1
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549



                                  FORM 10-Q



__X___    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          AND EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED:
          MARCH 31, 2001

______    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          AND EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
          _______________ TO _______________ .



Commission File Number:                0-10004
                        --------------------------------------------------

                          NAPCO SECURITY SYSTEMS, INC.
               --------------------------------------------------
             (Exact name of Registrant as specified in its charter)



          DELAWARE                                     11-2277818
- ------------------------------         -------------------------------------
(State or other jurisdiction of         (IRS Employer Identification Number)
incorporation or organization)


     333 Bayview Avenue
     Amityville, New York                                  11701
- ------------------------------         --------------------------------------
                                                          (Zip Code)

                                 (631) 842-9400
               --------------------------------------------------
              (Registrant's telephone number including area code)

                                      NONE
               --------------------------------------------------
              (Former name, former address and former fiscal year
                          if changed from last report)


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities and Exchange Act
of 1934 during the preceding 12 months (or such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days:

                Yes      X                                 No
                      ------                                   ------


                                                                                     
Number of shares outstanding of each of the issuer's classes of common stock, as of:     MARCH 31,:2001


            COMMON STOCK, $.01 PAR VALUE PER SHARE                                            3,446,867



   2



                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

                                    INDEX

                                MARCH 31, 2001


                                                                                                           Page
                                                                                                           ----
                                                                                                     
PART I:  FINANCIAL INFORMATION (unaudited)

          Condensed Consolidated Balance Sheets,
          March 31, 2001 and June 30, 2000                                                                   3

          Condensed Consolidated Statements of Income for the Three
          Months Ended March 31, 2001 and 2000                                                               4

          Condensed Consolidated Statements of Income for the Nine
          Months Ended March 31, 2001 and 2000                                                               5

          Condensed Consolidated Statements of Cash Flows for the Nine
          Months Ended March 31, 2001 and 2000                                                               6

          Notes to Condensed Consolidated Financial Statements                                               7

          Management's Discussion and Analysis of Financial Condition and
          Results of Operations                                                                             10

PART II:  OTHER INFORMATION                                                                                 12

SIGNATURE PAGE                                                                                              13

INDEX TO EXHIBITS                                                                                           14












                                     -2-


   3


                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)






                                                                                             March 31,             June 30,
                                 ASSETS                                                        2001                  2000
                                 ------                                                   ----------------      ----------------
                                                                                             (in thousands, except share data)
                                                                                                       
Current Assets:

      Cash and cash equivalents                                                                   $ 2,396               $ 2,384

      Accounts receivable, less reserve for doubtful accounts:
          March 31, 2001           $           765
          June 30, 2000            $           622                                                 12,030                18,027

      Inventories (Note 2)                                                                         26,019                19,478

      Prepaid expenses and other current assets                                                       896                 1,086
                                                                                          ----------------      ----------------
          Total current assets                                                                     41,341                40,975

Property, Plant and Equipment, net of accumulated depreciation
      and amortization (Note 3):
          March 31, 2001           $        14,876
          June 30, 2000            $        13,713                                                 10,937                11,105
Goodwill, net of accumulated amortization                                                           9,938                 2,379
Deferred income taxes                                                                                 716                   716

Other Assets                                                                                          406                   354
                                                                                          ----------------      ----------------
                                                                                                 $ 63,338              $ 55,529
                                                                                          ================      ================
                                 LIABILITIES AND STOCKHOLDERS' EQUITY
                                 ------------------------------------

Current Liabilities:
      Current portion of long-term debt                                                           $ 3,129               $ 1,023
      Accounts payable                                                                              4,678                 2,551
      Accrued and other current liabilities                                                         1,677                 2,075
      Accrued income taxes                                                                             19                    46
                                                                                          ----------------      ----------------
          Total current liabilities                                                                 9,503                 5,695
Long-Term Debt                                                                                     20,938                16,183
Deferred Income Taxes                                                                                 292                   292
                                                                                          ----------------      ----------------
          Total liabilities                                                                        30,733                22,170
                                                                                          ----------------      ----------------
Stockholders' Equity:
      Common stock, par value $.01 per share; 21,000,000 shares authorized,
          5,935,852 and 5,917,352 shares issued, respectively;
          3,446,867 and 3,498,901 shares outstanding respectively                                      59                    59
      Additional paid-in capital                                                                      824                   772
      Retained earnings                                                                            36,486                36,977
      Less: Treasury stock, at cost (2,488,985 and 2,418,451 shares respectively)                  (4,764)               (4,449)
                                                                                          ----------------      ----------------
          Total stockholders' equity                                                               32,605                33,359
                                                                                          ----------------      ----------------
                                                                                                 $ 63,338              $ 55,529
                                                                                          ================      ================



        The accompanying notes are an integral part of these condensed
                         consolidated balance sheets



                                     -3-




   4

                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)




                                                                                          Three Months Ended
                                                                                              March 31,
                                                                                --------------------------------------
                                                                                     2001                  2000
                                                                                ----------------      ----------------
                                                                            (in thousands, except share and per share data)
                                                                                               
Net Sales                                                                        $       12,478        $       14,085
Cost of Sales                                                                             9,429                10,479
                                                                                ----------------      ----------------
          Gross profit                                                                    3,049                 3,606

Selling, General and Administrative Expenses                                              3,201                 2,610
                                                                                ----------------      ----------------

          Operating income (loss)                                                          (152)                  996
                                                                                ----------------      ----------------

Interest Expense, net                                                                       445                   337
Other  Income, net                                                                            1                    15
                                                                                ----------------      ----------------
                                                                                            446                   352
                                                                                ----------------      ----------------

          Income (loss) before provision for income taxes                                  (598)                  644

Provision for Income Taxes                                                                    -                   127
                                                                                ----------------      ----------------
          Net income (loss)                                                      $         (598)       $          517
                                                                                ================      ================







Net income (loss) per share (Note 4):  Basic                                     $        (0.17)       $         0.15
                                                                                ================      ================
                                       Diluted                                   $        (0.17)       $         0.15
                                                                                ================      ================
Weighted average number of shares outstanding (Note 4):   Basic                       3,477,539             3,495,851
                                                                                ================      ================
                                                          Diluted                     3,477,539             3,538,859
                                                                                ================      ================










             The accompanying notes are an integral part of these
                      condensed consolidated statements



                                     -4-



   5

                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)






                                                                                               March 31,
                                                                                --------------------------------------
                                                                                     2001                  2000
                                                                                ----------------      ----------------
                                                                           (in thousands, except share and per share data)
                                                                                               
Net Sales                                                                              $ 37,311              $ 36,748
Cost of Sales                                                                            27,295                27,508
                                                                                ----------------      ----------------
          Gross profit                                                                   10,016                 9,240
Selling, General and Administrative Expenses                                              9,303                 7,870
                                                                                ----------------      ----------------
          Operating income                                                                  713                 1,370
                                                                                ----------------      ----------------
Interest Expense, net                                                                     1,357                   991
Other  (Income) Expense, net                                                               (153)                   45
                                                                                ----------------      ----------------
                                                                                          1,204                 1,036
                                                                                ----------------      ----------------
          Income (loss) before provision for income taxes                                  (491)                  334
Provision for Income Taxes                                                                    -                    68
                                                                                ----------------      ----------------
          Net income (loss)                                                              $ (491)                $ 266
                                                                                ================      ================





Net income (loss) per share (Note 4):  Basic                                            $ (0.14)               $ 0.08
                                                                                ================      ================
                                       Diluted                                          $ (0.14)               $ 0.08
                                                                                ================      ================



Weighted average number of shares outstanding (Note 4):   Basic                       3,488,220             3,494,301
                                                                                ================      ================
                                                          Diluted                     3,488,220             3,510,189
                                                                                ================      ================









             The accompanying notes are an integral part of these
                      condensed consolidated statements

                                     -5-

   6


                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)




                                                                                           Nine Months Ended
                                                                                               March 31,
                                                                                --------------------------------------
                                                                                     2001                  2000
                                                                                ----------------      ----------------
                                                                                           (in thousands)

                                                                                               
Net Cash Provided by Operating Activities                                        $        3,336        $        1,307
                                                                                ----------------      ----------------
Cash Flows from Investing Activities:
      Acquisition of business, net of cash acquired                              $       (7,633)       $            -
      Net purchases of property, plant and equipment                                       (963)                 (887)
                                                                                ----------------      ----------------
          Net cash used in investing activities                                          (8,596)                 (887)
                                                                                ----------------      ----------------
Cash Flows from Financing Activities:
      Proceeds from acquisition financing                                        $        8,250                     -
      Proceeds from long-term borrowings                                                  1,000                     -
      Principal payments on long-term debt                                               (3,715)               (1,162)
      Proceeds from sale of Common stock                                                     52                     -
      Payments for purchase of Treasury stock                                              (315)                    -
                                                                                ----------------      ----------------
          Net cash provided by (used in) financing activities                             5,272                (1,162)
                                                                                ----------------      ----------------
Net Increase (Decrease) in Cash and Cash Equivalents                                         12                  (742)
Cash and Cash Equivalents at Beginning of Period                                          2,384                 2,230
                                                                                ----------------      ----------------
Cash and Cash Equivalents at End of Period                                       $        2,396        $        1,488
                                                                                ================      ================




Cash Paid During the Period for:
- --------------------------------
      Interest                                                                   $        1,695        $        1,065
                                                                                ================      ================
      Income taxes                                                               $           13        $          159
                                                                                ================      ================


Supplemental Non-cash Financing Activities:
- -------------------------------------------

      Deferred acquisition payments                                              $        1,325        $            -
                                                                                ================      ================






             The accompanying notes are an integral part of these
                      condensed consolidated statements

                                     -6-

   7




                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.)       Summary of Significant Accounting Policies and Other Disclosures

          The information for the three and nine months ended March 31, 2001
          and 2000 is unaudited but, in the opinion of the Company, all
          adjustments (consisting only of normal recurring adjustments)
          considered necessary for a fair presentation of the results of
          operations for such periods have been included. The results of
          operations for the periods may not necessarily reflect the annual
          results of the Company. For further information, refer to the
          consolidated financial statements and notes thereto included in the
          Company's Annual Report on Form 10-K for the fiscal year ended June
          30, 2000.

          The Company has adopted all recently effective accounting standards
          which are relevant to its condensed financial statements and there
          was no material effect.

2.)       Inventories



          Inventories consist of:                                                  March 31,             June 30,
                                                                                     2001                  2000
                                                                                ----------------      ----------------
                                                                                            (in thousands)

                                                                                             
                              Component parts                                    $       13,667        $       10,231
                              Work-in-process                                             5,427                 4,063
                              Finished products                                           6,925                 5,184
                                                                                ----------------      ----------------
                                                                                 $       26,019        $       19,478
                                                                                ================      ================



3.)       Property, Plant and Equipment




          Property, Plant and Equipment consists of:                               March 31,             June 30,
                                                                                     2001                  2000
                                                                                ----------------      ----------------
                                                                                             (in thousands)

                                                                                             
                              Land                                               $          904        $          904
                              Building                                                    8,911                 8,911
                              Molds and dies                                              3,807                 3,642
                              Furniture and fixtures                                      1,111                 1,022
                              Machinery and equipment                                    10,906                10,283
                              Building improvements                                         174                    56
                                                                                ----------------      ----------------
                                                                                         25,813                24,818
                              Less: Accumulated depreciation and amortization            14,876                13,713
                                                                                ----------------      ----------------
                                                                                 $       10,937        $       11,105
                                                                                ================      ================










                                     -7-




   8

                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


4.)       Net Income Per Common Share

          The Company follows the provisions of Statement of Financial
          Accounting standards ("SFAS") No. 128, "Earnings per share". In
          accordance with SFAS No. 128, net income per common share amounts
          ("Basic EPS") were computed by dividing net income by the weighted
          average number of common shares outstanding for the period. Net
          income per common share amounts, assuming dilution ("Diluted EPS"),
          were computed by reflecting the potential dilution from the exercise
          of stock options. SFAS No. 128 requires the presentation of both
          Basic EPS and Diluted EPS on the face of the income statement.

          A reconciliation between the numerators and denominators of the
          Basic and Diluted EPS computations for net income is as follows:




                                                                     Three Months Ended March 31, 2001
                                                                   (in thousands, except per share data)
                                                     -------------------------------------------------------------
                                                      Net Loss                      Shares               Per Share
                                                     (numerator)                 (denominator)            Amounts
                                                     -----------                 -------------            -------
                                                                                             
          Net loss                                    $  (598)                         -                     -
                                                      --------                     --------              --------

          BASIC EPS
          ---------
          Net loss attributable to
             common stock                             $  (598)                       3,478               $ (0.17)

          EFFECT OF DILUTIVE SECURITIES
          -----------------------------

           Options                                        -                            -                     -
                                                      --------                     --------              --------

          DILUTED EPS
          -----------

          Net loss attributable to
             common stock and assumed
             option exercises                         $ (598)                        3,478               $ (0.17)
                                                      ========                     ========              ========


                                                                        Nine Months Ended March 31, 2001
                                                                     (in thousands, except per share data)
                                                     -------------------------------------------------------------
                                                      Net Loss                      Shares               Per Share
                                                     (numerator)                 (denominator)            Amounts
                                                     -----------                 -------------            -------
                                                                                             

          Net loss                                    $ (491)                           -                     -
                                                      --------                     --------              --------

          BASIC EPS
          ---------

          Net loss attributable to
             common stock                              $ (491)                       3,488               $ (0.14)

          EFFECT OF DILUTIVE SECURITIES
          -----------------------------

           Options                                        -                            -                     -
                                                      --------                     --------              --------

          DILUTED EPS
          -----------

          Net loss attributable to
             common stock and assumed
             option exercises                         $ (491)                        3,488               $ (0.14)
                                                      ========                     ========              ========




          Options to purchase 323,210 shares of common stock in the three and
          nine months ended March 31, 2001 were not included in the computation
          of diluted EPS because the impact would have been anti-dilutive.
          These options were still outstanding at the end of the period.




                                     -8-

   9
                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5.)       Acquisition of Business

          On July 27, 2000, Napco Security Systems, Inc. (the "Company")
          through a subsidiary, pursuant to an Asset Purchase Agreement dated
          July 2000 with Continental Instruments LLC ("Continental") of
          Edgewood, New York, acquired substantially all of the assets of
          Continental for consideration consisting of cash and deferred
          payments as described in the Asset Purchase Agreement as previously
          filed on Amendment No. 1 to Form 8-K.

          The Continental business involves the manufacturing and distribution
          of access control and security management systems. The Company plans
          to continue to use the equipment and other physical property
          acquired in the Company's access control business.

          The acquisition was financed by an $8,250,000 loan from the
          Company's primary lender, to be repaid over 60 equal monthly
          installments. The loan is secured by a mortgage, guarantees and
          other collateral. Approximately $7,800,000, which represents the
          excess of the purchase price over the cost of assets acquired, is
          being amortized on a straight-line basis over an estimated useful
          life of 20 years.

          Summarized below are the unaudited pro forma results of operations
          as though this acquisition had occurred at the beginning of fiscal
          2000. Pro forma adjustments have been made for (1) excess purchase
          price over net assets acquired and related amortization expense, (2)
          initial $8,250,000 cash borrowings under a term loan, (3) cash used
          as initial consideration in the purchase transaction, (4) deferred
          financing costs associated with the term loan and related
          amortization, (5) additional salary expense for employees not
          previously included in salary expense and (6) additional interest
          expense for term loan.



                                                                               Nine months ended          Nine months ended
                                                                                 March 31, 2001            March 31, 2000
                                                                                ----------------          ----------------
                                                                             (in thousands, except      (in thousands,)except
                                                                                 per share data)           per share data)
                                                                                                 
                                            Pro forma:
                                                 Net sales                     $     37,590               $    40,826
                                                 Net income (loss)             $       (569)              $       526
                                            Net income (loss) per share:
                                                 Basic                         $      (0.16)              $      0.15
                                                 Diluted                       $      (0.16)              $      0.15





                                     -9-

   10
                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS


Results of Operations

Sales for the three months ended March 31, 2001 decreased by 11% to
$12,478,000 as compared to $14,085,000 for the same period a year ago. Sales
for the nine months ended March 31, 2001 increased by 2% to $37,311,000 from
$36,748,000 for the same period a year ago. For the nine months ended March
31, 2001, net sales increased primarily resulting from the Continental
acquisition as partially offset by a change in ordering patterns of one of the
Company's major customers during the third quarter of fiscal 2001. This change
was the primary reason for the decrease in net sales for the three months
ended March 31, 2001 and was partially offset by the increased revenues
resulting from the Continental acquisition. During the third quarter of fiscal
2001the aforementioned major customer altered its ordering pattern in order to
streamline its number of days supply onhand of the Company's products. The
Company believes that this reduction in the number of days of inventory is
due, in part, to streamlining efforts by the customer as a result of the
recent acquisition of the customer's parent company by another company.

The Company's gross margin for the three months ended March 31, 2001 decreased
by $557,000 to $3,049,000 or 24.4% of sales as compared to $3,606,000 or 25.6%
of sales for the same period a year ago. Gross margin for the nine months
ended March 31, 2001 increased by $776,000 to $10,016,000 or 26.8% of sales
from $9,240,000 or 25.1% of sales for the same period a year ago. The decrease
in gross margin for the three months ended March 31, 2001 was due primarily to
the lower sales volume as discussed above, which resulted in certain overhead
costs being applied at a higher rate than the previous year. The increase in
gross margin for the nine months ended March 31, 2001 resulted primarily from
a more favorable product mix, specifically, increases in sales of the
Company's locking hardware and access control product lines.

Selling, general and administrative expenses for the three months ended March
31, 2001 increased by $591,000 to $3,201,000 as compared to $2,610,000 a year
ago. For the nine months ended March 31, 2001 selling, general and
administrative expenses increased by $1,433,000 to $9,303,000 from $7,870,000
for the same period a year ago. The increases in the three and nine month
figures are due to the recently acquired Continental operation as partially
offset by a slight reduction in the Company's non-Continental related
expenses.

Interest and other expense for the three months ended March 31, 2001 increased
by $94,000 to $446,000 from $352,000 for the same period a year ago. For the
nine months ended March 31, 2001 interest and other expenses increased by
$168,000 to $1,204,000 from $1,036,000 for the same period a year ago. These
changes resulted primarily from the increase in interest expense due to the
financing used for the Continental acquisition, a partially offsetting
decrease in interest expense resulting from the continued reduction of the
outstanding principal on the Company's non-Continental related debt and an
increase in other income as a result of an insurance settlement during the
second quarter of fiscal 2001.

The Company had a zero provision for income taxes for the three and nine
months ended March 31, 2001 as compared to a provision of $127,000 and $68,000
for the three and nine months ended March 31, 2000, respectively. These
changes resulted primarily from the adjustments made in fiscal 2000 relating
to changes in certain of the Company's deferred tax items.

Net income decreased by $1,115,000 to a net loss of $598,000 or ($0.17) per
share for the three months ended March 31, 2001 as compared to net income of
$517,000 or ($0.15) per share for the same period a year ago. For the nine
months ended March 31, 2001 net income decreased by $757,000 to a net loss of
$491,000 or $0.14 per share from net income of $266,000 or $0.08 per share for
the same period a year ago. These changes are due primarily to the items
discussed above.

Liquidity and Capital Resources

During the nine months ended March 31, 2001 the Company utilized most of its
cash generated from operations to reduce certain of its outstanding
borrowings, purchase property and equipment and invest in additional inventory
as discussed below. During the first quarter of fiscal 2001, the Company
entered into an $8,250,000 term loan agreement, payable over 60 equal monthly
installments, in order to purchase the assets of Continental Instruments, LLC
(see note 5 to the financial statements).

Accounts Receivable at March 31, 2001 decreased $5,997,000 to $12,030,000 as
compared to $18,027,000 at June 30, 2000. This decrease is primarily the
result of the higher sales volume during the quarter ended June 30, 2000 as
compared to the quarter ended March 31, 2001 as partially offset by the
Continental acquisition.

Inventory at March 31, 2001 increased by $6,541,000 to $26,019,000 as compared
to $19,478,000 at June 30, 2000. This increase was primarily the result of the
Company increasing production of certain of its existing products in
preparation for the rollout of several new products during the fiscal year as
well as in anticipation of the historical increase of sales during the fiscal
year. The Company's inventory levels also increased as a result of the
purchase of Continental as well as the reduction in purchases by one of the
Company's customers during the quarter ended March 31, 2001.


                                     -10-

   11
                NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS (continued)



In May of 1998 the Company repurchased 889,576 shares of Napco common stock
for $5.00 per share from one of its co-founders. $2.5 million was paid at
closing with the balance of the purchase price to be paid over a four (4) year
period. The portion of the purchase price paid at closing was financed by the
Company's primary bank and is being repaid over a five (5) year period.

In November 2000 the Company adopted a stock repurchase program authorizing the
Company from time to time to repurchase up to 200,000 shares of its common
stock. As of March 31, 2001, the Company had repurchased 70,533 shares under
this program.

Other than the $8,250,000 loan described above, the Company's bank debt
consisted of a $16,000,000 secured revolving credit agreement and a $3,000,000
line of credit to be used in connection with commercial and standby letters of
credit. The revolving credit agreement, previously expiring in January 2002,
has been renewed with an $18,000,000 line of credit, at the same terms and
conditions and with an expiration date of July 2004. Any outstanding borrowings
are to be repaid on or before such time.

As of March 31, 2001 the Company had no material commitments for capital
expenditures.

Forward-looking Statements

This quarterly report, other than historical financial information, contains
forward-looking statements, as defined in the Private Securities Litigation
Reform Act of 1995, that involve a number of risks and uncertainties.
Important factors that could cause actual results to differ materially from
those indicated by such forward-looking statements are set forth in Item 1 of
the Company's annual report on Form 10-K for the year ended June 30, 2000.
These include risks and uncertainties relating to competition and
technological change, intellectual property rights, capital spending,
international operations, and the Company's acquisition strategies.

Quantitative and Qualitative Disclosures About Market Risk

The Company's principal financial instrument is long-term debt (consisting of
a revolving credit and term loan facility) that provides for interest at the
prime rate. The Company is affected by market risk exposure primarily through
the effect of changes in interest rates on amounts payable by the Company
under this credit facility. A significant rise in the prime rate could
materially adversely affect the Company's business, financial condition and
results of operations. At March 31, 2001 an aggregate amount of approximately
$13,500,000 was outstanding under this credit facility with a weighted average
interest rate of 6.7%. If principal amounts outstanding under this facility
remained at this quarter-end level for an entire year and the interest rate
increased or decreased, respectively, by 1.25% the Company would pay or save,
respectively, an additional $168,750 in interest in that year. The Company
does not utilize derivative financial instruments to hedge against changes in
interest rates or for any other purpose. Where appropriate, the Company
requires that letters of credit be provided on foreign sales. In addition, a
significant number of transactions by the Company are denominated in U.S.
dollars. As such, the Company has shifted foreign currency exposure onto many
of its foreign customers. As a result, if exchange rates move against foreign
customers, the Company could experience difficulty collecting unsecured
accounts receivable, the cancellation of existing orders or the loss of future
orders. The foregoing could materially adversely affect the Company's
business, financial condition and results of operations.







                                     -11-

   12


                          PART II: OTHER INFORMATION


Item 1.   Legal Proceedings

                 None


Item 2.   Changes in Securities

                 None


Item 3.   Defaults Upon Senior Securities

                 None


Item 4.   Submission of Matters to a Vote of Security Holders

                 None


Item 5.   Other Information

                 None


Item 6.   Exhibits and Reports on Form 8-K

      (a) Exhibits


      (b) On February 28, 2001, the Board of Directors of the Company expanded
          the Board of Directors to six (6) directors and elected Arnold
          Blumenthal and Donna A. Soloway to be directors.





                                     -12-

   13
                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

May 15, 2001

                             NAPCO SECURITY SYSTEMS, INC.
                                  (Registrant)



      By: /s/  Richard Soloway
          ----------------------------------
          Richard Soloway
          Chairman of the Board of Directors,
          President and Secretary
          (Principal Executive Officer)




      By:  /s/  Kevin S. Buchel
          ----------------------------------
          Kevin S. Buchel
          Senior Vice President of Operations
          and Finance and Treasurer
          (Principal Financial and Accounting
          Officer)





                                     -13-

   14
                              INDEX TO EXHIBITS
Exhibits


          None













                                     -14-