EXHIBIT 11.1 EXHIBIT (11.1) COMPUTATION OF EARNINGS PER SHARE ASSUMING FULL DILUTION (Dollars in thousands, except per share amounts) Year Ended June 30, ------------------------------------------------------------ 1997 1996 1995 - ------------------------------------------------------------------------------------------------------------------------------------ DATA AS TO EARNINGS: Income (loss) 4,876 (5,001) (1,618) - ------------------------------------------------------------------------------------------------------------------------------------ DATA AS TO NUMBER OF COMMON SHARES: Average number of common shares and common share equivalents (Exhibit 11) 15,135,597 15,039,391 15,013,125 Additional shares assuming full dilution 1,649,667 6,570,078 5,005,490 - ------------------------------------------------------------------------------------------------------------------------------------ Average number of common shares assuming full dilution 16,785,264 21,609,469 20,018,615 - ------------------------------------------------------------------------------------------------------------------------------------ EARNINGS PER COMMON SHARE ASSUMING FULL DILUTION (ALL YEARS - ANTIDILUTIVE): Net income (loss) $ 0.29 $ (0.23) $ 0.08 ====================================================================================================================================