1 J.P. Morgan & Co. Incorporated 60 Wall Street New York, NY 10260-0060 NYSE: symbol: JPM - -------------------------------------------------------------------------------- NEWS RELEASE: IMMEDIATE April 12, 2000 J.P. MORGAN REPORTS RECORD EARNINGS J.P. Morgan today reported record quarterly net income of $628 million for the first quarter of 2000, up from $600 million in the first quarter of 1999. Earnings per share were $3.37, an increase of 12% from $3.01 a year ago. Return on common equity was 23% in the quarter, compared with 22% in the first quarter of 1999. HIGHLIGHTS FOR THE FIRST QUARTER: - - Economic value added (EVA) rose 26% to $358 million from a year ago - - Revenues of $2.836 billion were up 14% from a very strong first quarter in 1999 - - Strong momentum in Equities, Investment Banking, and Asset Management Services fueled top-line growth - - Expenses increased 18% because of higher performance-driven compensation accruals and investment in the expansion of key client activities - - The efficiency ratio (expenses divided by revenues) was 65%, within our target range "We continued to reap the benefits of our strategic investments this quarter," said Douglas A. Warner III, chairman. "Strength in equities, investment banking, and asset management drove growth and has created a much more diversified earnings mix. We are excited about the momentum in our core franchise and the upside potential of our e-finance initiatives." ACCELERATION OF FIRMWIDE e-FINANCE INITIATIVES During the quarter we significantly accelerated efforts to launch digital, commercial applications of Morgan capabilities and technologies, frequently partnering with firms that are leaders in their industries. To that end, we established LabMorgan, a new e-finance unit that aims to be a destination of choice for entrepreneurs and a hub for innovation within the firm. These initiatives have important benefits: They provide our clients and us with improved service and extend our client reach by capturing scale and drawing on the resources of partner companies. They also unlock equity value from leading-edge technologies that we have developed to support existing business activities. Major initiatives in the quarter included: - - Launch of Morgan OnLine, comprehensive, integrated wealth management advice and services delivered to affluent individuals via the Internet - - Participation in Sony Net Bank, a new consumer e-banking venture in Japan that will utilize J.P. Morgan's - -------------------------------------------------------------------------------- Press contact: Joseph M. Evangelisti 212/648-9589 Investor contact: Ann B. Patton 212/648-9446 2 J.P. Morgan & Co. Incorporated 2 on-line private banking expertise - - Formation of Arcordia, an Internet-based derivative operations and settlement company - - Participation in Securities.Hub, an e-commerce company that will host a series of on-line portals linking securities firms and dealers with institutional investors worldwide - - Formation of Market Axess, a multi-dealer fixed income transaction platform providing on-line access to research, new-issue, and secondary markets - - Creation of Cygnifi, an independent, Internet-based derivatives services company delivering market, credit, and collateral risk management expertise Since the beginning of April we have announced three additional initiatives: - - Formation of TransactPlus, an independent firm that allows companies to identify, validate, and connect with each other in a 24x7, secure, globally available environment - - Creation of SwapsWire, a network and protocol for on-line trading and negotiation of interest rate derivative transactions - - Creation of GoldAvenue, an independent company that will be the first to offer a comprehensive range of products and services to the gold market over the Internet REVENUES BY SEGMENT Total revenues were $2.836 billion in the first quarter of 2000, up 14% from the same period a year ago. Investment Banking revenues rose 41% to $364 million in the first quarter. The increase was fueled by robust advisory results and record revenues from equity underwriting and derivatives. Revenues from European clients and the technology and biotechnology sectors were particularly strong. For the first quarter, Thompson Financial Securities Data Corporation ranked J.P. Morgan fifth worldwide in completed mergers and acquisitions, with a market share of 18%. This includes strong gains in the United States, where we ranked third with a similar market share. Equities revenues increased more than twofold to $636 million over the prior year. Equity derivative revenues were sharply higher, reflecting increased client demand and significant trading gains. Results from equity underwriting more than doubled as we maintained our top-three lead manager ranking for transactions larger than $500 million and gained share overall. We ranked fifth among lead underwriters of U.S. transactions with a market share of 8.9%, compared with seventh and a market share of 5.6% for all of 1999. Brokerage commission revenues also increased sharply as a result of higher volumes and market share gains, particularly in Europe. Interest Rate and Foreign Exchange Markets revenues declined 25% to $489 million from the first quarter of 1999, primarily due to lower trading results and client activity in interest rate derivatives. Less investor 3 J.P. Morgan & Co. Incorporated 3 demand for yield-enhancing transactions in the rising interest rate environment globally, combined with a shift in interest toward equities, depressed client flows. Government securities revenues were strong in the quarter, although down from a year ago when results in Asia were exceptional. Foreign exchange activities were in line with last year's quarter. Credit Markets revenues were $387 million in the first quarter. This compares with revenues of $704 million a year ago, which included significant gains on hedges of our economic exposures to Brazil. This quarter saw continued momentum in structured finance and benefited from improved emerging market conditions in both underwriting and trading. Credit Portfolio revenues increased 27% to $199 million while overall risk in our credit portfolio was flat compared with the fourth quarter and significantly down from the first quarter of 1999. The increase in revenues reflected higher mark-to-market values of credit derivatives used as economic hedges of our exposures. It also resulted from an increase in the value of our derivatives portfolio brought about by narrower credit spreads. Income associated with our traditional loan portfolio rose as the proportion of higher-yielding assets increased. The allowances for credit losses totaled $416 million at March 31, 2000, consistent with year-end levels. Impaired loans rose from $77 million to $140 million, which was primarily accounted for by a single industrial counterparty in Europe. Reflecting overall risk levels in the portfolio, average economic capital for the segment was $2.5 billion in both the first quarter of 2000 and the fourth quarter of 1999, down approximately 30% from $3.7 billion in last year's first quarter. Asset Management Services revenues increased 32% to $407 million compared with a year ago. The increase included significant growth in revenues in our private banking activities. It also included a rise in investment management fees, reflecting asset growth and a shift in asset mix towards higher-fee alternative investment disciplines. Assets under management increased 17% from a year ago to approximately $370 billion at March 31, 2000. Earnings from our equity investment in American Century also rose. Equity Investments reported revenues of $153 million in the first quarter, primarily reflecting gains in investments in the telecommunications industry. Gains of $68 million were realized through sales, with the remainder due to appreciation in fair value. Deal flow was strong as we invested approximately $120 million, two-thirds of which was committed to the rapidly expanding technology and e-commerce sectors. Equity investments recorded a loss of $14 million in the first quarter of 1999, primarily reflecting write-downs of Brazilian investments. Proprietary Investing and Trading revenues were $188 million in the quarter, up from $127 million a year ago. Total return - reported revenues and the change in net unrealized value - was $235 million in the quarter compared with $91 million a year ago. The increases were achieved on significantly lower market risk levels. 4 J.P. Morgan & Co. Incorporated 4 Reported revenues and total return in the first quarter of 2000 reflected strong results across our U.S. portfolios. This compares with the year-ago period, which reflected very strong results in our European portfolio and losses in our investment securities and Asian portfolios. Average economic capital for the segment declined from $3.6 billion last year to $0.5 billion in this quarter. Corporate revenues were $13 million in the first quarter, essentially unchanged from the 1999 period. They included $76 million and $65 million of revenues from activities related to Euroclear in this year's and last year's quarter, respectively. OPERATING EXPENSES Operating expenses were $1.855 billion in the first quarter, an increase of 18% from the year-ago quarter. The rise reflected higher performance-driven compensation as well as investments to expand capacity in our investment banking and equity businesses. We also invested in corporate e-commerce initiatives, particularly Morgan OnLine and LabMorgan. The firm's efficiency ratio was 65% in the first quarter of 2000, consistent with the full year of 1999 and our corporate target. ECONOMIC VALUE ADDED Firm-wide after-tax EVA for the first quarter of 2000 rose 26% to $358 million compared to the prior year's quarter. The growth in after-tax EVA was substantially due to the firm's earnings growth. MARKET AND CREDIT RISK Firm-wide daily earnings at risk (DEaR) for our trading activities approximated $27 million at March 31, 2000, compared with $29 million at December 31, 1999. This reflected, before diversification benefits, market risk DEaR of $24 million at March 31, 2000 ($26 million at December 31, 1999), and derivatives credit risk DEaR of approximately $13 million at March 31, 2000 ($12 million at December 31, 1999). DEaR for the firm's investment portfolio was $7 million at March 31, 2000, compared with $9 million at December 31, 1999. CAPITAL During the first quarter of 2000, the firm purchased approximately $600 million of its common stock or 5.2 million shares under its October 1999 authorization to repurchase up to $3 billion of common stock. As of March 31, 2000, $2 billion of this authorization had been utilized; we intend to use the remaining $1 billion over the next nine to 12 months, subject to market conditions, business considerations, and other factors. Excess available capital averaged $3.7 billion in the quarter compared with $2.6 billion for the 1999 full year, reflecting lower economic capital requirements in the businesses because of lower risk levels. At March 31, 2000, under the Federal Reserve Board market risk capital guidelines for the calculation of risk-based capital ratios, J.P. Morgan's estimated tier 1 and total risk-based capital ratios were 8.3% and 12.0%, 5 J.P. Morgan & Co. Incorporated 5 respectively; the estimated leverage ratio was 4.5%. At December 31, 1999, J.P. Morgan's tier 1 and total risk-based capital ratios were 8.8% and 12.9%, respectively, and the leverage ratio was 4.7%. At March 31, 2000, stockholders' equity of $11.6 billion included $119 million of net unrealized appreciation on investment securities, net of the related tax liability of $58 million. This compares with $44 million of net unrealized appreciation at December 31, 1999, net of the related tax liability of $12 million. The net unrealized depreciation on debt investment securities was $72 million at March 31, 2000 compared with a net unrealized depreciation of $129 million at December 31, 1999. The decrease primarily related to the realization of losses on sales of investment securities during the quarter. The net unrealized appreciation on marketable equity investment securities was $200 million at March 31, 2000, and $169 million at December 31, 1999. The net unrealized appreciation on investment securities held by unconsolidated affiliates was $49 million and $16 million, respectively. # # # J.P. Morgan is a leading global financial firm that meets critical financial needs for business enterprises, governments, and individuals. The firm advises on corporate strategy and structure, raises capital, makes markets in financial instruments, and manages investment assets. Morgan also commits its own capital to promising enterprises and invests and trades to capture market opportunities. This release may contain forward-looking statements. Our statements, which reflect management's beliefs and expectations, are subject to risks and uncertainties that may cause actual results to differ materially from these statements. For a discussion of the risks and uncertainties, please refer to the J.P. Morgan & Co. Incorporated 1999 Annual Report. Management will host a conference call with investors at 1:30 p.m. Eastern time on Wednesday, April 12. A live audio webcast of the call will be available on the Internet at http://www.jpmorgan.com/ir/1q2000.html. A replay of the call will be available until Friday, April 14. Attached are tables with our segment results; a financial summary; interim consolidated financial statements, which are unaudited; and asset quality tables. J.P. Morgan news releases, including quarterly financial results and a historical financial summary, are available on the Internet at www.jpmorgan.com. 6 6 SEGMENT RESULTS J.P. Morgan & Co. Incorporated The following table reflects our current management reporting structure. For a description of our segments, please refer to the J.P. Morgan & Co. Incorporated 1999 Annual Report. Increase / Increase / First First Fourth (Decrease), (Decrease), Quarter Quarter Quarter 1Q 2000 vs. 1Q 2000 vs. 2000 1999 1999 1Q 1999 4Q 1999 -------------------------------------------------------------------- INVESTMENT BANKING Total revenues $ 364 $ 258 $ 309 $ 106 $ 55 Total expenses 294 210 274 84 20 -------------------------------------------------------------------- Pretax income 70 48 35 22 35 -------------------------------------------------------------------- Pretax EVA 52 34 19 18 33 -------------------------------------------------------------------- Average required economic capital 486 358 446 128 40 -------------------------------------------------------------------- EQUITIES Total revenues 636 287 420 349 216 Total expenses 347 230 264 117 83 -------------------------------------------------------------------- Pretax income 289 57 156 232 133 -------------------------------------------------------------------- Pretax EVA 243 23 112 220 131 -------------------------------------------------------------------- Average required economic capital 821 601 845 220 (24) -------------------------------------------------------------------- INTEREST RATE AND FOREIGN EXCHANGE MARKETS Total revenues 489 649 479 (160) 10 Total expenses 334 359 264 (25) 70 -------------------------------------------------------------------- Pretax income 155 290 215 (135) (60) -------------------------------------------------------------------- Pretax EVA 32 185 90 (153) (58) -------------------------------------------------------------------- Average required economic capital 1,732 2,098 1,979 (366) (247) -------------------------------------------------------------------- CREDIT MARKETS Total revenues 387 704 264 (317) 123 Total expenses 253 258 225 (5) 28 -------------------------------------------------------------------- Pretax income 134 446 39 (312) 95 -------------------------------------------------------------------- Pretax EVA 65 389 (14) (324) 79 -------------------------------------------------------------------- Average required economic capital 1,249 1,119 953 130 296 -------------------------------------------------------------------- CREDIT PORTFOLIO Total revenues 199 157 183 42 16 Total expenses 38 45 34 (7) 4 -------------------------------------------------------------------- Pretax income 161 112 149 49 12 -------------------------------------------------------------------- Pretax EVA 97 (22) 54 119 43 -------------------------------------------------------------------- Average required economic capital 2,516 3,666 2,505 (1,150) 11 -------------------------------------------------------------------- ASSET MANAGEMENT SERVICES Total revenues 407 309 353 98 54 Total expenses 303 257 321 46 (18) -------------------------------------------------------------------- Pretax income 104 52 32 52 72 -------------------------------------------------------------------- Pretax EVA 83 35 14 48 69 -------------------------------------------------------------------- Average required economic capital 576 545 580 31 (4) -------------------------------------------------------------------- EQUITY INVESTMENTS Total revenues 153 (14) 313 167 (160) Total expenses 45 14 66 31 (21) -------------------------------------------------------------------- Pretax income 108 (28) 247 136 (139) -------------------------------------------------------------------- Pretax EVA 78 (59) 192 137 (114) -------------------------------------------------------------------- Average required economic capital 1,882 1,278 1,783 604 99 -------------------------------------------------------------------- PROPRIETARY INVESTING AND TRADING Total revenues 188 127 (127) 61 315 Total expenses 56 32 40 24 16 -------------------------------------------------------------------- Pretax income 132 95 (167) 37 299 -------------------------------------------------------------------- Pretax EVA 150 (93) (61) 243 211 -------------------------------------------------------------------- Average required economic capital 496 3,595 952 (3,099) (456) -------------------------------------------------------------------- CORPORATE Total revenues 13 14 (5) (1) 18 Total expenses 185 162 (71) 23 256 -------------------------------------------------------------------- Pretax income (172) (148) 66 (24) (238) -------------------------------------------------------------------- Pretax EVA (240) (46) 47 (194) (287) -------------------------------------------------------------------- Average required economic capital (1,244) (1,592) (1,055) 348 (189) -------------------------------------------------------------------- CONSOLIDATED Total revenues 2,836 2,491 2,189 345 647 Total expenses 1,855 1,567 1,417 288 438 -------------------------------------------------------------------- Pretax income 981 924 772 57 209 -------------------------------------------------------------------- Pretax EVA 560 446 453 114 107 -------------------------------------------------------------------- Average required economic capital 8,514 11,668 8,988 (3,154) (474) -------------------------------------------------------------------- FOR NOTES TO THE ABOVE TABLE, PLEASE REFER TO THE FOLLOWING PAGE. 7 7 SEGMENT RESULTS (continued) J.P. Morgan & Co. Incorporated NOTES TO SEGMENT RESULTS TABLE: - -- We define economic value added (EVA) as operating income, adjusted to reflect certain segments on a total return basis, less preferred stock dividends and a charge for the cost of equity capital. The firm's cost of equity capital is currently estimated at 10.5%. - -- Corporate includes revenues and expenses related to Euroclear activities, as follows: First First Fourth Quarter Quarter Quarter In millions 2000 1999 1999 ================================================================================ Total revenues $76 $65 $64 Total expenses 9 9 15 - -------------------------------------------------------------------------------- Pretax income 67 56 49 ================================================================================ REQUIRED VERSUS AVAILABLE CAPITAL J.P. Morgan & Co. Incorporated The following table compares average required economic capital versus available capital for the three months ended March 31, 2000. First Quarter In millions 2000 =================================================================== Average common equity $ 10,631 Trust preferred securities 1,150 Fixed and adjustable preferred stock 444 Other adjustments (49) - ------------------------------------------------------------------- Total available capital 12,176 - ------------------------------------------------------------------- Total required economic capital of business segments 9,758 Corporate 1,292 Diversification (2,536) - ------------------------------------------------------------------- Total required economic capital 8,514 - ------------------------------------------------------------------- Excess available capital 3,662 =================================================================== ADVISORY AND UNDERWRITING FEES J.P. Morgan & Co. Incorporated - ------------------------------------------------------------------------------------------------------------------- ADVISORY UNDERWRITING REVENUE TOTAL ADVISORY AND In millions FEES AND SYNDICATION FEES UNDERWRITING FEES - ------------------------------------------------------------------------------------------------------------------- First Quarter 2000 $236 $307 $543 First Quarter 1999 173 217 390 Fourth Quarter 1999 217 168 385 - ------------------------------------------------------------------------------------------------------------------- 8 8 J.P. Morgan & Co. Incorporated FINANCIAL SUMMARY J.P. Morgan & Co. Incorporated - ----------------------------------------------------------------------------------------------------------------------------- Dollars in millions, except share data Fourth First Quarter Quarter --------------------------------------- ----------------- 2000 1999 1999 ------------------------------------------------------------ Net Income $628 $600 $509 Economic value added (EVA) - after taxes 358 285 299 Per common share: Net income Basic $3.62 $3.24 $2.83 Diluted 3.37 3.01 2.63 Dividends declared 1.00 0.99 1.00 Book value $59.82 $56.66 $57.83 - ----------------------------------------------------------------------------------------------------------------------------- Common shares issued and outstanding at period-end 162,502,847 176,696,808 164,797,558 - ----------------------------------------------------------------------------------------------------------------------------- Weighted-average number of common and dilutive potential common shares outstanding 183,589,900 196,382,735 190,097,468 - ----------------------------------------------------------------------------------------------------------------------------- Dividends declared on common stock $163 $175 $166 Dividends declared on preferred stock 9 9 10 - ----------------------------------------------------------------------------------------------------------------------------- Annualized rate of return on average common stockholders' equity 23.4 % 22.3 % 18.1 % As % of period-end total assets: Common equity 3.8 % 4.1 % 4.1 % Total equity 4.1 4.3 4.4 - ----------------------------------------------------------------------------------------------------------------------------- Regulatory capital ratios (a) Tier 1 risk-based capital ratio 8.3 % 8.2 % 8.8 % Total risk-based capital ratio 12.0 12.3 12.9 Leverage ratio 4.5 4.4 4.7 Risk-adjusted assets (a) 141,064 143,087 131,368 - ----------------------------------------------------------------------------------------------------------------------------- Average balances Debt investment securities (b) $12,684 $33,832 $22,257 Loans 26,654 27,513 25,502 Total interest-earning assets 185,561 197,243 180,605 Total assets 260,458 270,163 247,614 Total interest-bearing liabilities 176,304 190,416 170,193 Total liabilities 249,133 258,713 235,946 Common stockholders' equity 10,631 10,756 10,974 Total stockholders' equity 11,325 11,450 11,668 Net interest earnings before credit loss 471 410 356 provisions (fully taxable basis) Net yield on interest-earning assets 1.02 % 0.84 % 0.78 % - ----------------------------------------------------------------------------------------------------------------------------- Employees at period-end 15,622 15,100 15,512 - ----------------------------------------------------------------------------------------------------------------------------- (a) Regulatory capital ratios and risk-adjusted assets are estimates at March 31, 2000. (b) Average debt investment securities are computed on historical amortized cost, excluding the effects of SFAS No. 115 adjustments. 9 9 J.P. Morgan & Co. Incorporated CONSOLIDATED STATEMENT OF INCOME J.P. Morgan & Co. Incorporated - ----------------------------------------------------------------------------------------------------------------------------------- In millions, except share data Three months ended ------------------------------------------------------------------------------- March 31 March 31 Increase/ December 31 Increase/ 2000 1999 (Decrease) 1999 (Decrease) ------------------------------------------------------------------------------- NET INTEREST REVENUE Interest revenue $ 3,031 $ 2,757 $ 274 $ 2,717 $ 314 Interest expense 2,578 2,368 210 2,379 199 - ----------------------------------------------------------------------------------------------------------------------------------- Net interest revenue 453 389 64 338 115 Reversal of provision for loan losses - - - (25) 25 - ----------------------------------------------------------------------------------------------------------------------------------- Net interest revenue after loan loss provisions 453 389 64 363 90 NONINTEREST REVENUES Trading revenue 950 1,134 (184) 754 196 Advisory and underwriting fees 543 390 153 385 158 Investment management fees 276 246 30 259 17 Fees and commissions 284 214 70 235 49 Investment securities revenue/ (loss) 157 (41) 198 131 26 Other revenue 173 159 14 62 111 - ----------------------------------------------------------------------------------------------------------------------------------- Total noninterest revenues 2,383 2,102 281 1,826 557 Total revenues, net 2,836 2,491 345 2,189 647 OPERATING EXPENSES Employee compensation and benefits 1,300 1,096 204 937 363 Net occupancy 82 82 - 55 27 Technology and communications 258 247 11 240 18 Other expenses 215 142 73 185 30 - ----------------------------------------------------------------------------------------------------------------------------------- Total operating expenses 1,855 1,567 288 1,417 438 Income before income taxes 981 924 57 772 209 Income taxes 353 324 29 263 90 - ----------------------------------------------------------------------------------------------------------------------------------- Net income 628 600 28 509 119 PER COMMON SHARE Net income: Basic $ 3.62 $ 3.24 $ 0.38 $ 2.83 $ 0.79 Diluted 3.37 3.01 0.36 2.63 0.74 Dividends declared 1.00 0.99 0.01 1.00 - - ----------------------------------------------------------------------------------------------------------------------------------- 10 10 J.P. Morgan & Co. Incorporated CONSOLIDATED BALANCE SHEET (PRELIMINARY) J.P. Morgan & Co. Incorporated - ------------------------------------------------------------------------------------------------------------------------------------ In millions, except share data March 31 December 31 2000 1999 --------------------------- ASSETS Cash and due from banks $ 1,901 $ 2,463 Interest-earning deposits with banks 5,198 2,345 Debt investment securities available-for-sale 8,600 14,286 Equity investment securities 1,938 1,734 Trading account assets (including derivative receivables of $48,192 at March 2000 and $43,658 at December 1999) 139,067 117,592 Securities purchased under agreements to resell ($42,491 at March 2000 and $34,470 at December 1999) and federal funds sold 42,916 35,970 Securities borrowed 33,690 34,716 Loans, net of allowance for loan losses of $290 at March 2000 and $281 at December 1999 26,870 26,568 Accrued interest and accounts receivable 6,979 10,119 Premises and equipment, net of accumulated depreciation of $1,325 at March 2000 and $1,319 at December 1999 2,005 1,997 Other assets 15,398 13,108 - ------------------------------------------------------------------------------------------------------------------------------------ Total assets 284,562 260,898 - ------------------------------------------------------------------------------------------------------------------------------------ LIABILITIES Deposits (including interest-bearing deposits of $45,715 at March 2000 and $43,922 at December 1999) 47,334 45,319 Trading account liabilities (including derivative payables of $46,656 at March 2000 and $44,976 at December 1999) 89,895 80,417 Securities sold under agreements to repurchase ($73,811 at March 2000 and $58,950 at December 1999) and federal funds purchased 74,641 59,693 Commercial paper 8,734 11,854 Other liabilities for borrowed money 10,140 10,258 Accounts payable and accrued expenses 9,977 10,621 Long-term debt not qualifying as risk-based capital 20,126 19,048 Other liabilities, including allowance for credit losses of $126 at March 2000 and $125 at December 1999 5,883 5,897 - ------------------------------------------------------------------------------------------------------------------------------------ 266,730 243,107 Liabilities qualifying as risk-based capital: Long-term debt 5,059 5,202 Company-obligated mandatorily redeemable preferred securities of subsidiaries 1,150 1,150 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 272,939 249,459 STOCKHOLDERS' EQUITY Preferred stock (authorized shares: 10,000,000) Adjustable rate cumulative preferred stock, $100 par value (issued and outstanding: 2,444,300) 244 244 Variable cumulative preferred stock, $1,000 par value (issued and outstanding: 250,000) 250 250 Fixed cumulative preferred stock, $500 par value (issued and outstanding: 400,000) 200 200 Common stock, $2.50 par value (authorized shares: 500,000,000; issued: 200,998,455 at March 2000 and December 1999) 502 502 Capital surplus 1,247 1,249 Common stock issuable under stock award plans 1,951 2,002 Retained earnings 11,354 10,908 Accumulated other comprehensive income: Net unrealized gains on investment securities, net of taxes 119 44 Foreign currency translation, net of taxes (16) (18) - ------------------------------------------------------------------------------------------------------------------------------------ 15,851 15,381 Less: treasury stock (38,495,608 at March 2000 and 36,200,897 shares at December 1999) at cost 4,228 3,942 - ------------------------------------------------------------------------------------------------------------------------------------ Total stockholders' equity 11,623 11,439 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and stockholders' equity 284,562 260,898 - ------------------------------------------------------------------------------------------------------------------------------------ 11 11 J.P. Morgan & Co. Incorporated ASSET QUALITY IMPAIRED LOANS J.P. Morgan & Co. Incorporated - ---------------------------------------------------------------------------------------- March 31 December 31 March 31 In millions 2000 1999 1999 - ---------------------------------------------------------------------------------------- Impaired loans: Commercial and industrial $117 (a) $ 54 $ 34 Other 23 23 67 - ---------------------------------------------------------------------------------------- Total impaired loans 140 77 101 - ---------------------------------------------------------------------------------------- (a) The increase during the first quarter of 2000 primarily relates to the addition of one European counterparty. ALLOWANCES FOR CREDIT LOSSES J.P. Morgan & Co. Incorporated Allowance for loan losses - ------------------------------------------------------------------------------------------- First Quarter First Quarter Fourth Quarter In millions 2000 1999 1999 - ------------------------------------------------------------------------------------------- Beginning balance $ 281 $ 470 $ 301 - ------------------------------------------------------------------------------------------- (Reversal of provision for loan losses) - - (25) - ------------------------------------------------------------------------------------------- Recoveries 9 5 10 Charge-offs: (a) Commercial and industrial - (3) - Other - (25) (5) - ------------------------------------------------------------------------------------------- Net recoveries / (charge-offs) 9 (23) 5 - ------------------------------------------------------------------------------------------- Ending balance 290 447 281 - ------------------------------------------------------------------------------------------- (a) Charge-offs include losses on loan sales, primarily banks and other financial institutions, of $25 million for the three months ended March 31, 1999. Components of the allowance for loan losses - ---------------------------------------------------------------------------------------------- March 31 December 31 March 31 In millions 2000 1999 1999 - ---------------------------------------------------------------------------------------------- Specific counterparty components in the U.S. $ 33 $ 11 $ 7 Specific counterparty components outside the U.S. 13 13 5 - ---------------------------------------------------------------------------------------------- Total specific counterparty 46 24 12 Expected loss 244 257 435 - ---------------------------------------------------------------------------------------------- Total allowance 290 281 447 - ---------------------------------------------------------------------------------------------- Allowance for credit losses on lending commitments* - ---------------------------------------------------------------------------------------------------------- First Quarter First Quarter Fourth Quarter In millions 2000 1999 1999 - ---------------------------------------------------------------------------------------------------------- Beginning balance $ 125 $ 125 $ 145 - ---------------------------------------------------------------------------------------------------------- Provision for credit losses/ (reversal of provision) 1 - (20) - ---------------------------------------------------------------------------------------------------------- Ending balance 126 125 125 - ---------------------------------------------------------------------------------------------------------- Components of the allowance for credit losses on lending commitments* - ------------------------------------------------------------------------------------------------------ March 31, December 31, March 31, In millions 2000 1999 1999 - ------------------------------------------------------------------------------------------------------ Specific counterparty components in the U.S. $ 19 $ 19 $ 2 Specific counterparty components outside the U.S. 4 3 3 - ------------------------------------------------------------------------------------------------------ Total specific counterparty 23 22 5 Expected loss 103 103 120 - ------------------------------------------------------------------------------------------------------ Total allowance 126 125 125 - ------------------------------------------------------------------------------------------------------ * Includes commitments to extend credit, standby letters of credit, and guarantees.