1 EXHIBIT 99f. J.P. Morgan & Co. Incorporated CONSOLIDATED STATEMENT OF CONDITION (PRELIMINARY) Morgan Guaranty Trust Company of New York - ------------------------------------------------------------------------------------------------------------------------------- In millions, except share data March 31 December 31 2000 1999 ---------------------------------- ASSETS Cash and due from banks $ 1,769 $ 2,382 Interest-earning deposits with banks 5,094 2,266 Debt investment securities available-for-sale carried at fair value 2,503 4,992 Trading account assets 97,091 84,786 Securities purchased under agreements to resell and federal funds sold 18,803 19,094 Securities borrowed 10,188 9,700 Loans, net of allowance for loan losses of $289 at March 2000 and $280 at December 1999 25,126 26,072 Accrued interest and accounts receivable 5,728 4,426 Premises and equipment, net of accumulated depreciation of $1,125 at March 2000 and $1,113 at December 1999 1,785 1,810 Other assets 14,885 12,138 - ------------------------------------------------------------------------------------------------------------------------------- Total assets 182,972 167,666 - ------------------------------------------------------------------------------------------------------------------------------- LIABILITIES Noninterest-bearing deposits: In offices in the U.S. 912 907 In offices outside the U.S. 721 501 Interest-bearing deposits: In offices in the U.S. 3,010 4,256 In offices outside the U.S. 44,476 42,052 - ------------------------------------------------------------------------------------------------------------------------------- Total deposits 49,119 47,716 Trading account liabilities 79,141 72,066 Securities sold under agreements to repurchase and federal funds purchased 18,198 13,610 Other liabilities for borrowed money 7,214 5,482 Accounts payable and accrued expenses 6,787 6,310 Long-term debt not qualifying as risk-based capital 6,050 6,224 Other liabilities, including allowance for credit losses of $126 at March 2000 and $125 at December 1999 2,913 2,719 - ------------------------------------------------------------------------------------------------------------------------------- 169,422 154,127 Long-term debt qualifying as risk-based capital 2,891 2,944 - ------------------------------------------------------------------------------------------------------------------------------- Total liabilities 172,313 157,071 STOCKHOLDER'S EQUITY Preferred stock, $100 par value (authorized shares: 2,500,000) - - Common stock, $25 par value (authorized shares: 11,000,000; issued and outstanding: 10,599,027) 265 265 Surplus 3,305 3,305 Undivided profits 7,069 6,975 Accumulated other comprehensive income: Net unrealized gains on investment securities, net of taxes 35 67 Foreign currency translation, net of taxes (15) (17) - ------------------------------------------------------------------------------------------------------------------------------- Total stockholder's equity 10,659 10,595 - ------------------------------------------------------------------------------------------------------------------------------- Total liabilities and stockholder's equity 182,972 167,666 - ------------------------------------------------------------------------------------------------------------------------------- Member of the Federal Reserve System and the Federal Deposit Insurance Corporation.