1

                               BE AEROSPACE, INC.


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                                   FORM 10-Q/A

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                   FOR THE QUARTERLY PERIOD ENDED MAY 27, 2000



                           Commission File No. 0-18348



                               BE AEROSPACE, INC.

             (Exact name of registrant as specified in its charter)




       DELAWARE                                         06-1209796
(State of Incorporation)                   (I.R.S. Employer Identification No.)




                            1400 CORPORATE CENTER WAY
                         WELLINGTON, FLORIDA 33414-2105
                    (Address of principal executive offices)



                                 (561) 791-5000
              (Registrant's telephone number, including area code)




            Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES[X] NO[ ]

         The registrant has one class of common stock, $0.01 par value, of which
25,172,613 shares were outstanding as of July 3, 2000.


                                       1
   2
                               BE AEROSPACE, INC.


PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)



                                                                          May 27,     February 26,
                                                                             2000             2000
                                                                             ----             ----
                                                                      (Unaudited)
                                                                                   
ASSETS

Current Assets:
     Cash and cash equivalents                                          $  32,441        $  37,363
     Accounts receivable - trade, less allowance for doubtful
          accounts of $3,659 (May 27, 2000)
          and $3,883 (February 26, 2000)                                  100,067          103,719
     Inventories, net                                                     120,499          127,230
     Other current assets                                                  35,053           35,291
                                                                        ---------        ---------
         Total current assets                                             288,060          303,603
                                                                        ---------        ---------

Property and equipment, net                                               150,372          152,350
Intangibles and other assets, net                                         419,877          425,836
                                                                        ---------        ---------
                                                                        $ 858,309        $ 881,789
                                                                        =========        =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
     Accounts payable                                                   $  56,741        $  60,824
     Accrued liabilities                                                   92,058          109,143
     Current portion of long-term debt                                      3,697            3,723
                                                                        ---------        ---------
          Total current liabilities                                       152,496          173,690
                                                                        ---------        ---------

Long-term debt                                                            617,317          618,202
Other liabilities                                                          26,242           25,400

Stockholders' Equity:
     Preferred stock, $0.01 par value; 1,000,000 shares
          authorized; no shares outstanding                                    --               --
     Common stock, $0.01 par value; 25,150,459 (May 27, 2000) and
          24,931,307 (February 26, 2000) issued and outstanding               252              249
     Additional paid-in capital                                           251,282          249,682
     Accumulated deficit                                                 (170,436)        (174,874)
     Accumulated other comprehensive loss                                 (18,844)         (10,560)
                                                                        ---------        ---------
          Total stockholders' equity                                       62,254           64,497
                                                                        ---------        ---------
                                                                        $ 858,309        $ 881,789
                                                                        =========        =========



See accompanying notes to condensed consolidated financial statements.


                                       2
   3
                               BE AEROSPACE, INC.



            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                  (Dollars in thousands, except per share data)



                                                       THREE MONTHS ENDED
                                                    -----------------------
                                                     May 27,         May 29,
                                                        2000           1999
                                                    --------       --------
                                                             
Net sales                                           $169,125       $185,032

Cost of sales                                        107,572        118,445
                                                    --------       --------

Gross profit                                          61,553         66,587

Operating Expenses:

     Selling, general and administrative              24,041         22,028
     Research, development and engineering            12,981         11,245
     Amortization                                      5,868          5,696
                                                    --------       --------

          Total operating expenses                    42,890         38,969
                                                    --------       --------

Operating earnings                                    18,663         27,618
                                                    --------       --------

Equity in losses of unconsolidated subsidiary             --            727

Interest expense, net                                 13,731         12,622
                                                    --------       --------

Earnings before income taxes                           4,932         14,269

Income taxes                                             494          2,854
                                                    --------       --------

Net earnings                                        $  4,438       $ 11,415
                                                    ========       ========

Basic net earnings per common share                 $   0.18       $   0.46
                                                    ========       ========

Diluted net earnings per common share               $   0.18       $   0.46
                                                    ========       ========



See accompanying notes to condensed consolidated financial statements.


                                       3
   4
                               BE AEROSPACE, INC.


           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)



                                                                      THREE MONTHS ENDED
                                                                   ------------------------
                                                                    May 27,         May 29,
                                                                       2000            1999
                                                                   --------        --------
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings                                                   $  4,438        $ 11,415
    Adjustments to reconcile net earnings to net cash flows
       provided by operating activities:
                Depreciation and amortization                        10,819          10,052
                Deferred income taxes                                    --             (42)
                Non-cash employee benefit plan contributions            581             611
       Changes in operating assets and liabilities:
                Accounts receivable                                   2,001          12,359
                Inventories                                           3,333         (12,363)
                Other current assets                                    840          (3,000)
                Accounts payable                                     (4,195)         (1,023)
                Accrued liabilities                                 (14,470)         (4,673)
                                                                   --------        --------
   Net cash flows provided by operating activities                    3,347          13,336
                                                                   --------        --------

CASH FLOWS FROM INVESTING ACTIVITIES:
       Capital expenditures                                          (4,994)        (14,237)
       Change in intangible and other assets                         (2,870)           (218)
                                                                   --------        --------
   Net cash flows used in investing activities                       (7,864)        (14,455)
                                                                   --------        --------

CASH FLOWS FROM FINANCING ACTIVITIES:
       Net payments under bank credit facilities                       (885)         (2,634)
       Proceeds from issuances of stock                               1,020             307
                                                                   --------        --------
   Net cash flows provided by (used in) financing activities            135          (2,327)
                                                                   --------        --------

Effect of exchange rate changes on cash flows                          (540)            (17)
                                                                   --------        --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                            (4,922)         (3,463)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                       37,363          39,500
                                                                   --------        --------

CASH AND CASH EQUIVALENTS, END OF PERIOD                           $ 32,441        $ 36,037
                                                                   ========        ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during period for:
       Interest, net                                               $ 20,451        $ 20,107
       Income taxes, net                                           $    476        $    716



See accompanying notes to condensed consolidated financial statements.


                                       4
   5
                               BE AEROSPACE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MAY 27, 2000 AND MAY 29,
1999
(UNAUDITED - DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)

Note 1.    Basis of Presentation

                  The condensed consolidated financial statements of BE
           Aerospace, Inc. and its wholly-owned subsidiaries (the "Company" or
           "B/E") have been prepared by the Company and are unaudited pursuant
           to the rules and regulations of the Securities and Exchange
           Commission. Certain information related to the Company's
           organization, significant accounting policies and footnote
           disclosures normally included in financial statements prepared in
           accordance with accounting principles generally accepted in the
           United States of America have been condensed or omitted. In the
           opinion of management, these unaudited condensed consolidated
           financial statements reflect all material adjustments (consisting
           only of normal recurring adjustments) necessary for a fair
           presentation of the results of operations and statements of financial
           position for the interim periods presented. These results are not
           necessarily indicative of a full year's results of operations.
           Certain reclassifications have been made to the prior year financial
           statements to conform to the May 27, 2000 presentation.

                  Although the Company believes that the disclosures provided
           are adequate to make the information presented not misleading, these
           unaudited interim condensed consolidated financial statements should
           be read in conjunction with the audited consolidated financial
           statements and notes thereto included in the Company's Annual Report
           on Form 10-K for the fiscal year ended February 26, 2000.

Note 2.    Comprehensive Earnings (Loss)

                  Comprehensive earnings (loss) is defined as all changes in a
           company's net assets except changes resulting from transactions with
           shareholders. It differs from net earnings (loss) in that certain
           items currently recorded to equity would be a part of comprehensive
           earnings (loss). The following table sets forth the computation of
           comprehensive earnings (loss) for the periods presented:



                                                      Three Months Ended
                                                   -----------------------
                                                   May 27,         May 29,
                                                      2000            1999
                                                   -------        --------
                                                            
             Net earnings                          $ 4,438        $ 11,415
             Other comprehensive earnings:
                Foreign exchange translation
                  Adjustment                        (8,284)         (1,651)
                                                   -------        --------
             Comprehensive earnings (loss)         $(3,846)       $  9,764
                                                   =======        ========



                  [Remainder of page intentionally left blank]


                                       5
   6
                               BE AEROSPACE, INC.


Note 3.    Segment Reporting (As Restated)


                  Subsequent to the issuance of the Company's condensed
           consolidated financial statements for the quarterly period ended May
           27, 2000, management determined that the Company should disaggregate
           the disclosures for its Commercial Aircraft Products, Business Jet
           Products and Engineering Services operating segments. Previously,
           such disclosures had been aggregated and presented as a single
           reportable segment. As a result, the following information pertaining
           to the Company's operating segments has been restated to present such
           disaggregated segment disclosures.

                  The Company is organized based on the products and services it
           offers. Under this organizational structure, the Company has three
           reportable segments: Commercial Aircraft Products, Business Jet
           Products and Engineering Services. The Company's Commercial Aircraft
           Products segment consists of 15 operating units while the Business
           Jet and Engineering Services segments consist of three and one
           operating units, respectively.

                  Each segment reports its operating earnings and makes requests
           for capital expenditures and acquisition funding to the Company's
           chief operational decision-making group. This group is presently
           comprised of the Chairman, the Vice-Chairman and the Chief Executive
           Officer, and the Corporate Senior Vice President of Administration
           and Chief Financial Officer. Each operating segment has separate
           management teams and infrastructures dedicated to providing a full
           range of products and services to their commercial and general
           aviation customers. Corporate expenses are allocated to reportable
           segments based upon segment revenues to consolidated revenues. The
           Company does not allocate interest expense to its segments.

           The following table presents net sales and other financial
information by business segment:



                                                             THREE MONTHS ENDED
                                                      ----------------------------------
                                                      May 27, 2000          May 29, 1999
                                                      ------------          ------------
                                                                      
Commercial Aircraft Products
       Net sales                                        $135,746            $149,972
       Operating earnings                                 13,461              19,398

Business Jet Products
       Net sales                                          18,720              20,963
       Operating earnings                                  2,831               3,711

Engineering Services
       Net sales                                          14,659              14,097
       Operating earnings                                  2,371               4,509

Consolidated
       Net sales                                         169,125             185,032
       Operating earnings                                 18,663              27,618



                                       6
   7
                               BE AEROSPACE, INC.


Note 4.    Earnings Per Common Share

                Basic net earnings per common share is computed using the
           weighted average common shares outstanding during the period. Diluted
           net earnings per common share is computed by using the average share
           price during the period when calculating the dilutive effect of stock
           options. Shares outstanding for the periods presented were as
           follows:



                                                           Three Months Ended
                                                          --------------------
                                                          May 27,       May 29,
                                                             2000         1999
                                                          -------      -------
                                                                 
          Weighted average common shares outstanding       25,091       24,631
          Dilutive effect of employee stock options             4          269
                                                           ------       ------
          Diluted shares outstanding                       25,095       24,900
                                                           ======       ======


Note 5.    Recently Issued Accounting Pronouncements

                In March 2000, the Financial Accounting Standards Board ("FASB")
           issued Interpretation No. 44, "Accounting for Certain Transactions
           Involving Stock Compensation -- an interpretation of APB Opinion No.
           25" ("FIN 44"). FIN 44 clarifies the application of Accounting
           Principles Board ("APB") Opinion No. 25 and among other issues
           clarifies the following: the definition of an employee for purposes
           of applying APB Opinion No. 25; the criteria for determining whether
           a plan qualifies as a noncompensatory plan; the accounting
           consequence of various modifications to the terms of previously fixed
           stock options or awards; and the accounting for an exchange of stock
           compensation awards in a business combination. FIN 44 is effective
           July 1, 2000, but certain conclusions in FIN 44 cover specific events
           that occurred after either December 15, 1998 or January 12, 2000. FIN
           44 did not have a material impact on the Company's financial position
           or results of operations.

                In December 1999, the SEC staff issued Staff Accounting Bulletin
           ("SAB") No. 101, Revenue Recognition in Financial Statements. SAB 101
           summarizes the SEC staff's views in applying generally accepted
           accounting principles to revenue recognition in financial statements.
           SAB 101 will be effective for the Company's fourth quarter beginning
           November 26, 2000. The Company does not expect its implementation
           will have an effect on its revenue recognition policy.

                In September 1998, the FASB issued Statement No. 133,
           "Accounting for Derivative Instruments and Hedging Activities", which
           is required to be adopted in years beginning after June 15, 2000.
           Because of the Company's minimal use of derivatives, management does
           not anticipate that the adoption of the new Statement will have a
           significant effect on the Company's financial position or results of
           operations.

                  [Remainder of page intentionally left blank]


                                       7
   8
                               BE AEROSPACE, INC.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

              The following discussion and analysis addresses the results of the
      Company's operations for the three months ended May 27, 2000, as compared
      to the Company's results of operations for the three months ended May 29,
      1999. The discussion and analysis then addresses the liquidity and
      financial condition of the Company and other matters. See Note 3 for
      additional information regarding reportable segments.

THREE MONTHS ENDED MAY 27, 2000, AS COMPARED TO THE RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED MAY 29, 1999

              Net sales for the fiscal 2001 three-month period were $169,125, or
      8.6% lower than net sales of $185,032 for the comparable period in the
      prior year. The year over year decrease in net sales is attributable to a
      lower volume of seating and galley structures revenues during the first
      quarter of fiscal 2001 and our previously announced decision to
      discontinue certain low-margin products and services. Seating revenues
      declined year over year as a result of last year's seat manufacturing
      problems that adversely impacted new orders for seating products last year
      whereas the decline in galley structures revenues is consistent with the
      year over year decline in new aircraft deliveries to our customers.

              Gross profit was $61,553 or 36.4% of net sales for the three
      months ended May 27, 2000 as compared to $66,587 or 36.0% of net sales in
      the comparable period in the prior year. The Company's gross margin
      improved by 1,180 basis points compared to the immediately preceding
      quarter, from 24.6% to 36.4%. This gross margin improvement was due to a
      return to on-plan performance in the seating business. Lean manufacturing
      and continuous improvement programs are enabling the seating business to
      reduce costs, improve quality and productivity and accelerate the order
      fulfillment cycle. The year over year decrease in gross profit was
      directly related to the lower level of revenues as compared to the prior
      year.

              Selling, general and administrative expenses were $24,041 or 14.2%
      of net sales for the three months ended May 27, 2000 as compared to
      $22,028 or 11.9% of net sales in the comparable period in the prior year
      and as compared to $24,315 in the Company's fourth quarter in fiscal 2000,
      which represented 13.4% of net sales. The year over year increase in
      selling, general and administrative expenses was primarily attributable to
      costs associated with the lean manufacturing initiatives now underway at
      each operating plant, along with the costs associated with the
      implementation of shared platforms for information management and
      increased depreciation expense associated with the Company's new
      Enterprise Resource Planning system which was placed into service during
      fiscal 2000.

              Research, development and engineering expenses were $12,981 or
      7.7% of net sales for the three months ended May 27, 2000, as compared
      with $11,245 in the comparable period in the prior year and as compared
      with $13,739 in the preceding quarter. The year over year increase in
      research, development and engineering expenses is primarily attributable
      to costs incurred for new product development activity for two of the
      world's leading airlines and increased depreciation expense resulting from
      our shared engineering design platforms recently placed into service.

              Amortization expense for the quarter ended May 27, 2000 of $5,868
       was $172 greater than the amount recorded in the first quarter of fiscal
       2000.

              The Company generated operating earnings of $18,663 or 11.0% of
       net sales as compared to operating earnings of $27,618 or 14.9% of net
       sales during the comparable period in the prior year. The decrease in
       operating earnings in the current period is primarily the result of a
       lower sales volume.


                                       8
   9
                               BE AEROSPACE, INC.


              Interest expense, net was $13,731 for the three months ended May
       27, 2000, or $1,109 greater than interest expense of $12,622 for the
       comparable period in the prior year. The increase in interest expense is
       due to the impact of higher interest rates during the current quarter on
       the Company's bank borrowings.

              Earnings before income taxes in the current quarter were $4,932,
       as compared to $14,269 in the prior year's comparable period. Income tax
       expense for the quarter ended May 27, 2000 was $494, as compared to
       $2,854 in the prior year's comparable period.

              Net earnings were $4,438 or $0.18 per share for the three months
       ended May 27, 2000, as compared to $11,415 or $0.46 per share for the
       comparable period in the prior year.

       LIQUIDITY AND CAPITAL RESOURCES

              The Company's liquidity requirements consist of working capital
       needs, on-going capital expenditures and scheduled payments of interest
       and principal on indebtedness. B/E's primary requirements for working
       capital have been related to the reduction of accrued liabilities,
       including interest, accrued penalties incurred in connection with the
       fiscal 2000 seating manufacturing problems, incentive compensation,
       warranty obligations and accrued severance. B/E's working capital was
       $135,564 as of May 27, 2000, as compared to $129,913 as of February 26,
       2000.

              At May 27, 2000, the Company's cash and cash equivalents were
       $32,441, as compared to $37,363 at February 26, 2000. Cash provided from
       operating activities was $3,347 for the three months ended May 27, 2000.
       The primary source of cash during the three months ended May 27, 2000 was
       net earnings, depreciation and amortization of $15,257, a $6,174 decrease
       in accounts receivable, inventories and other current assets offset by a
       use of cash of $4,195 related to a decrease in accounts payable and
       $14,470 related to a decrease in accrued liabilities.

              The Company's capital expenditures were $4,994 and $14,237 during
       the three months ended May 27, 2000 and May 29, 1999, respectively. The
       year over year decrease in capital expenditures is primarily attributable
       to significant expenditures in the prior year for management information
       system enhancements and expenditures for plant modernization. The Company
       anticipates on-going annual capital expenditures of approximately $20,000
       for the next several years.

              The Company believes that the cash flow from operations and
       availability under the Company's Bank Credit Facility will provide
       adequate funds for its working capital needs, planned capital
       expenditures and debt service requirements through the term of the Bank
       Credit Facility. The Company believes that it will be able to refinance
       the Bank Credit Facility prior to its termination, although there can be
       no assurance that it will be able to do so. The Company's ability to fund
       its operations, make planned capital expenditures, make scheduled
       payments and refinance its indebtedness depends on its future operating
       performance and cash flow, which, in turn, are subject to prevailing
       economic conditions and to financial, business and other factors, some of
       which are beyond its control.

       DEFERRED TAX ASSETS

              The Company has established a valuation allowance related to the
       utilization of its deferred tax assets because of uncertainties that
       preclude it from determining that it is more likely than not that it will
       be able to generate taxable income to realize such assets during the
       federal operating loss carryforward period, which begins to expire in
       2012. Such uncertainties include recent cumulative losses by the Company,
       the highly cyclical nature of the industry in which it operates, economic
       conditions in Asia that are impacting the airframe manufacturers and the
       airlines, the Company's high degree of financial leverage, risks
       associated with new product introductions, recent increases in the cost
       of fuel and its impact on our airline customers, further remediation of
       our Seating Products operating problems and risks associated with the
       integration of its acquired


                                       9
   10
                               BE AEROSPACE, INC.


       businesses. The Company monitors these uncertainties, as well as other
       positive and negative factors that may arise in the future, as it
       assesses the necessity for a valuation allowance for its deferred tax
       assets.

       DEPENDENCE UPON CONDITIONS IN THE AIRLINE INDUSTRY

              The Company's principal customers are the world's commercial
       airlines. As a result, our business is directly dependent upon the
       conditions in the highly cyclical and competitive commercial airline
       industry. In the late 1980s and early 1990s, the world airline industry
       suffered a severe downturn, which resulted in record losses and several
       air carriers seeking protection under bankruptcy laws. As a consequence,
       during such period, airlines sought to conserve cash by reducing or
       deferring scheduled cabin interior refurbishment and upgrade programs and
       by delaying purchases of new aircraft. This led to a significant
       contraction in the commercial aircraft cabin interior products industry
       and a decline in our business and profitability. Since early 1994, the
       airlines have experienced a turnaround in operating results, leading the
       domestic airline industry to record operating earnings during calendar
       years 1995 through 1998. This financial turnaround was, in part, driven
       by record load factors, rising fare prices and declining fuel costs.
       Airline company balance sheets have been substantially strengthened and
       their liquidity enhanced as a result of their record profitability, debt
       and equity financings and a closely managed fleet expansion. Recent
       increases in fuel prices have not had a material impact on the airline
       industry to-date. However, should fuel prices continue at or above the
       current level for a prolonged period, we would expect to see the airline
       industry's profitability impacted and discretionary airline spending may
       be more closely monitored or even reduced.

              In addition, the airline industry is undergoing a process of
       consolidation and significantly increased competition. Such consolidation
       could result in a reduction of future aircraft orders as overlapping
       routes are eliminated and airlines seek greater economies through higher
       aircraft utilization. Increased airline competition may also result in
       airlines seeking to reduce costs by promoting greater price competition
       from airline cabin interior products manufacturers, thereby adversely
       affecting our revenues and margins.

              Recently, turbulence in the financial and currency markets of many
       Asian countries has led to uncertainty with respect to the economic
       outlook for these countries. Although not all carriers have been affected
       by the current economic events in the Pacific Rim, certain carriers,
       including non-Asian carriers that have substantial Asian routes, could
       cancel or defer their existing orders. In addition, in December 1998,
       Boeing announced that in light of continued economic conditions in Asia,
       it would be reducing production of a number of aircraft types, including
       particularly wide-body aircraft that require almost five times the dollar
       content for our products as compared to narrow-body aircraft.


                  [Remainder of page intentionally left blank]


                                       10
   11
                               BE AEROSPACE, INC.


       FORWARD LOOKING STATEMENTS

              This report includes forward-looking statements based on our
       current expectations, assumptions, estimates and projections about our
       company and our industry. These forward-looking statements involve risks
       and uncertainties, including, but not limited to, the future benefits of
       corrective actions in our seating business, implementation and expected
       benefits of lean manufacturing and continuous improvement programs, our
       dealings with customers and partners, the consolidation of facilities,
       productivity improvements from recent information technology investments,
       the reduction of debt and other risks detailed in our Securities and
       Exchange Commission filings. Our actual experience may differ materially
       from that anticipated in such statements. Factors that might cause such a
       difference include, but are not limited to, those discussed in "Risk
       Factors" contained in the Company's Annual Report on Form 10-K for the
       fiscal year ended February 26, 2000, as well as future events that may
       have the effect of reducing our available operating income and cash
       balances, such as unexpected operating losses, the impact of rising fuel
       prices on our airline customers, delays in, or unexpected costs
       associated with, the integration of our acquired businesses, conditions
       in the airline industry, problems meeting customer delivery requirements,
       new or expected refurbishments, capital expenditures, cash expenditures
       related to possible future acquisitions, further remediation of our
       Seating Products operating problems, labor disputes involving us, our
       significant customers or airframe manufacturers, the possibility of a
       write-down of intangible assets, delays or inefficiencies in the
       introduction of new products or fluctuations in currency exchange rates.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

       During the three months ended May 27, 2000, there were no material
       changes to the disclosure about market risk included in the Company's
       Annual Report on Form 10-K-A for the fiscal year ended February 26, 2000.


                                       11
   12
                               BE AEROSPACE, INC.


PART II - OTHER INFORMATION


                                                                    
Item 1.  Legal Proceedings                                             Not applicable.

Item 2.  Changes in Securities                                         Not applicable.

Item 3.  Defaults Upon Senior Securities                               Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders           Not applicable.

Item 5.  Other Information                                             None.

Item 6.  Exhibits and Reports on Form 8-K

         a.  Reports on Form 8-K                                       None.



                                       12
   13
                               BE AEROSPACE, INC.


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   BE AEROSPACE, INC.


Date:  June 28, 2000               By: /s/ Robert J. Khoury
                                       --------------------------------
                                           Robert J. Khoury
                                           Vice Chairman and
                                           Chief Executive Officer



Date:  June 28, 2000               By: /s/ Thomas P. McCaffrey
                                       -----------------------------
                                           Thomas P. McCaffrey
                                           Corporate Senior Vice President of
                                           Administration and Chief
                                           Financial Officer


                                       13