1
EXHIBIT 11
EXTENDED POOL FACTORS
SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS
PAYMENT DATE OCCURRING IN A-2 A-3 A-4 A-5 B-1 B-2 C-1 C-2 D-1
- ------------------------- -------- -------- -------- -------- -------- -------- -------- -------- --------
March 2000.................... 82.68% 100.00% 100.00% 100.00% 96.07% 100.00% 100.00% 100.00% 100.00%
April 2000.................... 81.92% 100.00% 100.00% 100.00% 95.75% 100.00% 100.00% 100.00% 100.00%
May 2000...................... 81.15% 100.00% 100.00% 100.00% 95.42% 100.00% 100.00% 100.00% 100.00%
June 2000..................... 80.38% 100.00% 100.00% 100.00% 95.10% 100.00% 100.00% 100.00% 100.00%
July 2000..................... 79.61% 100.00% 100.00% 100.00% 94.77% 100.00% 100.00% 100.00% 100.00%
August 2000................... 78.80% 100.00% 100.00% 100.00% 94.45% 100.00% 100.00% 100.00% 100.00%
September 2000................ 78.02% 100.00% 100.00% 100.00% 94.12% 100.00% 100.00% 100.00% 100.00%
October 2000.................. 77.21% 100.00% 100.00% 100.00% 93.79% 100.00% 100.00% 100.00% 100.00%
November 2000................. 76.43% 100.00% 100.00% 100.00% 93.46% 100.00% 100.00% 100.00% 100.00%
December 2000................. 75.61% 100.00% 100.00% 100.00% 93.12% 100.00% 100.00% 100.00% 100.00%
January 2001.................. 74.79% 100.00% 100.00% 100.00% 92.79% 100.00% 100.00% 100.00% 100.00%
February 2001................. 73.97% 100.00% 100.00% 100.00% 92.46% 100.00% 100.00% 100.00% 100.00%
March 2001.................... 73.15% 100.00% 100.00% 100.00% 92.12% 100.00% 100.00% 100.00% 100.00%
April 2001.................... 72.32% 100.00% 100.00% 97.77% 91.78% 100.00% 100.00% 100.00% 100.00%
May 2001...................... 71.49% 100.00% 100.00% 96.92% 91.44% 100.00% 100.00% 100.00% 100.00%
June 2001..................... 70.66% 100.00% 100.00% 95.51% 91.10% 100.00% 100.00% 100.00% 100.00%
July 2001..................... 69.80% 100.00% 100.00% 94.89% 90.76% 100.00% 100.00% 100.00% 100.00%
August 2001................... 68.96% 100.00% 100.00% 93.96% 90.42% 100.00% 100.00% 100.00% 100.00%
September 2001................ 68.09% 100.00% 100.00% 92.61% 90.07% 99.99% 100.00% 100.00% 100.00%
October 2001.................. 67.22% 100.00% 100.00% 92.01% 89.72% 99.99% 100.00% 100.00% 100.00%
November 2001................. 66.35% 100.00% 100.00% 91.22% 89.28% 99.98% 99.99% 100.00% 100.00%
December 2001................. 65.47% 100.00% 100.00% 90.01% 88.93% 99.98% 99.97% 100.00% 100.00%
January 2002.................. 64.60% 100.00% 100.00% 89.50% 88.58% 99.97% 99.95% 100.00% 100.00%
February 2002................. 63.72% 100.00% 100.00% 88.70% 88.23% 99.96% 99.91% 100.00% 100.00%
March 2002.................... 62.84% 100.00% 100.00% 87.53% 87.87% 99.95% 99.88% 100.00% 100.00%
April 2002.................... 61.92% 100.00% 100.00% 87.03% 87.52% 99.94% 99.83% 100.00% 100.00%
May 2002...................... 61.04% 100.00% 100.00% 86.33% 87.16% 99.93% 99.78% 100.00% 100.00%
June 2002..................... 60.12% 100.00% 100.00% 85.25% 86.71% 99.92% 99.72% 100.00% 100.00%
July 2002..................... 59.20% 100.00% 100.00% 84.77% 86.35% 99.90% 99.65% 100.00% 100.00%
August 2002................... 58.28% 100.00% 100.00% 84.06% 85.99% 99.88% 99.58% 100.00% 100.00%
September 2002................ 57.36% 100.00% 100.00% 83.01% 85.63% 99.86% 99.50% 100.00% 100.00%
October 2002.................. 56.44% 100.00% 100.00% 82.47% 85.17% 99.84% 99.41% 100.00% 100.00%
November 2002................. 55.48% 100.00% 100.00% 81.85% 84.81% 99.82% 99.31% 100.00% 100.00%
December 2002................. 54.55% 100.00% 100.00% 80.84% 84.45% 99.79% 99.21% 100.00% 99.99%
January 2003.................. 53.60% 100.00% 100.00% 80.39% 83.99% 99.76% 99.10% 100.00% 99.99%
February 2003................. 52.64% 100.00% 100.00% 79.75% 83.62% 99.73% 98.98% 100.00% 99.98%
March 2003.................... 51.68% 100.00% 100.00% 78.67% 83.25% 99.70% 98.85% 100.00% 99.96%
April 2003.................... 50.71% 100.00% 100.00% 77.58% 82.79% 99.66% 98.72% 100.00% 99.95%
May 2003...................... 49.75% 100.00% 100.00% 76.98% 82.42% 99.63% 98.58% 100.00% 99.93%
June 2003..................... 48.78% 100.00% 100.00% 76.20% 81.95% 99.59% 98.43% 100.00% 99.90%
July 2003..................... 47.79% 100.00% 100.00% 75.63% 81.58% 99.54% 98.27% 100.00% 99.88%
August 2003................... 46.79% 100.00% 100.00% 75.00% 81.11% 99.50% 98.11% 100.00% 99.84%
September 2003................ 45.79% 100.00% 100.00% 74.23% 80.74% 99.45% 97.94% 100.00% 99.81%
October 2003.................. 44.79% 100.00% 100.00% 73.62% 80.27% 99.40% 97.76% 100.00% 99.77%
November 2003................. 43.79% 100.00% 100.00% 73.01% 79.89% 99.34% 97.57% 100.00% 99.72%
December 2003................. 42.79% 100.00% 100.00% 72.27% 79.42% 99.29% 97.38% 100.00% 99.67%
January 2004.................. 37.79% 100.00% 100.00% 71.74% 78.95% 99.23% 97.18% 100.00% 99.62%
February 2004................. 36.80% 100.00% 100.00% 71.14% 78.57% 99.16% 96.97% 100.00% 99.56%
March 2004.................... 35.83% 100.00% 100.00% 70.55% 78.09% 99.10% 96.75% 100.00% 99.49%
April 2004.................... 34.84% 100.00% 100.00% 69.93% 77.62% 99.03% 96.53% 100.00% 99.42%
May 2004...................... 33.82% 100.00% 100.00% 69.38% 77.15% 98.95% 96.30% 100.00% 99.35%
June 2004..................... 32.83% 100.00% 100.00% 68.65% 76.68% 98.88% 96.06% 99.99% 99.27%
July 2004..................... 31.81% 100.00% 100.00% 68.09% 76.20% 98.80% 95.81% 99.99% 99.18%
August 2004................... 30.81% 100.00% 100.00% 67.54% 75.81% 98.71% 95.56% 99.99% 99.09%
September 2004................ 29.79% 100.00% 100.00% 66.82% 75.34% 98.63% 95.30% 99.99% 98.99%
October 2004.................. 28.74% 100.00% 100.00% 66.16% 74.77% 98.54% 95.03% 99.99% 98.88%
E-11-1
2
EXTENDED POOL FACTORS (CONTINUED)
SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS
PAYMENT DATE OCCURRING IN A-2 A-3 A-4 A-5 B-1 B-2 C-1 C-2 D-1
- ------------------------- -------- -------- -------- -------- -------- -------- -------- -------- --------
November 2004................. 27.71% 100.00% 100.00% 65.59% 74.30% 98.44% 94.75% 99.99% 98.77%
December 2004................. 26.69% 100.00% 100.00% 64.92% 73.82% 98.34% 94.47% 99.99% 98.66%
January 2005.................. 25.64% 100.00% 100.00% 64.63% 71.52% 98.24% 94.18% 99.98% 98.53%
February 2005................. 24.59% 100.00% 100.00% 64.13% 71.06% 98.14% 93.88% 99.98% 98.40%
March 2005.................... 23.54% 100.00% 100.00% 63.65% 70.60% 98.03% 93.57% 99.98% 98.27%
April 2005.................... 22.49% 100.00% 100.00% 62.98% 70.06% 97.91% 93.25% 99.97% 98.13%
May 2005...................... 21.41% 100.00% 100.00% 62.69% 69.59% 97.79% 92.93% 99.97% 97.98%
June 2005..................... 20.36% 100.00% 100.00% 62.01% 69.05% 97.67% 92.60% 99.97% 97.82%
July 2005..................... 19.28% 100.00% 100.00% 61.41% 68.59% 97.55% 92.26% 99.96% 97.66%
August 2005................... 18.21% 100.00% 100.00% 60.83% 68.05% 97.42% 91.92% 99.96% 97.49%
September 2005................ 17.13% 100.00% 100.00% 60.14% 67.59% 97.28% 91.56% 99.95% 97.32%
October 2005.................. 16.03% 100.00% 100.00% 59.43% 67.05% 97.14% 91.20% 99.95% 97.13%
November 2005................. 14.93% 100.00% 100.00% 58.85% 66.51% 97.00% 90.83% 99.94% 96.94%
December 2005................. 13.86% 100.00% 100.00% 58.16% 65.97% 96.85% 90.46% 99.93% 96.75%
January 2006.................. 12.74% 100.00% 100.00% 57.57% 65.43% 96.70% 90.07% 99.93% 96.54%
February 2006................. 11.64% 100.00% 100.00% 56.98% 64.96% 96.54% 89.68% 99.92% 96.33%
March 2006.................... 10.54% 100.00% 100.00% 56.31% 64.35% 96.38% 89.28% 99.91% 96.11%
April 2006.................... 9.42% 100.00% 100.00% 55.69% 63.81% 96.22% 88.87% 99.90% 95.88%
May 2006...................... 8.30% 100.00% 100.00% 55.14% 63.27% 96.05% 88.46% 99.89% 95.65%
June 2006..................... 7.18% 100.00% 100.00% 54.60% 62.73% 95.87% 88.03% 99.88% 95.41%
July 2006..................... 6.06% 100.00% 100.00% 54.04% 62.19% 95.69% 87.60% 99.87% 95.16%
August 2006................... 4.92% 100.00% 100.00% 53.57% 61.58% 95.51% 87.17% 99.85% 94.90%
September 2006................ 3.78% 100.00% 100.00% 52.23% 61.05% 95.32% 86.72% 99.84% 94.64%
October 2006.................. 2.65% 100.00% 100.00% 50.35% 60.44% 95.12% 86.27% 99.82% 94.36%
November 2006................. 1.51% 100.00% 100.00% 48.72% 59.83% 94.92% 85.80% 99.81% 94.08%
December 2006................. 0.35% 100.00% 100.00% 47.05% 59.30% 94.72% 85.34% 99.79% 93.80%
January 2007.................. 0.00% 100.00% 100.00% 45.41% 58.69% 94.51% 84.86% 99.77% 93.50%
February 2007................. 100.00% 100.00% 43.77% 58.09% 94.29% 84.37% 99.75% 93.19%
March 2007.................... 100.00% 100.00% 42.83% 57.49% 94.07% 83.88% 99.73% 92.88%
April 2007.................... 100.00% 100.00% 40.99% 56.89% 93.84% 83.38% 99.71% 92.56%
May 2007...................... 100.00% 100.00% 39.67% 56.29% 93.61% 82.87% 99.69% 92.23%
June 2007..................... 100.00% 100.00% 38.06% 55.62% 93.38% 82.36% 99.66% 91.89%
July 2007..................... 100.00% 100.00% 36.41% 55.02% 93.13% 81.83% 99.63% 91.55%
August 2007................... 100.00% 100.00% 34.80% 54.36% 92.88% 81.30% 99.60% 91.19%
September 2007................ 100.00% 100.00% 33.18% 53.77% 92.63% 80.76% 99.57% 90.83%
October 2007.................. 100.00% 100.00% 31.34% 53.11% 92.37% 80.22% 99.54% 90.46%
November 2007................. 100.00% 100.00% 29.73% 52.46% 92.11% 79.66% 99.51% 90.08%
December 2007................. 100.00% 100.00% 28.08% 51.81% 91.84% 79.10% 99.47% 89.69%
January 2008.................. 100.00% 100.00% 26.44% 51.16% 91.56% 78.53% 99.43% 89.29%
February 2008................. 100.00% 100.00% 24.79% 50.51% 91.28% 77.95% 99.39% 88.88%
March 2008.................... 100.00% 100.00% 23.43% 49.86% 90.99% 77.36% 99.35% 88.46%
April 2008.................... 100.00% 100.00% 21.60% 49.16% 90.70% 76.77% 99.31% 88.04%
May 2008...................... 100.00% 100.00% 19.91% 48.52% 90.40% 76.17% 99.26% 87.61%
June 2008..................... 100.00% 100.00% 18.26% 47.82% 90.09% 75.56% 99.21% 87.16%
July 2008..................... 100.00% 100.00% 16.58% 47.12% 89.78% 74.94% 99.16% 86.71%
August 2008................... 100.00% 100.00% 14.99% 46.43% 89.46% 74.32% 99.10% 86.25%
September 2008................ 100.00% 100.00% 13.38% 45.74% 89.14% 73.68% 99.04% 85.78%
October 2008.................. 100.00% 100.00% 11.57% 45.06% 88.81% 73.04% 98.98% 85.30%
November 2008................. 100.00% 100.00% 9.95% 44.38% 88.47% 72.39% 98.92% 84.81%
December 2008................. 100.00% 100.00% 8.34% 43.64% 88.13% 71.74% 98.85% 84.31%
January 2009.................. 100.00% 100.00% 6.71% 42.97% 87.78% 71.07% 98.78% 83.80%
February 2009................. 100.00% 100.00% 5.09% 42.24% 87.42% 70.40% 98.71% 83.29%
March 2009.................... 100.00% 100.00% 4.21% 41.52% 87.06% 69.72% 98.63% 82.76%
April 2009.................... 100.00% 100.00% 2.62% 40.80% 86.69% 69.03% 98.55% 82.22%
May 2009...................... 100.00% 100.00% 1.03% 40.09% 86.31% 68.34% 98.47% 81.68%
June 2009..................... 100.00% 100.00% 0.00% 39.38% 85.93% 67.64% 98.38% 81.12%
July 2009..................... 97.38% 100.00% 38.62% 85.54% 66.92% 98.29% 80.56%
August 2009................... 95.49% 100.00% 37.92% 85.15% 66.20% 98.19% 79.98%
E-11-2
3
EXTENDED POOL FACTORS (CONTINUED)
SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS
PAYMENT DATE OCCURRING IN A-2 A-3 A-4 A-5 B-1 B-2 C-1 C-2 D-1
- ------------------------- -------- -------- -------- -------- -------- -------- -------- -------- --------
September 2009................ 93.80% 100.00% 37.18% 84.74% 65.48% 98.09% 79.40%
October 2009.................. 92.23% 100.00% 36.44% 84.34% 64.74% 97.99% 78.80%
November 2009................. 90.75% 100.00% 35.70% 83.92% 64.00% 97.88% 78.20%
December 2009................. 89.33% 100.00% 34.92% 83.50% 63.25% 97.76% 77.58%
January 2010.................. 87.96% 100.00% 34.20% 83.07% 62.49% 97.64% 76.96%
February 2010................. 86.63% 100.00% 33.43% 82.63% 61.72% 97.52% 76.32%
March 2010.................... 85.33% 100.00% 32.72% 82.19% 60.95% 97.39% 75.68%
April 2010.................... 84.07% 100.00% 31.97% 81.74% 60.17% 97.26% 75.02%
May 2010...................... 82.83% 100.00% 31.22% 81.28% 59.38% 97.12% 74.36%
June 2010..................... 81.62% 100.00% 30.43% 80.81% 58.58% 96.97% 73.68%
July 2010..................... 80.43% 100.00% 29.70% 80.34% 57.77% 96.82% 73.00%
August 2010................... 79.26% 100.00% 28.93% 79.86% 56.96% 96.66% 72.30%
September 2010................ 78.10% 100.00% 28.17% 79.37% 56.14% 96.50% 71.59%
October 2010.................. 76.97% 100.00% 27.42% 78.88% 55.31% 96.33% 70.88%
November 2010................. 75.84% 100.00% 26.67% 78.38% 54.47% 96.16% 70.15%
December 2010................. 74.74% 100.00% 25.89% 77.87% 53.63% 95.97% 69.41%
January 2011.................. 73.64% 100.00% 25.16% 77.35% 52.77% 95.79% 68.66%
February 2011................. 72.56% 100.00% 24.40% 76.83% 51.91% 95.59% 67.90%
March 2011.................... 71.49% 100.00% 23.65% 76.29% 51.04% 95.39% 67.13%
April 2011.................... 70.43% 100.00% 22.86% 75.75% 50.17% 95.18% 66.35%
May 2011...................... 69.38% 100.00% 22.13% 75.21% 49.28% 94.96% 65.56%
June 2011..................... 68.34% 100.00% 21.37% 74.65% 48.39% 94.73% 64.76%
July 2011..................... 67.31% 100.00% 20.61% 74.09% 47.49% 94.50% 63.95%
August 2011................... 66.29% 100.00% 19.87% 73.52% 46.58% 94.26% 63.12%
September 2011................ 65.28% 100.00% 19.14% 72.94% 45.66% 94.01% 62.29%
October 2011.................. 64.27% 100.00% 18.38% 72.35% 44.74% 93.75% 61.44%
November 2011................. 63.27% 100.00% 17.64% 71.76% 43.81% 93.48% 60.59%
December 2011................. 62.28% 100.00% 16.92% 71.15% 42.87% 93.21% 59.72%
January 2012.................. 61.30% 100.00% 16.22% 70.54% 41.92% 92.92% 58.84%
February 2012................. 60.33% 100.00% 15.49% 69.93% 40.96% 92.62% 57.95%
March 2012.................... 59.36% 100.00% 14.81% 69.30% 40.00% 92.32% 57.05%
April 2012.................... 58.39% 100.00% 14.08% 68.66% 39.03% 92.01% 56.14%
May 2012...................... 57.44% 100.00% 13.39% 68.02% 38.05% 91.68% 55.22%
June 2012..................... 56.49% 100.00% 12.71% 67.37% 37.06% 91.35% 54.28%
July 2012..................... 55.54% 100.00% 12.02% 66.71% 36.06% 91.00% 53.34%
August 2012................... 54.60% 100.00% 11.34% 66.04% 35.06% 90.64% 52.38%
September 2012................ 53.67% 100.00% 10.67% 65.36% 34.05% 90.28% 51.41%
October 2012.................. 52.74% 100.00% 9.99% 64.68% 33.03% 89.90% 50.43%
November 2012................. 51.81% 100.00% 9.32% 63.99% 32.00% 89.51% 49.44%
December 2012................. 50.89% 100.00% 8.66% 63.28% 30.97% 89.10% 48.44%
January 2013.................. 49.98% 100.00% 8.03% 62.57% 29.92% 88.69% 47.43%
February 2013................. 49.07% 100.00% 7.37% 61.85% 28.87% 88.26% 46.40%
March 2013.................... 48.16% 100.00% 6.74% 61.13% 27.81% 87.82% 45.36%
April 2013.................... 47.26% 100.00% 6.12% 60.39% 26.75% 87.37% 44.31%
May 2013...................... 46.37% 100.00% 5.49% 59.64% 25.67% 86.90% 43.25%
June 2013..................... 45.47% 100.00% 4.92% 58.89% 24.59% 86.42% 42.18%
July 2013..................... 44.58% 100.00% 4.33% 58.13% 23.50% 85.93% 41.10%
August 2013................... 43.70% 100.00% 3.73% 57.35% 22.40% 85.42% 40.00%
September 2013................ 42.82% 97.82% 3.18% 56.57% 21.29% 84.90% 38.90%
October 2013.................. 41.94% 95.78% 2.62% 55.78% 20.18% 84.36% 37.78%
November 2013................. 41.06% 93.80% 2.06% 54.98% 19.05% 83.81% 36.64%
December 2013................. 40.19% 91.85% 1.54% 54.18% 17.92% 83.25% 35.50%
January 2014.................. 39.33% 89.93% 1.02% 53.36% 16.78% 82.66% 34.35%
February 2014................. 38.46% 88.02% 0.51% 52.53% 15.64% 82.06% 33.18%
March 2014.................... 37.60% 86.13% 0.00% 51.70% 14.48% 81.45% 32.00%
April 2014.................... 36.75% 84.26% 50.85% 13.32% 80.82% 30.81%
May 2014...................... 35.89% 82.40% 50.00% 12.15% 80.17% 29.61%
June 2014..................... 35.04% 80.54% 49.14% 10.97% 79.50% 28.39%
E-11-3
4
EXTENDED POOL FACTORS (CONTINUED)
SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS SUBCLASS
PAYMENT DATE OCCURRING IN A-2 A-3 A-4 A-5 B-1 B-2 C-1 C-2 D-1
- ------------------------- -------- -------- -------- -------- -------- -------- -------- -------- --------
July 2014..................... 34.19% 78.70% 48.26% 9.78% 78.82% 27.16%
August 2014................... 33.35% 76.86% 47.38% 8.59% 78.12% 26.00%
September 2014................ 32.51% 75.03% 46.49% 7.38% 77.40% 24.91%
October 2014.................. 31.67% 73.21% 45.59% 6.17% 76.66% 23.71%
November 2014................. 30.83% 71.40% 44.68% 4.95% 75.91% 22.44%
December 2014................. 30.00% 69.59% 43.76% 3.73% 75.13% 21.07%
January 2015.................. 29.17% 67.78% 42.83% 2.49% 74.33% 19.66%
February 2015................. 28.34% 65.99% 41.89% 1.25% 73.52% 18.22%
March 2015.................... 27.52% 64.19% 40.94% 0.00% 72.68% 16.90%
April 2015.................... 26.69% 62.40% 39.99% 71.82% 15.56%
May 2015...................... 25.87% 60.62% 39.02% 70.94% 14.21%
June 2015..................... 25.06% 58.84% 38.04% 70.04% 12.84%
July 2015..................... 24.24% 57.07% 37.05% 69.12% 11.47%
August 2015................... 23.43% 55.29% 36.05% 68.18% 10.08%
September 2015................ 22.62% 53.53% 35.05% 67.21% 8.68%
October 2015.................. 21.81% 51.76% 34.03% 66.22% 7.26%
November 2015................. 21.00% 50.00% 33.00% 65.20% 5.84%
December 2015................. 20.20% 48.24% 31.96% 64.17% 4.40%
January 2016.................. 19.40% 46.49% 30.91% 63.10% 2.94%
February 2016................. 18.60% 44.74% 29.86% 62.01% 1.48%
March 2016.................... 17.80% 42.99% 28.79% 60.90% 0.00%
April 2016.................... 17.01% 41.24% 27.71% 59.76%
May 2016...................... 16.21% 39.50% 26.62% 58.60%
June 2016..................... 15.42% 37.76% 25.52% 57.41%
July 2016..................... 14.64% 36.02% 24.41% 56.19%
August 2016................... 13.85% 34.28% 23.29% 54.94%
September 2016................ 13.06% 32.55% 22.16% 53.67%
October 2016.................. 12.28% 30.82% 21.02% 52.37%
November 2016................. 11.50% 29.09% 19.87% 51.04%
December 2016................. 10.72% 27.36% 18.71% 49.68%
January 2017.................. 9.94% 25.64% 17.54% 48.29%
February 2017................. 9.17% 23.92% 16.36% 46.87%
March 2017.................... 8.39% 22.20% 15.16% 45.41%
April 2017.................... 7.62% 20.48% 13.96% 43.93%
May 2017...................... 6.85% 18.76% 12.75% 42.42%
June 2017..................... 6.09% 17.05% 11.52% 40.87%
July 2017..................... 5.32% 15.34% 10.28% 39.29%
August 2017................... 4.55% 13.62% 9.04% 37.68%
September 2017................ 3.79% 11.92% 7.78% 36.03%
October 2017.................. 3.03% 10.21% 6.51% 34.35%
November 2017................. 2.27% 8.50% 5.23% 32.64%
December 2017................. 1.51% 6.80% 3.94% 30.89%
January 2018.................. 0.75% 5.10% 2.64% 29.10%
February 2018................. 0.00% 3.40% 1.32% 27.28%
March 2018.................... 1.70% 0.00% 25.41%
April 2018.................... 0.00% 23.52%
May 2018...................... 21.58%
June 2018..................... 19.61%
July 2018..................... 17.59%
August 2018................... 15.54%
September 2018................ 13.45%
October 2018.................. 0.00%
E-11-4