Exhibit 11
NAI TECHNOLOGIES, INC. AND SUBSIDIARIES
(In thousands)
- -----------------------------------------------------------------------------------------------------
Three Months Ended
Sep 26, Sep 27,
1998 1997
- -----------------------------------------------------------------------------------------------------
Net Income (loss) ($521) ($3,409)
Average shares of common stock outstanding during the period 9,174 9,133
------------- -------------
Basic Earnings per share ($0.06) ($0.37)
============= =============
Net Income (loss) (521) (3,409)
Interest on Convertible Debt (Net of Taxes) 0 0
Amortization of OID (Net of Taxes) 0 0
Amortization of Deferred Debt Expense (Net of Taxes) 0 0
------------- -------------
Adjusted Net Income (521) (3,409)
============= =============
Average shares of common stock outstanding during the period 9,174 9,133
Incremental shares from assumed exercise of stock options, stock
warrants & employee stock purchase plan 0 0
Dilution from Convertible Debt 0 0
Total shares used to calculate diluted EPS 9,174 9,133
------------- -------------
Diluted earnings per share ($0.06) ($0.37)
============= =============