1 Exhibit 99b. J.P. Morgan & Co. Incorporated CONSOLIDATED STATEMENT OF CONDITION (PRELIMINARY) Morgan Guaranty Trust Company of New York - -------------------------------------------------------------------------------- In millions, except share data September 30 December 31 2000 1999 -------------------------------- ASSETS Cash and due from banks $ 674 $ 2,382 Interest-earning deposits with banks 4,964 2,266 Debt investment securities available-for-sale 2,311 4,992 Trading account assets 89,366 84,786 Securities purchased under agreements to resell and federal funds sold 24,313 19,094 Securities borrowed 11,679 9,700 Loans, net of allowance for loan losses of $256 at September 2000 and $280 at December 1999 26,286 26,072 Accrued interest and accounts receivable 4,404 4,426 Premises and equipment, net of accumulated depreciation of $1,110 at September 2000 and $1,113 at December 1999 1,785 1,810 Other assets 12,482 12,138 - ----------------------------------------------------------------------------------------------------------------------------------- Total assets 178,264 167,666 - ----------------------------------------------------------------------------------------------------------------------------------- LIABILITIES Noninterest-bearing deposits: In offices in the U.S. 992 907 In offices outside the U.S. 791 501 Interest-bearing deposits: In offices in the U.S. 3,519 4,256 In offices outside the U.S. 36,716 42,052 - ----------------------------------------------------------------------------------------------------------------------------------- Total deposits 42,018 47,716 Trading account liabilities 73,443 72,066 Securities sold under agreements to repurchase and federal funds purchased 26,297 13,610 Other liabilities for borrowed money 9,128 5,482 Accounts payable and accrued expenses 6,673 6,310 Long-term debt not qualifying as risk-based capital 5,335 6,224 Other liabilities, including allowance for credit losses of $134 at September 2000 and $125 at December 1999 1,663 2,719 - ----------------------------------------------------------------------------------------------------------------------------------- 164,557 154,127 Long-term debt qualifying as risk-based capital 2,882 2,944 - ----------------------------------------------------------------------------------------------------------------------------------- Total liabilities 167,439 157,071 STOCKHOLDER'S EQUITY Preferred stock, $100 par value (authorized shares: 2,500,000) - - Common stock, $25 par value (authorized shares: 11,000,000; issued and outstanding: 10,599,027) 265 265 Surplus 3,305 3,305 Undivided profits 7,231 6,975 Accumulated other comprehensive income: Net unrealized gains on investment securities, net of taxes 36 67 Foreign currency translation, net of taxes (12) (17) - ----------------------------------------------------------------------------------------------------------------------------------- Total stockholder's equity 10,825 10,595 - ----------------------------------------------------------------------------------------------------------------------------------- Total liabilities and stockholder's equity 178,264 167,666 - ----------------------------------------------------------------------------------------------------------------------------------- Member of the Federal Reserve System and the Federal Deposit Insurance Corporation.