
         received during the related Remittance Period);

                        (v) the aggregate of all principal  payments received or
         deemed to have been received from the related Mortgagors in each of the
         two  Mortgage  Loan Groups by the Master  Servicer or any  Sub-Servicer
         during the related Remittance Period;

                       (vi) the aggregate of any Insurance  Proceeds received or
         deemed to have been received by the Master Servicer or any Sub-Servicer
         during the related  Remittance  Period with  respect to each of the two
         Mortgage Loan Groups;

                      (vii) the  aggregate  of any Released  Mortgaged  Property
         Proceeds  received  or  deemed  to have  been  received  by the  Master
         Servicer or any Sub-Servicer  during the related Remittance Period with
         respect to each of the two Mortgage Loan Groups;

                     (viii)  the   aggregate   of  any   Liquidation   Proceeds,
         Liquidation Expenses and Net Liquidation Proceeds received or deemed to
         have been received by the Master Servicer or any Sub-Servicer,  and Net
         Realized Losses  incurred,  during the related  Remittance  Period with
         respect to each of the two Mortgage Loan Groups, the Group I Cumulative
         Net Realized  Losses,  the Group II Cumulative Net Realized  Losses and
         the aggregate  Cumulative Net Realized Losses since the Startup Day and
         during the prior  12-month  period and the Group I Rolling  Three Month
         Delinquency Rate and the Group II Rolling Three Month  Delinquency Rate
         with respect to each of the two Mortgage Loan Groups;

                       (ix) the total amount of Compensating  Interest  payments
         paid or to be paid by the Master Servicer or any  Sub-Servicer pursuant
         to Section  10.10 hereof with respect to each of the two Mortgage  Loan
         Groups;

                        (x)  the  amount  of  Delinquency  Advances  made by the
         Master  Servicer or any  Sub-Servicer  pursuant to Section  10.9 hereof
         with  respect  to such  Payment  Date with  respect  to each of the two
         Mortgage Loan Groups;

                       (xi) the monthly Master  Servicing Fee and any additional
         servicing fees paid to the Master Servicer or any





                                       99
                                                                               







         Sub-Servicer  pursuant to Section  10.15 hereof with respect to each of
         the two Mortgage Loan Groups;

                      (xii) the amount of  Delinquency  Advances with respect to
         each  of the  two  Mortgage  Loan  Groups  reimbursable  to the  Master
         Servicer or any Sub-Servicer  during such Remittance Period pursuant to
         Section 10.9 hereof and not previously reimbursed;

                     (xiii)  the  amount of any  Servicing  Advance  made by the
         Master Servicer or any Sub-Servicer pursuant to Sections 10.9 and 10.13
         hereof  with  respect to each of the two  Mortgage  Loan Groups and not
         previously reimbursed;

                      (xiv)  the Class A-1  Distribution  Amount,  the Class A-2
         Distribution  Amount, the Class A-3 Distribution  Amount, the Class A-4
         Distribution  Amount, the Class A-5 Distribution  Amount, the Class A-6
         Distribution  Amount,  the Class B Group I Distribution  Amount and the
         Class B Group  II  Distribution  Amount,  with the  components  thereof
         stated separately;

                       (xv) the weighted average  remaining term to maturity and
         Net Weighted  Average Coupon Rate of the Mortgage Loans with respect to
         each of the two Mortgage Loan Groups as of the close of business on the
         last day of the related Remittance
         Period;

                      (xvi)   the   Group  I   Subordinated   Amount,   Group  I
         Subordination Deficiency Amount, Group I Specified Subordinated Amount,
         Group I Subordination  Increase Amount,  Group II Subordinated  Amount,
         Group  II   Subordination   Deficiency   Amount,   Group  II  Specified
         Subordinated Amount and Group II Subordination  Increase Amount for the
         related Payment Date;

                     (xvii)  the  Group I Excess  Subordinated  Amount,  Group I
         Subordination  Reduction Amount,  Group I Cumulative  Crossover Amount,
         Group II Excess Subordinated Amount,  Group II Subordination  Reduction
         Amount,  and  Group II  Cumulative  Crossover  Amount  for the  related
         Payment Date;

                    (xviii)  the  number  of  Mortgage  Loans in each of the two
         Mortgage Loan Groups at the beginning and end of the related Remittance
         Period;

                      (xix)  the  Group I  Shortfall  Amount  and the  Group  II
         Shortfall Amount for the related Payment Date; and

                       (xx) such other information as the Certificate Insurer or
         the Seller may reasonably request and which is derived from information
         which is produced or  available  in the  ordinary  course of the Master
         Servicer's or any Sub-Servicer's





                                       100
                                                                               







         business  or which  otherwise  materially  relates to the  transactions
         contemplated hereby.

                  (c) In  addition,  on  each  Payment  Date  the  Trustee  will
disseminate to each Owner,  the Master Servicer and to the Seller with a copy to
the  Certificate  Insurer,  _____ and  _______,  together  with the  information
described in Subsection (a) preceding, the following information with respect to
each of the two Mortgage Loan Groups as of the close of business on the last day
of the related Remittance Period, which is required to be prepared by the Master
Servicer or a  Sub-Servicer  and  furnished  to the Trustee  pursuant to Section
10.8(d)(ii) hereof for such purpose on or prior to the related Remittance Date:

                          (i)  the  total  number  of  Mortgage  Loans  and  the
         aggregate  Principal  Balances  thereof,  together  with the number and
         aggregate   principal   balances  of  Mortgage  Loans  (a)  30-59  days
         Delinquent,  (b)  60-89  days  Delinquent  and  (c)  90  or  more  days
         Delinquent;

                         (ii) the number and aggregate principal balances of all
         Mortgage  Loans  in  foreclosure  proceedings  (and  whether  any  such
         Mortgage Loans are also included in any of the statistics  described in
         the foregoing clause (i));

                        (iii) the number and aggregate principal balances of all
         Mortgage  Loans relating to Mortgagors in bankruptcy  proceedings  (and
         whether  any  such  Mortgage  Loans  are  also  included  in any of the
         statistics described in the foregoing clauses (i) and (ii));

                         (iv) the number and aggregate principal balances of all
         Mortgage  Loans  relating  to REO  Properties  (and  whether  any  such
         Mortgage Loans are also included in any of the statistics  described in
         the foregoing clauses (i), (ii) and (iii));

                          (v) the number and aggregate principal balances of all
         Mortgage  Loans  as to which  foreclosure  proceedings  were  commenced
         during the prior Remittance Period;

                         (vi) a schedule regarding cumulative foreclosures since
         the Cut-Off Date; and

                        (vii) the book value of any REO  Property and any income
         received from REO Properties during the prior Remittance Period.

                  The Seller,  the Master  Servicer and the Trustee on behalf of
Certificateholders  and the Trust (the "Trust  Parties")  hereby  authorize  the
Certificate Insurer to include the information  contained in reports provided to
the  Certificate  Insurer  hereunder (the  "Information")  on The Bloomberg,  an
on-line  computer  based  information   network  maintained  by  Bloomberg  L.P.
("Bloomberg"), or





                                       101
                                                                               







in other electronic or print information  services.  The Trust Parties agree not
to commence any actions or proceedings,  or otherwise assert any claims, against
the Certificate Insurer or its affiliates or any of the Certificate Insurer's or
its  affiliates'  respective  agents,  representatives,  directors,  officers or
employees (collectively,  the "Certificate Insurer Parties"), arising out of, or
related to or in connection with the dissemination and/or use of any Information
by the  Certificate  Insurer,  including,  but not limited to,  claims  based on
allegations  of inaccurate,  incomplete or erroneous  transfer of information by
the Certificate Insurer to Bloomberg or otherwise (other than in connection with
the Certificate  Insurer's gross  negligence or willful  misconduct).  The Trust
Parties  waive their  rights to assert any such claims  against the  Certificate
Insurer Parties and fully and finally  release the  Certificate  Insurer Parties
from any and all such  claims,  demands,  obligations,  actions and  liabilities
(other than in connection  with the Certificate  Insurer's  gross  negligence or
willful  misconduct).  The  Certificate  Insurer  makes  no  representations  or
warranties,  expressed or implied,  of any kind  whatsoever  with respect to the
accuracy, adequacy, timeliness, completeness, merchantability or fitness for any
particular  purpose of any  Information in any form or manner.  The  Certificate
Insurer reserves the right at any time to withdraw or suspend the  dissemination
of the Information by the Certificate Insurer. The authorizations, covenants and
obligations  of the Trust Parties under this section  shall be  irrevocable  and
shall survive the termination of this Agreement.

                  Section 7.7.  Drawings under the Certificate  Insurance Policy
and  Reports  by  Trustee.  (a) On each  Determination  Date the  Trustee  shall
determine,  no later than 12:00 noon on such Determination Date, whether a Group
I Shortfall Amount or a Group II Shortfall  Amount has theretofore  occurred and
will  remain  uncured  on the  following  Payment  Date,  and  whether a Group I
Shortfall Amount or a Group II Shortfall Amount with respect to either the Group
I Mortgage  Loans or the Group II  Mortgage  Loans  will occur on the  following
Payment Date.  If the Trustee  determines  that a Group I Shortfall  Amount or a
Group II Shortfall  Amount has  theretofore  occurred and will remain uncured or
will occur,  the Trustee  shall furnish the  Certificate  Insurer and the Seller
with a  completed  Notice in the form set forth as Exhibit A to the  Certificate
Insurance Policy. The Notice shall specify the amount of the Insured Payment and
shall  constitute  a claim for an Insured  Payment  pursuant to the  Certificate
Insurance Policy.

                  (b)  The  Trustee  shall  report  to the  Seller,  the  Master
Servicer  and the  Certificate  Insurer with respect to the amounts then held in
each Account held by the Trustee and the  identity of the  investments  included
therein,  as the Seller, the Master Servicer or the Certificate Insurer may from
time to time request.  Without  limiting the  generality of the  foregoing,  the
Trustee  shall,  at the  request  of the  Seller,  the  Master  Servicer  or the
Certificate Insurer transmit promptly to the Certificate Insurer,





                                       102
                                                                               







the Seller and the Master  Servicer  copies of all  accountings  of  receipts in
respect  of the  Mortgage  Loans  furnished  to it by the Master  Servicer  or a
Sub-Servicer.

                  Section 7.8.  Allocation  of Realized  Losses.  (a) If, on any
Payment  Date,  and  following  the  making of all  allocations,  transfers  and
distributions  (other than as provided in this Section) on such Payment Date (x)
the sum of the Class A-1 Principal Balance, the Class A-2 Principal Balance, the
Class A-3  Principal  Balance,  the Class A-4 Principal  Balance,  the Class A-5
Principal  Balance  and the Class B Group I  Principal  Balance  exceeds (y) the
Group I Pool  Principal  Balance as of the close of  business on the last day of
the related  Remittance  Period (any such excess,  "Group I Allocable  Losses"),
such Group I Allocable  Losses  shall be applied as a  reduction  of the Class B
Group I Principal  Balance until the Class B Group I Principal  Balance has been
reduced to zero.

                  (b) If, on any Payment  Date,  and following the making of all
allocations,  transfers  and  distributions  (other  than  as  provided  in this
Section) on such Payment Date (x) the sum of the Class A-6 Principal Balance and
the Class B Group II  Principal  Balance  exceeds  the  Group II Pool  Principal
Balance as of the close of business  on the last day of the  related  Remittance
Period (any such excess,  "Group II Allocable Losses"),  such Group II Allocable
Losses shall be applied as a reduction of the Class B Group II Principal Balance
until the Class B Group II Principal Balance has been reduced to zero.

                  Section 7.9.  Supplemental Interest Payments.

                  (a) The parties hereto do hereby create and establish a trust,
the "Access  Financial  Supplemental  Interest Trust _______ (the  "Supplemental
Interest Trust"). The Supplemental Interest Trust shall hold two trust accounts,
the  "Group  I  Supplemental   Interest  Payment  Account"  and  the  "Group  II
Supplemental  Interest Payment  Account",  each to be held by the Trustee in its
name on behalf of the Supplemental Interest Trust.

                  If, on any Determination Date, the Trustee determines that the
amount to be available on the next Payment Date in both the Group I Supplemental
Interest Payment Account and the Group II Supplemental  Interest Payment Account
(such amounts,  together,  the  "Supplemental  Interest Payment Amount") is less
than the excess of (i) the Class A-6 Full Interest Distribution Amount over (ii)
the Class A-6 Interest  Distribution  Amount as of such Payment Date (the "Class
A-6 Formula Interest Shortfall"), the Trustee shall deliver a notice in the form
of  Exhibit  O  hereto  to the  Designated  Residual  Owner  demanding  that the
Designated  Residual Owner fund the Class A-6 Formula Interest  Shortfall on the
related  Payment Date. The amount so funded by the Designated  Residual Owner on
any such Payment Date is the "Interest Advance" for such Payment Date. The





                                       103
                                                                               







Trustee  shall  deposit any Interest  Advance  received by it into the Class A-6
Distribution Account.

                  On each Payment Date the Trustee shall withdraw from the Group
I  Supplemental  Interest  Payment  Account  and from the Group II  Supplemental
Interest Payment Account and deposit in the Class A-6  Distribution  Account the
lesser of (x) the Class A-6 Formula Interest  Shortfall and (y) the Supplemental
Interest Payment Amount (such amount, the "Funded Amount"). Such amount shall be
withdrawn as follows:

                  (i) from the Group I Supplemental  Interest  Payment  Account,
the product of (x) the Funded Amount and (y) a fraction,  the numerator of which
is the  amount  then on  deposit in the Group I  Supplemental  Interest  Payment
Account and the denominator of which is the sum of the amount then on deposit in
the  Group  I  Supplemental  Interest  Payment  Account  and  in  the  Group  II
Supplemental Interest Payment Account.

                  (ii) from the Group II Supplemental  Interest  Payment Account
the product of (x) the Funded Amount and (y) a fraction,  the numerator of which
is the  amount  then on deposit in the Group II  Supplemental  Interest  Payment
Account and the denominator of which is the sum of the amount then on deposit in
the  Group  I  Supplemental  Interest  Payment  Account  and  in  the  Group  II
Supplemental Interest Payment Account.

                  (b) Any portion of the  Supplemental  Interest  Payment Amount
after application of clause (a) above (the "Remaining  Amount") shall be applied
in the following order of priority:

                  (i) first, to the Designated  Residual Owner, as reimbursement
         for unpaid  Interest  Advances,  together  with  interest  thereon (the
         "Interest Advance  Reimbursement  Amount"),  with the earliest Interest
         Advances  being  deemed  to be paid  first,  such  amount to be paid as
         follows:

                  (x)      from the  remaining  amount  then on  deposit  in the
                           Group I Supplemental  Interest Payment  Account,  the
                           product of (x) the Funded  Amount and (y) a fraction,
                           the  numerator  of which is the amount  remaining  on
                           deposit in the Group I Supplemental  Interest Payment
                           Account and the denominator of which is the Remaining
                           Amount; and

                  (y)      from the  remaining  amount  then on  deposit  in the
                           Group II Supplemental  Interest Payment Account,  the
                           product of (x) the Funded  Amount and (y) a fraction,
                           the  numerator  of which is the amount  remaining  on
                           deposit in the Group I Supplemental  Interest Payment
                           Account and the denominator of which is the Remaining
                           Amount.






                                       104
                                                                               







                  (ii) second, to the Owners of the Class BI-S Certificates, all
         remaining amounts then on deposit in the Group I Supplemental  Interest
         Payment Account, and to the Owners of the Class BII-S Certificates, all
         remaining amounts then on deposit in the Group II Supplemental Interest
         Payment  Account,  in each case to such  Owners pro rata in  accordance
         with the Percentage Interests.

                  Section 7.10.  Pre-Funding  Account and  Capitalized  Interest
Account.  (a) On the Startup  Day, the Trustee  will  deposit,  on behalf of the
Owners of the Certificates,  in the  Pre-Funding Account the Original  Aggregate
Pre-Funded Amount in an amount equal to the Original Group I Pre-Funded  Amount,
from the proceeds of the sale of the Group I Certificates.

                  (b) On any Subsequent Transfer Date, the Seller shall instruct
the Trustee to withdraw from the Pre-Funding  Account an amount equal to 100% of
the aggregate Loan Balances of the  Subsequent  Mortgage Loans sold to the Trust
on such Subsequent Transfer Date and pay such amount to or upon the order of the
Seller upon  satisfaction of the conditions set forth in Section 3.6 hereof with
respect to such transfer.  In no event shall the Seller be permitted to instruct
the Trustee: to release from  the Pre-Funding Account with respect to Subsequent
Mortgage  Loans to be transferred to Group I an amount in excess of the Original
Group I Pre-Funded Amount.

                  (c) If (x) the  Pre-Funded  Amount with respect to the related
Mortgage Loan Group has not been reduced to zero by the                       or
(y) the  Pre-Funded  Amount has  been  reduced  to  $100,000  or  less on either
the         or          the  Remittance  Dates,  in  either  case  after  giving
effect to any reductions in the Pre-Funded  Amount on such Remittance  Date, the
Seller shall  instruct the Trustee to withdraw from the  Pre-Funding  Account on
such  Remittance  Date and deposit in the  Certificate  Account  with respect to
Group I, the difference,  if any, between (A) the Original Aggregate Pre- Funded
Amount and (B) all amounts  theretofore  withdrawn from the Pre-Funding  Account
with respect to Subsequent Mortgage Loans.

                  (d) On the Payment Dates  occurring in            ,
and          the  Trustee  shall  transfer  the  Group I  Pre-Funding  Earnings,
if any, applicable to each such Payment Date from the Pre-Funding Account to the
Certificate  Account.  On the Payment Dates occurring in           ,         and
the              Trustee shall distribute  directly to the Owners of the Class R
Certificates the Excess Pre-Funding  Earnings,  if any,  applicable to each such
Payment Date.

                  (e) On each  Subsequent  Transfer Date the Seller may instruct
the Trustee to withdraw from the  Capitalized  Interest  Account and pay on such
Subsequent  Transfer  Date  to  the  Owners  of the  Class  R  Certificates  the
Overfunded Interest Amount for such





                                       105
                                                                               







Subsequent Transfer Date, as calculated by the Seller pursuant to Section 3.6(f)
hereof.

                  (f) (i) On the Payment  Dates  occurring  in        ,         
and        the Trustee  shall transfer from the Capitalized  Interest Account to
the  Certificate  Account  with  respect  to Group I,  the  Group I  Capitalized
Interest Requirement, if any, for such Payment Dates.

                           (ii) On the Payment Date occurring in           , the
Trustee shall  transfer from the  Capitalized  Interest  Account with respect to
Group II, the Group II Capitalized Interest Requirement for such Payment Date.

                  (g)  On the         ,  Payment  Date,  any  amounts  remaining
in the Capitalized  Interest  Account after taking into account the transfers on
such Payment  Date  described in clause (f) above shall be paid to the Owners of
the Class R Certificates, and the Capitalized Interest Account shall be closed.


                                  ARTICLE VIII

                              TERMINATION OF TRUST

                  Section 8.1. Termination of Trust. The Trust created hereunder
and all obligations created by this Agreement will terminate upon the earlier of
(i) the payment to the Owners of all  Certificates  of all  amounts  held by the
Trustee and required to be paid to such Owners  pursuant to this  Agreement upon
the later to occur of (a) the final payment or other liquidation (or any advance
made with respect  thereto) of the last Mortgage Loan in the Trust Estate or (b)
the  disposition  of all  property  acquired  in  respect of any  Mortgage  Loan
remaining in the Trust  Estate or (ii) at any time when a Qualified  Liquidation
of the Trust is effected as described  below.  To effect a  termination  of this
Agreement  pursuant  to clause (b) above,  the Owners of all  Certificates  then
Outstanding  shall (x) unanimously  direct the Trustee on behalf of the Trust to
adopt a plan of complete liquidation with respect to each REMIC, as contemplated
by Section  860F(a)(4)  of the Code and (y) provide to the Trustee an opinion of
counsel  experienced  in  federal  income tax  matters  to the effect  that such
liquidation  constitutes a Qualified  Liquidation  and the Trustee  either shall
sell the Mortgage Loans and  distribute  the proceeds of the  liquidation of the
Trust  Estate,  or shall  distribute  equitably in kind all of the assets of the
Trust Estate to the remaining Owners of the Certificates each in accordance with
such plan, so that the  liquidation  or  distribution  of the Trust Estate,  the
distribution  of any proceeds of the  liquidation  and the  termination  of this
Agreement  occur no  later  than the  close  of the 90th day  after  the date of
adoption  of the  plan  of  liquidation  and  such  liquidation  qualifies  as a
Qualified  Liquidation.  In no event,  however,  will the Trust  created by this
Agreement continue beyond the expiration





                                       106
                                                                               







of twenty-one  (21) years from the death of the last survivor of the descendants
of  _________________,  the late  Ambassador  of the United States to the United
Kingdom,  living on the date hereof.  The Trustee  shall give written  notice of
termination  of the Agreement to the  Certificate  Insurer and each Owner in the
manner set forth in Section 10.5 hereof.

                  Section 8.2. Termination Upon Option of the Seller.

                  (a) On any Remittance  Date on or after the Remittance Date on
which the then-outstanding aggregate Principal Balances of the Mortgage Loans is
ten  percent or less of the  Original  Pool  Principal  Balance,  the Seller may
determine to purchase and may cause the purchase  from the Trust of all (but not
fewer than all) Mortgage Loans and all property  theretofore acquired in respect
of any Mortgage Loan by foreclosure,  deed in lieu of foreclosure,  or otherwise
then  remaining  in the Trust  Estate at a price equal to 100% of the  aggregate
Principal  Balances of the related  Mortgage  Loans as of the day of termination
minus  amounts   remitted  from  the  Principal  and  Interest  Account  to  the
Certificate Account representing  collections of principal on the Mortgage Loans
during the current Remittance  Period,  plus one month's interest on such amount
computed at the  weighted  average  Coupon Rate for the  related  Mortgage  Loan
Group, and plus the aggregate amount of any unreimbursed  Delinquency  Advances,
including amounts which would be Delinquency  Advances which the Master Servicer
has theretofore failed to remit plus any amount owing to the Certificate Insurer
and the Trustee.  The Seller shall pay such termination price to the Trustee for
deposit in the Certificate  Account.  In connection with such  termination,  the
Master  Servicer  shall  remit to the Trustee  all  amounts  (net of  investment
earnings and providing for investment losses pursuant to Section 10.8(b) hereof,
net of the Master Servicing Fee and net of amounts  reimbursable for Delinquency
Advances and Servicing  Advances)  then on deposit in the Principal and Interest
Account for deposit to the Certificate Account, which deposit shall be deemed to
have occurred immediately preceding such purchase.

                  (b) In  connection  with any such  purchase,  the Seller shall
provide to the Trustee an opinion of counsel  experienced  in federal income tax
matters to the effect that such  purchase  constitutes  a Qualified  Liquidation
with respect to each REMIC.

                  (c) Promptly  following  any such  purchase,  the Trustee will
release the Files, with appropriate  endorsements and transfer documents, to the
Seller or otherwise upon its order.

                  Section  8.3.  Auction  Call.  If  the  Seller  fails,  by the
ninetieth day following  the first  Remittance  Date on which such option may be
exercised,  to exercise its purchase option pursuant to Section 8.2 hereof, then
upon receipt of written notice and direction  from the Seller,  the Trustee will
notify the Representative (or, if the Representative is unable or unwilling,





                                       107
                                                                               







another  investment  banking or  whole-loan  trading firm selected by the Seller
(the  Representative  or  such  other  investment  bank  or  trading  firm,  the
"Advisor")  who will solicit on behalf of the Trustee  competitive  bids for the
purchase of the Mortgage Loans for fair market value. Such solicitation shall be
conducted  substantially  in the manner  described  in Exhibit N hereto.  In the
event that  satisfactory  bids are received as described  below, the proceeds of
the sale of such assets shall be deposited  into the  Certificate  Account.  The
Trustee will ask the Advisor to solicit,  on behalf of the  Trustee,  good-faith
bids from no fewer than two  prospective  purchasers  that are considered at the
time to be competitive  participants in the home equity market. The Advisor will
consult with any securities  brokerage  houses  identified by the Seller as then
making a market in the Class A  Certificates  to  obtain a  determination  as to
whether the fair market value of such assets has been offered.

                  Any  purchaser  of  such  Mortgage  Loans  must  agree  to the
continuation of the Master Servicer or any successor Master Servicer as servicer
of the assets on terms substantially similar to those in this Agreement.

                  If the highest  good-faith  bid received by the Advisor from a
qualified  bidder is, in the judgment of the  Representative,  not less than the
fair market value of such Mortgage  Loans and if such bid would equal the amount
set forth in the following sentence,  the Trustee,  following  consultation with
and written direction from the Advisor and the Seller, will sell and assign such
Mortgage  Loans  without  representation,  warranty or recourse to such  highest
bidder and will redeem the Class A  Certificates.  For the Trustee to consummate
the sale, the bid must be at least equal to the  termination  price set forth in
Section 8.2(a) hereof.  In addition,  the bid must be in an amount sufficient to
pay the fees and expenses of the Trustee owing hereunder. If such conditions are
not met,  the  Trustee  will,  following  consultation  with the Advisor and the
Seller,  decline to consummate such sale. In addition,  the Trustee will decline
to  consummate  such sale  unless it  receives  from the  Advisor  an opinion of
counsel addressed to it and the Certificate Insurer that such sale will not give
rise either to any "prohibited  transaction" tax under section 860F(a)(1) of the
Code or to any tax on  contributions  to the REMIC after the "startup day" under
section  860G(d)(1)  of the Code. In the event such sale is not  consummated  in
accordance  with the foregoing,  the Trustee will not be under any obligation to
solicit any further  bids or  otherwise  to  negotiate  any further  sale of the
Mortgage Loans. In such event,  however,  if directed by the Seller, the Trustee
may  solicit  bids  from  time to time in the  future  for the  purchase  of the
Mortgage Loans upon the same terms described above. The Trustee may consult with
the  Advisor  and  the  advice  of  the  Advisor  shall  be  full  and  complete
authorization and protection in respect of any action taken, suffered or omitted
by it hereunder.






                                       108
                                                                               







                  Section 8.4. Disposition of Proceeds.  The Trustee shall, upon
receipt  thereof,  deposit the proceeds of any liquidation or termination of the
Trust  Estate  pursuant  to this  Article  VIII to the  Certificate  Account for
application as provided in Section 7.3 hereof.


                                   ARTICLE IX

                                   THE TRUSTEE

                  Section 9.1.  Certain Duties and Responsibilities.

                  (a) The Trustee (i) except during the  continuance of an Event
of  Default,  undertakes  to perform  such  duties  and only such  duties as are
specifically  set  forth  in  this  Agreement,   and  no  implied  covenants  or
obligations  shall be read into this  Agreement  against the Trustee and (ii) in
the absence of bad faith on its part, may conclusively  rely, as to the truth of
the  statements  and the  correctness of the opinions  expressed  therein,  upon
certificates   or  opinions   furnished   pursuant  to  and  conforming  to  the
requirements  of this  Agreement;  but in the case of any such  certificates  or
opinions which by any provision hereof are specifically required to be furnished
to the Trustee,  shall be under a duty to examine the same to determine  whether
or not they conform to the requirements of this Agreement.

                  During the  continuance  of an Event of  Default,  the Trustee
shall exercise such of the rights and powers vested in it by this Agreement, and
use the same  degree of care and  skill in their  exercise  as a prudent  person
would  exercise or use under the  circumstances  with  respect to such  person's
property or affairs.

                  (b)  Notwithstanding  the  retention  of the  Master  Servicer
pursuant  hereto and  subject to the  provisions  of Section  11.1  hereof,  the
Trustee is hereby  empowered  (but not  obligated)  to perform the duties of the
Master  Servicer  hereunder  following  the  failure of the Master  Servicer  to
perform pursuant hereto.  Specifically,  and not in limitation of the foregoing,
the Trustee shall have the power (but not the obligation):

                    (i)    to collect Mortgagor payments;

                   (ii)    to foreclose on defaulted Mortgage Loans;

                  (iii)    to  enforce  due-on-sale  clauses  and to enter  into
                           assumption and  substitution  agreements as permitted
                           by Article X hereof;

                   (iv)    to deliver  instruments of  satisfaction  pursuant to
                           Article X hereof;

                    (v)    to enforce the Mortgage Loans; and





                                       109
                                                                               








                   (vi)    to make Delinquency  Advances and Servicing  Advances
                           and to pay  Compensating  Interest,  all as  required
                           hereby.

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve  the  Trustee  from  liability  for its own  negligent  action,  its own
negligent failure to act or its own willful misconduct, except that:

                    (i)    this  subsection  shall not be construed to limit the
                           effect of clause (a) of this Section;

                   (ii)    the  Trustee  shall  not be  liable  for any error of
                           judgment made in good faith by an Authorized Officer,
                           unless  it  shall be  proved  that  the  Trustee  was
                           negligent in ascertaining the pertinent facts;

                  (iii)    the Trustee  shall not be liable with  respect to any
                           action  taken,  suffered or omitted to be taken by it
                           in good faith in accordance with the direction of the
                           Seller  or  the  Certificate  Insurer  or,  with  the
                           Certificate  Insurer's  consent,  of the  Owners of a
                           majority in Percentage  Interest of the  Certificates
                           of the  affected  Class or  Classes  relating  to the
                           time,  method and place of conducting  any proceeding
                           for  any  remedy   available  to  the   Trustee,   or
                           exercising  any  trust  or power  conferred  upon the
                           Trustee,   under  this  Agreement  relating  to  such
                           Certificates;

                   (iv)    The  Trustee  shall not be required to take notice or
                           be deemed to have notice or  knowledge of any default
                           by the  Seller or by the Master  Servicer  unless the
                           Trustee shall have received  written notice  thereof.
                           In the absence of actual receipt of such notice,  the
                           Trustee may conclusively assume that there is no such
                           default; and

                    (v)    Subject to the other provisions of this Agreement and
                           without limiting the generality of this Section,  the
                           Trustee  shall  have  no  duty  (A)  to  see  to  any
                           recording,  filing,  or depositing of this Agreement,
                           any Mortgage or any  agreement  referred to herein or
                           any  financing  statement or  continuation  statement
                           evidencing  a  security  interest,  or to  see to the
                           maintenance  of  any  such  recording  or  filing  or
                           depositing  or  to  any   rerecording,   refiling  or
                           redepositing  of  any  thereof,  (B)  to  see  to any
                           insurance, (C) to see the payment or discharge of any
                           tax, assessment,  or other governmental charge or any
                           lien or  encumbrance  of any kind owing with  respect
                           to, assessed or levied against, any property of the





                                       110
                                                                               







                           Trust,  (D) to confirm or verify the  contents of any
                           reports or certificates of the Master Servicer or any
                           Sub-Servicer  delivered  to the  Trustee  pursuant to
                           this   Agreement  or  any   Sub-Servicing   Agreement
                           believed  by the  Trustee to be  genuine  and to have
                           been  signed  or  presented  by the  proper  party or
                           parties.

                  (d)  Whether  or not  therein  expressly  so  provided,  every
provision of this  Agreement  relating to the conduct or affecting the liability
of or affording  protection to the Trustee shall be subject to the provisions of
this Section.

                  (e) No provision of this  Agreement  shall require the Trustee
to expend or risk its own funds or otherwise  incur any  financial  liability in
the performance of any of its duties hereunder, or in the exercise of any of its
rights or  powers,  if it shall  have  reasonable  grounds  for  believing  that
repayment of such funds or adequate  indemnity against such risk or liability is
not  reasonably  assured  to it and  none of the  provisions  contained  in this
Agreement  shall in any event require the Trustee to perform,  or be responsible
for the manner of performance  of, any of the obligations of the Master Servicer
hereunder except during such time, if any, as the Trustee shall be the successor
to, and be vested  with the  rights,  duties and powers and  privileges  of, the
Master Servicer in accordance with the terms of this Agreement.

                  (f) The  permissive  right  of the  Trustee  to  take  actions
enumerated  in this  Agreement  shall not be construed as a duty and the Trustee
shall not be answerable for other than its own negligence or willful misconduct.

                  (g) The Trustee  shall be under no obligation to institute any
suit, or to take any remedial  proceeding  under this Agreement,  or to take any
steps in the execution of the trusts hereby created or in the enforcement of any
rights and powers  hereunder  until it shall be  indemnified  to its  reasonable
satisfaction  against any and all costs and  expenses,  outlays and counsel fees
and other reasonable  disbursements and against all liability,  except liability
which is adjudicated to have resulted from its negligence or willful misconduct,
in connection with any action so taken.

                  Section 9.2. Removal of Trustee for Cause. (a) The Trustee may
be  removed  pursuant  to clause (b) hereof  upon the  occurrence  of any of the
following  events  (whatever  the reason for such event and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):






                                       111
                                                                               







         (1)      the Trustee shall fail to  distribute  to the Owners  entitled
                  thereto on any Payment Date amounts available for distribution
                  in accordance with the terms hereof; or

         (2)      the Trustee shall fail in the performance  of, or breach,  any
                  covenant or agreement of the Trustee in this Agreement,  or if
                  any  representation  or warranty  of the Trustee  made in this
                  Agreement or in any  certificate  or other  writing  delivered
                  pursuant  hereto or in connection  herewith  shall prove to be
                  incorrect in any material respect as of the time when the same
                  shall  have  been  made,  and such  failure  or  breach  shall
                  continue  or not be cured for a period of 30 days after  there
                  shall have been given, by registered or certified mail, to the
                  Trustee  by the  Seller or the  Certificate  Insurer or by the
                  Owners of at least 25% of the  aggregate  Percentage  Interest
                  represented by any Class of Class A Certificates, or, if there
                  are  no  Class  A  Certificates  then  Outstanding,   by  such
                  Percentage  Interest  represented  by any  Class  of  Class  B
                  Certificates,  a written  notice  specifying  such  failure or
                  breach and requiring it to be remedied  (unless the Trustee is
                  aware of such breach as  evidenced  by notice from the Trustee
                  pursuant  to  Section  9.2(b)  in  which  case the 30 day cure
                  period shall begin at the time such notice was given); or

         (3)      a  decree  or  order  of a  court  or  agency  or  supervisory
                  authority  having   jurisdiction  for  the  appointment  of  a
                  conservator  or  receiver  or  liquidator  in any  insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its affairs,  shall have been entered against the Trustee, and
                  such decree or order shall have remained in force undischarged
                  or unstayed for a period of 60 days; or

         (4)      a conservator  or receiver or liquidator  or  sequestrator  or
                  custodian  of the  property of the Trustee is appointed in any
                  insolvency,  readjustment  of debt,  marshalling of assets and
                  liabilities  or  similar  proceedings  of or  relating  to the
                  Trustee  or  relating  to  all  or  substantially  all  of its
                  property; or

         (5)      the Trustee  shall become  insolvent  (however  insolvency  is
                  evidenced),  generally fail to pay its debts as they come due,
                  file or consent to the filing of a petition to take  advantage
                  of any applicable  insolvency or reorganization  statute, make
                  an assignment  for the benefit of its  creditors,  voluntarily
                  suspend payment of its  obligations,  or take corporate action
                  for the purpose of any of the foregoing.






                                       112
                                                                               







                  (b) The  Seller  and the  Trustee  shall  give  notice to each
other, to the Certificate  Insurer and to each Owner if it becomes aware that an
event described in Subsection (a) has occurred and is continuing.

                  (c) If any event  described  in  Subsection  (a) occurs and is
continuing,  then  and in every  such  case (x) the  Seller  or the  Certificate
Insurer or (y) with the  consent  of the  Certificate  Insurer,  the Owners of a
majority  of the  Percentage  Interest  represented  by any  Class  of  Class  A
Certificates, or, if there are no Class A Certificates then Outstanding, by such
Percentage  Interest  represented  by any  Class  of Class B  Certificates  then
Outstanding,  may,  whether or not the Trustee  resigns  pursuant to Section 9.9
hereof,  immediately,  concurrently  with the  giving of notice to the  Trustee,
appoint a successor trustee pursuant to the terms of Section 9.9 hereof.

                  Section  9.3.  Certain  Rights  of  the  Trustee.   Except  as
otherwise provided in Section 9.1 hereof:

                  (a) the Trustee may rely and shall be  protected  in acting or
         refraining  from acting upon any  resolution,  certificate,  statement,
         instrument,  opinion,  report,  notice,  request,  direction,  consent,
         order,  bond,  note or other  paper or  document  believed  by it to be
         genuine and to have been  signed or  presented  by the proper  party or
         parties;

                  (b) any  request or  direction  of the Seller or the Owners of
         any  Class of  Certificates  mentioned  herein  shall  be  sufficiently
         evidenced in writing;

                  (c)  whenever  in the  administration  of this  Agreement  the
         Trustee shall deem it desirable  that a matter be proved or established
         prior to  taking,  suffering  or  omitting  any action  hereunder,  the
         Trustee (unless other evidence be herein specifically  prescribed) may,
         in the  absence  of bad  faith  on its  part,  rely  upon an  Officer's
         Certificate;

                  (d) the  Trustee  may consult  with  counsel,  and the written
         advice of such  counsel  shall be full and complete  authorization  and
         protection  in respect of any action  taken,  suffered or omitted by it
         hereunder in good faith and in reasonable reliance thereon;

                  (e) the Trustee  shall be under no  obligation to exercise any
         of the rights or powers  vested in it by this  Agreement at the request
         or direction of any of the Owners  pursuant to this  Agreement,  unless
         such Owners  shall have offered to the Trustee  reasonable  security or
         indemnity  against the costs,  expenses and liabilities  which might be
         incurred by it in compliance with such request or direction;






                                       113
                                                                               







                  (f) the Trustee  shall not be bound to make any  investigation
         into the  facts  or  matters  stated  in any  resolution,  certificate,
         statement,  instrument,  opinion,  report, notice, request,  direction,
         consent,  order, bond, note or other paper or document, but the Trustee
         in its discretion may make such further inquiry or  investigation  into
         such facts or matters as it may see fit;

                  (g) the  Trustee  may  execute  any of the  trusts  or  powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through  agents or attorneys and the Trustee  shall not be  responsible
         for any  misconduct  or negligence on the part of any agent or attorney
         appointed with due care by it hereunder; and

                  (h) the Trustee shall not be liable for any action it takes or
         omits  to  take  in good  faith  which  it  reasonably  believes  to be
         authorized by the Authorized Officer of any Person or within its rights
         or  powers  under  this  Agreement   other  than  as  to  validity  and
         sufficiency of its authentication of the Certificates.

                  Section  9.4.  Not  Responsible  for  Recitals  or Issuance of
Certificates. The recitals contained herein and in the Certificates,  except any
such recitals  relating to the Trustee,  shall be taken as the statements of the
Seller and the Master  Servicer and the Trustee  assumes no  responsibility  for
their  correctness.  The Trustee makes no  representation  as to the validity or
sufficiency  of  this  Agreement,   any  offering   materials  relating  to  the
Certificates,  or of  the  Certificates  other  than  as  to  the  validity  and
sufficiency of its authentication of the Certificates.

                  Section 9.5. May Hold  Certificates.  The Trustee or any other
agent of the Trust, in its individual or any other capacity, may become an Owner
or pledgee of  Certificates  and may otherwise deal with the Trust with the same
rights it would have if it were not Trustee or such other agent.

                  Section 9.6. Money Held in Trust. Money held by the Trustee in
trust  hereunder  need not be  segregated  from other trust funds  except to the
extent  required  herein  or  required  by law.  The  Trustee  shall be under no
liability for interest on any money received by it hereunder except as otherwise
agreed  with the  Seller  and  except to the  extent of income or other  gain on
investments  which are deposits in or  certificates of deposit of the Trustee in
its  commercial  capacity  and income or other  gain  actually  received  by the
Trustee on Eligible Investments.

                  Section 9.7. Compensation and Reimbursement. The Trustee shall
receive compensation for fees and reimbursement for expenses pursuant to Section
2.5 hereof and Section 7.3(b)(i)





                                       114
                                                                               







hereof.  The Trustee  shall have no lien on the Trust  Estate for the payment of
such fees and expenses.

                  Section 9.8.  Corporate Trustee Required;  Eligibility.  There
shall at all  times be a  Trustee  hereunder  which  shall be a  corporation  or
association  acceptable  to the  Certificate  Insurer  and  organized  and doing
business  under  the  laws of the  United  States  of  America  or of any  State
authorized under such laws to exercise corporate trust powers, having a combined
capital  and  surplus  of at  least  $100,000,000,  subject  to  supervision  or
examination  by the  United  States  of  America,  having  a rating  or  ratings
acceptable to the Seller and having a long-term  deposit  rating of at least BBB
from S&P and Baa2 from  Moody's (or such lower  rating as may be  acceptable  to
S&P, Moody's and the Certificate  Insurer). If such Trustee publishes reports of
condition  at least  annually,  pursuant  to law or to the  requirements  of the
aforesaid  supervising  or  examining  authority,  then for the purposes of this
Section,  the combined  capital and surplus of such  corporation  or association
shall be deemed to be its combined  capital and surplus as set forth in its most
recent report of condition so published.  If at any time the Trustee shall cease
to be eligible in accordance with the provisions of this Section, it shall, upon
the request of the Seller or the Certificate  Insurer resign  immediately in the
manner and with the effect hereinafter specified in this Article IX.

                  Section  9.9.   Resignation   and  Removal;   Appointment   of
Successor.  (a) No resignation or removal of the Trustee and no appointment of a
successor  trustee  pursuant to this Article IX shall become effective until the
acceptance of appointment by the successor trustee under Section 9.10 hereof.

                  (b)  The  Trustee,   or  any  trustee  or  trustees  hereafter
appointed, may resign at any time by giving written and notice of resignation to
the  Certificate  Insurer,  the Seller and the  Master  Servicer  and by mailing
notice of resignation by first-class  mail,  postage  prepaid,  to the Owners at
their addresses appearing on the Register. Upon receiving notice of resignation,
the Seller shall promptly appoint a successor trustee or trustees satisfying the
eligibility  requirements  of Section 9.8 by written  instrument,  in duplicate,
executed on behalf of the Trust by an Authorized Officer of the Seller, one copy
of which  instrument shall be delivered to the Trustee so resigning and one copy
to the successor  trustee or trustees.  If no successor  trustee shall have been
appointed and have accepted  appointment within 30 days after the giving of such
notice of resignation, the resigning trustee may petition any court of competent
jurisdiction  for the appointment of a successor  trustee,  or any Owner may, on
behalf of himself and all others similarly situated, petition any such court for
the  appointment of a successor  trustee.  Such court may thereupon,  after such
notice,  if any,  as it may deem  proper  and  prescribed,  appoint a  successor
trustee.






                                       115
                                                                               







                  (c) If at any  time the  Trustee  shall  cease to be  eligible
under Section 9.8 hereof and shall fail to resign after written request therefor
by the Seller or the Certificate  Insurer, the Seller or the Certificate Insurer
may remove the Trustee and appoint a successor trustee by written instrument, in
duplicate,  executed  on  behalf of the Trust by an  Authorized  Officer  of the
Seller  or the  Certificate  Insurer,  one  copy of  which  instrument  shall be
delivered to the Trustee so removed and one copy to the successor trustee.

                  (d) The  Owners  of a  majority  of the  Percentage  Interests
represented  by any Class of Class A  Certificates,  or, if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by any
Class of Class B  Certificates  then  Outstanding,  may at any time  remove  the
Trustee  and  appoint a  successor  trustee by  delivering  to the Trustee to be
removed,  to the  successor  trustee  so  appointed,  to the  Seller  and to the
Certificate  Insurer,  copies of the record of the act taken by the  Owners,  as
provided for in Section 12.3 hereof.

                  (e) If the Trustee  fails to perform its duties in  accordance
with the terms of this Agreement or becomes ineligible to serve as Trustee,  the
Seller or the Certificate Insurer may remove the Trustee and appoint a successor
trustee by written  instrument,  in  quadruplicate,  signed by the Seller or the
Certificate Insurer duly authorized, one complete set of which instruments shall
be delivered  to the Seller,  one complete set to the Trustee so removed and one
complete set to the successor trustee so appointed.

                  (f)  If  the  Trustee  shall  resign,  be  removed  or  become
incapable  of acting,  or if a vacancy  shall occur in the office of the Trustee
for any cause, the Seller shall promptly appoint a successor trustee  satisfying
the eligibility requirements of Section 9.8.

                  (g) The Seller shall give notice of any removal of the Trustee
by mailing notice of such event by first-class  mail,  postage  prepaid,  to the
Owners as their names and addresses  appear in the  Register.  Each notice shall
include the name of the successor trustee and the address of its corporate trust
office.

                  Section 9.10.  Acceptance of Appointment by Successor Trustee.
Every  successor  trustee  appointed  hereunder  shall execute,  acknowledge and
deliver to the Seller on behalf of the Trust and to its  predecessor  Trustee an
instrument  accepting such appointment  hereunder and stating its eligibility to
serve as Trustee  hereunder,  and  thereupon the  resignation  or removal of the
predecessor  Trustee shall become effective and such successor trustee,  without
any further act,  deed or  conveyance,  shall become vested with all the rights,
powers,  trusts,  duties and obligations of its predecessor  hereunder;  but, on
request of the Seller or the successor trustee,  such predecessor Trustee shall,
upon payment of





                                       116
                                                                               







its charges then unpaid, execute and deliver an instrument  transferring to such
successor trustee all of the rights, powers and trusts of the Trustee so ceasing
to act, and shall duly assign,  transfer and deliver to such  successor  trustee
all property and money held by such  trustee so ceasing to act  hereunder.  Upon
request of any such  successor  trustee on behalf of the Trust shall execute any
and all  instruments  for more fully and certainly  vesting in and confirming to
such successor trustee all such rights, powers and trusts.

                  Upon  acceptance  of  appointment  by a  successor  Trustee as
provided in this Section,  the Seller shall mail notice  thereof by  first-class
mail,  postage prepaid,  to the Owners at their last addresses  appearing in the
Register. The Seller shall send a copy of such notice to the Rating Agencies. If
the  Seller  fails to mail such  notice  within  ten days  after  acceptance  of
appointment  by the successor  trustee,  the successor  trustee shall cause such
notice to be mailed at the expense of the Seller.

                  No successor  trustee shall accept its  appointment  unless at
the time of such acceptance such successor shall be qualified and eligible under
this Article IX.

                  Section 9.11. Merger, Conversion,  Consolidation or Succession
to  Business of the  Trustee.  Any  corporation  or  association  into which the
Trustee may be merged or converted or with which it may be consolidated,  or any
corporation   or   association   resulting   from  any  merger,   conversion  or
consolidation  to which the  Trustee  shall be a party,  or any  corporation  or
association  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any  of  the  parties  hereto;  provided,  however,  that  such  corporation  or
association shall be otherwise  qualified and eligible under this Article IX. In
case any Certificates have been executed, but not delivered, by the Trustee then
in office, any successor by merger,  conversion or consolidation to such Trustee
may adopt such execution and deliver the  Certificates so executed with the same
effect as if such successor Trustee had itself executed such Certificates.

                  Section 9.12.  Reporting;  Withholding.  (a) The Trustee shall
timely  provide to the Owners the Internal  Revenue  Service's Form 1099 and any
other statement required by applicable Treasury regulations as determined by the
Seller,  and shall withhold,  as required by applicable law,  federal,  state or
local taxes, if any,  applicable to distributions  to the Owners,  including but
not  limited  to  backup  withholding  under  Section  3406 of the  Code and the
withholding tax on  distributions  to foreign  investors under Sections 1441 and
1442 of the Code.

                  (b) The Trustee  shall timely file all reports  required to be
filed by the Trust with any federal, state or local





                                       117
                                                                               







governmental  authority  having  jurisdiction  over the Trust,  including  other
reports  that  must be  filed  with the  Owners,  such as the  Internal  Revenue
Service's  Form 1066 and Schedule Q and the form required under Section 6050K of
the Code, if  applicable.  Furthermore,  the Trustee shall report to Owners,  if
required,  with respect to the allocation of expenses pursuant to Section 212 of
the Code in  accordance  with the  specific  instructions  to the Trustee by the
Seller with respect to such  allocation  of expenses.  The Trustee shall collect
any forms or reports  from the Owners  determined  by the Seller to be  required
under applicable federal, state and local tax laws.

                  (c) The Trustee shall provide to the Internal  Revenue Service
and to  persons  described  in  section  860(E)(e)(3)  and (6) of the  Code  the
information described in Treasury Regulation section 1.860D-1(b)(5)(ii),  or any
successor  regulation  thereto.  Such information will be provided in the manner
described  in  Treasury  Regulation  section  1.860E-2(a)(5),  or any  successor
regulation thereto.

                  Section  9.13.  Liability  of the Trustee.  Except  during the
continuance  of an Event of Default,  the Trustee  shall be liable in accordance
herewith  only to the extent of the  obligations  specifically  imposed upon and
undertaken by the Trustee herein.  Neither the Trustee nor any of the directors,
officers, employees or agents of the Trustee shall be under any liability on any
Certificate or otherwise to any Account,  the Seller,  any Servicer or any Owner
for any  action  taken or for  refraining  from the taking of any action in good
faith pursuant to this Agreement, or for errors in judgment;  provided, however,
that this provision shall not protect the Trustee or any such Person against any
liability  which  would  otherwise  be  imposed by reason of  negligent  action,
negligent  failure to act or bad faith in the performance of duties or by reason
of  reckless  disregard  of  obligations  and duties  hereunder.  Subject to the
foregoing sentence, the Trustee shall not be liable for losses on investments of
amounts in any Account  (except for any losses on  obligations on which the bank
serving as Trustee is the obligor). In addition, the Seller covenants and agrees
to indemnify the Trustee, and when the Trustee is acting as Master Servicer, the
Trustee in its capacity as Master Servicer,  from, and hold it harmless against,
any  and  all  losses,  liabilities,  damages,  claims  or  expenses  (including
reasonable and documented  legal fees and expenses)  other than those  resulting
from the  negligence or bad faith of the Trustee.  The Trustee and any director,
officer,  employee or agent of the Trustee  may rely and shall be  protected  in
acting or  refraining  from acting in good faith on any  certificate,  notice or
other  document of any kind prima facie  properly  executed and submitted by the
Authorized Officer of any Person respecting any matters arising hereunder.

                  Section 9.14.  Appointment of Co-Trustee or Separate  Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal requirements of





                                       118
                                                                               







any  jurisdiction  in which any part of the Trust  Estate or any Property may at
the time be located, the Master Servicer and the Trustee acting jointly and with
the consent of the  Certificate  Insurer  shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee to act as co-Trustee or co-Trustees, jointly with the Trustee, of all or
any part of the Trust  Estate or separate  Trustee or  separate  Trustees of any
part  of the  Trust  Estate,  and to vest in such  Person  or  Persons,  in such
capacity and for the benefit of the Owners,  such title to the Trust Estate,  or
any part  thereof,  and,  subject to the other  provisions of this Section 9.14,
such powers, duties,  obligations,  rights and trusts as the Master Servicer and
the Trustee may consider  necessary or desirable.  If the Master  Servicer shall
not have joined in such appointment  within 15 days after the receipt by it of a
request  so to do, or in the case any event  indicated  in  Section  9.2 of this
Agreement  shall have  occurred and be  continuing,  the Trustee alone (with the
consent  of  the  Certificate  Insurer)  shall  have  the  power  to  make  such
appointment.  No co-Trustee or separate  Trustee  hereunder shall be required to
meet the terms of  eligibility  as a successor  Trustee under Section 9.8 and no
notice to Owners of the appointment of any co-Trustee or separate  Trustee shall
be required under Section 9.9.

                  Every  separate  Trustee and co-Trustee  shall,  to the extent
permitted,  be  appointed  and  act  subject  to the  following  provisions  and
conditions:

                  (i) All rights,  powers,  duties and obligations  conferred or
         imposed  upon  the  Trustee  shall be  conferred  or  imposed  upon and
         exercised  or  performed  by the Trustee and such  separate  Trustee or
         co-Trustee  jointly (it being  understood that such separate Trustee or
         co-Trustee  is not  authorized  to act  separately  without the Trustee
         joining  in such act),  except to the extent  that under any law of any
         jurisdiction  in which any  particular  act or acts are to be performed
         (whether as Trustee  hereunder or as  successor to the Master  Servicer
         hereunder),  the Trustee shall be incompetent or unqualified to perform
         such act or acts,  in which  event  such  rights,  powers,  duties  and
         obligations  (including the holding of title to the Trust Estate or any
         portion  thereof  in any  such  jurisdiction)  shall be  exercised  and
         performed singly by such separate Trustee or co-Trustee,  but solely at
         the direction of the Trustee;

                  (ii) No co-Trustee  hereunder shall be held personally  liable
         by reason of any act or omission  of  any  other co-Trustee  hereunder;
         and

                  (iii) The Master  Servicer and the Trustee acting jointly with
         the  consent  of the  Certificate  Insurer  may at any time  accept the
         resignation of or remove any separate Trustee or co-Trustee.






                                       119
                                                                               







                  Any  notice,  request or other  writing  given to the  Trustee
shall be deemed to have been  given to each of the then  separate  Trustees  and
co-Trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate Trustee or  co-Trustee shall refer to this Agreement and
the conditions of this Section 9.14. Each separate Trustee and co-Trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the  Trustee.  Every such  instrument  shall be filed with the Trustee and a
copy thereof given to the Master Servicer.

                  Any  separate   Trustee  or  co-Trustee   may,  at  any  time,
constitute  the  Trustee,  its agent or  attorney-in-fact,  with full  power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate Trustee
or co-Trustee shall die, become incapable of acting,  resign or be removed,  all
of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor Trustee.


                                    ARTICLE X

                          SERVICING AND ADMINISTRATION
                                OF MORTGAGE LOANS

                  Section  10.1.  General  Servicing   Procedures.   (a)  Acting
directly or through one or more  Sub-Servicers  as provided in Section 10.3, the
Master  Servicer  shall service and  administer the Mortgage Loans in accordance
with this Agreement and shall have full power and authority, acting alone, to do
or cause to be done any and all things in  connection  with such  servicing  and
administration  which it may deem necessary or desirable and consistent with the
terms of this Agreement. Notwithstanding any provision to the contrary elsewhere
in  this   Agreement,   the  Master   Servicer   shall  not  have  any   duties,
responsibilities, or fiduciary relationship with the parties hereto except those
expressly   set   forth   herein,   and   no   implied   covenants,   functions,
responsibilities,  duties,  obligations or  liabilities  shall be read into this
Agreement or shall otherwise exist against the Master Servicer.

                  (b) The Master  Servicer  may,  and is hereby  authorized  to,
perform any of its servicing  responsibilities with respect to all or certain of
the Mortgage Loans through a Sub-Servicer as it may from time to time designate,
but no such  designation  of a  Sub-Servicer  shall  serve to release the Master
Servicer from any of its  obligations  under this Agreement.  Such  Sub-Servicer
shall have





                                       120
                                                                               







all the rights and powers of the Master  Servicer  with respect to such Mortgage
Loans under this Agreement.

                  (c) Without  limiting the  generality  of the  foregoing,  but
subject to the provisions of this Article X, the Master Servicer in its own name
or in the name of a  Sub-Servicer  hereby is  authorized  and  empowered,  which
authorization may further be evidenced,  at the reasonable request of the Master
Servicer,  by a power of attorney  executed and  delivered  by the  Trustee,  on
behalf of itself,  the Owners and the Trustee or any of them, (i) to execute and
deliver any and all instruments of satisfaction or cancellation or of partial or
full release or discharge and all other  comparable  instruments with respect to
the  Mortgage  Loans  and with  respect  to the  Properties,  (ii) to  institute
foreclosure  proceedings or obtain a deed in lieu of foreclosure so as to effect
ownership of any  Property in the name of the Trust,  and (iii) to hold title in
the name of the Trust to any Property upon such  foreclosure  or deed in lieu of
foreclosure on behalf of the Trustee; provided,  however, that to the extent any
instrument  described in clause (i)  preceding  would be delivered by the Master
Servicer outside of its ordinary  procedures for mortgage loans held for its own
account the Master  Servicer  shall,  prior to  executing  and  delivering  such
instrument,  obtain the prior written  consent of the Certificate  Insurer,  and
provided  further,  however,  that Section  10.14(a) shall constitute a power of
attorney  from the Trustee to the Master  Servicer to execute an  instrument  of
satisfaction  (or assignment of mortgage  without  recourse) with respect to any
Mortgage  Loan paid in full (or with  respect to which  payment in full has been
escrowed).  Subject to Sections  10.13 and 10.14,  the Trustee shall execute any
powers  of  attorney  and  other  documents  as  the  Master  Servicer  or  such
Sub-Servicer  shall  reasonably  request and that are provided to the Trustee to
enable the Master Servicer and such  Sub-Servicer to carry out their  respective
servicing and administrative duties hereunder.  The costs to the Master Servicer
of delivering any  satisfactions  described in clause (i) above shall be paid by
the Master  Servicer to the extent not  recoverable  from the related  Mortgagor
under applicable state law.

                  (d) The Master  Servicer,  with the  approval  of the  Seller,
shall  have the right to  approve  requests  of  Mortgagors  for  consent to (i)
partial releases of Mortgages, (ii) alterations and (iii) removal, demolition or
division of Properties  subject to Mortgages.  No such request shall be approved
by the Master  Servicer  unless:  (1) (x) the provisions of the related Note and
Mortgage have been complied  with; (y) the  Loan-to-Value  Ratio (which may, for
this  purpose,  be  determined  at the  time  of any  such  action  in a  manner
reasonably  acceptable to the  Certificate  Insurer)  after any release does not
exceed the Loan-to-Value  Ratio set forth for such Mortgage Loan in the Mortgage
Loan  Schedule;  and (z) the lien  priority,  monthly  payment,  Coupon  Rate or
maturity date of the related Mortgage is not affected (except in accordance with
Section 10.2) or (2) the Certificate Insurer shall have





                                       121
                                                                               







approved the granting of such request and shall not  unreasonably  withhold such
approval.

                  (e) The  Master  Servicer  shall  give  prompt  notice  to the
Seller,  the Trustee and to the Certificate  Insurer of any action, of which the
Master Servicer has actual knowledge, to (i) assert a claim against the Trust or
(ii) assert jurisdiction over the Trust.

                  (f) Servicing  Advances incurred by the Master Servicer or any
Sub-Servicer in connection  with the servicing of the Mortgage Loans  (including
any penalties in  connection  with the payment of any taxes and  assessments  or
other charges) on any Property  shall be  recoverable by the Master  Servicer or
such Sub-Servicer to the extent described in this Agreement.

                  (g)  Each  of the  Master  Servicer,  each  Sub-Servicer,  the
Seller,  the Trustee and the Certificate  Insurer shall be entitled to rely, and
shall  be  fully  protected  in  relying,  upon any  promissory  note,  writing,
resolution,   notice,  consent,   certificate,   affidavit,  letter,  cablegram,
telegram,  telecopy,  telex  or  teletype  message,  statement,  order  or other
document  reasonably  believed  by it to be genuine and correct and to have been
signed,  sent or made by the  proper  person  or  persons  and upon  advice  and
statements  of legal  counsel  (including,  without  limitation,  counsel to the
Mortgagor(s)),  independent accountants and other experts selected by the Master
Servicer, each Sub-Servicer, the Seller, the Trustee or the Certificate Insurer.
The Master  Servicer shall be fully justified in failing or refusing to take any
action under this  Agreement  for which it has sought and received  instructions
from the Owners and has been consented to by the Certificate Insurer. The Master
Servicer shall in all cases be fully protected in acting,  or in refraining from
acting,  under this  Agreement  and the  Mortgage  Loans in  accordance  with an
express  written  request of the  Owners to which the  Certificate  Insurer  has
consented,  and such  request  and any action  taken or failure to act  pursuant
thereto shall be binding upon the Master Servicer,  the Seller, the Trustee, the
Certificate Insurer and all Owners. In the event of any conflicting instructions
or requests,  the instructions or requests delivered by the Certificate  Insurer
shall prevail, unless such instructions or requests violate the express terms of
this Agreement or violate applicable law.

                  (h) The Master Servicer shall have no liability to the Seller,
the Trustee,  the  Certificate  Insurer,  the Owners or any other Person for any
action taken,  or for  refraining  from the taking of any action,  in good faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
the  foregoing  shall not apply to any breach of  representations  or warranties
made by the Master Servicer herein,  or to any specific  liability  imposed upon
the Master  Servicer  pursuant to this  Agreement  or any  liability  that would
otherwise  be  imposed  upon  the  Master  Servicer  by  reason  of its  willful
misconduct, bad faith or negligence in the





                                       122
                                                                               







performance  of its duties  hereunder or by reason of its reckless  disregard of
its obligations or duties hereunder.

                  Section 10.2.  Collection of Certain  Mortgage Loan  Payments.
The Master  Servicer  shall  generally  service the Mortgage  Loans in a prudent
manner consistent with the Master Servicer's Servicing and Collection Guide (the
"Servicing  Standards"),  and agrees to make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall,  to the extent such  procedures  shall be consistent with this Agreement,
follow  collection  procedures  for all  Mortgage  Loans at least as rigorous as
those the Master Servicer would take in servicing  similar mortgage loans and in
collecting  payments  thereunder  for  its  own  account.  Consistent  with  the
foregoing,  the Master Servicer may (i) in its discretion  waive or permit to be
waived  any late  payment  charge or  assumption  fee or any other fee or charge
which the Master  Servicer would be entitled to retain pursuant to Section 10.15
as servicing  compensation,  (ii) extend the due date for payments due on a Note
for a period (with respect to each payment as to which the due date is extended)
not  greater  than 125 days  after  the  initially  scheduled  due date for such
payment and (iii) amend any Note to extend the maturity  thereof,  provided that
no maturity shall be extended beyond the maturity date of the Mortgage Loan with
the  latest  maturity  date  and that no more  than  1.0% of the  Original  Pool
Principal  Balance of the  Mortgage  Loans shall have a maturity  date which has
been extended  beyond the maturity  date thereof at the Cut-off  Date;  provided
further,  with respect to clauses (i), (ii) and (iii), that such action does not
violate  applicable  REMIC  provisions.  In the event the Master  Servicer shall
consent to the deferment of the due dates for payments due on a Note, the Master
Servicer shall nonetheless make payment of any required Delinquency Advance with
respect to the  payments so  extended to the same extent as if such  installment
were due, owing and Delinquent and had not been deferred,  and shall be entitled
to reimbursement  therefor in accordance with Sections 10.8(d)(i)(D) and 10.9(a)
hereof.

                  The  Master  Servicer  may not  waive  prepayment  charges  or
penalty  interest in connection with  Prepayments.  Any such amounts so received
shall be paid over to the Seller as received.

                  Section 10.3. Sub-Servicing Agreements Between Master Servicer
and Sub-Servicers.  The Master Servicer may enter into Sub-Servicing  Agreements
for any  servicing and  administration  of Mortgage  Loans with any  institution
which is in  compliance  with the laws of each state  necessary  to enable it to
perform its obligations  under such  Sub-Servicing  Agreement and which has been
designated  an  approved  seller-servicer  by FHLMC or FNMA for first and second
mortgage  loans  and  (except  for  _______________)  has  equity  of  at  least
$15,000,000,  as determined in accordance  with  generally  accepted  accounting
principles.  The Master  Servicer shall give notice to the Seller,  the Trustee,
Moody's, S&P and the Certificate Insurer of the removal or appointment of any





                                       123
                                                                               







Sub-Servicer.  Any such Sub-Servicing Agreement shall be consistent with and not
violate the provisions of this Agreement.  For purposes of this  Agreement,  the
Master Servicer shall be deemed to have received  payments on or with respect to
Mortgage Loans when any Sub-Servicer has received such payments. For purposes of
this  Agreement,  the  Master  Servicer  shall be  deemed to have made a payment
required to be made by it hereunder when any  Sub-Servicer has made such payment
in the manner  required of the Master Servicer  hereunder.  For purposes of this
Agreement,  the Master  Servicer  shall be deemed to have delivered any document
required to be delivered by it hereunder  when any  Sub-Servicer  has  delivered
such document in the manner required of the Master Servicer hereunder. As of the
Startup Day, the only Sub-Servicer is ______________.

                  Section  10.4.  Successor  Sub-Servicers.  Each  Sub-Servicing
Agreement shall expressly  provide that the Master Servicer or the Trustee shall
be entitled to terminate  any  Sub-Servicing  Agreement in  accordance  with the
terms  and  conditions  of such  Sub-Servicing  Agreement  and to  enter  into a
Sub-Servicing  Agreement with a successor  Sub-Servicer  which  qualifies  under
Section 10.3. The Trustee shall have no duty or obligation  hereunder to monitor
or supervise the performance of any Sub- Servicer.

                  Section  10.5.  Liability  of  Master  Servicer.   The  Master
Servicer  shall  not  be  relieved  of  its  obligations  under  this  Agreement
notwithstanding  any  Sub-Servicing  Agreement or any of the  provisions of this
Agreement relating to agreements or arrangements between the Master Servicer and
a Sub-Servicer  or otherwise,  and the Master Servicer shall be obligated to the
same  extent  and  under  the same  terms  and  conditions  as if it alone  were
servicing and  administering  the Mortgage  Loans.  The Master Servicer shall be
entitled to enter into any agreement with a Sub-Servicer for  indemnification of
the  Master  Servicer  by  such  Sub-Servicer  and  nothing  contained  in  such
Sub-Servicing Agreement shall be deemed to limit or modify this Agreement.

                  Section 10.6. No Contractual Relationship Between Sub-Servicer
and  Trustee  or  the  Owners.   Any  Sub-Servicing   Agreement  and  any  other
transactions or services relating to the Mortgage Loans involving a Sub-Servicer
shall be deemed to be between  the  Sub-Servicer,  the Master  Servicer  and any
other  parties  thereto alone and the Trustee and the Owners shall not be deemed
parties  thereto  and  shall  have no  claims,  rights,  obligations,  duties or
liabilities  with  respect to any  Sub-Servicer  except as set forth in Sections
10.4 and 10.7, unless expressly made a party thereto.

                  Section  10.7.  Assumption  or  Termination  of  Sub-Servicing
Agreement by Trustee. In connection with the assumption of the responsibilities,
duties  and  liabilities  and of the  authority,  power and rights of the Master
Servicer hereunder by the Trustee pursuant to Section 11.1, it is understood and
agreed that the





                                       124
                                                                               







Master Servicer's rights and obligations under any Sub-Servicing  Agreement then
in force  between  the  Master  Servicer  and a  Sub-Servicer  may be assumed or
terminated by the Trustee at its option.

                  The Master Servicer shall, upon request of the Trustee, but at
the expense of the Master Servicer,  deliver to the assuming party documents and
records  relating to each  Sub-Servicing  Agreement and an accounting of amounts
collected and held by it and otherwise use its best reasonable efforts to effect
the  orderly  and  efficient  transfer of the  Sub-Servicing  Agreements  to the
assuming party.

                  Section 10.8.  Principal and Interest Account.

                  (a) The Master Servicer shall establish and maintain at one or
more Designated Depository  Institutions the Principal and Interest Account as a
segregated account.

                  Subject to Subsections (c) and (d) below,  the Master Servicer
and any Sub-Servicer  shall deposit all collections (other than amounts escrowed
for taxes and  insurance)  related to the Mortgage  Loans to the  Principal  and
Interest  Account on a daily  basis (but no later  than the first  Business  Day
after receipt).

                  On the Startup Day and on each  Subsequent  Transfer Date, the
Seller  and/or the Master  Servicer  shall deposit to the Principal and Interest
Account all receipts  related to the related  Mortgage  Loans received after the
Cut-Off Date or related Subsequent Cut-Off Date, as the case may be.

                  On or before  the  Startup  Day,  the  Master  Servicer  shall
deposit to the Principal and Interest Account (i) all scheduled payments due and
collected  (other than amounts escrowed for taxes and insurance) on the Mortgage
Loans  after  the  Cut-Off  Date  and  prior  to the  Startup  Day and  (ii) all
unscheduled collections (other than amounts escrowed for taxes and insurance) on
the  Mortgage  Loans  received  on or after  the  Cut-Off  Date and prior to the
Startup Day.

                  (b) All funds in the Principal  and Interest  Account shall be
invested  in  Eligible  Investments  maturing  not later than the  Business  Day
immediately  preceding the related  Remittance  Date. The Principal and Interest
Account shall be held in trust in the name of the Trustee for the benefit of the
Owners.  Any  investment  earnings on funds held in the  Principal  and Interest
Account  shall  be for the  account  of the  Master  Servicer  and  may  only be
withdrawn  from the  Principal  and  Interest  Account  by the  Master  Servicer
immediately  following the  remittance of the Monthly  Remittances by the Master
Servicer.  Any  investment  losses  shall be paid by the Master  Servicer to the
Principal  and  Interest  Account  from the Master  Servicer's  own  funds.  Any
references  herein to amounts on deposit in the Principal  and Interest  Account
shall refer to





                                       125
                                                                               







amounts  net  of  such   investment   earnings.   The  Trustee   shall  have  no
responsibility or liability for actions taken by the Master Servicer,  including
withdrawals, with respect to the Principal and Interest Accounts.

                  (c) The Master  Servicer  shall  deposit to the  Principal and
Interest Account all principal and interest payments from the related Mortgagors
received by the Master Servicer (including any Prepayments), Net Proceeds, other
recoveries  or amounts  related to the  Mortgage  Loans  received  by the Master
Servicer,  Compensating Interest, Delinquency Advances together with any amounts
which are  reimbursable  to the Master  Servicer from the Principal and Interest
Account,  the amount of any Loan Purchase  Price  received or paid by the Master
Servicer, the amount of any Substitution Amount received by the Master Servicer,
REO income  pursuant to Section  10.13(c)  hereof,  and  amounts  required to be
deposited  therein  pursuant to Section 10.11 hereof in connection  with blanket
insurance  policies  and  any  proceeds  received  by  the  Master  Servicer  in
connection  with  the  termination  of the  Trust,  but  net of (i)  the  Master
Servicing  Fee  with  respect  to  each   Mortgage  Loan  and  other   servicing
compensation to the Master  Servicer as permitted by Section 10.15 hereof,  (ii)
Net Proceeds to the extent such Net Proceeds exceed the sum of (I) the Principal
Balance of the related  Mortgage Loan,  plus (II) accrued and unpaid interest on
such  Mortgage  Loan at the Coupon Rate  applicable  to the  related  Remittance
Period  (net of the  Master  Servicing  Fee) and (iii)  prepayment  charges  and
similar  amounts to be paid over to the Seller  pursuant to Section 10.2 hereof.
Amounts described in clause (ii) of the preceding  sentence shall be retained by
the Master  Servicer as additional  servicing  compensation  or paid over to the
related Mortgagor if required by law.

                  (d) (i) The  Master  Servicer  may make  withdrawals  from the
Principal and Interest Account only for the following purposes:

                  (A)      to effect the timely remittance to the Trustee of the
                           related  Monthly  Remittance  due on each  Remittance
                           Date;

                  (B)      to withdraw investment earnings on amounts on deposit
                           in the Principal and Interest Account;

                  (C)      to withdraw  amounts that have been  deposited to the
                           Principal and Interest Account in error;

                  (D)      to  reimburse  itself  for  amounts  which  represent
                           Reimbursable  Advances  made by the  Master  Servicer
                           from its own funds and  subsequently  collected  from
                           the related Mortgagor; and

                  (E)      to clear and  terminate  the  Principal  and Interest
                           Account in  connection  with the  termination  of the
                           Trust.





                                       126
                                                                               








                  (ii) On the  tenth  day of  each  month  (or  the  immediately
following  Business Day if the tenth day does not fall on a Business  Day),  the
Master  Servicer shall send to the Trustee a report,  in such electronic form as
may be agreed upon by the Master Servicer, the Seller and the Trustee, detailing
the payments on the Mortgage  Loans for each of the Mortgage  Loan Groups during
the  prior  Remittance  Period.  Such  report  shall be in the form and have the
specifications as may be agreed to between the Master Servicer,  the Seller, and
the Trustee from time to time and, in any event,  shall have such information as
shall be necessary to enable the Trustee to perform its obligations hereunder.

                  In addition,  on or prior to each Remittance  Date, the Master
Servicer will furnish to the Trustee,  the Seller and to the Certificate Insurer
the  following  information  for each of the two Mortgage  Loan Groups as of the
close of business on the first business day of the current calendar month:

                  (A)      the total number of Mortgage  Loans and the aggregate
                           Principal Balances thereof,  together with the number
                           and aggregate  principal  balances of Mortgage  Loans
                           (a) 30-59 days Delinquent,  (b) 60-89 days Delinquent
                           and (c) 90 or more days Delinquent;

                  (B)      the number and  aggregate  principal  balances of all
                           Mortgage  Loans  in  foreclosure   proceedings   (and
                           whether any such Mortgage  Loans are also included in
                           any  of the  statistics  described  in the  foregoing
                           clause (A));

                  (C)      the number and  aggregate  principal  balances of all
                           Mortgage  Loans  relating to Mortgagors in bankruptcy
                           proceedings  (and whether any such Mortgage Loans are
                           also included in any of the  statistics  described in
                           the foregoing clauses (A) and (B));

                  (D)      the number and  aggregate  principal  balances of all
                           Mortgage  Loans  relating  to  REO  Properties   (and
                           whether any such Mortgage  Loans are also included in
                           any  of the  statistics  described  in the  foregoing
                           clauses (A), (B) and (C));

                  (E)      the number and  aggregate  principal  balances of all
                           Mortgage  Loans as to which  foreclosure  proceedings
                           were commenced during the prior Remittance Period;

                  (F)      a schedule  regarding  cumulative  foreclosures since
                           the Cut-Off Date;

                  (G)      a  schedule  regarding  the  Group I  Cumulative  Net
                           Realized Losses, the Group II Cumulative Net Realized
                           Losses and the Cumulative Net Realized Losses;





                                       127
                                                                               








                  (H)      the book  value of any REO  Property  and any  income
                           received  from  REO   Properties   during  the  prior
                           Remittance Period; and

                  (I)      such other  information  as the Trustee or the Seller
                           may  reasonably  request  and as is  produced  by the
                           Master   Servicer  in  the  ordinary  course  of  its
                           business.

                  (iii) On each  Remittance Date the Master Servicer shall remit
the  Group I  Monthly  Remittance  and the Group II  Monthly  Remittance  to the
Trustee by wire  transfer,  or otherwise  make funds  available  in  immediately
available funds.

                  (e) In  connection  with any  exercise  by the  Seller  of its
option and related  termination under Article VIII hereof,  upon written request
of the Seller,  the Master  Servicer shall remit to the Trustee all amounts (net
of investment  earnings and providing for investment  losses pursuant to Section
10.8(b),  net of the Master  Servicing Fee and net of amounts  reimbursable  for
Delinquency  Advances and Servicing  Advances)  then on deposit in the Principal
and Interest Account for deposit to the Certificate Account, which deposit shall
be deemed to have occurred immediately preceding such purchase.

                  Section 10.9. Delinquency Advances and Servicing Advances. (a)
If the amount on deposit in the Principal  and Interest  Account with respect to
any  Mortgage  Loan  Group as of any  Remittance  Date is less than the  related
Monthly  Remittance for such Remittance  Date, the Master Servicer shall deposit
to the Principal and Interest Account with respect to such Mortgage Loan Group a
sufficient  amount  of its own funds to make such  amount  equal to the  related
Monthly  Remittance  for  such  Remittance  Date.  Such  amounts  of the  Master
Servicer's own funds so deposited are  "Delinquency  Advances".  Any Delinquency
Advances funded by the Master Servicer from its own funds are reimbursable  from
subsequent  collections  on or  with  respect  to  the  related  Mortgage  Loan,
including Liquidation Proceeds,  Insurance Proceeds, Released Mortgaged Property
Proceeds, and payments from the related Mortgagor.  Notwithstanding  anything to
the contrary  contained in this Agreement,  no Delinquency  Advance or Servicing
Advance shall be required to be made by the Master Servicer if such  Delinquency
Advance  or  Servicing  Advance  would,  if made,  constitute  a  Nonrecoverable
Advance.

                  The Master  Servicer shall be permitted to fund its payment of
Delinquency  Advances on any  Remittance  Date from  collections on any Mortgage
Loan deposited to the Principal and Interest  Account  subsequent to the related
Remittance  Period, and shall deposit to the Principal and Interest Account with
respect to Delinquency  Advances funded from amounts on deposit in the Principal
and Interest Account (i) collections  from the Mortgagor whose  delinquency gave
rise to the shortfall which resulted in such





                                       128
                                                                               







Delinquency  Advance and (ii) Net Liquidation  Proceeds  recovered on account of
the related  Mortgage Loan to the extent of the amount of aggregate  Delinquency
Advances related  thereto.  In any event, to the extent the Master Servicer uses
such funds,  the Master  Servicer  must  reimburse  the  Principal  and Interest
Account by the next Remittance  Date to the extent  necessary to provide for the
related Monthly Remittance.

                  (b) The Master  Servicer will pay all reasonable and customary
"out-of-pocket" costs and expenses (including reasonable legal fees) incurred in
the performance of its servicing obligations including,  but not limited to, the
cost of (i) Preservation Expenses, (ii) any enforcement or judicial proceedings,
including  foreclosures,  (iii) the management  and  liquidation of REO Property
(including,  without limitation,  realtors'  commissions) and (iv) advances made
for  taxes,  insurance  and  other  charges  against  the  Property.  Each  such
expenditure  will  constitute a  "Servicing  Advance".  The Master  Servicer may
recover  Servicing  Advances from the Mortgagors to the extent  permitted by the
Mortgage  Loans or, if not  theretofore  recovered  from the  Mortgagor on whose
behalf such Servicing  Advance was made, from  Liquidation  Proceeds,  Insurance
Proceeds and/or Released Mortgage Property Proceeds realized with respect to the
related  Mortgage  Loan. In no case may the Master  Servicer  recover  Servicing
Advances from the  principal and interest  payments on any Mortgage Loan or from
any amounts relating to any other Mortgage Loan.

                  Section 10.10.  Compensating Interest. A full month's interest
at the related  Coupon Rate less the Master  Servicing Fee is due to the Trustee
on the outstanding  Principal  Balance of each Mortgage Loan as of the beginning
of each Remittance  Period. If a Prepayment of a Mortgage Loan occurs during any
calendar month, any difference between the interest collected from the Mortgagor
during such calendar  month and the full month's  interest at the related Coupon
Rate  less  the  Master  Servicing  Fee  with  respect  to  such  Mortgage  Loan
("Compensating Interest") that is due shall be deposited prior to the Remittance
Date by the Master  Servicer to the Principal and Interest  Account and shall be
included in the related  Monthly  Remittance to be made available to the Trustee
on the next  succeeding  Remittance  Date.  The  Master  Servicer  shall  not be
entitled to reimbursement for Compensating Interest payments.

                  Section  10.11.  Maintenance  of  Insurance.  (a)  The  Master
Servicer  shall cause to be  maintained  with  respect to each  Mortgage  Loan a
hazard  insurance  policy  with a  carrier  licensed  in the  state in which the
Property is located  that  provides for fire and  extended  coverage,  and which
provides  for a recovery  by the Trust of  insurance  proceeds  relating to such
Mortgage  Loan in an  amount  not  less  than the  least of (i) the  outstanding
principal  balance  of the  Mortgage  Loan  (together  in the  case of a  Second
Mortgage Loan, with the outstanding  principal balance of the Senior Lien), (ii)
the minimum  amount  required to compensate  for loss or damage on a replacement
cost basis and (iii) the full insurable





                                       129
                                                                               







value of the premises.  The Master Servicer shall indemnify the Trust out of the
Master  Servicer's own funds for any loss to the Trust resulting from the Master
Servicer's failure to maintain the insurance required by this paragraph.

                  (b) If the Mortgage Loan at the time of origination relates to
a  Property  in an  area  identified  in the  Federal  Register  by the  Federal
Emergency Management Agency as having special flood hazards, the Master Servicer
will cause to be maintained with respect  thereto a flood insurance  policy in a
form meeting the requirements of the current guidelines of the Federal Insurance
Administration  with a generally  acceptable  carrier,  and which provides for a
recovery  by the Master  Servicer on behalf of the Trust of  insurance  proceeds
relating to such Mortgage Loan of not less than the least of (i) the outstanding
principal  balance of the Mortgage  Loan,  (ii) the minimum  amount  required to
compensate for damage or loss on a replacement  cost basis and (iii) the maximum
amount of insurance that is available under the Flood Disaster Protection Act of
1973,  as  amended.  The  Master  Servicer  shall  indemnify  the  Trust and the
Certificate  Insurer out of the Master  Servicer's own funds for any loss to the
Trust and the Certificate  Insurer resulting from the Master Servicer's  failure
to maintain the insurance required by this Section.

                  (c) In the event that the  Master  Servicer  shall  obtain and
maintain a blanket policy insuring against fire and hazards of extended coverage
on all of the Mortgage  Loans,  then, to the extent such policy names the Master
Servicer as loss payee and provides coverage in an amount equal to the aggregate
unpaid principal balance on the Mortgage Loans with co-insurance,  and otherwise
complies with the  requirements of this Section 10.11, the Master Servicer shall
be deemed  conclusively to have satisfied its  obligations  with respect to fire
and hazard insurance  coverage under this Section 10.11, it being understood and
agreed that such blanket policy may contain a deductible  clause,  in which case
the  Master  Servicer  shall,  in the  event  that  there  shall  not have  been
maintained on the related  Property a policy  complying  with  subsection (a) of
this  Section  10.11,  and there  shall have been a loss  which  would have been
covered by such policy,  deposit in the Principal and Interest  Account from the
Master  Servicer's  own funds the  difference,  if any,  between the amount that
would have been payable under a policy  complying  with  subsection  (a) of this
Section 10.11 and the amount paid under such blanket policy. Upon the request of
the Trustee,  the Master Servicer shall cause to be delivered to the Trustee,  a
certified true copy of such policy.

                  (d) The Seller  shall  indemnify  the Master  Servicer for any
loss to the  Master  Servicer  if any  Mortgage  Loan does not,  at the time the
Master  Servicer  assumed the servicing of such Mortgage Loan, have in place the
insurance  described in Sections  3.2(b)(xvi)  and (xvii)  hereof and  described
herein and, if applicable,  Section  3.2(b)(xviii)  hereof.  The Master Servicer
shall only be required to maintain  insurance on any Property if such  insurance
was in





                                       130
                                                                               







place at the time the Master  Servicer  assumed  the  servicing  of the  related
Mortgage Loan.

                  Section   10.12.    Due-on-Sale   Clauses;    Assumption   and
Substitution Agreements. (a) When a Property has been or is about to be conveyed
by the Mortgagor,  the Master  Servicer shall, to the extent it has knowledge of
such conveyance or prospective conveyance, exercise its rights to accelerate the
maturity of the related  Mortgage Loan under any "due on sale" clause  contained
in the related  Mortgage or Note;  provided,  however,  that the Master Servicer
shall not exercise any such right if the "due on sale" clause, in the reasonable
belief of the Master  Servicer,  is not  enforceable  under  applicable law; and
provided, further, that the Master Servicer may refrain from exercising any such
right  if  the   Certificate   Insurer   gives   its  prior   consent   to  such
non-enforcement.

                  (b) The  Mortgage  Loan,  if  assumed,  shall  conform  in all
respects to the requirements,  representations and warranties of this Agreement.
The Master  Servicer  shall  notify the Trustee in writing  that any  applicable
assumption or substitution agreement has been completed and shall forward to the
Trustee the original recorded copy of such assumption or substitution agreement,
which copy shall be added by the  Trustee  in  writing to the  related  File and
which shall,  for all  purposes,  be  considered a part of such File to the same
extent as all other documents and instruments  constituting a part thereof.  The
Master  Servicer  shall be  responsible  for  recording  any such  assumption or
substitution agreements.  In connection with any such assumption or substitution
agreement,  the required  monthly payment on the related Mortgage Loan shall not
be changed but shall remain as in effect  immediately prior to the assumption or
substitution,  the  stated  maturity  or  outstanding  principal  amount of such
Mortgage  Loan shall not be  changed,  the Coupon  Rate shall not be changed nor
shall any  required  monthly  payments of  principal  or interest be deferred or
forgiven.  Any fee  collected  by the Master  Servicer or the  Sub-Servicer  for
consenting to any such conveyance or entering into an assumption or substitution
agreement  shall be  retained by or paid to the Master  Servicer  as  additional
servicing compensation.

                  (c)  Notwithstanding  the foregoing clauses (a) and (b) or any
other provision of this Agreement, the Master Servicer shall not be deemed to be
in default, breach or any other violation of its obligations hereunder by reason
of any assumption of a Mortgage Loan by operation of law or any assumption which
the Master  Servicer may be  restricted by law from  preventing,  for any reason
whatsoever.

                  Section 10.13.  Realization Upon Defaulted Mortgage Loans. (a)
The Master  Servicer  shall  foreclose upon or otherwise  comparably  effect the
ownership in the name of the Trust of Properties  relating to defaulted Mortgage
Loans as to which no  satisfactory  arrangements  can be made for  collection of
Delinquent





                                       131
                                                                               







payments  and which the Master  Servicer has not  purchased  pursuant to Section
10.13(f),  unless the Master Servicer  reasonably  believes that Net Liquidation
Proceeds  with respect to such  Mortgage Loan would not be increased as a result
of such  foreclosure  or other action,  in which case such Mortgage Loan will be
charged-off and will become a Liquidated Loan. The Master Servicer shall have no
obligation to purchase any Property at any foreclosure sale. The Master Servicer
will give notice of any such charge-off to the  Certificate  Insurer by delivery
of a Liquidation  Report in the form attached as Exhibit G hereto. In connection
with such  foreclosure or other  conversion,  the Master Servicer shall exercise
foreclosure  procedures with the same degree of care and skill in their exercise
or use, as it would  exercise or use under the  circumstances  in the conduct of
its own affairs. Any amounts,  including Liquidation  Expenses,  advanced by the
Master  Servicer in  connection  with such  foreclosure  or other  action  shall
constitute "Servicing Advances" within the meaning of Section 10.9(b) hereof.

                  (b) The Master  Servicer shall sell any REO Property within 23
months of its acquisition by the Trust,  unless the Master Servicer  obtains for
the Trustee an opinion of counsel  experienced  in federal  income tax  matters,
addressed to the Trustee,  the Certificate  Insurer and the Master Servicer,  to
the  effect  that the  holding by the Trust of such REO  Property  for a greater
specified  period  will not  result in the  imposition  of taxes on  "Prohibited
Transactions"  of the Trust as defined in Section  860F of the Code or cause the
REMICs  to fail to  qualify  under  the  REMIC  Provisions  at any time that any
Certificates are outstanding.

                  (c)   Notwithstanding   the   generality   of  the   foregoing
provisions, the Master Servicer shall manage, conserve, protect and operate each
REO Property for the Owners solely for the purpose of its prompt disposition and
sale in a manner  which does not cause such REO  Property  to fail to qualify as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
result in the receipt by the Trust of any  "income  from  non-permitted  assets"
within the meaning of Section  860F(a)(2)(B) of the Code or any "net income from
foreclosure  property" which is subject to taxation under the REMIC  Provisions.
Pursuant to its efforts to sell such REO  Property,  the Master  Servicer  shall
either itself or through an agent  selected by the Master  Servicer  protect and
conserve such REO Property in the same manner and to such extent as is customary
in the  locality  where such REO  Property is located  and may,  incident to its
conservation  and protection of the interests of the Owners and the  Certificate
Insurer,  rent the same, or any part thereof, as the Master Servicer deems to be
in the best  interest of the Owners and the  Certificate  Insurer for the period
prior to the sale of such REO  Property.  The net income from the sale of an REO
Property shall be deposited in the Principal and Interest Account.

                  (d) If the  Master  Servicer  has  reason  to  believe  that a
Property which the Master Servicer is contemplating  acquiring in foreclosure or
by deed in lieu of foreclosure contains





                                       132
                                                                               







environmental or hazardous waste risks known to the Master Servicer,  the Master
Servicer shall notify the Certificate  Insurer, the Seller and the Trustee prior
to acquiring the Property.  The Master Servicer shall not institute  foreclosure
actions  with  respect to such a property if it  reasonably  believes  that such
action would not be  consistent  with the  Servicing  Standards,  and the Master
Servicer is not  permitted  to take any action  with  respect to such a Property
without the prior written approval of the Certificate  Insurer,  the Trustee and
the  Seller,  and in no event  shall the Master  Servicer be required to manage,
operate or take any other action with respect  thereto which the Master Servicer
in good faith  believes  will  result in  "clean-up"  or other  liability  under
applicable law, unless the Master Servicer  receives an indemnity  acceptable to
it in its sole discretion.

                  (e) The Master Servicer shall determine,  with respect to each
defaulted Mortgage Loan, when it has recovered,  whether through trustee's sale,
foreclosure sale or otherwise,  all amounts,  if any, it expects to recover from
or on account of such  defaulted  Mortgage  Loan,  whereupon  such Mortgage Loan
shall become a  "Liquidated  Loan".  The Master  Servicer  shall  deliver to the
Trustee,  the  Seller and the  Certificate  Insurer  on each  Remittance  Date a
Liquidation  Report in the form annexed as Exhibit G hereto with respect to each
Mortgage  Loan as to which the Master  Servicer made a  determination  that such
Mortgage Loan has become a Liquidated Loan during the related Remittance Period.

                  (f) The Master Servicer has the right and the option,  but not
the obligation,  to purchase for its own account any Mortgage Loan which becomes
Delinquent,  in whole or in part, as to four consecutive monthly installments or
any Mortgage Loan as to which  enforcement  proceedings have been brought by the
Master  Servicer  pursuant to this Section 10.13 or which is in default or as to
which a default  is  imminent.  Any such  Mortgage  Loan so  purchased  shall be
purchased on a Remittance  Date at a purchase  price equal to the Loan  Purchase
Price  thereof,  which  purchase  price shall be deposited in the  Principal and
Interest Account.

                  (g) The Master  Servicer  shall  consult  with the Seller with
respect to its obligations under this Section 10.13.

                  Section  10.14.  Trustee to Cooperate;  Release of Files.  (a)
Upon the payment in full of any Mortgage Loan  (including  the repurchase of any
Mortgage Loan or any  liquidation  of such Mortgage Loan through  foreclosure or
otherwise), or the receipt by the Master Servicer of a notification that payment
in full will be escrowed in a manner  customary  for such  purposes,  the Master
Servicer shall deliver to the Trustee a Master  Servicer's  Trust Receipt.  Upon
receipt of such Master  Servicer's  Trust  Receipt,  the Trustee shall  promptly
release the related  File, in trust to (i) the Master  Servicer,  (ii) an escrow
agent or (iii) any  employee,  agent or  attorney of the  Trustee,  in each case
pending its release by the Master Servicer,  such escrow agent or such employee,
agent





                                       133
                                                                               







or attorney of the  Trustee,  as the case may be. Upon any such payment in full,
or the receipt of such  notification that such funds have been placed in escrow,
the Master Servicer is authorized to give, as  attorney-in-fact  for the Trustee
and the  mortgagee  under the Mortgage  which secured the Note, an instrument of
satisfaction (or assignment of Mortgage without recourse) regarding the Property
relating to such Mortgage,  which  instrument of satisfaction or assignment,  as
the case may be, shall be delivered  to the Person or Persons  entitled  thereto
against receipt therefor of payment in full, it being understood and agreed that
no expense  incurred in  connection  with such  instrument  of  satisfaction  or
assignment,  as the  case may be,  shall  be  chargeable  to the  Principal  and
Interest Account.  In lieu of executing any such satisfaction or assignment,  as
the case may be, the Master  Servicer may prepare and submit to the  Trustee,  a
satisfaction  (or  assignment  without  recourse,  if requested by the Person or
Persons  entitled  thereto)  in form  for  execution  by the  Trustee  with  all
requisite  information  completed  by the Master  Servicer;  in such event,  the
Trustee shall execute and acknowledge  such  satisfaction or assignment,  as the
case may be, and deliver the same with the related File, as aforesaid.

                  (b) From time to time and as  appropriate  in the servicing of
any  Mortgage  Loan,  including,   without  limitation,   foreclosure  or  other
comparable  conversion  of a Mortgage Loan or  collection  under any  applicable
Insurance  Policy,  the  Trustee  shall  (except  in the case of the  payment or
liquidation pursuant to which the related File is released to an escrow agent or
an employee,  agent or attorney of the  Trustee),  promptly  upon request of the
Master  Servicer  and  delivery  to the  Trustee  of a Master  Servicer's  Trust
Receipt,  release the related File to the Master Servicer and shall execute such
documents  as shall  be  reasonably  necessary  to the  prosecution  of any such
proceedings,  including,  without limitation,  an assignment without recourse of
the related Mortgage to the Master  Servicer.  The Trustee shall complete in the
name of the Trustee any endorsement in blank on any Note prior to releasing such
Note to the Master Servicer.  Such receipt shall obligate the Master Servicer to
return the File to the Trustee when the need therefor by the Master  Servicer no
longer exists unless the Mortgage Loan shall be liquidated,  in which case, upon
receipt of the  liquidation  information,  in physical or electronic  form,  the
Master  Servicer's  Trust Receipt shall be released by the Trustee to the Master
Servicer.

                  Notwithstanding  the  foregoing,  at no time shall the Trustee
release to the Master  Servicer  pursuant  to this  Section  10.14 a quantity of
Files in excess of 10% of the Pool Principal  Balance,  excluding Files relating
to Mortgage Loans which have been paid in full or have become  Liquidated  Loans
(unless otherwise approved by the Certificate Insurer).

                  (c) In all cases where the Master  Servicer  needs the Trustee
to sign any document or to release a File within a





                                       134
                                                                               







particular  period of time,  the  Master  Servicer  shall  notify an  Authorized
Officer of the  Trustee by  telephone  or  telecopy of such need and the Trustee
shall thereupon use its best efforts to comply with the Master Servicer's needs,
but in any event will comply within two Business Days of such request.

                  Section 10.15. Master Servicing Compensation.  As compensation
for its activities  hereunder,  the Master  Servicer shall be entitled to retain
the amount of the Master  Servicing  Fee with  respect  to each  Mortgage  Loan.
Additional  servicing  compensation in the form of release and satisfaction fees
(to the extent allowed by law), bad check charges, assumption fees, late payment
charges, and any other  servicing-related  fees, Net Proceeds not required to be
deposited in the Principal and Interest Account pursuant to Section  10.8(c)(ii)
and similar items may, to the extent collected from  Mortgagors,  be retained by
the Master Servicer.

                  Section 10.16.  Annual Statement as to Compliance.  The Master
Servicer,  at its own expense,  will deliver to the Trustee,  the Seller and the
Certificate Insurer, on or before the last day of April of each year, commencing
in 1997, an Officer's Certificate stating, as to each signer thereof, that (i) a
review of the activities of the Master Servicer  during such preceding  calendar
year and of performance  under this Agreement has been made under such officer's
supervision,  and (ii) to the best of such  officer's  knowledge,  based on such
review,  the  Master  Servicer  has  fulfilled  all its  obligations  under this
Agreement for such year,  or, if there has been a default in the  fulfillment of
one or more such obligations, specifying each such default known to such officer
and the nature and status thereof  including the steps being taken by the Master
Servicer to remedy such default. Any Sub-Servicer which is not a Master Servicer
Affiliate  also shall  deliver an annual  statement as to compliance in the form
described  above or the Master  Servicer shall cover their  performance in their
statement. These statements shall be available to Owners upon written request.

                  Section   10.17.    Annual   Independent    Certified   Public
Accountants'  Reports.  On or  before  the  last  day of  April  of  each  year,
commencing in 1997, the Master Servicer,  at its own expense,  shall cause to be
delivered to the Trustee,  Certificate  Insurer,  the Seller,  Moody's and S&P a
letter or  letters of a firm of  independent,  nationally  recognized  certified
public accountants reasonably acceptable to the Certificate Insurer stating that
such  firm  has,  with  respect  to  the  Master  Servicer's  overall  servicing
operations  (i) performed  applicable  tests in accordance  with the  compliance
testing  procedures as set forth in Appendix 3 of the "Audit Guide for Audits of
HUD Approved  Non-Supervised  Mortgages"  or (ii)  examined  such  operations in
accordance  with the  requirements  of the  Uniform  Single  Audit  Program  for
Mortgage Bankers,  and stating such firm's conclusions  relating thereto.  These
reports will be made available to Owners upon written request.





                                       135
                                                                               








                  Section 10.18. Access to Certain Documentation and Information
Regarding the Mortgage Loans; Confidentiality. The Master Servicer shall provide
to the Trustee,  the Seller, the Certificate Insurer, and the supervisory agents
and examiners  (as required in the latter case by  applicable  state and federal
regulations) of each of the foregoing access to the documentation  regarding the
Mortgage  Loans,  such  access  being  afforded  without  charge  but only  upon
reasonable request and during normal business hours at the offices of the Master
Servicer designated by it.

                  Upon any change in the format of the computer tape  maintained
by the Master  Servicer in respect of the Mortgage  Loans,  the Master  Servicer
shall  deliver a copy of such computer tape to the Trustee and the Seller and in
addition  shall  provide a copy of such  computer  tape to the  Trustee  and the
Seller at such other times as the Trustee may request.

                  The Master Servicer,  the Trustee, and the Certificate Insurer
shall  keep  confidential   (including  from  affiliates  thereof)   information
concerning  the Mortgage  Loans and the  underwriting  criteria for the Mortgage
Loans, except as required by law.

                  Each of the Trustee,  the  Certificate  Insurer and the Seller
acknowledges  the  proprietary  nature  of the  software,  software  procedures,
software development tools, know-how, methodologies,  processes and technologies
of the Master Servicer and any Sub-Servicer and agrees (i) that it shall use the
same means as it uses to protect  its own  confidential  information,  but in no
event less than  reasonable  means,  to avoid  disclosure by it or its agents or
employees to any third party of any  confidential or proprietary  information of
the  Master  Servicer  or  any  Sub-Servicer,  and (ii) that all such  software,
software  procedures,  software  development  tools,  know-how,   methodologies,
process  and  technologies  that are based  upon trade  secrets  or  proprietary
information of the Master Servicer or any  Sub-Servicer  shall be and remain the
property  of the  Master  Servicer  or any  Sub-Servicer  and  that  each of the
Trustee, the Certificate Insurer and the Seller will have no interest therein or
claim  thereto.  Each  Sub-Servicer  shall be a third-party  beneficiary of this
paragraph.

                  Section 10.19.  Assignment of Agreement.  The Master  Servicer
may not assign its obligations under this Agreement, in whole or in part, unless
it shall have first obtained (i) the written consent of the Seller,  the Trustee
and Certificate  Insurer and (ii) the Trustee and Certificate Insurer shall have
received a confirmation  letter from one or more rating agencies  confirming the
rating of the Class A Certificates as AAA or its equivalent;  provided, however,
that any assignee must meet the  eligibility  requirements  set forth in Section
11.1(g) hereof for a successor servicer.

                  Section 10.20.  Inspections by Certificate Insurer and Account
Parties; Errors and Omissions Insurance. (a) At any





                                       136
                                                                               







reasonable time and from time to time upon reasonable  notice,  the Seller,  the
Certificate Insurer,  the Trustee, or any agents or representatives  thereof may
inspect the Master  Servicer's  servicing  operations  and discuss the servicing
operations of the Master Servicer. The out-of-pocket costs and expenses incurred
by the Master Servicer or its agents or  representatives  in connection with any
such  examinations or discussions shall be paid by the requesting party prior to
the  occurrence  and  continuance  of an Event  of  Default,  and by the  Master
Servicer after the occurrence and during the continuance of an Event of Default.

                  (b)  The  Master  Servicer  agrees  to  maintain  or  cause  a
Sub-Servicer to maintain errors and omissions coverage and a fidelity bond, each
at least to the extent  required  by Section  305 of Part I of FNMA Guide or any
successor  provision  thereof or such other  insurance  arrangements  reasonably
satisfactory to the Certificate Insurer.

                  Section  10.21.  Financial  Statements.  The  Master  Servicer
understands  that, in connection with the transfer of the  Certificates,  Owners
may request that the Master  Servicer  make  available  upon written  request to
prospective Owners any publicly available annual audited financial statements of
the Master  Servicer for one or more of the most recently  completed four fiscal
years for which  such  statements  are  available,  which  request  shall not be
unreasonably  denied.  Such financial  statements  shall also be supplied to the
Certificate Insurer.

                  The  Master  Servicer  also  agrees  to  make  available  on a
reasonable basis to the Seller, the Trustee,  the Certificate Insurer, any Owner
or any prospective Owner a knowledgeable financial or accounting officer for the
purpose  of  answering   reasonable  questions  respecting  recent  developments
affecting the Master Servicer or the financial statements of the Master Servicer
and to permit the Seller, the Trustee, the Certificate Insurer, any Owner or any
prospective Owner to inspect the Master Servicer's  servicing  facilities during
normal business hours for the purpose of satisfying the Seller, the Trustee, the
Certificate  Insurer,  any  Owner or such  prospective  Owner  that  the  Master
Servicer has the ability to service the Mortgage  Loans in accordance  with this
Agreement.

                  Each  requesting  party shall use the same means as it uses to
protect its own confidential  information,  but in no event less than reasonable
means,  to avoid  disclosure by it or its agents or employees to any third party
of any confidential or proprietary information of the Master Servicer.

                  Section 10.22. REMIC. The Master Servicer covenants and agrees
for the benefit of the Owners (i) to take no action  which  would  result in the
termination  of  REMIC  status  for  either  REMIC,  (ii) not to  engage  in any
"prohibited  transaction",  as such term is defined in Section 860F(a)(2) of the
Code and (iii) not to engage





                                       137
                                                                               







in any other action which may result in the  imposition of any other taxes under
the Code.

                  Section 10.23.  The  Designated  Depository  Institution.  The
Master Servicer shall give the Trustee,  the Seller and the Certificate  Insurer
(a) at least thirty days' prior written notice of any anticipated  change of the
Designated Depository Institution at which the Principal and Interest Account is
maintained  and  (b)  written  notice  of any  change  in the  ratings  of  such
Designated Depository  Institution of which the Master Servicer is aware, within
two Business Days after discovery.

                  Section  10.24.   Appointment  of  Custodian.  If  the  Master
Servicer  determines  that the Trustee is unable to deliver  Files to the Master
Servicer as required pursuant to Section 10.14 hereof, the Master Servicer shall
so notify the Certificate Insurer, S&P, Moody's, the Seller and the Trustee, and
make request that a custodian acceptable to the Master Servicer,  the Seller and
the Certificate Insurer be appointed to retain custody of the Files on behalf of
the Trustee. The Trustee and the Seller agree to co-operate  reasonably with the
Master  Servicer in  connection  with the  appointment  of such  custodian.  The
Trustee  shall pay from the Trustee's  Fee all  reasonable  fees and expenses of
such custodian, in an amount not to exceed 1 basis point.


                                   ARTICLE XI

              EVENTS OF DEFAULT; REMOVAL OF MASTER SERVICER; MERGER

                  Section  11.1.  Removal  of Master  Servicer;  Resignation  of
Master  Servicer.  (a) The  Certificate  Insurer  (or,  with the  consent of the
Certificate Insurer, the Seller or the Owners of Class A Certificates evidencing
at least a majority  in  Percentage  Interest of all Class A  Certificates)  may
remove the Master  Servicer upon the  occurrence of any of the following  events
(each, an "Event of Default"):

                  (i) The Master  Servicer shall (I) apply for or consent to the
         appointment of a receiver,  trustee, liquidator or custodian or similar
         entity with  respect to itself or its  property,  (II) admit in writing
         its inability to pay its debts generally as they become due, (III) make
         a general assignment for the benefit of creditors,  (IV) be adjudicated
         a  bankrupt  or  insolvent,  (V)  commence a  voluntary  case under the
         federal  bankruptcy  laws of the  United  States of  America  or file a
         voluntary  petition or answer  seeking  reorganization,  an arrangement
         with  creditors or an order for relief or seeking to take  advantage of
         any insolvency law or file an answer admitting the material allegations
         of a petition  filed against it in any  bankruptcy,  reorganization  or
         insolvency  proceeding or (VI) cause corporate action to be taken by it
         for the purpose of effecting any of the foregoing; or





                                       138
                                                                               








                  (ii) If without  the  application,  approval or consent of the
         Master  Servicer,  a  proceeding  shall be  instituted  in any court of
         competent   jurisdiction,   under  any  law  relating  to   bankruptcy,
         insolvency,  reorganization or relief of debtors, seeking in respect of
         the  Master  Servicer  an  order  for  relief  or  an  adjudication  in
         bankruptcy,  reorganization,  dissolution,  winding up, liquidation,  a
         composition or arrangement with creditors, a readjustment of debts, the
         appointment  of  a  trustee,  receiver,   conservator,   liquidator  or
         custodian or similar  entity with respect to the Master  Servicer or of
         all or any  substantial  part of its  assets,  or other like  relief in
         respect  thereof under any  bankruptcy or insolvency  law, and, if such
         proceeding is being contested by the Master Servicer in good faith, the
         same  shall (A)  result in the entry of an order for relief or any such
         adjudication or appointment or (B) continue  undismissed or pending and
         unstayed for any period of sixty (60) consecutive days; or

                  (iii) The Master  Servicer  shall  fail to perform  any one or
         more  of  its  obligations   hereunder   (other  than  its  obligations
         referenced  in  clauses  (vi) and (vii)  below) and shall  continue  in
         default  thereof  for a period of thirty (30) days after the earlier to
         occur  of (x) the date on which an  Authorized  Officer  of the  Master
         Servicer knows or reasonably should know of such failure or (y) receipt
         by the Master Servicer of a written notice from the Trustee, any Owner,
         the Seller or the Certificate Insurer of said failure; or

                  (iv) The Master  Servicer shall fail to cure any breach of any
         of its representations and warranties set forth in Section 3.1(c) which
         materially  and  adversely  affects  the  interests  of the  Owners  or
         Certificate  Insurer for a period of thirty (30) days after the earlier
         of (x) the date on which an Authorized  Officer of the Master  Servicer
         knows or  reasonably  should  know of such breach or (y) receipt by the
         Master  Servicer of a written notice from the Trustee,  any Owner,  the
         Seller or the Certificate Insurer of such breach; or

                  (v) If the  Certificate  Insurer  pays out any money under the
         Certificate Insurance Policies, or if the Certificate Insurer otherwise
         funds any shortfall with its own money,  because the amounts  available
         to  the  Trustee  (other  than  from  the   Certificate   Insurer)  are
         insufficient   to  make   required   distributions   on  the   Class  A
         Certificates; or

                  (vi) The failure by the Master  Servicer to make any  required
         Servicing  Advance for a period of 30 days following the earlier of (x)
         the date on which an Authorized Officer of the Master Servicer knows or
         reasonably  should  know of such  failure or (y)  receipt by the Master
         Servicer of a written notice from the Trustee,  any Owner,  the Seller,
         or the Certificate Insurer of such failure; or






                                       139
                                                                               







                  (vii) The failure by the Master  Servicer to make any required
         Delinquency  Advance,  to pay any Compensating  Interest or to pay over
         any Monthly  Remittance or other amounts required to be remitted by the
         Master Servicer pursuant to this Agreement; or

                  (viii) If on any  Payment  Date the Pool  Rolling  Three Month
         Delinquency  Rate  (including  all  foreclosures  and  REO  Properties)
         exceeds    _____    during    the    period    ____________     through
         ___________________    during   the   period    ____________    through
         ___________________    during   the   period    ____________    through
         ___________________    during   the   period    ____________    through
         ___________________    during   the   period   _____________    through
         ___________, or _____ after ____________; or

                  (ix) If on any  Payment  Date  occurring  in May of any  year,
         commencing  in _________  the aggregate  Pool  Cumulative  Net Realized
         Losses over the prior twelve  month  period  exceed .75% of the average
         Pool  Principal  Balance as of the close of business on the last day of
         each of the twelve preceding Remittance Periods; or

                  (x) If on any Payment Date the aggregate  Pool  Cumulative Net
         Realized Losses for all prior Remittance  Periods since the Startup Day
         exceed ____% of the Original Pool Principal Balance;

provided, however, that (x) prior to any removal of the Master Servicer pursuant
to clauses (ii) through (iv) and (vi) of this Section  11.1(a),  any  applicable
grace period  granted by any such clause  shall have  expired  prior to the time
such occurrence  shall have been remedied and (y) in the event of the refusal or
inability  of the Master  Servicer to comply with its  obligations  described in
clause (vii) above, such removal shall be effective  (without the requirement of
any action on the part of the Seller, the Certificate Insurer or of the Trustee)
at 4 p.m.  New York City time on the second  Business Day  following  the day on
which the Trustee  notifies an Authorized  Officer of the Master Servicer that a
required  amount  described in clause  (vii) above has not been  received by the
Trustee,  unless the required amount  described in clause (vii) above is paid by
the Master  Servicer  prior to such time.  Upon the Trustee's  obtaining  actual
knowledge  that a required  amount  described in clause (vii) above has not been
made by the Master Servicer,  the Trustee shall so notify an Authorized  Officer
of the Master Servicer,  and the Certificate  Insurer,  as soon as is reasonably
practical.

                  (b) Upon the occurrence of an Event of Default as described in
clauses (viii), (ix) or (x) of Section 11.1(a), the Certificate Insurer may upon
consultation  with the Seller,  remove the Master Servicer;  provided,  however,
that if such  occurrence  of an Event of Default is the result of  circumstances
beyond the Master Servicer's control, the Master Servicer shall not be





                                       140
                                                                               







removed, and provided further, that in the event of any disagreement between the
Seller and the  Certificate  Insurer,  the decision of the  Certificate  Insurer
shall control.

                  (c) The Master  Servicer shall not resign from the obligations
and duties  hereby  imposed on it,  except  upon  determination  that its duties
hereunder  are no longer  permissible  under  applicable  law or are in material
conflict by reason of applicable law with any other activities carried on by it,
the other  activities of the Master Servicer so causing such a conflict being of
a type  and  nature  carried  on by the  Master  Servicer  at the  date  of this
Agreement.  Any such  determination  permitting  the  resignation  of the Master
Servicer  shall be evidenced by an opinion of counsel to such effect which shall
be delivered to the Trustee, the Seller and the Certificate Insurer.

                  (d) No removal or  resignation  of the Master  Servicer  shall
become  effective  until the Trustee or a successor  Master  Servicer shall have
assumed the Master  Servicer's  responsibilities  and  obligations in accordance
with this Section.

                  (e) Upon removal or  resignation of the Master  Servicer,  the
Master  Servicer  also  shall  promptly  deliver or cause to be  delivered  to a
successor  Master Servicer or the Trustee all the books and records  (including,
without  limitation,  records kept in electronic  form) that the Master Servicer
has  maintained  for the Mortgage  Loans,  including  all tax bills,  assessment
notices,  insurance  premium  notices  and all  other  documents  as well as all
original documents then in the Master Servicer's possession.

                  (f) Any  collections  received  by the Master  Servicer  after
removal or  resignation  shall be endorsed  by it to the  Trustee  and  remitted
directly and immediately to the Trustee or the successor Master Servicer.

                  (g) Upon removal or  resignation of the Master  Servicer,  the
Trustee (x) may solicit bids for a successor Master Servicer as described below,
and (y) pending the  appointment of a successor  Master  Servicer as a result of
soliciting such bids, shall serve as Master Servicer; provided, however that the
Trustee shall not be liable for any acts, omissions or obligations of the Master
Servicer  prior to such  succession or for any breach by the Master  Servicer of
any of its representations and warranties  contained in this Agreement or in any
related  document or agreement.  The Trustee shall,  if it is unable to obtain a
qualifying bid and is prevented by law from acting as Master Servicer,  appoint,
or petition a court of competent  jurisdiction to appoint,  any housing and home
finance  institution,  bank or  mortgage  servicing  institution  which has been
designated as an approved  seller-servicer by FNMA or FHLMC for first and second
mortgage loans and having equity of not less than $15,000,000,  as determined in
accordance with generally accepted accounting principles,  and acceptable to the
Certificate Insurer as the successor to the Master Servicer





                                       141
                                                                               







hereunder in the assumption of all or any part of the  responsibilities,  duties
or liabilities of the Master Servicer hereunder.

                  The compensation of any successor Master Servicer  (including,
without  limitation,  the Trustee) so appointed  shall be the  aggregate  Master
Servicing Fees,  together with the other  servicing  compensation in the form of
assumption  fees, late payment charges or otherwise as provided in Sections 10.8
and 10.15.

                  (h) In the event the Trustee  solicits bids as provided above,
the Trustee shall solicit,  by public  announcement,  bids from housing and home
finance  institutions,  banks and mortgage  servicing  institutions  meeting the
qualifications set forth above. Such public  announcement shall specify that the
successor  Master Servicer shall be entitled to the full amount of the aggregate
Master  Servicing  Fees  as  servicing  compensation  (including  the  servicing
compensation  received in the form of assumption  fees,  late payment charges or
otherwise) as provided in Sections 10.8 and 10.15.  Within thirty days after any
such public announcement, the Trustee shall, with the consent of the Certificate
Insurer, negotiate and effect the sale, transfer and assignment of the servicing
rights and  responsibilities  hereunder to the qualified  party  submitting  the
highest  satisfactory bid. The Trustee shall deduct from any sum received by the
Trustee  from the  successor  to the  Master  Servicer  in respect of such sale,
transfer and assignment all costs and expenses of any public announcement and of
any sale,  transfer and assignment of the servicing rights and  responsibilities
hereunder. After such deductions, the remainder of such sum shall be paid by the
Trustee to the Master Servicer at the time of such sale, transfer and assignment
to the successor Master Servicer.

                  (i) The Trustee and such successor  Master Servicer shall take
such action, consistent with this Agreement, as shall be necessary to effectuate
any such  succession.  The Master  Servicer agrees to cooperate with the Trustee
and any successor  Master  Servicer in effecting the  termination  of the Master
Servicer's  servicing  responsibilities  and rights hereunder and shall promptly
provide  the Trustee or such  successor  Master  Servicer,  as  applicable,  all
documents  and  records  reasonably  requested  by it to enable it to assume the
Master  Servicer's  functions  hereunder and shall promptly also transfer to the
Trustee or such successor Master Servicer, as applicable, all amounts which then
have been or should have been deposited in the Principal and Interest Account by
the  Master  Servicer  or which are  thereafter  received  with  respect  to the
Mortgage  Loans.  Neither the Trustee nor any other  successor  Master  Servicer
shall be held liable by reason of any  failure to make,  or any delay in making,
any  distribution  hereunder or any portion thereof caused by (i) the failure of
the Master Servicer to deliver, or any delay in delivering,  cash,  documents or
records to it, or (ii) restrictions  imposed by any regulatory  authority having
jurisdiction over the Master Servicer.





                                       142
                                                                               








                  (j) The Trustee or any other successor Master  Servicer,  upon
assuming the duties of Master Servicer  hereunder,  shall  immediately  make all
Delinquency Advances and pay all Compensating Interest which the Master Servicer
has theretofore  failed to remit with respect to the Mortgage  Loans;  provided,
however,  that if the Trustee is acting as successor  Master Servicer or another
successor  Master Servicer has become the Master  Servicer,  the Trustee or such
other successor Master  Servicer,  as the case may be, shall only be required to
make Delinquency  Advances (including the Delinquency Advances described in this
clause (j)) if, in the Trustee's or such other successor Master  Servicer's,  as
the case may be, reasonable good faith judgment,  such Delinquency Advances will
ultimately be recoverable from the related Mortgage Loans.

                  (k) The Master  Servicer that is being removed or is resigning
shall give notice to the Mortgagors  and to the Rating  Agencies of the transfer
of the servicing to the successor Master Servicer.

                  (l) Any successor  Master Servicer shall assume all rights and
obligations of the  predecessor  Master  Servicer under this  Agreement,  except
those arising before  succession  (other than the obligation to make Delinquency
Advances) and under Section 3.

                  (m) If the  Master  Servicer  is removed  pursuant  to Section
11.1(a) or the first  paragraph of Section  11.1(b)  hereof the Master  Servicer
shall remain entitled to reimbursement  for Reimbursable  Advances to the extent
that the related  amounts are  thereafter  recovered with respect to the related
Mortgage Loans.

                  Section 11.2. Merger, Conversion,  Consolidation or Succession
to Business of Master Servicer.  Subject to the immediately succeeding sentence,
any  corporation  into which the Master  Servicer  may be merged or converted or
with which it may be consolidated, or any corporation resulting from any merger,
conversion or  consolidation  to which the Master  Servicer shall be a party, or
any corporation  succeeding to all or  substantially  all of the business of the
Master  Servicer,  shall be the  successor  of the  Master  Servicer  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any of  the  parties  hereto  provided  (x)  that  such  corporation  meets  the
qualifications  set forth in Section  11.1(g) and (y) that any successor  Master
Servicer  must  meet the  qualifications  set  forth  in  Section  11.1(g).  Any
Affiliate  into which the Master  Servicer  may be merged or  converted  or with
which it may be  consolidated,  or any  corporation  resulting  from any merger,
conversion or  consolidation  of the Master  Servicer and an  Affiliate,  or any
Affiliate  succeeding to all or substantially  all of the business of the Master
Servicer,  shall be the successor of the Master Servicer hereunder,  without the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto.






                                       143
                                                                               









                                   ARTICLE XII

                                  MISCELLANEOUS

                  Section 12.1. Compliance  Certificates and Opinions.  Upon any
application  or request  by the Seller or the Owners to the  Trustee to take any
action under any provision of this Agreement,  the Seller or the Owners,  as the
case may be,  shall  furnish  to the  Trustee  a  certificate  stating  that all
conditions  precedent,  if any,  provided for in this Agreement  relating to the
proposed  action have been  complied  with,  except that in the case of any such
application  or  request  as  to  which  the  furnishing  of  any  documents  is
specifically  required  by any  provision  of this  Agreement  relating  to such
particular application or request, no additional certificate need be furnished.

                  Except  as  otherwise   specifically   provided  herein,  each
certificate  or opinion with respect to compliance  with a condition or covenant
provided for in this Agreement shall include:

                  (a) a statement that each individual  signing such certificate
         or opinion has read such  covenant  or  condition  and the  definitions
         herein relating thereto;

                  (b) a  brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon which the  statements  or opinions
         contained in such certificate or opinion are based; and

                  (c) a  statement  as to  whether,  in the opinion of each such
         individual, such condition or covenant has been complied with.

                  Section 12.2. Form of Documents  Delivered to the Trustee.  In
any case where several matters are required to be certified by, or covered by an
opinion of, any specified  Person,  it is not necessary that all such matters be
certified  by, or covered by the opinion of, only one such Person,  or that they
be so certified or covered by only one document, but one such Person may certify
or give an  opinion  with  respect  to some  matters  and one or more other such
Persons as to other matters,  and any such Person may certify or give an opinion
as to such matters in one or several documents.

                  Any certificate of an Authorized Officer of the Trustee may be
based,  insofar  as it  relates to legal  matters,  upon an opinion of  counsel,
unless such  Authorized  Officer  knows,  or in the exercise of reasonable  care
should  know,  that  the  opinion  is  erroneous.  Any  such  certificate  of an
Authorized  Officer  of the  Trustee or any  opinion  of  counsel  may be based,
insofar as it relates to factual  matters upon a  certificate  or opinion of, or
representations by, one or more Authorized Officers of the Seller





                                       144
                                                                               







or of the Master  Servicer,  stating that the  information  with respect to such
factual  matters is in the  possession  of the  Seller or the  Master  Servicer,
unless  such  Authorized  Officer  or  counsel  knows,  or in  the  exercise  of
reasonable care should know, that the certificate or opinion or  representations
with respect to such matters are  erroneous.  Any opinion of counsel may also be
based,  insofar as it relates to factual matters,  upon a certificate or opinion
of, or representations  by, an Authorized  Officer of the Trustee,  stating that
the  information  with  respect  to such  matters  is in the  possession  of the
Trustee, unless such counsel knows, or in the exercise of reasonable care should
know,  that the certificate or opinion or  representations  with respect to such
matters  are  erroneous.  Any  opinion  of counsel  may be based on the  written
opinion  of other  counsel,  in which  event such  opinion  of counsel  shall be
accompanied  by a copy of such  other  counsel's  opinion  and  shall  include a
statement  to the effect that such  counsel  believes  that such counsel and the
Trustee may reasonably rely upon the opinion of such other counsel.

                  Where any Person is required  to make,  give or execute two or
more applications,  requests, consents,  certificates,  statements,  opinions or
other instruments under this Agreement,  they may, but need not, be consolidated
and form one instrument.

                  Section  12.3.  Acts  of  Owners.  (a)  Any  request,  demand,
authorization,  direction,  notice,  consent, waiver or other action provided by
this  Agreement  to be  given  or taken by the  Owners  may be  embodied  in and
evidenced by one or more  instruments of  substantially  similar tenor signed by
such  Owners in person or by agent duly  appointed  in writing;  and,  except as
herein  otherwise  expressly  provided,  such action shall become effective when
such  instrument or instruments  are delivered to the Trustee,  and, where it is
hereby expressly  required,  delivered to and with the consent of the Seller and
the Certificate Insurer. Such instrument or instruments (and the action embodied
therein and evidenced  thereby) are herein sometimes referred to as the "act" of
the Owners  signing such  instrument or  instruments.  Proof of execution of any
such  instrument or of a writing  appointing  any such agent shall be sufficient
for any purpose of this Agreement and conclusive in favor of the Trustee and the
Trust, if made in the manner provided in this Section.

                  (b) The fact and date of the  execution  by any  Person of any
such  instrument  or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such instrument or writing  acknowledged to him the execution thereof.  Whenever
such execution is by an officer of a corporation or a member of a partnership on
behalf of such  corporation or partnership,  such certificate or affidavit shall
also constitute sufficient proof of his authority.






                                       145
                                                                               







                  (c) The  ownership  of  Certificates  shall be  proved  by the
Register.

                  (d) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action by the Owner of any Certificate  shall bind the
Owner of every  Certificate  issued upon the registration of transfer thereof or
in exchange therefor or in lieu thereof, in respect of anything done, omitted or
suffered to be done by the Trustee or the Trust in reliance thereon,  whether or
not notation of such action is made upon such Certificates.

                  Section 12.4. Notices,  etc. to Trustee. Any request,  demand,
authorization,  direction, notice, consent, waiver or act of the Owners or other
documents  provided or  permitted by this  Agreement  to be made upon,  given or
furnished  to, or filed with the Trustee by any Owner or by the Seller  shall be
sufficient  for every purpose  hereunder if made,  given,  furnished or filed in
writing to or with and received by the Trustee at its corporate  trust office as
set forth in Section 2.2 hereof.

                  Section  12.5.  Notices  and  Reports  to  Owners;  Waiver  of
Notices.  Where this Agreement provides for notice to Owners of any event or the
mailing of any report to Owners,  such  notice or report  shall be  sufficiently
given  (unless  otherwise  herein  expressly  provided)  if mailed,  first-class
postage prepaid,  to each Owner affected by such event or to whom such report is
required  to be  mailed,  at the  address  of such  Owner as it  appears  on the
Register,  not later than the latest  date,  and not earlier  than the  earliest
date, prescribed for the giving of such notice or the mailing of such report. In
any case  where a notice or report  to Owners is mailed in the  manner  provided
above,  neither  the failure to mail such notice or report nor any defect in any
notice or report so mailed to any particular  Owner shall affect the sufficiency
of such notice or report with respect to other Owners,  and any notice or report
which is mailed in the manner herein provided shall be conclusively  presumed to
have been duly given or provided.

                  Where this Agreement  provides for notice in any manner,  such
notice may be waived in writing by any Person  entitled to receive  such notice,
either  before or after the event,  and such waiver shall be the  equivalent  of
such notice.  Waivers of notice by Owners  shall be filed with the Trustee,  but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such waiver.

                  In case,  by reason of the  suspension of regular mail service
as a  result  of a  strike,  work  stoppage  or  similar  activity,  it shall be
impractical  to mail  notice of any event to Owners when such notice is required
to be given  pursuant to any  provision  of this  Agreement,  then any manner of
giving such notice as shall be satisfactory to the Trustee shall be deemed to be
a sufficient giving of such notice.






                                       146
                                                                               







                  Where this Agreement  provides for notice to any rating agency
that rated any  Certificates,  failure to give such notice  shall not affect any
other rights or obligations created hereunder.

                  Section  12.6.  Rules by Trustee and  Seller.  The Trustee may
make reasonable rules for any meeting of Owners.  The Seller may make reasonable
rules and set reasonable requirements for its functions.

                  Section  12.7.  Successors  and  Assigns.  All  covenants  and
agreements in this  Agreement by any party hereto shall bind its  successors and
assigns, whether so expressed or not.

                  Section  12.8.  Severability.  In case any  provision  in this
Agreement or in the Certificates shall be invalid, illegal or unenforceable, the
validity,  legality and enforceability of the remaining  provisions shall not in
any way be affected or impaired thereby.

                  Section 12.9. Benefits of Agreement. Nothing in this Agreement
or in the Certificates,  expressed or implied,  shall give to any Person,  other
than the  Owners,  the  Certificate  Insurer  and the  parties  hereto and their
successors  hereunder,  any benefit or any legal or equitable  right,  remedy or
claim under this Agreement.

                  Section 12.10.  Legal Holidays.  In any case where the date of
any Remittance  Date, any Payment Date, any other date on which any distribution
to any Owner is proposed  to be paid,  or any date on which a notice is required
to be sent to any Person  pursuant to the terms of this Agreement shall not be a
Business Day, then  (notwithstanding  any other provision of the Certificates or
this  Agreement)  payment or mailing  need not be made on such date,  but may be
made on the next  succeeding  Business  Day with the same force and effect as if
made or mailed on the nominal  date of any such  Remittance  Date,  such Payment
Date, or such other date for the payment of any distribution to any Owner or the
mailing of such notice, as the case may be, and no interest shall accrue for the
period from and after any such nominal  date,  provided  such payment is made in
full on such next succeeding Business Day.

                  Section   12.11.   Governing  Law.  This  Agreement  and  each
Certificate  shall be construed in  accordance  with and governed by the laws of
the State of New York applicable to agreements made and to be performed therein.

                  Section 12.12.  Counterparts.  This instrument may be executed
in any number of  counterparts,  each of which so executed shall be deemed to be
an original, but all such counterparts shall together constitute but one and the
same instrument.

                  Section 12.13.  Usury.  The amount of interest payable or paid
on any  Certificate  under the terms of this  Agreement  shall be  limited to an
amount which shall not exceed the maximum nonusurious





                                       147
                                                                               







rate of interest  allowed by the applicable laws of the State of New York or any
applicable law of the United States permitting a higher maximum nonusurious rate
that preempts such applicable New York laws,  which could lawfully be contracted
for,  charged or received (the "Highest Lawful Rate").  In the event any payment
of  interest on any  Certificate  exceeds the  Highest  Lawful  Rate,  the Trust
stipulates that such excess amount will be deemed to have been paid to the Owner
of such  Certificate as a result of an error and the Owner receiving such excess
payment shall promptly, upon discovery of such error or upon notice thereof from
the Trustee on behalf of the Trust,  refund the amount of such excess or, at the
option of such  Owner,  apply the  excess to the  payment of  principal  of such
Certificate,  if any, remaining unpaid. In addition,  all sums paid or agreed to
be paid to the Trustee for the  benefit of Owners of  Certificates  for the use,
forbearance or detention of money shall,  to the extent  permitted by applicable
law, be amortized,  prorated,  allocated and spread  throughout the full term of
such Certificates.

                  Section 12.14. Amendment.  The Trustee, the Seller, the Master
Servicer may at any time and from time to time,  with the prior written  consent
of the  Certificate  Insurer but  without the consent of the Owners,  amend this
Agreement,  and the Trustee shall consent to such amendment,  for the purpose of
(i) curing any ambiguity,  or correcting or  supplementing  any provision hereof
which may be inconsistent  with any other provision hereof, or to add provisions
hereto which are not inconsistent with the provisions hereof,  (ii) upon receipt
of an opinion of counsel experienced in federal income tax matters to the effect
that no entity-level  tax will be imposed on the Trust or upon the transferor of
a Residual  Certificate as a result of the ownership of any Residual Certificate
by a Disqualified  Organization,  removing the restriction on transfer set forth
in Section 5.8(b) hereof or (iii)  complying with the  requirements  of the Code
and the regulations proposed or promulgated thereunder;  provided, however, that
any such action shall not, as  evidenced  by an opinion of counsel  delivered to
the  Trustee,  materially  and  adversely  affect the  interests of any Owner or
materially  and adversely  affect  (without its written  consent) the rights and
interests of the Certificate Insurer.

                  This Agreement may also be amended by the Trustee, the Seller,
and the  Master  Servicer  at any  time and from  time to time,  with the  prior
written  approval of the Certificate  Insurer and of not less than 662/3% of the
Percentage  Interest  represented  by each affected Class of  Certificates  then
Outstanding,  for the purpose of adding any provisions or changing in any manner
or  eliminating  any of the  provisions of this Agreement or of modifying in any
manner the  rights of the  Owners  hereunder;  provided,  however,  that no such
amendment shall (a) change in any manner the amount of, or change the timing of,
payments  which are required to be  distributed to any Owner without the consent
of the Owner of such  Certificate  or (b) reduce the  aforesaid  percentages  of
Percentage  Interests  which are  required  to consent  to any such  amendments,
without the consent of





                                       148
                                                                               







the  Owners  of  all   Certificates  of  the  Class  or  Classes  affected  then
Outstanding.

                  The Trustee  shall be entitled to receive  upon  request,  and
shall be fully  protected  in relying in good faith upon,  an opinion of counsel
reasonably  acceptable  to the  Trustee  stating  that  the  execution  of  such
amendment is authorized or permitted by this Agreement.

                  Promptly  after  the  execution  of any  such  amendment,  the
Trustee shall furnish written notification of the substance of such amendment to
each Owner and to the Rating Agencies.

                  The  Certificate  Insurer and the Owners,  if they so request,
shall be provided with copies of any amendments to this Agreement, together with
copies of any opinions or other documents or instruments  executed in connection
therewith.

                  The Trustee  shall not be required to enter into any amendment
which affects its rights or obligations hereunder.

                  The definitions of "Group I Specified  Subordinated Amount" or
"Group II  Specified  Subordinated  Amount"  may be amended by the  Seller,  the
Master Servicer and the Trustee, with the consent of the Certificate Insurer, in
any  respect   without  the  consent  of,  or  notice  to,  the  Owners  of  any
Certificates; provided, (x) that the Certificate Insurer is not then in default,
(y) that the  effect of such  change  would not be to alter  materially  (in the
judgment  of the  Seller)  the  weighted  average  life of the  related  Class A
Certificates  and  (z)  the   then-current   ratings  on  the  related  Class  A
Certificates are not thereby reduced.

                  Section  12.15.  The  Certificate  Insurer.   Subject  to  the
provisions  below, the Certificate  Insurer is a third party beneficiary of each
provision  of  this  Agreement  that  creates  a  right  of or  benefit  to  the
Certificate  Insurer.  Any right conferred to the Certificate  Insurer shall not
arise until the issuance by the Certificate Insurer of its certificate insurance
policy and shall be suspended during any period in which the Certificate Insurer
is in default in its payment obligations under such certificate insurance policy
(except that  subrogation  rights which have  previously  arisen shall not be so
suspended).  During the period of any such suspension, such rights shall vest in
the Owners of the Class A Certificates,  and may be exercised by the Owners of a
majority  in  Percentage  Interest  of each Class of Class A  Certificates  then
Outstanding or, if there are no Class A Certificates then  Outstanding,  by such
Percentage Interest represented by the Class B Certificates then Outstanding.

                  Section 12.16. REMIC Status; Taxes. (a) The Tax Matters Person
shall  prepare and file or cause to be filed with the Internal  Revenue  Service
Federal  tax  or  information  returns  with  respect  to  each  REMIC  and  the
Certificates containing such





                                       149
                                                                               







information  and at the times and in such  manner as may be required by the Code
or applicable Treasury regulations,  and shall furnish to Owners such statements
or information at the times and in such manner as may be required  thereby.  For
this  purpose,  the Tax Matters  Person may, but need not,  rely on any proposed
regulations  of the United States  Department  of the Treasury.  The Tax Matters
Person  shall  indicate  the  election  to treat  each  REMIC as a REMIC  (which
election  shall apply to the taxable  period ending  ________  ________ and each
calendar  year  thereafter)  in such manner as the Code or  applicable  Treasury
regulations may prescribe. The Trustee, as Tax Matters Person appointed pursuant
to Section 12.18 hereof shall sign all tax information returns filed pursuant to
this Section 12.16. The Tax Matters Person shall provide  information  necessary
for the computation of tax imposed on the transfer of a Residual  Certificate to
a Disqualified Organization,  or an agent of a Disqualified  Organization,  or a
pass-through entity in which a Disqualified Organization is the record holder of
an interest. The Trustee shall not be required to file a separate tax return for
the Supplemental Interest Trust.

                  (b) The Tax  Matters  Person  shall  timely  file all  reports
required to be filed by the Trust with any federal,  state or local governmental
authority having jurisdiction over the Trust,  including other reports that must
be filed with the Owners,  such as the Internal Revenue  Service's Form 1066 and
Schedule Q and the form required  under Section 6050K of the Code, if applicable
to REMICs.  Furthermore,  the Tax  Matters  Person  shall  report to Owners,  if
required,  with respect to the allocation of expenses pursuant to Section 212 of
the Code in accordance with the specific  instructions to the Tax Matters Person
by the Seller  with  respect to such  allocation  of  expenses.  The Tax Matters
Person  shall  collect any forms or reports  from the Owners  determined  by the
Seller to be required under applicable federal, state and local tax laws.

                  (c) The Tax  Matters  Person  shall  provide  to the  Internal
Revenue  Service and to persons  described in Section  860E(e)(3) and (6) of the
Code   the    information    described    in   Treasury    Regulation    Section
1.860D-1(b)(5)(ii),  or any successor regulation thereto.  Such information will
be  provided  in  the  manner   described   in   Treasury   Regulation   Section
1.860E-2(a)(5), or any successor regulation thereto.

                  (d) The Seller  covenants  and agrees that within ten Business
Days after the  Startup  Day it will  provide  to the  Trustee  any  information
necessary to enable the Trustee to meet its  obligations  under  subsections (b)
and (c) above.

                  (e) The  Trustee,  the Master  Servicer  and the  Seller  each
covenants  and agrees for the benefit of the Owners (i) to take no action  which
would result in the termination of "REMIC" status for either REMIC,  (ii) not to
engage in any  "prohibited  transaction",  as such term is  defined  in  Section
860F(a)(2) of the Code and (iii)





                                       150
                                                                               







not to engage in any other  action  which may  result in the  imposition  on the
Trust of any other  taxes under the Code,  including,  without  limitation,  for
purposes of this paragraph any alteration,  modification,  amendment, extension,
waiver or forbearance with respect to any Mortgage Loan.

                  (f) The Trust shall, for federal income tax purposes, maintain
books on a calendar year basis and report income on an accrual basis.

                  (g) No Eligible  Investment  shall be sold prior to its stated
maturity  (unless sold  pursuant to a plan of  liquidation  in  accordance  with
Article VIII hereof).

                  (h) Neither  the Seller nor the  Trustee  shall enter into any
arrangement  by which the Trustee will receive a fee or other  compensation  for
services rendered pursuant to this Agreement, which fee or other compensation is
paid  from the  Trust  Estate,  other  than as  expressly  contemplated  by this
Agreement.

                  (i)  Notwithstanding  the  foregoing  clauses (g) and (h), the
Trustee or the Seller may engage in any of the  transactions  prohibited by such
clauses,  provided  that the Trustee  shall have  received an opinion of counsel
experienced  in federal  income tax matters to the effect that such  transaction
does not result in a tax imposed on the Trustee or cause a termination  of REMIC
status for either REMIC;  provided,  however, that such transaction is otherwise
permitted under this Agreement.

                  Section 12.17.  Additional Limitation on Action and Imposition
of Tax. (a) Any provision of this Agreement to the contrary notwithstanding, the
Trustee shall not, without having obtained an opinion of counsel  experienced in
federal income tax matters to the effect that such  transaction  does not result
in a tax imposed on the Trust or cause a termination  of REMIC status for either
REMIC, (i) sell any assets in the Trust Estate,  (ii) accept any contribution of
assets  after  the  Startup  Day or  (iii)  agree  to any  modification  of this
Agreement.

                  (b) In the  event  that  any  tax is  imposed  on  "prohibited
transactions"  as defined in Section  860F(a)(2) of the Code, on the "net income
from  foreclosure  property" as defined in Section  860G(c) of the Code,  on any
contribution  to either REMIC after the Startup Day pursuant to Section  860G(d)
of the  Code,  or any other  tax is  imposed,  such tax shall be paid by (i) the
Trustee,  if such tax arises out of or results from the Trustee's  negligence or
willful  misconduct,  (ii) the  Master  Servicer,  if such tax  arises out of or
results  from a breach by the Master  Servicer of any of its  obligations  under
this Agreement,  or otherwise  (iii) the Owners of the Residual  Certificates in
proportion to their Percentage  Interests.  To the extent such tax is chargeable
against the Owners of the Residual Certificates, notwithstanding anything to the
contrary contained herein, the Trustee is hereby authorized to





                                       151
                                                                               







retain  from  amounts  otherwise  distributable  to the  Owners of the  Residual
Certificates on any Payment Date sufficient funds for the payment of such tax.

                  Section  12.18.  Appointment  of  Tax  Matters  Person.  A Tax
Matters Person will be appointed by the Owners of the Residual  Certificates for
all purposes of the Code and such Tax Matters  Person will perform,  or cause to
be performed,  such duties and take, or cause to be taken, such actions,  as are
required to be performed or taken by the Tax Matters  Person under the Code. The
Trustee  hereby  agrees to act as the Tax  Matters  Person  (and the  Trustee is
hereby  appointed by the Owners of the Residual  Certificates as the Tax Matters
Person) for each REMIC held by the Trust.

                  Section 12.19.  Notices.  All notices hereunder shall be given
as follows,  until any superseding  instructions  are given to all other Persons
listed below:

The Trustee:                      ________________________________
                                  _____________
                                  ________________________________ 
                                  ________________________________
                                  Attention:  __________________________
                                              Access Financial Mortgage
                                              Loan Trust ______
                                  Tel:  ______________
                                  Fax:  ______________


The Certificate
Insurer        :                  ____________________________________
                                  ____________
                                  ________________________
                                  Attention: General Counsel
                                  Tel:  ______________
                                  Fax:  ______________

Underwriters:                     __________________________
                                  ____________
                                  __________________________
                                  __________________________
                                  Tel:      ____________
                                  Fax:      ____________

The Seller:                       Access Financial Lending Corp.
and Master                        12800 Whitewater Drive
Servicer                          Suite 200
                                  Minnetonka, Minnesota 55343
                                  Attention:  Operations
                                  Tel:  (612) 984-0968
                                  Fax:  (612) 984-0877






                                       152
                                                                               







                  Section 12.20. Grant of Security  Interest.  It is the express
intent of the parties  hereto that the  conveyance of the Mortgage Loans and all
other assets constituting the Trust Estate by the Seller to the Trust be, and be
construed  as, a sale of the Mortgage  Loans and such other assets  constituting
the Trust  Estate by the  Seller and not a pledge by the Seller to secure a debt
or other obligation of the Seller.  However, in the event that,  notwithstanding
the  aforementioned  intent of the parties,  the Mortgage Loans and other assets
constituting the Trust Estate are held to be property of the Seller, then (a) it
is the express intent of the parties that such  conveyance be deemed as a pledge
of the Mortgage Loans and all other assets  constituting the Trust Estate to the
Trust to secure a debt or other  obligation  of the  Seller  and this  Agreement
shall be deemed to be a security  agreement  within the  meaning of the  Uniform
Commercial  Code and the conveyance  provided for in Section 3.3 hereof shall be
deemed a grant by the Seller to the Trust of a security  interest  in all of the
Seller's  right,  title and interest in and to the Mortgage  Loans and all other
assets constituting the Trust Estate.

                  Accordingly,  the  Seller  hereby  grants  to  the  Trustee  a
security  interest in the Mortgage Loans and all other assets  constituting  the
Trust  Estate for the purpose of securing  to the Trust the  performance  by the
Seller of the obligations under this Agreement.  Notwithstanding  the foregoing,
the parties hereto intend the  conveyance  pursuant to Section 3.3 to be a true,
absolute  and  unconditional  sale of the  Mortgage  Loans and all other  assets
constituting  the Trust Estate by the Seller to the Trust, the Seller shall take
such actions, and the Trustee shall take such actions as directed by the Seller,
as may be  necessary  to ensure that if this  Agreement  were deemed to create a
security  interest,  such  security  interest  would be deemed to be a perfected
security  interest of first priority under applicable law and will be maintained
as such for the term of this Agreement.  Without  limiting the generality of the
foregoing,  the  Trustee  shall file,  or shall  cause to be filed,  all filings
necessary to maintain the  effectiveness of any original filings necessary under
the Uniform  Commercial  Code to perfect the Trustee's  security  interest in or
lien on the  Mortgage  Loans for the benefit of the Owners,  including,  without
limitation,  (x) continuation statements and (y) such other statements as may be
occasioned  by (i) any change of name of the Seller or Trustee,  (ii) any change
of location of the place of business or the chief executive office of the Seller
or (iii) any  transfer  of any  interest  of the  Seller in any  Mortgage  Loan;
provided,  however,  that with respect to clauses (i) through  (iii) above,  the
Seller  shall  notify the Trustee of any changes  related  thereto.  The Trustee
shall be reimbursed by the Seller for all such filing costs.






                                       153
                                                                               







                  Section 12.21.  Indemnification.

                  (a) The  Master  Servicer  agrees  to  indemnify  and hold the
Trustee, the Certificate Insurer,  each  Certificateholder  harmless against any
and all claims, losses, penalties, fines, forfeitures, reasonable legal fees and
related costs, judgments, and any other reasonable costs, fees and expenses that
were caused by (i) the failure of the Master  Servicer to perform its duties and
service the Mortgage  Loans in compliance  with the terms of this  Agreement and
the  Servicing  Standards  and (ii) a  breach  of any of the  Master  Servicer's
representations,  covenants and  warranties  contained in this  Agreement.  This
indemnity shall survive the termination of this Agreement and the payment of the
Mortgage  Loans,  provided,  that the Master Servicer shall have no liability to
indemnify any such indemnified party under this Agreement to the extent that any
such losses, penalties, fines, forfeitures, costs, fees, judgments, liabilities,
damages, claims or expenses were caused by the negligence, willful misconduct or
bad faith of such indemnified  party. If the Master Servicer shall have made any
indemnity payment pursuant to this Section 12.21(a) and the recipient thereafter
collects from another Person any amount  relating to the matters  covered by the
foregoing  indemnity,  the  recipient  shall  promptly  repay such amount to the
Master Servicer.

                  Promptly   after   receipt  by  any  of  the   above-mentioned
indemnified  parties  of  notice  of any  claim or  commencement  of any  action
discussed above,  such indemnified party shall, if a claim in respect thereof is
to be made against the Master  Servicer,  promptly notify the Master Servicer in
writing of the claim or the commencement of that action; provided, however, that
the  failure  to  notify  the  Master  Servicer  shall not  relieve  it from any
liability which it may have under this Section  12.21(a) except to the extent it
has been materially prejudiced by such failure; and provided,  further, that the
failure to notify the Master  Servicer  shall not relieve it from any  liability
which it may have to the  above-mentioned  indemnified  parties  otherwise  than
under this Section 12.21(a).

                  (b) The  Seller  agrees  to  indemnify  and  hold  the  Master
Servicer, the Certificate Insurer, the Trustee, each Certificateholder  harmless
against any and all claims, losses, penalties,  fines,  forfeitures,  reasonable
legal fees and related costs,  judgments and other  reasonable  costs,  fees and
expenses that were caused by (i) the failure of the Seller to perform its duties
in  accordance  with the terms of this  Agreement or (ii) a breach of any of the
Seller's representations, covenants, and warranties contained in this Agreement.
This indemnity  shall survive the  termination of this Agreement and the payment
of the  Mortgage  Loans;  provided,  that the Seller  shall have no liability to
indemnify





                                       154
                                                                               







any such  indemnified  party  under this  Agreement  to the extent that any such
losses, penalties, fines, forfeitures,  costs, fees and judgments,  liabilities,
damages, claims or expenses were caused by the negligence, willful misconduct or
bad faith of such indemnified party. If the Seller shall have made any indemnity
payment  pursuant to this Section  12.21 and the recipient  thereafter  collects
from another Person any amount  relating to the matters covered by the foregoing
indemnity, the recipient shall promptly repay such amount to the Seller.

                  Promptly   after   receipt  by  any  of  the   above-mentioned
indemnified  parties  of  notice  of any  claim or  commencement  of any  action
discussed above,  such indemnified party shall, if a claim in respect thereof is
to be made  against  the  Seller,  promptly  notify the Seller in writing of the
claim or the commencement of that action; provided, however, that the failure to
notify the Seller  shall not  relieve  it from any  liability  which it may have
under  this  Section  12.21(b)  except  to the  extent  it has  been  materially
prejudiced by such failure;  and provided,  further,  that the failure to notify
the  Seller  shall not  relieve it from any  liability  which it may have to the
above-mentioned indemnified parties otherwise than under this Section 12.21(b).

                  (c) The  Seller  hereby  covenants  and  agrees to  indemnify,
exonerate  and hold the Master  Servicer,  the Trustee,  the Trust  Estate,  the
Owners,   their   respective   directors,   officers,   agents   and   employees
(collectively,  the "Indemnified Persons") harmless from and against any and all
damages, losses, liabilities, obligations, penalties, fines, claims, litigation,
demands,  defenses,  judgments,  suits,  proceedings,  costs,  disbursements  or
expenses (including, without limitation, reasonable attorneys' and experts' fees
and  disbursements  as they  become due and  without  waiting  for the  ultimate
outcome of the matter) of any kind or of any nature  whatsoever which may at any
time be imposed upon, incurred by or asserted or awarded against any Indemnified
Person  arising from or out of any Hazardous  Substances  (as defined below) on,
in, under or affecting all or any portion of any of the Properties.  The matters
covered by the foregoing indemnity shall include, without limitation, all of the
following: (i) the costs of removal of any and all Hazardous Substances from all
or any  portion  of the  Properties  or any  adjacent  property,  (ii) the costs
required  to take  necessary  precautions  to  protect  against  the  release of
Hazardous  Substances on, in, under or affecting any of the Properties  into the
air, ground,  water,  other public domain or any adjacent property to the extent
required  by  applicable  Environmental  Laws  or  any  governmental  authority,
including,  without limitation,  the costs and expenses of environmental testing
and assessments,  and (iii) the costs incurred to comply, in connection with all
or any  portion  of the  Properties,  with all  applicable  Environmental  Laws,
including





                                       155
                                                                               







without  limitation  fines,  penalties,  and  administrative  and overhead costs
charged by any governmental entity.

                  The obligations of the Seller under this Section to compensate
the Indemnified Persons and to reimburse them for expenses  (including,  without
limitation,  litigation expenses),  disbursements and advances shall survive the
termination of this Agreement and the resignation or removal of the Trustee, and
continue thereafter for so long as any liability or expenses indemnified against
may be imposed under applicable Environmental Law (as defined below) against any
Indemnified Person.

                  (d) In no  event  shall  any  Person  be  indemnified  for any
losses,  expenses,  damages,  claims or  liabilities  incurred by such Person by
reason of such Person's (or such Person's agents) willful malfeasance, bad faith
or negligence.

                  "Hazardous Substance" shall include,  without limitation:  (i)
those  substances  included  within the  definitions of one or more of the terms
"hazardous  substances," "hazardous materials" and "toxic substances" in CERCLA,
RCRA,  and the Hazardous  Materials  Transportation  Act, as amended,  49 U.S.C.
'ss''ss' 1801 et seq., and in the regulations promulgated  pursuant to said laws
under  applicable  law;  (ii)  those  substances  listed  in the  United  States
Department of Transportation  Table (49 CFR 172 1 01 and amendments  thereto) or
by the  Environmental  Protection  Agency (or any successor agency) as hazardous
substances  (40  CFR  Part  302  and  amendments  thereto);   (iii)  such  other
substances,  materials and wastes as are or become  regulated  under  applicable
local,  state or  Federal  laws or  regulations,  or  which  are  classified  as
hazardous or toxic under Federal, state, or local laws or regulations;  and (iv)
any material,  waste or substance which is (a) petroleum;  (b) friable asbestos;
(c)  polychlorinated  biphenyls;  (d)  designated  as  a  "Hazardous  Substance"
pursuant to Section 311 of the Clean  Water Act,  as amended, 13 U.S.C. 'ss''ss'
1321 et seq.  (33 U.S.C. 'ss''ss' 1321)  or  designated  as  "toxic  pollutants"
subject to  Chapter 26 of the  Clean Water  Act  pursuant to  Section 307 of the
Clean  Water  Act (33  U.S.C. 'ss''ss' 1317); (e)  flammable  explosive;  or (f)
radioactive materials.

                  "Environmental  Law"  shall mean any  Federal,  state or local
statute,  law, regulation,  order, consent decree,  judgment,  permit,  license,
code,  covenant,  deed  restriction,  common  law,  ordain or other  requirement
relating  to  public  health,  safety  or the  environment,  including,  without
limitation,  those relating to releases,  discharges or emissions to air, water,
land or ground water,  to the withdrawal or use of  groundwater,  to the use and
handling of polychlorinated  biphenyls or asbestos, to the disposal,  treatment,
storage or management of hazardous or solid waste,





                                       156
                                                                               







or Hazardous Substances or crude oil, or any fraction thereof, or to exposure to
toxic hazardous materials, to the handling, transportation, discharge or release
of gaseous or liquid Hazardous  Substances and any regulation,  order, notice or
demand  issued  pursuant  to such  law,  statute  or  ordinance,  in  each  case
applicable  to the  property  of  Borrower  or the  operation,  construction  or
modification of any thereof, including without limitation the following: CERCLA,
the Solid  Waste  Disposal  Act,  as amended by the  Resource  Conservation  and
Recovery Act of 1976 and the  Hazardous and Sold Waste  Amendments of 1984,  the
Hazardous Materials  Transportation Act, as amended, the Federal Water Pollution
Control Act, as amended by the Clean Water Act of 1976,  the Safe Drinking Water
Control Act, the Clean Air Act of 1966, as amended, the Toxic Substances Control
Act of 1976,  the  Occupational  Safety and Health Act of 1977, as amended,  the
Emergency  Planning  and  Community  Right-to-Know  Act of  1986,  the  National
Environmental  Policy  Act of 1975  and the Oil  Pollution  Act of 1990  and any
similar  or  implementing  state  law,  and any state  statute  and any  further
amendments to these laws, providing for financial  responsibility for cleanup or
other  actions  with respect to the release or  threatened  release of Hazardous
Substances  or crude oil, or any  fraction  thereof and all rules,  regulations,
guidance documents and publication promulgated thereunder.

                  [Except for these words (and the accompanying punctuation) the
rest of this page has been intentionally left blank.]





                                       157
                                                                               







                  IN  WITNESS  WHEREOF,  ____________  the  Seller,  the  Master
Servicer and the Trustee have caused this Agreement to be duly executed by their
respective officers thereunto duly authorized,  all as of the day and year first
above written.


                                            __________________________
                                            __________________________



                                            __________________________
                                            __________________________


                                            ACCESS FINANCIAL LENDING CORP.,
                                               as Seller


                                            By:______________________________
                                               Name:  Leslie Zejdlik Foster
                                               Title: President


                                            ACCESS FINANCIAL LENDING CORP.,
                                               as Master Servicer


                                            By:______________________________
                                               Name:  Leslie Zejdlik Foster
                                               Title: President


                                            ________________________
                                            ________________________



                                            By:______________________________
                                               Name:   ____________________
                                               Title:  ____________________







                        [Pooling and Servicing Agreement]







__________________        )
                          :  ss.:
__________________        )



                  On the  ____  day  of  _________  before  me  personally  came
________________________,  to me known,  who,  being by me duly sworn did depose
and say that her office is located at __________________________________________
that    she    is    a    Corporate     Trust     Officer    of     ____________
________________________________  the national banking association  described in
and that executed the above instrument as Trustee;  and that ___ signed ___ name
thereto by order of the Board of Directors of said national banking association.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]

                                        _________________________________
                                                   Notary Public











                        [Pooling and Servicing Agreement]







__________________        )
                          :  ___:
__________________        )



                  On the  ____  day of  _________,  before  me  personally  came
Kenneth M. Duncan,  to me known,  who, being by me duly sworn did depose and say
that his office is located at _________________________________________________,
that he is the _________________________________________________________________
________________________________________________________________________________
___________________________________________________ which  is  described  in and
which  executed  the above  instrument;  and that he signed his name  thereto by
order of the Board of Directors of said corporation.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]


                                        _________________________________
                                                   Notary Public








                        [Pooling and Servicing Agreement]







STATE OF MINNESOTA        )
                          :  ss.:
COUNTY OF HENNEPIN        )



                  On the ____  day of  __________,  before  me  personally  came
____________________,  to me known,  who,  being by me duly sworn did depose and
say  that  ___  office  is  located  at  ____________________,  that  ___ is the
President of Access  Financial  Lending Corp., a Delaware  corporation  which is
described in and which  executed the above  instrument;  and that ___ signed her
name thereto by order of the Board of Directors of said corporation.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]


                                        _________________________________
                                                   Notary Public








                        [Pooling and Servicing Agreement]






                                                                     EXHIBIT A-1


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-1 GROUP I
                          (Variable Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., __________________________,  any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.: A-1-1                             ________________
                                            Date


__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner








                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp., a Delaware corporation, and held in trust by ____________________________
_________________________,  a national  banking  association,  as  trustee  (the
"Trustee"),  on behalf of Access Financial Mortgage Loan Trust  ________________
(the "Trust") pursuant to that certain Pooling and Servicing  Agreement dated as
of  __________________________  (the "Pooling and Servicing  Agreement")  by and
among Access  Financial  Lending  Corp.,  as seller (the "Seller") and as master
servicer (the "Master Servicer"),  and the Trustee, (ii) such amounts, including
Eligible  Investments,  as from time to time may be held by the  Trustee  in the
Accounts held by the Trustee pursuant to the Pooling and Servicing  Agreement or
by the Master Servicer or any Sub-Servicer in the Principal and Interest Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master  Servicer or a Sub-Servicer  of a deed in lieu of foreclosure  and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance  Policy relating to the Mortgage Loans,  (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-1 Group I Certificates on
_______________________   (the  "Startup  Day"),   which  aggregate   amount  on
____________________ was _____________________.  The Owner hereof is entitled to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-1 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance has been



                                      A-1-2










reduced to zero and the Class A-2 Group I  Certificates  are entitled to receive
no  principal  distributions  until  the Class A-1  Principal  Balance  has been
reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates designated as Access Financial Mortgage Loan Trust _______________,
Mortgage Loan Pass-Through Certificates, Class A-1 Group I (the "Class A-1 Group
I  Certificates")  and issued  under and  subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents  and by which such Owner is bound.  Also  issued  under the  Pooling and
Servicing  Agreement are Certificates  designated as Access  Financial  Mortgage
Loan   Trust   __________________,   _________________________   Mortgage   Loan
Pass-Through   Certificates,   Class  A-2  Group  I  (the  "Class  A-2  Group  I
Certificates"),       Access       Financial       Mortgage      Loan      Trust
______________________________  Mortgage Loan Pass-Through  Certificates,  Class
A-3 Group I (the "Class A-3 Group I  Certificates"),  Access Financial  Mortgage
Loan  Trust  _______________,   __________________  Mortgage  Loan  Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage  Loan  Trust  _____________________________   Mortgage  Loan
Pass-Through   Certificates,   Class  A-5  Group  I  (the  "Class  A-5  Group  I
Certificates"),  Access Financial  Mortgage Loan Trust  ________________________
Mortgage  Loan  Pass-Through  Certificates,  Class A-6 Group II (the  "Class A-6
Group   II    Certificates"),    Access    Financial    Mortgage    Loan   Trust
_____________________________,  Mortgage Loan Pass-Through Certificates, Class B
Group I Certificates (the "Class B Group



                                      A-1-3










I  Certificates"),  Access  Financial  Mortgage Loan Trust  ___________________,
Mortgage Loan Pass-Through Certificates, Class B Group II (the "Class B Group II
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage   Loan   Pass-Through   Certificates,   Class  BI-S  (the  "Class  BI-S
Certificates")  and Class BII-S (the  "Class  BII-S  Certificates"),  and Access
Financial   Mortgage   Loan  Trust   _________________________,   Mortgage  Loan
Pass-Through Certificates,  Class RL and Class RU (the "Residual Certificates").
The Class  A-1 Group I  Certificates,  the Class A-2 Group I  Certificates,  the
Class A-3 Group I Certificates,  the Class A-4 Group I  Certificates,  the Class
A-5 Group I Certificates, the Class A-6 Group II Certificates (collectively, the
"Class A Certificates"),  the Class B Group I Certificates, the Class B Group II
Certificates,  the Class BI-S Certificates, the Class BII-S Certificates and the
Residual Certificates are collectively referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available Funds. In addition, __________________________________, as Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the day of each  month,  or, if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date") commencing __________________________ , the Owners of the Class A-2 Group
I  Certificates,  the  Class  A-3  Group I  Certificates,  the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  ________________________,  the Owners of the Class A-1
Group I Certificates  and the Class A-6 Group II Certificates as of the close of
business on the Business Day immediately preceding such Payment Date occurs (for
the Class A-1 Group I Certificates and the Class A-6 Group II Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions



                                      A-1-4










will be made in immediately  available funds to Owners of Certificates,  by wire
transfer or  otherwise,  to the account of an Owner at a domestic  bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee,  or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-1 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-1 Group I
Certificate by _______________________________.

                  The Class A-1 Distribution Amount for any Payment Date will be
an amount equal to the Class A-1 Interest  Distribution  Amount for such Payment
Date, the Class A-1 Principal  Distribution for such Payment Date, the Class A-1
Interest  Carry-Forward Amount for such Payment Date and the Class A-1 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
_____________________________________  (the "Certificate  Insurer") is required,
to the extent of any  insufficiency  in the  related  Available  Funds,  to make
Insured Payments  available to the Trustee  necessary to deposit the full amount
of the related Insured  Distribution  Amount to the Distribution  Account (other
than  amounts  to be paid to the  Certificate  Insurer)  on each  Payment  Date.
Pursuant to the Pooling and Servicing Agreement,  from amounts on deposit in the
related  Distribution  Account,  the  Class  A-1  Distribution  Amount  will  be
distributed to the Owners of the Class A-1 Group I Certificates. The Certificate
Insurer will be  subrogated to the rights of the Owners of the Class A-1 Group I
Certificates with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-1 Group I  Certificates  is
recoverable and sought to be recovered as a voidable preference by a trustee in



                                      A-1-5










bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp.,  ____________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other



                                      A-1-6










liquidation (or any advance made with respect thereto) of the last Mortgage Loan
in the Trust Estate or (b) the  disposition of all property  acquired in respect
of any  Mortgage  Loan  remaining in the Trust Estate or (ii) at any time when a
Qualified  Liquidation  of the  Upper-Tier  REMIC  and the  Lower-Tier  REMIC is
effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.



                                      A-1-7











                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-1  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations  therein set forth,  Class A-1 Group I Certificates are exchangeable
for new Class A-1 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      A-1-8










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            ____________________________________
                                            ____________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication

______________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ______________________




                                      A-1-9










                                                                     EXHIBIT A-2


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                __________ MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-2 GROUP I
                           (______ Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial  Lending Corp.,  ________________________________________,  any
Sub-Servicer  or any of  their  respective  subsidiaries  and  affiliates.  This
Certificate  represents  a  fractional  ownership  interest in the Trust  Estate
described herein, moneys in the Principal and Interest Account or otherwise held
by the Master  Servicer or any  Sub-Servicer  in trust for the Owners (except as
otherwise  provided in the Pooling and  Servicing  Agreement)  and certain other
rights relating thereto and is payable only from amounts received by the Trustee
(i)  relating to the Mortgage  Loans held by the Trust and (ii)  pursuant to the
Certificate Insurance Policy.)

No.: A-2-1                             _____________
                                            Date



__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner









                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp., a Delaware corporation, and held in trust by _________________________, a
national banking  association,  as trustee (the "Trustee"),  on behalf of Access
Financial Mortgage Loan Trust  __________________ (the "Trust") pursuant to that
certain Pooling and Servicing Agreement dated as of ______________________  (the
"Pooling and Servicing  Agreement") by and among Access Financial Lending Corp.,
as seller (the "Seller") and as master servicer (the "Master Servicer"), and the
Trustee, (ii) such amounts, including Eligible Investments, as from time to time
may be held by the Trustee in the Accounts  held by the Trustee  pursuant to the
Pooling and Servicing Agreement or by the Master Servicer or any Sub-Servicer in
the Principal and Interest Account created pursuant to the Pooling and Servicing
Agreement, or otherwise held by the Master Servicer or any Sub-Servicer in trust
for the Owners  (except as  otherwise  provided  in the  Pooling  and  Servicing
Agreement),  (iii) any Property, the ownership of which has been effected in the
name of the  Master  Servicer  or any  Sub-Servicer  on behalf of the Trust as a
result of foreclosure or acceptance by the Master  Servicer or a Sub-Servicer of
a deed in lieu of  foreclosure  and that has not been  withdrawn from the Trust,
(iv) the rights, if any, of the Trust in any Insurance  Policies relating to the
Mortgage  Loans,  (v) Net Proceeds  (but only to the extent such Net Proceeds do
not exceed the sum of the  Principal  Balance of the related  Mortgage Loan plus
accrued and unpaid  interest on such Mortgage  Loan),  and (vi) the  Certificate
Insurance Policy.  Such Mortgage Loans and other amounts and property enumerated
above are hereinafter referred to as the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-2 Group I Certificates on
______________________   (the  "Startup  Day"),   which   aggregate   amount  on
_______________________ was _____________________ . The Owner hereof is entitled
to principal payments on each Payment Date, as hereinafter described, which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-2 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance has been



                                      A-2-2










reduced to zero and the Class A-2 Group I  Certificates  are entitled to receive
no  principal  distributions  until  the Class A-1  Principal  Balance  has been
reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates  designated as Access Financial Mortgage Loan Trust ______________,
_____________  Mortgage Loan Pass-Through  Certificates,  Class A-2 Group I (the
"Class A-2 Group I  Certificates"),  and issued  under and subject to the terms,
provisions  and  conditions  of the Pooling and  Servicing  Agreement,  to which
Pooling  and  Servicing  Agreement  the Owner of this  Certificate  by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial Mortgage Loan Trust  ____________________,  Mortgage Loan Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial Mortgage Loan Trust  _____________________  Mortgage Loan Pass-Through
Certificates,  Class A-3 Group I (the "Class A-3 Group I Certificates"),  Access
Financial Mortgage Loan Trust  _____________________  Mortgage Loan Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  ___________________  Mortgage Loan  Pass-Through
Certificates,  Class A-5 Group I (the "Class A-5 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  ____________________  Mortgage Loan Pass-Through
Certificates, Class A-6 Group II (the "Class A-6 Group II Certificates"), Access
Financial Mortgage Loan Trust _____________________,  Mortgage Loan Pass-Through
Certificates, Class B Group I Certificates (the "Class B Group I Certificates"),
Access



                                      A-2-3










Financial  Mortgage  Loan  Trust  ______________,   Mortgage  Loan  Pass-Through
Certificates,  Class B Group II (the  "Class B Group II  Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class BI-S (the "Class BI-S  Certificates")  and Class BII-S (the
"Class  BII-S   Certificates"),   and  Access  Financial   Mortgage  Loan  Trust
__________________,  Mortgage Loan Pass-Through Certificates, Class RL and Class
RU (the "Residual Certificates").  The Class A-1 Group I Certificates, the Class
A-2 Group I  Certificates,  the Class  A-3 Group I  Certificates,  the Class A-4
Group I Certificates, the Class A-5 Group I Certificates, the Class A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Clas BII-S  Certificates  and the  Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available  Funds.  In  addition,  ___________________________  , as  Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  _____  day of each  month,  or,  if such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment  Date")  commencing  __________________  , the  Owners of the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions will be made in immediately available funds to Owners of



                                      A-2-4










Certificates,  by wire  transfer or  otherwise,  to the account of an Owner at a
domestic bank or other entity having appropriate  facilities  therefor,  if such
Owner has so  notified  the  Trustee,  or by check  mailed to the address of the
person entitled thereto as it appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-2 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-2 Group I
Certificate by  ___________________________________.

                  The Class A-2 Distribution Amount for any Payment Date will be
an amount equal to the Class A-2 Interest  Distribution  Amount for such Payment
Date, the Class A-2 Principal  Distribution for such Payment Date, the Class A-2
Interest  Carry-Forward Amount for such Payment Date and the Class A-2 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
_______________________  (the "Certificate  Insurer") is required, to the extent
of any  insufficiency  in the related  Available Funds, to make Insured Payments
available  to the  Trustee  necessary  to deposit the full amount of the related
Insured  Distribution Amount to the Distribution  Account (other than amounts to
be paid to the  Certificate  Insurer)  on each  Payment  Date.  Pursuant  to the
Pooling  and  Servicing  Agreement,  from  amounts  on  deposit  in the  related
Distribution  Account,  the Class A-2 Distribution Amount will be distributed to
the Owners of the Class A-2 Group I Certificates.  The Certificate  Insurer will
be subrogated to the rights of the Owners of the Class A-2 Group I  Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-2 Group I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy pursuant to the United States Bankruptcy Code and



                                      A-2-5










is required to enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or      guaranteed      by,      Access      Financial       Lending      Corp.,
___________________________________,   any   Sub-Servicer,   or  any  of   their
respective  subsidiaries and affiliates and are not insured or guaranteed by the
Federal  Deposit  Insurance   Corporation,   the  Government  National  Mortgage
Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance made with respect thereto) of the



                                      A-2-6










last  Mortgage Loan in the Trust Estate or (b) the  disposition  of all property
acquired in respect of any Mortgage  Loan  remaining in the Trust Estate or (ii)
at any time when a Qualified  Liquidation of the Upper-Tier REMIC and the Lower-
Tier REMIC is effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.




                                      A-2-7










                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-2  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations  therein set forth,  Class A-2 Group I Certificates are exchangeable
for new Class A-2 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      A-2-8










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            ________________________________
                                            _____________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication

______________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ____________________




                                      A-2-9










                                                                     EXHIBIT A-3


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST _____
                 ________ MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-3 GROUP I
                           (______ Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp.,  ___________________________________  , any Sub-
Servicer  or  any  of  their  respective   subsidiaries  and  affiliates.   This
Certificate  represents  a  fractional  ownership  interest in the Trust  Estate
described herein, moneys in the Principal and Interest Account or otherwise held
by the Master  Servicer or any  Sub-Servicer  in trust for the Owners (except as
otherwise  provided in the Pooling and  Servicing  Agreement)  and certain other
rights relating thereto and is payable only from amounts received by the Trustee
(i)  relating to the Mortgage  Loans held by the Trust and (ii)  pursuant to the
Certificate Insurance Policy.)

No.: A-3-1                             _______________
                                            Date


__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner









                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and held in trust by  __________________  , a
national banking  association,  as trustee (the "Trustee"),  on behalf of Access
Financial Mortgage Loan Trust  __________________ (the "Trust") pursuant to that
certain  Pooling and Servicing  Agreement  dated as of  __________________  (the
"Pooling and Servicing  Agreement") by and among Access Financial Lending Corp.,
as seller (the "Seller") and as master servicer (the "Master Servicer"), and the
Trustee, (ii) such amounts, including Eligible Investments, as from time to time
may be held by the Trustee in the Accounts  held by the Trustee  pursuant to the
Pooling and Servicing Agreement or by the Master Servicer or any Sub-Servicer in
the Principal and Interest Account created pursuant to the Pooling and Servicing
Agreement, or otherwise held by the Master Servicer or any Sub-Servicer in trust
for the Owners  (except as  otherwise  provided  in the  Pooling  and  Servicing
Agreement),  (iii) any Property, the ownership of which has been effected in the
name of the Master Servicer or a Sub-Servicer on behalf of the Trust as a result
of foreclosure or acceptance by the Master  Servicer or a Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-3 Group I Certificates on
__________________    (the   "Startup   Day"),   which   aggregate   amount   on
__________________  was  __________________  . The Owner  hereof is  entitled to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-3 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance has been



                                      A-3-2










reduced to zero and the Class A-2 Group I  Certificates  are entitled to receive
no  principal  distributions  until  the Class A-1  Principal  Balance  has been
reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________  Mortgage Loan Pass-Through  Certificates,  Class A-3 Group I
(the  "Class A-3 Group I  Certificates"),  and issued  under and  subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates,  Class A-2 Group I (the "Class A-2 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates,  Class A-5 Group I (the "Class A-5 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates, Class A-6 Group II (the "Class A-6 Group II Certificates"), Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates, Class B Group I Certificates (the "Class B Group I Certificates"),
Access



                                      A-3-3










Financial  Mortgage  Loan Trust  __________________,  Mortgage Loan Pass-Through
Certificates,  Class  B  Group  II (the "Class B Group II Certificates"), Access
Financial Mortgage Loan Trust  __________________, Mortgage  Loan   Pass-Through
Certificates,   Class  BI-S  (the  "Class  BI-S Certificates")  and Class  BII-S
(the  "Class  BII-S  Certificates"),  and Access Financial  Mortgage  Loan Trust
__________________, Mortgage Loan  Pass-Through Certificates, Class RL and Class
RU (the "Residual Certificates"). The Class A-1 Group I Certificates,  the Class
A-2 Group I Certificates, the Class A-3 Group  I  Certificates,  the  Class  A-4
Group I Certificates, the  Class  A-5  Group I Certificates, the Class A-6 Group
II Certificates  (collectively, the "Class A Certificates"), the Class B Group I
Certificates,  the  Class  B Group II Certificates, the Class BI-S Certificates,
the  Class  BII-S Certificates  and  the Residual  Certificates are collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available  Funds.  In  addition,  ____________________________,  as  Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ___________  of each  month,  or, if such day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________, the Owners of the Class A-2 Group
I  Certificates,  the  Class  A-3  Group I  Certificates,  the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions  will  be  made  in  immediately  available  funds  to  Owners  of
Certificates, by wire transfer or



                                      A-3-4










otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-3 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-3 Group I
Certificate by __________________.

                  The Class A-3 Distribution Amount for any Payment Date will be
an amount equal to the Class A-1 Interest  Distribution  Amount for such Payment
Date, the Class A-3 Principal  Distribution for such Payment Date, the Class A-3
Interest  Carry-Forward Amount for such Payment Date and the Class A-3 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
____________________________________ (the "Certificate Insurer") is required, to
the extent of any  insufficiency in the related Available Funds, to make Insured
Payments  available  to the Trustee  necessary to deposit the full amount of the
related  Insured  Distribution  Amount to the  Distribution  Account (other than
amounts to be paid to the Certificate Insurer) on each Payment Date. Pursuant to
the  Pooling and  Servicing  Agreement,  from  amounts on deposit in the related
Distribution  Account,  the Class A-3 Distribution Amount will be distributed to
the Owners of the Class A-3 Group I Certificates.  The Certificate  Insurer will
be subrogated to the rights of the Owners of the Class A-3 Group I  Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-3 Group I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy pursuant to the United States Bankruptcy Code and



                                      A-3-5










is required to enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or      guaranteed      by,      Access      Financial       Lending      Corp.,
____________________________________,   any   Sub-Servicer,   or  any  of  their
respective  subsidiaries and affiliates and are not insured or guaranteed by the
Federal  Deposit  Insurance   Corporation,   the  Government  National  Mortgage
Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance made with respect thereto) of the



                                      A-3-6










last  Mortgage Loan in the Trust Estate or (b) the  disposition  of all property
acquired in respect of any Mortgage  Loan  remaining in the Trust Estate or (ii)
at any time when a Qualified  Liquidation of the Upper-Tier REMIC and the Lower-
Tier REMIC is effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.




                                      A-3-7










                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-3  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations  therein set forth,  Class A-3 Group I Certificates are exchangeable
for new Class A-3 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                                 A-3-8











                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            ____________________________________
                                            _____________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication

______________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: __________________




                                      A-3-9










                                                                     EXHIBIT A-4

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                 _______% MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-4 GROUP I
                           (______% Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access  Financial  Lending  Corp.,   ___________________________________  ,  any
Sub-Servicer  or any of  their  respective  subsidiaries  and  affiliates.  This
Certificate  represents  a  fractional  ownership  interest in the Trust  Estate
described herein, moneys in the Principal and Interest Account or otherwise held
by the Master  Servicer or any  Sub-Servicer  in trust for the Owners (except as
otherwise  provided in the Pooling and  Servicing  Agreement)  and certain other
rights relating thereto and is payable only from amounts received by the Trustee
(i)  relating to the Mortgage  Loans held by the Trust and (ii)  pursuant to the
Certificate Insurance Policy.)

No.: A-4-1                             _____________
                                            Date


__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner







                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,     a     Delaware     corporation,     and     held    in    trust    by
___________________________________ , a national banking association, as trustee
(the   "Trustee"),   on  behalf  of  Access   Financial   Mortgage   Loan  Trust
__________________  (the "Trust") pursuant to that certain Pooling and Servicing
Agreement dated as of __________________ (the "Pooling and Servicing Agreement")
by and among Access  Financial  Lending  Corp.,  as seller (the "Seller") and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement  by the Master  Servicer  or any  Sub-Servicer  in the  Principal  and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or any  Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-4 Group I Certificates on
__________________    (the   "Startup   Day"),   which   aggregate   amount   on
__________________  was  __________________.  The Owner  hereof is  entitled  to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-4 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance has been



                                      A-4-2










reduced to zero and the Class A-2 Group I  Certificates  are entitled to receive
no  principal  distributions  until  the Class A-1  Principal  Balance  has been
reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________  Mortgage Loan Pass-Through  Certificates,  Class A-4 Group I
(the  "Class A-4 Group I  Certificates"),  and issued  under and  subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-2 Group I (the "Class A-2 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-3 Group I (the "Class A-3 Group I Certificates"),  Access
Financial Mortgage Loan Trust __________________,  __________________,  Mortgage
Loan  Pass-Through  Certificates,  Class  A-5  Group I (the  "Class  A-5 Group I
Certificates"), Access Financial Mortgage Loan Trust __________________ Mortgage
Loan  Pass-Through  Certificates,  Class A-6 Group II (the  "Class  A-6 Group II
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage  Loan  Pass-Through  Certificates,  Class B Group I  Certificates  (the
"Class B Group I Certificates"), Access



                                      A-4-3










Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class B Group II (the  "Class B Group II  Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class BI-S (the "Class BI-S  Certificates")  and Class BII-S (the
"Class  BII-S   Certificates"),   and  Access  Financial   Mortgage  Loan  Trust
__________________,  Mortgage Loan Pass-Through Certificates, Class RL and Class
RU (the "Residual Certificates").  The Class A-1 Group I Certificates, the Class
A-2 Group I  Certificates,  the Class  A-3 Group I  Certificates,  the Class A-4
Group I Certificates, the Class A-5 Group I Certificates, the Class A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available   Funds.  In  addition,   ____________________________________   ,  as
Certificate Insurer, is required pursuant to the Certificate Insurance Policy to
make  available to the Trustee on each Payment Date 100% of the amount  required
to be distributed  to the Owners of each Class of Class A  Certificates  on each
Payment Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  __________________  of each month,  or, if such day is
not a Business Day, then the next succeeding Business Day (each such day being a
"Payment Date") commencing  __________________ the Owners of the Class A-2 Group
I  Certificates,  the  Class  A-3  Group I  Certificates,  the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions will be made in immediately available funds to Owners of



                                      A-4-4










Certificates,  by wire  transfer or  otherwise,  to the account of an Owner at a
domestic bank or other entity having appropriate  facilities  therefor,  if such
Owner has so  notified  the  Trustee,  or by check  mailed to the address of the
person entitled thereto as it appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-4 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-4 Group I
Certificate by ____________________.

                  The Class A-4 Distribution Amount for any Payment Date will be
an amount equal to the Class A-4 Interest  Distribution  Amount for such Payment
Date, the Class A-4 Principal  Distribution for such Payment Date, the Class A-4
Interest  Carry-Forward Amount for such Payment Date and the Class A-4 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
____________________________________ (the "Certificate Insurer") is required, to
the extent of any  insufficiency in the related Available Funds, to make Insured
Payments  available  to the Trustee  necessary to deposit the full amount of the
related  Insured  Distribution  Amount to the  Distribution  Account (other than
amounts to be paid to the Certificate Insurer) on each Payment Date. Pursuant to
the  Pooling and  Servicing  Agreement,  from  amounts on deposit in the related
Distribution  Account,  the Class A-4 Distribution Amount will be distributed to
the Owners of the Class A-4 Group I Certificates.  The Certificate  Insurer will
be subrogated to the rights of the Owners of the Class A-4 Group I  Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-4 Group I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy pursuant to the United States Bankruptcy Code and



                                      A-4-5










is required to enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp., __________________________ any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance made with respect thereto) of the



                                      A-4-6










last  Mortgage Loan in the Trust Estate or (b) the  disposition  of all property
acquired in respect of any Mortgage  Loan  remaining in the Trust Estate or (ii)
at any time when a Qualified  Liquidation of the Upper-Tier REMIC and the Lower-
Tier REMIC is effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.




                                      A-4-7










                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-4  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral   multiples  of  $1,000,   in  excess  thereof   (except  for  one  odd
Certificate).  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein  set  forth,  Class A-4 Group I  Certificates  are
exchangeable for new Class A-4 Group I Certificates of authorized  denominations
evidencing the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      A-4-8










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.



                                            _____________________________
                                            _________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication


______________________________
__________________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: _______________




                                      A-4-9










                                                                     EXHIBIT A-5

                      ACCESS FINANCIAL MORTGAGE LOAN TRUST ------
                  ______ MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-5 GROUP I
                           (______ Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., ______________________ , any Sub-Servicer or any
of their respective  subsidiaries and affiliates.  This Certificate represents a
fractional  ownership  interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.: A-5-1                             _______________
                                           Date



__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner








                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and  held  in  trust  by  __________________,
__________________,  a national banking association, as trustee (the "Trustee"),
on behalf of Access  Financial  Mortgage  Loan  Trust  __________________,  (the
"Trust")  pursuant to that certain  Pooling and Servicing  Agreement dated as of
__________________  (the "Pooling and Servicing  Agreement") by and among Access
Financial  Lending Corp.,  as seller (the "Seller") and as master  servicer (the
"Master  Servicer"),  and the Trustee,  (ii) such  amounts,  including  Eligible
Investments,  as from time to time may be held by the  Trustee  in the  Accounts
held by the  Trustee  pursuant to the Pooling  and  Servicing  Agreement  by the
Master  Servicer or any  Sub-Servicer  in the  Principal  and  Interest  Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master Servicer or any  Sub-Servicer of a deed in lieu of foreclosure and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance Policies relating to the Mortgage Loans, (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-5 Group I Certificates on
__________________    (the   "Startup   Day"),   which   aggregate   amount   on
__________________  was  __________________.  The Owner  hereof is  entitled  to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-5 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance



                                      A-5-2










has been reduced to zero and the Class A-2 Group I Certificates  are entitled to
receive no principal  distributions  until the Class A-1  Principal  Balance has
been reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage Loan Pass-Through Certificates,  Class A-5 Group I
(the  "Class A-5 Group I  Certificates"),  and issued  under and  subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-2 Group I (the "Class A-2 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-3 Group I (the "Class A-3 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates, Class A-6 Group II (the "Class A-6 Group II Certificates"), Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates, Class B Group



                                      A-5-3










I Certificates (the "Class B Group I Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through Certificates, Class B
Group II (the "Class B Group II  Certificates"),  Access Financial Mortgage Loan
Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class BI-S
(the  "Class   BI-S   Certificates")   and  Class   BII-S  (the   "Class   BII-S
Certificates"),  and Access  Financial  Mortgage Loan Trust  __________________,
Mortgage Loan  Pass-Through  Certificates,  Class RL and Class RU (the "Residual
Certificates").  The  Class  A-1  Group I  Certificates,  the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates,  the  Class  A-5  Group I  Certificates,  the  Class  A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available  Funds.  In  addition,  ____________________________,  as  Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ________  day of each month,  or, if such day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________, ____, the Owners of the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions



                                      A-5-4










will be made in immediately  available funds to Owners of Certificates,  by wire
transfer or  otherwise,  to the account of an Owner at a domestic  bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee,  or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-5 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-5 Group I
Certificate by __________________________.

                  The Class A-1 Distribution Amount for any Payment Date will be
an amount equal to the Class A-5 Interest  Distribution  Amount for such Payment
Date, the Class A-5 Principal  Distribution for such Payment Date, the Class A-5
Interest  Carry-Forward Amount for such Payment Date and the Class A-5 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
_____________________________  (the "Certificate  Insurer") is required,  to the
extent of any  insufficiency  in the related  Available  Funds,  to make Insured
Payments  available  to the Trustee  necessary to deposit the full amount of the
related  Insured  Distribution  Amount to the  Distribution  Account (other than
amounts to be paid to the Certificate Insurer) on each Payment Date. Pursuant to
the  Pooling and  Servicing  Agreement,  from  amounts on deposit in the related
Distribution  Account,  the Class A-5 Distribution Amount will be distributed to
the Owners of the Class A-5 Group I Certificates.  The Certificate  Insurer will
be subrogated to the rights of the Owners of the Class A-5 Group I  Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-5 Group I  Certificates  is
recoverable and sought to be recovered as a voidable preference by a trustee in



                                      A-5-5










bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp.,  ____________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other



                                      A-5-6










liquidation (or any advance made with respect thereto) of the last Mortgage Loan
in the Trust Estate or (b) the  disposition of all property  acquired in respect
of any  Mortgage  Loan  remaining in the Trust Estate or (ii) at any time when a
Qualified  Liquidation  of the  Upper-Tier  REMIC  and the  Lower-Tier  REMIC is
effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.



                                      A-5-7











                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-5  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations  therein set forth,  Class A-5 Group I Certificates are exchangeable
for new Class A-5 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                                 A-5-8











                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            _____________________________
                                            _________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication


______________________________
__________________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ___________________




                                      A-5-9










                                                                     EXHIBIT A-6

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                               CLASS A-6 GROUP II
                          (Variable Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., ______________________________, any Sub-Servicer
or any  of  their  respective  subsidiaries  and  affiliates.  This  Certificate
represents a fractional ownership interest in the Trust Estate described herein,
moneys in the  Principal  and Interest  Account or otherwise  held by the Master
Servicer  or any  Sub-Servicer  in trust for the  Owners  (except  as  otherwise
provided in the Pooling  and  Servicing  Agreement)  and  certain  other  rights
relating  thereto and is payable only from  amounts  received by the Trustee (i)
relating  to the  Mortgage  Loans  held by the  Trust and (ii)  pursuant  to the
Certificate Insurance Policy.)

No.: A-6-1                             __________________
                                             Date


__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner









                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and  held  in  trust  by  __________________,
__________________,  a national banking association, as trustee (the "Trustee"),
on  behalf of Access  Financial  Mortgage  Loan  Trust  __________________  (the
"Trust")  pursuant to that certain  Pooling and Servicing  Agreement dated as of
________________________,  (the "Pooling and Servicing  Agreement") by and among
Access Financial  Lending Corp., as seller (the "Seller") and as master servicer
(the "Master Servicer"),  and the Trustee, (ii) such amounts, including Eligible
Investments,  as from time to time may be held by the  Trustee  in the  Accounts
held by the  Trustee  pursuant to the Pooling  and  Servicing  Agreement  by the
Master  Servicer or any  Sub-Servicer  in the  Principal  and  Interest  Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master Servicer or any  Sub-Servicer of a deed in lieu of foreclosure and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance Policies relating to the Mortgage Loans, (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate  original  principal amount of the Class A-6 Group II Certificates
on   __________________,   (the  "Startup  Day"),   which  aggregate  amount  on
__________________,  was  __________________.  The Owner  hereof is  entitled to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the final  Payment  Date of the Class A-6 Group II
Certificates.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.




                                      A-6-2










                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________  Mortgage Loan Pass-Through Certificates,  Class A-6 Group II
(the  "Class A-6 Group II  Certificates")  and issued  under and  subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial   Mortgage  Loan  Trust   __________________,   6.925%  Mortgage  Loan
Pass-Through   Certificates,   Class  A-2  Group  I  (the  "Class  A-2  Group  I
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage Loan Pass-Through Certificates, Class A-3 Group I (the "Class A-3 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage Loan Pass-Through Certificates, Class A-4 Group I (the "Class A-4 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage Loan Pass-Through Certificates, Class A-5 Group I (the "Class A-5 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage  Loan  Pass-Through  Certificates,  Class B Group I  Certificates  (the
"Class  B  Group  I  Certificates"),   Access  Financial   Mortgage  Loan  Trust
__________________,  Mortgage Loan Pass-Through  Certificates,  Class B Group II
(the "Class B Group II  Certificates"),  Access  Financial  Mortgage  Loan Trust
__________________,  Mortgage Loan  Pass-Through  Certificates,  Class BI-S (the
"Class BI-S Certificates") and Class BII-S (the "Class BII-S Certificates"), and
Access  Financial   Mortgage  Loan  Trust   __________________,   Mortgage  Loan
Pass-Through Certificates,  Class RL and Class RU (the "Residual Certificates").
The Class  A-1 Group I  Certificates,  the Class A-2 Group I  Certificates,  the
Class A-3 Group I Certificates,  the Class A-4 Group I Certificates,  the Class
A-5 Group I Certificates, the Class A-6 Group II



                                      A-6-3










Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available  Funds.  In addition,  ______________________________,  as Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________, the Owners of the Class A-2 Group
I  Certificates,  the  Class  A-3  Group I  Certificates,  the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions  will  be  made  in  immediately  available  funds  to  Owners  of
Certificates,  by wire  transfer or  otherwise,  to the account of an Owner at a
domestic bank or other entity having appropriate  facilities  therefor,  if such
Owner has so  notified  the  Trustee,  or by check  mailed to the address of the
person entitled thereto as it appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage Interest in the



                                      A-6-4










amounts  due on such  Payment  Date  to the  Owners  of the  Class  A-1  Group I
Certificate,  Class A-2 Group I Certificate,  Class A-3 Group I Certificate, the
Class A-4 Group I Certificate,  the Class A-5 Group I  Certificate,  and a Class
A-6 Group II Certificate, respectively.

                  The Percentage Interest of each Class A-6 Group II Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such Class A-6 Group II
Certificate by ________________________.

                  The Class A-6 Distribution Amount for any Payment Date will be
an amount equal to the Class A-6 Interest  Distribution  Amount for such Payment
Date, the Class A-6 Principal  Distribution for such Payment Date, the Class A-6
Interest  Carry-Forward Amount for such Payment Date and the Class A-6 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
___________________________  (the  "Certificate  Insurer") is  required,  to the
extent of any  insufficiency  in the related  Available  Funds,  to make Insured
Payments  available  to the Trustee  necessary to deposit the full amount of the
related  Insured  Distribution  Amount to the  Distribution  Account (other than
amounts to be paid to the Certificate Insurer) on each Payment Date. Pursuant to
the  Pooling and  Servicing  Agreement,  from  amounts on deposit in the related
Distribution  Account,  the Class A-6 Distribution Amount will be distributed to
the Owners of the Class A-6 Group II Certificates.  The Certificate Insurer will
be subrogated to the rights of the Owners of the Class A-6 Group II Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the Owners of the Class A-6 Group II  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.




                                      A-6-5










                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp., _________________________, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby



                                      A-6-6










effect early  retirement of the  Certificates,  on any Remittance  Date when the
aggregate  outstanding Principal Balance of the Mortgage Loans is ten percent or
less of the Original Pool Principal Balance.  If the Seller declines to exercise
such option within ninety days  following  such date,  the Trustee shall solicit
bids  for  the  purchase  of all  Mortgage  Loans  remaining  in the  Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The Class  A-6  Group II  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations therein set forth, Class A-6 Group II Certificates



                                      A-6-7










are  exchangeable  for  new  Class  A-6  Group  II  Certificates  of  authorized
denominations evidencing the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      A-6-8










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            _______________________________
                                            ___________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication


_________________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ____________________




                                      A-6-9










                                                                     EXHIBIT B-1


                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

             ACCESS FINANCIAL MORTGAGE LOAN TRUST __________________
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                 CLASS B GROUP I


              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., ______________________________, any Sub-Servicer
or any  of  their  respective  subsidiaries  and  affiliates.  This  Certificate
represents a fractional ownership interest in the Trust Estate described herein,
moneys in the  Principal  and Interest  Account or otherwise  held by the Master
Servicer  or any  Sub-Servicer  in trust for the  Owners  (except  as  otherwise
provided in the Pooling  and  Servicing  Agreement)  and  certain  other  rights
relating  thereto  and is payable  only from  amounts  received  by the  Trustee
relating to the Mortgage Loans held by the Trust.)

No.: B-1-1                             _______________
                                            Date


__________________                     ____________________
Original Principal                     Final Scheduled
Amount                                 Payment Date



- --------------------------------------------------------------------------------
                                Registered Owner








                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and  held  in  trust  by  __________________,
__________________,  a national banking association, as trustee (the "Trustee"),
on  behalf of Access  Financial  Mortgage  Loan  Trust  __________________  (the
"Trust")  pursuant to that certain  Pooling and Servicing  Agreement dated as of
__________________  (the "Pooling and Servicing  Agreement") by and among Access
Financial  Lending Corp.,  as seller (the "Seller") and as master  servicer (the
"Master  Servicer"),  and the Trustee,  (ii) such  amounts,  including  Eligible
Investments,  as from time to time may be held by the  Trustee  in the  Accounts
held by the  Trustee  pursuant to the Pooling  and  Servicing  Agreement  by the
Master  Servicer or any  Sub-Servicer  in the  Principal  and  Interest  Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master Servicer or any  Sub-Servicer of a deed in lieu of foreclosure and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance Policies relating to the Mortgage Loans, (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.




                                      B-1-2










                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage Loan  Pass-Through  Certificates,  Class B Group I
Certificates  (the "Class B Group I Certificates")  and issued under and subject
to the terms,  provisions and conditions of the Pooling and Servicing Agreement,
to which Pooling and Servicing Agreement the Owner of this Certificate by virtue
of acceptance hereof assents and by which such Owner is bound. Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial   Mortgage  Loan  Trust   __________________,   6.925%  Mortgage  Loan
Pass-Through   Certificates,   Class  A-2  Group  I  (the  "Class  A-2  Group  I
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage Loan Pass-Through Certificates, Class A-3 Group I (the "Class A-3 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage Loan Pass-Through Certificates, Class A-4 Group I (the "Class A-4 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage Loan Pass-Through Certificates, Class A-5 Group I (the "Class A-5 Group
I   Certificates"),   Access   Financial   Mortgage  Loan  Trust  Mortgage  Loan
Pass-Through  Certificates,  Class  A-6  Group  II  (the  "Class  A-6  Group  II
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage Loan Pass-Through Certificates, Class B Group II (the "Class B Group II
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage   Loan   Pass-Through   Certificates,   Class  BI-S  (the  "Class  BI-S
Certificates")  and Class BII-S (the  "Class  BII-S  Certificates"),  and Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates, Class RL and Class RU (the "Residual Certificates"). The Class A-1
Group I Certificates,  the Class A-2 Group I Certificates, the Class A-3 Group I
Certificates,  the  Class  A-4  Group I  Certificates,  the  Class  A-5  Group I
Certificates,  the Class A-6 Group II Certificates  (collectively,  the "Class A
Certificates"),  the  Class B  Group  I  Certificates,  the  Class  B  Group  II
Certificates,  the Class BI-S Certificates, the Class BII-S Certificates and the
Residual Certificates are collectively referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available Funds.




                                      B-1-3










                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________,  _____, the Owners of the Class B
Group I  Certificates  as of the close of business on the first  Business Day of
the calendar month in which such Payment Date occurs (the "Record Date") will be
entitled to receive the Class B Group I Distribution Amount.  Distributions will
be made in  immediately  available  funds to  Owners  of  Certificates,  by wire
transfer or  otherwise,  to the account of an Owner at a domestic  bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee,  or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Each Owner of record of a Class B Group I Certificate  will be
entitled  to receive  such  Owner's  Percentage  Interest in the Class B Group I
Distribution  Amount due on such Payment Date to the Owners of the Class B Group
I  Certificates.  The  Class B Group I  Distribution  Amount  as of any  date of
determination  will be  determined  as set forth in the  Pooling  and  Servicing
Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed  by,  Access  Financial  Lending  Corp.,  __________________,  any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.



                                      B-1-4











                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.



                                      B-1-5











                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  B  Group  I  Certificates  are  issuable  only  as
registered  Certificates in minimum denominations of $100,000 original principal
amount and integral  multiples of $1,000 in excess  thereof  (except for one odd
Class B Group I Certificate). As provided in the Pooling and Servicing Agreement
and  subject  to  certain  limitations  therein  set  forth,  Class  B  Group  I
Certificates are  exchangeable  for new Class B Group I Certificates  evidencing
the same Percentage Interest as the Class B Group I Certificates exchanged.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      B-1-6








                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.



                                            ________________________________,
                                            ________________________________
                                                   as Trustee


                                            By:_____________________________
                                               Name:
                                               Title:


Trustee's Authentication


______________________________
 as Trustee


By: _________________________
    Name:
    Title:






                                      B-1-7











                                                                     EXHIBIT B-2



                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

                 ACCESS FINANCIAL MORTGAGE LOAN TRUST __________
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS B GROUP II


              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp.,  _________________________,  any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from amounts  received by the Trustee  relating to the Mortgage
Loans held by the Trust.)

No.:  B-2-1                            __________________
                                              Date


_________________________            _______________________
Original Principal                   Final Scheduled
Amount                               Payment Date


- --------------------------------------------------------------------------------
                                Registered Owner








                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and  held  in  trust  by  __________________,
__________________,  a national banking association, as trustee (the "Trustee"),
on  behalf of Access  Financial  Mortgage  Loan  Trust  __________________  (the
"Trust")  pursuant to that certain  Pooling and Servicing  Agreement dated as of
__________________  (the "Pooling and Servicing  Agreement") by and among Access
Financial  Lending Corp.,  as seller (the "Seller") and as master  servicer (the
"Master  Servicer"),  and the Trustee,  (ii) such  amounts,  including  Eligible
Investments,  as from time to time may be held by the  Trustee  in the  Accounts
held by the  Trustee  pursuant to the Pooling  and  Servicing  Agreement  by the
Master  Servicer or any  Sub-Servicer  in the  Principal  and  Interest  Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master Servicer or any  Sub-Servicer of a deed in lieu of foreclosure and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance Policies relating to the Mortgage Loans, (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.




                                      B-2-2










                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage Loan Pass-Through  Certificates,  Class B Group II
(the "Class B Group II Certificates") and issued under and subject to the terms,
provisions  and  conditions  of the Pooling and  Servicing  Agreement,  to which
Pooling  and  Servicing  Agreement  the Owner of this  Certificate  by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-2 Group I (the "Class A-2 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-3 Group I (the "Class A-3 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-5 Group I (the "Class A-5 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates, Class A-6 Group II (the "Class A-6 Group II Certificates"), Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates, Class B Group I Certificates (the "Class B Group I Certificates"),
Access  Financial   Mortgage  Loan  Trust   __________________,   Mortgage  Loan
Pass-Through Certificates,  Class BI-S (the "Class BI-S Certificates") and Class
BII-S (the "Class BII-S  Certificates") and Access Financial Mortgage Loan Trust
__________________,  Mortgage Loan Pass-Through Certificates, Class RL and Class
RU (the "Residual Certificates").  The Class A-1 Group I Certificates, the Class
A-2 Group I  Certificates,  the Class  A-3 Group I  Certificates,  the Class A-4
Group I Certificates, the Class A-5 Group I Certificates, the Class A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available Funds.




                                      B-2-3










                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________, _______ the Owners of the Class B
Group II  Certificates  as of the close of business on the first Business Day of
the calendar month in which such Payment Date occurs (the "Record Date") will be
entitled to receive the Class B Group II Distribution Amount. Distributions will
be made in  immediately  available  funds to  Owners  of  Certificates,  by wire
transfer or  otherwise,  to the account of an Owner at a domestic  bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee,  or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Each Owner of record of a Class B Group II Certificate will be
entitled to receive  such  Owner's  Percentage  Interest in the Class B Group II
Distribution  Amount due on such Payment Date to the Owners of the Class B Group
II  Certificates.  The  Class B Group II  Distribution  Amount as of any date of
determination  will be  determined  as set forth in the  Pooling  and  Servicing
Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access  Financial  Lending Corp.,  __________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.



                                      B-2-4











                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.



                                      B-2-5











                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  B  Group  II  Certificates  are  issuable  only as
registered  Certificates in minimum denominations of $100,000 original principal
amount and integral  multiples of $1,000 in excess  thereof  (except for one odd
Class  B Group  II  Certificate).  As  provided  in the  Pooling  and  Servicing
Agreement and subject to certain limitations therein set forth, Class B Group II
Certificates are  exchangeable for new Class B Group II Certificates  evidencing
the same Percentage Interest as the Class B Group II Certificates exchanged.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      B-2-6










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.




                                            _______________________________
                                            ___________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication


_________________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ___________________




                                      B-2-7










                                                                     EXHIBIT B-3

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN INTEREST IN (X) A "REGULAR  INTEREST" IN A "REAL ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"),  ASSUMING  COMPLIANCE  WITH THE  REMIC  PROVISIONS  OF THE CODE AND (Y)
CERTAIN  OTHER  PROPERTY  HELD IN THE  GROUP  I  SUPPLEMENTAL  INTEREST  PAYMENT
ACCOUNT.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE FEDERAL
SAVINGS  AND  LOAN  INSURANCE  CORPORATION,  THE  GOVERNMENT  NATIONAL  MORTGAGE
ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

                  TRANSFER OF THIS CLASS BI-S  CERTIFICATE  IS RESTRICTED AS SET
FORTH IN THE POOLING AND SERVICING AGREEMENT.

                      SUPPLEMENTAL INTEREST PAYMENT ACCOUNT
                                   RELATING TO
                   ACCESS FINANCIAL MORTGAGE LOAN TRUST _____
                                   CLASS BI-S

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp.,  _________________________,  any Sub-Servicer or
any Originator or any of their  subsidiaries  and affiliates.  This  Certificate
represents  a  fractional  ownership  interest in certain  excess  moneys of the
Supplemental Interest Payment Account described herein.


No:  BI-S-1                                           Date: ________________

Percentage Interest: _____________                          ____________________

                                                    Final Scheduled Payment Date


                                Registered Owner








                  The registered  Owner named above is the registered Owner of a
fractional  interest  in  certain  excess  moneys  of the  Group I  Supplemental
Interest  Payment  Account  pursuant  to  that  certain  Pooling  and  Servicing
Agreement  dated  as  of  _____________________,  (the  "Pooling  and  Servicing
Agreement")  by and among the Trustee and Access  Financial  Lending  Corp.,  as
Master Servicer (the "Master Servicer") and as Seller.

                  This  Certificate  is  one  of  a  Class  of  duly  authorized
Certificates designated as Access Financial Mortgage Loan Trust _______________,
Class BI-S  Certificates  (the "Class BI-S  Certificates")  and issued under and
subject to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement,   to  which  Pooling  and  Servicing  Agreement  the  Owner  of  this
Certificate  by virtue of acceptance  hereof  assents and by which such Owner is
bound.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of  each  month  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date"), commencing  __________________,  _____, to the persons in whose
names the Class BI-S Certificates are registered at the close of business on the
last business day of the calendar month immediately preceding the calendar month
in which such  Payment  Date  occurs  (the  "Record  Date"),  the  Trustee  will
distribute to each Owner of the Class BI-S Certificates such Owner's  Percentage
Interest  multiplied  by any amounts  then  available to be  distributed  to the
Owners of the Class BI-S Certificates. Distributions will be made in immediately
available funds, by wire transfer or otherwise,  to the account of such Owner at
a domestic bank or other entity having appropriate  facilities therefor, if such
Owner has so  notified  the  Trustee  at least five  business  days prior to the
related  record date,  or by check mailed to the address of the person  entitled
thereto as it appears on the Register.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.



                                      B-3-2











                  Access Financial Lending Corp., as Maser Servicer, pursuant to
the Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling
and Servicing  Agreement permits the Master Servicer to enter into Sub-Servicing
Agreements with certain institutions  eligible for appointments as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial  Lending Corp.,  ___________________________,
any Sub-Servicer or any of their subsidiaries and affiliates and are not insured
or guaranteed  by the Federal  Deposit  Insurance  Corporation,  the  Government
National  Mortgage   Association,   or  any  other  governmental   agency.  This
Certificate is limited in right of payment to certain collections and recoveries
relating to the Mortgage Loans, all as more  specifically set forth  hereinabove
and in the Pooling and Servicing Agreement.

                  No Owner  shall have the right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the Owners of all Certificates  from amounts other than those available under
the Certificate Insurance Policy of all amounts held by the Trustee and required
to be paid to such Owners  pursuant to the Pooling and Servicing  Agreement upon
the later to occur of (a) the final payment or other liquidation (or any advance
made with respect  thereto) of the last Mortgage Loan in the Trust Estate or (b)
the  disposition  of all  property  acquired  in  respect of any  Mortgage  Loan
remaining in the Trust  Estate or (ii) at any time when a Qualified  Liquidation
of the Upper-Tier REMIC and the Lower-Tier REMIC is effected as described in the
Pooling and Servicing Agreement.




                                      B-3-3










                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but no  fewer  than  all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee shall give written  notice of  termination  of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

                  As provided in the Pooling and Servicing Agreement and subject
to certain limitations therein set forth and referred to on the face hereof, the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form  required  by the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and thereupon one or more new Certificates of like Class,  tenor and a
like  Percentage  Interest in the Trust Estate will be issued to the  designated
transferee or transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The Class BI-S  Certificates  are issuable  only as registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations therein set forth, Class BI-S Certificates are exchangeable
for new Class BI-S Certificates  evidencing the same Percentage  Interest as the
Class BI-S Certificates exchanged.



                                      B-3-4











                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes,  and neither the Trustee or any such agent shall be affected by notice
to the contrary.



                                      B-3-5










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.



                                            ________________________________,
                                            ________________________________
                                                   as Trustee


                                            By:_____________________________
                                               Name:
                                               Title:


Trustee's Authentication


______________________________
 as Trustee


By: _________________________
    Name:
    Title:




                                      B-3-6










                                                                     EXHIBIT B-4

                  SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE
REPRESENTS AN INTEREST IN (X) A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE
INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTION 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE AND (Y)
CERTAIN OTHER PROPERTY HELD IN THE GROUP II SUPPLEMENTAL INTEREST PAYMENT
ACCOUNT.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL
SAVINGS AND LOAN INSURANCE CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE
ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION
EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS OF SECTION 5.8 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO
HEREIN.

                  TRANSFER OF THIS CLASS BI-S CERTIFICATE IS RESTRICTED AS SET
FORTH IN THE POOLING AND SERVICING AGREEMENT.

                      SUPPLEMENTAL INTEREST PAYMENT ACCOUNT
                                   RELATING TO
                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                                   CLASS BII-S

                  (This Certificate does not represent an interest in, or an
obligation of, nor are the underlying mortgage loans insured or guaranteed by,
Access Financial Lending Corp., _________________________, any Sub-Servicer, any
Originator or any of their subsidiaries and affiliates. This Certificate
represents a fractional ownership interest in certain excess moneys of the
Supplemental Interest Payment Account described herein.

No:  BII-S-1                                    Date: ________________________

Percentage Interest: _______________            ___________________________
                                                Final Scheduled
                                                Payment Date










                                Registered Owner

                  The registered Owner named above is the registered Owner of a
fractional interest in certain excess moneys of the Group II Supplemental
Interest Payment Account pursuant to that certain Pooling and Servicing
Agreement dated as of __________________ (the "Pooling and Servicing Agreement")
by and among the Trustee and Access Financial Lending Corp., as Master Servicer
(the "Master Servicer") and the Seller.

                  This Certificate is one of a Class of duly authorized
Certificates designated as Access Financial Mortgage Loan Trust ______________,
Class BII-S Certificates (the Class BII-S Certificates") and issued under and
subject to the terms, provisions, and conditions of the Pooling and Servicing
Agreement, to which Pooling ad Servicing Agreement the Owner of this Certificate
by virtue of acceptance hereof assents and by which such Owner is bound.

                  Terms capitalized herein and to otherwise defined herein shall
have the respective meanings set forth in the Pooling and Servicing Agreement.

                  On the ____ day of each month or, if such day is not a
Business Day, then the next succeeding Business Day (each such day being a
"Payment Date"), commencing __________________, to the persons in whose names
the Class BII-S Certificates are registered at the close of business on the last
business day of the calendar month immediately preceding the calendar month in
which such Payment Date occurs (the "Record Date"), the Trustee will distribute
to each Owner of the Class BII-S Certificates such Owner's Percentage Interest
multiplied by any amounts then available to be distributed to the Owners of the
Class BII-S Certificates. Distributions will be made in immediately available
funds, by wire transfer or otherwise, to the account of such Owner at a domestic
bank or other entity having appropriate facilities therefor, if such Owner has
so notified the Trustee at least five business days prior to the related record
date, or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this Certificate to the Trustee. The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this Certificate, this Certificate shall be deemed cancelled for all
purposes under the Pooling and Servicing Agreement.




                                      B-4-2










                  The Trustee is required to duly and punctually pay
distributions with respect to this Certificate in accordance with the terms
hereof and the Pooling and Servicing Agreement. Amounts properly withheld under
the Code or applicable state or local law by any person from a distribution to
any Owner shall be considered as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial Lending Corp., as Master Servicer, pursuant
to the Pooling and Servicing Agreement will service the Mortgage Loans. The
Pooling and Servicing Agreement permits the Master Servicer to enter into Sub-
Servicing Agreements with certain institutions eligible for appointments as
Sub-Servicers for the servicing and administration of the Mortgage Loans. No
appointment of any Sub-Servicer shall release the Master Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This Certificate does not represent a deposit or other
obligation of, or an interest in, nor are the underlying Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp., __________________,__________,
any Sub-Servicer or any of their subsidiaries and affiliates and are not insured
or guaranteed by the Federal Deposit Insurance Corporation, the Government
National Mortgage Association, or any other governmental agency. This
Certificate is limited in right of payment to certain collections and recoveries
relating to the Mortgage Loans, all as more specifically set forth hereinabove
and in the Pooling and Servicing Agreement.

                  No Owner shall have the right to institute any proceeding,
judicial or otherwise, with respect to the Pooling and Servicing Agreement, or
for the appointment of a receiver or trustee, or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding any other provisions in the Pooling and
Servicing Agreement, the Owner of any Certificate shall have the right which is
absolute and unconditional to receive distributions to the extent provided in
the Pooling and Servicing Agreement with respect to such Certificate or to
institute suit for the enforcement of any such distribution, and such right
shall not be impaired without the consent of such Owner.

                  The Pooling and Servicing Agreement provides that the
obligations created thereby will terminate upon the earlier of (i) the payment
to the Owners of all Certificates from amounts other than those available under
the Certificate Insurance Policy of all amounts held by the



                                      B-4-3










Trustee and required to be paid to such Owners pursuant to the Pooling and
Servicing Agreement upon the later to occur of (a) the final payment or other
liquidation (or any advance made with respect thereto) of the last Mortgage Loan
in the Trust Estate or (b) the disposition of all property acquired in respect
of any Mortgage Loan remaining in the Trust Estate or (ii) at any time when a
Qualified Liquidation of the Upper-Tier REMIC and the Lower-Tier REMIC is
effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing Agreement provides that the Seller
may, at its option, purchase from the Trust all (but no fewer than all)
remaining Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates, on any Remittance Date
when the aggregate outstanding Principal Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal Balance. If the Seller declines
to exercise such option within ninety days following such date, the Trustee
shall solicit bids for the purchase of all Mortgage Loans remaining in the
Trust. If satisfactory bids are received as described in the Pooling and
Servicing Agreement, the Trustee shall effect early retirement of the
Certificates. If satisfactory bids are not received, the Trustee shall decline
to sell the Mortgage Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and consequent termination of the Trust must constitute a "qualified
liquidation" of each REMIC established by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended, including, without limitation, the
requirement that the qualified liquidation takes place over a period not to
exceed ninety days.

                  The Trustee shall give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

                  As provided in the Pooling and Servicing Agreement and subject
to certain limitations therein set forth and referred to on the face hereof, the
transfer of this Certificate is registrable in the Register upon surrender of
this Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by, or accompanied by a written
instrument of transfer in the form required by he Pooling and Servicing
Agreement duly executed by, the Owner hereof or his attorney duly authorized in
writing, and thereupon one or more new Certificates of like Class, tenor and a
like Percentage Interest in the Trust Estate will be issued to the designated
transferee or transferees.




                                      B-4-4










                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this Certificate, as more fully described in the
Pooling and Servicing Agreement.

                  The Class BII-S Certificates are issuable only as registered
Certificates. As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, Class BII-S Certificates are exchangeable
for new Class BII-S Certificates evidencing the same Percentage Interest as the
Class BII-S Certificates exchanged.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Trustee and any agent of the Trustee may treat the Person
in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Trustee or any such agent shall be affected by notice
to the contrary.



                                      B-4-5










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            ____________________________________
                                              ______________________________
                                                  as Trustee


                                            By:______________________________
                                               Name:
                                               Title:

Trustee's Authentication

_______________________,_____________
  as Trustee



By:___________________________________
    Name:
    Title:




                                      B-4-6










                                                                     EXHIBIT C-1


                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN THE  ONLY  "RESIDUAL  INTEREST"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G and 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  TRANSFER OF THIS CLASS RL  CERTIFICATE  IS  RESTRICTED  AS SET
FORTH IN THE  POOLING  AND  SERVICING  AGREEMENT.  NO  TRANSFER OF THIS CLASS RL
CERTIFICATE MAY BE MADE TO A "DISQUALIFIED  ORGANIZATION"  AS DEFINED IN SECTION
860E(e)(5)  OF THE CODE.  SUCH TERM  INCLUDES  THE UNITED  STATES,  ANY STATE OR
POLITICAL  SUBDIVISION  THEREOF,  ANY  FOREIGN  GOVERNMENT,   ANY  INTERNATIONAL
ORGANIZATION,  ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN
CERTAIN  TAXABLE  INSTRUMENTALITIES),  ANY COOPERATIVE  ORGANIZATION  FURNISHING
ELECTRIC ENERGY OR PROVIDING TELEPHONE SERVICE TO PERSONS IN RURAL AREAS, OR ANY
ORGANIZATION  (OTHER THAN A FARMERS'  COOPERATIVE)  THAT IS EXEMPT FROM  FEDERAL
INCOME TAX UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED  BUSINESS
INCOME.  NO  TRANSFER OF THIS CLASS RL  CERTIFICATE  WILL BE  REGISTERED  BY THE
TRUSTEE  UNLESS THE PROPOSED  TRANSFEREE  HAS DELIVERED AN AFFIDAVIT  AFFIRMING,
AMONG  OTHER  THINGS,  THAT  THE  PROPOSED  TRANSFEREE  IS  NOT  A  DISQUALIFIED
ORGANIZATION  AND IS NOT ACQUIRING THE CLASS RL CERTIFICATE FOR THE ACCOUNT OF A
DISQUALIFIED  ORGANIZATION.  A COPY OF THE FORM OF  AFFIDAVIT  REQUIRED  OF EACH
PROPOSED TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.

                  A TRANSFER IN VIOLATION  OF THE  APPLICABLE  RESTRICTIONS  MAY
GIVE RISE TO A SUBSTANTIAL TAX UPON THE TRANSFEROR OR, IN CERTAIN CASES, UPON AN
AGENT  ACTING FOR THE  TRANSFEREE.  A PASS-THRU  ENTITY THAT HOLDS THIS CLASS RL
CERTIFICATE  AND THAT HAS A DISQUALIFIED  ORGANIZATION  AS A RECORD OWNER IN ANY
TAXABLE YEAR  GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE
PRODUCT OF (A) THE AMOUNT OF EXCESS  INCLUSIONS  WITH  RESPECT TO THE PORTION OF
THIS CERTIFICATE OWNED








THROUGH SUCH PASS-THRU  ENTITY BY SUCH  DISQUALIFIED  ORGANIZATION,  AND (B) THE
HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORATIONS. FOR PURPOSES OF THE PRECEDING
SENTENCE,  THE TERM "PASS-THRU" ENTITY INCLUDES REGULATED INVESTMENT  COMPANIES,
REAL  ESTATE  INVESTMENT  TRUSTS,  COMMON  TRUST  FUNDS,  PARTNERSHIPS,  TRUSTS,
ESTATES,  COOPERATIVES TO WHICH PART I OF SUBCHAPTER IT OF THE CODE APPLIES AND,
EXCEPT AS PROVIDED IN REGULATIONS, NOMINEES.


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                    CLASS RL

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans Formed by

                         ACCESS FINANCIAL LENDING CORP.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., ___________________________, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional  residual  ownership  interest in the Lower-Tier REMIC described in
the Pooling and Servicing Agreement.)

No: RL-1                                             Date: _________________

Percentage Interest: _______                               __________________
                                                           Final Scheduled
                                                           Payment Date


- --------------------------------------------------------------------------------
                                Registered Owner



                                      C-1-2









                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage  Loan  Pass-Through  Certificates,  Class  RL (the
"Class RL Certificates")  and issued under and subject to the terms,  provisions
and  conditions  of the Pooling and  Servicing  Agreement,  to which Pooling and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents  and by which such Owner is bound.  Also  issued  under the  Pooling and
Servicing  Agreement are Certificates  designated as Access  Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-1 Group I (the "Class A-1 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-2 Group I (the "Class A-2 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-3 Group I (the "Class A-3 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-4 Group I (the "Class A-4 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-5 Group I (the "Class A-5 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust  Mortgage  Loan  Pass-Through  Certificates,  Class A-6 Group II (the
"Class  A-6  Group II  Certificates"),  Access  Financial  Mortgage  Loan  Trust
__________________  Mortgage  Loan  Pass-Through  Certificates,  Class B Group I
Certificates  (the "Class B Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through Certificates, Class B
Group II (the "Class B Group II  Certificates"),  Access Financial Mortgage Loan
Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class BI-S
(the "Class BI-S Certificates") and Class BII-S (the "Class BII-S Certificates")
and Access  Financial  Mortgage  Loan Trust  __________________,  Mortgage  Loan
Pass-Through  Certificates,  Class RU (together with the Class RL  Certificates,
the "Residual Certificates").  The Class A-1 Group I Certificates, the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates,  the  Class  A-5  Group I  Certificates,  the  Class  A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."



                                      C-1-3











                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date"),  commencing  __________________,  to the Owners of the Class RL
Certificates  as of the  close of  business  on the  first  Business  Day of the
calendar  month in which such  Payment  Date occurs  (the  "Record  Date"),  the
Trustee will distribute to each Owner of the Class RL Certificates  such Owner's
Percentage  Interest  multiplied by the amounts then available to be distributed
to the Owners of the Class RL  Certificates.  No significant  distributions  are
anticipated to be made.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access  Financial  Lending Corp.,  __________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver



                                      C-1-4










or trustee,  or for any other remedy under the Pooling and  Servicing  Agreement
except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.




                                      C-1-5










                  The Trustee shall give written  notice of  termination  of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

                  As provided in the Pooling and Servicing Agreement and subject
to certain limitations therein set forth and referred to on the face hereof, the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form set  forth in the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and thereupon one or more new Certificates of like Class,  tenor and a
like  Percentage  Interest  will  be  issued  to the  designated  transferee  or
transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The Class RL  Certificates  are  issuable  only as  registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein set forth,  Class RL Certificates are exchangeable
for new Class RL  Certificates  evidencing the same  Percentage  Interest as the
Class RL Certificates exchanged.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes,  and neither the Trustee or any such agent shall be affected by notice
to the contrary.





                                      C-1-6










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


________________________________
___________________, as Trustee


By:___________________________
   Title:_____________________



Trustee's Authentication

__________________________,
__________________________,
  as Trustee



By:__________________________
Title:_______________________



Dated: _________________



                                      C-1-7










                                                                     EXHIBIT C-2



                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN THE  ONLY  "RESIDUAL  INTEREST"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G and 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  TRANSFER OF THIS CLASS RU  CERTIFICATE  IS  RESTRICTED  AS SET
FORTH IN THE  POOLING  AND  SERVICING  AGREEMENT.  NO  TRANSFER OF THIS CLASS RU
CERTIFICATE MAY BE MADE TO A "DISQUALIFIED  ORGANIZATION"  AS DEFINED IN SECTION
860E(e)(5)  OF THE CODE.  SUCH TERM  INCLUDES  THE UNITED  STATES,  ANY STATE OR
POLITICAL  SUBDIVISION  THEREOF,  ANY  FOREIGN  GOVERNMENT,   ANY  INTERNATIONAL
ORGANIZATION,  ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN
CERTAIN  TAXABLE  INSTRUMENTALITIES),  ANY COOPERATIVE  ORGANIZATION  FURNISHING
ELECTRIC ENERGY OR PROVIDING TELEPHONE SERVICE TO PERSONS IN RURAL AREAS, OR ANY
ORGANIZATION  (OTHER THAN A FARMERS'  COOPERATIVE)  THAT IS EXEMPT FROM  FEDERAL
INCOME TAX UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED  BUSINESS
INCOME.  NO  TRANSFER OF THIS CLASS RU  CERTIFICATE  WILL BE  REGISTERED  BY THE
TRUSTEE  UNLESS THE PROPOSED  TRANSFEREE  HAS DELIVERED AN AFFIDAVIT  AFFIRMING,
AMONG  OTHER  THINGS,  THAT  THE  PROPOSED  TRANSFEREE  IS  NOT  A  DISQUALIFIED
ORGANIZATION  AND IS NOT ACQUIRING THE CLASS RU CERTIFICATE FOR THE ACCOUNT OF A
DISQUALIFIED  ORGANIZATION.  A COPY OF THE FORM OF  AFFIDAVIT  REQUIRED  OF EACH
PROPOSED TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.

                  A TRANSFER IN VIOLATION  OF THE  APPLICABLE  RESTRICTIONS  MAY
GIVE RISE TO A SUBSTANTIAL TAX UPON THE TRANSFEROR OR, IN CERTAIN CASES, UPON AN
AGENT  ACTING FOR THE  TRANSFEREE.  A PASS-THRU  ENTITY THAT HOLDS THIS CLASS RU
CERTIFICATE  AND THAT HAS A DISQUALIFIED  ORGANIZATION  AS A RECORD OWNER IN ANY
TAXABLE YEAR  GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE
PRODUCT OF (A) THE AMOUNT OF EXCESS INCLU-








SIONS  WITH  RESPECT TO THE  PORTION  OF THIS  CERTIFICATE  OWNED  THROUGH  SUCH
PASS-THRU ENTITY BY SUCH DISQUALIFIED ORGANIZATION, AND (B) THE HIGHEST MARGINAL
FEDERAL TAX RATE ON CORPORATIONS.  FOR PURPOSES OF THE PRECEDING  SENTENCE,  THE
TERM "PASS-THRU" ENTITY INCLUDES  REGULATED  INVESTMENT  COMPANIES,  REAL ESTATE
INVESTMENT  TRUSTS,   COMMON  TRUST  FUNDS,   PARTNERSHIPS,   TRUSTS,   ESTATES,
COOPERATIVES TO WHICH PART I OF SUBCHAPTER IT OF THE CODE APPLIES AND, EXCEPT AS
PROVIDED IN REGULATIONS, NOMINEES.


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                    CLASS RU

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans Formed by

                         ACCESS FINANCIAL LENDING CORP.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access  Financial  Lending  Corp.,  ______________________________________,  any
Sub-Servicer  or any of  their  respective  subsidiaries  and  affiliates.  This
Certificate   represents  a  fractional   residual  ownership  interest  in  the
Upper-Tier REMIC described in the Pooling and Servicing Agreement.)

No: RU-1                                    Date: _____________________

Percentage Interest: _______                          __________________
                                                      Final Scheduled
                                                      Payment Date


- --------------------------------------------------------------------------------
                                Registered Owner



                                      C-2-2










                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage Loan Pass-Through Certificates,  Class RU (the "RU
Certificates")  and  issued  under and  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents  and by which such Owner is bound.  Also  issued  under the  Pooling and
Servicing  Agreement are Certificates  designated as Access  Financial  Mortgage
Loan Trust __________________, Mortgage Loan Pass-Through Certificates, Class A-
1 Group I (the "Class A-1 Group I Certificates"), Access Financial Mortgage Loan
Trust  __________________,  Mortgage Loan Pass-Through  Certificates,  Class A-2
Group I (the "Class A-2 Group I Certificates"),  Access Financial  Mortgage Loan
Trust  __________________,  Mortgage Loan Pass-Through  Certificates,  Class A-3
Group I (the "Class A-3 Group I Certificates"),  Access Financial  Mortgage Loan
Trust  __________________,  Mortgage Loan Pass-Through  Certificates,  Class A-4
Group I (the "Class A-4 Group I Certificates"),  Access Financial  Mortgage Loan
Trust  __________________,  Mortgage Loan Pass-Through  Certificates,  Class A-5
Group I (the "Class A-5 Group I Certificates"),  Access Financial  Mortgage Loan
Trust  __________________  Mortgage Loan  Pass-Through  Certificates,  Class A-6
Group II (the "Class A-6 Group II Certificates"), Access Financial Mortgage Loan
Trust __________________, Mortgage Loan Pass-Through Certificates, Class B Group
I Certificates (the "Class B Group I Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through Certificates, Class B
Group II (the "Class B Group II  Certificates"),  Access Financial Mortgage Loan
Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class BI-S
(the "Class BI-S Certificates") and Class BII-S (the "Class BII-S Certificates")
and Access  Financial  Mortgage  Loan Trust  __________________,  Mortgage  Loan
Pass-Through  Certificates,  Class RL (together with the Class RU  Certificates,
the "Residual Certificates").  The Class A-1 Group I Certificates, the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates,  the  Class  A-5  Group I  Certificates,  the  Class  A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."




                                      C-2-3










                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date"),  commencing  __________________,  to the Owners of the Class RU
Certificates  as of the  close of  business  on the  first  Business  Day of the
calendar  month  immediately  preceding the calendar month in which such Payment
Date occurs (the "Record  Date"),  the Trustee will  distribute to each Owner of
the Class RU Certificates  such Owner's  Percentage  Interest  multiplied by the
amounts  then  available  to be  distributed  to  the  Owners  of the  Class  RU
Certificates. No significant distributions are anticipated to be made.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial  Lending Corp.,  ___________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise, with respect to the Pooling



                                      C-2-4










and Servicing Agreement, or for the appointment of a receiver or trustee, or for
any other remedy under the Pooling and Servicing  Agreement except in compliance
with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.




                                      C-2-5










                  The Trustee shall give written  notice of  termination  of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

                  As provided in the Pooling and Servicing Agreement and subject
to certain limitations therein set forth and referred to on the face hereof, the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form set  forth in the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and thereupon one or more new Certificates of like Class,  tenor and a
like  Percentage  Interest  will  be  issued  to the  designated  transferee  or
transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The Class RU  Certificates  are  issuable  only as  registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein set forth,  Class RU Certificates are exchangeable
for new Class RU  Certificates  evidencing the same  Percentage  Interest as the
Class RU Certificates exchanged.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes,  and neither the Trustee or any such agent shall be affected by notice
to the contrary.





                                      C-2-6










                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.



_______________________________
____________________, as Trustee


By:___________________________
   Title:_____________________



Trustee's Authentication

__________________________,
__________________________,
  as Trustee



By:__________________________
Title:_______________________



Dated: _______________



                                      C-2-7










                                                                       EXHIBIT D



                          FORM OF TRANSFER CERTIFICATE


______________________________
______________________________
______________________________
Attention: ______________________________


Access Financial Lending Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, Minnesota 55426-0365
Attention:  Operations

Ladies and Gentlemen:

                  The undersigned (the "Transferee") has agreed to purchase from
______________________________ (the "Transferor") the following:


                           Class                     Number
                           -----                     ------

                           _____                     ______

                           _____                     ______

                           _____                     ______


                  A. Rule 144A "Qualified  Institutional Buyers" should complete
this section

                  I.  The Transferee is (check one):

____              (i) An insurance  company,  as defined in Section 2(13) of the
Securities Act of 1933, as amended (the  "Securities  Act"),  (ii) an investment
company  registered  under the  Investment  Company Act of 1940, as amended (the
"Investment  Company Act"), (iii) a business  development  company as defined in
Section 2(a)(48) of the Securities Act, (iv) a Small Business Investment Company
licensed by the U.S. Small Business  Administration  under Section 301(c) or (d)
of the Small Business Investment Act of 1958, as amended, (v) a plan established
and  maintained  by a  state,  its  political  subdivisions,  or any  agency  or
instrumentality of a state or its political subdivisions, for the benefit of its
employees,  (vi) an employee  benefit  plan within the meaning of Title I of the
Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),  (vii) a
business development company as








defined  in  Section  202(a)(22)  of the  Investment  Advisors  Act of 1940,  as
amended,  (viii) an organization  described in Section 501(c)(3) of the Internal
Revenue Code,  corporation  (other than a bank as defined in Section  3(a)(2) of
the  Securities  Act or a  savings  and loan  association  or other  institution
referenced in Section 3(a)(2) of the Securities Act or a foreign bank or savings
and loan association or equivalent institution),  partnership,  or Massachusetts
or similar  business trust; or (ix) an investment  advisor  registered under the
Investment  Advisors  Act of 1940,  as amended,  which,  for each of (i) through
(ix),  owns and  invests  on a  discretionary  basis at least  $100  million  in
securities  other than  securities of issuers  affiliated  with the  Transferee,
securities  issued or guaranteed by the United States or a person  controlled or
supervised by and acting as an  instrumentality  of the government of the United
States pursuant to authority granted by the Congress of the United States,  bank
deposit  notes and  certificates  of deposit,  loan  participations,  repurchase
agreements,  securities  owned  but  subject  to  a  repurchase  agreement,  and
currency,   interest  rate  and   commodity   swaps   (collectively,   "Excluded
Securities");

____              a dealer  registered  pursuant to Section 15 of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") that in the aggregate owns
and invests on a  discretionary  basis at least $10 million of securities  other
than Excluded  Securities  and securities  constituting  the whole or part of an
unsold allotment to, or subscription by, Transferee as a participant in a public
offering;

____              an investment  company registered under the Investment Company
Act that is part of a family of investment companies (as defined in Rule 144A of
the Securities and Exchange Commission) which own in the aggregate at least $100
million in securities  other than Excluded  Securities and securities of issuers
that are part of such family of investment companies;

____              an  entity,  all of the  equity  owners of which are  entities
described in this Paragraph A(I);

____              a bank as defined in Section  3(a)(2) of the  Securities  Act,
any savings and loan  association or other  institution as referenced in Section
3(a)(5)(A)  of the  Securities  Act,  or any  foreign  bank or savings  and loan
association or equivalent  institution that in the aggregate owns and invests on
a  discretionary  basis at least $100 million in securities  other than Excluded
Securities and has an audited net worth of at least $25 million as  demonstrated
in its latest annual financial statements,  as of a date not more than 16 months
preceding the date of transfer of the Certificates to the Transferee in the case
of a U.S. Bank or savings and loan association, and not more than 18 months



                                       D-2










preceding  such date in the case of a foreign  bank or  savings  association  or
equivalent institution.

                  II. The Transferee is acquiring such  Certificates  solely for
its own  account,  for the  account  of one or more  others,  all of  which  are
"Qualified  Institutional  Buyers"  within the  meaning of Rule 144A,  or in its
capacity  as a dealer  registered  pursuant  to Section 15 of the  Exchange  Act
acting  in  a  riskless   principal   transaction  on  behalf  of  a  "Qualified
Institutional  Buyer".  The Transferee is not acquiring such Certificates with a
view  to or for  the  resale,  distribution,  subdivision  or  fractionalization
thereof  which  would  require   registration  of  the  Certificates  under  the
Securities Act.

                  B. "Accredited Investors" should complete this Section

                  I.  The Transferee is (check one):

____              a bank within the meaning of Section 3(a)(2) of the Securities
Act;

____              a savings and loan association or other institution defined in
Section 3(a)(5) of the Securities Act;

____              a broker or dealer registered pursuant to the Exchange Act;

                  an insurance  company  within the meaning of Section  2(13) of
the Securities Act;

____              an investment  company registered under the Investment Company
Act;

____              an  employee  benefit  plan  within the  meaning of Title I of
ERISA, which has total assets in excess of $5,000,000;

____              another  entity which is an "accredited  investor"  within the
meaning of paragraph  (fill in) of subsection  (a) of Rule 501 of the Securities
and Exchange Commission.

                  II. The Transferee is acquiring such  Certificates  solely for
its own  account,  for  investment,  and not  with a view to or for the  resale,
distribution,  subdivision  or  fractionalization  thereof  which would  require
registration of the Certificates under the Securities Act.

                  C. If the  Transferee  is unable to complete  one of paragraph
A(I)  or  paragraph  B(I)  above  and  is  not a  designated  PORTAL  depository
organization,  the  Transferee  must  furnish an  opinion in form and  substance
satisfactory to the Trustee of counsel satisfactory to the Trustee to the effect
that such



                                       D-3










purchase will not violate any applicable federal or state securities laws.

                  D. The Transferee  represents that either (a) it is not (i) an
employee  benefit plan (as defined in section  3(3) of the  Employee  Retirement
Income Security Act of 1974, as amended  ("ERISA")) subject to the provisions of
Title I of ERISA,  (ii) a plan  described in section  4975(e)(l) of the Internal
Revenue Code of 1986, or (iii) an entity whose  underlying  assets are deemed to
be  assets of a plan  described  in (i) or (ii)  above by reason so such  plan's
investment  in the entity  (any such  entity  described  in clauses  (i) through
(iii),  a "Benefit  Plan  Entity")*  or (b) it is an insurance  company  general
account and,  pursuant to Section I of Prohibited  Transaction  Class  Exemption
95-60 ("PTCE  95-60"),  the  acquisition and holding of the Class A Certificates
and,  pursuant to Section  III of PTCE  95-60,  the  servicing,  management  and
operation  of the Trust  are with  respect  to such  Purchaser  exempt  form the
"prohibited  transaction"  provisions  of  ERISA  and  the  Code  or  (c) if the
Purchaser is a Benefit Plan Entity, the following:

         (i) the  Purchaser  is not a Benefit  Plan  Entity  with  respect to an
employee  benefit  plan  sponsored  by any  member of the  Restricted  Group (as
defined in the Private Placement Memorandum);

         (ii) either (A) the person who has  discretionary  authority or renders
investment advice to the Purchaser with respect to the investment of plan assets
in the Class A Certificates  is not an Obligor (or an affiliate) with respect to
the  Mortgage  Loans (as defined in the  Prospectus),  or (B) the person who has
such discretionary authority or renders such investment advice is an Obligor (or
an  affiliate)  with  respect  to less than 5 percent of the  Receivables;  and,
immediately after the acquisition of the Class A Certificates,



- --------
* Do not include option (b) or (c) for  acquisitions  or transfers of a class of
Certificates which has not been placed or underwritten by an entity which has an
Underwriter  Exemption (as described in Prohibited  Transaction  Class Exception
95-60)  and  do  not  include  option  (c)  for  acquisitions  or  transfers  of
Certificates that (i) evidence rights and interests that are subordinated to the
rights and interests evidenced by other Certificates of the Trust, or (ii) occur
at any time during which the Certificates  being acquired or transferred are not
rated in one of the top  three  rating  categories  of any  rating  agency  that
satisfies the  requirements of Prohibited  Transaction  Exemption 89-90 and that
(a) is rating the  Certificates as of the date hereof and (b) has been requested
by the issuer of the Certificates to rate the Certificates.



                                       D-4










no  more  than 25  percent  of the  assets  of the  Purchaser  are  invested  in
certificates  representing  an  interest  in a trust  containing  assets sold or
serviced by the same entity; and

         (iii) the  purchaser  is an  "accredited  investor"  as defined in Rule
501(a) of Regulation D pursuant to the 1933 Act.



Very truly yours,



By: ______________________________
Title: ___________________________

Dated: _______________







                                       D-5










                                                                       EXHIBIT E



                          FORM OF RESIDUAL CERTIFICATE
                        TAX MATTERS TRANSFER CERTIFICATE


                                                  AFFIDAVIT PURSUANT TO SECTION
                                                  860(e) OF THE INTERNAL REVENUE
                                                  CODE OF 1986, AS AMENDED


STATE OF                   )
                           )  ss:
COUNTY OF                  )

         [NAME OF OFFICER], being first duly sworn, deposes and says:

         1.  That  he  is  [Title  of  Officer]  of  [Name  of  Investor]   (the
"Investor"),  a [savings institution]  [corporation] duly organized and existing
under the laws of [the State of __________]  [the United  States],  on behalf of
which he makes this affidavit.

         2. That (i) the Investor is not a "disqualified  organization" and will
not be a "disqualified organization" as of [date of transfer] (For this purpose,
a "disqualified  organization"  means the United States,  any state or political
subdivision thereof, any foreign government, any international organization, any
agency or  instrumentality  of any of the foregoing  (other than certain taxable
instrumentalities),  any cooperative  organization furnishing electric energy or
providing  telephone  service  to persons in rural  areas,  or any  organization
(other  than a farmers'  cooperative)  that is exempt  from  federal  income tax
unless such  organization is subject to the tax on unrelated  business  income);
(ii) it is not  acquiring  the Class RU [RL]  Certificate  for the  account of a
disqualified organization; (iii) it consents to any amendment of the Pooling and
Servicing Agreement dated as of _________________ among Access Financial Lending
Corp., as Seller and Master  Servicer,  and  ______________________,  as Trustee
that shall be deemed  necessary  by the  Trustee  (upon  advice of  counsel)  to
constitute  a  reasonable   arrangement   to  ensure  that  the  Class  RU  [RL]
Certificates  will  not  be  owned  directly  or  indirectly  by a  disqualified
organization;  and  (iv) it will not  transfer  such  Class RU [RL]  Certificate
unless (a) it has received from the transferee an affidavit in substantially the
same form as this affidavit  containing these same four  representations and (b)
as of the time of the  transfer,  it does not have  actual  knowledge  that such
affidavit is false.




                                      D-1









IN WITNESS  WHEREOF,  the Investor has caused this  instrument to be executed on
its behalf,  pursuant to authority of its Board of  Directors,  by its [Title of
Officer]  and  its  corporate  seal to be  hereunto  attached,  attested  by its
[Assistant] Secretary, this ____ day of __________, ____.


                                       [NAME OF INVESTOR]



                                       By: _____________________________________
                                           [Name of Officer]
                                           [Title of Officer]

[Corporate Seal]

Attest:


_________________________
[Assistant] Secretary


                  Personally   appeared  before  me  the  above-named  [Name  of
Officer],  known or proved to be the same  person  who  executed  the  foregoing
instrument and to be the [Title of Officer] of the Investor, and acknowledged to
me that he executed  the same as his free act and deed and the free act and deed
of the Investor.

                  Subscribed and sworn before me this ____ day of _____________,
____.


_________________________
NOTARY PUBLIC

COUNTY OF _______________

STATE OF ________________

                  My commission expires the ____ day of ____________, ____.













                                                                       EXHIBIT F

                     FORM OF MASTER SERVICER'S TRUST RECEIPT

To: _________________________
    _________________________
    _________________________

    Attn:  Corporate Trust

                                                         Date:

                  In connection  with the  administration  of the mortgage loans
serviced by Access Financial Lending Corp. (the "Master Servicer") pursuant to a
Pooling  and  Servicing  Agreement  dated as of  _________________________  (the
"Pooling and Servicing  Agreement")  by and among the Master  Servicer,  you, as
Trustee,  and Access  Financial  Lending Corp.,  in its capacity as Seller,  the
Master  Servicer  hereby  requests  a release of the File held by you as Trustee
with respect to the following  described  Mortgage Loan for the reason indicated
below.

Mortgagor's Name:

Loan No.:

Reason for requesting file:

_____ 1.   Mortgage Loan paid in full.

                (The Master Servicer hereby  certifies that all amounts received
                in  connection  with the loan and required to be remitted to the
                Trustee have been or will be remitted to the Trustee pursuant to
                the Pooling and Servicing Agreement.)

_____ 2.   

           Mortgage Loan  repurchased  pursuant to Section 3.2, 3.3 or 3.4(b) of
           the Pooling and Servicing Agreement.

_____ 3.   Mortgage Loan substituted.

                (The  Master   Servicer   hereby   certifies  that  a  Qualified
                Replacement  Mortgage has been or will be assigned and delivered
                to you along with the related  File  pursuant to the Pooling and
                Servicing Agreement.)

_____ 4.   The Mortgage Loan is being foreclosed.

_____ 5.   Other.  (Describe)









                  The undersigned  acknowledges that the above File will be held
by the  undersigned  in  accordance  with  the  provisions  of the  Pooling  and
Servicing Agreement and will be returned to you, except (i) if the Mortgage Loan
has been paid in full, or repurchased or substituted by a Qualified  Replacement
Mortgage  (in which case the File will be  retained by us  permanently)  or (ii)
except if the Mortgage Loan is being  foreclosed (in which case the File will be
returned when no longer required by us for such purpose).

                  Capitalized terms used herein shall have the meanings ascribed
to them in the Pooling and Servicing Agreement.

                                            ACCESS FINANCIAL LENDING CORP.


                                            By______________________________
                                              Name:_________________________
                                              Title:________________________


The Trustee hereby acknowledges the above request.


____________________________________________


By:_________________________________________
   Name:
   Title:







                                       F-2










                                                                       EXHIBIT G

                                   [RESERVED]












                                                                       EXHIBIT H

                             FORM OF DELIVERY ORDER


                                                         __________


_________________________________
_________________________________, as Trustee
_________________________________
_________________________________

Attention:  ______________


Dear Sirs:

                  Pursuant to Article IV of the Pooling and Servicing Agreement,
dated as of _________________________(the "Pooling and Servicing Agreement"), by
and among Access  Financial  Lending Corp.,  as seller (the "Seller") and master
servicer, and _________________________,  as trustee (the "Trustee"), the Seller
HEREBY  CERTIFIES  that all  conditions  precedent  to the  issuance  of  Access
Financial  Mortgage  Loan  Trust  Mortgage   ______________   Loan  Pass-Through
Certificates,  Series  _______,  Class A-1 Group I, Class A-2 Group I, Class A-3
Group I, Class A-4 Group I, Class A-5 Group I, Class A-6 Group II, Class B Group
I,  Class B Group  II,  Class RL and  Class RU (the  "Certificates"),  HAVE BEEN
SATISFIED and HEREBY REQUESTS YOU TO AUTHENTICATE AND DELIVER said Certificates,
and to RELEASE said Certificates to the Seller thereof,  or otherwise upon their
order.

                                                     Very truly yours,

                                                     ___________________________
                                                       ___________________



                                                     By:________________________
                                                        Name:
                                                        Title:










                                                                       EXHIBIT I

                                   [RESERVED]










                                                                       EXHIBIT J




                   FORM OF CERTIFICATE REGARDING PREPAID LOANS

                  I,   _________________,   _____________  of  Access  Financial
Lending  Corp.,  a Delaware  corporation,  (the  "Seller"),  hereby certify that
between the "Cut-Off  Date" (as defined in the Pooling and Servicing  Agreement,
dated as of  ____________________  , among Access  Financial  Lending Corp.,  as
seller (the "Seller") and master servicer, and ____________________________,  as
trustee (the "Trustee") and the "Startup Day" the attached schedule of "Mortgage
Loans" (each as defined in the Pooling and Servicing Agreement) has been prepaid
in full.


Dated:


                                                  By:___________________________
                                                     Name:
                                                     Title:









                                                                       EXHIBIT K




                      TRUSTEE'S ACKNOWLEDGEMENT OF RECEIPT



                  ________________________________,     a    national    banking
association,  in its  capacity as trustee  (the  "Trustee")  under that  certain
Pooling and Servicing Agreement, dated as of ___________________,  (the "Pooling
and Servicing  Agreement"),  by and among Access  Financial  Lending  Corp.,  as
seller (the "Seller") and master servicer, and the Trustee,  hereby acknowledges
receipt of the items  delivered to it by the Seller with respect to the Mortgage
Loans  relating  to Access  Financial  Mortgage  Loan Trust of the  Pooling  and
Servicing Agreement.

                  The  Mortgage  Loan  Schedule  relating  to  Access  Financial
Mortgage Loan Trust ______________ is attached to this Receipt.

                  The Trustee  hereby  additionally  acknowledges  that it shall
review  such items as  required  by Section  3.4 of the  Pooling  and  Servicing
Agreement  and shall  otherwise  comply  with  Section  3.4 of the  Pooling  and
Servicing Agreement as required thereby.



                                                     ___________________________
                                                       __________________
                                                         as Trustee


                                                     By:________________________
                                                        Name:
                                                        Title:


Dated:  ______________








                                                                       EXHIBIT L

                      FORM OF INTERIM TRUSTEE CERTIFICATION



                                     [DATE]

Access Financial Lending Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, Minnesota  55426-0365
Attention: Operations


___________________________
___________________________
___________________________
Attention:_________________

___________________________
___________________________
___________________________

___________________________
___________________________
___________________________



                RE: Pooling and Servicing Agreement, dated as of
                    ___________________________, among  Access Financial Lending
                    Corp., as seller and master servicer, and _______
                    ___________________________, as trustee


Ladies and Gentlemen:

                  In accordance with Section 3.4 of the above-captioned  Pooling
and  Servicing   Agreement   (the  "Pooling  and  Servicing   Agreement"),   the
undersigned,  as trustee (the  "Trustee"),  hereby  certifies  that,  as to each
Mortgage Loan listed in the Mortgage Loan Schedule  relating to Access Financial
Mortgage  Loan Trust  _________________  (except  with  respect to the  Mortgage
Loans, if any, listed in the attached schedule), that:

                    (i)    all  documents  required to be delivered to it are in
                           the Trustee's possession;

                   (ii)    the Mortgage Note bears an original of an endorsement
                           to the Trustee  purportedly  from the original  payee
                           (or a  set  of  original  endorsements  evidencing  a
                           complete  chain of title from the  original  payee to
                           the Trustee);









                  (iii)    such documents have been reviewed by it and relate to
                           such Mortgage Loan; and

                   (iv)    based upon such review,  the information set forth in
                           items  (i)-(vi) of Section  3.4(a) of the Pooling and
                           Servicing  Agreement  as they relate to the  Mortgage
                           Loan Schedule  accurately reflects the information in
                           the Mortgage Files.

                  The Trustee,  based on its  examination  of the Mortgage  Loan
Files,  also  hereby  confirms  that,  as to each  Mortgage  Loan  listed in the
Mortgage Loan Schedule (except as listed in the attached schedule), that:

                    (i)    each  Mortgage  Note and  Mortgage  bears an original
                           signature or signatures  purporting to be that of the
                           person named as the maker and mortgagor/trustor;

                   (ii)    the principal amount of the  indebtedness  secured by
                           the Mortgage is  identical to the original  principal
                           amount of the Mortgage Note;

                  (iii)    the  assignment  of Mortgage to the Trustee is in the
                           form required by this Agreement and bears a signature
                           that  purports to be the  signature of an  authorized
                           officer of the Servicer;

                   (iv)    if  intervening   assignments  are  included  in  the
                           Mortgage Loan File, each such intervening  assignment
                           bears a signature  that  purports to be the signature
                           of the mortgagee/beneficiary and/or the assignee;

                    (v)    if either a title  insurance  policy or a preliminary
                           title report or a commitment  to issue a title policy
                           is  delivered,  the address of the real  property set
                           forth  in  such  policy,   report  or  commitment  is
                           identical the real property address  contained in the
                           Mortgage;

                   (vi)    if either a title  insurance  policy or a preliminary
                           title report or a commitment  to issue a title policy
                           is  delivered,  such policy or written  commitment is
                           for an amount equal to the original  principal amount
                           of the Note; and

                  (vii)    it has  received an original  recorded  Mortgage  and
                           assignment, in each case, with evidence of



                                       L-2










                           recordation thereon or a copy thereof certified to be
                           true and  correct by the public  recording  office in
                           possession of such Mortgage and assignment.

                  The  Trustee  has  made  no  independent  examination  of  any
documents  contained  in each  Mortgage  File  beyond  the  review  specifically
required  in  the  Pooling  and  Servicing  Agreement.   The  Trustee  makes  no
representation as to: (i) the validity, legality, sufficiency, enforceability or
genuineness of any of the documents  contained in each such Mortgage File or any
of the Mortgage  Loans  identified on said Mortgage Loan  Schedule,  or (ii) the
collectibility,  insurability, effectiveness or suitability of any such Mortgage
Loan.

                  Capitalized  words and  phrases  used but not  defined  herein
shall have the respective meanings ascribed to them in the Pooling and Servicing
Agreement.


                                                     ___________________________



                                                     By:
                                                          Name:
                                                          Title:



                                       L-3










                                                                       EXHIBIT M

                       FORM OF FINAL TRUSTEE CERTIFICATION



                                     [DATE]


Access Financial Lending Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, Minnesota  55426-0365
Attention: Operations


___________________________________
___________________________________
___________________________________
Attention:_________________________


___________________________________
___________________________________
___________________________________

___________________________________
___________________________________
___________________________________








                         Re: Pooling and Servicing Agreement, dated as of
                             _______________________, among Access Financial
                             Lending Corp., as seller and master servicer,
                             and ___________________________________, as trustee


Ladies and Gentlemen:

                  In accordance with Section 3.4 of the above-captioned  Pooling
and  Servicing   Agreement   (the  "Pooling  and  Servicing   Agreement"),   the
undersigned,  as trustee (the  "Trustee"),  hereby  certifies  that,  as to each
Mortgage Loan listed in the Mortgage Loan Schedule  relating to Access Financial
Mortgage Loan Trust ______________________  (except with respect to the Mortgage
Loans, if any, listed in the attached schedule), that:

                    (i)    all  documents  required to be delivered to it are in
                           the Trustee's possession;

                   (ii)    the Mortgage Note bears an original of an endorsement
                           to the Trustee  purportedly  from the original  payee
                           (or a  set  of  original  endorsements  evidencing  a
                           complete  chain of title from the  original  payee to
                           the Trustee);









                  (iii)    such documents have been reviewed by it and relate to
                           such Mortgage Loan; and

                   (iv)    based upon such review,  the information set forth in
                           items  (i)-(vi) of Section  3.4(a) of the Pooling and
                           Servicing  Agreement  as they relate to the  Mortgage
                           Loan Schedule  accurately reflects the information in
                           the Mortgage Files.

                  The Trustee,  based on its  examination  of the Mortgage  Loan
Files,  also  hereby  confirms  that,  as to each  Mortgage  Loan  listed in the
Mortgage Loan Schedule (except as listed in the attached schedule), that:

                    (i)    each  Mortgage  Note and  Mortgage  bears an original
                           signature or signatures  purporting to be that of the
                           person named as the maker and mortgagor/trustor;

                   (ii)    the principal amount of the  indebtedness  secured by
                           the Mortgage is  identical to the original  principal
                           amount of the Mortgage Note;

                  (iii)    the  assignment  of Mortgage to the Trustee is in the
                           form required by this Agreement and bears a signature
                           that  purports to be the  signature of an  authorized
                           officer of the Servicer;

                   (iv)    if  intervening   assignments  are  included  in  the
                           Mortgage Loan File, each such intervening  assignment
                           bears a signature  that  purports to be the signature
                           of the mortgagee/beneficiary and/or the assignee;

                    (v)    if either a title  insurance  policy or a preliminary
                           title report or a commitment  to issue a title policy
                           is  delivered,  the address of the real  property set
                           forth  in  such  policy,   report  or  commitment  is
                           identical the real property address  contained in the
                           Mortgage;

                   (vi)    if either a title  insurance  policy or a preliminary
                           title report or a commitment  to issue a title policy
                           is  delivered,  such policy or written  commitment is
                           for an amount equal to the original  principal amount
                           of the Note; and

                  (vii)    it has  received an original  recorded  Mortgage  and
                           assignment, in each case, with evidence of



                                       M-2










                           recordation thereon or a copy thereof certified to be
                           true and  correct by the public  recording  office in
                           possession of such Mortgage and assignment.

                  The  Trustee  has  made  no  independent  examination  of  any
documents  contained  in each  Mortgage  File  beyond  the  review  specifically
required  in  the  Pooling  and  Servicing  Agreement.   The  Trustee  makes  no
representation as to: (i) the validity, legality, sufficiency, enforceability or
genuineness of any of the documents  contained in each such Mortgage File or any
of the Mortgage  Loans  identified on said Mortgage Loan  Schedule,  or (ii) the
collectibility,  insurability, effectiveness or suitability of any such Mortgage
Loan.

                  Capitalized  words and  phrases  used but not  defined  herein
shall have the respective meanings ascribed to them in the Pooling and Servicing
Agreement.


                                                     ___________________________

                                                     By:
                                                          Name:
                                                          Title:



                                       M-3










                                                                       EXHIBIT N


                               AUCTION PROCEDURES


        I.        Pre-Auction Process

                  a.       If  by  the  ninetieth  day  following  the  Seller's
                           optional termination date pursuant to Section 9.02 of
                           the Pooling and Servicing  Agreement,  the Seller has
                           not  exercised  such option,  then a plan of complete
                           liquidation  with respect to the Mortgage  Loans will
                           be adopted by the  Trustee in order to satisfy  REMIC
                           requirements,    and   the   Trustee    will   notify
                           ____________________  (or, if ____________________ is
                           unable or  unwilling  to so act,  another  investment
                           banking or  whole-loan  trading firm  selected by the
                           Seller   (________________________   or  such   other
                           investment bank or trading firm, the "Advisor")),  as
                           Advisor of the assets of the proposed auction.

                  b.       Upon receiving  notice of the proposed  auction,  the
                           Advisor will initiate its general auction  procedures
                           consisting of the following:  (i) with the assistance
                           of the Seller, prepare a general solicitation package
                           along with a confidentiality  agreement; (ii) prepare
                           a  list  of  qualified  bidders,  in  a  commercially
                           reasonable  manner;  (iii) initiate  contact with all
                           qualified   bidders;   (iv)  send  a  confidentiality
                           agreement to all qualified bidders;  (v) upon receipt
                           of   a   signed   confidentiality   agreement,   send
                           solicitation  packages to all  interested  bidders on
                           behalf of the Trustee;  and (vi) notify the Seller of
                           all potential bidders and anticipated timetable.

                  c.       The general  solicitation  package will include:  (i)
                           the prospectus  from the public offering of the Class
                           A  Certificates  ("Prospectus");  (ii) a copy  of all
                           monthly  servicing  reports  or a copy of all  annual
                           servicing  reports and, upon a written  request,  the
                           prior years' monthly servicing reports;  (iii) a form
                           of  a  purchase  and  sale  agreement  and  servicing
                           agreement for such sale;  (iv) a  description  of the
                           minimum  purchase price required to cause the Trustee
                           to sell the  Mortgage  Loans as set forth in  Section
                           8.3 of the Pooling and Servicing








                           Agreement;  (v) a formal  bidsheet;  (vi) a  detailed
                           timetable;  and (vii) a preliminary  data tape of the
                           Mortgage  Loans as of the most  recent  Payment  Date
                           reflecting  the same data  attributes  used to create
                           the original Cut-Off Date tables for the Prospectus.

                  d.       The Advisor  will send  solicitation  packages to all
                           bidders no later than the Payment Date  preceding the
                           date of the auction, which date shall be fifteen (15)
                           Business  Days  before a Payment  Date (the  "Auction
                           Date").  Bidders  will be  required to submit any due
                           diligence  questions in writing to the  Advisor,  for
                           determination of their  relevancy,  no later than ten
                           (10)  Business  Days  before the  Auction  Date.  The
                           Seller and the  Advisor  will be  required to satisfy
                           all  relevant  questions  at least five (5)  Business
                           Days prior to the  Auction  Date and  distribute  the
                           questions and answers to all bidders.


       II.        Auction Process

                  a.       The  Advisor  will be allowed to bid in the  auction,
                           but will not be required to do so.

                  b.       The Seller will also be allowed to bid in the auction
                           if it deems appropriate,  but will not be required to
                           do so.

                  c.       On  the  Auction  Date,  all  bids  will  be  due  by
                           facsimile  to such office as shall be  designated  by
                           the Trustee by 1:00 p.m. EST; with the winning bidder
                           to be notified by 2:00 p.m. EST. All acceptable  bids
                           (as  described  in  Section  8.3 of the  Pooling  and
                           Servicing  Agreement)  will  be due  on a  conforming
                           basis on the bid sheet contained in the  solicitation
                           package.

                  d.       If the Trustee  receives  fewer than two market value
                           bids from competitive participants in the home equity
                           loan market, the Trustee may, following  consultation
                           with  the  Advisor   and  the   Seller,   decline  to
                           consummate the sale.

                  e.       Upon  notification  to  the  winning  bidder,  a  one
                           percent  (1%) good  faith  deposit  of the  aggregate
                           balance  of  the  unpaid  principal  balances  of the
                           Mortgage  Loans as of the  last day of the  preceding
                           Remittance Period will be



                                       N-2










                           required to be wired to the Trustee  upon  acceptance
                           of the bid.  This  deposit,  along with any  interest
                           income  attributable  to it,  will be credited to the
                           purchase  price,  but  will  not be  refundable.  The
                           Trustee  will  establish  a separate  account for the
                           acceptance of the good faith deposit, until such time
                           as the  account  is fully  funded  and all monies are
                           transferred into the Certificate  Account,  such time
                           not to exceed one (1)  Business  Day before the final
                           Payment Date.

                  f.       The winning bidder will receive on the Auction Date a
                           copy of the draft  purchase  and sale  agreement  and
                           servicing agreement.

                  g.       The  Advisor  will  provide  to the  Trustee a letter
                           concluding  whether or not the  winning bid is a fair
                           market  value bid. The Advisor will also provide this
                           letter if it is the winning bidder. In the case where
                           the Advisor (or the Seller) is the winning bidder, it
                           will provide in its letter for market comparables and
                           valuations.

                  h.       The auction will stipulate  that the Master  Servicer
                           or a successor Master Servicer be retained to service
                           the Mortgage  Loans sold pursuant to the terms of the
                           purchase  and  sale   agreement   and  the  servicing
                           agreement.



                                       N-3









                                                                       EXHIBIT O

                             FORM OF TRUSTEE REQUEST
                              FOR INTEREST ADVANCES


Access Financial Receivables Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, Minnesota 55426-0365

                              Re: Pooling and Servicing Agreement, dated as of
                                  ____________________ , among Access Financial
                                  Lending Corp., as seller and master servicer,
                                  and _____________________________ , as trustee


Ladies and Gentlemen:

                  In accordance with Section 7.9 of the above-captioned  Pooling
and  Servicing   Agreement   (the  "Pooling  and  Servicing   Agreement"),   the
undersigned,  as  trustee  (the  "Trustee"),  hereby  requests  payment  of  the
following amount representing the Class A-6 Formula Interest Shortfall:

                  $_________________

                  Capitalized  words and  phrases  used but not  defined  herein
shall have the respective meanings ascribed to them in the Pooling and Servicing
Agreement.



                                                      __________________________


                                                      __________________________


                                                      By:_______________________
                                                         Name:
                                                         Title:

Dated: ______________