1
EXHIBIT 6
CLASS A CLASS PERCENTAGES
CLASS A CLASS A CLASS A
PAYMENT DATE MINIMUM SCHEDULED SUPPLEMENTAL
OCCURRING IN PERCENTAGE PERCENTAGE PERCENTAGE
- ------------ ---------- ---------- ------------
March 2000........... 70.20% 70.20% 59.67%
April 2000........... 70.20% 70.19% 59.67%
May 2000............. 70.20% 70.17% 59.67%
June 2000............ 70.19% 70.16% 59.66%
July 2000............ 70.19% 70.15% 59.66%
August 2000.......... 70.19% 70.13% 59.65%
September 2000....... 70.18% 70.12% 59.63%
October 2000......... 70.18% 70.10% 59.62%
November 2000........ 70.17% 70.09% 59.61%
December 2000........ 70.17% 70.08% 59.59%
January 2001......... 70.17% 70.06% 59.57%
February 2001........ 70.17% 70.05% 59.54%
March 2001........... 70.16% 70.03% 59.52%
April 2001........... 70.16% 70.02% 59.49%
May 2001............. 70.15% 70.00% 59.46%
June 2001............ 70.15% 69.99% 59.43%
July 2001............ 70.15% 69.98% 59.40%
August 2001.......... 70.15% 69.96% 59.36%
September 2001....... 70.14% 69.95% 59.32%
October 2001......... 70.14% 69.93% 59.28%
November 2001........ 70.13% 69.92% 59.24%
December 2001........ 70.13% 69.91% 59.19%
January 2002......... 70.12% 69.89% 59.14%
February 2002........ 70.12% 69.88% 59.09%
March 2002........... 70.12% 69.86% 59.04%
April 2002........... 70.12% 69.85% 58.99%
May 2002............. 70.11% 69.84% 58.93%
June 2002............ 70.11% 69.82% 58.87%
July 2002............ 70.10% 69.81% 58.81%
August 2002.......... 70.10% 69.79% 58.74%
September 2002....... 70.10% 69.78% 58.67%
October 2002......... 70.10% 69.77% 58.60%
November 2002........ 70.09% 69.75% 58.53%
December 2002........ 70.09% 69.74% 58.46%
January 2003......... 70.08% 69.72% 58.38%
February 2003........ 70.08% 69.71% 58.30%
March 2003........... 70.08% 69.70% 58.22%
April 2003........... 70.08% 69.68% 58.14%
May 2003............. 70.07% 69.67% 58.05%
June 2003............ 70.07% 69.65% 57.96%
July 2003............ 70.06% 69.64% 57.87%
August 2003.......... 70.06% 69.63% 57.78%
September 2003....... 70.05% 69.61% 57.68%
October 2003......... 70.05% 69.60% 57.58%
November 2003........ 70.05% 69.58% 57.48%
December 2003........ 70.05% 69.57% 57.38%
January 2004......... 70.04% 69.56% 57.27%
February 2004........ 70.04% 69.54% 57.16%
March 2004........... 70.03% 69.53% 57.05%
April 2004........... 70.03% 69.51% 56.94%
May 2004............. 70.03% 69.50% 56.82%
June 2004............ 70.03% 69.49% 56.71%
July 2004............ 70.02% 69.47% 56.58%
August 2004.......... 70.02% 69.46% 56.46%
September 2004....... 70.01% 69.44% 56.34%
CLASS A CLASS A CLASS A
PAYMENT DATE MINIMUM SCHEDULED SUPPLEMENTAL
OCCURRING IN PERCENTAGE PERCENTAGE PERCENTAGE
- ------------ ---------- ---------- ------------
October 2004......... 70.01% 69.43% 56.21%
November 2004........ 70.00% 69.42% 56.08%
December 2004........ 70.00% 69.40% 55.94%
January 2005......... 70.00% 69.39% 55.81%
February 2005........ 70.00% 69.37% 55.67%
March 2005........... 69.99% 69.36% 55.53%
April 2005........... 69.99% 69.34% 55.39%
May 2005............. 69.98% 69.33% 55.24%
June 2005............ 69.98% 69.32% 55.09%
July 2005............ 69.98% 69.30% 54.94%
August 2005.......... 69.98% 69.29% 54.79%
September 2005....... 69.97% 69.27% 54.63%
October 2005......... 69.97% 69.26% 54.48%
November 2005........ 69.96% 69.25% 54.32%
December 2005........ 69.96% 69.23% 54.15%
January 2006......... 69.96% 69.22% 53.99%
February 2006........ 69.96% 69.20% 53.82%
March 2006........... 69.95% 69.19% 53.65%
April 2006........... 69.95% 69.18% 53.48%
May 2006............. 69.94% 69.16% 53.30%
June 2006............ 69.94% 69.16% 53.12%
July 2006............ 69.93% 69.13% 52.94%
August 2006.......... 69.93% 69.13% 52.76%
September 2006....... 69.93% 69.11% 52.57%
October 2006......... 69.93% 69.10% 52.39%
November 2006........ 69.92% 69.08% 52.20%
December 2006........ 69.92% 69.07% 52.00%
January 2007......... 69.91% 69.05% 51.81%
February 2007........ 69.91% 69.04% 51.61%
March 2007........... 69.91% 69.02% 51.41%
April 2007........... 69.91% 69.01% 51.20%
May 2007............. 69.90% 68.99% 51.00%
June 2007............ 69.90% 68.99% 50.79%
July 2007............ 69.89% 68.97% 50.58%
August 2007.......... 69.89% 68.96% 50.37%
September 2007....... 69.89% 68.94% 50.15%
October 2007......... 69.89% 68.93% 49.93%
November 2007........ 69.88% 68.92% 49.71%
December 2007........ 69.88% 68.90% 49.49%
January 2008......... 69.87% 68.89% 49.26%
February 2008........ 69.87% 68.87% 49.03%
March 2008........... 69.86% 68.86% 48.80%
April 2008........... 69.86% 68.85% 48.57%
May 2008............. 69.86% 68.83% 48.33%
June 2008............ 69.86% 68.82% 48.09%
July 2008............ 69.85% 68.80% 47.85%
August 2008.......... 69.85% 68.78% 47.61%
September 2008....... 69.84% 68.78% 47.36%
October 2008......... 69.84% 68.76% 47.11%
November 2008........ 69.84% 68.75% 46.86%
December 2008........ 69.84% 68.73% 46.60%
January 2009......... 69.83% 68.72% 46.35%
February 2009........ 69.83% 68.71% 46.09%
March 2009........... 69.82% 68.70% 45.83%
April 2009........... 69.82% 68.69% 45.56%
E-6-1
2
CLASS A CLASS PERCENTAGES (CONTINUED)
CLASS A CLASS A CLASS A
PAYMENT DATE MINIMUM SCHEDULED SUPPLEMENTAL
OCCURRING IN PERCENTAGE PERCENTAGE PERCENTAGE
- ------------ ---------- ---------- ------------
May 2009............. 69.82% 68.67% 45.30%
June 2009............ 69.82% 68.66% 45.03%
July 2009............ 69.81% 68.64% 44.75%
August 2009.......... 69.81% 68.63% 44.48%
September 2009....... 69.80% 68.61% 44.20%
October 2009......... 69.80% 68.60% 43.92%
November 2009........ 69.79% 68.59% 43.64%
December 2009........ 69.79% 68.57% 43.35%
January 2010......... 69.79% 68.57% 43.07%
February 2010........ 69.79% 68.54% 42.78%
March 2010........... 69.78% 68.54% 42.48%
April 2010........... 69.78% 68.52% 42.19%
May 2010............. 69.77% 68.51% 41.89%
June 2010............ 69.77% 68.49% 41.59%
July 2010............ 69.77% 68.48% 41.29%
August 2010.......... 69.77% 68.46% 40.98%
September 2010....... 69.76% 68.45% 40.67%
October 2010......... 69.76% 68.43% 40.36%
November 2010........ 69.75% 68.43% 40.05%
December 2010........ 69.75% 68.41% 39.73%
January 2011......... 69.75% 68.40% 39.41%
February 2011........ 69.75% 68.38% 39.09%
March 2011........... 69.74% 68.37% 38.77%
April 2011........... 69.74% 68.36% 38.44%
May 2011............. 69.73% 68.34% 38.11%
June 2011............ 69.73% 68.33% 37.78%
July 2011............ 69.72% 68.31% 37.45%
August 2011.......... 69.72% 68.30% 37.11%
September 2011....... 69.72% 68.29% 36.77%
October 2011......... 69.72% 68.27% 36.43%
November 2011........ 69.71% 68.26% 36.08%
December 2011........ 69.71% 68.24% 35.74%
January 2012......... 69.70% 68.24% 35.39%
February 2012........ 69.70% 68.21% 35.03%
March 2012........... 69.70% 68.21% 34.68%
April 2012........... 69.70% 68.19% 34.32%
May 2012............. 69.69% 68.18% 33.96%
June 2012............ 69.69% 68.17% 33.60%
July 2012............ 69.69% 68.15% 33.23%
August 2012.......... 69.69% 68.14% 32.86%
September 2012....... 69.69% 68.10% 32.49%
October 2012......... 69.69% 68.09% 32.12%
November 2012........ 69.69% 68.07% 31.74%
December 2012........ 69.69% 68.07% 31.36%
January 2013......... 69.69% 68.05% 30.98%
February 2013........ 69.69% 68.05% 30.60%
March 2013........... 69.69% 68.04% 30.21%
April 2013........... 69.67% 68.02% 29.82%
May 2013............. 69.67% 68.01% 29.43%
June 2013............ 69.67% 67.99% 29.04%
July 2013............ 69.67% 67.98% 28.64%
August 2013.......... 69.67% 67.96% 28.24%
September 2013....... 69.67% 67.95% 27.84%
October 2013......... 69.67% 67.93% 27.44%
November 2013........ 69.67% 67.91% 27.03%
December 2013........ 69.67% 67.89% 26.62%
January 2014......... 69.66% 67.86% 26.20%
CLASS A CLASS A CLASS A
PAYMENT DATE MINIMUM SCHEDULED SUPPLEMENTAL
OCCURRING IN PERCENTAGE PERCENTAGE PERCENTAGE
- ------------ ---------- ---------- ------------
February 2014........ 69.66% 67.84% 25.79%
March 2014........... 69.66% 67.81% 25.37%
April 2014........... 69.65% 67.78% 24.95%
May 2014............. 69.65% 67.75% 24.53%
June 2014............ 69.64% 67.72% 24.10%
July 2014............ 69.64% 67.68% 23.67%
August 2014.......... 69.63% 67.64% 23.24%
September 2014....... 69.62% 67.59% 22.81%
October 2014......... 69.61% 67.55% 22.37%
November 2014........ 69.60% 67.50% 21.93%
December 2014........ 69.59% 67.44% 21.49%
January 2015......... 69.58% 67.39% 21.05%
February 2015........ 69.56% 67.33% 20.60%
March 2015........... 69.54% 67.27% 20.15%
April 2015........... 69.53% 67.20% 19.70%
May 2015............. 69.51% 67.12% 19.24%
June 2015............ 69.48% 67.04% 18.79%
July 2015............ 69.46% 66.96% 18.33%
August 2015.......... 69.43% 66.87% 17.86%
September 2015....... 69.40% 66.78% 17.40%
October 2015......... 69.37% 66.68% 16.93%
November 2015........ 69.34% 66.59% 16.46%
December 2015........ 69.30% 66.47% 15.99%
January 2016......... 69.26% 66.36% 15.51%
February 2016........ 69.22% 66.24% 15.03%
March 2016........... 69.17% 66.11% 14.55%
April 2016........... 69.12% 65.98% 14.07%
May 2016............. 69.07% 65.83% 13.58%
June 2016............ 69.01% 65.69% 13.09%
July 2016............ 68.95% 65.53% 12.60%
August 2016.......... 68.89% 65.38% 12.11%
September 2016....... 68.82% 65.21% 11.61%
October 2016......... 68.74% 65.03% 11.11%
November 2016........ 68.66% 64.86% 10.61%
December 2016........ 68.59% 64.66% 10.10%
January 2017......... 68.50% 64.46% 9.59%
February 2017........ 68.40% 64.26% 9.08%
March 2017........... 68.31% 64.04% 8.57%
April 2017........... 68.20% 63.82% 8.05%
May 2017............. 68.09% 63.59% 7.54%
June 2017............ 67.98% 63.34% 7.02%
July 2017............ 67.86% 63.10% 6.49%
August 2017.......... 67.72% 62.84% 5.97%
September 2017....... 67.59% 62.57% 5.44%
October 2017......... 67.45% 62.29% 4.90%
November 2017........ 67.30% 62.00% 4.37%
December 2017........ 67.15% 61.70% 3.83%
January 2018......... 66.98% 61.39% 3.29%
February 2018........ 66.81% 61.08% 2.75%
March 2018........... 66.63% 60.74% 2.21%
April 2018........... 66.45% 60.39% 1.66%
May 2018............. 66.25% 60.05% 1.11%
June 2018............ 66.05% 59.68% 0.56%
July 2018............ 65.83% 59.31% 0.00%
August 2018.......... 65.60% 58.92%
September 2018....... 65.37% 58.52%
October 2018......... 65.13% 58.11%
E-6-2
3
CLASS A CLASS PERCENTAGES (CONTINUED)
CLASS A CLASS A CLASS A
PAYMENT DATE MINIMUM SCHEDULED SUPPLEMENTAL
OCCURRING IN PERCENTAGE PERCENTAGE PERCENTAGE
- ------------ ---------- ---------- ------------
November 2018........ 64.88% 57.68%
December 2018........ 64.61% 57.24%
January 2019......... 64.34% 56.79%
February 2019........ 64.06% 56.34%
March 2019........... 63.76% 55.86%
April 2019........... 63.46% 55.37%
May 2019............. 63.13% 54.87%
June 2019............ 62.80% 54.35%
July 2019............ 62.46% 53.82%
August 2019.......... 62.10% 53.28%
September 2019....... 59.58% 50.56%
October 2019......... 57.06% 47.84%
November 2019........ 54.54% 45.13%
December 2019........ 52.02% 42.41%
January 2020......... 49.50% 39.69%
February 2020........ 46.98% 36.98%
March 2020........... 44.46% 34.26%
April 2020........... 41.94% 31.54%
May 2020............. 39.42% 28.82%
June 2020............ 36.90% 26.11%
July 2020............ 34.38% 23.39%
August 2020.......... 31.86% 20.67%
September 2020....... 29.34% 17.96%
October 2020......... 26.82% 15.24%
November 2020........ 24.30% 12.52%
December 2020........ 21.78% 9.81%
January 2021......... 19.26% 7.09%
February 2021........ 16.74% 4.37%
March 2021........... 14.22% 0.00%
April 2021........... 11.70%
May 2021............. 9.18%
June 2021............ 6.66%
July 2021............ 4.13%
August 2021.......... 0.00%
E-6-3