1 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 25, 2001 REGISTRATION NOS. 333---; 333------ THROUGH 333------ - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 --------------------- FORM S-4 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 --------------------- MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. MERISTAR HOSPITALITY FINANCE CORP. (Exact name of Registrant as specified in its (Exact name of Registrant as specified in its charter) charter) DELAWARE DELAWARE (State or other jurisdiction of incorporation or (State or other jurisdiction of incorporation or organization) organization) 7011 7011 (Primary Standard Industrial Classification Code (Primary Standard Industrial Classification Code Number) Number) 75-2648842 52-2321015 (IRS Employer Identification No.) (IRS Employer Identification No.) 1010 WISCONSIN AVENUE, N.W. 1010 WISCONSIN AVENUE, N.W. WASHINGTON, D.C. 20007 WASHINGTON, D.C. 20007 (202) 965-4455 (202) 965-4455 (Address, including zip code, and telephone (Address, including zip code, and telephone number, including area code, of Registrant's number, including area code, of Registrant's principal executive offices) principal executive offices) CHRISTOPHER L. BENNETT, ESQ. VICE PRESIDENT, LEGAL AND SECRETARY MERISTAR HOSPITALITY CORPORATION 1010 WISCONSIN AVENUE, N.W. WASHINGTON D.C. 20007 (202) 965-4455 (Name, address, including zip code, and telephone number, including area code, of agent for service) --------------------- Copies to: RICHARD S. BORISOFF, ESQ. PAUL, WEISS, RIFKIND, WHARTON & GARRISON 1285 AVENUE OF THE AMERICAS NEW YORK, NEW YORK 10019-6064 (212) 373-3000 --------------------- APPROXIMATE DATE OF PROPOSED SALE TO PUBLIC: As soon as practicable after this Registration Statement becomes effective. If the securities being registered on this Form are being offered in connection with the formation of a holding company and there is compliance with General Instruction G, check the following box. [ ] If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ] If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ] --------------------- CALCULATION OF REGISTRATION FEE - -------------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------------- PROPOSED MAXIMUM PROPOSED MAXIMUM TITLE OF EACH CLASS OF AMOUNT TO BE OFFERING PRICE PER AGGREGATE OFFERING AMOUNT OF SECURITIES TO BE REGISTERED REGISTERED NOTE(1) PRICE(1) REGISTRATION FEE(2) - -------------------------------------------------------------------------------------------------------------------------------- 9% Senior Notes due 2008........ $300,000,000 100% $300,000,000 $75,000 - -------------------------------------------------------------------------------------------------------------------------------- Guarantees of 9% Senior Notes (2) (2) (2) (2) due 2008...................... - -------------------------------------------------------------------------------------------------------------------------------- 9 1/8% Senior Notes due 2011.... $200,000,000 100% $200,000,000 $50,000 - -------------------------------------------------------------------------------------------------------------------------------- Guarantees of 9 1/8% Senior (2) (2) (2) (2) Notes due 2011................ - -------------------------------------------------------------------------------------------------------------------------------- Total................. $500,000,000 $500,000,000 $125,000 - -------------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------------- (1) Estimated solely for the purposes of calculating the registration fee in accordance with Rule 457(f) of the Securities Act of 1933. (2) Pursuant to Rule 457(n), no registration fee is required with respect to Guarantees of the Senior Notes registered hereby. --------------------- THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a), MAY DETERMINE. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- 2 TABLE OF ADDITIONAL REGISTRANTS PRIMARY STANDARD JURISDICTION OF I.R.S. INDUSTRIAL EXACT NAME OF GUARANTOR REGISTRANT INCORPORATION/ EMPLOYEE CLASSIFICATION AS SPECIFIED IN ITS CHARTER FORMATION IDENTIFICATION NO. CODE NO. - ---------------------------------- --------------- ------------------ -------------- MeriStar Hospitality Corporation....................... Maryland 75-2648842 6798 MeriStar Acquisition Company, L.L.C.................... Delaware 52-2132724 7011 AGH PSS I, Inc. ....................................... Delaware 52-2157232 7011 AGH UPREIT LLC......................................... Delaware 75-2656872 7011 CapStar Houston SW Partners, L.P....................... Delaware 76-0517194 7011 CapStar Medallion Houston Partners, L.P................ Delaware 76-0548501 7011 CapStar Medallion Dallas Partners, L.P................. Delaware 75-2725881 7011 CapStar Medallion Austin Partners, L.P................. Delaware 74-2852380 7011 CapStar Midland Partners, L.P.......................... Delaware 75-2725879 7011 CapStar Dallas Partners, L.P........................... Delaware 75-2694056 7011 CapStar Mockingbird Partners, L.P...................... Delaware 75-2694059 7011 EquiStar Schaumburg Company, L.L.C..................... Delaware 36-4021251 7011 EquiStar Bellevue Company, L.L.C....................... Delaware 91-1689447 7011 EquiStar Cleveland Company, L.L.C...................... Delaware 34-1808020 7011 EquiStar Latham Company, L.L.C......................... Delaware 52-1964079 7011 EquiStar Virginia Company, L.L.C....................... Delaware 54-1823125 7011 EquiStar Ballston Company, L.L.C....................... Delaware 54-1807527 7011 EquiStar Salt Lake Company, L.L.C...................... Delaware 87-0553144 7011 EquiStar Atlanta GP Company, L.L.C..................... Delaware 52-1964084 7011 EquiStar Atlanta LP Company, L.L.C..................... Delaware 52-1964081 7011 CapStar Washington Company, L.L.C...................... Delaware 52-1999173 7011 CapStar C.S. Company, L.L.C............................ Delaware 84-1360788 7011 CapStar San Pedro Company, L.L.C....................... Delaware 33-0727945 7011 CapStar Louisville Company, L.L.C...................... Delaware 31-1566303 7011 CapStar Lexington Company, L.L.C....................... Delaware 52-2050953 7011 CapStar Oklahoma City Company, L.L.C................... Delaware 73-1526587 7011 CapStar Cherry Hill Company, L.L.C..................... Delaware 52-2018013 7011 CapStar Frazer Company, L.L.C.......................... Delaware 23-2895342 7011 CapStar KC Company, L.L.C.............................. Delaware 43-1760635 7011 CapStar National Airport Company, L.L.C................ Delaware 54-1854024 7011 CapStar Georgetown Company, L.L.C...................... Delaware 52-2039522 7011 CapStar Jekyll Company, L.L.C.......................... Delaware 58-2326478 7011 CapStar Detroit Airport Company, L.L.C................. Delaware 38-3370983 7011 CapStar Tucson Company, L.L.C.......................... Delaware 86-0892459 7011 CapStar Mesa Company, L.L.C............................ Delaware 91-1867278 7011 CapStar Morristown Company, L.L.C...................... Delaware 22-3542416 7011 CapStar Indianapolis Company, L.L.C.................... Delaware 35-2008353 7011 CapStar Chicago Company, L.L.C......................... Delaware 52-2052623 7011 CapStar Windstar Locks Company, L.L.C.................. Delaware 52-2061475 7011 CapStar Hartford Company, L.L.C........................ Delaware 52-2088410 7011 CapStar Cross Keys Company, L.L.C...................... Delaware 52-2077796 7011 CapStar Columbia Company, L.L.C........................ Delaware 52-2077797 7011 CapStar Roland Park Company, L.L.C..................... Delaware 52-2086427 7011 CapStar Forrestal Company, L.L.C....................... Delaware 52-2089189 7011 MeriStar Santa Barbara, L.P............................ Delaware 77-0440856 7011 MeriStar LAJV, L.P..................................... Delaware 94-3288332 7011 MeriStar Cathedral City, L.P........................... Delaware 33-0751707 7011 MeriStar Sanibel Inn Company, L.L.C.................... Delaware 65-0872699 7011 MeriStar Sundial Beach Company, L.L.C.................. Delaware 65-0873007 7011 MeriStar Safety Harbor Company, L.L.C.................. Delaware 59-3540019 7011 MeriStar Seaside Inn Company, L.L.C.................... Delaware 65-0872703 7011 MeriStar Plantation Shopping Center Company, L.L.C..... Delaware 65-0872702 7011 MeriStar Song of the Sea Company, L.L.C................ Delaware 65-0872700 7011 MeriStar Shirley's Parcel Company, L.L.C............... Delaware 65-0872206 7011 MeriStar Sanibel Golf Company, L.L.C................... Delaware 65-0872699 7011 MeriStar Marco Island Company, L.L.C................... Delaware 59-3540022 7011 MeriStar SS Plantation Company, L.L.C.................. Delaware 65-0873008 7011 MeriStar Hotel (Calgary Airport) LLC................... Delaware GST 88511 9826 RT0001 7011 MeriStar Hotel (Vancouver) LLC......................... Delaware 88511 7622 GST 88511 7622 7011 RT0001 3 PRIMARY STANDARD JURISDICTION OF I.R.S. INDUSTRIAL EXACT NAME OF GUARANTOR REGISTRANT INCORPORATION/ EMPLOYEE CLASSIFICATION AS SPECIFIED IN ITS CHARTER FORMATION IDENTIFICATION NO. CODE NO. - ---------------------------------- --------------- ------------------ -------------- MeriStar Hotel (Surrey) LLC............................ Delaware 88511 0627 GST 88511 0627 7011 RT0001 MeriStar Hotel (Burnaby) LLC........................... Delaware 88511 3621 GST 88511 3621 7011 RT0001 AGH 75 Arlington Heights LLC........................... Delaware 75-2692575 7011 75 Arlington Heights Limited Partnership, L.P.......... Delaware 36-4138496 7011 BCHI Acquisition, L.L.C................................ Delaware 75-2717284 7011 MDV Limited Partnership................................ Texas 75-2547035 7011 183 Hotel Associates, Ltd.............................. Texas 75-2613712 7011 Lake Buena Vista Partners, Ltd......................... Florida 59-3272431 7011 Durham I-85 Limited Partnership........................ Delaware 56-1959721 7011 Cocoa Beach Hotels, Ltd................................ Florida 59-2412469 7011 MeriStar Hotel Lessee, Inc. ........................... Delaware 52-2275057 7011 Hotel Columbia Company................................. Maryland 52-2290279 7011 MeriStar LP, Inc. ..................................... Nevada 52-2101842 7011 3100 Glendale Joint Venture............................ Ohio 75-2660903 7011 4 THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED. SUBJECT TO COMPLETION, DATED JUNE 25, 2001 PROSPECTUS MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. MERISTAR HOSPITALITY FINANCE CORP. OFFER TO EXCHANGE $300,000,000 OF THEIR 9% SENIOR NOTES DUE 2008 AND $200,000,000 OF THEIR 9 1/8% SENIOR NOTES DUE 2011 TERMS OF THE EXCHANGE OFFER - It will expire at 5:00 p.m., New York City time, on 2001, unless we extend it. - If all the conditions to this exchange offer are satisfied, we will exchange all initial notes that are validly tendered and not withdrawn. - You may withdraw your tender of initial notes at any time before the expiration of this exchange offer. - The exchange notes that we will issue in the exchange offer will be substantially identical to your initial notes except that, unlike the initial notes, the exchange notes will have no transfer restrictions or registration rights. - The exchange notes are new securities with no established market for trading. BEFORE PARTICIPATING IN THIS EXCHANGE OFFER, PLEASE REFER TO THE SECTION IN THIS PROSPECTUS ENTITLED "RISK FACTORS" COMMENCING ON PAGE 16. NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. The date of this prospectus is , 2001. 5 TABLE OF CONTENTS PAGE ---- Summary..................................................... 1 Risk Factors................................................ 16 Use of Proceeds............................................. 29 Capitalization.............................................. 30 Unaudited Pro Forma Combined Financial Information.......... 31 Selected Historical Consolidated Financial Information...... 55 Management's Discussion and Analysis of Financial Condition and Results of Operations................................. 61 Business.................................................... 67 Management.................................................. 77 Certain Relationships and Related Party Transactions........ 85 Principal Securityholders................................... 85 The Exchange Offer.......................................... 88 Description of the Exchange Notes........................... 99 United States Federal Tax Considerations.................... 135 ERISA Considerations........................................ 139 Plan of Distribution........................................ 140 Legal Matters............................................... 141 Experts..................................................... 141 Available Information....................................... 142 Incorporation by Reference.................................. 143 Index to Financial Statements............................... F-1 i 6 SUMMARY This summary highlights information contained elsewhere in this prospectus. Because it is a summary, it does not contain all of the information that you should consider before participating in the exchange offer. You should read this entire prospectus carefully, including the section entitled "Risk Factors" beginning on page 16 and the financial statements, including the notes to those financial statements, included elsewhere in this prospectus. Unless the context otherwise requires, the words "we," "our," "us," and "MeriStar L.P." refer to MeriStar Hospitality Operating Partnership, L.P. and its direct and indirect subsidiaries, prior to giving effect to the FelCor merger described below. The term "initial notes" refers to the 9% Senior Notes due 2008 and the 9 1/8% Senior Notes due 2011 that were issued on January 26, 2001. The term "exchange notes" refers to the 9% Senior Notes due 2008 and the 9 1/8% Senior Notes due 2011 being offered by this prospectus. The term "notes" refers to the initial notes and the exchange notes, collectively. ABOUT OUR COMPANY MeriStar Hospitality Operating Partnership, L.P. owns a portfolio of primarily upscale, full-service hotels, diversified geographically as well as by franchise and brand affiliations, in the United States and Canada. We are the operating partnership of MeriStar Hospitality Corporation, a real estate investment trust that operates all of its business through us. MeriStar Hospitality Corporation, which we also refer to as MeriStar, is our sole general partner and controls us. As of March 31, 2001, we owned 113 hotels with 28,877 rooms. The hotels are located in major metropolitan areas or rapidly growing secondary markets and are well located within these markets. A majority of the hotels are operated under nationally recognized brand names such as Hilton(R), Sheraton(R), Westin(R), Marriott(R), Radisson(R), Doubletree(R) and Embassy Suites(R). We believe that the upscale, full-service segment of the lodging industry is the most attractive segment in which to own hotels. The upscale, full-service segment is attractive for several reasons. First, the real estate market has recently experienced a significant slowdown in the construction of upscale, full-service hotels. Second, upscale, full-service hotels appeal to a wide variety of customers, thus reducing the risk of decreasing demand from any particular customer group. Additionally, these hotels have particular appeal to both executives and upscale leisure travelers, customers who are generally less price sensitive than travelers who use limited-service hotels. Our business strategy is to opportunistically acquire hotel properties and related businesses with the potential for cash flow growth and to renovate and reposition each hotel according to the characteristics of the hotel and its market. MeriStar Hospitality Corporation and our company were created on August 3, 1998, when American General Hospitality Corporation, a corporation operating as a real estate investment trust, and its associated entities merged with CapStar Hotel Company and its associated entities. MeriStar Hospitality Finance Corp. is a wholly-owned, special purpose subsidiary of MeriStar Hospitality Operating Partnership that was created on January 23, 2001. The principal executive office of the issuers is located at 1010 Wisconsin Avenue, N.W., Washington, D.C. 20007. Our telephone number is (202) 965-4455. ACQUISITION STRATEGY We focus our attention on investments in hotels located in markets with economic, demographic and supply dynamics favorable to hotel owners. Through our extensive due diligence process, we select those acquisition targets where we believe selective capital improvements and well selected third-party management will increase the hotel's ability to attract key demand segments, enhance hotel operations and increase long-term value. In order to evaluate the relative merits of each investment opportunity, our senior management, together with MeriStar Hotels & Resorts, Inc., the company that manages nearly all of our hotels, creates detailed plans covering all areas of renovation and operation. These plans serve as the 1 7 basis for our acquisition decisions and guide subsequent renovation and operating plans, which will be carried out by a third-party hotel operator. FRANCHISES We employ a flexible strategy in selecting brand names based on a particular hotel's market environment and the hotel's unique characteristics. Accordingly, we use various national trade names under licensing arrangements with national franchisors. MERGER WITH FELCOR On May 9, 2001, we and MeriStar Hospitality Corporation entered into a merger agreement with FelCor Lodging Trust Incorporated, which we also refer to as FelCor, and FelCor Lodging Limited Partnership, which we also refer to as FelCor LP. Under the merger agreement, MeriStar Hospitality Corporation will merge with and into FelCor, which we refer to as the merger, and a wholly owned subsidiary of FelCor LP will merge with and into our company, which we refer to as the partnership merger. Upon completion of these mergers, which we refer to collectively as the FelCor merger, FelCor LP will become a co-obligor under the notes. FelCor is a REIT that has ownership interests in 186 hotels at March 31, 2001, with nearly 50,000 rooms and suites. We expect the mergers to be completed during the third quarter of 2001. For more information relating to the mergers, which we refer to together as the FelCor merger, please refer to the documents attached as exhibits to the registration statement of which this prospectus is a part. CONSENT SOLICITATION In connection with the mergers, we solicited consents from the holders of initial notes to the waiver of our obligations under the indenture under which the notes were issued to offer to purchase all initial notes at a price equal to 101% of their principal amount thereof plus accrued and unpaid interest and liquidated damages, if any, as a result of the completion of the mergers. Under the indenture, the completion of the mergers will constitute a change of control. In the consent solicitation, we have offered to pay a consent fee equal to $5 per $1,000 principal amount of initial notes. We began mailing the solicitation documents to noteholders on approximately June 12, 2001. The payment of the consent fee is subject to the conditions set forth in the solicitation documents. 2 8 SUMMARY OF THE EXCHANGE OFFER MeriStar Hospitality Operating Partnership and MeriStar Hospitality Finance, the issuers, are offering to exchange $300,000,000 aggregate principal amount of their 9% Senior Notes due 2008 and $200,000,000 aggregate principal amount of their 9 1/8% Senior Notes due 2011 for like amounts of their existing 9% Senior Notes due 2008 and 9 1/8% Senior Notes due 2011. The form and terms of the exchange notes are the same as the form and terms of the initial notes, except that the exchange notes will be registered under the Securities Act, will not bear legends restricting their transfer and will not be entitled to registration rights under our registration rights agreements. The exchange notes will evidence the same debt as the initial notes, and both the initial notes and the exchange notes will be governed by the same indenture. THE EXCHANGE OFFER.................. The issuers will exchange their exchange notes for a like aggregate principal amount at maturity of their initial notes. In order to exchange your initial notes, you must properly tender them to the issuers and we must accept your tender. The issuers will exchange all outstanding initial notes that are validly tendered and not validly withdrawn. EXPIRATION DATE..................... This exchange offer will expire at 5:00 p.m., New York City time, on , 2001, unless the issuers decide to extend it. CONDITIONS TO THE EXCHANGE OFFER.... The issuers will complete this exchange offer unless the exchange offer is not permissible under applicable law or Securities and Exchange Commission policy. Please refer to the section in this prospectus entitled "The Exchange Offer -- Terms of the Exchange Offer -- Conditions to the Exchange Offer." PROCEDURES FOR TENDERING INITIAL NOTES............................... To participate in this exchange offer, you must complete, sign and date the letter of transmittal or its facsimile and transmit it, together with your initial notes to be exchanged and all other documents required by the letter of transmittal, to U.S. Bank Trust National Association, as exchange agent, at its address indicated under "The Exchange Offer -- Terms of the Exchange Offer -- Exchange Agent." In the alternative, you can tender your initial notes by book-entry delivery following the procedures described in this prospectus. If your initial notes are registered in the name of a broker, dealer, commercial bank, trust company or other nominee, you should contact that person promptly to tender your initial notes in this exchange offer. For more information on tendering your notes, please refer to the section in this prospectus entitled "The Exchange Offer -- Terms of the Exchange Offer -- Procedures for Tendering Initial Notes." GUARANTEED DELIVERY PROCEDURES...... If you wish to tender your initial notes and you cannot get the required documents to the exchange agent on time, you may tender your initial notes by using the guaranteed delivery procedures described under the section of this prospectus entitled "The 3 9 Exchange Offer -- Terms of the Exchange Offer -- Procedures for Tendering Initial Notes -- Guaranteed Delivery Procedure." WITHDRAWAL RIGHTS................... You may withdraw the tender of your initial notes at any time before 5:00 p.m., New York City time, on the expiration date of the exchange offer. To withdraw the tender, you must send a written or facsimile transmission notice of withdrawal to the exchange agent at its address indicated under the "The Exchange Offer -- Terms of the Exchange Offer -- Exchange Agent" before 5:00 p.m., New York City time, on the expiration date of the exchange offer. ACCEPTANCE OF INITIAL NOTES AND DELIVERY OF EXCHANGE NOTES.......... If all the conditions to the completion of this exchange offer are satisfied, the issuers will accept any and all initial notes that are properly tendered in this exchange offer on or before 5:00 p.m., New York City time, on the expiration date. The issuers will return any initial note that they do not accept for exchange to you without expense as promptly as practicable after the expiration date. The issuers will deliver the exchange notes to you as promptly as practicable after the expiration date and acceptance of your initial notes for exchange. Please refer to the section in this prospectus entitled "The Exchange Offer -- Terms of the Exchange Offer -- Acceptance of Initial Notes for Exchange; Delivery of Exchange Notes." FEDERAL INCOME TAX CONSIDERATIONS RELATING TO THE EXCHANGE OFFER...... Exchanging your initial notes for exchange notes will not be a taxable event to you for United States federal income tax purposes. Please refer to the section of this prospectus entitled "United States Federal Tax Considerations." EXCHANGE AGENT...................... U.S. Bank Trust National Association is serving as exchange agent in this exchange offer. FEES AND EXPENSES................... The issuers will pay all expenses related to this exchange offer. Please refer to the section of this prospectus entitled "The Exchange Offer -- Terms of the Exchange Offer -- Fees and Expenses." USE OF PROCEEDS..................... The issuers will not receive any proceeds from the issuance of the exchange notes. The issuers are making this exchange offer solely to satisfy their obligations under their registration rights agreements. CONSEQUENCES TO HOLDERS WHO DO NOT PARTICIPATE IN THE EXCHANGE OFFER... If you do not participate in this exchange offer: - you will not necessarily be able to require the issuers to register your initial notes under the Securities Act, 4 10 - you will not be able to resell, offer to resell or otherwise transfer your initial notes unless they are registered under the Securities Act or unless you resell, offer to resell or otherwise transfer them under an exemption from the registration requirements of, or in a transaction not subject to, the Securities Act, and - the trading market for your initial notes will become more limited to the extent other holders of initial notes participate in the exchange offer. RISK FACTORS........................ Please refer to the section in this exchange offer entitled "Risk Factors -- Your failure to participate in the exchange offer will have adverse consequences." 5 11 SUMMARY OF TERMS OF THE EXCHANGE NOTES ISSUERS............................. MeriStar Hospitality Operating Partnership, L.P. and MeriStar Hospitality Finance Corp. Upon completion of the FelCor merger, FelCor Lodging Limited Partnership will become a co-obligor under the exchange notes. SECURITIES OFFERED.................. $300,000,000 aggregate principal amount of 9% Senior Notes due 2008. $200,000,000 aggregate principal amount of 9 1/8% Senior Notes due 2011. The form and terms of the exchange notes are the same as the form and terms of the initial notes, except that the exchange notes will be registered under the Securities Act, will not bear legends restricting their transfer and will not be entitled to registration rights under our registration rights agreements. The exchange notes will evidence the same debt as the initial notes, and both the initial notes and the exchange notes will be governed by the same indenture. MATURITY DATE....................... January 15, 2008 for the 2008 exchange notes. January 15, 2011 for the 2011 exchange notes. INTEREST PAYMENT DATES.............. January 15 and July 15, of each year, commencing July 15, 2001. MANDATORY REDEMPTION................ None. GUARANTEES.......................... The issuers' payment obligations under the exchange notes will be unconditionally guaranteed on a senior, unsecured basis by MeriStar Hospitality Corporation and by all of the subsidiaries that guarantee our payment obligations under our senior secured credit facility. Under some future circumstances, we or MeriStar Hospitality Corporation may be required to cause one or more other subsidiaries to guarantee the exchange notes on a senior, unsecured basis. The guarantees will rank equally with all of the guarantors' existing and future unsecured senior debt and senior to all of the guarantors' subordinated debt. After the FelCor merger, we will guarantee all of the outstanding indebtedness of FelCor and its subsidiaries. The guarantees will be effectively subordinated to all of the guarantors' secured debt. For more information about the guarantees, please refer to the section of this prospectus entitled "Description of the Exchange Notes -- Guarantees." OPTIONAL REDEMPTION................. Before January 15, 2004, the issuers may redeem up to 35% of the aggregate principal amount of the exchange notes of a series with the proceeds of one or more public offerings of the common equity of MeriStar Hospitality Corporation at a redemption price equal to 109% of the principal amount, in the 6 12 case of the exchange notes due 2008, and 109% of the principal amount, in the case of the exchange notes due 2011, in each case plus accrued and unpaid interest and liquidated damages, if any, to the date of redemption; provided that at least 65% of the original principal amount of the notes of the applicable series remains outstanding immediately after each such redemption. Please refer to the section of this prospectus entitled "Description of the Exchange Notes -- Optional Redemption." CHANGE OF CONTROL................... In the event of a change of control of our company or MeriStar Hospitality Corporation, you will have the right to require us to purchase all or any part of your exchange notes at a purchase price in cash equal to 101% of the aggregate principal amount of the exchange notes, plus accrued and unpaid interest and liquidated damages, if any, to the date of purchase. Please refer to the section of this offering memorandum entitled "Description of the Exchange Notes -- Repurchase at the Option of Holders -- Change of Control." RANKING............................. The exchange notes will be the issuers' general unsecured, senior obligations and will rank equally with all of the issuers' existing and future unsecured senior debt and senior to all of the issuers' subordinated debt. The exchange notes will be effectively subordinated to all of our and our subsidiaries' secured debt and to all other debt of our non-guarantor subsidiaries, including without limitation trade payables in the ordinary course. At March 31, 2001, we, MeriStar Hospitality Corporation and our respective subsidiaries on a consolidated basis, had approximately $1.7 billion of indebtedness outstanding, including $0.9 billion of senior debt. Of that $1.7 billion of indebtedness, our non-guarantor subsidiaries had $53.7 million of indebtedness. On a pro forma basis as at March 31, 2001, after giving effect to the FelCor merger, we, MeriStar Hospitality Corporation and our respective subsidiaries on a consolidated basis, would have had approximately $3.7 billion of indebtedness outstanding, including $1.9 billion of senior debt. Of that $3.7 billion of indebtedness, our non-guarantor subsidiaries would have had $53.7 million of indebtedness. COVENANTS........................... The indenture under which the exchange notes will be issued limits our ability and the ability of MeriStar Hospitality Corporation and our respective restricted subsidiaries to: - incur indebtedness and issue disqualified stock or, in the case of subsidiaries, preferred stock; - pay dividends or other distributions; 7 13 - repurchase equity interests and subordinated indebtedness, or make other specified restricted payments; - consummate specific asset sales; - enter into certain transactions with affiliates; - make investments; - create or incur some liens, subject to the consent of our lenders under our senior secured credit agreement; or - merge or consolidate with any other person or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of our assets. All of these limitations and prohibitions have a number of important qualifications and exceptions. Please refer to the section of this offering memorandum entitled "Description of the Exchange Notes -- Covenants" and "-- Repurchase at the Option of Holders -- Asset Sales." FALL-AWAY COVENANTS................. Under the indenture governing the exchange notes, in the event, and only for so long as, the exchange notes are rated investment grade and no default or event of default has occurred and is continuing, many of the covenants described above will not be applicable to us and our restricted subsidiaries. TRADING............................. The exchange notes are new securities, and no established market for them currently exists. We cannot assure you that a market for the exchange notes will develop or be liquid. The initial notes are currently eligible for trading in the Private Offerings, Resale and Trading through Automatic Linkage, or PORTAL, system. Following the commencement of the exchange offer, you may continue to trade the initial notes in the PORTAL market. However, the exchange notes will not be eligible for trading in this market. RISK FACTORS........................ You should carefully consider all of the information contained in this prospectus and, in particular, you should evaluate the specific factors listed under "Risk Factors" on page 16 for risks associated with the exchange offer. 8 14 SUMMARY UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL DATA The following table sets forth unaudited pro forma condensed combined financial data for MeriStar LP and FelCor LP as a combined entity and for MeriStar and FelCor as a combined entity, in each case giving effect to the merger and partnership merger as if they had occurred on the dates indicated and after giving effect to the pro forma adjustments. The unaudited pro forma condensed combined operating data are presented as if the merger and partnership merger had been completed on January 1, 2001 for the three months ended March 31, 2001 and January 1, 2000 for the year ended December 31, 2000. The unaudited pro forma condensed combined balance sheet data at March 31, 2001 is presented as if the merger and partnership merger had occurred on March 31, 2001. In the opinion of our management, all adjustments necessary to reflect the effects of these transactions have been made. The merger and partnership merger will be accounted for under the purchase method of accounting as provided by Accounting Principles Board Opinion No. 16. MeriStar LP and MeriStar will be the acquired entities, and therefore, the unaudited pro forma condensed combined financial statements are those of FelCor LP and FelCor. The unaudited pro forma condensed combined financial data should be read together with the respective historical audited consolidated financial statements and financial statement notes of MeriStar LP and MeriStar and of FelCor LP and FelCor included in or incorporated by reference into this prospectus. See "Available Information" on page 142. The unaudited pro forma condensed combined financial data is presented for comparative purposes only and are not necessarily indicative of what the actual combined results of operations of MeriStar LP and FelCor LP, and MeriStar and FelCor, would have been for the periods presented, nor does this data purport to represent the results of future periods. See "Unaudited Pro Forma Combined Financial Information" beginning on page 31. FELCOR LODGING LIMITED PARTNERSHIP PRO FORMA (UNAUDITED) --------------------------- THREE MONTHS ENDED YEAR ENDED MARCH 31, DECEMBER 31, 2001 2000(1) ------------ ------------ (IN THOUSANDS, EXCEPT PER UNIT AND RATIO DATA) STATEMENT OF OPERATIONS DATA: Total revenues............................................ $ 712,420 $2,878,166 Net income before extraordinary items..................... $ 45,463 $ 176,758 Net income before extraordinary items applicable to common unitholders............................................ $ 36,547 $ 141,011 Diluted earnings per unit data: Net income before extraordinary items applicable to common unitholders.................................... $ 0.36 $ 1.38 Weighted average common units outstanding.............. 101,354 101,834 OTHER DATA: Funds From Operations(2).................................. $ 105,303 $ 472,050 EBITDA(3)................................................. $ 195,158 $ 819,267 Ratio of earnings to fixed charges(4)..................... 1.6x 1.6x Adjusted ratio of earnings to fixed charges(5)............ 1.6x 1.8x 9 15 PRO FORMA (UNAUDITED) -------------- MARCH 31, 2001 -------------- (IN THOUSANDS) BALANCE SHEET DATA: Investment in hotels, net of accumulated depreciation....... $6,561,934 Total assets................................................ $7,202,673 Debt........................................................ $3,685,921 Redeemable units............................................ $ 293,471 Partners' capital........................................... $2,590,433 FELCOR LODGING TRUST INCORPORATED PRO FORMA (UNAUDITED) --------------------------- THREE MONTHS ENDED YEAR ENDED MARCH 31, DECEMBER 31, 2001 2000(1) ------------ ------------ (IN THOUSANDS, EXCEPT PER SHARE DATA) STATEMENT OF OPERATIONS DATA: Total revenues............................................ $712,420 $2,878,166 Net income before extraordinary items..................... $ 40,739 $ 161,392 Net income before extraordinary items applicable to common shareholders........................................... $ 31,964 $ 126,210 Diluted earnings per share data: Net income before extraordinary items applicable to common shareholders................................... $ 0.36 $ 1.38 Weighted average common shares outstanding............. 88,814 91,271 OTHER DATA: Funds From Operations(2).................................. $105,303 $ 472,050 EBITDA(3)................................................. $195,158 $ 819,267 PRO FORMA (UNAUDITED) -------------- MARCH 31, 2001 -------------- (IN THOUSANDS) BALANCE SHEET DATA: Investment in hotels, net of accumulated depreciation....... $6,561,934 Total assets................................................ $7,202,673 Debt........................................................ $3,685,921 Minority interest in FelCor Partnership..................... $ 331,879 Total shareholder's equity.................................. $2,552,025 - ------------ (1) In the second quarter of 2000, FelCor recorded a $63 million one-time reserve for the sale of non-strategic hotel assets, which is reflected in the income statements presented for the period. (2) FelCor considers Funds From Operations to be a key measure of a real estate investment trust's, or REIT's performance which should be considered along with, but not as an alternative to, net income and cash flow as a measure of operating performance and liquidity. The White Paper on Funds From Operations approved by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT, defines Funds From Operations as net income or loss, computed in accordance with GAAP, excluding gains or losses from extraordinary items in accordance with GAAP and sales of depreciable operating properties, plus real estate related depreciation and amortization and after comparable adjustments for FelCor's portion of these items related to unconsolidated entities and joint ventures. FelCor believes that Funds From Operations is helpful to investors as a measure of the performance of an equity REIT because, along with cash flow from operating activities, financing activities and investing activities, it provides investors with an indication of FelCor's ability to incur and service debt, to make capital expenditures, and to fund other cash needs. FelCor computes Funds From Operations in accordance with standards established by NAREIT, except that FelCor adds back rent deferred under Staff Accounting Bulletin, or SAB 101, reserves for assets held for sale and lease termination costs to derive Funds From Operations. This may not be comparable to Funds From Operations reported by 10 16 other REITs that do not define the term in accordance with the current NAREIT definition, that interpret the current NAREIT definition differently than FelCor does or that do not adjust Funds From Operations for rent deferred under SAB 101 or reserves for assets held for sale. Funds From Operations does not represent cash generated from operating activities determined by GAAP and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of FelCor's financial performance or to cash flow from operating activities, determined in accordance with GAAP, as a measure of FelCor's liquidity, nor is it indicative of funds available to fund FelCor's cash needs, including FelCor's ability to make cash distributions. Funds From Operations may include funds that may not be available for FelCor management's discretionary use due to requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. The computation of Funds From Operations for FelCor LP and FelCor yields the same result. The following table details the computation of Funds From Operations for FelCor LP. PRO FORMA (UNAUDITED) --------------------------------- THREE MONTHS ENDED YEAR ENDED MARCH 31, DECEMBER 31, 2001 2000 ------------------ ------------ (IN THOUSANDS) Net income before extraordinary charges..................... $ 45,463 $176,758 Loss (gain) on sale of hotels............................... 1,072 (6,024) Reserve for assets held for sale............................ 63,000 Series B redeemable preferred distributions................. (3,234) (12,937) New redeemable preferred distributions...................... (2,625) (10,500) Depreciation................................................ 62,246 251,586 Depreciation from unconsolidated entities................... 2,381 10,167 -------- -------- Funds From Operations....................................... $105,303 $472,050 ======== ======== Weighted average units outstanding(a)....................... 105,989 106,476 - ------------ (a) Weighted average units outstanding are computed including dilutive options, unvested stock grants and assuming conversion of Series A preferred units, Series C preferred units and Series D preferred units to common units. (3) EBITDA is computed by adding Funds From Operations, interest expense, FelCor's portion of interest expense from unconsolidated entities, amortization expense and its redeemable preferred distributions. EBITDA is presented because it provides useful information regarding FelCor's ability to service debt. EBITDA should not be considered as an alternative measure of operating results or cash flow from operations, as determined in accordance with GAAP. EBITDA as presented by FelCor may not be comparable to other similarly titled measures used by other companies. The computation of EBITDA for FelCor LP and FelCor yields the same result. A reconciliation of Funds From Operations to EBITDA is as follows: PRO FORMA (UNAUDITED) --------------------------------- THREE MONTHS ENDED YEAR ENDED MARCH 31, DECEMBER 31, 2001 2000 ------------------ ------------ (IN THOUSANDS) Funds From Operations....................................... $105,303 $472,050 Interest expense............................................ 80,331 309,161 Interest expense from unconsolidated entities............... 2,111 9,188 Amortization expense........................................ 1,554 5,431 Series B redeemable preferred distributions................. 3,234 12,937 New redeemable preferred distributions...................... 2,625 10,500 -------- -------- EBITDA...................................................... $195,158 $819,267 ======== ======== (4) For the purpose of computing the ratio of earnings to combined fixed charges and preferred distributions, earnings consist of income from continuing operations plus fixed charges, and minority interest in FelCor LP, with respect to FelCor, excluding capitalized interest, and fixed charges consist of interest, whether expensed or capitalized, and amortization of loan costs. (5) The adjusted ratio of earnings to combined fixed charges and preferred distributions is computed the same as described in footnote (4) except that income from continuing operations is adjusted for the year ended December 31, 2000 to add back a $63 million one-time reserve for the sale of non-strategic hotel assets recorded in the second quarter of 2000. 11 17 SUMMARY HISTORICAL FINANCIAL INFORMATION The following tables set forth summary historical consolidated financial information for MeriStar LP and MeriStar. The summary historical information is presented as of and for the three months ended March 31, 2001 and 2000 and as of and for the years ended December 31, 2000, 1999 and 1998. The historical financial information for the years ended December 31, 2000, 1999 and 1998 has been derived from the consolidated financial statements and the notes thereto of MeriStar LP and MeriStar, which have been audited by KPMG LLP, independent accountants. The selected historical financial information as of and for the three months ended March 31, 2001 and 2000 has been derived from the unaudited financial statements which have been prepared by management of MeriStar on the same basis as the audited financial statements and, in the opinion of the management of MeriStar, include all adjustments consisting of normal recurring accruals that are considered necessary for a fair presentation of the results for such periods. The results of operations for the three months ended March 31, 2001 and 2000 are not necessarily indicative of results to be anticipated for the entire year. You should read the following in conjunction with "Selected Historical Consolidated Financial Information," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and the notes thereto included elsewhere in this prospectus or incorporated herein by reference. MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- ------------------------------------ 2001(2) 2000 2000 1999 1998(1) ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS) RESULTS OF OPERATIONS: Total revenues......................................... $ 302,684 $ 67,080 $ 400,685 $ 374,820 $ 522,031 Net operating income................................... $ 46,252 $ 25,741 $ 230,340 $ 218,299 $ 135,910 Net income............................................. $ 13,271 $ 414 $ 118,036 $ 111,656 $ 85,066 OTHER FINANCIAL DATA: EBITDA(3).............................................. $ 87,048 $ 52,039 $ 341,028 $ 320,094 $ 194,752 Net cash provided by operating activities.............. $ 46,352 $ 46,247 $ 224,088 $ 228,329 $ 186,891 Net cash (used in) provided by investing activities.... $ (31,994) $ 34,032 $ (14,286) $ (187,952) $ (785,505) Net cash provided by (used in) financing activities.... $ 4,166 $ (82,827) $ (212,173) $ (41,948) $ 520,457 BALANCE SHEET DATA (AT END OF PERIOD): Investments in hotel properties, gross................. $3,192,731 $3,143,594 $3,193,730 $3,118,723 $2,957,543 Total assets........................................... $3,095,616 $3,035,331 $3,006,500 $3,086,096 $2,989,609 Long-term debt......................................... $1,674,978 $1,629,672 $1,638,319 $1,676,771 $1,602,352 MERISTAR HOSPITALITY CORPORATION THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- ------------------------------------ 2001(2) 2000 2000 1999 1998(1) ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS) RESULTS OF OPERATIONS: Total revenues......................................... $ 302,684 $ 67,100 $ 400,778 $ 374,904 $ 525,297 Net operating income................................... $ 45,942 $ 25,402 $ 229,174 $ 217,065 $ 133,906 Net income (loss)...................................... $ 11,815 $ (372) $ 105,861 $ 98,964 $ 43,707 OTHER FINANCIAL DATA: EBITDA(3).............................................. $ 87,048 $ 52,032 $ 341,121 $ 320,164 $ 194,609 Net cash provided by operating activities.............. $ 47,784 $ 47,484 $ 224,037 $ 229,193 $ 162,796 Net cash (used in) provided by investing activities.... $ (31,994) $ 34,032 $ (14,286) $ (187,952) $ (785,505) Net cash provided by (used in) financing activities.... $ 2,726 $ (84,071) $ (212,121) $ (42,812) $ 543,256 BALANCE SHEET DATA (AT END OF PERIOD): Investments in hotel properties, gross................. $3,192,731 $3,143,594 $3,193,730 $3,118,723 $2,957,543 Total assets........................................... $3,101,851 $3,042,763 $3,013,008 $3,094,201 $2,998,460 Long-term debt......................................... $1,674,978 $1,629,672 $1,638,319 $1,676,771 $1,602,352 12 18 - ------------ (1) MeriStar LP and MeriStar were created on August 3, 1998, when American General Hospitality Corporation, a corporation operating as a real estate investment trust, or REIT, and its associated entities merged with CapStar Hotel Company and its associated entities. In connection with the merger between CapStar and American General, MeriStar Hotels & Resorts, a separate publicly traded company, was created to be the lessee and manager of nearly all of MeriStar's hotels. Prior to August 2, 1998, MeriStar LP's and MeriStar's operating results consisted of the revenues and expenses of the hotels. (2) From August 3, 1998 until January 1, 2001, MeriStar Hotels & Resorts leased substantially all of MeriStar's hotels, and MeriStar LP and MeriStar earned lease revenue under the participating lease agreements with its lessees. Upon assigning the 106 leases with MeriStar Hotels & Resorts to MeriStar's taxable REIT subsidiaries on January 1, 2001, in conjunction with the REIT Modernization Act, MeriStar LP's and MeriStar's operating results now include the revenues and expenses of these hotels. (3) EBITDA represents earnings before interest expense, income taxes, depreciation and amortization. MeriStar's management believes that EBITDA is a useful measure of operating performance because (i) it is industry practice to evaluate hotel properties based on operating income before interest, depreciation and amortization and minority interests of common and preferred holders of units in MeriStar LP, which is generally equivalent to EBITDA, and (ii) EBITDA is unaffected by the debt and equity structure of the entity. EBITDA does not represent cash flow from operations as defined by GAAP, is not necessarily indicative of cash available to fund all cash flow needs, and should not be considered as an alternative to net income under GAAP for purposes of evaluating MeriStar LP's or MeriStar's results of operations and may not be comparable to other similarly titled measures used by other companies. For the three months ended March 31, 2001, MeriStar LP's and MeriStar's EBITDA has been presented before the effect of non-recurring items; swap termination costs of $9,297 and the write-down of investment in STS Hotel Net of $2,112. The following tables set forth summary historical consolidated financial information for FelCor LP and FelCor. The summary historical information is presented as of and for the three months ended March 31, 2001 and 2000 and as of and for the years ended December 31, 2000, 1999 and 1998. The historical financial information for the years ended December 31, 2000, 1999 and 1998 is derived from FelCor LP's and FelCor's consolidated financial statements and the notes thereto, audited by PricewaterhouseCoopers LLP, independent accountants. The selected historical financial information as of and for the three months ended March 31, 2001 and 2000 have been derived from the unaudited financial statements which have been prepared by FelCor LP's and FelCor's management on the same basis as the audited financial statements and, in the opinion of FelCor LP and FelCor's management, include all adjustments consisting of normal recurring accruals that are considered necessary for a fair presentation of the results for such periods. The results of operations for the three months ended March 31, 2001 and 2000 are not necessarily indicative of results to be anticipated for the entire year. You should read the following in conjunction with FelCor LP's and FelCor's "Selected Historical Consolidated Financial Information," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and the notes thereto included elsewhere in this prospectus or incorporated herein by reference. FELCOR LODGING LIMITED PARTNERSHIP THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- ------------------------------------ 2001(2) 2000 2000(1) 1999 1998 ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT RATIO DATA) STATEMENT OF OPERATIONS DATA: Total revenues......................................... $ 287,894 $ 126,381 $ 556,692 $ 504,001 $ 339,617 Net income (loss)...................................... $ (9,012) $ 19,931 $ 66,391 $ 135,776 $ 121,339 Net income (loss) applicable to common unitholders..... $ (15,162) $ 13,747 $ 41,709 $ 111,041 $ 99,916 OTHER DATA: Funds From Operations(3)............................... $ 71,423 $ 68,495 $ 288,636 $ 286,895 $ 217,363 EBITDA(4).............................................. $ 117,337 $ 112,415 $ 470,861 $ 432,689 $ 306,361 Ratio of earnings to fixed charges(5).................. .8x 1.6x 1.5x 2.1x 2.7x Adjusted ratio of earnings to fixed charges(6)......... 1.7x 1.6x 1.9x 2.1x 2.7x BALANCE SHEET DATA (AT END OF PERIOD): Total assets........................................... $4,096,804 $4,272,711 $4,103,603 $4,255,751 $4,175,383 Debt................................................... $1,812,690 $1,899,913 $1,838,241 $1,833,954 $1,594,734 13 19 FELCOR LODGING TRUST INCORPORATED THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- ------------------------------------ 2001(2) 2000 2000(1) 1999 1998 ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT RATIO DATA) STATEMENT OF OPERATIONS DATA: Total revenues......................................... $ 287,894 $ 126,381 $ 556,692 $ 504,001 $ 339,617 Net income (loss)...................................... $ (6,806) $ 18,927 $ 61,699 $ 131,080 $ 114,839 Net income (loss) applicable to common shareholders.... $ (12,956) $ 12,743 $ 37,017 $ 106,345 $ 93,416 OTHER DATA: Funds From Operations(3)............................... $ 71,423 $ 68,495 $ 288,636 $ 286,895 $ 217,363 EBITDA(4).............................................. $ 117,337 $ 112,415 $ 470,861 $ 432,689 $ 306,361 Ratio of earnings to fixed charges(5).................. .8x 1.6x 1.5x 2.1x 2.7x Adjusted ratio of earnings to fixed charges(6)......... 1.7x 1.6x 1.9x 2.1x 2.7x BALANCE SHEET DATA (AT END OF PERIOD): Total assets........................................... $4,096,804 $4,272,711 $4,103,603 $4,255,751 $4,175,383 Debt................................................... $1,812,690 $1,899,913 $1,838,241 $1,833,954 $1,594,734 - ------------ (1) In the second quarter of 2000, FelCor recorded a $63 million one-time reserve for the sale of non-strategic hotel assets, which is reflected in the income statements presented for the period. (2) Includes hotel revenues and expenses with respect to 96 hotels that were leased to either DJONT or subsidiaries of Bass prior to the effectiveness of the REIT Modernization Act on January 1, 2001. Prior to January 1, 2001, these hotels' revenues were comprised mainly of percentage lease revenues. Additionally in the first quarter of 2001, FelCor recorded lease termination costs of $36.2 million with respect to the 96 hotels. (3) FelCor considers Funds From Operations to be a key measure of a REIT's performance which should be considered along with, but not as an alternative to, net income and cash flow as a measure of operating performance and liquidity. The White Paper on Funds From Operations approved by the Board of Governors of NAREIT defines Funds From Operations as net income or loss (computed in accordance with GAAP), excluding gains or losses from debt restructuring which would be extraordinary items in accordance with GAAP and sales of depreciable operating properties, plus real estate related depreciation and amortization and after comparable adjustments for FelCor's portion of these items related to unconsolidated entities and joint ventures. FelCor believes that Funds From Operations is helpful to investors as a measure of the performance of an equity REIT because, along with cash flow from operating activities, financing activities and investing activities, it provides investors with an indication of FelCor's ability to incur and service debt, to make capital expenditures and to fund other cash needs. FelCor computes Funds From Operations in accordance with standards established by NAREIT, except that FelCor adds back rent deferred under SAB 101, reserves for assets held for sale and lease termination costs to derive Funds From Operations. This may not be comparable to Funds From Operations reported by other REITs that do not define the term in accordance with the current NAREIT definition, that interpret the current NAREIT definition differently than FelCor does or that do not adjust Funds From Operations for rent deferred under SAB 101, reserves for assets held for sale or lease termination costs. Funds From Operations does not represent cash generated from operating activities determined by GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of FelCor's financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of FelCor's liquidity, nor is it indicative of funds available to fund FelCor's cash needs, including FelCor's ability to make cash distributions. Funds From Operations may include funds that may not be available for FelCor management's discretionary use due to requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. 14 20 The computation of Funds From Operations for FelCor LP and FelCor yields the same result. The following table details the computation of Funds From Operations for FelCor LP. THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------- ------------------------------ 2001 2000 2000 1999 1998 ------- ------- -------- -------- -------- (IN THOUSANDS) Net income (loss)...................................... $(9,012) $19,931 $ 66,391 $135,776 $121,339 Deferred rent.......................................... 5,254 8,854 Lease termination costs................................ 36,226 Gain on sale........................................... (2,595) Reserve for assets held for sale....................... 63,000 Series B redeemable preferred distributions............ (3,234) (3,234) (12,937) (12,937) (8,373) Extraordinary charge from write-off of deferred financing fees....................................... 3,865 1,113 3,075 Depreciation........................................... 39,808 40,400 160,745 152,948 90,835 Depreciation from unconsolidated entities.............. 2,381 2,544 10,167 9,995 10,487 ------- ------- -------- -------- -------- Funds From Operations.................................. $71,423 $68,495 $288,636 $286,895 $217,363 ======= ======= ======== ======== ======== Weighted average units outstanding(a).................. 66,767 68,740 67,239 75,251 58,013 -------------------- (a) Weighted average units outstanding are computed including dilutive options, unvested stock grants and assuming conversion of Series A preferred units to common units. (4) EBITDA is computed by adding Funds From Operations, interest expense, FelCor's portion of interest expense from unconsolidated entities, amortization expense, and FelCor's Series B redeemable preferred distributions. EBITDA is presented because it provides useful information regarding FelCor's ability to service debt. EBITDA should not be considered as an alternative measure of operating results or cash flow from operations, as determined in accordance with GAAP. EBITDA as presented by FelCor may not be comparable to other similarly titled measures used by other companies. The computation of EBITDA for FelCor LP and FelCor yields the same result. A reconciliation of Funds From Operations to EBITDA is as follows: THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ------------------- ------------------------------ 2001 2000 2000 1999 1998 -------- -------- -------- -------- -------- (IN THOUSANDS) Funds From Operations................................ $ 71,423 $ 68,495 $288,636 $286,895 $217,363 Interest expense..................................... 40,093 37,904 158,620 125,435 73,182 Interest expense from unconsolidated entities........ 2,111 2,620 9,188 6,729 6,521 Amortization expense................................. 476 162 1,480 693 922 Series B redeemable preferred distributions.......... 3,234 3,234 12,937 12,937 8,373 -------- -------- -------- -------- -------- EBITDA............................................... $117,337 $112,415 $470,861 $432,689 $306,361 ======== ======== ======== ======== ======== (5) For the purpose of computing the ratio of earnings to fixed charges, earnings consist of income from continuing operations plus fixed charges, excluding capitalized interest, and fixed charges consist of interest, whether expensed or capitalized, and amortization of loan costs. For the three months ended March 31, 2001, earnings were insufficient to cover fixed charges by $7.7 million as the result of $36 million in lease termination costs that were recorded in the quarter. (6) The adjusted ratio of earnings to fixed charges is computed the same as described in footnote (5) except that income from continuing operations is adjusted for the year ended December 31, 2000 to add back a $63 million one-time reserve for the sale of non-strategic hotel assets recorded in the second quarter of 2000 and for the three months ended March 31, 2000 to add back $36 million in lease termination costs. 15 21 RISK FACTORS This prospectus contains certain forward-looking statements within the meaning of the federal securities laws. Actual results and the timing of certain events could differ materially from those projected in the forward-looking statements due to a number of factors, including those set forth below and elsewhere in this prospectus. Holders of initial notes should carefully consider, together with other information in this prospectus, the following factors. FINANCING RISKS Our significant amount of debt could limit our operational flexibility or otherwise adversely affect our financial condition We have now and, after this offering, will continue to have a significant amount of debt. At March 31, 2001, we, MeriStar Hospitality Corporation and our respective subsidiaries on a consolidated basis had total debt of $1.7 billion, consisting of $0.4 billion of secured debt and $1.3 billion of unsecured debt. On a pro forma basis as at March 31, 2001, after giving effect to the FelCor merger and the related transactions, we, MeriStar Hospitality Corporation and our respective subsidiaries on a consolidated basis would have had total debt of $3.7 billion, consisting of $1.4 billion of secured debt and $2.3 billion of unsecured debt. We are subject to the risks normally associated with debt financing, including the risks that: - our cash flow from operations will be insufficient to make required payments of principal and interest; - existing indebtedness, including secured indebtedness, may not be refinanced; and - the terms of any refinancing will not be as favorable as the terms of existing indebtedness. The exchange notes are effectively junior in right of payment to our secured debt and the debt of our non-guarantor subsidiaries The exchange notes are effectively subordinated to claims by holders of debt that is secured by our properties and by holders of any other debt, including indebtedness under our senior secured credit facility, which is secured by the equity interests of MeriStar Hospitality Corporation in us and by our equity interests in our subsidiaries. In the event of a bankruptcy, liquidation, reorganization or other winding-up of our company or upon a default in payment with respect to, or the acceleration of, any indebtedness under our senior secured credit agreement or our other secured debt, our assets that secure the senior secured credit agreement or our other secured debt will be available to pay obligations on the exchange notes only after all indebtedness under the senior secured credit agreement or our other secured debt has been repaid in full from those assets. The exchange notes are also structurally subordinated to the debt obligations of our subsidiaries that are not guarantors. In the event of a bankruptcy, liquidation or similar events with respect to our company, the assets held in each of our non-guarantor subsidiaries will be available to pay our obligations on the exchange notes only after the debt obligations of that subsidiary are satisfied in full. At March 31, 2001, we, MeriStar Hospitality Corporation and our respective subsidiaries on a consolidated basis had an aggregate of $0.4 billion of secured debt, our non-guarantor subsidiaries have $53.7 million of indebtedness. On a pro forma basis as at March 31, 2001, after giving effect to the FelCor merger and the related transactions, we, MeriStar Hospitality Corporation and our respective subsidiaries on a consolidated basis would have had an aggregate of $1.4 billion of secured debt and $53.7 million of debt of non-guarantor subsidiaries. There may not be sufficient assets remaining to pay amounts due on any or all the exchange notes then outstanding. At March 31, 2001, approximately 25.7% of our hotel assets, based on the number of guest rooms, are encumbered by mortgage debt totaling approximately $377.0 million. The properties subject to approximately $323.4 million of this indebtedness are fully cross-collateralized and cross-defaulted. To the extent mortgages are cross-collateralized, lenders may seek to foreclose upon properties that are not in the 16 22 primary collateral for their loans, which may, in turn, result in acceleration of other debt secured by the properties. If we are unable to meet our obligations on these mortgages, the properties subject to the mortgage could be foreclosed upon, which would have a material adverse effect on us and our ability to generate revenues and repay our debt obligations, including the exchange notes. The effective subordination of the notes may therefore adversely affect our ability to make payments on the notes. We and MeriStar Hospitality Corporation may be required to refinance indebtedness, and the failure to refinance that indebtedness may have an adverse effect on us If we do not have sufficient funds to repay our indebtedness at maturity, it may be necessary to refinance the indebtedness through additional debt financing, private or public offerings of debt securities or additional equity offerings. If, at the time of any refinancing, prevailing interest rates or other factors result in higher interest rates on refinancings, increases in interest expense could adversely affect our cash flow, and, consequently, cash available for payments on our indebtedness, including the exchange notes. If we or MeriStar Hospitality Corporation are unable to refinance indebtedness on acceptable terms, we might be forced to dispose of hotels or other assets on disadvantageous terms, potentially resulting in losses and adverse effects on cash flow from operating activities. If we or MeriStar Hospitality Corporation are unable to make required payments of principal and interest on indebtedness secured by our hotels, these properties could be foreclosed upon by the lender with a consequent loss of income and asset value. Accordingly, the inability to refinance indebtedness of us or MeriStar Hospitality Corporation could adversely impact our ability to make payments on the exchange notes. Our senior secured credit facility and other debt instruments have restrictive covenants that could affect our financial condition We have in place a senior secured credit facility that, at inception, provided for a maximum borrowing amount of up to $1.0 billion. The credit facility is structured as a $300 million, five-year term loan facility; a $200 million, five-and-a-half year term loan facility; and a $500 million, three-year revolving credit facility with two one-year optional extensions. As of March 31, 2001, we had approximately $442.0 million outstanding under our senior secured credit facility. Our ability to borrow under the credit facility is subject to financial covenants, including leverage and interest rate coverage ratios and minimum net worth requirements. Our credit facility limits our ability to effect mergers, asset sales and change of control events and limits dividends to the lesser of 90% of funds from operations and 100% of funds from operations less a capital reserve equal to 4% of gross room revenues. The credit facility also contains a cross-default provision which would be triggered by a default or acceleration of $20 million or more of indebtedness secured by our assets or $5 million or more of any other indebtedness. FelCor plans to refinance the credit facility in connection with the FelCor merger with a new credit facility that may contain similar covenants. As of March 31, 2001, MeriStar Hospitality Corporation also had outstanding $202.5 million of senior subordinated unsecured notes due 2007 that bear interest at a weighted-average annual rate of 8.71% and $154.3 million of outstanding convertible notes due 2004 that bear interest at 4.75%. The issuers and the subsidiary guarantors have guaranteed MeriStar Hospitality Corporation's payment obligations under the senior subordinated notes on an unsecured, senior subordinated basis. The indentures relating to these senior subordinated notes, and the notes that FelCor has issued to refinance this debt, contain limitations on our ability and that of MeriStar Hospitality Corporation to effect mergers and change of control events, as well as other limitations, including: - limitations on incurring additional indebtedness and the issuance of capital stock unless an interest coverage ratio is met; - limitations on the declaration and payment of dividends; 17 23 - limitations on the sale of assets; - limitations on transactions with affiliates; and - limitations on liens. The exchange notes contain similar restrictive covenants. For more information regarding these covenants, please read the sections of this prospectus entitled "Description of Notes -- Covenants" and "-- Repurchase at the Option of Holders -- Asset Sales." We and MeriStar Hospitality Corporation may be able to incur substantially more debt, which would increase the risks associated with our and MeriStar Hospitality Corporation's substantial leverage Although the terms of our and MeriStar Hospitality Corporation's debt instruments restrict our and MeriStar Hospitality Corporation's ability to incur additional indebtedness, our and MeriStar Hospitality Corporation's organizational documents do not limit the amount of indebtedness we or MeriStar Hospitality Corporation may incur. If new debt is added to our or MeriStar Hospitality Corporation's current debt, the related risks we and MeriStar Hospitality Corporation now face could intensify and increase the risk of default on our indebtedness, including the exchange notes. Rising interest rates could have an adverse effect on our cash flow and interest expense Some of our borrowings bear interest at a variable rate, including amounts outstanding under our credit facility. In addition, we may incur indebtedness in the future that bears interest at a variable rate or we may be required to retain our existing indebtedness at higher interest rates. Accordingly, increases in interest rates could increase our interest expense and adversely affect our cash flow, reducing the amounts available to make payments on our other indebtedness, including the exchange notes. OUR RESULTS OF OPERATIONS ARE DEPENDENT ON REVENUES GENERATED BY OUR HOTELS, WHICH ARE SUBJECT TO A NUMBER OF RISKS RELATED TO THE LODGING INDUSTRY If the hotel industry is negatively affected by one or more particular risks, our results of operations could suffer Various factors could adversely affect our hotel revenues, which are subject to all of the operating risks inherent in the lodging industry. These risks include the following: - changes in general and local economic conditions; - cyclical overbuilding in the lodging industry; - varying levels of demand for rooms and related services; - competition from other hotels, motels and recreational properties, some of which may be owned or operated by companies having greater marketing and financial resources than we do; - dependence on business and commercial travelers and tourism, which may fluctuate and be seasonal; - the recurring costs of necessary renovations, refurbishment and improvements of hotel properties; - changes in governmental regulations that influence or determine wages, prices and construction and maintenance costs; and - changes in interest rates and the availability of credit. In addition, demographic, geographic or other changes in one or more of the markets of our hotels could impact the convenience or desirability of the sites of some hotels, which would in turn affect their operations. Furthermore, due to the level of fixed costs required to operate full-service hotels, significant 18 24 expenditures necessary for the operation of hotels generally cannot be reduced when circumstances cause a reduction in revenue. The lodging business is seasonal in nature Generally, hotel revenues are greater in the second and third calendar quarters than in the first and fourth calendar quarters although this may not be true for hotels in major tourist destinations. Revenues for hotels in tourist areas generally are substantially greater during tourist season than other times of the year. Seasonal variations in revenue at our hotels can be expected to cause quarterly fluctuations in our revenues. Quarterly earnings also may be adversely affected by events beyond our control, such as extreme weather conditions, economic factors and other considerations affecting travel. We may be adversely affected by the limitations in our franchise and licensing agreements and possible additional capital expenditures associated with franchising and licensing Most of our hotels are operated pursuant to existing franchise or license agreements with nationally recognized hotel brands. The franchise agreements generally contain specific standards for, and restrictions and limitations on, the operation and maintenance of a hotel in order to maintain uniformity within the franchisor system. Those limitations may conflict with our philosophy, shared with MeriStar Hotels & Resorts, of creating specific business plans tailored to each hotel and to each market. Standards are often subject to change over time, in some cases at the discretion of the franchisor, and may restrict a franchisee's ability to make improvements or modifications to a hotel without the consent of the franchisor. In addition, compliance with standards could require a franchisee to incur significant expenses or capital expenditures. Action or inaction on our part or by our third-party operators, could result in a breach of standards or other terms and conditions of the franchise agreements and could result in the loss or cancellation of a franchise license. Loss of franchise licenses without replacement would likely have an adverse effect on our hotel revenues. In connection with terminating or changing the franchise affiliation of a hotel or a subsequently acquired hotel, we may be required to incur significant expenses or capital expenditures. Moreover, the loss of a franchise license could have a material adverse effect upon the operations or the underlying value of the hotel covered by the franchise because of the loss of associated name recognition, marketing support and centralized reservation systems provided by the franchisor. The franchise agreements covering the hotels expire or terminate, without specified renewal rights, at various times and have differing remaining terms. As a condition to renewal, the franchise agreements frequently contemplate a renewal application process, which may require substantial capital improvements to be made to the hotel. Unexpected capital expenditures could adversely affect our results of operations and our ability to make payments on our indebtedness, including the exchange notes. The lodging industry is highly competitive We have no single competitor or small number of competitors that are considered to be dominant in the industry. We operate in areas that contain numerous competitors, some of which may have substantially greater resources than us. Competition in the lodging industry is based generally on location, availability, room rates or accommodations price, range and quality of services and guest amenities offered. New or existing competitors could significantly lower rates or offer greater conveniences, services or amenities or significantly expand, improve or introduce new facilities in markets in which we compete, thereby adversely affecting our operations and the number of suitable business opportunities. Costs of compliance with environmental laws could adversely affect our results of operations Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under or in property. Laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of hazardous or toxic substances. In 19 25 addition, the presence of contamination from hazardous or toxic substances, or the failure to properly remediate contaminated property, may adversely affect the owner's ability to sell or rent real property or to borrow funds using real property as collateral. Persons who arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the costs of removal or remediation of these substances at the disposal or treatment facility, whether or not the facility is or ever was owned or operated by those persons. The operation and removal of underground storage tanks are also regulated by federal and state laws. In connection with the ownership and operation of the hotels, we could be held liable for the costs of remedial action with respect to the regulated substances and storage tanks and claims related thereto. Activities have been undertaken to close or remove storage tanks located on the property of several of the hotels. All of our hotels have undergone Phase I environmental site assessments, which generally provide a nonintrusive physical inspection and database search, but not soil or groundwater analyses, by a qualified independent environmental engineer. The purpose of a Phase I is to identify potential sources of contamination for which the hotels may be responsible and to assess the status of environmental regulatory compliance. The Phase Is have not revealed any environmental liability or compliance concerns that we believe would have a material adverse effect on our results of operation or financial condition, nor are we aware of any environmental liability or concerns. Nevertheless, it is possible that these environmental site assessments did not reveal all environmental liabilities or compliance concerns or that material environmental liabilities or compliance concerns exist of which we are currently unaware. In addition, our hotels have been inspected to determine the presence of asbestos. Federal, state and local environmental laws, ordinances and regulations also require abatement or removal of asbestos-containing materials and govern emissions of and exposure to asbestos fibers in the air. Asbestos-containing materials are present in various building materials such as sprayed-on ceiling treatments, roofing materials or floor tiles at some of the hotels. Operations and maintenance programs for maintaining asbestos-containing materials have been or are in the process of being designed and implemented, or the asbestos-containing materials have been scheduled to be or have been abated, at these hotels. Any liability resulting from non-compliance or other claims relating to environmental matters could have a material adverse effect on our results of operations or financial condition. Aspects of our operations are subject to government regulation, and changes in government regulations may have significant effects on our business A number of states regulate the licensing of hotels and restaurants, including liquor license grants, by requiring registration, disclosure statements and compliance with specific standards of conduct. We believe that our hotels are substantially in compliance with these requirements or, in the case of liquor licenses, that they have or will promptly obtain the appropriate licenses. Compliance with, or changes in, these laws could reduce the revenue and profitability of our hotels and could otherwise adversely affect our revenues, results of operations and financial condition. Under the Americans with Disabilities Act, or ADA, all public accommodations are required to meet federal requirements related to access and use by disabled persons. These requirements became effective in 1992. Although significant amounts have been and continue to be invested in ADA required upgrades to our hotels, a determination that our hotels are not in compliance with the ADA could result in a judicial order requiring compliance, imposition of fines or an award of damages to private litigants. We invest in a single industry Our current strategy is to acquire interests only in hospitality and lodging. As a result, we are subject to the risks inherent in investing in a single industry. The effects on cash available for distribution resulting from a downturn in the hotel industry may be more pronounced than if we had diversified our investments. 20 26 OUR RELATIONSHIP WITH MERISTAR HOTELS & RESORTS MAY INVOLVE CONFLICTS OF INTEREST MeriStar Hospitality Corporation and MeriStar Hotels & Resorts have overlapping officers and directors MeriStar Hospitality Corporation, our sole general partner, shares four of the nine members of its board of directors, as well as two senior executives, with MeriStar Hotels & Resorts. Upon completion of the FelCor merger, FelCor Lodging Trust will share two of the 11 members of its board of directors with MeriStar Hotels & Resorts, and one of the two directors will continue to serve as the Chief Executive Officer of MeriStar Hotels & Resorts. MeriStar Hospitality Corporation's relationship with MeriStar Hotels & Resorts is governed by an intercompany agreement, which restricts each party from taking advantage of business opportunities without first presenting those opportunities to the other party. FelCor and/or MeriStar Hospitality Corporation may have conflicting views with MeriStar Hotels & Resorts on the manner in which our hotels are operated and managed, and with respect to lease arrangements, acquisitions and dispositions. As a result, the management personnel who serve at both MHC or FelCor and MHR may well be presented with several decisions which provide them the opportunity to benefit us to the detriment of MeriStar Hotels & Resorts or benefit MeriStar Hotels & Resorts to our detriment. Inherent potential conflicts of interest will be present in all of the numerous transactions among us, FelCor MeriStar Hospitality Corporation and MeriStar Hotels & Resorts. Restrictions on our business, that of MeriStar Hotels & Resorts and on our future opportunities could affect our business MeriStar Hospitality Corporation and we are parties to an intercompany agreement with MeriStar Hotels & Resorts, which will be assumed by FelCor in the FelCor merger. The intercompany agreement provides that, for so long as the agreement remains in effect, MeriStar Hotels & Resorts and we are prohibited from making real property investments that a real estate investment trust could make unless: - MeriStar Hospitality Corporation and we are first given the opportunity, but elect not to pursue the activities or investments; - it is on land already owned or leased by MHR or subject to a lease or purchase option in favor of MHR; - MHR will operate the property under a trade name owned by it; or - it is a minority investment made as part of a lease or management agreement. The intercompany agreement will generally grant MeriStar Hotels & Resorts the right of first refusal with respect to any management opportunity at any of our properties that MeriStar Hospitality Corporation does not elect to have managed by a hotel brand owner. This opportunity will be made available to MeriStar Hotels & Resorts only if MeriStar Hospitality Corporation determines that: - consistent with MeriStar Hospitality Corporation's status as a real estate investment trust, we must enter into a management agreement with an unaffiliated third party with respect to the property; - MeriStar Hotels & Resorts is qualified to be the manager of that property; and - we decide not to have the property operated by the owner of a hospitality trade name under that trade name. Because of the provisions of the intercompany agreement, the nature of our business and the opportunities we may pursue will be restricted. In addition, under the intercompany agreement, each party must cooperate with the other party to effect any securities issuance of the other party by assisting in the preparation of any registration statement or other document required in connection with the issuance. 21 27 Conflicts of interest may arise in connection with the sale of hotels subject to management agreements We generally will be obligated under each of our management agreements with MeriStar Hotels & Resorts to pay a termination fee to MeriStar Hotels & Resorts if we elect to sell a hotel or if we elect not to restore a hotel after a casualty and do not replace it with another hotel subject to a management agreement with a fair market value equal to the fair market value of MeriStar Hotels & Resorts' remaining management fee due under the management agreement to be terminated. Where applicable, the termination fee is equal to the present value, using a discount rate of 10%, of the remaining payments under the agreement based on the operating results for the 12 months preceding termination. A decision to sell a hotel may, therefore, have significantly different consequences for us and MeriStar Hotels & Resorts. We have a lack of control over management and operations of the hotels We are dependent on the ability of MeriStar Hotels & Resorts and other managers of hotels to operate and manage our hotels. In order to maintain MeriStar Hospitality Corporation's real estate investment trust status, we cannot operate our hotels or any subsequently acquired hotels. As a result, we are unable to directly implement strategic business decisions for the operation and marketing of our hotels, such as decisions with respect to the setting of room rates, food and beverage operations and similar matters. There could be a potential negative impact on our acquisitions Our relationship with MeriStar Hotels & Resorts could negatively impact our ability to acquire additional hotels because hotel management companies, franchisees and others who would have approached us with acquisition opportunities in hopes of establishing lessee or management relationships may not do so knowing that we will rely primarily on MeriStar Hotels & Resorts to manage the acquired properties. These persons may instead provide acquisition opportunities to hotel companies that will allow them to manage the properties following the sale. This could have a negative impact on our acquisition activities in the future. In addition, under the intercompany agreement, each party must cooperate with the other party to effect any securities issuance of the other party by assisting in the preparation of any registration statement or other document required in connection with the issuance. Conflicts of interest affecting FelCor's business After the FelCor merger, additional conflicts of interest will exist. Certain FelCor directors. Bass Hotels & Resorts currently leases 88 and manages 91 of FelCor's hotels. Richard C. North, who joined FelCor Lodging Trust's board during 1998, is the Group Finance Director of Bass, which is also the parent of Holiday Hospitality Franchising, Inc. Holiday Hospitality is the franchisor of most of the Bass hotels and, together with its affiliates, owns FelCor Lodging Trust common stock and FelCor Lodging Limited Partnership units aggregating approximately 16.1% of FelCor's outstanding common stock and units. Acquisition of lessees. As a result of the passage of the REIT Modernization Act, FelCor was able to form taxable REIT subsidiaries to acquire the lessee's interest in its existing hotel leases and to serve as the lessee for any hotels acquired after January 1, 2001. The acquisition of DJONT Operations L.L.C., or DJONT, was completed effective January 1, 2001. The acquisition of DJONT required negotiations between FelCor and the owners of DJONT, including Thomas J. Corcoran, the President and Chief Executive Officer of FelCor Lodging Trust, and the children of Charles N. Mathewson, a director of FelCor Lodging Trust. The interests of Mr. Corcoran and Mr. Mathewson were in direct conflict with FelCor's interests in these negotiations. Accordingly, they abstained from participation in the discussion and vote by the FelCor Lodging Trust board on this matter. Adverse tax consequences to some affiliates on a sale of some hotels. Messrs. Corcoran and Mathewson may incur additional tax liability if FelCor sells its investments in six hotels that it acquired in 22 28 July 1994 from partnerships controlled by these individuals. Consequently, FelCor's interests could differ from Messrs. Corcoran's and Mathewson's interests in the event that FelCor considers a sale of any of these hotels. Decisions regarding a sale of any of these six hotels must be made by a majority of the independent directors. FEDERAL INCOME TAX RISKS Requirements imposed on us relating to MeriStar Hospitality Corporation's real estate investment trust status could cause us to operate in a manner that might be disadvantageous to noteholders We are the operating partnership through which MeriStar Hospitality Corporation holds its assets and conducts its operations. MeriStar Hospitality Corporation has operated and intends to continue to operate in a manner designed to permit it to qualify as a real estate investment trust for federal income tax purposes. To obtain the favorable tax treatment accorded to real estate investment trusts under the Internal Revenue Code, MeriStar Hospitality Corporation normally will be required each year to distribute to its stockholders at least 90% of its real estate investment trust taxable income, determined without regard to the deduction for dividends paid and by excluding net capital gain. MeriStar Hospitality Corporation will be subject to income tax on undistributed real estate investment trust taxable income and net capital gain, and to a 4% nondeductible excise tax on the amount, if any, by which distributions it pays with respect to any calendar year are less than the sum of: - 85% of its ordinary income for the calendar year; - 95% of its capital gain net income for that year; and - 100% of its undistributed income from prior years. MeriStar Hospitality Corporation's income consists primarily of its share of our income and its cash flow consists primarily of its share of distributions made by us. Our partnership agreement provides that we will not take, or refrain from taking, any action which, in the judgment of MeriStar Hospitality Corporation, as our general partner, (a) could adversely affect the ability of MeriStar Hospitality Corporation to continue to qualify as a real estate investment trust, unless MeriStar Hospitality Corporation otherwise ceases to qualify as a real estate investment trust, or (b) could subject MeriStar Hospitality Corporation to additional income or excise taxes applicable to real estate investment trusts under the Internal Revenue Code, unless such action or inaction has been specifically consented to by MeriStar Hospitality Corporation in writing. Our partnership agreement also provides that MeriStar Hospitality Corporation, as our general partner, shall use its best efforts to cause us to make sufficient distributions to enable MeriStar Hospitality Corporation to meet the distribution requirements described above and to avoid any federal income or excise tax liability, except to the extent that such distributions would contravene the terms of any notes or other debt obligations to which we are subject in conjunction with borrowed funds. Finally, our partnership agreement generally requires us to make pro rata distributions to all holders of common units, not just to MeriStar Hospitality Corporation. Thus, whenever distributions are made to MeriStar Hospitality Corporation in order to satisfy the foregoing requirements, equivalent distributions must be made to our other partners holding common units. These provisions of our partnership agreement could in the future cause us to distribute amounts that otherwise would be spent on future acquisitions, unanticipated capital expenditures or repayment of debt, which would require us to borrow funds or to sell assets to fund the cost of these items. In addition, it is possible that differences in timing between the receipt of income and the payment of expenses in arriving at our taxable income or the taxable income of MeriStar Hospitality Corporation and the effect of 23 29 nondeductible capital expenditures, the creation of reserves or required debt amortization payments could in the future require us to borrow funds on a short or long-term basis to enable MeriStar Hospitality Corporation to continue to qualify as a real estate investment trust and avoid federal income taxes and the 4% nondeductible excise tax. In these circumstances, we might need to borrow funds in order to avoid adverse tax consequences to MeriStar Hospitality Corporation even if we believe that the then prevailing market conditions generally are not favorable for those borrowings or that those borrowings are not advisable in the absence of these tax considerations. Distributions by us will be determined by MeriStar Hospitality Corporation, our general partner, and are dependent on a number of factors, including: - the amount of cash available for distribution; - our financial condition; - our decision to reinvest funds rather than to distribute the funds; - restrictions in our debt instruments; - our capital expenditure requirements; - the annual distribution requirements under the real estate investment trust provisions of the Internal Revenue Code; and - other factors as we deem relevant. Although we intend to continue to make distributions so that MeriStar Hospitality Corporation may satisfy the annual distribution requirement to avoid corporate income taxation on the earnings that it in turn distributes, we may not be able to do so. If we were subject to federal income taxation as a corporation, our ability to make payments on the exchange notes could be substantially reduced We currently are classified as a partnership for federal income tax purposes. Although we are organized and operated with a view to maintaining that status, if the Internal Revenue Service were successfully to determine that we should properly be treated for federal income tax purposes as a corporation rather than as a partnership, we would be required to pay federal income tax at corporate tax rates on our taxable income. To the extent that distributions already had been made to our partners, and, as described above, we generally expect to make distributions to our partners each year at least equal to the amount of our taxable income so that MeriStar Hospitality Corporation can make distributions to its stockholders sufficient to avoid federal income and excise taxes, we might be required to borrow funds or to liquidate assets to pay the applicable corporate income tax. This treatment could substantially reduce the amount of cash available for payments on the notes. In addition to the direct impact on us, our treatment as a corporation for federal income tax purposes would also cause MeriStar Hospitality Corporation to cease to qualify as a real estate investment trust, which would have the possible results described below. If MeriStar Hospitality Corporation fails to qualify as a real estate investment trust, it will be subject to federal income tax at corporate rates and its ability to satisfy its obligations as a guarantor of the notes might be impaired Qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986 for which there are only limited judicial and administrative interpretations. In addition, there are not yet any judicial or administrative interpretations of the federal tax legislation enacted in 1999 with respect to our taxable REIT subsidiaries. The determination of various factual matters and circumstances not entirely within the control of MeriStar Hospitality Corporation may affect its ability to continue to qualify as a real estate investment trust. The complexity of these provisions and of the applicable income tax regulations that have been promulgated 24 30 under the Internal Revenue Code is greater in the case of a real estate investment trust that holds its assets through a partnership, such as MeriStar Hospitality Corporation does. Moreover, legislation, new regulations, administrative interpretations or court decisions might change the tax laws with respect to qualification as a real estate investment trust or the federal income tax consequences of that qualification. If MeriStar Hospitality Corporation fails to qualify as a real estate investment trust in any taxable year, it will not be allowed a deduction for distributions to its stockholders in computing its taxable income and it will be subject to federal income tax, including any applicable alternative minimum tax, on its taxable income at the applicable corporate rate. In addition, unless it was entitled to relief under statutory provisions, it would be disqualified from treatment as a real estate investment trust for the four taxable years following the year during which qualification is lost. This disqualification might reduce the funds available to MeriStar Hospitality Corporation to satisfy any obligations it might have as a guarantor of the notes because of the additional tax liability for the year or years involved. In addition, to the extent that distributions to stockholders would have been made in anticipation of MeriStar Hospitality Corporation qualifying as a real estate investment trust, it might be required to borrow funds or to liquidate assets to pay the applicable corporate income tax, including assets held by us. ADDITIONAL RISKS RELATING TO OUR BUSINESS AND THE EXCHANGE OFFER We rely on the knowledge and experience of some key personnel, and the loss of these personnel may have a material adverse effect on our operations We place substantial reliance on the lodging industry knowledge and experience and the continued services of our senior management, led by Paul W. Whetsell and John Emery. While we believe that, if necessary, we could find replacements for these key personnel, the loss of their services could have a material adverse effect on our operations. In addition, Messrs. Whetsell and Emery are currently engaged, and in the future will continue to engage, in the management of MeriStar Hotels & Resorts. Messrs. Whetsell and Emery may experience conflicts of interest in allocating management time, services and functions between us and MeriStar Hotels & Resorts. If we are deemed to be in violation of fraudulent transfer or conveyance laws at the time of the issuance of the exchange notes and the related guarantees, our ability and the ability of MeriStar Hospitality Corporation and the other guarantors to make payments on the exchange notes and the guarantees will be impaired substantially Under applicable provisions of the United States Bankruptcy Code or comparable provisions of state fraudulent transfer and conveyance laws, if an obligor under the exchange notes or the related guarantees, at the time it issued the instrument, (a) incurred indebtedness with the actual intent to hinder, delay or defraud creditors or (b)(1) received less than reasonably equivalent value or fair consideration for the instrument, and (2)(A) was insolvent at the time of the incurrence, (B) was rendered insolvent by reason of the incurrence and the application of its proceeds, (C) was engaged or were about to engage in a business or transaction for which the assets remaining with us constituted unreasonably small capital to carry on its business, or (D) intended to incur, or believed that it would incur, debts beyond its ability to pay as they mature, then, in each case, a court of competent jurisdiction could avoid, in whole or in part, the exchange notes or the guarantees or, in the alternative, fashion other equitable relief. The measure of insolvency for purposes of the above would likely vary depending upon the law applied. Generally, however, an entity 25 31 would be considered insolvent if the sum of its debts, including contingent liabilities, was greater than all of its assets at a fair valuation, or if the present fair-saleable value of its assets was less than the amount that would be required to pay the probable liabilities on its existing debts, including contingent liabilities, as these debts become absolute and matured. We believe that, for purposes of the United States Bankruptcy Code and state fraudulent transfer and conveyance laws, the exchange notes and the guarantees are being issued without the intent to hinder, delay or defraud creditors and for proper purposes and in good faith; that we and the guarantors will receive reasonably equivalent value or fair consideration for the exchange notes and guarantees and that, after the issuance of the exchange notes and the guarantees and the application of the net proceeds of the exchange notes and the guarantees, we and the guarantors will be solvent, will have sufficient capital for carrying on our business and will be able to pay debts as they mature. However, a court passing on these issues might not agree with the determination of our management. There may be an absence of a public market for the exchange notes You may not be able to sell your exchange notes at a particular time, and the prices that you receive when you sell may not be favorable. We also cannot assure you as to the level of liquidity of the trading market for the exchange notes or, in the case of any holders of notes that do not exchange them, the trading market for the initial notes following completion of the exchange offer. Furthermore, the liquidity of the trading market in the exchange notes and the market price quoted for the exchange notes, may be adversely affected by changes in the overall market for high yield securities and by changes in our financial performance or prospects or in the prospects for companies in our industry generally. The issuance of the exchange notes may adversely affect the market for the initial notes Following commencement of the exchange offer, you may continue to trade the initial notes in the Private Offerings, Resales and Trading through Automated Linkages market. If initial notes are tendered for exchange and accepted in the exchange offer, the trading market for the untendered and tendered but unaccepted initial notes could be adversely affected. Please refer to the section in this prospectus entitled "The Exchange Offer -- Your failure to participate in the exchange offer will have adverse consequences." Your failure to participate in the exchange offer will have adverse consequences The initial notes were not registered under the Securities Act or under the securities laws of any state and you may not resell them, offer them for resale or otherwise transfer them unless they are subsequently registered or resold under an exemption from the registration requirements of the Securities Act and applicable state securities laws. If you do not exchange your initial notes for exchange notes pursuant to this exchange offer, or if you do not properly tender your initial notes in this exchange offer, you will not be able to resell, offer to resell or otherwise transfer the initial notes unless they are registered under the Securities Act or unless you resell them, offer to resell or otherwise transfer them under an exemption from the registration requirements of, or in a transaction not subject to, the Securities Act. In addition, you may no longer be able to obligate us to register the initial notes under the Securities Act, except in the limited circumstances provided under our registration rights agreements. Some persons who participate in the exchange offer must deliver a prospectus in connection with resales of the exchange notes Based on certain no-action letters issued by the staff of the Securities and Exchange Commission, we believe that you may offer for resale, resell or otherwise transfer the exchange notes without compliance with the registration and prospectus delivery requirements of the Securities Act. However, in some instances described in this prospectus under "The Exchange Offer," you will remain obligated to comply with the registration and prospectus delivery requirements of the Securities Act to transfer your exchange notes. In these cases, if you transfer any exchange note without delivering a prospectus meeting the 26 32 requirements of the Securities Act or without an exemption from registration of your exchange notes under the Securities Act, you may incur liability under this act. We do not and will not assume, or indemnify you against, this liability. Risks Relating to Forward-Looking Statements Some of the statements we have made in this prospectus under the sections entitled "Summary," "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Business" are forward-looking. They include statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance. These forward-looking statements are based on our expectations and are susceptible to a number of risks and uncertainties. Some of these risks and uncertainties are beyond our control. Our actual results may differ materially from those suggested by these forward-looking statements for various reasons, including those discussed under "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Business" and in this "Risk Factors" section. Because of the preceding and other factors, we cannot give any assurance as to future results, levels of activity and achievements. Neither we nor any other person assumes responsibility for the accuracy and completeness of these forward-looking statements. Any forward-looking statements in this prospectus speak solely as of the date on which those statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which those statements were made or to reflect the occurrence of unanticipated events. RISKS RELATING TO THE FELCOR MERGER The integration of our operations with FelCor's will make substantial demands on FelCor's resources, which could divert needed attention away from its other operations Our integration with FelCor will make substantial demands on FelCor's management, operational resources and financial and internal control systems. FelCor's future operating results will depend in part on its ability to continue to implement and improve its operating and financial controls. The devotion of management's time to our integration may limit the time available to management to attend to other operational, financial and strategic issues of FelCor. Statements regarding the increased earnings estimates, the anticipated operating efficiencies, cost savings and other benefits FelCor expects to realize from our integration are forward-looking statements. Actual results for the combined operations could differ materially from results currently anticipated depending upon, among other things: - FelCor's and our future revenues, expenses and other operating results; - FelCor's and our ability to maintain present efficiency levels and realize expected cost savings and synergies; - unforeseen costs and expenses incurred in connection with our integration into FelCor; and - economic or competitive uncertainties and contingencies. There may be undisclosed liabilities in connection with the merger We may be subject to undisclosed or otherwise unforeseen environmental, tax, pension, litigation or other liabilities which are not known to us, or we may underestimate the liabilities of FelCor of which we are aware. If unknown liabilities materialize or known liabilities are greater than are currently estimated, they could result in a material adverse effect on the combined company's business, financial condition and results of operations and, going forward, could adversely affect the results of the combined company and its ability to meet its obligations under the exchange notes. 27 33 Our operations may not be integrated successfully with those of FelCor, and intended benefits of the merger may not be realized, which could have a negative impact on the ability of FelCor to meet its obligations under the exchange notes The future operations and earnings of the combined company will depend in part on FelCor's ability to integrate our properties into its system and operations and realize synergies and cost savings. In order to achieve the anticipated benefits of the merger, FelCor will need to: - identify and realize synergies and cost savings between the two organizations on a timely basis, including those with respect to selling, general and administrative expenses, personnel expenses and public company costs; - capitalize on increased purchasing power, including for furniture, fixtures, equipment, insurance and utilities; - leverage the increased scale in brand negotiations; and - effectively control the progress of the integration process and the associated costs. FelCor's assessment of the potential synergies and cost savings is preliminary and subject to change. FelCor may need to incur additional costs to realize them. In addition, if FelCor fails to integrate our operations successfully and/or fails to realize the intended benefits of the merger, FelCor's ability to meet its obligation under the exchange notes could decrease. FelCor may be unable to complete financing plans for the merger FelCor intends to obtain an estimated $1.2 billion of financing in connection with the merger, including approximately $226 million to pay the cash portion of the consideration to be paid to MeriStar Hospitality Corporation's common stockholders and our unitholders by using a combination of expanded borrowing availability under its existing revolving credit facility, new mortgage financing entered into at the closing of the merger and the issuance of additional securities. FelCor may not be able to obtain this financing on terms that are acceptable to it. The terms of approximately $352 million in aggregate principal amount of convertible subordinated notes and subordinated notes of MeriStar Hospitality Corporation will require FelCor Lodging Trust to make an offer to repurchase those notes because of the completion of the merger. FelCor Lodging Trust currently expects, based on the market prices of those notes, that the holders of those notes will accept FelCor Lodging Trust's offer to repurchase them. In addition, FelCor Lodging Limited Partnership, as successor to our company after the merger, will be required to make an offer to repurchase up to the entire $500 million in principal amount of outstanding initial notes as a result of the change in control of our company. FelCor Lodging Limited Partnership does not anticipate, based on the current market price of these initial notes, that the holders of the initial notes will tender those notes under the offer. If those noteholders tender their initial notes in that offer, FelCor Lodging Limited Partnership will be required to redeem the tendered notes at 101% of their principal amount plus accrued interest and may require additional financing to make the required repurchases. Failure to complete the merger may require, under specified circumstances, payment of termination fees The merger is subject to stockholder approval of both FelCor Lodging Trust and MeriStar Hospitality Corporation and other customary conditions. MeriStar Hospitality Corporation might not be able to satisfy its obligations under the merger agreement and complete the merger. Failure by MeriStar Hospitality Corporation to complete the merger, under specified circumstances, may require it to pay a termination fee and FelCor's expenses in connection with the merger. These payments could amount to as much as $40 million. In addition, failure to complete the merger could result in a possible decline in the market price of the exchange notes to the extent current market prices reflect a market assumption that the merger will be completed. 28 34 Failure to complete the merger may result in other adverse consequences to MeriStar Hospitality Corporation Under the merger agreement, we, MeriStar Hospitality Corporation and FelCor agreed to some affirmative and negative covenants, including covenants affecting the conduct of our respective businesses outside the ordinary course of business. Accordingly, the parties to the merger agreement may forego opportunities which otherwise would be available had the merger agreement not been executed. In addition, transactions such as the merger can disrupt relationships with employees and others with whom the parties have existing or prospective relationships. Accordingly, if the merger agreement is terminated, the ability of FelCor, MeriStar Hospitality Corporation or us to continue our pre-merger business plans could be adversely affected. We, MeriStar Hospitality Corporation and FelCor will incur significant transaction expenses and integration-related costs in connection with the merger, which may not be reimbursable. FelCor may be unable to realize the anticipated benefits of renovations The majority of FelCor's and our hotels either recently have been, or are in the process of being, substantially renovated, redeveloped and, in some cases, rebranded. If the completion of the current renovation projects is significantly delayed, FelCor's operating results could be adversely affected. The recently completed and ongoing improvements may not achieve the results anticipated when FelCor and/or we made the decision to invest in the improvements. USE OF PROCEEDS The issuers will not receive any cash proceeds from the issuance of the exchange notes in exchange for the outstanding initial notes. The issuers are making this exchange solely to satisfy their obligations under their registration rights agreements. In consideration for issuing the exchange notes, the issuers will receive initial notes in like aggregate principal amount. The net proceeds to us from the issuance of the initial notes, after deducting estimated discounts, commissions and other expenses, was approximately $492.0 million. Of the net proceeds, approximately $300 million was used to permanently reduce outstanding indebtedness under our senior secured credit facility term loans, which had a weighted-average interest rate of 8.8% at the time of the reduction. The remainder was used to pay down amounts outstanding under the revolving line of credit under our senior secured credit facility, which had a weighted-average interest rate of 8.4% at the time of the repayment. The term loans mature in July 2003 and July 2004 and have no optional extensions. The revolving facility matures in July 2001 and has two one-year optional extensions through July 2003. We incurred the indebtedness that was refinanced with the net proceeds of the initial notes in order to pay transaction costs, refinance the indebtedness of CapStar Hotel Company and American General Hospitality Corporation in connection with the merger of those two companies on August 3, 1998 and for general corporate purposes. 29 35 CAPITALIZATION The following table shows our capitalization as of March 31, 2001 and on a pro forma basis to give effect to the FelCor merger and the related transactions. MeriStar LP and MeriStar will be the acquired entities, and therefore the pro forma amounts are those of FelCor LP and FelCor. You should read this table in conjunction with the consolidated financial statements and related notes that are included elsewhere in this prospectus or incorporated herein by reference and the unaudited pro forma combined financial data and related notes that are included in this prospectus, and the information in the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." MARCH 31, 2001 ------------------------ ACTUAL PRO FORMA ---------- ---------- Debt: MeriStar LP Secured Facility.............................. $ 323,397 $ 323,397 Mortgage, capital lease, and other debt................... 54,441 1,110,946 MeriStar LP Credit Facility: Revolver............................................... 247,000 -- Term Loan A............................................ 121,000 -- Term Loan B............................................ 74,000 -- Line of credit............................................ -- 362,709 Notes payable to MeriStar................................. 356,826 -- Senior notes: MeriStar LP 9% due 2008................................ 299,092 299,092 MeriStar LP 9 1/8% due 2011............................ 199,222 199,222 FelCor 7 3/8% due 2004................................. -- 124,345 FelCor 7 5/8% due 2007................................. -- 174,537 FelCor 9 1/2% due 2008................................. -- 496,659 FelCor 8 1/2% due 2011................................. -- 595,014 ---------- ---------- Total debt........................................ 1,674,978 3,685,921 Redeemable OP units at redemption value..................... 87,175 293,471 Preferred units............................................. -- 393,265 Common units................................................ 1,126,902 2,197,168 ---------- ---------- Total capitalization.............................. $2,889,055 $6,569,825 ========== ========== 30 36 UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION The following unaudited pro forma financial information show the adjustments to the results of operations and financial position resulting from the proposed merger and partnership merger and from the adoption of certain provisions of the REIT Modernization Act, or RMA, which was enacted on January 1, 2001 and resulted in changes to the federal tax laws relating to real estate investment trusts. PRO FORMA COMBINED STATEMENTS OF OPERATIONS -- PARTNERSHIP MERGER MeriStar LP will be acquired by FelCor LP, and therefore the unaudited pro forma combined statements of operations are those of FelCor LP. The following unaudited pro forma combined statements of operations for the three months ended March 31, 2001 and the year ended December 31, 2000 are based in part upon the consolidated statements of operations of FelCor LP, DJONT Operations L.L.C., or DJONT, Bristol Hotels & Resorts Tenant Companies, or Bristol Tenant, and MeriStar LP for the three months ended March 31, 2001 and the year ended December 31, 2000 included or incorporated by reference herein, except for the consolidated statement of operations of Bristol Tenant for the three months ended March 31, 2001 which was provided by Bristol Tenant. The Pro Forma Combined Statements of Operations for the three months ended March 31, 2001 and the year ended December 31, 2000 assumes that all the following occurred on January 1 of the fiscal period presented: - FelCor's acquisition of DJONT Operations, LLC, effective January 1, 2001, for 416,667 units of limited partnership interest in FelCor LP valued at approximately $10 million; - FelCor's acquisition of 12 leases held by Bass, effective January 1, 2001, for 413,585 of FelCor's units of limited partnership interest valued at approximately $10 million; - FelCor's acquisition of the remaining 88 leases held by Bass, effective July 1, 2001, and the recording of a lease termination expense of approximately $125 million in the third quarter of 2001 and a corresponding liability of approximately $125 million that will be amortized over the term of the management agreements with respect to these hotels; - the assignment of the leases from MeriStar Hotels & Resorts, Inc. to taxable REIT subsidiaries, or TRSs, of MeriStar LP; and - the completion of the FelCor LP merger and the related financings and application of the net proceeds. The unaudited pro forma combined statements of operations are not necessarily indicative of what the results of operations actually would have been if the partnership merger had occurred and the RMA had been enacted at the beginning of the periods presented. Additionally, the unaudited pro forma statements of operations do not attempt to present FelCor LP's results of operations for any future period. The unaudited pro forma financial information should be read together with the historical consolidated financial statements and related notes of MeriStar LP and FelCor LP which are included in this prospectus or incorporated by reference herein. 31 37 FELCOR LODGING LIMITED PARTNERSHIP PRO FORMA COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2001 (UNAUDITED) (IN THOUSANDS, EXCEPT FOR PER UNIT AMOUNTS) FELCOR FELCOR LP FELCOR MERISTAR LP RMA LP LP MERGER HISTORICAL ADJUSTMENTS POST RMA HISTORICAL ADJUSTMENTS PRO FORMA (A) (B) TOTAL (C) (D) TOTAL ---------- ----------- -------- ---------- ----------- --------- Revenues: Room and suite revenue................. $192,227 $130,702 $322,929 $200,380 $523,309 Food and beverage revenue.............. 27,652 34,940 62,592 71,291 133,883 Other operating departments............ 11,612 4,361 15,973 22,471 38,444 Percentage lease revenue............... 51,531 (51,531) 5,384 5,384 Retail space rental and other revenue.............................. 2,722 3,370 6,092 3,158 9,250 Equity in income from unconsolidated entities............................. 2,150 2,150 2,150 -------- -------- -------- -------- -------- Total revenues........................... 287,894 121,842 409,736 302,684 712,420 -------- -------- -------- -------- -------- Expenses: Hotel operating expenses: Room................................. 38,230 31,353 69,583 45,722 115,305 Food and beverage expenses........... 20,104 27,473 47,577 51,404 98,981 Other operating departments.......... 11,921 3,621 15,542 12,507 28,049 Management and incentive fees.......... 7,098 6,412 13,510 7,327 20,837 Other property operating costs......... 63,379 47,016 110,395 77,929 188,324 Property taxes, insurance, and other... 37,978 491 38,469 18,387 56,856 -------- -------- -------- -------- -------- Total operating expenses................. 178,710 116,366 295,076 213,276 508,352 -------- -------- -------- -------- -------- Operating income......................... 109,184 5,476 114,660 89,408 204,068 -------- -------- -------- -------- -------- Corporate expenses....................... 2,884 2,884 2,359 5,243 Interest expense, net.................... 39,356 2,384 41,740 31,243 $ 5,088(E) 78,071 Depreciation............................. 39,808 39,808 28,374 (5,936)(F) 62,246 Lease termination costs.................. 36,226 (36,226)(G) Swap termination costs................... 9,297 9,297 Writedown of investments................. 2,112 2,112 Minority interests in other partnerships........................... 1,756 1,756 11 1,767 Other.................................... 639 132 771 453 59(H) 1,283 -------- -------- -------- -------- ------- -------- Income (loss) before nonrecurring items.................................. (11,485) 39,186 27,701 15,559 789 44,049 Gain (loss) on sale of assets, net....... 2,473 2,473 (1,062) 3(H) 1,414 -------- -------- -------- -------- ------- -------- Net income (loss) before extraordinary items.................................. (9,012) 39,186 30,174 14,497 792 45,463 Preferred distributions.................. (6,150) (6,150) (141) (2,625)(I) (8,916) -------- -------- -------- -------- ------- -------- Net income (loss) before extraordinary items applicable to common unitholders............................ $(15,162) $ 39,186 $24,024 $ 14,356 $(1,833) $ 36,547 ======== ======== ======== ======== ======= ======== Basic per unit data: Net income (loss) before extraordinary items applicable to common unitholders.......................... $ (0.25) $ 0.37 ======== ======== Weighted average units outstanding..... 61,609 38,387(J) 99,996 ======== ======= ======== Diluted per unit data: Net income (loss) before extraordinary items applicable to common unitholders.......................... $ (0.25) $ 0.36 ======== ======== Weighted average units outstanding..... 61,609 39,745(J) 101,354 ======== ======= ======== See notes to pro forma combined statements of operations. 32 38 FELCOR LODGING LIMITED PARTNERSHIP PRO FORMA COMBINED STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2000 (UNAUDITED) (IN THOUSANDS, EXCEPT FOR PER UNIT AMOUNTS) FELCOR MERISTAR FELCOR LP FELCOR MERISTAR LP MERISTAR LP RMA LP LP RMA LP MERGER HISTORICAL ADJUSTMENTS POST RMA HISTORICAL ADJUSTMENTS POST RMA ADJUSTMENTS (A) (K) TOTAL (L) (M) TOTAL (D) ---------- ----------- ---------- ---------- ----------- ---------- ----------- Revenues: Room and suite revenue.......... $1,309,301 $1,309,301 $ 782,288 $ 782,288 Food and beverage revenue....... 261,551 261,551 290,792 290,792 Other operating departments..... 88,571 88,571 84,660 84,660 Percentage lease revenue........ $536,907 (536,907) $391,729 (370,804) 20,925 Retail space rental and other revenue....................... 4,965 5,045 10,010 8,956 9,468 18,424 $ 93(H) Equity in income from unconsolidated entities....... 14,820 (3,269) 11,551 -------- ---------- ---------- -------- --------- ---------- ----------- Total revenues.................... 556,692 1,124,292 1,680,984 400,685 796,404 1,197,089 93 -------- ---------- ---------- -------- --------- ---------- ----------- Expenses: Hotel operating expenses: Room.......................... 307,717 307,717 184,791 184,791 Food and beverage expenses.... 196,426 196,426 209,962 209,962 Other operating departments... 35,523 35,523 48,263 48,263 Management and incentive fees... 60,653 60,653 28,943 28,943 Other property operating costs......................... 444,619 444,619 2,731 299,616 302,347 Property taxes, insurance, and other......................... 89,257 72,679 161,936 47,481 24,829 72,310 -------- ---------- ---------- -------- --------- ---------- Total operating expenses.......... 89,257 1,117,617 1,206,874 50,212 796,404 846,616 -------- ---------- ---------- -------- --------- ---------- ----------- Operating income.................. 467,435 6,675 474,110 350,473 350,473 93 -------- ---------- ---------- -------- ---------- ----------- Corporate expenses................ 12,256 12,256 9,445 9,445 Interest expense, net............. 158,620 10,000 168,620 120,850 120,850 18,354(E) Depreciation...................... 160,745 1,091 161,836 107,362 107,362 (17,612)(F) Reserve for assets held for sale............................ 63,000 63,000 Minority interests in other partnerships.................... 3,570 3,570 (3) (3) Other............................. 3,376 2,649 6,025 1,622 1,622 406(H) -------- ---------- ---------- -------- --------- ---------- ----------- Income (loss) before nonrecurring items........................... 65,868 $ (7,065) 58,803 111,197 $ 111,197 (1,055) ========== ========= Gains on sale of assets........... 4,388 4,388 3,439 3,439 (14)(H) -------- ---------- -------- ---------- ----------- Net income (loss) before extraordinary items............. 70,256 63,191 114,636 114,636 (1,069) Preferred distributions........... (24,682) (24,682) (565) (565) (10,500)(I) -------- ---------- -------- ---------- ----------- Net income (loss) before extraordinary items applicable to common unitholders........... $ 45,574 $ 38,509 $114,071 $ 114,071 $ (11,569) ======== ========== ======== ========== =========== Basic per unit data: Net income before extraordinary items applicable to common unitholders................... $ 0.73 ======== Weighted average units outstanding................. 62,301 38,387(J) ======== =========== Diluted per unit data: Net income before extraordinary items applicable to common unitholders................... $ 0.73 ======== Weighted average units outstanding................. 62,556 39,278(J) ======== =========== PRO FORMA TOTAL ---------- Revenues: Room and suite revenue.......... $2,091,589 Food and beverage revenue....... 552,343 Other operating departments..... 173,231 Percentage lease revenue........ 20,925 Retail space rental and other revenue....................... 28,527 Equity in income from unconsolidated entities....... 11,551 ---------- Total revenues.................... 2,878,166 ---------- Expenses: Hotel operating expenses: Room.......................... 492,508 Food and beverage expenses.... 406,388 Other operating departments... 83,786 Management and incentive fees... 89,596 Other property operating costs......................... 746,966 Property taxes, insurance, and other......................... 234,246 ---------- Total operating expenses.......... 2,053,490 ---------- Operating income.................. 824,676 ---------- Corporate expenses................ 21,701 Interest expense, net............. 307,824 Depreciation...................... 251,586 Reserve for assets held for sale............................ 63,000 Minority interests in other partnerships.................... 3,567 Other............................. 8,053 ---------- Income (loss) before nonrecurring items........................... 168,945 Gains on sale of assets........... 7,813 ---------- Net income (loss) before extraordinary items............. 176,758 Preferred distributions........... (35,747) ---------- Net income (loss) before extraordinary items applicable to common unitholders........... $ 141,011 ========== Basic per unit data: Net income before extraordinary items applicable to common unitholders................... $ 1.40 ========== Weighted average units outstanding................. 100,688 ========== Diluted per unit data: Net income before extraordinary items applicable to common unitholders................... $ 1.38 ========== Weighted average units outstanding................. 101,834 ========== See notes to pro forma combined statements of operations. 33 39 NOTES TO FELCOR LP PRO FORMA COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2001, AND THE YEAR ENDED DECEMBER 31, 2000 (UNAUDITED) (A) Represents FelCor LP's historical results of operations, excluding extraordinary items. (B) Effective January 1, 2001, with the enactment of the REIT Modernization Act, FelCor LP completed transactions that resulted in its newly formed taxable REIT subsidiaries acquiring leases for 96 hotels that were previously leased to either DJONT or Bass; accordingly, the revenues, expenses and management fees associated with these hotels are included in FelCor LP's historical consolidated statement of operations for the three month period ended March 31, 2001. In March 2001, FelCor LP entered into an agreement with Bass to acquire the remaining 88 hotel leases effective July 1, 2001. In consideration for the acquisition of these leases, one of FelCor LP's taxable REIT subsidiaries who lease these hotels will enter into long-term management agreements with Bass with regard to these hotels. A portion of the management fees with respect to the 88 hotels managed by Bass will be considered lease termination costs, and FelCor LP will record a lease termination cost of $125 million in the third quarter of 2001. The expense associated with the $125 million lease termination cost is not reflected in these adjustments. This pro forma adjustment column represents the historical hotel revenues and expenses and the elimination of the related historical percentage lease revenue associated with the 88 hotels as if the Bass leases were acquired effective January 1, 2000. (C) Represents historical results of operations, excluding extraordinary items. Effective January 1, 2001, because of the enactment of the REIT Modernization Act, taxable REIT subsidiaries were assigned the leases on 106 hotels that had previously been held by MeriStar Hotels & Resorts, Inc. and entered into management contracts with MeriStar Hotels & Resorts to manage these hotels. Accordingly, the related hotel revenues, expenses and management fees are included in MeriStar LP's historical results of operations for the three month period ended March 31, 2001. Some reclassifications have been made to conform to the presentation of FelCor LP's statement of operations. 34 40 NOTES TO FELCOR LP PRO FORMA COMBINED STATEMENTS OF OPERATIONS -- (CONTINUED) (D) On May 10, 2001, FelCor and MeriStar announced that they had signed a merger agreement, under which MeriStar will merge with and into FelCor, and a wholly-owned subsidiary of FelCor LP will merge with and into MeriStar LP and the limited partners of MeriStar LP, other than FelCor and its subsidiaries, will exchange their interests in MeriStar LP for interests in FelCor LP and, where applicable, cash. Under the merger agreement, each holder of MeriStar common stock will receive, for each share of MeriStar common stock, $4.60 in cash plus 0.784 of a share of FelCor common stock. Each holder of common units and profits-only partnership units in MeriStar LP, other than FelCor and its subsidiaries, will receive, for each common unit and profits-only unit, $4.60 in cash plus 0.784 of a common unit of FelCor LP. Each holder of Class C preferred units in MeriStar LP will receive, for each unit, $4.60 in cash plus 0.784 of a Series C preferred unit in FelCor LP. Each holder of Class D preferred units in MeriStar LP will receive, for each unit, one Series D preferred unit in FelCor LP. Amounts represent adjustments to record the partnership merger and related transactions as if the partnership merger had occurred on January 1 of the fiscal period presented. The calculation of the merger acquisition cost is as follows (in thousands, except share and unit data): Issuance of 37.630 million common units of FelCor LP units in exchange for 48.0 million common and profits-only units of MeriStar LP............................................ $ 831,638 Issuance of 755,954 FelCor LP Series C preferred units in exchange for 964,227 MeriStar LP Class C preferred units..................................................... 16,707 Payment of $4.60 per unit of MeriStar LP common units, Class C preferred units and profits-only units.................. 225,227 Issuance of 392,157 FelCor LP Series D preferred units in exchange for a like number of MeriStar LP Class D preferred units........................................... 8,690 Issuance of 3.6 million FelCor stock options based on a 0.784 exchange ratio in exchange for MeriStar stock options, assuming all MeriStar option holders are not retained by FelCor........................................ 10,600 Assumption of MeriStar's liabilities........................ 1,887,451 Transaction costs........................................... 39,600 ---------- Total merger acquisition cost............................... $3,019,913 ========== The following is a calculation of estimated transaction costs (in thousands): Severance and excise tax payments........................... $ 15,000 Financial advisory fees..................................... 12,000 Consent payments in connection with debt agreements......... 4,600 Legal fees.................................................. 3,000 Accounting fees............................................. 1,000 Mailing and filing fees..................................... 1,000 Other....................................................... 3,000 ---------- Transaction costs................................. $ 39,600 ========== 35 41 NOTES TO FELCOR LP PRO FORMA COMBINED STATEMENTS OF OPERATIONS -- (CONTINUED) (E) Represents the net adjustment to historical interest expense for the increase in interest expense related to new borrowings, with interest rates ranging from 5.75% to 8.50%, resulting from merger related transactions offset by reductions in historical interest expense related to borrowings, with interest rates ranging from 4.75% to 8.80%, that will be repaid, along with the push down of interest expense from MeriStar to MeriStar LP that is not reflected in MeriStar LP's historical interest expense, see also note (H), as follows (in thousands): FOR THE THREE MONTHS ENDED FOR THE YEAR ENDED MARCH 31, 2001 DECEMBER 31, 2000 -------------------------- ------------------ Increases: FelCor LP's new senior notes of $600,000..... $12,645 $ 50,575 FelCor LP's new mortgage debt of $350,000.... 5,031 20,125 FelCor LP's new line of credit borrowings of $362,709.................................. 6,120 24,483 Amortization of deferred financing costs of new borrowings of $19,700 over lives of 1-10 years................................ 1,531 6,126 ------- -------- Total increases.............................. 25,327 101,309 ------- -------- Reductions: FelCor LP $248,900 line of credit repaid..... 4,766 19,066 FelCor LP $61,744 mortgage debt repaid....... 1,203 5,340 MeriStar LP $356,826 notes payable to MeriStar repaid........................... 6,242 24,969 MeriStar LP $247,000 line of credit repaid... 4,656 19,735 MeriStar LP $195,000 term loans repaid....... 3,831 16,655 Historical interest capitalized by MeriStar LP........................................ (1,473) (6,136) Historical amortization of MeriStar LP deferred financing costs.................. 1,323 4,585 ------- -------- Total reductions............................. 20,548 84,214 ------- -------- 4,779 17,095 Plus push down of interest expense............. 309 1,259 ------- -------- Net adjustment for MeriStar LP................. $ 5,088 $ 18,354 ======= ======== FelCor LP expects to assume approximately $500 million of MeriStar LP's senior notes and approximately $377 million of mortgage debt of MeriStar LP's subsidiaries in connection with the partnership merger. (F) Represents the reduction in historical depreciation associated with the allocation of the purchase price of MeriStar LP, offset by additional depreciation on $8.3 million of furniture, fixtures, and equipment acquired from Bass. The allocation of basis to the assets acquired from MeriStar LP is as follows (in thousands): Total merger acquisition cost............................... $3,019,913 Less: non-real estate assets acquired at historical cost (which approximates fair value)........................... 201,198 ---------- Allocation to investment in hotels.......................... $2,818,715 ========== 36 42 NOTES TO FELCOR LP PRO FORMA COMBINED STATEMENTS OF OPERATIONS -- (CONTINUED) The basis is anticipated to be allocated $281.9 million to land, $2,395.9 million to buildings and improvements, and $140.9 million to furniture, fixtures, and equipment. The depreciable lives assigned to buildings and improvements are forty years and five years for furniture, fixtures, and equipment. The adjustment is calculated as follows (in thousands): FOR THE THREE MONTHS ENDED FOR THE YEAR ENDED MARCH 31, 2001 DECEMBER 31, 2000 -------------------------- ------------------ Buildings and improvements acquired from MeriStar LP.................................. $ 14,974 $ 59,898 Furniture, fixtures, and equipment acquired from MeriStar LP............................. 7,048 28,186 -------- --------- 22,022 88,084 Historical MeriStar LP depreciation............ (28,374) (107,362) -------- --------- (6,352) (19,278) Furniture, fixtures, and equipment acquired from Bass.................................... 416 1,666 -------- --------- Net adjustment................................. $ (5,936) $ (17,612) ======== ========= (G) Represents elimination of lease termination costs associated with the acquisition of DJONT and Bass leases. (H) FelCor has no assets, liabilities, revenues or expenses other than those derived from its ownership of FelCor LP. MeriStar has miscellaneous assets, liabilities, revenues and expenses other than those derived from its ownership of MeriStar LP. Upon completion of the merger and partnership merger and related transactions, FelCor will contribute to FelCor LP all assets and liabilities acquired; accordingly these miscellaneous adjustments are made to reflect the contribution of the items historically reported only at the MeriStar level. (I) Represents dividends on $100 million of cumulative redeemable preferred units at an anticipated dividend rate of 10.5%. (J) Represents the impact of additional units issued in the partnership merger on a basic and diluted basis. Also represents the dilutive effect of historical FelCor stock options, which were antidilutive on a historical basis but dilutive on a pro forma basis for the three months ended March 31, 2001, and the dilutive effect of FelCor stock options issued to MeriStar option holders as follows (in thousands): FOR THE THREE MONTHS ENDED FOR THE YEAR ENDED MARCH 31, 2001 DECEMBER 31, 2000 -------------------------- ------------------ Basic Units issued to MeriStar LP unitholders....... 38,387 38,387 ------ ------ Adjustment to weighted average units-basic.... 38,387 38,387 Diluted Historical dilutive effect of FelCor options.................................... 467 Dilutive effect of options issued to MeriStar optionholders.............................. 891 891 ------ ------ Adjustment to weighted average units-diluted.... 39,745 39,278 ====== ====== (K) Represents adjustments necessary to reflect the hotel revenues, expenses and management fees and elimination of percentage lease revenue for the DJONT and Bass leased hotels, as if the acquisition of the leases was effective January 1, 2000. (L) Represents MeriStar LP's historical results of operations, excluding extraordinary items. Some reclassifications have been made to conform to the presentation of FelCor LP's statements of operations. (M) Represents adjustments necessary to reflect hotel revenues, expenses and management fees and elimination of percentage lease revenue for the hotels formerly leased to MeriStar Hotels & Resorts, as if the assignment of the leases to taxable REIT subsidiaries of MeriStar LP was effective January 1, 2000. 37 43 PRO FORMA COMBINED BALANCE SHEET -- PARTNERSHIP MERGER MeriStar LP will be acquired by FelCor LP, and therefore the unaudited pro forma combined balance sheet is that of FelCor LP. The following unaudited pro forma combined balance sheet as of March 31, 2001 is based in part upon the consolidated balance sheets of FelCor LP, DJONT and MeriStar LP included or incorporated by reference herein, and the consolidated balance sheet of Bristol Tenant which was provided by Bristol Tenant. The Pro Forma Combined Balance Sheet assumes all of the following occurred on March 31, 2001: - FelCor LP's acquisition of the remaining 88 leases held by Bass, effective July 1, 2001, and the recording of a lease termination expense of approximately $125 million in the third quarter of 2001 and a corresponding liability of approximately $125 million that will be amortized over the term of the management agreements with respect to these hotels; and - the completion of the partnership merger and the related financings and application of the net proceeds. The unaudited pro forma balance sheet is not necessarily indicative of what the financial position actually would have been if the partnership merger had occurred and the RMA had been enacted at March 31, 2001. Additionally, the unaudited pro forma combined balance sheet does not attempt to present FelCor LP's financial position at any future date. The unaudited pro forma financial information should be read together with the historical consolidated financial statements and related notes of MeriStar LP and FelCor LP which are included in this prospectus or incorporated by reference herein. 38 44 FELCOR LODGING LIMITED PARTNERSHIP PRO FORMA COMBINED BALANCE SHEET AS OF MARCH 31, 2001 (UNAUDITED, IN THOUSANDS) FELCOR LP BASS MERISTAR LP HISTORICAL ACQUISITION FELCOR LP HISTORICAL MERGER PRO FORMA (A) (B) POST RMA (C) ADJUSTMENTS(D) TOTAL ---------- ----------- ---------- ----------- -------------- ---------- ASSETS Net investment in hotels.............. $3,734,891 $ 8,328 $3,743,219 $2,878,442 $ (59,727)(E) $6,561,934 Investment in unconsolidated entities............................ 150,960 150,960 41,714 192,674 Assets held for sale.................. 58,733 58,733 58,733 Cash and cash equivalents............. 60,743 15,832 76,575 18,982 95,557 Restricted cash....................... 18,221 18,221 Due from MeriStar Hotels & Resorts.... 10,709 10,709 Note receivable from MeriStar Hotels & Resorts............................. 36,000 36,000 Accounts receivable................... 47,857 34,003 81,860 57,311 139,171 Prepaid expenses...................... 11,731 2,996 14,727 18,221 32,948 Deferred expenses, net................ 23,873 23,873 16,016 3,610(F) 43,499 Other assets.......................... 8,016 5,171 13,187 40(G) 13,227 ---------- --------- ---------- ---------- ---------- ---------- Total assets.................. $4,096,804 $ 66,330 $4,163,134 $3,095,616 $ (56,077) $7,202,673 ========== ========= ========== ========== ========== ========== LIABILITIES, REDEEMABLE UNITS AND PARTNERS' CAPITAL Debt.................................. $1,812,690 $1,812,690 $1,674,978 $ 198,253(H) $3,685,921 Distributions payable................. 34,196 34,196 24,142 58,338 Accrued expenses and other............ 144,900 $ 40,932 185,832 179,721 5,912(G) 371,465 Deferred rent......................... 5,254 (5,254) Due to manager........................ 25,398 25,398 25,398 Lease termination liability........... 125,000 125,000 125,000 Minority interest in other partnerships........................ 49,949 49,949 2,698 52,647 ---------- --------- ---------- ---------- ---------- ---------- Total liabilities............. 2,046,989 186,076 2,233,065 1,881,539 204,165 4,318,769 ---------- --------- ---------- ---------- ---------- ---------- Redeemable units at redemption value............................... 206,872 206,872 87,175 (576)(I) 293,471 ---------- --------- ---------- ---------- ---------- ---------- Preferred units: Series A preferred units............ 149,515 149,515 149,515 Series B preferred units............ 143,750 143,750 143,750 New preferred units................. 100,000(J) 100,000 Common units.......................... 1,549,678 (119,746) 1,429,932 1,126,902 (359,666)(K) 2,197,168 ---------- --------- ---------- ---------- ---------- ---------- Partners' Capital..................... 1,842,943 (119,746) 1,723,197 1,126,902 (259,666) 2,590,433 ---------- --------- ---------- ---------- ---------- ---------- Total liabilities, redeemable units and partners' capital..................... $4,096,804 $ 66,330 $4,163,134 $3,095,616 $ (56,077) $7,202,673 ========== ========= ========== ========== ========== ========== See notes to pro forma combined balance sheet. 39 45 NOTES TO FELCOR LP PRO FORMA COMBINED BALANCE SHEET AS OF MARCH 31, 2001 (UNAUDITED) (A) Represents FelCor LP's historical consolidated balance sheet as of March 31, 2001. (B) Effective January 1, 2001, with the enactment of the REIT Modernization Act, FelCor LP had completed transactions that resulted in the newly formed taxable REIT subsidiaries acquiring leases for 96 hotels that were previously leased to either DJONT or Bass. Accordingly, the assets and liabilities associated with these hotels are included in FelCor LP's historical consolidated balance sheet as of March 31, 2001. In March 2001, FelCor LP entered into an agreement with Bass to acquire the remaining 88 hotel leases effective July 1, 2001. In consideration for the acquisition of these leases, one of FelCor LP's taxable REIT subsidiaries will enter into long-term management agreements with Bass. A portion of the management fees with respect to the 88 hotels managed by Bass will be considered lease termination costs and FelCor LP will record a lease termination cost of $125 million in the third quarter of 2001. This pro forma adjustment column represents the historical hotel assets and liabilities associated with the 88 hotels and the lease termination cost liability as if the Bass leases were acquired effective March 31, 2001. (C) Represents the historical consolidated balance sheet of MeriStar LP as of March 31, 2001. Some reclassifications have been made to conform to the presentation of FelCor LP's balance sheet. (D) On May 10, 2001, FelCor and MeriStar announced that they had signed a merger agreement, under which MeriStar will merge with and into FelCor, and a wholly-owned subsidiary of FelCor LP will merge with and into MeriStar LP and the limited partners of MeriStar LP, other than FelCor and its subsidiaries, will exchange their interests in MeriStar LP for interests in FelCor LP and, where applicable, cash. Under the merger agreement, each holder of MeriStar common stock will receive, for each share of MeriStar common stock, $4.60 in cash plus 0.784 of a share of FelCor common stock. Each holder of common units and profits-only partnership units in MeriStar LP, other than FelCor and its subsidiaries, will receive, for each common unit and profits-only unit, $4.60 in cash plus 0.784 of a common unit of FelCor LP. Each holder of Class C preferred units in MeriStar LP will receive, for each unit, $4.60 in cash plus 0.784 of a Series C preferred unit in FelCor LP. Each holder of Class D preferred units in MeriStar LP will receive, for each unit, one Series D preferred unit in FelCor LP. Amounts represent adjustments to record the partnership merger and related transactions as if the merger had occurred on March 31, 2001. The calculation of the partnership merger acquisition cost is as follows (in thousands, except share and unit data): Issuance of 37.630 million common units of FelCor LP in exchange for 48.0 million common and profits-only units of MeriStar LP............................................... $ 831,638 Issuance of 755,954 FelCor LP Series C preferred units in exchange for 964,227 MeriStar LP Class C preferred units..................................................... 16,707 Payment of $4.60 per unit of MeriStar LP common, Class C preferred and profits-only units.......................... 225,227 Issuance of 392,157 FelCor LP Series D preferred units in exchange for a like number of MeriStar LP Class D preferred units........................................... 8,690 Issuance of 3.6 million FelCor stock options based on a 0.784 exchange ratio in exchange for MeriStar stock options, assuming all MeriStar option holders are not retained by FelCor........................................ 10,600 Assumption of MeriStar's liabilities........................ 1,887,451 Transaction costs........................................... 39,600 ---------- Total merger acquisition cost............................... $3,019,913 ========== 40 46 NOTES TO FELCOR LP PRO FORMA COMBINED BALANCE SHEET -- (CONTINUED) The following is a calculation of estimated transaction costs (in thousands): Severance and excise tax payments........................... $15,000 Financial advisory fees..................................... 12,000 Consent payments in connection with debt agreements......... 4,600 Legal fees.................................................. 3,000 Accounting fees............................................. 1,000 Mailing and filing fees..................................... 1,000 Other....................................................... 3,000 ------- Transaction costs................................. $39,600 ======= (E) Represents the purchase accounting adjustment to the historical carrying value of MeriStar LP investment in hotels as follows (in thousands): FelCor LP allocation to investment in hotels................ $2,818,715 MeriStar LP historical carrying amount...................... 2,878,442 ---------- Adjustment............................................. $ (59,727) ========== (F) Represents the net effect of the following adjustments (in thousands): Deferred financing costs for new borrowings................. $ 19,626 Elimination of historical MeriStar LP deferred financing costs..................................................... (16,016) -------- Adjustment............................................. $ 3,610 ======== (G) FelCor has no assets, liabilities, revenues or expenses other than those derived from its ownership of FelCor LP. MeriStar has miscellaneous assets, liabilities, revenues and expenses other than those derived from its ownership of MeriStar LP. Upon completion of the merger and partnership merger and related transactions, FelCor will contribute to FelCor LP all assets and liabilities acquired; accordingly these miscellaneous adjustments are made to reflect the contribution of the items historically reported only at the MeriStar level. (H) Represents the net increase in debt as a result of the partnership merger and related transactions as follows (in thousands): FelCor LP issuance of $600,000 senior notes, net of discount.................................................. $ 595,014 FelCor LP issuance of new mortgage debt..................... 350,000 FelCor LP borrowings on new line of credit.................. 362,709 Repayment of FelCor LP line of credit....................... (248,900) Repayment of FelCor LP mortgage debt........................ (61,744) Repayment of MeriStar LP notes payable to MeriStar.......... (356,826) Repayment of MeriStar LP line of credit..................... (247,000) Repayment of MeriStar LP term loans......................... (195,000) --------- Net Adjustment......................................... $ 198,253 ========= (I) Represents the net change in redeemable units as follows: Elimination of MeriStar LP historical balance............... $(87,175) Record at redemption value 2.769 million FelCor LP common units issued in exchange for 3.532 million MeriStar LP common and profits-only units and issuance of 755,954 FelCor LP Series C preferred units in exchange for 964,227 MeriStar LP Class C preferred units....................... 86,599 -------- Net adjustment.................................... $ (576) ======== (J) Represents FelCor LP's issuance of $100 million in cumulative redeemable preferred units. 41 47 NOTES TO FELCOR LP PRO FORMA COMBINED BALANCE SHEET -- (CONTINUED) (K) Represents the net adjustments resulting from the partnership merger and related transactions as follows (in thousands, except share and unit data): ADDITIONAL PAID IN PARTNERS CAPITAL ----------- Issuance of 34.861 million units of FelCor LP in exchange for 44.466 million units of MeriStar LP................... $ 770,436 Elimination of historical MeriStar balances................. (1,126,902) Offering expenses of new $100,000 of FelCor cumulative redeemable preferred units................................ (3,200) ----------- Net adjustments................................... $ (359,666) =========== 42 48 PRO FORMA COMBINED STATEMENTS OF OPERATIONS -- MERGER MeriStar will be acquired by FelCor, and therefore the unaudited pro forma combined statements of operations are those of FelCor. The following unaudited pro forma combined statements of operations for the three months ended March 31, 2001 and the year ended December 31, 2000 are based in part upon the consolidated statements of operations of FelCor, DJONT, Bristol Tenant, and MeriStar for the three months ended March 31, 2001 and the year ended December 31, 2000 incorporated by reference, except for the consolidated statement of operations of Bristol Tenant for the three months ended March 31, 2001 which was provided by Bristol Tenant. The Pro Forma Combined Statements of Operations for the three months ended March 31, 2001 and the year ended December 31, 2000 assumes that all the following occurred on January 1 of the fiscal period presented: - FelCor's acquisition of DJONT, effective January 1, 2001, for 416,667 units of limited partnership interest in FelCor LP valued at approximately $10 million; - FelCor's acquisition of 12 leases held by Bass, effective January 1, 2001, for 413,585 shares of FelCor common stock valued at approximately $10 million; - FelCor's acquisition of the remaining 88 leases held by Bass, effective July 1, 2001, and the recording of a lease termination expense of approximately $125 million in the third quarter of 2001 and a corresponding liability of approximately $125 million that will be amortized over the term of the management agreements with respect to these hotels; - the assignment of the leases from MeriStar Hotels & Resorts, Inc. to taxable REIT subsidiaries, or TRSs, of MeriStar; and - the completion of the MeriStar merger and related financings and the application of the net proceeds. The unaudited pro forma combined statements of operations are not necessarily indicative of what the results of operations actually would have been if the merger had occurred and the RMA had been enacted at the beginning of the periods presented. Additionally, the unaudited pro forma combined statements of operations do not attempt to present FelCor's results of operations for any future period. The unaudited pro forma financial information should be read together with the historical consolidated financial statements and related notes of MeriStar and FelCor which are included in this prospectus or incorporated by reference herein. 43 49 FELCOR LODGING TRUST INCORPORATED PRO FORMA COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2001 (UNAUDITED) (IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS) FELCOR FELCOR RMA FELCOR MERISTAR MERGER HISTORICAL ADJUSTMENTS POST RMA HISTORICAL ADJUSTMENTS PRO FORMA (A) (B) TOTAL (C) (D) TOTAL ---------- ----------- -------- ---------- ----------- --------- Revenues: Room and suite revenue................. $192,227 $130,702 $322,929 $200,380 $523,309 Food and beverage revenue.............. 27,652 34,940 62,592 71,291 133,883 Other operating departments............ 11,612 4,361 15,973 22,471 38,444 Percentage lease revenue............... 51,531 (51,531) 5,384 5,384 Retail space rental and other revenue.............................. 2,722 3,370 6,092 3,158 9,250 Equity in income from unconsolidated entities............................. 2,150 2,150 2,150 -------- -------- -------- -------- -------- Total revenues........................... 287,894 121,842 409,736 302,684 712,420 -------- -------- -------- -------- -------- Expenses: Hotel operating expenses: Room................................. 38,230 31,353 69,583 45,722 115,305 Food and beverage expenses........... 20,104 27,473 47,577 51,404 98,981 Other operating departments.......... 11,921 3,621 15,542 12,507 28,049 Management and incentive fees.......... 7,098 6,412 13,510 7,327 20,837 Other property operating costs......... 63,379 47,016 110,395 77,929 188,324 Property taxes, insurance, and other... 37,978 491 38,469 18,387 56,856 -------- -------- -------- -------- -------- Total operating expenses................. 178,710 116,366 295,076 213,276 508,352 -------- -------- -------- -------- -------- Operating income......................... 109,184 5,476 114,660 89,408 204,068 -------- -------- -------- -------- -------- Corporate expenses....................... 2,884 2,884 2,359 5,243 Interest expense, net.................... 39,356 2,384 41,740 31,552 $ 4,779(E) 78,071 Depreciation............................. 39,808 39,808 28,374 (5,936)(F) 62,246 Lease termination costs.................. 36,226 (36,226)(G) Swap termination costs................... 9,297 9,297 Writedown of investments................. 2,112 2,112 Minority interests....................... (450) 5,702 5,252 1,104 135(H) 6,491 Other.................................... 639 132 771 512 1,283 -------- -------- -------- -------- ------- -------- Income (loss) before nonrecurring items.................................. (9,279) 33,484 24,205 14,098 1,022 39,325 Gain (loss) on sale of assets, net....... 2,473 2,473 (1,059) 1,414 -------- -------- -------- -------- ------- -------- Net income (loss) before extraordinary items.................................. (6,806) 33,484 26,678 13,039 1,022 40,739 Preferred distributions.................. (6,150) (6,150) (2,625)(I) (8,775) -------- -------- -------- -------- ------- -------- Net income (loss) before extraordinary items applicable to common shareholders........................... $(12,956) $ 33,484 $20,528 $ 13,039 $(1,603) $ 31,964 ======== ======== ======== ======== ======= ======== Basic per share data: Net income (loss) before extraordinary items applicable to common shareholders......................... $ (0.25) $ 0.37 ======== ======== Weighted average shares outstanding.... 52,595 34,861(J) 87,456 ======== ======= ======== Diluted per share data: Net income (loss) before extraordinary items applicable to common shareholders......................... $ (0.25) $ 0.36 ======== ======== Weighted average shares outstanding.... 52,595 36,219(J) 88,814 ======== ======= ======== See notes to pro forma combined statements of operations. 44 50 FELCOR LODGING TRUST INCORPORATED PRO FORMA COMBINED STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2000 (UNAUDITED) (IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS) FELCOR MERISTAR FELCOR RMA FELCOR MERISTAR RMA MERISTAR MERGER HISTORICAL ADJUSTMENTS POST RMA HISTORICAL ADJUSTMENTS POST RMA ADJUSTMENTS (A) (K) TOTAL (L) (M) TOTAL (D) ---------- ----------- ---------- ---------- ----------- ---------- ----------- Revenues: Room and suite revenue.......... $1,309,301 $1,309,301 $ 782,288 $ 782,288 Food and beverage revenue....... 261,551 261,551 290,792 290,792 Other operating departments..... 88,571 88,571 84,660 84,660 Percentage lease revenue........ $536,907 (536,907) $391,729 (370,804) 20,925 Retail space rental and other revenue....................... 4,965 5,045 10,010 9,049 9,468 18,517 Equity in income from unconsolidated entities....... 14,820 (3,269) 11,551 -------- ---------- ---------- -------- --------- ---------- Total revenues.................... 556,692 1,124,292 1,680,984 400,778 796,404 1,197,182 -------- ---------- ---------- -------- --------- ---------- Expenses: Hotel operating expenses: Room.......................... 307,717 307,717 184,791 184,791 Food and beverage expenses.... 196,426 196,426 209,962 209,962 Other operating departments... 35,523 35,523 48,263 48,263 Management and incentive fees... 60,653 60,653 28,943 28,943 Other property operating costs......................... 444,619 444,619 2,731 299,616 302,347 Property taxes, insurance, and other......................... 89,257 72,679 161,936 47,481 24,829 72,310 -------- ---------- ---------- -------- --------- ---------- Total operating expenses.......... 89,257 1,117,617 1,206,874 50,212 796,404 846,616 -------- ---------- ---------- -------- --------- ---------- Operating income.................. 467,435 6,675 474,110 350,566 350,566 -------- ---------- ---------- -------- ---------- Corporate expenses................ 12,256 12,256 9,445 9,445 Interest expense, net............. 158,620 10,000 168,620 122,109 122,109 $ 17,095(E) Depreciation...................... 160,745 1,091 161,836 107,362 107,362 (17,612)(F) Reserve for assets held for sale............................ 63,000 63,000 Minority interests................ 8,262 (618) 7,644 10,240 10,240 1,049(H) Other............................. 3,376 2,649 6,025 2,028 2,028 -------- ---------- ---------- -------- --------- ---------- ----------- Income (loss) before nonrecurring items........................... 61,176 $ (6,447) 54,729 99,382 $ 99,382 (532) ========== ========= Gains on sale of assets........... 4,388 4,388 3,425 3,425 -------- ---------- -------- ---------- ----------- Net income (loss) before extraordinary items............. 65,564 59,117 102,807 102,807 (532) Preferred distributions........... (24,682) (24,682) (10,500)(I) -------- ---------- -------- ---------- ----------- Net income (loss) before extraordinary items applicable to common shareholders.......... $ 40,882 $ 34,435 $102,807 $ 102,807 $ (11,032) ======== ========== ======== ========== =========== Basic per share data: Net income before extraordinary items applicable to common shareholders.................. $ 0.74 ======== Weighted average shares outstanding................. 55,264 34,861(J) ======== =========== Diluted per share data: Net income before extraordinary items applicable to common shareholders.................. $ 0.74 ======== Weighted average shares outstanding................. 55,519 35,752(J) ======== =========== PRO FORMA TOTAL ---------- Revenues: Room and suite revenue.......... $2,091,589 Food and beverage revenue....... 552,343 Other operating departments..... 173,231 Percentage lease revenue........ 20,925 Retail space rental and other revenue....................... 28,527 Equity in income from unconsolidated entities....... 11,551 ---------- Total revenues.................... 2,878,166 ---------- Expenses: Hotel operating expenses: Room.......................... 492,508 Food and beverage expenses.... 406,388 Other operating departments... 83,786 Management and incentive fees... 89,596 Other property operating costs......................... 746,966 Property taxes, insurance, and other......................... 234,246 ---------- Total operating expenses.......... 2,053,490 ---------- Operating income.................. 824,676 ---------- Corporate expenses................ 21,701 Interest expense, net............. 307,824 Depreciation...................... 251,586 Reserve for assets held for sale............................ 63,000 Minority interests................ 18,933 Other............................. 8,053 ---------- Income (loss) before nonrecurring items........................... 153,579 Gains on sale of assets........... 7,813 ---------- Net income (loss) before extraordinary items............. 161,392 Preferred distributions........... (35,182) ---------- Net income (loss) before extraordinary items applicable to common shareholders.......... $ 126,210 ========== Basic per share data: Net income before extraordinary items applicable to common shareholders.................. $ 1.40 ========== Weighted average shares outstanding................. 90,125 ========== Diluted per share data: Net income before extraordinary items applicable to common shareholders.................. $ 1.38 ========== Weighted average shares outstanding................. 91,271 ========== See notes to pro forma combined statements of operations. 45 51 NOTES TO FELCOR PRO FORMA COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2001, AND THE YEAR ENDED DECEMBER 31, 2000 (UNAUDITED) (A) Represents FelCor's historical results of operations, excluding extraordinary items. (B) Effective January 1, 2001, with the enactment of the REIT Modernization Act, FelCor had completed transactions that resulted in its newly formed taxable REIT subsidiaries acquiring leases for 96 hotels that were previously leased to either DJONT or Bass, accordingly, the revenues, expenses and management fees associated with these hotels are included in FelCor's historical consolidated statement of operations for the three month period ended March 31, 2001. In March 2001, FelCor entered into an agreement with Bass to acquire the remaining 88 hotel leases effective July 1, 2001. In consideration for the acquisition of these leases, one of FelCor's taxable REIT subsidiaries who lease these hotels will enter into long-term management agreements with Bass with regard to these hotels and issue to Bass 100 shares of FelCor common stock. A portion of the management fees with respect to the 88 hotels managed by Bass will be considered lease termination costs, and FelCor will record a lease termination cost of $125 million in the third quarter of 2001. The expense associated with the $125 million lease termination cost is not reflected in these adjustments. This pro forma adjustment column represents the historical hotel revenues and expenses and the elimination of the related historical percentage lease revenue associated with the 88 hotels as if the Bass leases were acquired effective January 1, 2000. (C) Represents MeriStar's historical results of operations, excluding extraordinary items. Effective January 1, 2001, because of the enactment of the REIT Modernization Act, taxable REIT subsidiaries of MeriStar Partnership were assigned the leases on 106 hotels that had previously been held by MeriStar Hotels & Resorts, Inc. and entered into management contracts with MeriStar Hotels & Resorts to manage these hotels. Accordingly, the related hotel revenues, expenses and management fees are included in MeriStar's historical results of operations for the three month period ended March 31, 2001. Certain reclassifications have been made to conform to the presentation of FelCor's statements of operations. 46 52 NOTES TO FELCOR PRO FORMA COMBINED STATEMENTS OF OPERATIONS -- (CONTINUED) (D) On May 10, 2001, FelCor and MeriStar announced that they had signed a merger agreement, under which MeriStar will merge with and into FelCor, and a wholly-owned subsidiary of FelCor LP will merge with and into MeriStar LP and the limited partners of MeriStar LP, other than FelCor and its subsidiaries, will exchange their interests in MeriStar LP for interests in FelCor LP and, where applicable, cash. Under the merger agreement, each holder of MeriStar common stock will receive, for each share of MeriStar common stock, $4.60 in cash plus 0.784 of a share of FelCor common stock. Each holder of common units and profits-only partnership units in MeriStar LP, other than FelCor and its subsidiaries will receive, for each common unit and profits-only unit, $4.60 in cash plus 0.784 of a common unit of FelCor LP. Each holder of Class C preferred units in MeriStar LP will receive, for each unit, $4.60 in cash plus 0.784 of a Series C preferred unit in FelCor LP. Each holder of Class D preferred units in MeriStar LP will receive, for each unit, one Series D preferred unit in FelCor LP. Amounts represent adjustments to record the merger and related transactions as if the merger had occurred on January 1 of the fiscal period presented. The calculation of the merger acquisition cost is as follows (in thousands, except share and unit data): Issuance of 34.861 million shares of FelCor common stock in exchange for 44.5 million shares of MeriStar common stock..................................................... $ 770,436 Issuance of 2.769 million FelCor LP common units in exchange for 3.5 million MeriStar LP common and profits-only units..................................................... 61,202 Issuance of 755,954 FelCor LP Series C preferred units in exchange for 964,227 MeriStar LP Class C preferred units..................................................... 16,707 Payment of $4.60 per share of MeriStar common stock and per MeriStar LP common, Class C preferred and profits-only units..................................................... 225,227 Issuance of 392,157 FelCor LP Series D preferred units in exchange for a like number of MeriStar LP Class D preferred units........................................... 8,690 Issuance of 3.6 million FelCor stock options based on a 0.784 exchange ratio in exchange for MeriStar stock options, assuming all MeriStar option holders are not retained by FelCor........................................ 10,600 Assumption of MeriStar's liabilities........................ 1,887,451 Transaction costs........................................... 39,600 ---------- Total merger acquisition cost............................... $3,019,913 ========== The following is a calculation of estimated transaction costs (in thousands): Severance and excise tax payments........................... $ 15,000 Financial advisory fees..................................... 12,000 Consent payments in connection with debt agreements......... 4,600 Legal fees.................................................. 3,000 Accounting fees............................................. 1,000 Mailing and filing fees..................................... 1,000 Other....................................................... 3,000 ---------- Transaction costs................................. $ 39,600 ========== 47 53 NOTES TO FELCOR PRO FORMA COMBINED STATEMENTS OF OPERATIONS -- (CONTINUED) (E) Represents the net adjustment to historical interest expense for the increase in interest expense related to new borrowings, with interest rates ranging from 5.75% to 8.50%, resulting from merger related transactions offset by reductions in historical interest expense related to borrowings, with interest rates ranging from 4.75% to 8.80%, that will be repaid as follows (in thousands): FOR THE THREE MONTHS ENDED FOR THE YEAR ENDED MARCH 31, 2001 DECEMBER 31, 2000 -------------------------- ------------------ Increases: FelCor's new senior notes of $600,000........ $12,645 $ 50,575 FelCor's new mortgage debt of $350,000....... 5,031 20,125 FelCor's new line of credit borrowings of $362,709.................................. 6,120 24,483 Amortization of deferred financing costs of new borrowings of $19,700 over lives of 1-10 years................................ 1,531 6,126 ------- -------- Total increases.............................. 25,327 101,309 ------- -------- Reductions: FelCor $248,900 line of credit repaid........ 4,766 19,066 FelCor $61,744 mortgage debt repaid.......... 1,203 5,340 MeriStar $202,526 subordinated notes repaid.................................... 4,410 17,640 MeriStar $154,300 convertible notes repaid... 1,832 7,329 MeriStar $247,000 line of credit repaid...... 4,656 19,735 MeriStar $195,000 term loans repaid.......... 3,831 16,655 Historical interest capitalized by MeriStar.................................. (1,473) (6,136) Historical amortization of MeriStar deferred financing costs........................... 1,323 4,585 ------- -------- Total reductions............................. 20,548 84,214 ------- -------- Net adjustment................................. $ 4,779 $ 17,095 ======= ======== FelCor expects to assume approximately $500 million of MeriStar LP's senior notes and approximately $377 million of mortgage debt of MeriStar's subsidiaries in connection with the merger. (F) Represents the reduction in historical depreciation associated with the allocation of FelCor's purchase price of MeriStar, offset by additional depreciation on $8.3 million of furniture, fixtures, and equipment acquired from Bass. The allocation of basis to the assets acquired from MeriStar is as follows (in thousands): Total merger acquisition cost............................... $3,019,913 Less: non-real estate assets acquired at historical cost (which approximates fair value)........................... 201,198 ---------- Allocation to investment in hotels.......................... $2,818,715 ========== 48 54 NOTES TO FELCOR PRO FORMA COMBINED STATEMENTS OF OPERATIONS -- (CONTINUED) The basis is anticipated to be allocated $281.9 million to land, $2,395.9 million to buildings and improvements, and $140.9 million to furniture, fixtures, and equipment. The depreciable lives assigned to buildings and improvements are forty years and five years for furniture, fixtures, and equipment. The adjustment is calculated as follows (in thousands): FOR THE THREE MONTHS ENDED FOR THE YEAR ENDED MARCH 31, 2001 DECEMBER 31, 2000 -------------------------- ------------------ Buildings and improvements acquired from MeriStar..................................... $ 14,974 $ 59,898 Furniture, fixtures, and equipment acquired from MeriStar................................ 7,048 28,186 -------- --------- 22,022 88,084 Historical MeriStar depreciation............... (28,374) (107,362) -------- --------- (6,352) (19,278) Furniture, fixtures, and equipment acquired from Bass.................................... 416 1,666 -------- --------- Net adjustment................................. $ (5,936) $ (17,612) ======== ========= (G) Represents elimination of lease termination costs associated with the acquisition of DJONT and Bass leases. (H) Represents adjustment necessary to record impact of merger related transactions on minority interests. (I) Represents dividends on $100 million of cumulative redeemable preferred stock at an anticipated dividend rate of 10.5%. (J) Represents the impact of additional shares issued in the merger on a basic and diluted basis. Also represents the dilutive effect of historical FelCor stock options, which were antidilutive on a historical basis but dilutive on a pro forma basis for the three months ended March 31, 2001, and the dilutive effect of FelCor stock options issued to MeriStar option holders as follows (in thousands): FOR THE THREE MONTHS ENDED FOR THE YEAR ENDED MARCH 31, 2001 DECEMBER 31, 2000 -------------------------- ------------------ Basic Shares issued to MeriStar stockholders........ 34,861 34,861 ------ ------ Adjustment to weighted average shares-basic... 34,861 34,861 Diluted Historical dilutive effect of FelCor options.................................... 467 Dilutive effect of options issued to MeriStar optionholders.............................. 891 891 ------ ------ Adjustment to weighted average shares-diluted... 36,219 35,752 ====== ====== (K) Represents adjustments necessary to reflect the hotel revenues, expenses, management fees and elimination of percentage lease revenues for the DJONT and Bass leased hotels, as if FelCor's acquisition of the leases was effective January 1, 2000. (L) Represents MeriStar's historical results of operations, excluding extraordinary items. Certain reclassifications have been made to conform to the presentation of FelCor's statements of operations. (M) Represents adjustments necessary to reflect hotel revenues, expenses and management fees and elimination of percentage lease revenue for the hotels formerly leased to MeriStar Hotels & Resorts, as if the assignment of the leases to MeriStar was effective January 1, 2000. 49 55 PRO FORMA COMBINED BALANCE SHEET -- MERGER MeriStar will be acquired by FelCor, and therefore the unaudited combined balance sheet is that of FelCor. The following unaudited pro forma combined balance sheet as of March 31, 2001 is based in part upon the consolidated balance sheets of FelCor, DJONT, and MeriStar incorporated by reference, and the consolidated balance sheet of Bristol Tenant which was provided by Bristol Tenant. The Pro Forma Combined Balance Sheet assumes all of the following occurred on March 31, 2001: - FelCor's acquisition of the remaining 88 leases held by Bass, effective July 1, 2001, and the recording of a lease termination expense of approximately $125 million in the third quarter of 2001 and a corresponding liability of approximately $125 million that will be amortized over the term of the management agreements with respect to these hotels; and - the completion of the merger and related financings and the application of the net proceeds. The unaudited pro forma balance sheet is not necessarily indicative of what the financial position actually would have been if the merger had occurred and the RMA had been enacted at March 31, 2001. Additionally, the unaudited pro forma combined balance sheet does not attempt to present FelCor's financial position at any future date. The unaudited pro forma financial information should be read together with the historical consolidated financial statements and related notes of MeriStar and FelCor which are included in this prospectus or incorporated by reference herein. 50 56 FELCOR LODGING TRUST INCORPORATED PRO FORMA COMBINED BALANCE SHEET AS OF MARCH 31, 2001 (UNAUDITED, IN THOUSANDS) FELCOR BASS MERISTAR HISTORICAL ACQUISITION FELCOR HISTORICAL MERGER PRO FORMA (A) (B) POST RMA (C) ADJUSTMENTS(D) TOTAL ---------- ----------- ---------- ---------- -------------- ---------- ASSETS Net investment in hotels........... $3,734,891 $ 8,328 $3,743,219 $2,878,442 $ (59,727)(E) $6,561,934 Investment in unconsolidated entities......................... 150,960 150,960 41,714 192,674 Assets held for sale............... 58,733 58,733 58,733 Cash and cash equivalents.......... 60,743 15,832 76,575 18,982 95,557 Restricted cash.................... 18,221 18,221 Due from MeriStar Hotels & Resorts.......................... 10,709 10,709 Note receivable from MeriStar Hotels & Resorts................. 36,000 36,000 Accounts receivable................ 47,857 34,003 81,860 57,311 139,171 Prepaid expenses................... 11,731 2,996 14,727 18,221 32,948 Deferred expenses, net............. 23,873 23,873 22,211 (2,585)(F) 43,499 Other assets....................... 8,016 5,171 13,187 40 13,227 ---------- --------- ---------- ---------- --------- ---------- Total assets............... $4,096,804 $ 66,330 $4,163,134 $3,101,851 $ (62,312) $7,202,673 ========== ========= ========== ========== ========= ========== LIABILITIES & SHAREHOLDERS' EQUITY Debt............................... $1,812,690 $1,812,690 $1,674,978 $ 198,253(G) $3,685,921 Distributions payable.............. 34,196 34,196 24,142 58,338 Accrued expenses and other......... 144,900 $ 40,932 185,832 185,633 371,465 Deferred rent...................... 5,254 (5,254) Due to manager..................... 25,398 25,398 25,398 Lease termination liability........ 125,000 125,000 125,000 Minority interest in Operating Partnership...................... 255,577 255,577 95,083 (18,781)(H) 331,879 Minority interest in other partnerships..................... 49,949 49,949 2,698 52,647 ---------- --------- ---------- ---------- --------- ---------- Total liabilities.......... 2,302,566 186,076 2,488,642 1,982,534 179,472 4,650,648 ---------- --------- ---------- ---------- --------- ---------- Shareholders' equity: Preferred stock.................... 293,265 293,265 100,000(I) 393,265 Common stock....................... 699 699 486 (137)(J) 1,048 Additional paid-in capital......... 2,064,469 2,064,469 1,180,099 (402,915)(J) 2,841,653 Accumulated other comprehensive income (loss).................... (4,844) (4,844) (14,690) 14,690(K) (4,844) Distributions in excess of earnings......................... (243,490) (119,746) (363,236) 25,776 (25,776)(K) (363,236) Less: Common stock in treasury, at cost............................. (315,861) (315,861) (72,354) 72,354(K) (315,861) ---------- --------- ---------- ---------- --------- ---------- Total shareholders' equity................... 1,794,238 (119,746) 1,674,492 1,119,317 (241,784) 2,552,025 ---------- --------- ---------- ---------- --------- ---------- Total liabilities and shareholders' equity..... $4,096,804 $ 66,330 $4,163,134 $3,101,851 $ (62,312) $7,202,673 ========== ========= ========== ========== ========= ========== See notes to pro forma combined balance sheet. 51 57 NOTES TO FELCOR PRO FORMA COMBINED BALANCE SHEET AS OF MARCH 31, 2001 (UNAUDITED) (A) Represents FelCor's historical consolidated balance sheet as of March 31, 2001. (B) Effective January 1, 2001, with the enactment of the REIT Modernization Act, FelCor had completed transactions that resulted in its newly formed taxable REIT subsidiaries acquiring leases for 96 hotels that were previously leased to either DJONT or Bass. Accordingly, the assets and liabilities associated with these hotels are included in FelCor's consolidated balance sheet as of March 31, 2001. In March 2001, FelCor entered into an agreement with Bass to acquire the remaining 88 hotel leases effective July 1, 2001. In consideration for the acquisition of these leases, one of FelCor's taxable REIT subsidiaries will enter into long-term management agreements with Bass with regard to these hotels and issue to Bass 100 shares of FelCor common stock. A portion of the management fees with respect to the 88 hotels managed by Bass will be considered lease termination costs and FelCor will record a lease termination cost of $125 million in the third quarter of 2001. This pro forma adjustment column represents the historical hotel assets and liabilities associated with the 88 hotels and the lease termination cost liability as if the Bass leases were acquired effective March 31, 2001. (C) Represents the historical consolidated balance sheet of MeriStar as of March 31, 2001. Certain reclassifications have been made to conform to the presentation of FelCor's balance sheet. (D) On May 10, 2001, FelCor and MeriStar announced that they had signed a merger agreement, under which MeriStar will merge with and into FelCor, and a wholly-owned subsidiary of FelCor LP will merge with and into MeriStar LP and the limited partners of MeriStar LP, other than FelCor and its subsidiaries, will exchange their interests in MeriStar LP for interests in FelCor LP and, where applicable, cash. Under the merger agreement, each holder of MeriStar common stock will receive, for each share of MeriStar common stock, $4.60 in cash plus 0.784 of a share of FelCor common stock. Each holder of common units and profits-only partnership units in MeriStar LP, other than FelCor LP and its subsidiaries will receive, for each common unit and profits-only unit, $4.60 in cash plus 0.784 of a common unit of FelCor LP. Each holder of Class C preferred units in MeriStar LP will receive, for each unit, $4.60 in cash plus 0.784 of a Series C preferred unit in FelCor LP. Each holder of Class D preferred units in MeriStar LP will receive, for each unit, one Series D preferred unit in FelCor LP. Amounts represent adjustments to record the merger and related transactions as if the merger had occurred on March 31, 2001. The calculation of the merger acquisition cost is as follows (in thousands, except share and unit data): Issuance of 34.861 million shares of FelCor common stock in exchange for 44.5 million shares of MeriStar common stock..................................................... $ 770,436 Issuance of 2.769 million FelCor LP common units in exchange for 3.5 million MeriStar LP common and profits-only units..................................................... 61,202 Issuance of 755,954 FelCor LP Series C preferred units in exchange for 964,227 MeriStar LP Class C preferred units..................................................... 16,707 Payment of $4.60 per share of MeriStar common stock and per MeriStar LP common, Class C preferred and profits-only units..................................................... 225,227 Issuance of 392,157 FelCor LP Series D preferred units in exchange for a like number of MeriStar LP Class D preferred units........................................... 8,690 Issuance of 3.6 million FelCor stock options based on a 0.784 exchange ratio in exchange for MeriStar stock options, assuming all MeriStar option holders are not retained by FelCor........................................ 10,600 Assumption of MeriStar's liabilities........................ 1,887,451 Transaction costs........................................... 39,600 ---------- Total merger acquisition cost............................... $3,019,913 ========== 52 58 NOTES TO FELCOR PRO FORMA COMBINED BALANCE SHEET -- (CONTINUED) The following is a calculation of estimated transaction costs (in thousands): Severance and excise tax payments........................... $15,000 Financial advisory fees..................................... 12,000 Consent payments in connection with debt agreements......... 4,600 Legal fees.................................................. 3,000 Accounting fees............................................. 1,000 Mailing and filing fees..................................... 1,000 Other....................................................... 3,000 ------- Transaction costs................................. $39,600 ======= (E) Represents the purchase accounting adjustment to the historical carrying value of MeriStar investment in hotels as follows (in thousands): FelCor allocation to investment in hotels................... $2,818,715 MeriStar historical carrying amount......................... 2,878,442 ---------- Adjustment............................................. $ (59,727) ========== (F) Represents the net effect of the following adjustments (in thousands): Deferred financing costs for new borrowings................. $ 19,626 Elimination of historical MeriStar deferred financing costs..................................................... (22,211) -------- Adjustment............................................. $ (2,585) ======== (G) Represents the net increase in debt as a result of the merger and related transactions as follows (in thousands): FelCor's issuance of $600,000 senior notes, net of discount.................................................. $ 595,014 FelCor's issuance of new mortgage debt...................... 350,000 Borrowings on new line of credit............................ 362,709 Repayment of FelCor line of credit.......................... (248,900) Repayment of FelCor mortgage debt........................... (61,744) Repayment of MeriStar subordinated notes.................... (202,526) Repayment of MeriStar convertible notes..................... (154,300) Repayment of MeriStar line of credit........................ (247,000) Repayment of MeriStar term loans............................ (195,000) --------- Net adjustment......................................... $ 198,253 ========= (H) Represents the net adjustment to minority interest as follows (in thousands, except share and unit data): Issuance of 2.769 million FelCor LP common units in exchange for 3.532 million MeriStar LP common and profits-only units..................................................... $ 61,202 Issuance of 755,954 FelCor LP Series C preferred units in exchange for 964,227 MeriStar LP Class C preferred units..................................................... 16,707 Issuance of 392,157 FelCor LP Series D preferred units in exchange for a like number of MeriStar LP Class D preferred units........................................... 8,690 Elimination of historical MeriStar minority interest........ (95,083) Adjustment to reflect minority interest as 12.5% of common equity.................................................... (10,297) -------- Net adjustment.................................... $(18,781) ======== 53 59 NOTES TO FELCOR PRO FORMA COMBINED BALANCE SHEET -- (CONTINUED) The minority interest percentage is calculated as follows (in thousands): Historical FelCor common stock.............................. 52,981 Historical FelCor LP units convertible into FelCor common stock..................................................... 9,014 FelCor common stock issued in the merger.................... 34,861 FelCor LP units convertible into FelCor common stock issued in the merger............................................. 3,525 -------- Total shares and units............................ 100,381 ======== Units as a percentage of shares and units................... 12.5% (I) Represents the issuance of $100 million in cumulative redeemable preferred stock. (J) Represents the net adjustments resulting from the merger and related transactions as follows (in thousands, except share and unit data): ADDITIONAL COMMON PAID IN STOCK CAPITAL ------ ----------- Issuance of 34.861 million shares of FelCor common stock in exchange for 44.466 million shares of MeriStar common stock..................................................... $ 349 $ 770,087 Elimination of historical MeriStar balances................. (486) (1,180,099) Offering expenses of new $100,000 of FelCor cumulative redeemable preferred stock................................ (3,200) Adjustment to reflect minority interest as 12.5% of common equity.................................................... 10,297 ----- ----------- Net adjustments................................... $(137) $ (402,915) ===== =========== (K) Represents the elimination of historical MeriStar balances. 54 60 SELECTED HISTORICAL CONSOLIDATED FINANCIAL INFORMATION MERISTAR LP AND MERISTAR The following table sets forth selected historical consolidated financial information for MeriStar LP and MeriStar. The selected historical information is presented as of and for the three months ended March 31, 2001 and 2000 and as of and for the years ended December 31, 2000, 1999, 1998, 1997 and 1996. The historical financial information for the years ended December 31, 2000, 1999 and 1998 has been derived from the consolidated financial statements and financial statement notes of MeriStar LP and MeriStar which have been audited by KPMG LLP, independent auditors. The selected historical consolidated financial information for MeriStar LP as of and for the years ended December 31, 1997 and 1996 has been derived from the unaudited financial statements which have been prepared by management of MeriStar. The selected historical financial information for MeriStar for the years ended December 31, 1997 and 1996 has been derived from the consolidated financial statements and financial statement notes of MeriStar which have been audited by KPMG LLP, independent auditors. The selected historical financial information as of and for the three months ended March 31, 2001 and 2000 has been derived from the unaudited financial statements which have been prepared by management of MeriStar, on the same basis as the audited financial statements and, in the opinion of management of MeriStar, include all adjustments consisting of normal recurring accruals that are considered necessary for a fair presentation of the results for those periods. The results of operations for the three months ended March 31, 2001 and 2000 are not necessarily indicative of results to be anticipated for the entire year. The following information should be read together with the consolidated financial statements and financial statement notes of MeriStar LP and MeriStar included in this prospectus supplement or incorporated herein by reference. See "Additional Information" beginning on page 142. MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- ---------------------------------------------------------------- 1997 1996 2001(B) 2000 2000 1999 1998(A) (UNAUDITED) (UNAUDITED) ---------- ---------- ---------- ---------- ---------- ----------- ----------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND OPERATING DATA) RESULTS OF OPERATIONS: Total revenues....................... $ 302,684 $ 67,080 $ 400,685 $ 374,820 $ 522,031 $ 292,554 $ 102,742 Net operating income................. $ 46,252 $ 25,741 $ 230,340 $ 218,299 $ 135,910 $ 58,537 $ 18,773 Interest expense, net................ $ 30,229 $ 28,760 $ 117,524 $ 100,387 $ 50,492 $ 20,968 $ 12,223 Income (loss) before gain (loss) on sale of assets and extraordinary gain (loss)......................... $ 15,559 $ (2,986) $ 111,197 $ 116,207 $ 86,304 $ 21,290 $ 3,915 Gain (loss) on sale of assets, net of tax(C).............................. $ (1,062) $ -- $ 3,439 $ -- $ -- $ -- $ -- Extraordinary gain (loss), net of tax(D).............................. $ (1,226) $ 3,400 $ 3,400 $ (4,551) $ (1,238) $ (4,092) $ (1,956) Net income........................... $ 13,271 $ 414 $ 118,036 $ 111,656 $ 85,066 $ 17,198 $ 1,959 Net income applicable to common unitholders......................... $ 13,130 $ 273 $ 117,471 $ 111,091 $ 84,416 $ 17,198 $ 1,959 Basic earnings per unit before extraordinary gain (loss)(E)........ $ 0.29 $ (0.06) $ 2.25 $ 2.22 $ 2.38 $ 1.29 $ 0.31 Diluted earnings per unit before extraordinary gain (loss)(E)........ $ 0.29 $ (0.06) $ 2.18 $ 2.15 $ 2.25 $ 1.27 $ 0.31 Distributions per common unit(F)..... $ 0.51 $ 0.51 $ 2.02 $ 2.02 $ 0.82 $ -- $ -- Number of partnership units outstanding(G)...................... 48,781 51,915 48,851 52,193 51,460 26,743 12,754 OTHER FINANCIAL DATA: EBITDA(H)............................ $ 87,048 $ 52,039 $ 341,028 $ 320,094 $ 194,752 $ 78,891 $ 26,672 Net cash provided by operating activities.......................... $ 46,352 $ 46,247 $ 224,088 $ 228,329 $ 186,891 $ 55,417 $ 12,147 Net cash (used in) provided by investing activities................ $ (31,994) $ 34,032 $ (14,286) $ (187,952) $ (785,505) $ (579,758) $ (223,425) Net cash provided by (used in) financing activities................ $ 4,166 $ (82,827) $ (212,173) $ (41,948) $ 520,457 $ 584,220 $ 226,131 Ratio of earnings to fixed charges(I).......................... 1.4x .9x 1.8x 1.9x 2.4x 2.7x 1.3x 55 61 THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- ---------------------------------------------------------------- 1997 1996 2001(B) 2000 2000 1999 1998(A) (UNAUDITED) (UNAUDITED) ---------- ---------- ---------- ---------- ---------- ----------- ----------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND OPERATING DATA) BALANCE SHEET DATA: Investments in hotel properties, gross............................... $3,192,731 $3,143,594 $3,193,730 $3,118,723 $2,957,543 $ 950,052 $ 343,092 Total assets......................... $3,095,616 $3,035,331 $3,006,500 $3,086,096 $2,989,609 $1,040,223 $ 354,795 Long-term debt....................... $1,674,978 $1,629,672 $1,638,319 $1,676,771 $1,602,352 $ 491,790 $ 199,476 Redeemable units..................... $ 87,175 $ 86,559 $ 88,545 $ 81,401 $ 89,435 $ 66,847 $ -- Partners' capital.................... $1,126,902 $1,159,424 $1,142,772 $1,203,518 $1,170,220 $ 396,838 $ 49,141 MERISTAR HOSPITALITY CORPORATION THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- ------------------------------------------------------------- 2001(B) 2000 2000 1999 1998(A) 1997 1996 ---------- ---------- ---------- ---------- ---------- ---------- --------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND OPERATING DATA) RESULTS OF OPERATIONS: Total revenues.......................... $ 302,684 $ 67,100 $ 400,778 $ 374,904 $ 525,297 $ 316,393 $ 109,792 Net operating income.................... $ 45,942 $ 25,402 $ 229,174 $ 217,065 $ 133,906 $ 61,512 $ 19,334 Interest expense, net................... $ 30,229 $ 28,760 $ 117,524 $ 100,398 $ 64,378 $ 21,024 $ 12,346 Income (loss) before gain (loss) on sale of assets, extraordinary gain (loss) and cumulative effect of accounting change................................. $ 14,098 $ (3,426) $ 99,382 $ 103,496 $ 48,708 $ 24,152 $ 4,353 Gain (loss) on sale of assets, net of tax(C)................................. $ (1,059) $ -- $ 3,425 $ -- $ -- $ -- $ -- Extraordinary gain (loss), net of tax(D)................................. $ (1,224) $ 3,054 $ 3,054 $ (4,532) $ (4,080) $ (4,092) $ (1,956) Cumulative effect of accounting change, net of tax(J).......................... $ -- $ -- $ -- $ -- $ (921) $ -- $ -- Net income (loss)....................... $ 11,815 $ (372) $ 105,861 $ 98,964 $ 43,707 $ 20,060 $ 2,397 Basic earnings (loss) per share before extraordinary gain (loss)(E)........... $ 0.29 $ (0.07) $ 2.21 $ 2.19 $ 1.45 $ 1.29 $ 0.31 Diluted earnings (loss) per share before extraordinary gain (loss)(E)........... $ 0.28 $ (0.07) $ 2.14 $ 2.11 $ 1.40 $ 1.27 $ 0.31 Dividends per common share(F)........... $ 0.505 $ 0.505 $ 2.02 $ 2.02 $ 0.82 $ -- $ -- Number of shares of common stock issued and outstanding(G)..................... 44,527 47,058 44,380 47,257 46,718 24,867 12,754 OTHER FINANCIAL DATA: EBITDA(H)............................... $ 87,048 $ 52,032 $ 341,121 $ 320,164 $ 194,609 $ 82,502 $ 27,582 Net cash provided by operating activities............................. $ 47,784 $ 47,484 $ 224,037 $ 229,193 $ 162,796 $ 59,882 $ 13,373 Net cash (used in) provided by investing activities............................. $ (31,994) $ 34,032 $ (14,286) $ (187,952) $ (785,505) $ (586,259) $(225,251) Net cash provided by (used in) financing activities............................. $ 2,726 $ (84,071) $ (212,121) $ (42,812) $ 543,256 $ 588,428 $ 226,830 BALANCE SHEET DATA: Investments in hotel properties, gross.................................. $3,192,731 $3,143,594 $3,193,730 $3,118,723 $2,957,543 $ 950,052 $ 343,092 Total assets............................ $3,101,851 $3,042,763 $3,013,008 $3,094,201 $2,998,460 $1,124,642 $ 379,161 Long-term debt.......................... $1,674,978 $1,629,672 $1,638,319 $1,676,771 $1,602,352 $ 492,771 $ 200,361 - ------------ (A) MeriStar LP and MeriStar were created on August 3, 1998, when American General Hospitality Corporation, a corporation operating as a REIT, and its associated entities merged with CapStar Hotel Company and its associated entities. In connection with the merger between CapStar and American General, MeriStar Hotels & Resorts, a separate publicly traded company, was created to be the lessee and manager of nearly all of MeriStar's hotels. Prior to August 2, 1998, MeriStar LP's and MeriStar's operating results consisted of the revenues and expenses of the hotels. (B) From August 3, 1998 until January 1, 2001, MeriStar Hotels & Resorts leased substantially all of MeriStar's hotels, and MeriStar LP and MeriStar earned lease revenue under the participating lease agreements with its lessees. Upon assigning the 106 leases with MeriStar Hotels & Resorts to MeriStar's taxable REIT subsidiaries on January 1, 2001, in conjunction with the REIT Modernization Act, MeriStar LP's and MeriStar's operating results now include the revenues and expenses of these hotels. (C) During 2000, MeriStar LP and MeriStar sold three limited service hotels that resulted in a gain on sales of assets. During 2001, MeriStar LP and MeriStar sold one hotel that resulted in a loss on the sale of the asset. (D) During 1996, 1997, 1998, and 1999 some loan facilities were refinanced and the write-offs of deferred costs associated with these facilities were recorded as extraordinary losses in accordance with GAAP. During 2000, MeriStar LP repaid some of its 56 62 notes payable to MeriStar at a discount, and MeriStar repurchased some of its convertible notes at a discount, which resulted in extraordinary gains. During 2001, MeriStar LP and MeriStar paid down a portion of its revolving credit facility resulting in an extraordinary loss. (E) Basic and diluted earnings per unit or share before extraordinary loss for the year ended December 31, 1996 is based on earnings for the period from August 20, 1996, the date of CapStar's initial public offering, through December 31, 1996. (F) No distributions or dividends were declared prior to August 3, 1998, the date of the merger between American General and CapStar. (G) As of the end of the period presented. (H) EBITDA represents earnings before interest expense, income taxes, depreciation and amortization. MeriStar's management believes that EBITDA is a useful measure of operating performance because it is industry practice to evaluate hotel properties based on operating income before interest, depreciation and amortization, which is generally equivalent to EBITDA, and EBITDA is unaffected by the debt and equity structure of the entity. EBITDA does not represent cash flow from operations as defined by GAAP, is not necessarily indicative of cash available to fund all cash flow needs, and should not be considered as an alternative to net income under GAAP for purposes of evaluating MeriStar LP's and MeriStar's results of operations and may not be comparable to other similarly titled measures used by other companies. For the three months ended March 31, 2001, MeriStar LP's and MeriStar's EBITDA has been presented before the effect of non-recurring items; swap termination costs of $9,297 and the write-down of investment in STS Hotel Net of $2,112. (I) For the purpose of computing the ratio of earnings to fixed charges, earnings consist of income from continuing operations plus fixed charges, excluding capitalized interest, and fixed charges consist of interest, whether expensed or capitalized, and amortization of loan costs. (J) Under AICPA Statement of Position 98-5, "Reporting on the Costs of Start-Up Activities," which MeriStar adopted on July 1, 1998, the cumulative effect of this accounting change was a pre-tax reduction of income for the year ended December 31, 1998 of $1,485 ($921 net of tax effect). FELCOR LP AND FELCOR The following tables set forth selected historical consolidated financial information for FelCor LP and FelCor. The selected historical information is presented as of and for the three months ended March 31, 2001 and 2000 and as of and for the years ended December 31, 2000, 1999, 1998, 1997 and 1996. FelCor LP and FelCor derived the historical financial information for the years ended December 31, 2000, 1999, 1998, 1997 and 1996 from the FelCor LP and FelCor consolidated financial statements and the notes to them, audited by PricewaterhouseCoopers LLP, independent accountants. The selected historical financial information as of and for the three months ended March 31, 2001 and 2000 has been derived from the unaudited financial statements which have been prepared by FelCor LP's and FelCor's management on the same basis as the audited financial statements and, in the opinion of FelCor LP's and FelCor's management, include all adjustments consisting of normal recurring accruals that are considered necessary for a fair presentation of the results for those periods. The results of operations for the three months ended March 31, 2001 and 2000 are not necessarily indicative of results to be anticipated for the entire year. The following information should be read together with FelCor LP's and FelCor's consolidated financial statements and financial statement notes incorporated herein by reference. See "Available Information" beginning on page 142. 57 63 FELCOR LODGING LIMITED PARTNERSHIP THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- -------------------------------------------------------------- 2001(3) 2000 2000(2) 1999 1998(1) 1997 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS EXCEPT PER SHARE AND RATIO DATA) STATEMENT OF OPERATIONS DATA: Total revenues..................... $ 287,894 $ 126,381 $ 556,692 $ 504,001 $ 339,617 $ 176,651 $ 100,944 Net income (loss).................. $ (9,012) $ 19,931 $ 66,391 $ 135,776 $ 121,339 $ 69,467 $ 46,527 Net income (loss) applicable to common unitholders............... $ (15,162) $ 13,747 $ 41,709 $ 111,041 $ 99,916 $ 57,670 $ 38,793 Diluted earnings per unit: Income applicable to common unitholders before extraordinary charge........... $ (0.25) $ 0.21 $ 0.73 $ 1.59 $ 1.93 $ 1.68 $ 1.58 Net income applicable to common unitholders.................... $ (0.25) $ 0.21 $ 0.67 $ 1.57 $ 1.87 $ 1.67 $ 1.49 Weighted average common units outstanding.................... 61,609 64,050 62,556 70,561 53,323 34,467 26,004 OTHER DATA: Cash flows provided by operating activities....................... $ 40,864 $ 52,205 $ 277,304 $ 282,365 $ 192,583 $ 97,478 $ 67,494 Cash flows (used in) provided by investing activities............. $ 64,763 $ (18,808) $ (34,766) $ (205,517) $ (550,498) $ (687,860) $ (478,428) Cash flows provided by (used in) financing activities............. $ (70,944) $ (18,766) $ (252,601) $ (75,417) $ 375,064 $ 600,132 $ 251,906 Cash distributions per common unit(4).......................... $ 0.55 $ 0.55 $ 2.20 $ 2.20 $ 2.545 $ 2.10 $ 1.92 Funds From Operations(5)........... $ 71,423 $ 68,495 $ 288,636 $ 286,895 $ 217,363 $ 129,815 $ 77,141 EBITDA(6).......................... $ 117,337 $ 112,415 $ 470,861 $ 432,689 $ 306,361 $ 165,613 $ 88,355 Ratio of earnings to fixed charges(7)....................... .8x 1.6x 1.5x 2.1x 2.7x 3.2x 5.3x Adjusted ratio of earnings to fixed charges(8)....................... 1.7x 1.6x 1.9x 2.1x 2.7x 3.2x 5.3x BALANCE SHEET DATA (AT END OF PERIOD): Investment in hotels, net of accumulated depreciation......... $3,734,891 $4,018,411 $3,750,275 $4,035,344 $3,964,484 $1,489,764 $ 899,691 Total assets....................... $4,096,804 $4,272,711 $4,103,603 $4,255,751 $4,175,383 $1,673,364 $ 978,788 Debt............................... $1,812,690 $1,899,913 $1,838,241 $1,833,954 $1,594,734 $ 476,819 $ 239,425 Redeemable units................... $ 206,872 $ 135,814 $ 205,800 $ 52,338 $ 67,595 $ 102,933 $ 98,542 Partners' capital.................. $1,842,943 $2,068,839 $1,880,599 $2,212,651 $2,337,375 $1,049,016 $ 619,496 58 64 FELCOR LODGING TRUST INCORPORATED THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------- ------------------------------------------------------------- 2001(3) 2000 2000(2) 1999 1998(1) 1997 1996 ---------- ---------- ---------- ---------- ---------- ---------- --------- (IN THOUSANDS EXCEPT PER SHARE AND RATIO DATA) STATEMENT OF OPERATIONS DATA: Total revenues....................... $ 287,894 $ 126,381 $ 556,692 $ 504,001 $ 339,617 $ 176,651 $ 100,944 Net income (loss).................... $ (6,806) $ 18,927 $ 61,699 $ 131,080 $ 114,839 $ 63,650 $ 40,937 Net income (loss) applicable to common shareholders................ $ (12,956) $ 12,743 $ 37,017 $ 106,345 $ 93,416 $ 51,853 $ 33,203 Diluted earnings per share: Income applicable to common shareholders before extraordinary charge........................... $ (0.25) $ 0.21 $ 0.74 $ 1.59 $ 1.92 $ 1.65 $ 1.53 Net income applicable to common shareholders..................... $ (0.25) $ 0.21 $ 0.67 $ 1.57 $ 1.86 $ 1.64 $ 1.43 Weighted average common shares outstanding...................... 52,595 59,377 55,519 67,581 50,314 31,610 23,218 OTHER DATA: Cash flows provided by operating activities......................... $ 40,864 $ 52,205 $ 277,304 $ 282,365 $ 192,583 $ 97,478 $ 67,494 Cash flows (used in) provided by investing activities............... $ 64,763 $ (18,808) $ (34,766) $ (205,517) $ (550,498) $ (687,860) $(478,428) Cash flows provided by (used in) financing activities............... $ (70,944) $ (18,766) $ (252,601) $ (75,417) $ 375,064 $ 600,132 $ 251,906 Cash distributions per common share(4)........................... $ 0.55 $ 0.55 $ 2.20 $ 2.20 $ 2.545 $ 2.10 $ 1.92 Funds From Operations(5)............. $ 71,423 $ 68,495 $ 288,636 $ 286,895 $ 217,363 $ 129,815 $ 77,141 EBITDA(6)............................ $ 117,337 $ 112,415 $ 470,861 $ 432,689 $ 306,361 $ 165,613 $ 88,355 Ratio of earnings to fixed charges(5)......................... .8x 1.6x 1.5x 2.1x 2.7x 3.2x 5.3x Adjusted ratio of earnings to fixed charges(6)......................... 1.7x 1.6x 1.9x 2.1x 2.7x 3.2x 5.3x BALANCE SHEET DATA (AT END OF PERIOD): Investment in hotels, net of accumulated depreciation........... $3,734,891 $4,018,411 $3,750,275 $4,035,344 $3,964,484 $1,489,764 $ 899,691 Total assets......................... $4,096,804 $4,272,711 $4,103,603 $4,255,751 $4,175,383 $1,673,364 $ 978,788 Debt................................. $1,812,690 $1,899,913 $1,838,241 $1,833,954 $1,594,734 $ 476,819 $ 239,425 Minority interest in FelCor Partnership........................ $ 255,577 $ 230,658 $ 252,294 $ 90,078 $ 87,353 $ 73,451 $ 76,112 Total shareholders' equity........... $1,794,238 $1,973,995 $1,834,105 $2,174,911 $2,317,617 $1,078,498 $ 641,926 - ------------ (1) On July 28, 1998, FelCor completed the merger of Bristol Hotel Company's real estate holdings with and into FelCor. The merger resulted in the net acquisition of 107 primarily full-service hotels in return for approximately 31 million shares of newly issued common stock. FelCor subsequently contributed all assets and liabilities it acquired in the merger to FelCor LP in exchange for approximately 31 million common units. (2) In the second quarter of 2000, FelCor recorded a $63 million one-time reserve for the sale of non-strategic hotel assets, which is reflected in the income statements presented for the period. (3) Includes hotel revenues and expenses with respect to 96 hotels that were leased to either DJONT or subsidiaries of Bass prior to the effectiveness of the REIT Modernization Act on January 1, 2001. Prior to January 1, 2001, revenues were comprised mainly of percentage lease revenues. Additionally, in the first quarter of 2001, FelCor recorded lease termination costs of $36.2 million with respect to the 96 hotels. (4) In 1998, FelCor declared a special one-time distribution of accumulated but undistributed earnings and profits as a result of Bristol Hotel Company merging with and into FelCor, in addition to the annual dividend of $2.20 per common unit. The amount of the one-time distribution was $0.345 per common unit. (5) FelCor considers Funds From Operations to be a key measure of a REIT's performance, which should be considered along with, but not as an alternative to, net income and cash flow as a measure of operating performance and liquidity. The White Paper on Funds From Operations approved by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT, defines Funds From Operations as net income or loss, computed in accordance with GAAP, excluding gains or losses from extraordinary items in accordance with GAAP and sales of depreciable operating properties, plus real estate related depreciation and amortization and after comparable adjustments for FelCor's portion of these items related to unconsolidated entities and joint ventures. FelCor believes that Funds From Operations is helpful to investors as a measure of the performance of an equity REIT because, along with cash flow from operating activities, financing activities and investing activities, it provides investors with an indication of FelCor's ability to incur and service debt, to make capital expenditures, and to fund other cash needs. FelCor computes Funds From Operations in accordance with standards established by NAREIT, 59 65 except that FelCor add back rent deferred under SAB 101, reserves for assets held for sale and lease termination costs to derive Funds From Operations. This may not be comparable to Funds From Operations reported by other REITs that do not define the term in accordance with the current NAREIT definition, that interpret the current NAREIT definition differently than FelCor does or that do not adjust Funds From Operations for rent deferred under SAB 101, reserves for assets held for sale or lease termination costs. Funds From Operations does not represent cash generated from operating activities determined by GAAP and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of FelCor's financial performance or to cash flow from operating activities, determined in accordance with GAAP, as a measure of FelCor's liquidity, nor is it indicative of funds available to fund FelCor's cash needs, including its ability to make cash distributions. Funds From Operations may include funds that may not be available for discretionary use by FelCor's management due to requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. The computation of Funds From Operations for FelCor LP and FelCor yields the same result. The following table details our computation of Funds From Operations for FelCor LP. THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ------------------- --------------------------------------------------- 2001 2000 2000 1999 1998 1997 1996 -------- -------- -------- -------- -------- -------- ------- (IN THOUSANDS) Net income (loss)....................... $ (9,012) $ 19,931 $ 66,391 $135,776 $121,339 $ 69,467 $46,527 Deferred rent........................... 5,254 8,854 Lease termination costs................. 36,226 Gain on sale............................ (2,595) Reserve for assets held for sale........ 63,000 Series B redeemable preferred distributions......................... (3,234) (3,234) (12,937) (12,937) (8,373) Extraordinary charge from write-off of deferred financing fees............... 3,865... 1,113 3,075 185 2,354 Depreciation............................ 39,808 40,400 160,745 152,948 90,835 50,798 26,544 Depreciation from unconsolidated entities.............................. 2,381 2,544 10,167 9,995 10,487 9,365 1,716 -------- -------- -------- -------- -------- -------- ------- Funds From Operations................... $ 71,423 $ 68,495 $288,636 $286,895 $217,363 $129,815 $77,141 ======== ======== ======== ======== ======== ======== ======= Weighted average units outstanding(a)... 66,767 68,740 67,239 75,251 58,013 39,157 29,306 - ------------ (a) Weighted average units outstanding are computed including dilutive options, unvested stock grants and assuming conversion of Series A preferred units to common units. (6) EBITDA is computed by adding Funds From Operations, interest expense, FelCor's portion of interest expense from unconsolidated entities, amortization expense and our Series B redeemable preferred distributions. EBITDA is presented because it provides useful information regarding FelCor's ability to service debt. EBITDA should not be considered as an alternative measure of operating results or cash flow from operations, as determined in accordance with GAAP. EBITDA as presented by FelCor may not be comparable to other similarly titled measures used by other companies. The computation of EBITDA for FelCor LP and FelCor yields the same result. A reconciliation of Funds From Operations to EBITDA is as follows: THREE MONTHS ENDED MARCH 31, (UNAUDITED) YEAR ENDED DECEMBER 31, ------------------- --------------------------------------------------- 2001 2000 2000 1999 1998 1997 1996 -------- -------- -------- -------- -------- -------- ------- (IN THOUSANDS) Funds From Operations................................. $ 71,423 $ 68,495 $288,636 $286,895 $217,363 $129,815 $77,141 Interest expense...................................... 40,093 37,904 158,620 125,435 73,182 28,792 9,803 Interest expense from unconsolidated entities......... 2,111 2,620 9,188 6,729 6,521 5,895 818 Amortization expense.................................. 476 162 1,480 693 922 1,111 593 Series B redeemable preferred distributions........... 3,234 3,234 12,937 12,937 8,373 -------- -------- -------- -------- -------- -------- ------- EBITDA................................................ $117,337 $112,415 $470,861 $432,689 $306,361 $165,613 $88,355 ======== ======== ======== ======== ======== ======== ======= (7) For the purpose of computing the ratio of earnings to fixed charges, earnings consist of income from continuing operations plus fixed charges and minority interest in FelCor LP, with respect to FelCor, excluding capitalized interest, and fixed charges consist of interest, whether expensed or capitalized, and amortization of loan costs. For the three months ended March 31, 2001, earnings were insufficient to cover fixed charges by $7.7 million as the result of $36 million in lease termination costs that were recorded in the quarter. (8) The adjusted ratio of earnings to fixed charges is computed the same as described in footnote (7) except that income from continuing operations is adjusted for the year ended December 31, 2000 to add back a $63 million one-time reserve for the sale of non-strategic hotel assets recorded in the second quarter of 2000 and for the three months ended March 31, 2001 to add back $36 million in lease termination costs. 60 66 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The management's discussion and analysis of financial condition and results of operations of MeriStar Hospitality Corporation, FelCor Lodging Trust and FelCor Lodging Limited Partnership are incorporated in this document by reference to the companies' Annual Reports on Form 10-K for the year ended December 31, 2000 and Quarterly Reports on Form 10-Q for the three months ended March 31, 2001. See "Where You Can Find More Information." The following is the management's discussion and analysis of the financial condition and results of operations of MeriStar LP. GENERAL We were created on August 3, 1998, when American General Hospitality Corporation, a corporation operating as a REIT, and its associated entities merged with CapStar Hotel Company and its associated entities. In connection with the merger between CapStar and American General, MeriStar Hotels & Resorts, Inc., a separate publicly traded company, was created to be the lessee and manager of all but eight of our hotels. The eight hotels not leased by MeriStar Hotels & Resorts are leased by affiliates of Prime Hospitality Corporation. Prior to January 1, 2001, in order for MeriStar Hospitality Corporation to maintain its tax status as a REIT, we were not permitted to participate in the operations of the hotel properties. To comply with this requirement through December 31, 2000, all of the properties were subject to leases involving two third-party lessees, MeriStar Hotels & Resorts and Prime Hospitality Corporation. On January 1, 2001, changes to the federal tax laws governing REITs, commonly known as the REIT Modernization Act, became effective. The REIT Modernization Act permits us to create taxable REIT subsidiaries on or after January 1, 2001, which are subject to taxation as C corporations. Because of the REIT Modernization Act, we have created a number of these taxable REIT subsidiaries that are the lessees of our real property. The REIT Modernization Act prohibits the taxable REIT subsidiaries from engaging in the following activities: - they may not manage the properties themselves; they are required to enter into arms length management agreements with independent third-party managers that are actively involved in the trade or business of hotel management and manage properties on behalf of other owners, - they may not lease a property that contains gambling operations, and - they may not own a brand or franchise under which hotels are operated. We believe that establishing taxable REIT subsidiaries to lease the properties provides a more efficient alignment of and ability to capture the economic interests of property ownership. Subsidiaries of MeriStar Hotels & Resorts assigned their participating leases to our wholly-owned taxable REIT subsidiaries as of January 1, 2001. In connection with the assignment, our taxable REIT subsidiaries executed new management agreements with a subsidiary of MeriStar Hotels & Resorts to manage the hotels. Under these management agreements, the taxable REIT subsidiaries pay a management fee to MeriStar Hotels & Resorts for each property. The taxable REIT subsidiaries in turn make rental payments to us under the participating leases. The management agreements have been structured to substantially mirror the economics of the former leases. The transactions did not result in any cash consideration exchanged among the parties except in regard to the transfer of hotel operating assets and liabilities to the taxable REIT subsidiaries. Under the new management agreements, the base management fee is 2.5% of total hotel revenue plus incentive payments, based on meeting performance thresholds, that could total up to 1.5% of total hotel revenue. The agreements have an initial term of 10 years with three renewal periods of five years each at the option of MeriStar Hotels & Resorts, subject to some exceptions. Because these leases have been assigned to our taxable REIT subsidiaries, we now bear the operating risk associated with the hotels. 61 67 FINANCIAL CONDITION March 31, 2001 Compared with December 31, 2000 Our total assets increased by $89.1 million to $3,095.6 million at March 31, 2001 from $3,006.5 million at December 31, 2000 primarily due to: - lending $36.0 million to MeriStar Hotels & Resorts under a revolving credit agreement; - deferring $8.1 million in financing costs related to issuing $500 million of senior unsecured notes; - capital expenditures at the hotels; - the increase in operating assets of $62.0 million related to the assignment of the hotel leases with MeriStar Hotels & Resorts to the taxable subsidiaries; partially offset by - the decrease of $11.5 million in due from MeriStar Hotels & Resorts; - the sale of one hotel and the use of the $7.3 million in proceeds to paydown debt; and - depreciation on hotel assets. Total liabilities increased by $106.3 million to $1,878.8 million at March 31, 2001 from $1,772.5 million at December 31, 2000 due mainly to: - net borrowings of long-term debt; - the adoption of FASB 133 and the related recording of a $7.6 million liability for the derivative instruments; and - the increase in operating liabilities of $65.7 million related to the assignment of the hotel leases with MeriStar Hotels & Resorts to the taxable subsidiaries. Long-term debt increased by $36.7 million to $1,675.0 million at March 31, 2001 from $1,638.3 million at December 31, 2000 due primarily to: - $500 million in senior unsecured notes sold, partially offset set by - the repayment of the revolving credit facility from the proceeds of the senior unsecured notes borrowings. Partners' capital decreased $15.9 million to $1,126.9 at March 31, 2001 from $1,142.8 million at December 31, 2000 due primarily to: - the payment of distributions; and - $8.6 million increase in accumulated other comprehensive loss due mainly to the adoption of FASB 133 described above; partially offset by - net income for 2001; and - the issuance of additional common limited partnership units to MeriStar. RESULTS OF OPERATIONS Three Months Ended March 31, 2001 Compared with Three Months Ended March 31, 2000. Until January 1, 2001, MeriStar Hotels & Resorts leased substantially all of our hotels, and we earned lease revenue under the participating lease agreements with the lessees. Upon assigning the 106 leases with MeriStar Hotels & Resorts to our taxable REIT subsidiaries on January 1, 2001, we assumed all operating risks and rewards at these hotels. As a result, our operating results now include the revenues and expenses of our hotels. Therefore, our operating results for the three months ended March 31, 2001 are not directly comparable to those for the same period in 2000. 62 68 For comparative purposes, the following shows the results for the three months ended March 31, 2000 on a pro forma basis assuming the leases with MeriStar Hotels & Resorts were converted to management contracts on January 1, 2000 compared to actual results for the three months ended March 31, 2001 (in thousands): 2001 2000 -------- -------- Revenue..................................................... $302,684 $300,954 Total expenses.............................................. 286,661 269,226 Net income before loss on sale of assets and extraordinary items..................................................... 15,559 31,200 Net income.................................................. 13,271 34,600 Recurring EBITDA............................................ 87,048 86,786 The following table provides our hotels' operating statistics on a same store basis for the three months ended March 31, 2001 and 2000. 2001 2000 CHANGE ------- ------- ------ Revenue per available room................................ $ 80.36 $ 78.37 2.5% Average daily rate........................................ $115.42 $111.44 3.6% Occupancy................................................. 69.6% 70.3% (1.0)% Total expenses increased $17.5 million to $286.7 million for the three months ended March 31, 2001 from $269.2 million for the same period in 2000 on a pro forma basis due primarily to: - $9.3 million in swap termination costs; - the $2.1 million write down of the investment in STS Hotel Net; - an increase in depreciation on hotel assets; and - a $3.0 million increase in property operating costs due primarily to a $2.2 million increase in energy costs. Recurring EBITDA is presented before the effect of non-recurring items; the swap termination costs and the write down of the investment in STS Hotel Net. Recurring EBITDA increased $0.2 million to $87.0 million in 2001 from $86.8 million in 2000. In 2001, we paid down $300 million of our revolving credit facility. This resulted in an extraordinary loss of $1.2 million, net of tax effect. In 2001, we sold one hotel and received $7.3 million. This resulted in a loss on the sale of the asset of $1.1 million, net of tax. Year Ended December 31, 2000 compared with the Year Ended December 31, 1999 Until January 1, 2001 substantially all of our hotels were leased to and operated by MeriStar Hotels & Resorts. Participating lease revenue represents lease payments from the lessees under the participating lease agreements. Total revenue increased by $25.9 million to $400.7 million in 2000 compared to $374.8 million in 1999. This increase was primarily attributable to an increase of $23.7 million in participating lease revenue resulting from an increase in room revenue at our hotels under lease. The following table provides our hotels' operating statistics on a same-store basis for the year: 2000 1999 CHANGE ------- ------- ------ Revenue per available room................................ $ 77.71 $ 73.51 5.71% Average daily rate........................................ $107.60 $101.92 5.57% Occupancy................................................. 72.2% 72.1% 0.14% 63 69 Operating expenses increased to $170.3 million for the year ended December 31, 2000 from $156.5 million for the same period in 1999 due primarily to: - to an increase in depreciation on hotel assets; - an increase in administrative costs, as we added personnel during 2000 to address the operating changes associated with the REIT Modernization Act; and - increased insurance costs. Net interest expense increased $17.1 million to $117.5 million for the year ended December 31, 2000, from $100.4 million in 1999 due mainly to: - lower capitalized interest due to a decrease in capital expenditures in 2000; - an increase in variable interest rates during 2000 and higher interest rates on swap arrangements executed in 2000; partially offset by - a lower average debt balance during 2000. In 2000, we repaid $18.2 million of our notes payable to MeriStar Hospitality Corporation at a discount in connection with its repurchase of its convertible notes at an equal discount. This resulted in an extraordinary gain of $3.4 million. In 2000, we sold three limited service hotels and received $24.1 million. This resulted in a gain on sale of assets of $3.4 million. EBITDA grew $20.9 million to $341.0 million in 2000 from $320.1 million in 1999. This growth is due to: - the increase in participating lease revenue; partially offset by - the increase in administrative and insurance costs. Year Ended December 31, 1999 compared with the Year Ended December 31, 1998 Substantially all of our hotels were leased to and operated by MeriStar Hotels & Resorts. Participating lease revenue represents lease payments from the lessees under the participating lease agreements. Total revenue decreased by $147.2 million to $374.8 million in 1999 compared to $522.0 million in 1998. This decrease was primarily attributable to the change in the types of revenues recorded in our financial statements in periods before and after August 2, 1998, the date of the merger of CapStar Hotel Company and American General Hospitality Corporation and the spin-off of MeriStar Hotels & Resorts. The following table provides our hotels' operating statistics on a same-store basis for the year: 1999 1998 CHANGE ------- ------- ------ Revenue per available room................................ $ 74.05 $ 71.80 3.1% Average daily rate........................................ $102.39 $100.96 1.4% Occupancy................................................. 72.3% 71.1% 1.7% There were no department operating expenses in 1999 compared to $142.5 million in 1998. This decrease was the result of the hotel operations being leased to MeriStar Hotels & Resorts after August 2, 1998, in conjunction with the merger and spin-off of MeriStar Hotels & Resorts. Undistributed operating expenses decreased significantly in 1999 as a result of the merger. Prior to the spin-off of MeriStar Hotels & Resorts, we were responsible for all hotel operating expenses. Subsequent to August 3, 1998, we, as owner and lessor, were only responsible for real estate taxes, property insurance and 64 70 various other undistributed expenses. Depreciation and amortization increased $43.0 million to $101.8 million in 1999 from $58.8 million in 1998 as a result of the assets acquired in the merger. Net interest expense increased $49.9 million to $100.4 million for the year ended December 31, 1999, from $50.5 million in 1998. This increase was attributable to: - the borrowings used to finance the acquisition of hotels during 1998; - the borrowings used to finance renovations of hotels during 1998 and 1999; - the new debt associated with the merger; - higher average interest rates; and - 1999 borrowings made to finance real estate ventures. In 1999, we recognized extraordinary losses of $4.6 million due to the write-off of unamortized deferred financing fees in conjunction with refinancing some credit facilities. EBITDA grew $125.3 million to $320.1 million in 1999 from $194.8 million in 1998. This growth is due to: - the merger; - other hotel acquisitions which occurred during 1998; partially offset by - the spin-off of MeriStar Hotels & Resorts. LIQUIDITY AND CAPITAL RESOURCES Sources of Cash Our principal sources of liquidity are cash on hand, cash generated from operations, and funds from external borrowings and debt and equity offerings. We expect to fund our continuing operations through cash generated by our hotels. We also expect to finance hotel acquisitions, hotel renovations and joint venture investments through a combination of internally generated cash, external borrowings, and the issuance of our limited partnership units. Additionally, MeriStar Hospitality Corporation must distribute to stockholders at least 90% of its taxable income, excluding net capital gains, to preserve its status as a REIT. MeriStar Hospitality Corporation, as our general partner, is required to use its best efforts to cause our partnership distributions to it to be sufficient to comply with this requirement. We expect to fund these distributions through cash generated from operations, borrowings on the credit facilities or through the preferred return on the investment in MeriStar Investment Partners, LP. We generated $46.4 million of cash from operations during the first three months of 2001. We generated $4.2 million of cash from financing activities during the three months ended March 31, 2001 primarily from: - net borrowings under our credit facilities, and - capital contributions from MeriStar Hospitality Corporation, partially offset by - payment of dividends and distributions, and - additional deferred financing costs related to issuing $500 million of senior unsecured notes. Uses of Cash We used $32.0 million of cash in investing activities during the three months ended March 31, 2001, primarily for: - the $36.0 million note receivable from MeriStar Hotels & Resorts; and - capital expenditures at hotels; partially offset by 65 71 - hotel operating cash received on lease conversions; and - proceeds from selling one hotel. In January 2001, we sold $500 million of senior unsecured notes. The senior unsecured notes are structured as: - $300 million in notes with a 9.0% interest rate which mature on January 15, 2008, and - $200 million in notes with a 9.125% interest rate which mature on January 15, 2011. The proceeds were used to repay outstanding debt under our revolving credit facility and to make payments to terminate some swap agreements that hedged variable interest rates of the loans that we repaid. The repayments of the term loans under the credit facility resulted in an extraordinary loss of $1.2 million, net of tax. As of March 31, 2001, we had $253.0 million available under our senior secured credit facility. The weighted average interest rate on borrowings outstanding under our credit facility as of March 31, 2001 was 6.92%. Capital for renovation work is expected to be provided by a combination of internally generated cash and external borrowings. Initial renovation programs for most of the hotels are complete or nearing completion. Once initial renovation programs for a hotel are completed, we expect to spend approximately 4% annually of hotel revenues for ongoing capital expenditure programs, including room and facilities refurbishments, renovations, and furniture and equipment replacements. For the three months ended March 31, 2001, We spent $8.7 million on renovation and ongoing property capital expenditure programs. We intend to spend an additional $56.3 million during 2001 to complete the renovation programs and for the ongoing capital expenditure programs. We believe cash generated by operations, together with anticipated borrowing capacity under the credit facilities, will be sufficient to fund the existing working capital requirements, ongoing capital expenditures, and debt service requirements. We believe, however, that the future capital decisions will also be made in response to specific acquisition and/or investment opportunities, depending on conditions in the capital and/or other financial markets. Accordingly, we may consider increasing the borrowing capacity or issuing additional debt or partnership units and these proceeds could be used to finance acquisitions or investments, refinance existing debt, or repurchase common stock. We are obligated to lend MeriStar Hotels & Resorts up to $50 million for general corporate purposes under a revolving credit agreement. As of March 31, 2001, there was $36 million outstanding under this revolving credit agreement. FelCor Lodging Trust Incorporated, MeriStar Hotels & Resorts and we have agreed to amend, effective when the merger is complete, the credit agreement to fix its maturity at February 28, 2004, set the interest rate at 600 basis points over the 30-day London Interbank Offered Rate and set the default rate of interest at 800 basis points over the 30-day London Interbank Offered Rate. We have agreed to use best efforts to obtain the consents of MeriStar Hotels & Resorts' senior lenders to these amendments. Seasonality Demand in the lodging industry is affected by recurring seasonal patterns. For non-resort properties, demand is lower in the winter months due to decreased travel and higher in the spring and summer months during peak travel season. For resort properties, demand is generally higher in winter and early spring. Since the majority of the hotels are non-resort properties, the operations generally reflect non-resort seasonality patterns. We have lower revenue, operating income and cash flow in the first and fourth quarters and higher revenue, operating income and cash flow in the second and third quarters. 66 72 BUSINESS GENERAL MeriStar Hospitality Operating Partnership, L.P. owns a portfolio of primarily upscale, full-service hotels, diversified geographically as well as by franchise and brand affiliations, in the United States and Canada. We are the operating partnership of MeriStar Hospitality Corporation, a real estate investment trust that operates all of its business through us. MeriStar Hospitality Corporation is our sole general partner and controls us. As of March 31, 2000, we owned 113 hotels with 28,877 rooms. The hotels are located in major metropolitan areas or rapidly growing secondary markets and are well located within these markets. A majority of the hotels are operated under nationally recognized brand names such as Hilton(R), Sheraton(R), Westin(R), Marriott(R), Radisson(R), Doubletree(R) and EmbassySuites(R). We believe that the upscale, full-service segment of the lodging industry is the most attractive segment in which to own hotels. The upscale, full-service segment is attractive for several reasons. First, the real estate market has recently experienced a significant slowdown in the construction of upscale, full-service hotels. Second, upscale, full-service hotels appeal to a wide variety of customers, thus reducing the risk of decreasing demand from any particular customer group. Additionally, these hotels have particular appeal to both business executives and upscale leisure travelers, customers who are generally less price sensitive than travelers who use limited-service hotels. Our business strategy is to opportunistically acquire hotel properties and related businesses with the potential for cash flow growth and to renovate and reposition each hotel according to the characteristics of the hotel and its market. ACQUISITION STRATEGY We focus our attention on investments in hotels located in markets with economic, demographic and supply dynamics favorable to hotel owners. Through an extensive due diligence process, we select those acquisition targets where we believe selective capital improvements and well selected third-party management will increase the hotel's ability to attract key demand segments, enhance hotel operations and increase long-term value. In order to evaluate the relative merits of each investment opportunity, our senior management, together with MeriStar Hotels & Resorts, creates detailed plans covering all areas of renovation and operation. These plans serve as the basis for our acquisition decisions and guide subsequent renovation and operating plans which will be carried out by a third-party hotel operator. For those tax years beginning before January 1, 2001, in order to maintain its qualification as a REIT, MeriStar Hospitality Corporation was required to make annual distributions to its stockholders of at least 95% of its real estate investment trust taxable income, determined without regard to the deduction for dividends paid and by excluding net capital gains. For the taxable years beginning January 1, 2001, pursuant to the REIT Modernization Act, the percentage of required annual distributions was reduced to 90%. Among other things, under the terms of our partnership agreement, we may not take or refrain from taking, any action which, in the judgment of MeriStar Hospitality Corporation, in its sole and absolute discretion: - could adversely affect the ability of MeriStar Hospitality Corporation to continue to qualify as a REIT unless MeriStar Hospitality Corporation otherwise ceases to qualify as a REIT; or - could subject MeriStar Hospitality Corporation to any additional taxes under section 857 or section 4981 of the Internal Revenue Code. As a result, to complete acquisitions and renovations, we rely heavily on our ability to raise new capital through debt and equity offerings. That ability is dependent on the then-current status of the capital markets. 67 73 Although we are not currently pursuing direct acquisition opportunities, due to the current economic environment and the current costs of our equity capital, we continue to be aware of acquisition opportunities in the upscale, full-service hotel market. We may make investments in hotels through co- investment with strategic partners if such investments offer current cash returns. THE INTERCOMPANY AGREEMENT MeriStar Hospitality Corporation and we are parties to an intercompany agreement with MeriStar Hotels & Resorts. On completion of the merger, FelCor Lodging Trust will assume MeriStar Hospitality's rights and obligations under the agreement. The intercompany agreement provides that, for so long as the agreement remains in effect, MeriStar Hotels & Resorts is prohibited from making real property investments that a real estate investment trust could make unless: - MeriStar Hospitality Corporation and we are first given the opportunity, but elect not to pursue the activities or investments; - it is on land already owned or leased by MeriStar Hotels & Resorts or subject to a lease or purchase option in favor of MeriStar Hotels & Resorts; - MeriStar Hotels & Resorts will operate the property under a trade name owned by MeriStar Hotels & Resorts; or - it is a minority investment made as part of a lease or management agreement arrangement. MeriStar Hospitality Corporation and we have a right of first refusal with respect to any real property investment to be sold by MeriStar Hotel & Resorts. The intercompany agreement will generally grant MeriStar Hotels & Resorts the right of first refusal with respect to any management opportunity at any of our properties that MeriStar Hospitality Corporation does not elect to have managed by a hotel brand owner. This opportunity will be made available to MeriStar Hotels & Resorts only if MeriStar Hospitality Corporation determines that: - consistent with MeriStar Hospitality Corporation's status as a REIT, it must enter into a management agreement with an unaffiliated third party with respect to the property; - MeriStar Hotels & Resorts is qualified to be the manager of that property; and - MeriStar Hospitality Corporation decides not to have the property operated by the owner of a hospitality trade name under that trade name. Because of the provisions of the intercompany agreement, the nature of our business and the opportunities we may pursue will be restricted. Provision of Services MeriStar Hotels & Resorts may provide MeriStar Hospitality Corporation and us with services as MeriStar Hospitality Corporation or we may reasonably request from time to time, including administrative, renovation supervision, corporate, accounting, financial, insurance, legal, tax, information technology, human resources, acquisition identification and due diligence, and operational services. MeriStar Hospitality Corporation compensates MeriStar Hotels & Resorts for services provided in an amount determined in good faith by MeriStar Hotels & Resorts as the amount a third party would charge MeriStar Hospitality Corporation for comparable services. Equity Offerings If either MeriStar Hospitality Corporation or MeriStar Hotels & Resorts desires to engage in a securities issuance, the issuing party will give notice to the other party as promptly as practicable of its desire to engage in a securities issuance. The notice will include the proposed material terms of such 68 74 issuance, to the extent determined by the issuing party, including whether the issuance is proposed to be pursuant to public or private offering, the amount of securities proposed to be issued and the manner of determining the offering price and other terms of the securities. The non-issuing party will cooperate with the issuing party in every way to effect any securities issuance of the issuing party by assisting in the preparation of any registration statement or other document required in connection with the issuance and, in connection with that issuance, providing the issuing party with such information as may be required to be included in the registration statement or other document. Term The intercompany agreement will terminate upon the earlier of August 3, 2008, and the date of a change in ownership or control of MeriStar Hotels & Resorts. Credit Facility We are obligated to lend MeriStar Hotels & Resorts up to $50 million for general corporate purposes under a revolving credit agreement. On March 1, 2000, the revolving credit agreement was amended to reduce the maximum borrowing limit from $75 million to $50 million, increase the interest rate from 350 basis points over the 30-day London Interbank Offered Rate to 650 basis points over the 30-day London Interbank Offered Rate and set the maturity date of the loan to the 91st day following the maturity of MeriStar Hotel & Resorts' senior credit facility, as amended, restated, refinanced or renewed. As of March 31, 2001, there was $36 million outstanding under this revolving credit agreement. Upon effectiveness of the merger, FelCor Lodging Limited Partnership will succeed to our role as leader under this credit facility. FelCor Lodging Trust, MeriStar Hotels & Resorts and we have agreed to amend, effective when the FelCor merger is complete, the credit agreement to fix its maturity at February 28, 2004, set the interest rate at 600 basis points over the 30-day London Interbank Offered Rate and set the default rate of interest at 800 basis points over the 30-day London Interbank Offered Rate. We have agreed to use best efforts to obtain the consents of MeriStar Hotels & Resorts' senior lenders to these amendments. COMPETITION We compete primarily in the upscale and mid-priced sectors of the full-service segment of the lodging industry. In each geographic market in which our hotels are located, there are other full- and limited-service hotels that compete with our hotels. Competition in the U.S. lodging industry is based generally on convenience of location, brand affiliation, price, range of services and guest amenities offered, and quality of customer service and overall product. EMPLOYEES As of March 31, 2000, MeriStar Hospitality Corporation and we employed 50 persons, all of whom work at the corporate headquarters. FRANCHISES We employ a flexible strategy in selecting brand names based on a particular hotel's market environment and the hotel's unique characteristics. Accordingly, we use various national trade names under licensing arrangements with national franchisors. GOVERNMENTAL REGULATION Americans with Disabilities Act. Under the Americans with Disabilities Act, or ADA, all public accommodations are required to meet specific requirements related to access and use by disabled persons. These requirements became effective in 1992. Although significant amounts have been and continue to be invested in ADA required upgrades to 69 75 our hotels, a determination that we are not in compliance with the ADA could result in a judicial order requiring compliance, imposition of fines or an award of damages to private litigants. We are likely to incur additional costs of complying with the ADA; however, such costs are not expected to have a material adverse effect on our results of operations or financial condition. Environmental Laws Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under or in property. Laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of hazardous or toxic substances. In addition, the presence of contamination from hazardous or toxic substances, or the failure to properly remediate contaminated property, may adversely affect the owner's ability to sell or rent real property or to borrow funds using real property as collateral. Persons who arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the costs of removal or remediation of these substances at the disposal or treatment facility, whether or not the facility is or ever was owned or operated by those persons. The operation and removal of underground storage tanks are also regulated by federal and state laws. In connection with the ownership and operation of the hotels, we could be held liable for the costs of remedial action with respect to the regulated substances and storage tanks and claims related thereto. Activities have been undertaken to close or remove storage tanks located on the property of several of the hotels. All of our hotels have undergone Phase I environmental site assessments, which generally provide a nonintrusive physical inspection and database search, but not soil or groundwater analyses, by a qualified independent environmental engineer. The purpose of a Phase I is to identify potential sources of contamination for which the hotels may be responsible and to assess the status of environmental regulatory compliance. The Phase Is have not revealed any environmental liability or compliance concerns that we believe would have a material adverse effect on our results of operation or financial condition, nor are we aware of any environmental liability or concerns. Nevertheless, it is possible that these environmental site assessments did not reveal all environmental liabilities or compliance concerns or that material environmental liabilities or compliance concerns exist of which we are currently unaware. In addition, our hotels have been inspected to determine the presence of asbestos. Federal, state and local environmental laws, ordinances and regulations also require abatement or removal of asbestos-containing materials and govern emissions of and exposure to asbestos fibers in the air. Asbestos-containing materials are present in various building materials such as sprayed-on ceiling treatments, roofing materials or floor tiles at some of the hotels. Operations and maintenance programs for maintaining asbestos-containing materials have been or are in the process of being designed and implemented, or the asbestos-containing materials have been scheduled to be or have been abated, at these hotels. Any liability resulting from non-compliance or other claims relating to environmental matters are not expected to have a material adverse effect on our results of operations or financial condition. PROPERTIES We and MeriStar Hospitality Corporation maintain corporate headquarters in Washington, D.C. We own hotel properties throughout the United States and Canada. As of March 31, 2001, we owned 113 hotels. We lease land for seven of our hotels: Hilton Hotel, Washington, DC; Hilton Hotel, San Pedro, California; Doral Palm Springs, Palm Springs, California; Jekyll Inn, Jekyll Island, Georgia; Hilton Hotel, Clearwater, Florida; Courtyard by Marriott, Lake Buena Vista, Florida; Doral Forrestal Hotel and Conference Center, Princeton , New Jersey; and Radisson Hotel, Rochester, New York. We also lease part of the land for six of our hotels: Courtyard by Marriott Meadowlands, Secaucus, New Jersey; Wyndham Hotel Albuquerque, Albuquerque, New Mexico; Hilton Hotel Toledo, Toledo, Ohio; Wyndham Airport Hotel, San Jose, California; Hotel Maison de Ville, New Orleans, Louisiana and Hilton Midland, 70 76 Midland, Texas. No one hotel property is material to our operations. A typical hotel has meeting and banquet facilities, food and beverage facilities and guest rooms and suites. The hotels generally feature comfortable, modern guest rooms, extensive meeting and convention facilities and full-service restaurant and catering facilities that attract meeting and convention functions from groups and associations, upscale business and vacation travelers as well as banquets and receptions from the local community. The following table sets forth some information with respect to the hotels for our year ended March 31, 2001: GUEST HOTEL LOCATION ROOMS - ----- -------- ------ Sheraton Hotel...................................... Mesa, AZ 273 Crowne Plaza Hotel.................................. Phoenix, AZ 250 Embassy Suites...................................... Tucson, AZ 204 Courtyard by Marriott............................... Century City, CA 134 Hilton Hotel........................................ Irvine, CA 289 Marriott Hotel...................................... Los Angeles, CA 469 Courtyard by Marriott............................... Marina Del Rey, CA 276 Hilton Hotel........................................ Monterey, CA 204 Doral Palm Springs.................................. Palm Springs, CA 285 Hilton Hotel........................................ Sacramento, CA 331 Holiday Inn Select.................................. San Diego, CA 317 Sheraton Hotel...................................... San Francisco, CA 525 Crowne Plaza Hotel.................................. San Jose, CA 239 Wyndham Hotel....................................... San Jose, CA 355 Hilton Hotel........................................ San Pedro, CA 226 Santa Barbara Inn................................... Santa Barbara, CA 71 Holiday Inn......................................... Colorado, Springs, CO 200 Sheraton Hotel...................................... Colorado, Springs, CO 500 Embassy Suites...................................... Englewood, CO 236 Hilton Hotel........................................ Harford, CT 388 Ramada Hotel........................................ Meriden, CT 150 Ramada Hotel........................................ Shelton, CT 155 Doubletree Bradley Airport.......................... Windsor Locks, CT 200 Embassy Row Hilton Hotel............................ Washington, DC 193 Georgetown Inn...................................... Washington, DC 96 The Latham Hotel.................................... Washington, DC 143 South Seas Plantation............................... Captiva, FL 579 Hilton Hotel........................................ Clearwater, FL 426 Ramada Hotel........................................ Clearwater, FL 289 Hilton Hotel........................................ Cocoa Beach, FL 296 Holiday Inn......................................... Ft. Lauderdale, FL 240 Howard Johnson Resort............................... Key Largo, FL 100 Westin Hotel........................................ Key Largo, FL 200 Courtyard by Marriott............................... Lake Buena Vista, FL 314 Sheraton Hotel...................................... Lake Buena Vista, FL 489 Radisson Hotel...................................... Marco Island, FL 268 Holiday Inn......................................... Madeira Beach, FL 149 Radisson Hotel...................................... Orlando, FL 742 Best Western Hotel.................................. Sanibel Island, FL 46 Safety Harbor Resort and Spa........................ Sanibel Island, FL 193 Sanibel Inn......................................... Sanibel Island, FL 96 71 77 GUEST HOTEL LOCATION ROOMS - ----- -------- ------ Seaside Inn......................................... Sanibel Island, FL 32 Song of the Sea..................................... Sanibel Island, FL 30 Sundial Beach Resort................................ Sanibel Island, FL 243 Doubletree Hotel.................................... Tampa, FL 496 Doubletree Guest Suites............................. Atlanta, GA 155 Westin Atlanta Airport.............................. Atlanta, GA 495 Jekyll Inn.......................................... Jekyll Island, GA 262 Wyndham Hotel....................................... Marietta, GA 218 Radisson Hotel...................................... Arlington Heights, IL 201 Radisson Hotels & Suites............................ Chicago, IL 350 Holiday Inn......................................... Rosemont, IL 507 Radisson Hotel...................................... Schaumburg, IL 200 Doubletree Guest Suites............................. Indianapolis, IN 137 Radisson Plaza...................................... Lexington, KY 367 Hilton Hotel........................................ Louisville, KY 321 Holiday Inn Select.................................. Kenner, LA 303 Hilton & Towers..................................... Lafayette, LA 327 Maison de Ville..................................... New Orleans, LA 23 Radisson Hotel...................................... Annapolis, MD 219 Radisson Hotel...................................... Baltimore, MD 148 Sheraton Hotel...................................... Columbia, MD 287 Hilton Hotel........................................ Detroit, MI 151 Hilton Hotel........................................ Grand Rapids, MI 224 Holiday Inn Sports Complex.......................... Kansas City, MO 163 Sheraton Airport Plaza.............................. Charlotte, NC 222 Hilton Hotel........................................ Durham, NC 194 Courtyard by Marriott............................... Durham, NC 146 Ramada Hotel........................................ Mahwah, NJ 128 Sheraton Hotel...................................... Mahwah, NJ 225 Westin Hotel........................................ Morristown, NJ 199 Four Points Hotel................................... Mt. Arlington, NJ 124 Doral Forrestal..................................... Princeton, NJ 290 Courtyard by Marriott............................... Secaucus, NJ 165 Marriott Hotel...................................... Somerset, NJ 440 Doubletree Hotel.................................... Albuquerque, NM 295 Wyndham Hotel....................................... Albuquerque, NM 276 Crowne Plaza Hotel.................................. Las Vegas, NV 201 St. Tropez Suites................................... Las Vegas, NV 149 Radisson Hotel...................................... Rochester, NY 171 Radisson Hotel...................................... Middleburg Heights, OH 237 Hilton Hotel........................................ Toledo, OH 213 Westin Hotel........................................ Oklahoma City, OK 395 Crowne Plaza Hotel.................................. Lake Oswego, OR 161 Sheraton Hotel...................................... Frazer, PA 198 Embassy Suites...................................... Philadelphia, PA 288 Holiday Inn Select.................................. Trevose, PA 215 Hilton Hotel........................................ Arlington, TX 309 Doubletree Hotel.................................... Austin, TX 350 Hilton & Towers..................................... Austin, TX 320 Holiday Inn Select.................................. Bedford, TX 243 Radisson Hotel...................................... Dallas, TX 304 72 78 GUEST HOTEL LOCATION ROOMS - ----- -------- ------ Renaissance Hotel................................... Dallas, TX 289 Sheraton Hotel...................................... Dallas, TX 348 Hilton Hotel........................................ Houston, TX 292 Marriott Hotel...................................... Houston, TX 302 Hilton Hotel........................................ Houston, TX 295 Sheraton Hotel...................................... Houston, TX 382 Holiday Inn Select.................................. Irving, TX 409 Hilton Hotel........................................ Midland, TX 249 Hilton Hotel........................................ Salt Lake City, UT 287 Holiday Inn......................................... Alexandria, VA 178 Radisson Hotel...................................... Alexandria, VA 253 Hilton Hotel........................................ Arlington, VA 209 Hilton Hotel........................................ Arlington, VA 386 Richmond Hotel and Conference Center................ Richmond, VA 280 Hilton Hotel........................................ Bellevue, WA 179 Crowne Plaza Hotel.................................. Madison, WI 226 Holiday Inn......................................... Madison, WI 194 Holiday Inn......................................... Calgary, Alberta, Canada 170 Sheraton Hotel...................................... Guildford, B.C., Canada 278 Holiday Inn......................................... Vancouver, B.C., Canada 100 Ramada Hotel........................................ Vancouver, B.C., Canada 118 ------ Total Rooms......................................... 28,877 ====== The Leases Until January 1, 2001, subsidiaries of MeriStar Hotels & Resorts leased 106 of the 114 hotels. Each lease provided for an initial term of 12 years. Each lease provided MeriStar Hotels & Resorts with three renewal options of five years each, except in the case of properties with ground leases having a remaining term of less than 40 years, provided that: - MeriStar Hotels & Resorts would not have the right to a renewal if a change in the tax law has occurred that would permit us to operate the hotel directly; - if MeriStar Hotels & Resorts elected not to renew a lease for any applicable hotel, then we had the right to reject the exercise of a renewal right on a lease of a comparable hotel; and - the rent for each renewal term would be adjusted to reflect the then fair market rental value of the hotel. If MeriStar Hospitality Corporation and MeriStar Hotels & Resorts were unable to agree upon the then fair market rental value of a hotel, the lease would have terminated upon the expiration of the then current term and MeriStar Hotels & Resorts then would have had a right of first refusal to lease the hotel from us on those terms as MeriStar Hospitality Corporation may have agreed upon with a third-party lessee. BASE RENT; PARTICIPATING RENT; ADDITIONAL CHARGES Each lease required MeriStar Hotels & Resorts to pay: - fixed monthly base rent, - participating rent, which was payable monthly and based on specified percentages of room revenue, food and beverage revenue and telephone and other revenue at each hotel in excess of base rent, and - some other amounts, including interest accrued on any late payments or charges. 73 79 Base rent and departmental revenue on which the rent percentage is based were increased annually by a percentage equal to the percentage increase in the Consumer Price Index plus 0.75% in the case of the participating rent departmental revenue thresholds, compared to the prior year. In addition, under some circumstances, a reduced percentage rate would apply to the revenues attributable to certain "discounted rates" that MeriStar Hotels & Resorts might have offered. Base rent was payable monthly in arrears. Participating rent was payable in arrears based on a monthly schedule adjusted to reflect the seasonal variations in the hotel's revenue. The leases required MeriStar Hotels & Resorts to pay rent, liability insurance, all costs and expenses and all utility and other charges incurred in the operation of the hotels. We were responsible for real estate and personal property taxes and assessments, rent payable under ground leases, casualty insurance, including loss of income insurance, capital impositions and capital replacements and refurbishments, determined in accordance with generally accepted accounting principles. The leases also provided for rent reductions and abatements in the event of damage or destruction or a partial taking of any hotel. The leases also provided for a rental adjustment under specified circumstances in the event of a major renovation of the hotel, or a change in the franchisor of the hotel. LESSEE CAPITALIZATION The leases required MeriStar Hotels & Resorts, as guarantor of the leases, to maintain a book net worth of not less than $40 million. Further, as of January 1, 1999, for so long as the tangible net worth of MeriStar Hotels & Resort was less than 17.5% of the aggregate rents payable under the leases for the prior calendar year, MeriStar Hotels & Resorts was prohibited from paying dividends or making distributions other than dividends or distributions made for the purpose of permitting the partners of the operating partnership to pay taxes on the taxable income of the operating partnership attributable to its partners plus any required preferred distributions existing to partners. TERMINATION MeriStar Hospitality Corporation had the right to terminate the applicable lease upon the sale of a hotel to a third party or, upon MeriStar Hospitality Corporation's determination not to rebuild after a casualty, upon payment to MeriStar Hotels & Resorts of the fair market value of the leasehold estate, except for properties initially identified by MeriStar Hotels & Resorts and MeriStar Hospitality Corporation as properties slated to be sold. The fair market value of the leasehold estate was determined by discounting to present value at a discount rate of 10% per annum the cash flow for each remaining year of the then current lease term, which cash flow would be deemed to be the cash flow realized by MeriStar Hotels & Resorts under the applicable lease for the 12-month period preceding the termination date. MeriStar Hospitality Corporation was to receive as a credit against any such termination payments an amount equal to any outstanding "New Lease Credits," which means the projected cash flow, determined on the same basis as the termination payment, of any new leases entered into between MeriStar Hotels & Resorts and ourselves after the effective date for the initial term of the new lease amortized on a straight-line basis over the initial term of the new lease. PERFORMANCE STANDARDS MeriStar Hospitality Corporation had the right to terminate the applicable lease if, in any calendar year, the gross revenues from a hotel were less than 95% of the projected gross revenues for that year as set forth in the applicable budget unless: - MeriStar Hotels & Resorts could reasonably demonstrate that the gross revenue shortfall was caused by general market conditions beyond its control, or - MeriStar Hotels & Resorts "cured" the shortfall by paying to us the difference between the rent that would have been paid to us had the property achieved gross revenues of 95% of the budgeted amounts and the rent paid based on actual gross revenues. 74 80 MeriStar Hotels & Resorts did not have the cure right for more than two consecutive years. The leases also required that MeriStar Hotels & Resorts spend in each calendar year at least 95% of the amounts budgeted for marketing expenses and for repair and maintenance expenses. ASSIGNMENT AND SUBLEASING MeriStar Hotels & Resorts did not have the right to assign a lease or sublet a hotel without our prior written consent. For purposes of the lease, a change in control of MeriStar Hotels & Resorts would have been deemed an assignment of the lease and would require our consent, which could have been granted or withheld in our sole discretion. Management Agreements with MeriStar Hotels & Resorts Until January 1, 2001, we leased all but eight of our hotels to MeriStar Hotels & Resorts under the lease agreement described above. Changes to the federal tax laws governing real estate investment trusts, or REITs, were enacted in 1999 and became effective on January 1, 2001. Under those changes, we are permitted to create taxable REIT subsidiaries, which may lease the property we currently own and are taxable as C corporations. Because of these changes in the tax laws, we have formed a number of wholly-owned REIT taxable subsidiaries. We and MeriStar Hotels & Resorts assigned the participating leases to our taxable REIT subsidiaries and the taxable subsidiaries entered into management agreements with MeriStar Hotels & Resorts to manage our hotels. Under these management agreements, the taxable REIT subsidiaries pay MeriStar Hotels & Resorts a management fee. The taxable REIT subsidiaries in turn make rental payments to us under the participating leases. The management agreements have been structured to substantially mirror the economics and terms of the former leases. MANAGEMENT FEES AND PERFORMANCE STANDARDS Each taxable REIT subsidiary will pay MeriStar Hotels & Resorts a management fee for each hotel equal to a specified percentage of aggregate hotel operating revenues, increased or reduced, as the case may be, by 20% of the positive or negative difference between: - The actual excess of total operating revenues over total operating expenses; and - The projected excess of total operating revenues over total operating expenses. The total management fee for a hotel in any fiscal year will not be less than 2.5% or greater than 4.0% of aggregate hotel operating revenues. TERM AND TERMINATION The management agreements with MeriStar Hotels & Resorts will have initial terms of 10 years with three renewal periods of five years each. A renewal will not go into effect if a change in the federal tax laws permits us or one of our subsidiaries to operate the hotel directly without adversely affecting the ability of MeriStar Hospitality Corporation to qualify as a REIT or if MeriStar Hotels & Resorts elects not to renew the agreement. We may elect not to renew the management agreements only as provided below. Our taxable REIT subsidiaries have the right to terminate a management agreement for a hotel upon the sale of the hotel to a third party or if the hotel is destroyed and not rebuilt after a casualty. Upon that termination, our taxable REIT subsidiary will be required to pay MeriStar Hotels & Resorts the fair market value of the management agreement. That fair market value will be equal to the present value, using a discount rate of 10%, of the remaining payments under the agreement, assuming that MeriStar Hotels & Resorts would have been paid management fees under the agreement based on the operating results for the 12 months preceding the termination. Our taxable REIT subsidiaries will be able to credit 75 81 against any termination payments that projected fees, discounted to present value at a discount rate of 10%, under any management agreements or leases entered into between us or our subsidiaries on the one hand and MeriStar Hotels & Resorts on the other hand following August 3, 1998. If gross operating profit from a hotel is less than 85% of the amount projected in the hotel's budget in any fiscal year and gross operating profit from that hotel is less than 90% of the projected amount in the next fiscal year, our taxable subsidiaries will have the right to terminate the management agreement for the hotel, unless: - we did not materially comply with the capital expenditures contemplated by the budget for either or both of the applicable fiscal years; or - MeriStar Hotels & Resorts cures the shortfall by agreeing to reduce its management fee for the next fiscal year by the amount of the shortfall between the actual operating profit for the second fiscal year and 90% of the projected gross operating profit for that year. MeriStar Hotels & Resorts can only use the cure right once during the term of the management agreement. ASSIGNMENT MeriStar Hotels & Resorts does not have the right to assign a management agreement without the prior written consent of the relevant taxable REIT subsidiary. A change in control of MeriStar Hotels & Resorts will require the consent of the relevant subsidiary, which may be granted or withheld in its sole discretion. LEGAL PROCEEDINGS In the course of our normal business activities, various lawsuits, claims and proceedings have been or may be instituted or asserted against us. Based on currently available facts, our management believes that the disposition of matters that are pending or asserted will not have a material adverse effect on our consolidated financial position, results of operations or liquidity. 76 82 MANAGEMENT EXECUTIVE OFFICERS AND DIRECTORS MeriStar Hospitality Operating Partnership has no directors or officers. The following table lists the executive officers and directors of MeriStar Hospitality Corporation, our general partner. NAME AGE OFFICE OR POSITION HELD - ---- --- ----------------------- Paul W. Whetsell.................... 50 Director; Chairman and Chief Executive Officer Steven D. Jorns..................... 52 Director; Vice Chairman John Emery.......................... 36 Director; Chief Operating Officer James F. Dannhauser................. 47 Director Daniel L. Doctoroff................. 42 Director William S. Janes.................... 48 Director H. Cabot Lodge III.................. 45 Director D. Ellen Shuman..................... 46 Director Bruce G. Wiles...................... 48 Director James R. Worms...................... 55 Director Paul W. Whetsell. Mr. Whetsell has been Chairman of the Board of Directors and Chief Executive Officer of MeriStar Hospitality Corporation since August 1998. Mr. Whetsell has also been the Chairman of the Board of Directors and Chief Executive Officer of MeriStar Hotels & Resorts since August 1988. Before August 1998, Mr. Whetsell had been Chairman of the Board of Directors of CapStar Hotel Company since 1996 and had served as President and Chief Executive Officer of CapStar Hotel Company since its founding in 1987. Steven D. Jorns. Mr. Jorns has been Vice Chairman of the Board of Directors of MeriStar Hospitality Corporation since August 1998. Mr. Jorns was also Chief Operating Officer of MeriStar Hospitality Corporation from August 1998 until January 1999. Mr. Jorns has also been Vice Chairman of the Board of Directors of MeriStar Hotels & Resorts since August 1998. From April 1996 to August 1998, Mr. Jorns had been the Chairman of the Board of Directors, Chief Executive Officer and President of American General Hospitality Corporation. Mr. Jorns was also the founder of American General Hospitality, Inc. and had served since its formation in 1981 until August 1998 as its Chairman of the Board of Directors, Chief Executive Officer and President. John Emery. Mr. Emery has been a director of MeriStar Hospitality Corporation since May 2000. Mr. Emery has served as Chief Operating Officer of MeriStar Hospitality Corporation since April 2000. He currently also serves as Chief Investment Officer of MeriStar Hotels & Resorts. From August 1998 to April 2000, Mr. Emery was Chief Financial Officer of MeriStar Hospitality Corporation. From June 1997 until August 1998, Mr. Emery served as Chief Financial Officer and Secretary of CapStar Hotel Company. From March 1996 to June 1997, Mr. Emery served as Treasurer of CapStar Hotel Company. Prior to that, from January 1987 to September 1995, he worked for Deloitte & Touche LLP in various capacities, culminating in Senior Manager for the hotel and real estate industries. James F. Dannhauser. Mr. Dannhauser has been a director of MeriStar Hospitality Corporation since August 1998. Mr. Dannhauser has been the Chief Financial Officer of Six Flags, Inc. since October 1995 and a member of the Board of Directors of Six Flags since December 1992. Six Flags, Inc. is a publicly traded amusement park company listed on the NYSE. From 1990 through June 1996, Mr. Dannhauser was a managing director of Lepercq de Neuflize & Co. Incorporated, an investment banking firm. Mr. Dannhauser is a member of the Board of Directors of Lepercq. Mr. Dannhauser serves as a Director of the International Association of Amusement Parks and Attractions. Daniel L. Doctoroff. Mr. Doctoroff has been a director of MeriStar Hospitality Corporation since August 1998. Mr. Doctoroff is a Managing Partner of Oak Hill Capital Management, Inc., the management company for Oak Hill Capital Partners, L.P., a private investment partnership. Mr. Doctoroff 77 83 has been Managing Director of Oak Hill Partners, Inc., the investment advisor to several private investment funds, and its predecessor since August 1987; Vice President and Director of Acadia Partners MGP, Inc. since March 1992; Vice President of Keystone, Inc. since March 1992; and a Managing Partner of Insurance Partners Advisors, L.P. since February 1994. Mr. Doctoroff is also a Director of MeriStar Hotels & Resorts and Williams Scotsman, Inc. William S. Janes. Mr. Janes has been a director of MeriStar Hospitality Corporation since August 1998. Since 1990, Mr. Janes has served as a Principal, and currently serves as President, of RMB Realty, Inc. which oversees the real estate investments of Keystone, Inc. and related entities. Prior to that, from 1984 to 1989, Mr. Janes served as Regional General Partner of Lincoln Property Company. Mr. Janes serves as a Director of MAX FW, LLC, Brazos Asset Management, Brazos Fund, The Mendik Company Inc., Carr Real Estate Services and American Skiing Company. H. Cabot Lodge III. Mr. Lodge has been a director of MeriStar Hospitality Corporation since August 1998. Mr. Lodge is the co-founder of American Corporate Real Estate, Inc., a real estate investment bank which, through its affiliate, Acre Partners, specializes in long term net leases with corporations. Mr. Lodge is an Executive Vice President of iStar Financial, Inc, which recently merged with Acre Partners. From August 1983 to August 1995, Mr. Lodge was a Managing Director and Executive Vice President of W.P. Carey & Co. Mr. Lodge is a member of the Board of Directors of TelAmerica Media, Inc., High Voltage Engineering Corp and iStar Financial, Inc. During 1997 and 1998, Mr. Lodge was Chairman of Superconducting Core Technologies, which filed a voluntary petition under Chapter 11 of the U.S. Bankruptcy Code in September 1998. Mr. Lodge is also a principal of Carmel Lodge, LLC, a New York-based investment firm. D. Ellen Shuman. Ms. Shuman has been a director of MeriStar Hospitality Corporation since March 8, 2001. Ms. Shuman is Vice President and Chief Investment Officer of Carnegie Corporation of New York, a position she has held since January 1999. Prior to January 1999, Ms. Shuman served as Director of Investments at Yale University. Ms. Shuman is Vice Chair of the Board of Trustees of Bowdoin College, serving on the Executive, Trustee Affairs and Honors Committees. Ms. Shuman is also a Board member of The Investment Fund for Foundations and an investment advisor to Edna McConnell Clark Foundation. Bruce G. Wiles. Mr. Wiles has been a director, President and Chief Investment Officer of MeriStar Hospitality Corporation since August 1998. Mr. Wiles was Executive Vice President of American General Hospitality Corporation from April 1996 until August 1998. From 1989 to August 1998, Mr. Wiles served as Executive Vice President of American General Hospitality, Inc, where he was responsible for acquisition and development activities. James R. Worms. Mr. Worms has been a director of MeriStar Hospitality Corporation since August 1998. Mr. Worms has served since August 1995 as a Managing Director of William E. Simon & Sons L.L.C., a private investment firm and merchant bank, and President of William E. Simon & Sons Realty, through which the firm conducts its real estate activities. Prior to joining William E. Simon & Sons, Mr. Worms was employed in various capacities since March 1987 by Salomon Brothers Inc, an international investment banking firm, culminating with Managing Director. Mr. Worms is also a director of MeriStar Hotels & Resorts. 78 84 EXECUTIVE COMPENSATION The following table sets forth all compensation paid by MeriStar Hospitality Corporation during 1998, 1999 and 2000 to its chief executive officer and its two other executive officers. We refer to these three officers as "named executive officers." LONG-TERM COMPENSATION ANNUAL COMPENSATION --------------------------------------------- NAME AND PRINCIPAL ----------------------------------------- SECURITIES OTHER POSITION OTHER ANNUAL RESTRICTED STOCK UNDERLYING ALL OTHER COMPENSATION YEAR SALARY BONUS COMPENSATION AWARDS OPTIONS COMPENSATION - ------------------ ---- -------- -------- ------------ ---------------- ---------- ------------ Paul W. Whetsell(2)....... 2000 $285,000 $220,100 $471,780(6) $1,089,844(4) -- -- Chief Executive 1999 285,000 250,900 3,313 $1,133,656(1)(4) 375,000 -- Officer and Chairman 1998 330,577 217,710 2,312 -- 353,743 -- of the Board John Emery(2)(3).......... 2000 234,039 211,000 315,970(6) 697,500(4) -- --(5) Chief Operating 1999 275,000 222,800 2,688 1,116,131(1)(4) 250,000 -- Officer and Director 1998 250,509 170,050 2,000 -- 120,936 -- Bruce G. Wiles(3)(5)...... 2000 300,000 190,300 220,500(6) 261,563(4) -- --(5) President, Chief 1999 300,000 219,000 8,400 1,116,131(1)(4) 250,000 -- Investment Officer 1998 188,713 177,283 -- -- -- -- and Director - --------------- (1) On February 4, 1999, pursuant to the MeriStar Incentive Plan, Mr. Whetsell received 25,000 restricted shares of MeriStar Hospitality Corporation, which vest over five years, and Messrs. Emery and Wiles received 15,000 restricted shares of MeriStar Hospitality Corporation, which vest over five years. (2) Mr. Whetsell and Mr. Emery were officers of CapStar Hotel Company from January 1, 1998 until August 3, 1998, the date of the merger between CapStar and American General Hospitality Corporation. (3) Mr. Wiles was an officer of American General Hospitality Corporation from January 1, 1998 until August 3, 1998, the date of the merger between CapStar and American General. (4) In December 1999, the compensation committee of MeriStar Hospitality Corporation approved the restricted equity award of MeriStar Hospitality Corporation common stock and other equity compensation to Messrs. Whetsell, Wiles and Emery. In January 2000, the compensation committee determined that it would satisfy the restricted equity award by issuing a combination of restricted MeriStar Hospitality Corporation common stock, which is subject to a three year vesting period beginning March 31, 2000 and a new class of our OP Units, which is subject to the satisfaction of certain performance criteria ("POPs"). The stock portion of the restricted equity award is valued based on the closing price per share of the MeriStar Hospitality Corporation common stock on the date of grant. Pursuant to the restricted equity award, Mr. Whetsell received 350,000 shares of MeriStar Hospitality Corporation common stock and other equity compensation granted as follows: (1) 37,500 shares of MeriStar Hospitality Corporation restricted stock on December 31, 1999, (2) 137,500 shares of MeriStar Hospitality Corporation restricted stock on March 31, 2000 (of which 62,500 were issued on March 31, 2001 and 12,500 will be issued on March 31, 2002), and (3) 175,000 POPs on March 29, 2000. Pursuant to the restricted equity award, Mr. Emery received 175,000 shares of MeriStar Hospitality Corporation common stock and other equity compensation granted as follows: (1) 47,500 shares of MeriStar Hospitality Corporation restricted stock on December 31, 1999, (2) 40,000 shares of MeriStar Hospitality Corporation restricted stock on March 31, 2000, and (3) 87,500 POPs on March 29, 2000. Pursuant to the restricted equity award, Mr. Wiles received 125,000 shares of MeriStar Hospitality Corporation common stock and other equity compensation granted as follows: (1) 47,500 shares of MeriStar Hospitality Corporation restricted stock on December 31, 1999, (2) 15,000 shares of MeriStar Hospitality Corporation restricted stock on March 31, 2000, and (3) 62,500 POPs on March 29, 2000. (5) In December 1999, the compensation committee approved the grant by MeriStar Hotels & Resorts, Inc. to (1) Mr. Wiles of options to purchase 50,000 shares of MeriStar Hotels & 79 85 Resorts, Inc. at $3.06 per share and (2) Mr. Emery of options to purchase 100,000 shares of MeriStar Hotels & Resorts, Inc. at $3.06 per share. (6) Represents dividends received on unvested MeriStar Hospitality Corporation restricted stock and distributions on unvested POPs. Other annual compensation includes miscellaneous compensation of $6,248 for Mr. Emery and $8,400 for Mr. Wiles. EMPLOYMENT AGREEMENTS MeriStar Hospitality Corporation entered into employment agreements with Paul W. Whetsell and John Emery as of April 1, 2000 and with Bruce G. Wiles as of August 3, 1998. With respect to Mr. Whetsell, the agreement has an initial term of three and one-half years with automatic renewal on a year-to-year basis thereafter unless terminated in accordance with its terms. Mr. Emery's agreement provides for an initial term of three years with automatic renewals on a year-to-year basis thereafter, unless terminated in accordance with its terms. Mr. Wiles' agreement provides for an initial term of one year and automatically extends on a day-to-day basis so that there is a rolling one-year term; however, in no event will the term of Mr. Wiles' employment agreement extend beyond December 31, 2003 or until terminated in accordance with its terms. Some material terms of these agreements are as follows: Base Salary Mr. Whetsell receives a base salary of $285,000 per year. Mr. Whetsell will also receive a base salary of $190,000 per year as an employee of MeriStar Hotels & Resorts, Inc. Mr. Emery receives a base salary of $230,000 per year. Mr. Emery will also receive a base salary of $120,000 per year as an employee of MeriStar Hotels & Resorts, Inc. Mr. Wiles receives a base salary of $300,000 per year. Each base salary will be subject to review annually. Annual Incentive Bonus Each executive is eligible to receive an annual incentive bonus at the following targeted amounts of base salary: MAXIMUM THRESHOLD BONUS TARGET TARGET AMOUNT --------- ------ ------- Paul W. Whetsell......................................... 25.0% 125.0% 150.0% John Emery............................................... 25.0% 112.5% 137.5% Bruce G. Wiles........................................... 25.0% 100.0% 125.0% The amount of the annual bonus is based on the achievement of predefined operating or performance goals and other criteria to be established by the compensation committee of the Board of Directors of MeriStar Hospitality Corporation. Long-Term Incentives Each executive is eligible to participate in the MeriStar incentive plan. Awards are made at the discretion of the compensation committee. Certain Severance Benefits If at any time during the term of their respective employment agreements or any automatic renewal period, the employment of Messrs. Whetsell, Wiles or Emery is terminated, he shall be entitled to receive the benefits described below. In the case of Mr. Whetsell, if such executive is terminated without cause or voluntarily terminates with "good reason," he is entitled to a lump-sum payment determined in accordance with an equation contained in Mr. Whetsell's employment agreement. In addition, all of the executive's unvested options 80 86 and restricted stock will immediately vest and become exercisable for a period of one year thereafter and shares of restricted stock previously granted to the executive will become free from all contractual restrictions, effective as of the termination date. In addition, MeriStar Hospitality Corporation will continue in effect certain benefits under the employment agreement, including, but not limited to, life and health insurance plans, or their equivalent for a period equal to the greater of two and one-half years or the remaining term of the employment agreement, without further extension. In the case of Mr. Emery, if such executive is terminated without cause or voluntarily terminates with "good reason," he is entitled to a lump-sum payment determined in accordance with an equation contained in Mr. Emery's employment agreement. In addition, all of the executive's unvested options and restricted stock will immediately vest and become exercisable for a period of one year thereafter and shares of restricted stock previously granted to the executive will become free from all contractual restrictions, effective as of the termination date. In addition, MeriStar Hospitality Corporation will continue in effect certain benefits under the employment agreement, including, but not limited to, life and health insurance plans, or their equivalent for a period equal to the greater of two years or the remaining term of the employment agreement, without further extension. In the case of Mr. Wiles, if such executive is terminated without cause or voluntarily terminates with "good reason" he will be entitled to receive: (1) a lump-sum payment equal to one time his annual base salary, (2) the amount of his bonus for the preceding year, (3) immediate vesting and exercisability of all unvested stock options and restricted stock awards and (4) the continuance of certain benefits under his employment agreement, but only until the earlier of one year from the end of the term of his employment agreement or the date on which he obtains health insurance coverage from a subsequent employer. Upon termination due to death or disability, the executive or his estate will receive a lump-sum payment equal to the executive's base salary, plus the pro rata portion of his bonus for the fiscal year in question, in addition to payment for one year of any other compensation due the executive pursuant to his employment contract. Any unvested portion of such executive's stock options and restricted stock will vest immediately and become exercisable for a period of one year thereafter, and the shares of restricted stock previously granted to the executive will become free from all contractual restrictions. Upon voluntary termination or termination for "cause" by MeriStar Hospitality Corporation, the executive will receive the accrued and unpaid amount of his base salary through the termination date. Any unvested options will terminate immediately, and any vested options held by the executive will expire ninety days after the termination date. If Messrs. Whetsell or Emery are terminated without cause or voluntarily terminates with "good reason" within 24 months following a "change in control," the executive will receive the following benefits: (1) a lump-sum payment determined in accordance with an equation contained in their employment agreements; and (2) all unvested stock options and shares of restricted stock held by the executive will immediately vest and be exercisable for a period of one year thereafter and shares of restricted stock previously granted to the executive will become free from contractual restrictions; and (3) the continuance of benefits under the employment agreement, including, but not limited to, life and health insurance plans, or their equivalent for a period equal to the greater of two years or the remaining term of the employment agreement, without further extension. In the case of Mr. Wiles, he would be entitled to the same type of benefits provided the termination occurred within 18 months of the change in control, except his lump-sum payment will be two times the sum of his then-annual 81 87 base salary plus bonus, and the total payments would be limited to the amount which is deductible under section 280G of the Internal Revenue Code; but only if, by reason of such limitation, the net after tax benefit of the executive shall exceed the net after tax benefit if such limitation were not made. In the case of Messrs. Whetsell or Emery, in the event that any accelerated vesting of such executive's rights with respect to stock options, restricted stock or any other payment, benefit or compensation results in the imposition of an excise tax payable by the executive under section 4999 of the Internal Revenue Code, or any successor or other provision with respect to "excess parachute payments" within the meaning of section 280G(b) of the Internal Revenue Code, MeriStar Hospitality Corporation will make a cash payment to the executive in the amount of such excise tax and shall also make a cash payment to the executive in an amount equal to the total of federal, state and local income and excise taxes for which the executive may be liable on account of such excise tax payment. In the case of Messrs. Whetsell or Emery, in the event of termination of such executive's employment, the executive will not be required to seek alternative employment and, in the event the executive does secure other employment, no compensation or other benefits received in respect of such employment shall be set-off or in any other way limit or reduce the obligations of MeriStar Hospitality Corporation under the employment agreements. COMPENSATION PLANS We do not have any compensation plans. The following is a summary of the compensation plans of MeriStar Hospitality Corporation. MeriStar Hospitality Corporation Incentive Plan The MeriStar Hospitality Corporation Incentive Plan is administered by MeriStar Hospitality Corporation's compensation committee. The compensation committee may delegate its authority to administer the incentive plan. The compensation committee may not, however, delegate its authority with respect to grants and awards to individuals subject to Section 16 of the Exchange Act. As used in this summary, the term "administrator" means the compensation committee or its delegate, as appropriate. Each employee of MeriStar Hospitality Corporation or of an affiliate of MeriStar Hospitality Corporation or any other person whose efforts contribute to MeriStar Hospitality Corporation's performance is eligible to participate in the incentive plan. The administrator may from time to time grant stock options, stock awards, incentive awards or performance shares to the participants. As of April 5, 2001, the class of participants consisted of approximately 131 persons. The option price of options granted under the incentive plan may be paid in cash, with shares of MeriStar Hospitality Corporation common stock, or with a combination of cash and common stock. The option price will be fixed by the administrator at the time the option is granted, but the price cannot be less than 100% for existing employees, 85% in connection with the hiring of new employees, of the shares' fair market value on the date of grant; provided, however, no more than 10% of the shares under the incentive plan may be granted at less than 100% of fair market value. The exercise price of a stock option granted under the incentive plan may not be less than 100% of the shares' fair market value on the date of grant, 110% of the fair market value in the case of a stock option granted under the incentive plan granted to a 10% stockholder of MeriStar Hospitality Corporation. Options may be exercised at such times and subject to such conditions as may be prescribed by the administrator but the maximum term of an option is ten years in the case of a stock option granted under the incentive plan or five years in the case of a stock option granted under the incentive plan granted to a 10% stockholder. Awards granted under the incentive plan are generally nontransferable. MeriStar Hospitality Corporation may, however, grant awards, outside of the incentive plan, which are transferable to permitted family members. 82 88 At any given time, the maximum number of shares of MeriStar Hospitality Corporation common stock that may be issued pursuant to awards granted under the incentive plan will be the total of: (1) 12.5% of the number of shares of MeriStar Hospitality Corporation common stock that were outstanding as of the end of the immediately preceding calendar year rounded downward if necessary to eliminate fractional shares, minus (2) the number of shares subject to awards that were granted under the incentive plan through the last day of the immediately preceding calendar year, plus (3) as of the last day of the immediately preceding calendar year, the number of shares with respect to which previously granted awards have expired. All awards made under the incentive plan will be evidenced by written agreements between MeriStar Hospitality Corporation and the participant. The share limitation and the terms of outstanding awards will be adjusted, as the compensation committee deems appropriate, in the event of a stock dividend, stock split, combination, reclassification, recapitalization or other similar event. MeriStar Hospitality Corporation Directors Plan The MeriStar Hospitality Corporation Directors Plan provides for awards of MeriStar Hospitality Corporation common stock to be granted to independent directors. A maximum of 500,000 shares of MeriStar Hospitality Corporation common stock may be issued under the directors plan. The share limitation and terms of outstanding awards will be adjusted, as the MeriStar Hospitality Corporation compensation committee deems appropriate, in the event of a stock dividend, stock split, combination, reclassification, recapitalization or other similar event. Pursuant to the directors plan, each independent director is awarded an option to purchase 7,500 shares of MeriStar Hospitality Corporation common stock upon initial commencement of service as a director, whether by appointment or election. Thereafter, each independent director is granted a stock option to purchase 5,000 shares of MeriStar Hospitality Corporation common stock on the first business day following each annual meeting of stockholders of MeriStar Hospitality Corporation. The exercise price of option grants will be 100% of the fair market value of the MeriStar Hospitality Corporation common stock on the date of grant, and options will vest in three annual installments commencing one year after the date of grant. The exercise price may be paid in cash, cash equivalents acceptable to the compensation committee, MeriStar Hospitality Corporation common stock or a combination thereof. Options granted under the directors plan, once vested, are exercisable for ten years from the date of grant. Upon termination of service as a director, options that have not vested are forfeited and vested options may be exercised until they expire. All options accelerate upon a change in control of MeriStar Hospitality Corporation. Independent directors of MeriStar Hospitality Corporation will be paid an annual fee of $20,000. In addition, each independent director will be paid $1,250 for attendance at each meeting of the Board of Directors of MeriStar Hospitality Corporation; $1,000 for attendance at each meeting of a committee of the Board of Directors of which such director is a member and $500 for each telephonic meeting of the Board of Directors or a committee thereof of which such director is a member. Independent directors may elect to receive all or a portion of their annual retainer in shares of MeriStar Hospitality Corporation common stock rather than cash. Unless an independent director elects otherwise, fees paid in stock will be paid at the same time as fees paid in cash. MeriStar Hospitality Corporation Profits-Only Operating Partnership Units Plan As of March 29, 2000, the Board of Directors of MeriStar Hospitality Corporation approved the MeriStar Hospitality Corporation Profits-Only Operating Partnership Units Plan, which we refer to as the "POPs plan." The purpose of the POPs plan is to (1) attract and retain officers, directors, employees and 83 89 consultants of the Company and its participating affiliates and (2) enable such individuals to acquire an equity interest in and participate in our long-term growth and financial success. Profits-Only Operating Partnership Units Pursuant to the POPs plan, officers, directors, employees and consultants of MeriStar Hospitality Corporation are eligible to receive restricted Profits-Only OP Units, which we refer to as "POPs," of our company. A holder of POPs normally will be entitled to receive special allocations of gain on specified dispositions of operating partnership property, including gain on revaluations of partnership property, until such time as the partnership, capital account attributable to each unit is equivalent to the value of a regular OP unit at the time the POPs were issued. Thereafter, the holder will receive allocations of gain and loss on specified dispositions and upon partnership revaluations based on the holder's percentage interest in the operating partnership attributable to the units. A holder of POPs will be entitled to regular distributions, in the discretion of MeriStar Hospitality Corporation and subject to the distribution priorities for other classes of partnership interests, equal to the holder's percentage interest of the proceeds from the sale of partnership property with respect to which allocations are made to such holder. POPs are subject to the transfer restrictions contained in the operating partnership agreement as well as to those additional transfer restrictions described below that are imposed by the POPs plan and the agreement pursuant to which the POPs are granted. Holders of POPs will be entitled to exchange the POPs held by them for cash or, at the option of MeriStar Hospitality Corporation, for shares of MeriStar Hospitality Corporation, based upon an exchange formula and the satisfaction of other conditions contained in an exchange rights agreement entered into by such holders and MeriStar Hospitality Corporation. Administration The POPs plan is administered by the MeriStar Hospitality Corporation compensation committee. The compensation committee may delegate to one or more officers or managers of MeriStar Hospitality Corporation or an affiliate of MeriStar Hospitality Corporation, or to a committee of such officers or managers, its authority to administer the POPs plan. As used in this summary, the term "administrator" means the compensation committee or its delegate, as appropriate. Eligibility Each officer, director, employee or consultant of MeriStar Hospitality Corporation or a participating affiliate of MeriStar Hospitality Corporation is eligible to participate in the POPs plan. The administrator may from time to time grant restricted units to participants. As of March 28, 2001, the class of participants consisted of approximately 30 persons. Restricted Units A participant's rights in a POPs award will be nontransferable or forfeitable or both unless certain conditions prescribed by the administrator are satisfied. These conditions may include, for example, a requirement that the Participant continue employment with MeriStar Hospitality Corporation for a specified period or that MeriStar Hospitality Corporation or the participant achieve stated, performance-related objectives. Generally, if any conditions remain unfilled with respect to any units awarded to a participant at the time that participant's employment with MeriStar Hospitality Corporation and its participating affiliates is terminated, those units will be forfeited. The compensation committee may, however, provide for complete or partial exceptions to this forfeiture provision. Transferability Awards granted under the POPs plan are generally nontransferable. The administrator may, however, permit transfers to a participant's immediate family and certain other permitted transferees. Unit Authorization At any given time, the maximum number of POPs that may be granted under the POPs plan is 1,000,000. This limitation and the terms of outstanding awards will be adjusted, as the administrator deems appropriate, in the event of a dividend or other distribution by our company or recapitalization, 84 90 merger, consolidation, issuance or exchange of POPs or other ownership interests of our company or other similar event. OPTIONS GRANTED IN 2000 None of the named executive officers were granted any options by MeriStar Hospitality Corporation during 2000. AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES The following table sets forth certain information concerning the exercise of options to purchase MeriStar Hospitality Corporation common stock during 2000 by the named executive officers and the value of unexercised in-the-money options to purchase shares of MeriStar Hospitality Corporation common stock granted to the named executive officers outstanding as of December 31, 2000. NUMBER OF SECURITIES UNDERLYING UNEXERCISED VALUE OF UNEXERCISED IN-THE- SHARES OPTIONS AT FISCAL YEAR-END MONEY OPTIONS AT FISCAL ACQUIRED VALUE 2000 (#) YEAR-END 2000 ($)(1) NAME ON EXERCISE REALIZED ($) EXERCISABLE/UNEXERCISABLE EXERCISABLE/UNEXERCISABLE - ---- ----------- ------------ -------------------------- ---------------------------- Paul W. Whetsell...... 0 0 610,830/367,913 849,585/484,165 John Emery............ 0 0 268,022/206,978 262,546/370,663 Bruce G. Wiles........ 0 0 348,429/166,666 185,337/370,664 - --------------- (1) On December 29, 2000, the last trading day during fiscal 2000, the closing price of MeriStar Hospitality Corporation common stock on the New York Stock Exchange was $19.69 per share CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS Mr. Whetsell is an executive officer, director and stockholder of MeriStar Hotels & Resorts, the manager of a majority of our hotels. Mr. Jorns is a director and stockholder of MeriStar Hotels & Resorts. Mr. Wiles is an owner of limited partnership interests in the operating partnership of MeriStar Hotels & Resorts. PRINCIPAL SECURITYHOLDERS MeriStar Hospitality Corporation is the sole general partner of our company, and MeriStar Hospitality Corporation and approximately 110 other persons and entities are limited partners of our company. Our partnership agreement gives the general partner full control over our business and affairs. Because MeriStar Hospitality Corporation has full control over our business and affairs, we have presented the beneficial ownership of MeriStar common stock, the only outstanding equity security of MeriStar Hospitality Corporation. 85 91 The following table sets forth certain information regarding the beneficial ownership of MeriStar Hospitality Corporation common stock as of March 28, 2001 by: - all persons known by us to own beneficially more than 5% of MeriStar Hospitality Corporation common stock, - each MeriStar Hospitality Corporation director who is a stockholder, - each of the named executive officers, and - all MeriStar Hospitality Corporation directors and executive officers as a group. SHARES BENEFICIALLY OWNED -------------------------- NAME & ADDRESS OF BENEFICIAL OWNER NUMBER PERCENTAGE - ---------------------------------- ----------- ------------ Franklin Resources, Inc.(1)................................. 6,729,304 15.1% Wellington Management Company, LLP(2)....................... 3,544,000 7.9% Cohen & Steers Capital Management, Inc.(3).................. 2,936,700 6.6% James F. Dannhauser(4)...................................... 6,667 * Daniel L. Doctoroff(5)...................................... 329,162 * John Emery(6)............................................... 467,893 1.0% William S. Janes(7)......................................... 30,812 * Steven D. Jorns(8).......................................... 841,665 1.9% H. Cabot Lodge III(9)....................................... 15,724 * Paul W. Whetsell(10)........................................ 1,314,949 2.9% James R. Worms(9)........................................... 36,203 * Bruce G. Wiles(11).......................................... 563,894 1.3% D. Ellen Shuman............................................. -- -- Executive officers and directors as a group (10 persons).... 3,606,949 7.7% - --------------- * Represents less than 1% of the class. (1) Beneficial ownership information is based on the Schedule 13G/A jointly filed by Franklin Resources, Inc., Charles B. Johnson, Rupert H. Johnson, Jr. and Franklin Advisers, Inc., all located at 777 Mariners Island Boulevard, San Mateo, California 94404, dated February 9, 2001. (2) Beneficial ownership information is based on the Schedule 13G/A filed by Wellington Management Company, LLP, located at 75 State Street, Boston, Massachusetts 02109, dated February 14, 2001. (3) Beneficial ownership information is based on the Schedule 13G/A filed by Cohen & Steers Capital Management, Inc., located at 757 Third Avenue, New York, New York 10017, dated February 13, 2001. (4) Includes 6,667 shares of MeriStar Hospitality Corporation common stock that have vested under options granted. (5) Includes 53,068 shares held by Cherwell Investors, Inc., 75,260 shares held by Penobscot Partners, L.P., 100,000 shares held by PTJ Merchant Banking Partners, L.P. and 12,132 shares held by Oak Hill Partners, Inc., as to which shares Mr. Doctoroff disclaims beneficial ownership except to the extent of his pecuniary interest therein. Mr. Doctoroff is Managing Director of Oak Hill Partners, Inc., the principal business of which is serving as an investment consultant to Acadia Partners, L.P., which is the sole shareholder of Cherwell. Mr. Doctoroff is also the Executive Vice President of PTJ, Inc., which is the managing general partner of PTJ Merchant. PTJ Merchant is the sole general partner of Penobscot. Mr. Doctoroff's beneficial holdings also include 21,667 shares of MeriStar Hospitality Corporation common stock that have vested under options granted. (6) Includes: (1) 318,022 shares of MeriStar Hospitality Corporation common stock that have vested under options granted and (2) 80,667 shares of restricted MeriStar Hospitality Corporation common stock that constitute stock awards. 86 92 (7) Includes 21,667 shares of MeriStar Hospitality Corporation common stock that have vested under options granted. (8) Includes: (1) 538,350 shares of MeriStar Hospitality Corporation common stock that have vested under options granted and (2) 30,000 shares of restricted MeriStar Hospitality Corporation common stock that constitute stock awards. (9) Includes 15,142 shares of MeriStar Hospitality Corporation common stock that have vested under options granted. (10) Includes: (1) 168,500 shares of restricted MeriStar Hospitality Corporation common stock that constitute stock awards, (2) 694,164 shares of MeriStar Hospitality Corporation common stock that have vested under options granted and (3) shares of MeriStar Hospitality Corporation common stock held by entities over which Mr. Whetsell has beneficial ownership within the meaning of Rule 13d-3. (11) Includes: (1) 55,667 shares of restricted MeriStar Hospitality Corporation common stock that constitute stock awards, (2) 398,429 shares of MeriStar Hospitality Corporation common stock that have vested under options granted and (3) 5,758 of our operating partnership units. 87 93 THE EXCHANGE OFFER PURPOSE OF THE EXCHANGE OFFER Our registration rights agreements require us to file not later than June 25, 2001, which is 150 days following the date of original issuance of the initial notes, the registration statement of which this prospectus is a part for a registered exchange offer with respect to an issue of new notes in exchange for the initial notes. These exchange notes will be substantially identical in all material respects to the initial notes except that the exchange notes will be registered under the Securities Act, will not bear legends restricting their transfer and will not be entitled to registration rights under our registration rights agreements. This summary of the terms of the registration rights agreements does not contain all the information that you should consider and we refer you to the provisions of the registration rights agreements, which have been filed as an exhibit to the registration statement of which this prospectus is a part and copies of which are available as indicated under the heading "Available Information." We are required to: - use our best efforts to cause the registration statement to be declared effective no later than August 24, 2001, which is 210 days after the date of issuance of the outstanding notes; - keep the exchange offer effective for not less than 20 business days, or longer if required by applicable law, after the date that notice of the exchange offer is mailed to holders of the outstanding notes; and - use our best efforts to consummate the exchange offer no later than 30 business days after the date the registration statement is declared effective unless the exchange offer would not be permitted by applicable law or Securities and Exchange Commission policy. The exchange offer being made here, if commenced and completed within the time periods described above, will satisfy those requirements under the registration rights agreement. This prospectus, together with the letter of transmittal, is being sent to all record holders of notes as of outstanding notes as of , 2001. Based on interpretations by the staff of the Securities and Exchange Commission in no-action letters issued to third parties, we believe that the exchange notes issued under the exchange offer may be offered for resale, resold or otherwise transferred by each holder of exchange notes other than, (a) a broker-dealer who acquires the initial notes directly from the issuers for resale under Rule 144A under the Securities Act or any other available exemption under the Securities Act or (b) any holder that directly or indirectly through one or more intermediaries, controls or is controlled by, or is under common control with the issuers, without compliance with the registration and prospectus delivery provisions of the Securities Act, so long as this holder: - is acquiring the exchange notes in the ordinary course of its business; and - is not participating in, and does not intend to participate in, a distribution of the exchange notes within the meaning of the Securities Act and has no arrangement or understanding with any person to participate in a distribution of the exchange notes within the meaning of the Securities Act. By tendering the initial notes in exchange for exchange notes, each holder, other than a broker-dealer, will be required to make representations regarding the above matters. If a holder of initial notes is participating in or intends to participate in, a distribution of the exchange notes, or has any arrangement or understanding with any person to participate in a distribution of the exchange notes to be acquired in this exchange offer, that holder may be deemed to have received restricted securities and may not rely on the applicable interpretations of the staff of the Securities and Exchange Commission. Any holder so deemed will have to comply with the registration and prospectus delivery requirements of the Securities Act in connection with any secondary resale transaction. 88 94 Each broker-dealer that receives exchange notes for its own account in exchange for initial notes may be deemed to be an underwriter within the meaning of the Securities Act and must acknowledge that it will deliver a prospectus meeting the requirements of the Securities Act in connection with any resale of those exchange notes. The letter of transmittal states that by so acknowledging and by delivering a prospectus, a broker-dealer will not be deemed to admit that it is an underwriter within the meaning of the Securities Act. This prospectus, as it may be amended or supplemented from time to time, may be used by a broker-dealer in connection with offers to resell, resales and other transfers of exchange notes received in exchange for initial notes which were acquired by that broker-dealer as a result of market making or other trading activities. We have agreed that we will make this prospectus available to any broker-dealer for a period of time not to exceed 180 days after the completion of the exchange offer for use in connection with any offer to resell, resale or other transfer. Please refer to the section in this prospectus entitled "Plan of Distribution." Each broker-dealer who acquired initial notes directly from the issuers for resale under Rule 144A under the Securities Act or any other available exemption under the Securities Act, and not through market-making or other trading activities: - may not rely on the applicable interpretations of the staff of the Securities and Exchange Commission; and - will have to comply with the registration and prospectus delivery requirements of the Securities Act in connection with any secondary resale transaction. SHELF REGISTRATION STATEMENT In the event that: (a) we are not required to file a registration statement as part of the exchange offer or to complete the exchange offer because it is not permitted by law or the policies of the Securities and Exchange Commission, in either case after having sought relief from the Commission; or (b) selected institutional holders of initial notes notify us at least 20 days before the completion of the exchange offer that (1) the holder is prohibited by law or policy of the Securities and Exchange Commission from participating in the exchange offer, or (2) the holder may not resell the exchange notes acquired by it in the exchange offer to the public without delivering a prospectus and this prospectus contained in the registration statement is not appropriate or available for that resale, or (3) the holder is a broker-dealer and holds notes acquired directly from an issuer, a guarantor or any of their affiliates (within the meaning of the Securities Act), then we will instead of, or in the case of clause (b) of this sentence, in addition to registering the exchange notes: - use our best efforts, before the earlier of (A) 60 days after we determine that we are not required to file a registration statement relating to the exchange offer or (B) 60 days after we receive notice from a holder as described in clause (b) above, to file with the Securities and Exchange Commission a shelf registration statement covering resales of the initial notes; - use our best efforts to cause the shelf registration statement to be declared effective under the Securities Act within 120 days after the date we are required to file a shelf registration statement; and - use our best efforts to keep the shelf registration statement continuously effective, supplemented and amended as required by the Securities Act, in order to permit the prospectus which is a part of the shelf registration statement to be usable by holders until January 26, 2003. We will, in the event that a shelf registration statement is filed, provide to each holder of the outstanding notes being registered copies of the prospectus that is a part of the shelf registration statement. We will also notify each holder when the shelf registration statement has become effective and take those 89 95 other actions that are required to permit unrestricted resales of the outstanding notes being registered. A holder that sells outstanding notes under the shelf registration statement will be required to be named as a selling security holder in the related prospectus and to deliver a prospectus to purchasers, will be subject to certain of the civil liability provisions under the Securities Act in connection with those sales and will be bound by the provisions of the registration rights agreements that are applicable to that holder, including certain indemnification rights and obligations. LIQUIDATED DAMAGES In the event that: (a) we do not file the registration statement or the shelf registration statement, as the case may be, with the Securities and Exchange Commission on or before the dates specified above for those filings, (b) the registration statement or the shelf registration statement, as the case may be, is not declared effective on or before the dates specified above for that effectiveness, (c) the exchange offer is not completed within 30 business days of the date specified above for the effectiveness of the applicable registration statement, or (d) the registration statement or the shelf registration statement, as the case may be, is filed and declared effective but after the filing and declaration ceases to be effective or usable in connection with its intended purpose, each event referred to in clauses (a) through (d), being called a registration default, then we will be obligated to pay to each holder of transfer restricted securities liquidated damages. The outstanding notes remain restricted until: (a) the date on which the outstanding notes have been exchanged by a person other than a broker-dealer for exchange notes in a registered exchange offer; (b) following the exchange by a broker-dealer in a registered exchange offer of outstanding notes for exchange notes, the date on which the exchange notes are sold to a purchaser who receives from the broker-dealer on or before the date of the sale a copy of a prospectus contained in an exchange offer registration statement; (c) the date on which the outstanding notes have been effectively registered under the Securities Act and disposed of in accordance with a shelf registration statement; or (d) the date on which the outstanding notes are eligible to be distributed to the public under Rule 144 under the Securities Act. Liquidated damages will accrue and be payable semi-annually on the outstanding notes and the exchange notes, in addition to the stated interest on the outstanding notes and the exchange notes, in an amount equal to $0.05 per week per $1,000 principal amount of outstanding notes during the first 90-day period, which will increase by $0.05 per week per $1,000 principal amount of outstanding notes for each subsequent 90-day period. In no event will the rate exceed $0.50 per week per $1,000 principal amount of outstanding notes, regardless of the number of registration defaults. Liquidated damages will accrue from the date a registration default occurs until the date on which: - the registration statement is filed; - the registration statement or shelf registration statement is declared effective and the exchange offer is completed; - the shelf registration statement is declared effective; or - the shelf registration statement again becomes effective or made usable, as the case may be. Following the cure of all registration defaults, the accrual of liquidated damages will cease. 90 96 Upon completion of the exchange offer, holders of outstanding notes who do not exchange their outstanding notes for exchange notes in the exchange offer will generally no longer be entitled to registration rights and will not be able to offer or sell their outstanding notes, unless those outstanding notes are subsequently registered under the Securities Act, which, with limited exception, the issuers will have no obligation to do, or under an exemption from, or in a transaction not subject to, the Securities Act and applicable state securities laws. Please refer to the section in this prospectus entitled "-- Your failure to participate in the exchange offer will have adverse consequences." TERMS OF THE EXCHANGE OFFER The Expiration Date; Extensions; Amendments; Termination This exchange offer will expire at 5:00 p.m., New York City time, on , 2001, unless the issuers extend it in their reasonable discretion. The expiration date of this exchange offer will be at least 20 business days after the commencement of the exchange offer in accordance with Rule 14e-1(a) under the Securities Exchange Act of 1934 and the registration rights agreements. The issuers expressly reserve the right to delay acceptance of any initial notes, extend or terminate this exchange offer and not accept any initial notes that they have not previously accepted if any of the conditions described below under "-- Conditions to the Exchange Offer" have not been satisfied or waived by them. The issuers will notify the exchange agent of any extension by oral notice promptly confirmed in writing or by written notice. The issuers will also notify the holders of the initial notes by mailing an announcement or by a press release or other public announcement communicated before 9:00 a.m., New York City time, on the next business day after the previously scheduled expiration date unless applicable laws require them to do otherwise. The issuers also expressly reserve the right to amend the terms of this exchange offer in any manner. If the issuers make any material change, they will promptly disclose this change in a manner reasonably calculated to inform the holders of our initial notes of the change including providing public announcement or giving oral or written notice to these holders. A material change in the terms of this exchange offer could include a change in the timing of the exchange offer, a change in the exchange agent and other similar changes in the terms of this exchange offer. If the issuers make any material change to this exchange offer, they will disclose this change by means of a post-effective amendment to the registration statement which includes this prospectus and will distribute an amended or supplemented prospectus to each registered holder of initial notes. In addition, the issuers will extend this exchange offer for an additional five to ten business days as required by the Exchange Act, depending on the significance of the amendment, if the exchange offer would otherwise expire during that period. The issuers will promptly notify the exchange agent by oral notice, promptly confirmed in writing, or written notice of any delay in acceptance, extension, termination or amendment of this exchange offer. Procedures for Tendering Initial Notes Proper Execution and Delivery of Letters of Transmittal To tender your initial notes in this exchange offer, you must use one of the three alternative procedures described below: - Regular delivery procedure: Complete, sign and date the letter of transmittal, or a facsimile of the letter of transmittal. Have the signatures on the letter of transmittal guaranteed if required by the letter of transmittal. Mail or otherwise deliver the letter of transmittal or the facsimile together with the certificates representing the initial notes being tendered and any other required documents to the exchange agent on or before 5:00 p.m., New York City time, on the expiration date. - Book-entry delivery procedure: Send a timely confirmation of a book-entry transfer of your initial notes, if this procedure is available, into the exchange agent's account at The Depository Trust Company in accordance with the procedures for book-entry transfer described under "-- Book- 91 97 Entry Delivery Procedure" below, on or before 5:00 p.m., New York City time, on the expiration date. - Guaranteed delivery procedure: If time will not permit you to complete your tender by using the procedures described above before the expiration date, comply with the guaranteed delivery procedures described under "-- Guaranteed Delivery Procedure" below. The method of delivery of the initial notes, the letter of transmittal and all other required documents is at your election and risk. Instead of delivery by mail, we recommend that you use an overnight or hand-delivery service. If you choose the mail, we recommend that you use registered mail, properly insured, with return receipt requested. IN ALL CASES, YOU SHOULD ALLOW SUFFICIENT TIME TO ASSURE TIMELY DELIVERY. You should not send any letters of transmittal or initial notes to us. You must deliver all documents to the exchange agent at its address provided below. You may also request your broker, dealer, commercial bank, trust company or nominee to tender your initial notes on your behalf. Only a holder of initial notes may tender initial notes in this exchange offer. A holder is any person in whose name initial notes are registered on our books or any other person who has obtained a properly completed bond power from the registered holder. If you are the beneficial owner of initial notes that are registered in the name of a broker, dealer, commercial bank, trust company or other nominee and you wish to tender your notes, you must contact that registered holder promptly and instruct that registered holder to tender your notes on your behalf. If you wish to tender your initial notes on your own behalf, you must, before completing and executing the letter of transmittal and delivering your initial notes, either make appropriate arrangements to register the ownership of these notes in your name or obtain a properly completed bond power from the registered holder. The transfer of registered ownership may take considerable time. You must have any signatures on a letter of transmittal or a notice of withdrawal guaranteed by any of the following, each of which is referred to as an eligible institution: - a member firm of a registered national securities exchange or of the National Association of Securities Dealers, Inc., - a commercial bank or trust company having an office or correspondent in the United States, or - an eligible guarantor institution within the meaning of Rule 17Ad-15 under the Exchange Act, unless the initial notes are tendered: - by a registered holder, or by a participant in The Depository Trust Company in the case of book-entry transfers, whose name appears on a security position listing as the owner, who has not completed the box entitled "Special Issuance Instructions" or "Special Delivery Instructions" on the letter of transmittal and only if the exchange notes are being issued directly to this registered holder or deposited into this participant's account at The Depository Trust Company, or - for the account of an eligible institution. If the letter of transmittal or any bond powers are signed by: (1) The recordholder(s) of the initial notes tendered: The signature must correspond with the name(s) written on the face of the initial notes without alteration, enlargement or any change whatsoever. (2) A participant in The Depository Trust Company: The signature must correspond with the name as it appears on the security position listing as the holder of the initial notes. (3) A person other than the registered holder of any initial notes: These initial notes must be endorsed or accompanied by bond powers and a proxy that authorize this person to tender the initial 92 98 notes on behalf of the registered holder, in satisfactory form to the issuers as determined in our sole discretion, in each case, as the name of the registered holder or holders appears on the initial notes. (4) Trustees, executors, administrators, guardians, attorneys-in-fact, officers of corporations or others acting in a fiduciary or representative capacity: These persons should so indicate when signing. Unless waived by us, evidence satisfactory to the issuers of their authority to so act must also be submitted with the letter of transmittal. Book-Entry Delivery Procedure Any financial institution that is a participant in The Depository Trust Company's systems may make book-entry deliveries of initial notes by causing The Depository Trust Company to transfer these initial notes into the exchange agent's account at The Depository Trust Company in accordance with The Depository Trust Company's procedures for transfer. To effectively tender notes through The Depository Trust Company, the financial institution that is a participant in The Depository Trust Company will electronically transmit its acceptance through the Automatic Tender Offer Program. The Depository Trust Company will then edit and verify the acceptance and send an agent's message to the exchange agent for its acceptance. An agent's message is a message transmitted by The Depository Trust Company to the exchange agent stating that The Depository Trust Company has received an express acknowledgment from the participant in The Depository Trust Company tendering the notes that this participation has received and agrees to be bound by the terms of the letter of transmittal, and that we may enforce this agreement against this participant. The exchange agent will make a request to establish an account for the initial notes at The Depository Trust Company for purposes of the exchange offer within two business days after the date of this prospectus. A delivery of initial notes through a book-entry transfer into the exchange agent's account at The Depository Trust Company will only be effective if an agent's message or the letter of transmittal or a facsimile of the letter of transmittal with any required signature guarantees and any other required documents is transmitted to and received by the exchange agent at the address indicated below under "-- Exchange Agent" on or before the expiration date unless the guaranteed delivery procedures described below are complied with. DELIVERY OF DOCUMENTS TO THE DEPOSITORY TRUST COMPANY DOES NOT CONSTITUTE DELIVERY TO THE EXCHANGE AGENT. Guaranteed Delivery Procedure If you are a registered holder of initial notes and desire to tender your notes, and (a) these notes are not immediately available, (b) time will not permit your notes or other required documents to reach the exchange agent before the expiration date or (c) the procedures for book-entry transfer cannot be completed on a timely basis and an agent's message delivered, you may still tender in this exchange offer if: - you tender through an eligible institution, - on or before the expiration date, the exchange agent receives a properly completed and duly executed letter of transmittal or facsimile of the letter of transmittal, and a notice of guaranteed delivery, substantially in the form provided by the issuers, with your name and address as holder of the initial notes and the amount of notes tendered, stating that the tender is being made by that letter and notice and guaranteeing that within three New York Stock Exchange Trading days after the expiration date the certificates for all the initial notes tendered, in proper form for transfer, or a book-entry confirmation with an agent's message, as the case may be, and any other documents required by the letter of transmittal will be deposited by the eligible institution with the exchange agent, and - the certificates for all your tendered initial notes in proper form for transfer or a book-entry confirmation as the case may be, and all other documents required by the letter of transmittal are received by the exchange agent within five business days after the expiration date. 93 99 ACCEPTANCE OF INITIAL NOTES FOR EXCHANGE; DELIVERY OF EXCHANGE NOTES Your tender of initial notes will constitute an agreement between you and the issuers governed by the terms and conditions provided in this prospectus and in the related letter of transmittal. The issuers will be deemed to have received your tender as of the date when your duly signed letter of transmittal accompanied by your initial notes tendered, or a timely confirmation of a book-entry transfer of these notes into the exchange agent's account at The Depository Trust Company with an agent's message, or a notice of guaranteed delivery from an eligible institution is received by the exchange agent. All questions as to the validity, form, eligibility, including time of receipt, acceptance and withdrawal of tenders will be determined by the issuers in their sole discretion. The issuers' determination will be final and binding. The issuers reserve the absolute right to reject any and all initial notes not properly tendered or any initial notes which, if accepted, would, in their opinion or their counsel's opinion, be unlawful. The issuers also reserve the absolute right to waive any conditions of this exchange offer or irregularities or defects in tender as to particular notes. The issuers' interpretation of the terms and conditions of this exchange offer, including the instructions in the letter of transmittal, will be final and binding on all parties. Unless waived, any defects or irregularities in connection with tenders of initial notes must be cured within such time as the issuers shall determine. Neither the issuers, the exchange agent nor any other person will be under any duty to give notification of defects or irregularities with respect to tenders of initial notes. Neither the issuers, the exchange agent nor any other person will incur any liability for any failure to give notification of these defects or irregularities. Tenders of initial notes will not be deemed to have been made until such irregularities have been cured or waived. The exchange agent will return without cost to their holders any initial notes that are not properly tendered and as to which the defects or irregularities have not been cured or waived as promptly as practicable following the expiration date. If all the conditions to the exchange offer are satisfied or waived on the expiration date, the issuers will accept all initial notes properly tendered and will issue the exchange notes promptly thereafter. Please refer to the section of this prospectus entitled "-- Conditions to the Exchange Offer" below. For purposes of this exchange offer, initial notes will be deemed to have been accepted as validly tendered for exchange when, as and if the issuers give oral or written notice of acceptance to the exchange agent. The issuers will issue the exchange notes in exchange for the initial notes tendered pursuant to a notice of guaranteed delivery by an eligible institution only against delivery to the exchange agent of the letter of transmittal, the tendered initial notes and any other required documents, or the receipt by the exchange agent of a timely confirmation of a book-entry transfer of initial notes into the exchange agent's account at The Depository Trust Company with an agent's message, in each case, in form satisfactory to the issuers and the exchange agent. If any tendered initial notes are not accepted for any reason provided by the terms and conditions of this exchange offer or if initial notes are submitted for a greater principal amount than the holder desires to exchange, the unaccepted or non-exchanged initial notes will be returned without expense to the tendering holder, or, in the case of initial notes tendered by book-entry transfer procedures described above, will be credited to an account maintained with the book-entry transfer facility, as promptly as practicable after withdrawal, rejection of tender or the expiration or termination of the exchange offer. In addition, the issuers reserve the right in their sole discretion, as limited by the provisions of the indenture for the notes, to: - purchase or make offers for any initial notes that remain outstanding after the expiration date, or, as described under "-- Expiration Date; Extensions; Amendments; Terminations," to terminate the exchange offer as provided in the terms of their registration rights agreements; and - to the extent permitted by applicable law, purchase initial notes in the open market, in privately negotiated transactions or otherwise. The terms of any purchases or offers could differ from the terms of the exchange offer. 94 100 By tendering into this exchange offer, you will irrevocably appoint the issuers' designees as your attorney-in-fact and proxy with full power of substitution and resubstitution to the full extent of your rights on the notes tendered. This proxy will be considered coupled with an interest in the tendered notes. This appointment will be effective only when, and to the extent that the issuers accept your notes in this exchange offer. All prior proxies on these notes will then be revoked and you will not be entitled to give any subsequent proxy. Any proxy that you may give subsequently will not be deemed effective. The issuers' designees will be empowered to exercise all voting and other rights of the holders as they may deem proper at any meeting of note holders or otherwise. The initial notes will be validly tendered only if the issuers are able to exercise full voting rights on the notes, including voting at any meeting of the note holders, and full rights to consent to any action taken by the note holders. WITHDRAWAL OF TENDERS Except as otherwise provided in this prospectus, you may withdraw tenders of initial notes at any time before 5:00 p.m., New York City time, on the expiration date. For a withdrawal to be effective, you must send a written or facsimile transmission notice of withdrawal to the exchange agent before 5:00 p.m., New York City time, on the expiration date at the address provided below under "-- Exchange Agent" and before acceptance of your tendered notes for exchange by the issuers. Any notice of withdrawal must: - specify the name of the person having tendered the initial notes to be withdrawn, - identify the notes to be withdrawn, including, if applicable, the registration number or numbers and total principal amount of these notes, - be signed by the person having tendered the initial notes to be withdrawn in the same manner as the original signature on the letter of transmittal by which these initial notes were tendered, including any required signature guarantees, or be accompanied by documents of transfer sufficient to permit the trustee for the initial notes to register the transfer of these notes into the name of the person having made the original tender and withdrawing the tender, - specify the name in which any of these initial notes are to be registered, if this name is different from that of the person having tendered the initial notes to be withdrawn, and - if applicable because the initial notes have been tendered though the book-entry procedure, specify the name and number of the participant's account at The Depository Trust Company to be credited, if different than that of the person having tendered the initial notes to be withdrawn. The issuers will determine all questions as to the validity, form and eligibility, including time of receipt, of all notices of withdrawal and their determination will be final and binding on all parties. Initial notes that are withdrawn will be deemed not to have been validly tendered for exchange in this exchange offer. The exchange agent will return without cost to their holders all initial notes that have been tendered for exchange and are not exchanged for any reason, as promptly as practicable after withdrawal, rejection of tender or expiration or termination of this exchange offer. In the case of outstanding initial notes tendered by book-entry transfer into the exchange agent's account at The Depository Trust Company under the book-entry transfer procedures described above, the initial notes tendered for exchanged but not exchanged will be credited to an account maintained with The Depository Trust Company. You may retender properly withdrawn initial notes in this exchange offer by following one of the procedures described under "-- Procedures for Tendering Initial Notes" above at any time on or before the expiration date. 95 101 CONDITIONS TO THE EXCHANGE OFFER We will complete this exchange offer unless the exchange offer is not be permissible under applicable law or Securities and Exchange Commission policy. This condition is for our sole benefit. We may assert this condition regardless of the circumstances giving rise to it and may also waive it, in whole or in part, at any time and from time to time, if we determine in our reasonable discretion that it has not been satisfied, subject to applicable law. We will not be deemed to have waived our rights to assert or waive this condition if we fail at any time to exercise it. Each of these rights will be deemed an ongoing right which we may assert at any time and from time to time. If we determine that we may terminate this exchange offer because the above condition is not satisfied, we may: - refuse to accept and return to their holders any initial notes that have been tendered, - extend the exchange offer and retain all notes tendered before the expiration date, subject to the rights of the holders of these notes to withdraw their tenders, or - waive the condition that has not been satisfied and accept all properly tendered notes that have not been withdrawn or otherwise amend the terms of this exchange offer in any respect as provided under the section in this prospectus entitled "-- Expiration Date; Extensions; Amendments; Termination." The exchange offer is not conditioned upon any minimum principal amount of outstanding notes being tendered for exchange. The issuers have no obligation to, and will not knowingly, accept tenders of outstanding notes - from their affiliates, within the meaning of Rule 405 under the Securities Act, - from any other holder or holders who are not eligible to participate in the exchange offer under applicable law or interpretations of the Securities Act by the Securities and Exchange Commission, or - if the exchange notes to be received by the holder or holders of outstanding notes in the exchange offer, upon receipt, will not be tradable by these holders without restriction under the Securities Act and the Securities Exchange Act of 1934 and without material restrictions under the blue sky or securities laws of substantially all of the states of the United States. ACCOUNTING TREATMENT The issuers will record the exchange notes at the same carrying value as the initial notes as reflected in their accounting records on the date of the exchange. Accordingly, the issuers will not recognize any gain or loss for accounting purposes. The issuers will amortize the costs of the exchange offer and the unamortized expenses related to the issuance of the exchange notes over the term of the exchange notes. 96 102 EXCHANGE AGENT The issuers have appointed U.S. Bank Trust National Association as exchange agent for this exchange offer. You should direct all questions and requests for assistance on the procedures for tendering and all requests for additional copies of this prospectus or the letter of transmittal to the exchange agent as follows: By mail: U.S. Bank Trust National Association P.O. Box 64485 St. Paul, Minnesota 55164-9549 Attention: By hand/overnight delivery: U.S. Bank Trust National Association 180 East 5th Street, 4th Floor St. Paul, Minnesota 55101 Attention: Facsimile Transmission: (651) 244-1537 Confirm by Telephone: (651) 244-8161 Attention: FEES AND EXPENSES The issuers will bear the expenses of soliciting tenders in this exchange offer and of all other expenses incurred in connection with the exchange offer, including fees and expenses of the exchange agent and trustee and accounting, legal, printing and related fees and expenses. The principal solicitation for tenders under the exchange offer is being made by mail; however, the issuers' officers and other employees may make additional solicitation by telegraph, telephone, telecopy or in person. The issuers will not make any payments to brokers, dealers or other persons soliciting acceptances of this exchange offer. However, the issuers will pay the exchange agent reasonable and customary fees for its services and will reimburse the exchange agent for its reasonable out-of-pocket expenses in connection with this exchange offer. The issuers will also pay brokerage houses and other custodians, nominees and fiduciaries their reasonable out-of-pocket expenses for forwarding copies of the prospectus, letters of transmittal and related documents to the beneficial owners of the initial notes and for handling or forwarding tenders for exchange to their customers. The issuers will pay all transfer taxes, if any, applicable to the exchange of initial notes in accordance with this exchange offer. However, tendering holders will pay the amount of any transfer taxes, whether imposed on the registered holder or any other persons, if: - certificates representing exchange notes or initial notes for principal amounts not tendered or accepted for exchange are to be delivered to, or are to be registered or issued in the name of, any person other than the registered holder of the notes tendered, - tendered initial notes are registered in the name of any person other than the person signing the letter of transmittal, or - a transfer tax is payable for any reason other than the exchange of the initial notes in this exchange offer. If satisfactory evidence of payment of any of these taxes or of any exemption from this payment is not submitted with the letter of transmittal, the amount of the transfer taxes will be billed directly to the tendering holder. 97 103 YOUR FAILURE TO PARTICIPATE IN THE EXCHANGE OFFER WILL HAVE ADVERSE CONSEQUENCES If you do not exchange your initial notes for exchange notes in the exchange offer or if you do not properly tender your outstanding notes in the exchange offer, you will not be able to resell, offer to resell or otherwise transfer the initial notes unless they are registered under the Securities Act or unless you resell them, offer to resell or otherwise transfer them under an exemption from the registration requirements of, or in a transaction not under, the Securities Act. In addition, you will no longer be able to obligate the issuers to register the outstanding notes under the Securities Act except in the limited circumstances provided under our registration rights agreements. The restrictions on transfer of your outstanding notes arise because the issuers issued the outstanding notes under exemptions from, or in transactions outside the registration requirements of the Securities Act and applicable state securities law. In addition, if you want to exchange your outstanding notes in the exchange offer for the purpose of participating in a distribution of the exchange notes, you may be deemed to have received restricted securities, and, if so, will be required to comply with the registration and prospectus delivery requirements of the Securities Act in connection with any resale transaction. To the extent the outstanding notes are tendered and accepted in the exchange offer, the trading market, if any, for the outstanding notes would be adversely affected. Please refer to the section in this prospectus entitled "Risk Factors -- Your Failure to participate in the exchange offer will have adverse consequences." 98 104 DESCRIPTION OF THE EXCHANGE NOTES GENERAL The form and terms of the exchange notes are the same as the form and terms of the initial notes, except that the exchange notes have been registered under the Securities Act, will not bear legends restricting the transfer of the notes and will not be entitled to registration rights under our registration rights agreement. The issuers issued the initial notes, and will issue the exchange notes, under the indenture, dated as of January 26, 2001, among MeriStar Hospitality Operating Partnership, L.P., MeriStar Hospitality Corporation, MeriStar Hospitality Finance Corp., our subsidiary guarantors and U.S. Bank Trust National Corporation, as trustee. The terms of the exchange notes include those stated in the indenture and those made part of the indenture by reference to the Trust Indenture Act of 1939. The exchange notes are subject to all those terms, and we refer you to the indenture and the Trust Indenture Act for a statement of the terms. Each of the 2008 and 2011 initial notes were, and each of the 2008 and 2011 exchange notes are being, issued as a separate series. Except as otherwise indicated, the following description relates both to the initial notes and the exchange notes and is a summary of the material provisions of the indenture. It does not restate the indenture in its entirety. We urge you to read the indenture because it, and not this description, defines your rights as holder of the exchange notes. We have filed a copy of the indenture as an exhibit to the registration statement which includes this prospectus. The definitions of specific terms used in the following summary are indicated below under "-- Definitions." For purposes of this summary, the terms "MeriStar," "we" and "our" refer only to MeriStar Hospitality Operating Partnership, L.P., without including any of our subsidiaries, references to MeriStar Hospitality Corporation do not include its subsidiaries and the term "issuers" refers only to MeriStar Hospitality Operating Partnership, L.P. and MeriStar Hospitality Finance Corp. as co-issuers of the notes and does not include any of their subsidiaries. The notes are unsecured, senior obligations of MeriStar and MeriStar Hospitality Finance, ranking equal in right of payment to all of our unsecured senior debt and senior in right of payment to all of our subordinated debt. The notes are effectively subordinated to all of our and our subsidiaries' secured Indebtedness and to all other Indebtedness of our non-guarantor subsidiaries. At March 31, 2001, MeriStar Hospitality Corporation, we and our respective subsidiaries on a consolidated basis would have had approximately $1.7 billion ($3.7 billion on a pro forma basis after giving effect to the FelCor merger and the related transactions) of Indebtedness outstanding, including $0.9 billion ($1.9 billion on a pro forma basis) of senior debt. As of the same date, our non-guarantor subsidiaries would have had approximately $53.7 million ($53.7 million on a pro forma basis) of Indebtedness outstanding, out of that $1.7 billion ($3.7 billion on a pro forma basis) of total Indebtedness. The indenture permits the incurrence of additional senior debt, including secured debt, in the future. Upon completion of the FelCor merger, FelCor Lodging Limited Partnership will become a co-obligor under the notes. For purposes of the indenture, our subsidiaries are divided into two categories -- Restricted Subsidiaries, which generally are subject to the restrictive covenants set forth in the indenture, and Unrestricted Subsidiaries, which generally are not. On the date of the indenture, none of our subsidiaries were designated as Unrestricted Subsidiaries. The initial notes were co-issued, and the exchange notes will be co-issued, by MeriStar Hospitality Finance, a wholly-owned, special purpose corporation that was formed by us. MeriStar Hospitality Finance owns no assets other than nominal equity capital and was formed for the sole purpose of co-issuing the notes. Some of the covenants in the indenture that apply to us also apply to MeriStar Hospitality Finance. In addition, the indenture provides that MeriStar Hospitality Finance may not incur any Indebtedness other than the initial notes, the exchange notes and guarantees of certain existing indebtedness. The 99 105 indenture also provides that MeriStar Hospitality Finance may not engage in any business other than co-issuing the initial notes and the exchange notes and guaranteeing existing Indebtedness. PRINCIPAL, MATURITY AND INTEREST The 2008 notes are limited in aggregate principal amount to $300,000,000. The 2008 notes will mature on January 15, 2008. Interest on the 2008 notes will be payable semi-annually in arrears in cash on January 15 and July 15 of each year, commencing July 15, 2001, at the rate of 9% per annum to holders of 2008 notes of record on the immediately preceding January 1 and July 1. Interest on the 2008 notes will accrue from the most recent date to which interest has been paid or, if no interest has been paid, from January 26, 2001. Interest will be computed on the basis of a 360-day year comprised of twelve 30-day months. The 2011 notes are limited in aggregate principal amount to $200,000,000. The 2011 notes will mature on January 15, 2011. Interest on the 2011 notes will be payable semi-annually in arrears in cash on January 15 and July 15 of each year, commencing July 15, 2001, at the rate of 9 1/8% per annum to holders of 2011 notes of record on the immediately preceding January 1 and July 1. Interest on the 2011 notes will accrue from the most recent date to which interest has been paid or, if no interest has been paid, from January 26, 2001. Interest will be computed on the basis of a 360-day year comprised of twelve 30-day months. Principal of and premium and interest on the notes and liquidated damages on the initial notes, if any, are payable at the office or agency maintained for that purpose or, at our option, payments of interest on the notes and liquidated damages on the initial notes may be made by check mailed to the holders of the notes at their respective addresses as set forth in the register of holders of notes. However, all payments to noteholders who have given us wire transfer instructions will be required to be made by wire transfer of immediately available funds to the accounts specified by those noteholders. Until we otherwise designate, our office or agency will be the office of the trustee maintained for this purpose. The initial notes were issued, and the exchange notes will be issued, in denominations of $1,000 and integral multiples of $1,000. GUARANTEES As of the date of issuance of the initial notes, all of the issuers' Obligations under the notes were guaranteed on an unsecured senior basis by MeriStar Hospitality Corporation and all of our subsidiaries that guarantee our Credit Agreement. In addition, the indenture provides that, before guaranteeing any of our other Indebtedness or Indebtedness of MeriStar Hospitality Corporation, a Restricted Subsidiary of ours or of MeriStar Hospitality Corporation that is also a Significant Subsidiary must execute and deliver to the trustee a supplemental indenture under which the Restricted Subsidiary shall guarantee, on an unsecured senior basis, all of the issuers' Obligations with respect to the notes together with an opinion of counsel (which counsel may be one of our employees) to the effect that the supplemental indenture has been duly executed and delivered by the Restricted Subsidiary and is in compliance in all material respects with the terms of the indenture. The guarantees will rank equally with all of the Guarantors' existing and future senior debt and senior to all of the Guarantors' subordinated debt. The obligations of the Guarantors under any guarantees will be effectively subordinated to all secured debt of the Guarantors and to all indebtedness of their subsidiaries. The Credit Agreement generally may, from time to time, prohibit the incurrence of these future guarantees unless and until a time when the indebtedness under the credit facility is repaid in full. The indenture provides that no Subsidiary Guarantor may consolidate with or merge with or into (whether or not such Subsidiary Guarantor is the surviving person) another corporation, person or entity, whether or not affiliated with such Subsidiary Guarantor (other than us, MeriStar Hospitality Corporation or another Subsidiary Guarantor), unless: (a) except as limited by the provisions of the following paragraph, the person formed by or surviving the consolidation or merger (if other than the Subsidiary Guarantor) assumes all the 100 106 obligations of the Subsidiary Guarantor under a supplemental indenture in form and substance reasonably satisfactory to the trustee pursuant to the indenture; (b) immediately after giving effect to the transaction, no default or event of default exists; and (c) the Subsidiary Guarantor, or any person formed by or surviving the consolidation or merger, would be permitted by virtue of the tests described in the first paragraph of the covenant described below under the caption "-- Covenants -- Incurrence of Indebtedness and Issuance of Certain Capital Stock" to incur, immediately after giving effect to the transaction, at least $1.00 of additional Indebtedness under those tests. The indenture provides that in the event of either a sale or other disposition of all or substantially all of the assets of any Subsidiary Guarantor, which sale or other disposition is otherwise in compliance with the terms of the indenture, by way of merger, consolidation or otherwise, or a sale or other disposition of all of the capital stock of any Subsidiary Guarantor, then the Subsidiary Guarantor (in the event of a sale or other disposition, by way of a merger, consolidation or otherwise, of all of the capital stock of the Subsidiary Guarantor) or the corporation acquiring the property (in the event of a sale or other disposition of all or substantially all of the assets of the Subsidiary Guarantor) will be automatically and unconditionally released and relieved of any obligations under its guarantee. For purposes of a guarantee with respect to the notes, each Subsidiary Guarantor's liability will be that amount from time to time equal to the aggregate liability of the Subsidiary Guarantor under the guarantee, but shall be limited to the lesser of (a) the aggregate amount of our obligations under the notes and the indenture or (b) the amount, if any, which would not have either rendered the Subsidiary Guarantor "insolvent" (as the term is defined in the Federal Bankruptcy Code and in the Debtor and Creditor Law of the State of New York) or left it with unreasonably small capital at the time its guarantee with respect to the notes was entered into, after giving effect to the incurrence of existing Indebtedness immediately before such time. However, it shall be a presumption in any lawsuit or proceeding in which a Subsidiary Guarantor is a party that the amount guaranteed pursuant to the guarantee with respect to the notes is the amount described in clause (a) above unless any creditor, or representative of creditors of the Subsidiary Guarantor, or debtor in possession or trustee in bankruptcy of the Subsidiary Guarantor, otherwise proves in a lawsuit that the aggregate liability of the Subsidiary Guarantor is limited to the amount described in clause (b). The indenture provides that, in making any determination as to the solvency or sufficiency of capital of a Subsidiary Guarantor in accordance with the previous sentence, the right of the Subsidiary Guarantor to contribution from other Subsidiary Guarantors and any other rights the Subsidiary Guarantor may have, contractual or otherwise, are taken into account. OPTIONAL REDEMPTION Before January 15, 2004, the issuers may redeem, on any one or more occasions, with the net cash proceeds of one or more public offerings of the common equity of MeriStar Hospitality Corporation (within 60 days of the consummation of any public equity offering), (a) up to 35% of the aggregate principal amount of the 2008 notes at a redemption price equal to 109% of the principal amount of the 2008 notes plus accrued and unpaid interest and liquidated damages thereon, if any, to the redemption date and (b) up to 35% of the aggregate principal amount of the 2011 notes at a redemption price equal to 109 1/8 % of the principal amount of the 2011 notes plus accrued and unpaid interest and liquidated damages thereon, if any, to the redemption date. However, in order to redeem the 2008 notes or the 2011 notes with the net cash proceeds of an equity offering, at least 65% of the aggregate principal amount of the notes of that series originally issued must remain outstanding immediately after each redemption. The Credit Agreement may, from time to time, prohibit the purchase of the notes with the net cash proceeds of a public equity offering, unless and until the indebtedness under the Credit Agreement is repaid in full. 101 107 MANDATORY REDEMPTION The issuers are not required to make mandatory redemption or sinking fund payments with respect to the notes. RANKING The notes are the issuers' general unsecured obligations that rank equally in right of payment with all of the issuers' other unsecured senior Indebtedness and rank senior in right of payment to all of the issuers existing and future Indebtedness that is expressly subordinated in right of payment to the notes. The notes are effectively subordinated to all of the issuers' and their subsidiaries' secured Indebtedness and to all other indebtedness of their non-guarantor subsidiaries. In the event of bankruptcy, liquidation, reorganization or other winding up of MeriStar or upon a default in payment with respect to, or the acceleration of, any Indebtedness under the Credit Agreement or the issuers' other secured debt, their assets that secure the Credit Agreement or their other secured debt will be available to pay obligations on the notes only after all Indebtedness under the Credit Agreement or their other secured debt has been repaid in full from such assets. We advise you that there may not be sufficient assets remaining to pay amounts due on any or all the notes then outstanding. REPURCHASE AT THE OPTION OF HOLDERS CHANGE OF CONTROL The indenture provides that upon the occurrence of a Change of Control, each holder will have the right to require that we purchase all or a portion of the holder's notes pursuant to the offer described below, at a purchase price equal to 101% of the principal amount of the notes plus accrued and unpaid interest and liquidated damages, if any, to the date of purchase. Within 10 days following the date upon which the Change of Control occurs, we must send, by first class mail, a notice to each holder, with a copy to the trustee, which notice shall govern the terms of the Change of Control offer. The notice shall state, among other things, the purchase date, which must be no earlier than 30 days nor later than 60 days from the date the notice is mailed, other than as may be required by law. Holders electing to have a note purchased pursuant to a Change of Control offer will be required to surrender their note, with the form entitled "Option of Holder to Elect Purchase" on the reverse of the note completed, to the trustee or paying agent, if any, at the address specified in the notice before the close of business on the third business day before the Change of Control payment date. If a Change of Control offer is made, we cannot assure you that we will have available funds sufficient to pay the Change of Control purchase price for all the notes that might be delivered by holders seeking to accept that Change of Control offer. The Credit Agreement prohibits the purchase of notes by us in the event of a Change of Control, unless and until the time the Indebtedness under the Credit Agreement is repaid in full. Any future credit agreements or other agreements relating to senior debt to which we become a party may contain similar restrictions and provisions. In the event a Change of Control occurs at a time when we are prohibited from purchasing notes, we could seek the consent of our lenders to purchase notes or could attempt to refinance the borrowings that contain that prohibition. If we do not obtain that consent or repay those borrowings, we will remain prohibited from purchasing notes. In that case, the failure to purchase tendered notes would constitute an event of default under the indenture which would, in turn, constitute a default under the Credit Agreement. The Change of Control provisions described above will be applicable whether or not any other provisions of the indenture are applicable. Except as described above with respect to a Change of Control, the indenture does not contain provisions that permit the holders of the notes to require that the issuers repurchase or redeem the notes in the event of a takeover, recapitalization or similar transaction. 102 108 The definition of Change of Control includes a phrase relating to the sale, lease, transfer, conveyance or other disposition of "all or substantially all" of our assets. Although there is a developing body of case law interpreting the phrase "substantially all," there is no precise established definition of the phrase under applicable law. Accordingly, the ability of a holder of notes to require the issuers to repurchase the notes as a result of a sale, lease, transfer, conveyance or other disposition of less than all of our [the issuers'] assets to another person may be uncertain. We will comply with the requirements of Rule 14e-1 under the Securities Exchange Act of 1934 and any other securities laws and regulations under the Securities Exchange Act to the extent those laws and regulations are applicable in connection with the repurchase of notes under a Change of Control offer. To the extent that the provisions of any securities laws or regulations conflict with the "Change of Control" provisions of the indenture, the issuers shall comply with the applicable securities laws and regulations and shall not be deemed to have breached their obligations under the "Change of Control" provisions of the indenture by virtue of that compliance. The issuers will not be required to make a Change of Control offer upon a Change of Control if a third party makes the Change of Control offer in the manner, at the times and otherwise in compliance with the requirements set forth in the indenture applicable to a Change of Control offer made by the issuers and purchases all notes validly tendered and not withdrawn under the Change of Control offer. ASSET SALES The indenture provides that neither we nor MeriStar Hospitality Corporation will, and neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to, conduct an Asset Sale, unless: (a) we, MeriStar Hospitality Corporation or such Restricted Subsidiary, as the case may be, receive consideration at the time of the Asset Sale at least equal to the fair market value of the assets sold or otherwise disposed of, to be evidenced by a resolution of MeriStar Hospitality Corporation's board of directors described in an officer's certificate delivered to the trustee; and (b) at least 75% of the consideration therefor received by us, MeriStar Hospitality Corporation or such Restricted Subsidiary, as the case may be, is in the form of cash or Cash Equivalents; provided, however, that, with respect to the sale of one or more hotel properties, up to 75% of the consideration may consist of indebtedness of the purchaser of those hotel properties if that indebtedness is secured by a first priority Lien on the properties sold. However, the principal amount of the following shall be deemed to be cash for purposes of this provision: (1) any of our liabilities or those of MeriStar Hospitality Corporation or such Restricted Subsidiaries, as shown on our, MeriStar Hospitality Corporation's or such Restricted Subsidiary's most recent balance sheet or in the related notes thereto (other than liabilities that by their terms rank junior in right of payment to the notes or any guarantee of the notes) that are assumed by the transferee of those assets; and (2) any notes or other obligations received by us, MeriStar Hospitality Corporation or any such Restricted Subsidiary from a transferee that are converted by us or the Restricted Subsidiary into cash within 90 days after the closing of the Asset Sale (to the extent of the cash received). Notwithstanding the foregoing, the restriction in clause (b) above will not apply with respect to mortgages, other notes receivable or other securities received by us, MeriStar Hospitality Corporation or any Restricted Subsidiary from a transferee of any assets to the extent those mortgages, other notes receivable or other securities are Investments permitted to be made by us, MeriStar Hospitality Corporation or the Restricted Subsidiary under the covenant described below entitled "Restricted Payments." 103 109 In the event and to the extent that the Net Proceeds received by us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries collectively from one or more Asset Sales occurring on or after the date of issuance of the notes in any period of 12 consecutive months exceed 10% of Adjusted Consolidated Net Tangible Assets (determined as of the date closest to the commencement of such 12-month period for which a consolidated balance sheet of us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries has been filed with the Securities and Exchange Commission or otherwise provided to the trustee), then we or MeriStar Hospitality Corporation shall, or shall cause the relevant Restricted Subsidiary to, within 365 days after the date the Net Proceeds so received exceed 10% of Adjusted Consolidated Net Tangible Assets: (a) apply the Net Proceeds from the Asset Sale to prepay any Indebtedness under any Credit Facility, in order to effect a permanent reduction in the amount of Indebtedness that may be incurred under clause (b) of the second paragraph of the covenant entitled "Incurrence of Indebtedness and Issuance of Certain Capital Stock"; or (b) invest the Net Proceeds from the Asset Sale in property or assets used in a Hospitality-Related Business, provided that we, MeriStar Hospitality Corporation or such Restricted Subsidiary will have complied with this clause (b) if, within 365 days after the Asset Sale, we, MeriStar Hospitality Corporation or such Restricted Subsidiary, as applicable, shall have commenced and not completed or abandoned an Investment in compliance with this clause (b) and shall have segregated the Net Proceeds from our general funds and our subsidiaries for that purpose and the Investment is substantially completed within 180 days after the first anniversary of the Asset Sale. Any Net Proceeds from an Asset Sale that are not applied or invested as provided above will be deemed to constitute "excess proceeds." When the aggregate amount of excess proceeds exceeds $10.0 million, we shall make an offer, to all holders of notes and other Indebtedness that ranks by its terms equally in right of payment with the notes and the terms of which contain substantially similar requirements with respect to the application of Net Proceeds from Asset Sales as are contained in the indenture to purchase on a proportional basis the maximum principal amount of notes of each series, that is an integral multiple of $1,000, that may be purchased out of the excess proceeds, at an offer price in cash in an amount equal to 100% of the principal amount of the notes of that series plus accrued and unpaid interest and liquidated damages thereon, if any, to the date of purchase, in accordance with the procedures set forth in the indenture. To the extent that the aggregate amount of notes and other such Indebtedness tendered under an Asset Sale offer is less than the excess proceeds, we may use any remaining excess proceeds for general corporate purposes. If the aggregate principal amount of notes of any series surrendered by holders of those notes exceeds the amount of excess proceeds available for purchase of those notes, the trustee shall select the notes of that series to be purchased in the manner described under the caption "-- Selection And Notice" below. When the offer to purchase is completed, the amount of excess proceeds shall be reset at zero. Pending the final application of any Net Proceeds from an Asset Sale under this paragraph, we or any Restricted Subsidiary may temporarily reduce our Indebtedness or that of a Restricted Subsidiary that ranks by its terms senior to the notes or otherwise invest the Net Proceeds in Cash Equivalents. The Credit Agreement generally prohibits the purchase of notes by us in the circumstances described above unless and until the time as the Indebtedness under the credit facility is repaid in full. We will comply, to the extent applicable, with the requirements of Rule 14e-1 under the Securities Exchange Act and other securities laws and regulations under the Securities Exchange Act to the extent those laws and regulations are applicable in connection with any offer to purchase and the purchase of notes as described above. To the extent that the provisions of any securities laws or regulations conflict with the "Asset Sale" provisions of the indenture, we shall comply with the applicable securities laws and regulations and shall not be deemed to have breached our obligations under the "Asset Sale" provisions of the indenture by virtue of compliance. 104 110 SELECTION AND NOTICE If less than all of the notes of a series are to be purchased in an Asset Sale offer or redeemed at any time, selection of notes of that series for purchase or redemption will be made by the trustee in compliance with the requirements of the principal national securities exchange, if any, on which the notes of that series are listed, or, if the notes of that series are not so listed, on a proportional basis, by lot or by any method as the trustee shall deem fair and appropriate. However, no notes of a principal amount of $1,000 or less shall be redeemed in part, and, if a partial redemption of notes of a series is made with the proceeds of a public offering of our common equity securities, selection of the notes of that series or portions of the notes of that series for redemption shall be made by the trustee only on a proportional basis or on as nearly a proportional basis as is practicable (except as required by the procedures of The Depository Trust Company), unless that method is otherwise prohibited. Notices of redemption shall be mailed by first class mail at least 30 but not more than 60 days before the purchase or redemption date to each holder of notes to be purchased or redeemed at its registered address. If any note of a series is to be purchased or redeemed in part only, the notice of redemption that relates to that note shall state the portion of the principal amount of that note to be purchased or redeemed. A new note in principal amount equal to the unpurchased or unredeemed portion of any note purchased or redeemed in part will be issued in the name of the holder of the note upon cancellation of the original note. On and after the purchase or redemption date, interest ceases to accrue on notes or portions of the note called for purchase or redemption as long as the issuers have deposited with the trustee funds in satisfaction of the applicable redemption price under the indenture. COVENANTS The indenture contains, among others, the following covenants: Restricted Payments. The indenture provides that neither we nor MeriStar Hospitality Corporation will, and neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to, directly or indirectly: (a) declare or pay any dividend or make any distribution on account of our, MeriStar Hospitality Corporation's or any of our respective Restricted Subsidiaries' Equity Interests, other than: (1) dividends or distributions payable in our Equity Interests or Equity Interests of MeriStar Hospitality Corporation (other than Disqualified Stock); (2) dividends or distributions by one of our or MeriStar Hospitality Corporation's Restricted Subsidiaries, except that to the extent that a portion of that dividend or distribution is paid to a holder of Equity Interests of a Restricted Subsidiary other than us, MeriStar Hospitality Corporation or a Restricted Subsidiary, the portion of that dividend or distribution is not greater than that holder's proportional aggregate common equity interest in that Restricted Subsidiary; and (3) dividends or distributions payable on Existing Preferred OP Units and Preferred OP Units issued in compliance with the covenant described below under the caption "-- Incurrence of Indebtedness and Issuance of Certain Capital Stock"; (b) purchase, redeem or otherwise acquire or retire for value any of our Equity Interests or those of MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries or other Affiliate of ours or MeriStar Hospitality Corporation's, other than (1) any Equity Interests owned by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries; (2) any Existing Preferred OP Units; and (3) any Preferred OP Units issued in compliance with the covenant described below under the caption "-- Incurrence of Indebtedness and Issuance of Certain Capital Stock"; (c) purchase, redeem or otherwise acquire or retire for value any of our Indebtedness or any Indebtedness of MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries that is subordinated or junior in right of payment, by its terms, to the notes or any guarantee of the notes 105 111 before the scheduled final maturity or sinking fund payment dates for payment of principal and interest in accordance with the original documentation for the subordinated or junior Indebtedness; or (d) make any Investment (all the payments and other actions described in clauses (a) through (d) above being collectively referred to as "Restricted Payments"), unless, at the time of the Restricted Payment: (1) no default or event of default shall have occurred and be continuing or would occur as a consequence of the Restricted Payment; (2) we and MeriStar Hospitality Corporation would, at the time of the Restricted Payment and after giving pro forma effect thereto as if the Restricted Payment had been made at the beginning of the applicable four-quarter period, have been permitted to incur at least $1.00 of additional Indebtedness under the tests described in the first paragraph of the covenant described under the caption "-- Incurrence of Indebtedness and Issuance of Certain Capital Stock"; and (3) the Restricted Payment, together with the aggregate of all other Restricted Payments made by us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries after the date of the indenture, excluding Restricted Payments permitted by clauses (b), (c), (d), (e) and (g)(1) of the second next succeeding paragraph, is less than the sum, without duplication, of (A) 95% of the aggregate amount of the Funds From Operations (or, if the Funds From Operations is a loss, minus 100% of the amount of such loss) (determined by excluding income resulting from transfers of assets by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries to an Unrestricted Subsidiary) accrued on a cumulative basis during the period (taken as one accounting period) beginning on the first day of the fiscal quarter immediately following the date of issuance of the notes to the end of our most recently ended fiscal quarter for which internal financial statements are available at the time of such Restricted Payment, plus (B) 100% of the aggregate net proceeds (including the fair market value of non-cash proceeds as determined in good faith by the board of directors of MeriStar Hospitality Corporation) received by us or MeriStar Hospitality Corporation from the issue or sale, in either case, since the date of the indenture of either (a) our or MeriStar Hospitality Corporation's Equity Interests or of (b) our or MeriStar Hospitality Corporation's debt securities that have been converted or exchanged into those Equity Interests (other than Equity Interests (or convertible or exchangeable debt securities) sold to one of our or MeriStar Hospitality Corporation's Restricted Subsidiaries and other than Disqualified Stock or debt securities that have been converted or exchanged into Disqualified Stock), plus (C) in case, after the date of the indenture, any Unrestricted Subsidiary has been redesignated a Restricted Subsidiary under the terms of the indenture or has been merged, consolidated or amalgamated with or into, or transfers or conveys assets to, or is liquidated into us, MeriStar Hospitality Corporation or a Restricted Subsidiary of ours or MeriStar Hospitality Corporation and, only if no default or event of default shall have occurred and be continuing or would occur as a consequence of the Restricted Payment, the lesser of (a) the book value (determined in accordance with GAAP) at the date of the redesignation, combination or transfer of the aggregate Investments made by us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries in the Unrestricted Subsidiary (or of the assets transferred or conveyed, as applicable) and (b) the fair market value of the Investment in the Unrestricted Subsidiary at the time of the redesignation, combination or transfer (or of the assets transferred or conveyed, as applicable), in each case as determined in good faith by the board of directors of MeriStar Hospitality Corporation, whose determination shall be conclusive and evidenced by a resolution of the board and, in each 106 112 case, after deducting any Indebtedness associated with the Unrestricted Subsidiary so designated or combined or with the assets so transferred or conveyed, plus (D) 100% of any dividends, distributions or interest actually received in cash by us, MeriStar Hospitality Corporation or a Restricted Subsidiary of ours or MeriStar Hospitality Corporation after the date of the indenture from (a) a Restricted Subsidiary the Net Income of which has been excluded from the computation of Funds From Operations, (b) an Unrestricted Subsidiary, (c) a person that is not a subsidiary or (d) a person that is accounted for on the equity method (except in the case of each of clauses (b), (c) and (d), to the extent any such amounts are included in the calculation of Funds From Operations). Notwithstanding the foregoing, we or MeriStar Hospitality Corporation may declare or pay any dividend or make any distribution that is necessary to maintain MeriStar Hospitality Corporation's status as a REIT under the Internal Revenue Code if: (a) the aggregate principal amount of all of our outstanding Indebtedness and that of MeriStar Hospitality Corporation and our respective Restricted Subsidiaries on a consolidated basis at such time is less than 80% of MeriStar Hospitality Corporation's Adjusted Total Assets; and (b) no default or event of default shall have occurred and be continuing. The foregoing provisions do not prohibit the following: (a) the payment of any dividend within 60 days after the date of declaration of the dividend, if at the date of declaration the payment would have complied with the provisions of the indenture; (b) (1) the redemption, purchase, retirement or other acquisition of any OP Unit in exchange for Equity Interests of MeriStar Hospitality Corporation (other than Disqualified Stock) and (2) the redemption, purchase, retirement or other acquisition of any Equity Interests of us, MeriStar Hospitality Corporation or a Restricted Subsidiary (other than OP Units or Preferred OP Units) in exchange for, or out of the proceeds of, the substantially concurrent sale (other than to a Restricted Subsidiary of ours or of MeriStar Hospitality Corporation) of other Equity Interests of us or MeriStar Hospitality Corporation (other than any Disqualified Stock). However, in the case of (1) and (2) the amount of any proceeds that is utilized for the redemption, repurchase, retirement or other acquisition shall be excluded from clause (3)(B) of the preceding paragraph; (c) the defeasance, redemption, repayment or purchase of our Indebtedness or that of MeriStar Hospitality Corporation or any Restricted Subsidiary that is subordinate or junior in right of payment, by its terms, to the notes and any guarantee of the notes in a Permitted Refinancing; (d) the defeasance, redemption, repayment or purchase of our Indebtedness or that of MeriStar Hospitality Corporation or any Restricted Subsidiary that is subordinate or junior in right of payment, by its terms, to the notes and any guarantee of the notes with the proceeds of a substantially concurrent sale (other than to one of our subsidiaries) of Equity Interests (other than Disqualified Stock) of us or MeriStar Hospitality Corporation. However, the amount of any proceeds that is utilized for the defeasance, redemption, repayment or purchase shall be excluded from clause (3)(B) of the preceding paragraph; (e) the purchase, redemption or other acquisition or retirement for value of any Equity Interests of us or MeriStar Hospitality Corporation under any management equity subscription agreement, stock option agreement or stock award. However, the aggregate price paid for all the purchased, redeemed, acquired or retired Equity Interests shall not exceed $3,000,000 in any 12 month period; (f) payments or distributions to dissenting stockholders pursuant to applicable law pursuant to or in connection with a consolidation, merger or transfer of assets that complies with the provisions of the indenture applicable to mergers, consolidations and transfers of all or substantially all of our property or assets; 107 113 (g) (1) the making of any Permitted Investment described in clauses (a), (b), (c), (d), (f) or (g) of the definition of Permitted Investments and (2) the making of any Permitted Investment described in clause (e) of the definition of Permitted Investments; and (h) payments that would otherwise be Restricted Payments, in an aggregate amount not to exceed $35 million collectively, provided that at the time of, and after giving effect to, the proposed payment, we and MeriStar Hospitality Corporation could have incurred at least $1.00 of additional Indebtedness under the first paragraph of the covenant described under the heading "Incurrence of Indebtedness and Issuance of Certain Capital Stock"; provided, however, in the case of clauses (b)(2), (c), (d), (e), (f), (g)(2) and (h), no default or event of default shall have occurred and be continuing or would occur as a consequence of the Permitted Investments. In determining whether any Restricted Payment is permitted by the foregoing covenant, we or MeriStar Hospitality Corporation may allocate or reallocate all or any portion of the Restricted Payment among the clauses (a) through (h) of the preceding paragraph or among the clauses and the first paragraph of this covenant including clauses (1), (2) and (3). However, at the time of the allocation or reallocation, all the Restricted Payments, or allocated portions of the Restricted Payments, must be permitted under the various provisions of the foregoing covenant. The amount of all Restricted Payments (other than cash) shall be the fair market value, evidenced by a resolution of the board of directors of MeriStar Hospitality Corporation described in an officer's certificate delivered to the trustee, on the date of the Restricted Payment of the asset(s) proposed to be transferred by us, MeriStar Hospitality Corporation or the Restricted Subsidiary, as the case may be, pursuant to the Restricted Payment. Not later than (a) the end of any calendar quarter in which any Restricted Payment is made or (b) the making of a Restricted Payment which, when added to the sum of all previous Restricted Payments made in a calendar quarter, would cause the aggregate of all Restricted Payments made in the quarter to exceed $5.0 million, we shall deliver to the trustee an officer's certificate stating that the Restricted Payment is permitted and setting forth the basis upon which the calculations required by this covenant were computed, which calculations may be based upon our latest available financial statements. The board of directors of MeriStar Hospitality Corporation may designate any Restricted Subsidiary to be an Unrestricted Subsidiary if the designation would not cause a default or event of default. For purposes of making the determination as to whether the designation would cause a default or event of default, all outstanding Investments by us, MeriStar Hospitality Corporation and our Restricted Subsidiaries (except to the extent repaid in cash) in the subsidiary so designated will be deemed to be Restricted Payments at the time of the designation and will reduce the amount available for Restricted Payments under the first paragraph of this covenant. All the outstanding Investments will be deemed to constitute Investments in an amount equal to the greatest of (a) the net book value of the Investments at the time of the designation, (b) the fair market value of the Investments at the time of the designation and (c) the original fair market value of the Investments at the time they were made. The designation will only be permitted if the Restricted Payment would be permitted at the time and if the Restricted Subsidiary otherwise meets the definition of an Unrestricted Subsidiary. Any designation of a Restricted Subsidiary to be an Unrestricted Subsidiary by MeriStar Hospitality Corporation's board of directors shall be evidenced to the trustee by filing with the trustee a certified copy of the resolution of MeriStar Hospitality Corporation's board of directors giving effect to the designation and an officer's certificate certifying that the designation complied with the foregoing conditions. Incurrence of Indebtedness and Issuance of Certain Capital Stock. The indenture provides that (1) neither we nor MeriStar Hospitality Corporation will, and neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to, directly or indirectly, create, incur, issue, assume, guarantee or otherwise become directly or indirectly liable with respect to (collectively, "incur" or an "incurrence" of) any Indebtedness (including Assumed Indebtedness), (2) neither we nor 108 114 MeriStar Hospitality Corporation will issue, and neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to issue, any shares of Disqualified Stock and (3) neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to issue any Preferred Stock. However, we or any Guarantor may incur Indebtedness or issue shares of Disqualified Stock if: (1) the aggregate principal amount of all outstanding Indebtedness and Disqualified Stock of us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries (including amounts of Refinancing Indebtedness outstanding pursuant to clause (e) of the next paragraph or otherwise) determined on a consolidated basis is less than or equal to 65% of MeriStar Hospitality Corporation's Adjusted Total Assets, after giving effect to, on a pro forma basis, such incurrence or issuance and the receipt and application of the proceeds thereof; and (2) the Fixed Charge Coverage Ratio of MeriStar Hospitality Corporation for our most recently ended four full fiscal quarters for which internal financial statements are available immediately preceding the date on which the additional Indebtedness is incurred or the Disqualified Stock is issued would have been at least 2.0 to 1.0, determined on a pro forma basis (including a pro forma application of the net proceeds therefrom), as if the additional Indebtedness had been incurred, or the Disqualified Stock had been issued, as the case may be, at the beginning of that four-quarter period; provided that we, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries may not incur any Subsidiary Debt or any Secured Indebtedness if immediately after giving effect to, on a pro forma basis, such incurrence of such additional Subsidiary Debt or Secured Indebtedness and the application of the proceeds thereof, the aggregate principal amount of all outstanding Subsidiary Debt or Secured Indebtedness of us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries (including amounts of Refinancing Indebtedness outstanding pursuant to clause (e) of the next paragraph or otherwise) on a consolidated basis is greater that 45% of MeriStar Hospitality Corporation's Adjusted Total Assets. The foregoing provisions do not apply to: (a) the incurrence by our or MeriStar Hospitality Corporation's Unrestricted Subsidiaries of Non-Recourse Indebtedness; however, if any of such Indebtedness ceases to be Non-Recourse Indebtedness of an Unrestricted Subsidiary, that event shall be deemed to constitute an incurrence of Indebtedness by one of our or MeriStar Hospitality Corporation's Restricted Subsidiaries; (b) the incurrence by us, MeriStar Hospitality Corporation or our respective Restricted Subsidiaries of Indebtedness under the Credit Facilities in an aggregate principal amount not to exceed $900.0 million at any one time outstanding minus any Net Proceeds that have been applied to permanently reduce the outstanding amount of the Indebtedness under clause (a) of the third paragraph of the covenant described under the caption "-- Repurchase at the Option of Holders -- Asset Sales"; (c) the incurrence by us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries of Existing Indebtedness; (d) the incurrence by us, MeriStar Hospitality Corporation or our respective Restricted Subsidiaries of Indebtedness under Hedging Obligations that do not increase our Indebtedness or that of MeriStar Hospitality Corporation or the Restricted Subsidiary, as the case may be, other than as a result of fluctuations in interest or foreign currency exchange rates. However, the Hedging Obligations must be incurred for the purpose of providing interest rate protection with respect to Indebtedness permitted under the indenture or to provide currency exchange protection in connection with revenues generated in currencies other than U.S. dollars; (e) the incurrence or the issuance by us or MeriStar Hospitality Corporation of Refinancing Indebtedness or Refinancing Disqualified Stock or the incurrence or issuance by a Restricted 109 115 Subsidiary of Refinancing Indebtedness or Refinancing Disqualified Stock. However, the Refinancing Indebtedness or Refinancing Disqualified Stock must be a Permitted Refinancing; (f) the incurrence by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries of intercompany Indebtedness between or among us, MeriStar Hospitality Corporation and/or any of our respective Restricted Subsidiaries. However, (1) any subsequent issuance or transfer of Equity Interests that results in any of the Indebtedness being held by a person other than a Restricted Subsidiary and (2) any sale or other transfer of any of the Indebtedness to a person that is not either us, MeriStar Hospitality Corporation or a Restricted Subsidiary shall be deemed, in each case, to constitute an incurrence of the Indebtedness by us, MeriStar Hospitality Corporation or a Restricted Subsidiary, as the case may be; (g) the incurrence of Indebtedness represented by the notes and any guarantee of the notes; (h) the incurrence by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries, in the ordinary course of business and consistent with past practice, of surety, performance or appeal bonds; (i) the incurrence by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries of Indebtedness (in addition to Indebtedness permitted by any other clause of this paragraph) in an aggregate principal amount at any time outstanding not to exceed $50.0 million collectively; (j) the incurrence by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries of Assumed Indebtedness, except that, after giving effect to the incurrence of Assumed Indebtedness, we, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries must be able to incur at least $1.00 of additional Indebtedness under the tests described in the preceding paragraph; (k) the issuance of Preferred OP Units by us or any of our Restricted Subsidiaries as full or partial consideration for the acquisition of lodging facilities and related assets, except that, after giving effect to the issuance of the Preferred OP Units, we, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries must be able to incur at least $1.00 of additional Indebtedness under the tests described in the preceding paragraph; and (l) the incurrence of Indebtedness by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries arising from agreements providing for indemnification, adjustment of purchase price or similar obligations, or from guarantees or letters of credit, surety bonds or performance bonds securing any of our obligations or those of MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries pursuant to such agreements, in any case incurred in connection with the disposition of any business, assets or Restricted Subsidiary (other than guarantees of Indebtedness incurred by any person acquiring all or any portion of such business, assets or Restricted Subsidiary for the purpose of financing such acquisition), in a principal amount not to exceed the gross proceeds actually received by us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries on a consolidated basis in connection with such disposition. Dividend and Other Payment Restrictions Affecting Restricted Subsidiaries. The indenture provides that neither we nor MeriStar Hospitality Corporation will, and neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to, directly or indirectly, create or otherwise cause or suffer to exist or become effective any encumbrance or restriction on the ability of any Restricted Subsidiary to: (a) (1) pay dividends or make any other distributions to us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries (A) on its Capital Stock or (B) with respect to any other interest or participation in, or measured by, its profits, or (2) pay any Indebtedness owed to us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries; (b) make loans or advances or capital contributions to us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries; or 110 116 (c) sell, lease or transfer any of its properties or assets to us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries, except for those encumbrances or restrictions existing under or by reasons of: (1) Existing Indebtedness as in effect on the date of the indenture; (2) any Credit Facility, except that the encumbrances or restrictions contained in that facility, as amended, modified, supplemented, restructured, renewed, restated, refunded, replaced or refinanced or extended from time to time on one or more occasions, must be no more restrictive than those contained in the Credit Agreement as in effect on the date of the indenture; (3) the indenture and the notes; (4) applicable law; (5) any instrument governing Indebtedness or Capital Stock of a person we, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries acquire or of any person that becomes a Restricted Subsidiary as in effect at the time of the acquisition or the person becoming a Restricted Subsidiary (except to the extent the Indebtedness was incurred in connection with or in contemplation of the acquisition or that person becoming a Restricted Subsidiary), which encumbrance or restriction is not applicable to any person, or the properties or assets of any person, other than the person, or the property or assets of the person, so acquired; provided that the Consolidated Cash Flow of that person is not taken into account (to the extent of the restriction) in determining whether the acquisition was permitted by the terms of the indenture; (6) restrictions of the nature described in clause (c) above by reason of customary non-assignment provisions in leases entered into in the ordinary course of business and consistent with past practice; (7) purchase money obligations for property acquired in the ordinary course of business that impose restrictions of the nature described in clause (c) above on the property so acquired; (8) Permitted Refinancings, except that the encumbrance or restrictions contained in the agreements governing the Permitted Refinancings must be no more restrictive than those contained in the agreements governing the Indebtedness or Disqualified Stock being refinanced; or (9) customary restrictions in security agreements or mortgages securing Indebtedness of a Restricted Subsidiary to the extent the restrictions restrict the transfer of the property subject to such security agreements and mortgages. Liens. The indenture provides that neither we nor MeriStar Hospitality Corporation will, and neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to, secure any Indebtedness under the Credit Agreement or any other Indebtedness incurred pursuant to clause (b) of the second paragraph under "-- Incurrence of Indebtedness and Issuance of Certain Capital Stock" by a Lien (other than a Stock Pledge) unless contemporaneously therewith effective provision is made to secure the notes equally and ratably with the Indebtedness under the Credit Agreement or any such other Indebtedness incurred pursuant to clause (b) of the second paragraph under "-- Incurrence of Indebtedness and Issuance of Certain Capital Stock" for so long as the Indebtedness under any of the Credit Agreement or any other such Indebtedness incurred pursuant to clause (b) of the second paragraph under "-- Incurrence of Indebtedness and Issuance of Certain Capital Stock" is secured by such Lien; provided, however, that this covenant shall not become effective until such time as it is permitted by the Credit Agreement. The indenture provides that we and MeriStar Hospitality Corporation will use commercially reasonable efforts to obtain the consent of the required lenders under the Credit Agreement to the effectiveness of this covenant. Maintenance of Total Unencumbered Assets. We, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries will maintain Total Unencumbered Assets of not less than 150% of the 111 117 aggregate outstanding principal amount of our, MeriStar Hospitality Corporation's and our Restricted Subsidiaries' Unsecured Indebtedness (including amounts of Refinancing Indebtedness outstanding pursuant to clause (e) of the second paragraph of the covenant entitled "Incurrence of Indebtedness and Issuance of Certain Capital Stock" above or otherwise); provided, however, that this covenant shall not become effective until such time as it is permitted by the Credit Agreement. The indenture provides that we and MeriStar Hospitality Corporation will use commercially reasonable efforts to obtain the consent of the required lenders under the Credit Agreement to the effectiveness of this covenant. Merger, Consolidation or Sale of Assets. The indenture provides that neither of the issuers nor MeriStar Hospitality Corporation may consolidate or merge with or into (whether or not such issuer or MeriStar Hospitality Corporation, as the case may be, is the surviving corporation), or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of our respective properties or assets in one or more related transactions, to another corporation, person or entity unless: (a) such issuer or MeriStar Hospitality Corporation, as the case may be, is the surviving corporation or the person formed by or surviving the consolidation or merger (if other than such issuer or MeriStar Hospitality Corporation, as the case may be) or to which the sale, transfer or other disposition shall have been made is a corporation organized or existing under the laws of the United States, any state of the United States or the District of Columbia; (b) the person formed by or surviving any such consolidation or merger (if other than such issuer or MeriStar Hospitality Corporation, as the case may be) or the person to which the sale, assignment, transfer, lease, conveyance or other disposition shall have been made assumes all of such issuer's or MeriStar Hospitality Corporation's respective obligations, as the case may be, pursuant to a supplemental indenture under the notes or the guarantee, as the case may be, and the indenture; (c) immediately after the transaction no default or event of default exists; and (d) such issuer or MeriStar Hospitality Corporation, as the case may be, or any person formed by or surviving any such consolidation or merger, or to which the sale, assignment, transfer, lease, conveyance or other disposition shall have been made will, at the time of the transaction and after giving pro forma effect thereto as if the transaction had occurred at the beginning of the applicable four-quarter period, be permitted to incur at least $1.00 of additional Indebtedness under the tests as set forth in the first paragraph of the covenant described under the caption "-- Incurrence of Indebtedness and Issuance of Certain Capital Stock." Upon any consolidation, merger, lease, conveyance or transfer in accordance with the foregoing, the successor person formed by the consolidation or into which such issuer or MeriStar Hospitality Corporation, as the case may be, are merged or to which the lease, conveyance or transfer is made shall succeed to, and be substituted for such issuer or MeriStar Hospitality Corporation, as the case may be, and may exercise all of our respective rights and powers under the indenture with the same effect as if the successor had been named as such issuer or MeriStar Hospitality Corporation, as the case may be, therein and thereafter (except in the case of a lease) the predecessor corporation will be relieved of all further obligations and covenants under the indenture and the notes. Transactions with Affiliates. The indenture provides that neither we nor MeriStar Hospitality Corporation will, and neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to, sell, lease, transfer or otherwise dispose of any of its properties or assets to, or purchase any property or assets from, or enter into any contract, agreement, understanding, loan, advance or guarantee with, or for the benefit of, any Affiliate (each of the foregoing, an "Affiliate Transaction"), unless: (a) the Affiliate Transaction is on terms that are no less favorable to us, MeriStar Hospitality Corporation or the relevant Restricted Subsidiary than those that would have been obtained in a comparable transaction by us, MeriStar Hospitality Corporation or the Restricted Subsidiary on an arm's-length basis with an unrelated person; 112 118 (b) we deliver to the trustee: (1) with respect to any Affiliate Transaction involving aggregate payments in excess of $5.0 million, an officer's certificate certifying that the Affiliate Transaction complies with clause (a) above and the Affiliate Transaction is approved by a majority of the disinterested members of MeriStar Hospitality Corporation's board of directors; and (2) with respect to any Affiliate Transaction involving aggregate payments in excess of $10.0 million, other than an Affiliate Transaction involving the acquisition or disposition of a lodging facility by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries, an opinion as to the fairness to us, MeriStar Hospitality Corporation or the Restricted Subsidiary from a financial point of view issued, at our option, by an investment banking firm of national standing or a qualified appraiser; and (c) we deliver to the trustee in the case of an Affiliate Transaction involving the acquisition or disposition of a lodging facility by us, MeriStar Hospitality Corporation or our respective Restricted Subsidiaries, and (1) involving aggregate payments of more than $5.0 million and less than $25.0 million, an appraisal by a qualified appraiser to the effect that the transaction is being undertaking at fair market value, or (2) involving aggregate payments of $25.0 million or more, an opinion as to the fairness of the transaction to us, MeriStar Hospitality Corporation or the Restricted Subsidiary from a financial point of view issued by an investment banking firm of national standing. However, the following shall not be deemed Affiliate Transactions: (A) any employment, deferred compensation, stock option, noncompetition, consulting or similar agreement we, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries enter into in the ordinary course of business and consistent with our past practice or that of MeriStar Hospitality Corporation or the Restricted Subsidiary; (B) transactions between or among us or MeriStar Hospitality Corporation and/or our respective Restricted Subsidiaries; (C) the incurrence of fees in connection with the provision of hotel management services, except that the fees must be paid in the ordinary course of business and are consistent with past practice; and (D) Restricted Payments permitted by the provisions of the indenture described above under the covenant described under the caption "-- Restricted Payments." Line of Business. The indenture provides that for so long as any notes are outstanding, neither we nor MeriStar Hospitality Corporation will, and neither we nor MeriStar Hospitality Corporation will permit any of our respective Restricted Subsidiaries to, engage in any business or activity other than a Hospitality-Related Business. Payments for Consent. The indenture provides that neither we nor MeriStar Hospitality Corporation nor any of our respective subsidiaries will, directly or indirectly, pay or cause to be paid any consideration, whether by way of interest, fee or otherwise, to any holder of any notes of a series for or as an inducement to any consent, waiver or amendment of any of the terms or provisions of the indenture or the notes of that series unless the consideration is offered to be paid or agreed to be paid to all holders of the notes of that series that consent, waive or agree to amend in the time frame described in the solicitation documents relating to the consent, waiver or agreement. Covenants of MeriStar Finance. The indenture provides that MeriStar Finance shall not (a) own any assets other than nominal equity capital, (b) incur any Indebtedness other than the notes and 113 119 guarantees of certain Indebtedness existing on the day the initial notes were issued and (c) engage in any business other than the co-issuance of the notes and the guarantees of the Indebtedness described in clause (b). COVENANTS UPON ATTAINMENT AND MAINTENANCE OF AN INVESTMENT GRADE RATING The covenants described above under "Covenants -- Liens," "Covenants -- Restricted Payments," "Covenants -- Dividend and Other Payment Restrictions Affecting Restricted Subsidiaries," and "Covenants -- Transactions with Affiliates" will not be applicable in the event, and only for so long as, the notes are rated Investment Grade and no default or event of default has occurred and is continuing. REPORTS Whether or not required by the rules and regulations of the Securities and Exchange Commission, as long as any notes of any series are outstanding, the issuers and MeriStar Hospitality Corporation will furnish to the holders of notes of that series all quarterly and annual financial information that would be required to be contained in a filing with the Securities and Exchange Commission on Forms 10-Q and 10-K if the issuers or MeriStar Hospitality Corporation were required to file the forms, including a "Management's Discussion and Analysis of Financial Condition and Results of Operations" and, with respect to the annual information only, a report thereon by our certified independent accountants. In addition, whether or not required by the rules and regulations of the Securities and Exchange Commission, the issuers and MeriStar Hospitality Corporation will submit a copy of all the information with the Securities and Exchange Commission for public availability (unless the Securities and Exchange Commission will not accept such a submission) and file the information with the trustee and make the information available to investors and securities analysts who request it in writing. In addition, for as long as the notes of any series are outstanding, the issuers and MeriStar Hospitality Corporation will continue to provide to holders and to prospective purchasers of notes of that series the information required by Rule 144A(d)(4). EVENTS OF DEFAULT AND REMEDIES The indenture provides that each of the following constitutes an event of default with respect to any series of notes: (a) default for 30 days in the payment when due of interest or liquidated damages, if any, on the notes of that series; (b) default in payment when due of the principal of or premium, if any, on the notes of that series at maturity, upon redemption or otherwise, including the failure to make a payment to purchase notes of that series tendered pursuant to a Change of Control offer or an Asset Sale offer); (c) failure by any issuer, MeriStar Hospitality Corporation or any Restricted Subsidiary to comply with the covenant described under the caption "-- Covenants -- Merger, Consolidation or Sales of Assets"; (d) failure by any issuer, MeriStar Hospitality Corporation or any Restricted Subsidiary for 30 days in the performance of any other covenant, warranty or agreement in the indenture or the notes of that series after written notice shall have been given to us by the trustee or to us and the trustee from holders of at least 25% in principal amount of the notes of that series then outstanding; (e) the failure to pay at final stated maturity (giving effect to any applicable grace periods and any extensions to the grace periods) the principal amount of Non-Recourse Indebtedness of us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries with an aggregate principal amount in excess of the lesser of (1) 10% of the total assets of us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries measured as of the end of our most recent fiscal quarter for which internal financial statements are available immediately before the date on which the default occurred, determined on a pro forma basis, and (2) $50 million, and the failure 114 120 continues for a period of 10 days or more, or the acceleration of the final stated maturity of any such Non-Recourse Indebtedness (which acceleration is not rescinded, annulled or otherwise cured within 10 days of receipt by us, MeriStar Hospitality Corporation or the Restricted Subsidiary of notice of the acceleration); (f) the failure to pay at final stated maturity (giving effect to any applicable grace periods and any extensions to the grace periods) the principal amount of any Indebtedness (other than Non-Recourse Indebtedness) of us, MeriStar Hospitality Corporation or any Restricted Subsidiary, or the acceleration of the final stated maturity of any such Indebtedness if the aggregate principal amount of such Indebtedness, together with the principal amount of any other Indebtedness in default for failure to pay principal at final maturity or which has been accelerated, in each case with respect to which the 10-day period described above has passed, aggregates $10.0 million or more at any time; (g) failure by us, MeriStar Hospitality Corporation or any Restricted Subsidiary to pay final judgments rendered against them (other than judgment liens without recourse to any of our, MeriStar Hospitality Corporation's or our respective Restricted Subsidiaries' assets or property other than assets or property securing Non-Recourse Indebtedness) aggregating in excess of $10.0 million, which judgments are not paid, discharged or stayed for a period of 60 days, except for judgments as to which a reputable insurance company has accepted full liability; (h) except as permitted by the indenture, any guarantee with respect to the notes shall be held in a judicial proceeding to be unenforceable or invalid or shall cease for any reason to be in full force and effect or any Guarantor (or its successors and assigns), or any person acting on behalf of such Guarantor (or its successors and assigns), shall deny or disaffirm its obligations or shall fail to comply with any obligations under its guarantee; and (i) specific events of bankruptcy or insolvency with respect to us, MeriStar Hospitality Corporation, or any of our respective subsidiaries that would constitute a Significant Subsidiary or any group of our respective subsidiaries that, taken together, would constitute a Significant Subsidiary. If any event of default occurs and is continuing, the trustee or the holders of at least 25% in principal amount of the then outstanding notes of the applicable series may declare all the notes of that series to be due and payable immediately. Notwithstanding the foregoing, in the case of an event of default arising from specific events of bankruptcy or insolvency, with respect to: (1) us, (2) any of our or MeriStar Hospitality Corporation's subsidiaries that would constitute a Significant Subsidiary, (3) any group of our or MeriStar Hospitality Corporation's subsidiaries that, taken together, would constitute a Significant Subsidiary or (4) MeriStar Hospitality Corporation, all outstanding notes will become due and payable without further action or notice. Under specific circumstances, the holders of a majority in principal amount of the outstanding notes of any series may rescind any acceleration with respect to the notes of that series and its consequences. Holders of the notes of any series may not enforce the indenture or the notes of that series except as provided in the indenture. Subject to certain limitations, holders of a majority in principal amount of the then-outstanding notes of any series may direct the trustee in its exercise of any trust or power. The trustee may withhold from holders of the notes of any series notice of any continuing default or event of default, except a default or event of default relating to the payment of principal or interest on the notes of that series, if it determines that withholding notice is in their interest. 115 121 The indenture provides that no holder of a note of any series may pursue a remedy under the indenture unless: (a) the holder gives to the trustee written notice of a continuing event of default or the trustee receives the notice from us or MeriStar Hospitality Corporation; (b) the holders of at least 25% in principal amount of the then-outstanding notes of that series make a written request to the trustee to pursue a remedy; (c) the holder of a note of that series or holders of notes of that series offer and, if requested, provide to the trustee indemnity satisfactory to the trustee against any loss, liability or expense; (d) the trustee does not comply with the request within 60 days after receipt of the request and the offer and, if requested, the provision of indemnity; and (e) during the 60-day period the holders of a majority in principal amount of the then-outstanding notes of that series do not give the trustee a direction inconsistent with the request. However, this provision does not affect the right of a holder of a note of any series to sue for enforcement of any overdue payment on the notes of that series. The issuers and MeriStar Hospitality Corporation are required to deliver to the trustee annually a statement regarding compliance with the indenture, including with respect to any Restricted Payments made during that year and the basis upon which the calculations required by the covenants described under the caption "-- Covenants -- Restricted Payments" were computed (which calculations may be based on our latest available financial statements). The issuers and MeriStar Hospitality Corporation are also required upon becoming aware of any default or event of default, to deliver to the trustee a statement specifying the default or event of default. NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS None of the directors, officers, employees, incorporators or stockholders, past, present or future, of us, any successor person or any Guarantor, as such, shall have any liability for any of our obligations under the notes, any guarantee of the notes or the indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each holder of notes by accepting a note waives and releases all those liabilities. The waiver and release are part of the consideration for issuance of the notes. The waiver and release may not be effective to waive or release liabilities under the federal securities laws and it is the view of the Securities and Exchange Commission that such a waiver or release is against public policy. LEGAL DEFEASANCE AND COVENANT DEFEASANCE The issuers may, at their option and at any time, elect to have all of the issuers' obligations and the obligations of any Guarantor discharged with respect to the outstanding notes of any series ("legal defeasance"), except for: (a) the rights of holders of outstanding notes of that series to receive payments in respect of the principal of, premium, if any, and interest on the notes of that series when the payments are due; (b) the issuers' obligations and those of the Guarantors with respect to the notes of that series concerning issuing temporary notes, registration of notes, mutilated, destroyed, lost or stolen notes and the maintenance of an office or agency for payment and money for security payments held in trust; (c) the rights, powers, trusts, duties and immunities of the trustee, and the issuers' obligations and those of the Guarantors in connection with the trustee; and (d) the legal defeasance provisions of the indenture. 116 122 In addition, the issuers may, at their option and at any time, elect to have their obligations and those of any Guarantor released with respect to specific covenants that are described in the indenture ("covenant defeasance"). After this release, any omission to comply with those obligations would not constitute a default or event of default with respect to the notes of the applicable series. In the event covenant defeasance occurs, some events, but not non-payment, bankruptcy, receivership, rehabilitation and insolvency events, described above under "-- Events of Default and Remedies" would no longer constitute an event of default with respect to the notes of the applicable series. In order to exercise either legal defeasance or covenant defeasance, (a) the issuers must irrevocably deposit with the trustee, for the benefit of the holders of the notes of the applicable series, cash in U.S. dollars, non-callable Government Securities, or a combination of cash in U.S. dollars and non-callable Government Securities, in amounts that will be sufficient, in the opinion of a nationally recognized firm of independent public accountants, to pay the principal of, premium, if any, and interest on the outstanding notes of that series on the stated maturity or on the applicable redemption date, as the case may be, of such principal or installment of principal of, premium, if any, or interest on the outstanding notes of that series; (b) in the case of legal defeasance, the issuers shall have delivered to the trustee an opinion of counsel (which counsel may be one of their employees or an employee of one of their subsidiaries) reasonably acceptable to the trustee confirming that (1) the issuers have received from, or there has been published by, the Internal Revenue Service a ruling or (2) since the date of issuance of the notes of the applicable series, there has been a change in the applicable federal income tax law, in either case to the effect that, and based thereon the opinion of counsel shall confirm that, the holders of the outstanding notes of the applicable series will not recognize income, gain or loss for federal income tax purposes as a result of such legal defeasance and will be subject to federal income tax on the same amounts, in the same manner and at the same times as would have been the case if the legal defeasance had not occurred; (c) in the case of covenant defeasance, the issuers shall have delivered to the trustee an opinion of counsel (which counsel may be one of their employees or an employee of one of their subsidiaries) reasonably acceptable to the trustee confirming that the holders of the outstanding notes of the applicable series will not recognize income, gain or loss for federal income tax purposes as a result of such covenant defeasance and will be subject to federal income tax on the same amounts, in the same manner and at the same times as would have been the case if the covenant defeasance had not occurred; (d) no default or event of default shall have occurred and be continuing with respect to the notes of the applicable series on the date of the deposit, other than a default or event of default resulting from the borrowing of funds applied to the deposit, or insofar as events of default from bankruptcy or insolvency events are concerned, at anytime in the period ending on the 123rd day after the date of deposit (or greater period of time in which any such deposit of trust funds may remain subject to bankruptcy or insolvency laws insofar as those apply to the deposit by the issuers); (e) such legal defeasance or covenant defeasance shall not result in a breach or violation of, or constitute a default under, any material agreement or instrument, other than the indenture, to which any issuer, MeriStar Hospitality Corporation or any of their respective subsidiaries is a party or by which any issuer, MeriStar Hospitality Corporation or any of their respective subsidiaries is bound; (f) the issuers shall have delivered to the trustee an opinion of counsel to the effect that, as of the date of the opinion, (1) the trust funds will not be subject to any rights of holders of Indebtedness other than the notes of the applicable series and (2) assuming no intervening bankruptcy of the issuers or MeriStar Hospitality Corporation between the date of deposit and the 123rd day following the deposit and assuming no holder of notes of the applicable series is one of the issuers' or MeriStar Hospitality Corporation's insiders, after the 123rd day following the deposit, the 117 123 trust funds will not fall under the effects of any applicable bankruptcy, insolvency, reorganization or similar laws affecting creditors rights generally under any applicable United States or state law; (g) the issuers shall have delivered to the trustee an officer's certificate stating that the deposit was not made by us with the intent of preferring the holders of the notes of the applicable series over their other creditors with the intent of defeating, hindering, delaying or defrauding their creditors or others; and (h) the issuers shall have delivered to the trustee an officer's certificate and an opinion of counsel (which counsel may be one of their employees), each stating that all conditions precedent provided for relating to such legal defeasance or such covenant defeasance have been complied with. SATISFACTION AND DISCHARGE The indenture will be discharged and will cease to be of further effect, except as to surviving rights of registration of transfer or exchange of notes of the applicable series, as to all outstanding notes of any series when either: (a) all the notes of that series previously authenticated and delivered, except lost, stolen or destroyed notes of that series that have been replaced or paid and notes of that series for whose payment money has previously been deposited in trust or segregated and held in trust by the issuers and later repaid to the issuers or discharged from the trust, have been delivered to the trustee for cancellation; or (b)(1) all the notes of that series not previously delivered to the trustee for cancellation have become due and payable by their terms or shall have been called for redemption and the issuers have irrevocably deposited or caused to be deposited with the trustee as trust funds in trust for such purpose an amount of money sufficient to pay and discharge the entire indebtedness on the notes of that series not previously delivered to the trustee for cancellation or redemption, for the principal amount, premium and liquidated damages, if any, and accrued interest to the date of the deposit; (2) the issuers have paid all other sums payable by the issuers with respect to the notes of the applicable series under the indenture; and (3) the issuers have delivered irrevocable instructions to the trustee to apply the deposited money toward the payment of the notes of the applicable series at maturity or on the redemption date, as the case may be. In addition, the issuers must deliver an officer's certificate and an opinion of counsel stating that all conditions precedent to satisfaction and discharge of the indenture with respect to the notes of the applicable series have been complied with. TRANSFER AND EXCHANGE A holder may transfer or exchange notes as provided in the indenture. The registrar (who will initially be the trustee) and the trustee may require a holder, among other things, to furnish appropriate endorsements and transfer documents. The issuers may also require a holder to pay any taxes and fees required by law or permitted by the indenture. The issuers are not required to transfer or exchange any note selected for redemption. Also, the issuers are not required to transfer or exchange any note for a period of 15 days before a selection of notes to be redeemed. The registered holder of a note will be treated as the owner of it for all purposes. AMENDMENT, SUPPLEMENT AND WAIVER Except as provided in the next two succeeding paragraphs of this subsection, the indenture or the notes of any series may be amended or supplemented with the consent of the holders of at least a majority in principal amount of the then outstanding notes of each series affected by such amendment or supplement, including consents obtained in connection with a tender offer or exchange offer for notes of the series affected. In addition, any existing default or compliance with any provision of the indenture or 118 124 the notes of any series may be waived with the consent of the holders of a majority in principal amount of the then-outstanding notes of each series affected by such waiver, including consent obtained in connection with a tender offer or exchange offer for notes of the series affected. Without the consent of each holder affected, an amendment or waiver may not, with respect to any notes held by a non-consenting holder of notes: (a) reduce the principal amount of notes of any series whose holders must consent to an amendment, supplement or waiver; (b) reduce the principal of or change the fixed maturity of any notes or alter the provisions with respect to the redemption of the notes; (c) reduce the rate of or change the time for payment of interest on any note; (d) waive a default or event of default in the payment of principal of or premium, if any, or interest on any notes, except a rescission of acceleration of the notes by the holders of at least a majority in aggregate principal amount of the notes of the applicable series and a waiver of the payment default that resulted from the acceleration; (e) make any note payable in money other than that stated in the notes; (f) make any change in the provisions of the indenture relating to waivers of past defaults or the rights of holders of notes to receive payments of principal of or premium, if any, or interest on the notes; (g) waive a redemption payment with respect to any note; (h) make any change in the above amendment and waiver provisions; (i) modify or change any provision of the indenture or the related definitions affecting the ranking of the notes or any guarantee of the notes in a manner which adversely affects the holders in any material respect; (j) voluntarily release a Guarantor of the notes except as otherwise provided in the indenture; or (k) make any change to the covenants described above under the caption "-- Repurchase at the Option of Holders." Notwithstanding the foregoing, without the consent of any holder of notes, the issuers and the trustee may amend or supplement the indenture or the notes (a) to cure any ambiguity, defect or inconsistency, (b) to provide for uncertificated notes in addition to or in place of certificated notes, (c) to provide for the assumption of an issuer's or MeriStar Hospitality Corporation's obligations to holders of the notes in the case of a merger, consolidation or sale of assets, (d) to release a Guarantor as provided in the indenture, (e) to make any change that would provide any additional rights or benefits to the holders of the notes, including providing for guarantees with respect to the notes under the covenant described under the caption "-- Guarantees," or that does not adversely affect the legal rights under the indenture of any such holder, or (f) to comply with requirements of the Securities and Exchange Commission in order to effect or maintain the qualification of the indenture under the Trust Indenture Act of 1939. 119 125 CONCERNING THE TRUSTEE The indenture contains limitations on the rights of the trustee, should it become a creditor of an issuer, to obtain payment of claims in specific cases or to realize on specific property received in respect of any claim as security or otherwise. The trustee is permitted to engage in other transactions; however, if it acquires any conflicting interest it must eliminate the conflict within 90 days, apply to the Securities and Exchange Commission for permission to continue or resign. The holders of a majority in principal amount of the then-outstanding notes of any series have the right to direct the time, method and place of conducting any proceeding for exercising any remedy available to the trustee with respect to that series, with some exceptions. The indenture provides that if an event of default occurs, and is not cured, the trustee is required, in the exercise of its powers, to use the degree of care of a prudent man in the conduct of his own affairs. Subject to these provisions, the trustee is under no obligation to exercise any of its rights or powers under the indenture at the request of any holder of notes, unless the holder shall have offered to the trustee security and indemnity satisfactory to it against any loss, liability or expense. DEFINITIONS We have provided below selected defined terms as used in the indenture. Please refer to the indenture for a full description of all those terms, as well as any other capitalized terms used in this description of the notes for which no definition is provided. "Adjusted Consolidated Net Tangible Assets" means the total amount of the assets of MeriStar Hospitality Corporation, us and our respective Restricted Subsidiaries on a consolidated basis (less applicable depreciation, amortization and other valuation reserves), except to the extent resulting from write-ups of capital assets (excluding write-ups in connection with accounting for acquisitions in conformity with GAAP), after deducting from the total amount of assets: (1) all of the current liabilities of MeriStar Hospitality Corporation, us and our respective Restricted Subsidiaries on a consolidated basis, excluding intercompany items, and (2) all goodwill, trade names, trademarks, patents, unamortized debt discount and expense and other like intangibles, all as set forth on the most recent quarterly or annual consolidated balance sheet of MeriStar Hospitality Corporation, us and our respective Restricted Subsidiaries, prepared in conformity with GAAP and filed with the Securities and Exchange Commission or otherwise provided to the trustee. "Adjusted Total Assets" means, for any person, the Total Assets for such person and its Restricted Subsidiaries as of any Transaction Date, as adjusted to reflect the application of the proceeds of the incurrence of Indebtedness and issuance of Disqualified Stock on the Transaction Date. "Affiliate" of any specified person means any other person directly or indirectly controlling, controlled by or under direct or indirect common control with the specified person. For purposes of this definition, "control," including, with correlative meanings, the terms "controlling," "controlled by" and "under common control with," as used with respect to any person, shall mean the possession, directly or indirectly, of the power to direct or cause the direction of the management or policies of the person, whether through the ownership of voting securities, by agreement or otherwise. However, the beneficial ownership of 10% or more of the voting securities of a person shall be deemed to be control. "Asset Sale" means: (a) the sale, lease (other than operating leases in respect of facilities which are ancillary to the operation of our, MeriStar Hospitality Corporation's or a Restricted Subsidiary's Hospitality-Related Business properties or assets) conveyance or other disposition of any of our property or assets or that of MeriStar Hospitality Corporation or any Restricted Subsidiary, including by way of a sale and leaseback transaction; 120 126 (b) the issuance or sale of Equity Interests of any of our or MeriStar Hospitality Corporation's Restricted Subsidiaries; or (c) any Event of Loss, other than, with respect to clauses (a), (b) and (c) above, the following: (1) the sale or disposition of personal property held for sale in the ordinary course of business; (2) the sale or disposal of damaged, worn out or other obsolete property in the ordinary course of business as long as the property is no longer necessary for the proper conduct of our business or the business of MeriStar Hospitality Corporation or such Restricted Subsidiary, as applicable; (3) the transfer of assets by us or MeriStar Hospitality Corporation to one of our respective Restricted Subsidiaries or by one of our or MeriStar Hospitality Corporation's Restricted Subsidiaries to us or MeriStar Hospitality Corporation or to another one of our or MeriStar Hospitality Corporation's Restricted Subsidiaries; (4) (A) the exchange of one or more lodging facilities and related assets held by us, MeriStar Hospitality Corporation or one of our respective Restricted Subsidiaries for one or more lodging facilities and related assets of any person or entity; however, if any other assets are received by us, MeriStar Hospitality Corporation or the Restricted Subsidiary in that exchange, the other consideration must be in cash or Cash Equivalents and the cash or Cash Equivalent consideration shall be deemed to be cash proceeds of an Asset Sale for the purposes of calculating "Net Proceeds" and applying Net Proceeds, if any, as described in the covenant "Asset Sales," or (B) the issuance of OP Units or Preferred OP Units as full or partial consideration for the acquisition of lodging facilities and related assets; however, MeriStar Hospitality Corporation's board of directors must have determined that the terms of any exchange or acquisition are fair and reasonable and that the fair market value of the assets received by us or MeriStar Hospitality Corporation, as described in an opinion of a qualified appraiser, are equal to or greater than the fair market value of the assets exchanged, sold or issued by us, MeriStar Hospitality Corporation or one of our respective Restricted Subsidiaries; (5) any Restricted Payment, permitted under the covenant described under the caption "-- Covenants -- Restricted Payments" above; (6) the sale, lease, conveyance or other disposition of all or substantially all of our or MeriStar Hospitality Corporation's assets in compliance with the provisions of the indenture described above under the captions "-- Repurchase at the Option of Holders -- Change of Control" and "-- Covenants -- Merger, Consolidation or Sale of Assets"; (7) the conversion of or foreclosure on any mortgage or note, but only if we, MeriStar Hospitality Corporation or one of our respective Restricted Subsidiaries receives the real property underlying the mortgage or note; or (8) any transaction or series of related transactions that would otherwise be an Asset Sale where the fair market value of the assets, sold, leased, conveyed or otherwise disposed of was less than $5.0 million or an Event of Loss or related series of Events of Loss under which the aggregate value of property or assets involved in such Event of Loss or Events of Loss is less than $5.0 million. "Assumed Indebtedness" means, with respect to any specified person: (a) Indebtedness of any other person existing at the time the other person merged with or into or became a subsidiary of the specified person; and (b) Indebtedness encumbering any asset acquired by the specified person, in each case excluding Indebtedness incurred in connection with, or in contemplation of that other person merging with or into or becoming a subsidiary of, the specified person. 121 127 "Capital Lease Obligation" means, at the time any determination of the obligation is to be made, the amount of the liability in respect of a capital lease that would at the time be so required to be capitalized on the balance sheet in accordance with GAAP. "Capital Stock" means any and all shares, interests, participations, rights or other equivalents (however designated) of corporate stock, including, without limitation, with respect to partnerships, partnership interests, whether general or limited, and any other interest or participation that confers on a person the right to receive a share of the profits and losses of, or distributions of assets of, such partnership. "Cash Equivalents" means: (a) securities issued or directly and fully guaranteed or insured by the United States government or any agency or instrumentality of the U.S. government having maturities of not more than six months from the date of acquisition; (b) (1) certificates of deposit and eurodollar time deposits with maturities of six months or less from the date of acquisition, (2) bankers acceptances with maturities not exceeding six months from the date of acquisition and (3) overnight bank deposits, in each case with any domestic commercial bank having capital and surplus in excess of $500 million; (c) repurchase obligations with a term of not more than seven days for underlying securities of the types described in clauses (a) and (b) entered into with any financial institution meeting the qualifications specified in clause (b) above; (d) commercial paper or commercial paper master notes having a rating of at least P-2 or the equivalent of that rating by Moody's Investors Service, Inc. or at least A-2 or the equivalent of that rating by Standard & Poor's Corporation and in each case maturing within six months after the date of acquisition; (e) money market mutual funds that provide daily purchase and redemption features; and (f) corporate debt with maturities of not greater than six months and with a rating of at least A or the equivalent of that rating by Standard & Poor's Corporation and a rating of at least A2 or the equivalent of that rating by Moody's Investors Service, Inc. "Change of Control" means the occurrence of any of the following: (a) the sale, lease or transfer, in one or a series of related transactions, of all or substantially all of our or MeriStar Hospitality Corporation's assets to any person or group, as that term is used in Section 13(d)(3) of the Securities Exchange Act; (b) the adoption of a plan relating to our or MeriStar Hospitality Corporation's liquidation or dissolution; (c) the acquisition by any person or group, as that term is used in Section 13(d)(3) of the Securities Exchange Act, of a direct or indirect interest in more than 50% of the ownership of MeriStar Hospitality Corporation or, other than by MeriStar Hospitality Corporation, of us or the voting power of MeriStar Hospitality Corporation's voting stock or, other than by MeriStar Hospitality Corporation, of our general partner interest by way of purchase, merger or consolidation or otherwise, other than a creation of a holding company that does not involve a change in our or MeriStar Hospitality Corporation's beneficial ownership as a result of the transaction; (d) our or MeriStar Hospitality Corporation's merger or consolidation with or into another corporation or merger of another corporation into us or MeriStar Hospitality Corporation with the effect that immediately after that transaction our or MeriStar Hospitality Corporation's existing stockholders immediately before the transaction hold, directly or indirectly, less than 50% of the total voting power of all securities generally entitled to vote in the election of directors, managers or trustees of the person surviving the merger or consolidation; or 122 128 (e) the first day on which a majority of the members of MeriStar Hospitality Corporation's board of directors are not Continuing Directors. "Consolidated Cash Flow" means, with respect to any person for any period, the Consolidated Net Income of that person for the period plus: (a) an amount equal to any extraordinary loss plus any net loss realized in connection with an Asset Sale, to the extent the losses were deducted in computing Consolidated Net Income; plus (b) provisions for taxes based on the income or profits of the person for the period, to the extent the provision for taxes was included in computing Consolidated Net Income; plus (c) Consolidated Interest Expense of the person for the period to the extent the expense was deducted in computing Consolidated Net Income; plus (d) Consolidated Depreciation and Amortization Expense of the person for the period, to the extent deducted in computing Consolidated Net Income; less (e) noncash items increasing the Consolidated Net Income for the period in each case, on a consolidated basis for the person and its Restricted Subsidiaries, and determined in accordance with GAAP. Notwithstanding the foregoing, the provision for taxes on the income or profits of, the depreciation and amortization of and the interest expense of, a Restricted Subsidiary of the referent person shall be added to Consolidated Net Income to compute Consolidated Cash Flow (a) only to the extent, and in the same proportion, that the Net Income of the Restricted Subsidiary was included in calculating the Consolidated Net Income of that person, (b) only if a corresponding amount would be permitted at the date of determination to be dividended to that person by the Restricted Subsidiary without prior governmental approval (that has not been obtained), and (c) without direct or indirect restriction under the terms of its charter and all agreements, instruments, judgments, decrees, orders, statutes, rules and governmental regulations applicable to that Restricted Subsidiary or its stockholders. Any calculation of the Consolidated Cash Flow of an individual hotel property shall be calculated in a manner consistent with the foregoing. "Consolidated Current Liabilities" as of the date of determination means the aggregate amount of liabilities of MeriStar Hospitality Corporation, us and our respective Restricted Subsidiaries, determined on a consolidated basis, which may properly be classified as current liabilities, including taxes payable as accrued, on a consolidated basis, after eliminating: (A) all intercompany items between us, MeriStar Hospitality Corporation and any of our respective Restricted Subsidiaries; and (B) all current maturities of long-term Indebtedness, all as determined in accordance with GAAP consistently applied. "Consolidated Depreciation and Amortization Expense" means, with respect to any person for any period, the total amount of depreciation and amortization expense, including amortization of goodwill and other intangibles but excluding amortization of prepaid cash expenses that were paid in a prior period, and the total amount of non-cash charges, other than non-cash charges that represent an accrual or reserve for cash charges in future periods or which involved a cash expenditure in a prior period, of such person and its Restricted Subsidiaries for the period on a consolidated basis as determined in accordance with GAAP. "Consolidated Interest Expense" means, with respect to any person for any period, without duplication, the sum of (a) interest expense, whether paid or accrued, to the extent the expense was deducted in computing Consolidated Net Income, including amortization of original issue discount, non-cash interest payments, the interest component of Capital Lease Obligations, and net payments (if any) pursuant to Hedging Obligations, but excluding amortization of deferred financing fees, (b) commissions, 123 129 discounts and other fees and charges paid or accrued with respect to letters of credit and bankers acceptance financing and (c) interest for which such person or its Restricted Subsidiary is liable, whether or not actually paid, pursuant to Indebtedness or under a guarantee of Indebtedness of any other person, in each case, calculated for such Person and its Restricted Subsidiaries for the period on a consolidated basis as determined in accordance with GAAP. "Consolidated Net Income" means, with respect to any person for any period, the aggregate of the Net Income of such person and its Restricted Subsidiaries for the period, on a consolidated basis, determined in accordance with GAAP (it being understood that the net income of Restricted Subsidiaries shall be consolidated with that of a person only to the extent of the proportionate interest of such person in such Restricted Subsidiaries), except that the following shall be excluded: (a) the Net Income of any person that is not a Restricted Subsidiary or that is accounted for by the equity method of accounting shall be excluded, whether or not distributed to us or one of our Restricted Subsidiaries; (b) the Net Income of any person that is a Restricted Subsidiary and that is restricted from declaring or paying dividends or other distributions, directly or indirectly, by operation of the terms of its charter, any applicable agreement, instrument, judgment, decree, order, statute, rule or governmental regulation or otherwise shall be included only to the extent of the amount of dividends or distributions paid to the referent person or a Restricted Subsidiary; (c) the Net Income of any person acquired in a pooling-of-interests transaction for any period before the date of the acquisition shall be excluded; and (d) the cumulative effect of changes in accounting principles shall be excluded. "Consolidated Net Tangible Assets" as of any date of determination, means the total amount of assets, less accumulated depreciation and amortization, allowances for doubtful receivables, other applicable reserves and other similar items properly deducted in determining net assets, which would appear on a consolidated balance sheet of MeriStar Hospitality Corporation, our company and our respective Restricted Subsidiaries, determined on a consolidated basis in accordance with GAAP, and after giving effect to purchase accounting and after deducting therefrom Consolidated Current Liabilities and, to the extent otherwise included, the amounts of: (a) minority interests in consolidated subsidiaries held by persons other than us, MeriStar Hospitality Corporation or one of our respective subsidiaries; (b) excess of cost over fair value of assets of businesses acquired, as determined in good faith by MeriStar Hospitality Corporation's board of directors; (c) any revaluation or other write-up in book value of assets after the date of the indenture as a result of a change in the method of valuation in accordance with GAAP consistently applied; (d) unamortized debt discount and expenses and other unamortized deferred charges, goodwill, patents, trademarks, service marks, trade names, copyrights, licenses, organization or developmental expenses and other intangible items; (e) treasury stock; and (f) cash set apart and held in a sinking or other analogous fund established for the purpose of redemption or other retirement of Capital Stock to the extent the obligation is not reflected in Consolidated Current Liabilities. "Continuing Directors" means, as of any date of determination, any member of MeriStar Hospitality Corporation's board of directors who: (a) was a member of MeriStar Hospitality Corporation's board of directors on the date of the indenture; or 124 130 (b) was nominated for election or elected to the board of directors with the affirmative vote of at least a majority of the Continuing Directors who were members of MeriStar Hospitality Corporation's board of directors at the time of the nomination or election. "Credit Agreement" means the Second Amended and Restated Credit Agreement, dated as of August 3, 1998 and subsequently amended, entered into between and among us and the lenders party thereto, providing for borrowings and letters of credit, including any related notes, security documentation, guarantees, collateral documents, instruments and agreements executed in connection therewith, in each case as amended, modified, supplemented, restructured, renewed, restated, refunded, replaced or refinanced or extended, in each case on a senior basis, from time to time on one or more occasions with respect to us or to MeriStar Hospitality Corporation. "Credit Facilities" means, with respect to us or MeriStar Hospitality Corporation, one or more senior debt facilities (including, without limitation, the Credit Agreement) or commercial paper facilities with banks or other institutional lenders providing for borrowings, receivables financings (including through the sale of receivables to such lenders or to special purpose entities formed to borrow from such lenders against such receivables) or letters of credit, in each case, as amended, restated, modified, renewed, refunded, replaced or refinanced in whole or in part from time to time. "default" with respect to the notes of any series means any event that is or with the passage of time or the giving of notice or both would be an event of default with respect to the notes of that series. "Disqualified Stock" means any Capital Stock, other than OP Units and Preferred OP Units, which by its terms, or by the terms of any security into which it is convertible or for which it is exchangeable, or upon the happening of any event, matures or is mandatorily redeemable, under a sinking fund obligation or otherwise, or redeemable at the option of the holder of the stock, in whole or in part, on or before the first anniversary of the date on which the notes mature. "Equity Interests" means Capital Stock and all warrants, options or other rights to acquire Capital Stock, but excluding any debt security that is convertible into, or exchangeable for Capital Stock. "Event Of Loss" means, with respect to any property or asset (tangible or intangible, real or personal), any of the following: (a) any loss, destruction or damage of the property or asset or (b) any actual condemnation, seizure or taking by the power of eminent domain or otherwise of the property or asset, or confiscation of the property or asset or the requisition of the use of the property or asset. "Existing Indebtedness" means our Indebtedness and that of MeriStar Hospitality Corporation and our respective Restricted Subsidiaries in existence on the date of the indenture after giving effect to the use of proceeds of this offering of the notes and excluding, for this purpose, amounts outstanding under the Credit Agreement and other Indebtedness outstanding pursuant to clause (b) of the second paragraph under "Covenants -- Incurrence of Indebtedness and Issuance of Certain Capital Stock" as in effect on the date of the indenture. "Existing Preferred OP Units" means Preferred OP Units issued and outstanding on the date of the indenture. "Fixed Charge Coverage Ratio" means with respect to any person for any period, the ratio of the Consolidated Cash Flow of that person for the period to the Fixed Charges of such person for the period. If we, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries incurs, assumes, guarantees or redeems any Indebtedness, other than revolving credit borrowings that provide working capital in the ordinary course of business, or issues or redeems Preferred Stock after the commencement of the period for which the Fixed Charge Coverage Ratio is being calculated but before the date on which the event for which the calculation of the Fixed Charge Coverage Ratio is made (the "Calculation Date"), then the Fixed Charge Coverage Ratio shall be calculated giving pro forma effect to such incurrence, assumption, guarantee or redemption of Indebtedness, or the issuance or redemption of Preferred Stock, as if the same had occurred at the beginning of the applicable four-quarter reference period. For purposes of making the computation referred to above, acquisitions, dispositions and 125 131 discontinued operations, as determined in accordance with GAAP, that have been made by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries, including all mergers, consolidations and dispositions, during the four-quarter reference period or after the reference period and on or before the Calculation Date, shall be calculated on a pro forma basis assuming that all the acquisitions, dispositions, discontinued operations, mergers, consolidations, and the reduction of any associated fixed charge obligations resulting therefrom, had occurred on the first day of the four-quarter reference period. "Fixed Charges" means, with respect to any person for any period, the sum of: (a) Consolidated Interest Expense of that person and its Restricted Subsidiaries for the period, whether paid or accrued, to the extent the expense was deducted in computing Consolidated Net Income; and (b) the product of: (1) all cash dividend or distribution payments on any series of Preferred Stock of that person or its Restricted Subsidiaries, other than Preferred Stock owned by that person or its Restricted Subsidiaries; multiplied by (2) a fraction, the numerator of which is one and the denominator of which is one minus the then-current combined federal, state and local statutory tax rate of that person, expressed as a decimal, in each case, on a consolidated basis and in accordance with GAAP; however, if the cash dividend or distribution on the Preferred Stock is deductible for federal tax purposes, then the fraction shall be equal to one. "Funds From Operations" for any period means the Consolidated Net Income of MeriStar Hospitality Corporation for such period excluding gains or losses from debt restructurings and sales of depreciable operating property, plus depreciation on real estate assets and amortization related to real estate assets and other non-cash charges related to real estate assets, after adjustments for unconsolidated partnerships and joint ventures plus minority interests, if applicable (it being understood that the accounts of such person's Restricted Subsidiaries shall be consolidated only to the extent of such person's proportionate interest therein). "GAAP" means generally accepted accounting principles set forth in the opinions and pronouncements of the Accounting Principles Board of the American Institute of Certified Public Accountants and statements and pronouncements of the Financial Accounting Standards Board or in other statements by another entity as have been approved by a significant segment of the accounting profession, which were in effect on the date of the indenture. "Government Securities" means direct obligations of, or obligations guaranteed by, the United States of America for the payment of which obligations or guarantee the full faith and credit of the United States of America is pledged. "guarantee" means a guarantee (other than by endorsement of negotiable instruments for collection in the ordinary course of business) or otherwise incurring, assuming or becoming liable for the payment of any principal, premium or interest, direct or indirect, in any manner (including, without limitation, letters of credit and reimbursement agreements in respect thereof), of all or any part of any Indebtedness or other obligation of another person (including agreements to keep-well and to purchase assets, goods, securities or services). "Guarantor" means (a) MeriStar Hospitality Corporation and (b) any Subsidiary Guarantor, and in each case its successor, if any. "Hedging Obligations" means, with respect to any person, the obligations of that person under (a) interest rate swap agreements, interest rate cap agreements and interest rate collar agreements and (b) other agreements or arrangements designed to protect that person against fluctuations in interest rates or currency exchange rates. 126 132 "Hospitality-Related Business" means the lodging business and other businesses necessary for, incident to, in support of, connected with, complementary to or arising out of the lodging business, including, without limitation: (a) developing, managing, operating, improving or acquiring lodging facilities, restaurants and other food-service facilities and convention or meeting facilities, and marketing services related to these facilities; (b) acquiring, developing, operating, managing or improving any real estate taken in foreclosure, or similar settlement, by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries, or any real estate ancillary or connected to any lodging owned, managed or operated by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries; (c) owning and managing mortgages in, or other Indebtedness secured by Liens on, lodging and real estate related or ancillary to lodging; or (d) other activities related thereto. "Indebtedness" means, with respect to any person, any indebtedness of that person, whether or not contingent, (a) in respect of borrowed money, (b) evidenced by bonds, notes, debentures or similar instruments or letters of credit, or reimbursement agreements in respect of the above, (c) representing Capital Lease Obligations or the balance deferred and unpaid of the purchase price of any property or (d) representing any Hedging Obligations, except any such balance that constitutes an accrued expense or trade payable, if and to the extent any of the foregoing indebtedness, other than letters of credit and Hedging Obligations, would appear as a liability upon a balance sheet of that person prepared in accordance with GAAP. Indebtedness also includes, to the extent not otherwise included, the guarantee of any Indebtedness of such person or any other person. "Investment Grade" means a rating of the notes by both S&P and Moody's, each such rating being in one of such agency's four highest generic rating categories that signifies investment grade (i.e., currently BBB- (or the equivalent) or higher by S&P and Baa3 (or the equivalent) or higher by Moody's); provided in each case such ratings are publicly available; provided, further, that in the event Moody's or S&P is no longer in existence for purposes of determining whether the notes are rated "Investment Grade," such organization may be replaced by a nationally recognized statistical rating organization (as defined in rule 436 under the Securities Act) designated by us, notice of which shall be given to the trustee. "Investments" means, with respect to any person, all investments by that person in other persons, including Affiliates, in the forms of loans (including guarantees), advances or capital contributions, excluding commission, travel and similar advances to officers and employees made in the ordinary course of business, purchases or other acquisitions for consideration of Indebtedness, Equity Interests or other securities and all other items that are or would be classified as investments on a balance sheet prepared in accordance with GAAP. If we, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries sells or otherwise disposes of any Equity Interests of any of our respective direct or indirect Restricted Subsidiaries with the result that, after giving effect to any sale or disposition, we or MeriStar Hospitality Corporation, as the case may be, no longer own, directly or indirectly, greater than 50% of the outstanding common stock of the Restricted Subsidiary, we or MeriStar Hospitality Corporation, as the case may be, shall be deemed to have made an Investment on the date of any such sale or disposition equal to the fair market value of the investments in such Restricted Subsidiary not sold or disposed of. "Lien" means, with respect to any asset, or income or profits therefrom, any mortgage, lien, pledge, charge, security interest or encumbrance of any kind in respect of the asset, whether or not filed, recorded or otherwise perfected under applicable law, including any conditional sale or other title retention agreement, any lease in the nature of a conditional sale or title retention agreement, any option or other agreement to sell or give a security interest in and any filing of or agreement to give any financing statement under the Uniform Commercial Code (or equivalent statutes) of any jurisdiction. 127 133 "Moody's" means Moody's Investors Service, Inc. and its successors. "Net Income" means, with respect to any person, the net income (loss) of that person, determined as provided by GAAP and before any reduction in respect of Preferred Stock dividends, but excluding, any gain (but not loss), together with any related provision for taxes on the gain (but not loss) realized in connection with any Asset Sale, and also excluding any extraordinary gain (but not loss), together with any related provision for taxes on the extraordinary gain (but not loss). "Net Proceeds" means the aggregate cash proceeds received by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries in respect of any Asset Sale, net of the direct costs relating to the Asset Sale, including, without limitation, legal, accounting and investment banking fees and sales commissions; and any relocation expenses incurred as a result of the sale, taxes paid or payable as a result of the sale, after taking into account any available tax credits or deductions and any tax sharing arrangements; amounts required to be applied to the repayment of Indebtedness secured by a Lien on the asset or assets the subject of the Asset Sale and any reserve for adjustment in respect of the sale price of the asset or assets. "Non-Recourse Indebtedness" means Indebtedness (a) as to which none of us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries (1) provides credit support, other than in the form of a Lien on an asset serving as security for Non-Recourse Indebtedness of ours or MeriStar Hospitality Corporation or of any of our respective Restricted Subsidiaries, under any undertaking, agreement or instrument that would constitute Indebtedness, (2) is directly or indirectly liable, other than in the form of a Lien on an asset serving as security for Non-Recourse Indebtedness of ours or MeriStar Hospitality Corporation or of any of our respective Restricted Subsidiaries, or (3) constitutes the lender and (b) no default with respect to which, including any rights that the holders thereof may have to take enforcement action against an Unrestricted Subsidiary, would permit (upon notice, lapse of time or both) any holder of any of our other Indebtedness or that of MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries to declare a default on the other Indebtedness or cause the payment of the Indebtedness to be accelerated or payable before its stated maturity. "Obligations" means any principal, interest, penalties, fees, indemnifications, reimbursements, damages and other liabilities payable under the documentation governing any Indebtedness. "OP Units" means limited partnership interests in us or any successor operating partnership that require the issuer of the interests to pay dividends or distributions which are tied to dividends paid on the common stock of MeriStar Hospitality Corporation and which by their terms may be converted into, or exercised or redeemed for, cash or MeriStar Hospitality Corporation common stock. "Permitted Investments" means any (a) Investments in us or MeriStar Hospitality Corporation, (b) Investments in any Restricted Subsidiary of ours or of MeriStar Hospitality Corporation, (c) such Investments in Cash Equivalents, (d) Investments by us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries in a person, if as a result of such Investment (1) the person becomes one of our or MeriStar Hospitality Corporation's Restricted Subsidiaries, or (2) the person is merged, consolidated or amalgamated with or into, or transfers or conveys substantially all of its assets to, or is liquidated into, us, MeriStar Hospitality Corporation or one of our respective Restricted Subsidiaries, (e) Investments in Unrestricted Subsidiaries or Permitted Joint Ventures, but only if the Investments are in entities solely or principally engaged in Hospitality-Related Businesses and the aggregate of the Investments does not exceed the greater of (1) $50.0 million or (2) 5% of Consolidated Net Tangible Assets collectively, (f) Investments in MeriStar Investment Partners, L.P. in an aggregate amount not to exceed $10.0 million collectively and (g) loans to MeriStar Hotels & Resorts, Inc. in an aggregate amount not to exceed $25.0 million collectively. "Permitted Joint Venture" means any corporation, partnership, limited liability company or partnership or other similar entity formed to hold lodging properties in which we or MeriStar Hospitality Corporation, directly or indirectly, own less than a 50.1% interest. 128 134 "Permitted Refinancing" means Refinancing Indebtedness or Refinancing Disqualified Stock, as the case may be, to the extent: (a) the principal amount of Refinancing Indebtedness or the liquidation preference amount of Refinancing Disqualified Stock, as the case may be, does not exceed the principal amount of Indebtedness or the liquidation preference amount of Disqualified Stock, as the case may be, so extended, refinanced, renewed, replaced, defeased or refunded, plus the amount of premiums and reasonable expenses incurred in connection with the Refinancing; (b) the Refinancing Indebtedness or Refinancing Disqualified Stock, as the case may be, is scheduled to mature or is redeemable at the option of the holder, as the case may be, no earlier than the Indebtedness or Disqualified Stock, as the case may be, being refinanced; (c) in the case of Refinancing Indebtedness, the Refinancing Indebtedness has a Weighted Average Life to Maturity equal to or greater than the Weighted Average Life to Maturity of the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded; (d) in the case of Refinancing Disqualified Stock, the Disqualified Stock has a Weighted Average Life to Mandatory Redemption equal to or greater than the Weighted Average Life to Mandatory Redemption of the Disqualified Stock being extended, refinanced, renewed, replaced, defeased or refunded; (e) if the Indebtedness or the Disqualified Stock, as the case may be, being extended, refinanced, renewed, replaced, defeased or refunded is subordinated or junior in right of payment to the notes, the Refinancing Indebtedness or Refinancing Disqualified Stock, as the case may be, is subordinated or junior in right of payment to the notes on terms at least as favorable to the holders of notes as those contained in the documentation governing the Indebtedness or the Disqualified Stock, as the case may be, being extended, refinanced, renewed, replaced, defeased or refunded; and (f) the Refinancing Indebtedness or Refinancing Disqualified Stock is incurred or issued either by us or by a Restricted Subsidiary who is the obligor on the Indebtedness or Disqualified Stock being extended, refinanced, renewed, replaced, defeased or refunded. "Preferred OP Units" means limited partnership interests in us or any successor operating partnership that require the issuer of the units to pay regularly scheduled fixed distributions on the units, which are not related to dividends on MeriStar Hospitality Corporation's common stock, and which by their terms may be converted into, or exercised or redeemed for, cash or MeriStar Hospitality Corporation's common stock. "Preferred Stock" means (a) any Equity Interest with preferential right in the payment of dividends or distributions or upon liquidation, and (b) any Disqualified Stock. "Refinancing Disqualified Stock" means Disqualified Stock issued in exchange for, or the proceeds of which are used, to extend, refinance, renew, replace, defease or refund, Disqualified Stock or Indebtedness permitted to be issued under the tests described in the first paragraph of the covenant described under the caption "-- Covenants -- Incurrence of Indebtedness and Issuance of Certain Capital Stock" or Indebtedness referred to in clauses (c), (e), (g), (i) and (j) of the second paragraph of that covenant. "Refinancing Indebtedness" means Indebtedness issued in exchange for, or the proceeds of which are used to extend, refinance renew, replace, defease or refund, Indebtedness permitted to be incurred under the tests described in the first paragraph of the covenant described under the caption " -- Covenants -- Incurrence of Indebtedness and Issuance of Certain Capital Stock" or Indebtedness referred to in clauses (c), (e), (g), (i) and (j) of the second paragraph of that covenant described under the caption " -- Covenants -- Incurrence of Indebtedness and Issuance of Certain Capital Stock." "Restricted Investments" means an Investment other than a Permitted Investment. "Restricted Subsidiary" of a person means any subsidiary of the referent person that is not an Unrestricted Subsidiary. 129 135 "S&P" means Standard & Poor's Ratings Services and its successors. "Secured Indebtedness" means any Indebtedness or Disqualified Stock secured by a Lien upon our property or the property of MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries, other than Indebtedness under a Credit Facility secured only by a Stock Pledge. "Significant Subsidiary" means any subsidiary that would be a "significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X, promulgated under the Securities Act of 1933, as such Regulation is in effect on the date of the indenture. "Stock Pledge" means a first priority security interest in the equity interests of subsidiaries of ours or subsidiaries of MeriStar Hospitality Corporation. "subsidiary" means, with respect to any person: (1) any corporation, association or other business entity of which more than 50% of the voting power of the outstanding voting stock is owned, directly or indirectly, by such person, by such person and one or more subsidiaries of such person or by one or more subsidiaries of such person, or the accounts of which would be consolidated with those of such person in its consolidated financial statements in accordance with GAAP, if such statements were prepared as of such date; and (2) any partnership; (a) in which such person or one or more subsidiaries of such person is, at the time, a general partner and owns alone or together with us a majority of the partnership interest; or (b) in which such person or one or more subsidiaries of such person is, at the time, a general partner and which is controlled by such person in a manner sufficient to permit its financial statements to be consolidated with the financial statements of such person in conformity with GAAP and the financial statements of which are so consolidated. "Subsidiary Debt" means, without duplication, all Unsecured Indebtedness (including guarantees other than guarantees by Restricted Subsidiaries of Secured Indebtedness) of which a Restricted Subsidiary other than a Guarantor is the obligor. A release of the guarantee of a Guarantor which remains a Restricted Subsidiary shall be deemed to be an incurrence of Subsidiary Debt in an amount equal to our proportionate interest in the Unsecured Indebtedness of such Guarantor. "Subsidiary Guarantor" means (a) each of our subsidiaries that guarantees our Credit Agreement on the date of the indenture and (b) any Restricted Subsidiary that becomes a guarantor of the notes under the terms of the indenture, and its successor, if any. "Total Assets" means the sum of: (a) Undepreciated Real Estate Assets; and (b) all other assets (excluding intangibles) of us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries determined on a consolidated basis. "Total Unencumbered Assets" as of any date means the sum of: (a) those Undepreciated Real Estate Assets not securing any portion of Secured Indebtedness; and (b) all other assets (but excluding intangibles) of us, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries not securing any portion of Secured Indebtedness determined on a consolidated basis in accordance with GAAP. "Transaction Date" means, with respect to the incurrence of any Indebtedness or issuance of Disqualified Stock by us, MeriStar Hospitality Corporation or any our respective Restricted Subsidiaries, 130 136 the date such Indebtedness is to be incurred or such Disqualified Stock is to be issued and, with respect to any Restricted Payment, the date such Restricted Payment is to be made. "Undepreciated Real Estate Assets" means, as of any date, the cost (being the original cost to the us or MeriStar Hospitality Corporation or any our respective Restricted Subsidiaries plus capital improvements) of real estate assets of ours, MeriStar Hospitality Corporation and our respective Restricted Subsidiaries on such date, before depreciation and amortization of such real estate assets, determined on a consolidated basis. "Unrestricted Subsidiary" means any subsidiary that is, or has been, designated by MeriStar Hospitality Corporation's board of directors as an Unrestricted Subsidiary under a board resolution, but only to the extent that the Subsidiary: (1) has no Indebtedness other than Non-Recourse Indebtedness; (2) is not party to any agreement, contract, arrangement or understanding with us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries unless the terms of any such agreement, contract, arrangement or understanding are no less favorable to us, MeriStar Hospitality Corporation or the Restricted Subsidiary than those that might be obtained at the same time from persons who are not our affiliates; (3) is a person with respect to which neither we nor MeriStar Hospitality Corporation nor any of our respective Restricted Subsidiaries has any direct or indirect obligation (A) to subscribe for additional Equity Interests or (B) to maintain or preserve that person's financial condition or to cause that person to achieve any specified levels of operating results, other than under agreements relating to the management of hotels entered into between Restricted Subsidiaries and Unrestricted Subsidiaries in the ordinary course of the subsidiaries' business, consistent with past practice; and (4) has not guaranteed or otherwise directly or indirectly provided credit support for any of our Indebtedness or that of MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries. Any designation by MeriStar Hospitality Corporation's board of directors made after the date of issuance of the notes shall be evidenced to the trustee by filing with the trustee a certified copy of the board resolution giving effect to that designation and an officer's certificate certifying that the designation complied with the foregoing conditions and was permitted by the covenant described above under the caption "-- Covenants -- Restricted Payments." If, at any time, any Unrestricted Subsidiary would fail to meet the foregoing requirements as an Unrestricted Subsidiary, it shall thereafter cease to be an Unrestricted Subsidiary for purposes of the indenture and any Indebtedness of that subsidiary shall be deemed to be incurred by one of our or MeriStar Hospitality Corporation's Restricted Subsidiaries as of that date, and, if the Indebtedness is not permitted to be incurred as of that date under the covenant described under the caption "-- Covenants -- Incurrence of Indebtedness and Issuance of Certain Capital Stock," we and MeriStar Hospitality Corporation shall be in default of the covenant. MeriStar Hospitality Corporation's board of directors may at any time designate any Unrestricted Subsidiary to be a Restricted Subsidiary, but the designation will be deemed to be an incurrence of Indebtedness by one of our or MeriStar Hospitality Corporation's Restricted Subsidiaries of any outstanding Indebtedness of the Unrestricted Subsidiary, and the designation shall only be permitted if (a) the Indebtedness is permitted under the covenant described under the caption "-- Covenants -- Incurrence of Indebtedness and Issuance of Certain Capital Stock," and (b) no default or event of default would be in existence following the designation. MeriStar Hospitality Finance Corp. may not under any circumstances be designated as an Unrestricted Subsidiary. "Unsecured Indebtedness" means any Indebtedness or Disqualified Stock of us, MeriStar Hospitality Corporation or any of our respective Restricted Subsidiaries that is not Secured Indebtedness. 131 137 "Weighted Average Life to Mandatory Redemption" means, when applied to any Disqualified Stock at any date, the number of years obtained by dividing (a) the sum of the products obtained by multiplying (1) the amount of each then-remaining installment, sinking fund, serial maturity or other required payments of principal, including payment at final maturity, in respect of the amount by (2) the number of years, calculated to the nearest one-twelfth, that will elapse between that date and the making of the payment, by (b) the then-outstanding liquidation preference amount of the Disqualified Stock. "Weighted Average Life To Maturity" means, when applied to any Indebtedness at any date, the number of years obtained by dividing (a) the sum of the products obtained by multiplying (1) the amount of each then-remaining installment, sinking fund, serial maturity or other required payments of principal, including payment at final maturity, in respect of the amount, by (2) the number of years, calculated to the nearest one twelfth, that will elapse between that date and the making of the payment, by (b) the then-outstanding principal amount of the Indebtedness. BOOK-ENTRY, DELIVERY AND FORM Except as described below, we will initially issue the exchange notes in the form of one or more registered notes in global form without coupons. We will deposit each global note on the date of the closing of this exchange offer with, or on behalf of, The Depository Trust Company in New York, New York, and register the exchange notes in the name of The Depository Trust Company or its nominee, or will leave these notes in the custody of the trustee. DEPOSITORY PROCEDURES For your convenience, we are providing you with a description of the operations and procedures of The Depository Trust Company. The operations and procedures of The Depository Trust Company are solely within the control of its settlement system however and may change from time to time. We are not responsible for these operations and procedures and urge you to contact The Depository Trust Company or its participants directly to discuss these matters. The Depository Trust Company has advised us that it is a limited purpose trust company created to hold securities for its participating organizations and to facilitate the clearance and settlement of transactions in those securities between its participants through electronic book entry changes in the accounts of these participants. These direct participants include securities brokers and dealers, banks, trust companies, clearing corporations and other organizations. Access to The Depository Trust Company's system is also indirectly available to other entities that clear through or maintain a direct or indirect, custodial relationship with a direct participant. The Depository Trust Company may hold securities beneficially owned by other persons only through its participants and the ownership interests and transfers of ownership interests of these other persons will be recorded only on the records of the participants and not on the records of The Depository Trust Company. The Depository Trust Company has also advised us that, in accordance with its procedures, (1) upon deposit of the global notes, it will credit the accounts of the direct participants with an interest in the global notes, and (2) it will maintain records of the ownership interests of these direct participants in the global notes and the transfer of ownership interests by and between direct participants. The Depository Trust Company will not maintain records of the ownership interests of, or the transfer of ownership interests by and between, indirect participants or other owners of beneficial interests in the global notes. Both direct and indirect participants must maintain their own records of ownership interests of, and the transfer of ownership interests by and between, indirect participants and other owners of beneficial interests in the global notes. Investors in the global notes may hold their interests in the notes directly through The Depository Trust Company if they are direct participants in The Depository Trust Company or indirectly through organizations that are direct participants in The Depository Trust Company. All interests in a global note may be subject to the procedures and requirements of The Depository Trust Company. 132 138 The laws of some states require that some persons take physical delivery in definitive certificated form of the securities that they own. This may limit or curtail the ability to transfer beneficial interests in a global note to these persons. Because The Depository Trust Company can act only on behalf of direct participants, which in turn act on behalf of indirect participants and others, the ability of a person having a beneficial interest in a global note to pledge its interest to persons or entities that are not direct participants in The Depository Trust Company or to otherwise take actions in respect of its interest, may be affected by the lack of physical certificates evidencing the interests. EXCEPT AS DESCRIBED BELOW, OWNERS OF INTERESTS IN THE GLOBAL NOTES WILL NOT HAVE NOTES REGISTERED IN THEIR NAMES, WILL NOT RECEIVE PHYSICAL DELIVERY OF NOTES IN CERTIFICATED FORM AND WILL NOT BE CONSIDERED THE REGISTERED OWNERS OR HOLDERS OF THESE NOTES UNDER THE INDENTURE FOR ANY PURPOSE. Payments with respect to the principal of and interest on any notes represented by a global note registered in the name of The Depository Trust Company or its nominee on the applicable record date will be payable by the trustee to or at the direction of The Depository Trust Company or its nominee in its capacity as the registered holder of the global note representing these notes under the indenture. Under the terms of the indenture, we and the trustee will treat the person in whose names the notes are registered, including notes represented by global notes, as the owners of the notes for the purpose of receiving payments and for any and all other purposes whatsoever. Payments in respect of the principal and interest on global notes registered in the name of The Depository Trust Company or its nominee will be payable by the trustee to The Depository Trust Company or its nominee as the registered holder under the indenture. Consequently, none of the issuers, the trustee or any of our agents, or the trustee's agents has or will have any responsibility or liability for (1) any aspect of The Depository Trust Company's records or any direct or indirect participant's records relating to, or payments made on account of, beneficial ownership interests in the global notes or for maintaining, supervising or reviewing any of The Depository Trust Company's records or any direct or indirect participant's records relating to the beneficial ownership interests in any global note or (2) any other matter relating to the actions and practices of The Depository Trust Company or any of its direct or indirect participants. The Depository Trust Company has advised us that its current practice, upon receipt of any payment in respect of securities such as the notes, including principal and interest, is to credit the accounts of the relevant participants with the payment on the payment date, in amounts proportionate to their respective holdings in the principal amount of beneficial interest in the security as shown on its records, unless it has reasons to believe that it will not receive payment on the payment date. Payments by the direct and indirect participants to the beneficial owners of interests in the global note will be governed by standing instructions and customary practice and will be the responsibility of the direct or indirect participants and will not be the responsibility of The Depository Trust Company, the trustee or us. Neither the issuers nor the trustee will be liable for any delay by The Depository Trust Company or any direct or indirect participant in identifying the beneficial owners of the notes and the issuers and the trustee may conclusively rely on, and will be protected in relying on, instructions from The Depository Trust Company for all purposes, including with respect to the registration and delivery, and the respective principal amounts, of the notes. Transfers between participants in The Depository Trust Company will be effected in accordance with The Depository Trust Company's procedures, and will be settled in same day funds. The Depository Trust Company has advised us that it will take any action permitted to be taken by a holder of notes only at the direction of one or more participants to whose account The Depository Trust Company has credited the interests in the global notes and only in respect of the portion of the aggregate principal amount of the notes as to which the participant or participants has or have given that direction. However, if there is an event of default with respect to the notes, The Depository Trust Company reserves the right to exchange the global notes for legended notes in certificated form and to distribute them to its participants. 133 139 Although The Depository Trust Company has agreed to these procedures to facilitate transfers of interests in the global notes among participants in The Depository Trust Company, it is under no obligation to perform or to continue to perform these procedures and may discontinue them at any time. None of the issuers, the trustee or any of our or the trustee's respective agents will have any responsibility for the performance by The Depository Trust Company and its direct or indirect participants of their respective obligations under the rules and procedures governing their operations. Exchange of Book-Entry Notes for Certificated Notes A global note will be exchangeable for definitive notes in registered certificated form if: (1) The Depository Trust Company notifies us that it is unwilling or unable to continue as depository for the global notes and we fail to appoint a successor depository within 90 days, (2) The Depository Trust Company ceases to be a clearing agency registered under the Exchange Act, (3) we elect to cause the issuance of the certificated notes upon a notice of the trustee, (4) a default or event of default under the indenture for the notes has occurred and is continuing, or (5) a request to that effect is made but only upon prior written notice given to the trustee by or on behalf of The Depository Trust Company in accordance with the indenture. In all cases, certificated notes delivered in exchange for any global note or beneficial interests in a global note will be registered in the name, and issued in any approved denominations, requested by or on behalf of The Depository Trust Company, in accordance with its customary procedures. Exchange of Certificated Notes for Book-Entry Notes Initial notes issued in certificated form may not be exchanged for beneficial interests in any global note unless the transferor first delivers to the trustee a written certificate, in the form provided in the indenture, to the effect that the transfer will comply with the appropriate transfer restrictions applicable to the notes. Same Day Settlement and Payment The indenture requires that payments in respect of the notes represented by the global notes, including principal, premium, if any, and interest, be made by wire transfer of immediately available funds to the accounts specified by the holder of the global notes. With respect to notes in certificated form, the issuers will make all payments of principal, premium, if any, and interest on the notes at their office or agency maintained for such purpose within the city and state of New York, initially the office of the paying agent maintained for such purpose, or, at their option, by check mailed to the holders thereof at their respective addresses set forth in the register of holders of notes. However, the issuers are required to make all payments of principal, premium, if any, and interest on notes in certificated form the holders of which have given the issuers wire transfer instructions, by wire transfer of immediately available funds to the accounts specified by the holders thereof. The notes represented by the global notes are expected to be eligible to trade in The Depository Trust Company's Same-Day Funds Settlement System, and any permitted secondary market trading activity in such notes will, therefore, be required by The Depository Trust Company to be settled in immediately available funds. The issuers expect that secondary trading in any certificated notes will also be settled in immediately available funds. Transfers between participants in The Depository Trust Company will be effected in accordance with The Depository Trust Company's procedures, and will be settled in same day funds, and transfers between participants in Euroclear and Clearstream will be effected in the ordinary way in accordance with their respective rules and operating procedures. 134 140 Because of time zone differences, the securities account of a Euroclear or Clearstream participant purchasing an interest in a global note from a direct or indirect participant in The Depository Trust Company will be credited, and any such crediting will be reported to the relevant Euroclear or Clearstream participant, during the securities settlement processing day, which must be a business day for Euroclear and Clearstream, immediately following the settlement date of The Depository Trust Company. The Depository Trust Company has advised us that cash received in Euroclear or Clearstream as a result of sales of interests in a global note by or through a Euroclear or Clearstream participant to a participant in The Depository Trust Company will be received with value on the settlement date of The Depository Trust Company but will be available in the relevant Euroclear or Clearstream cash account only as of the business day for Euroclear or Clearstream following The Depository Trust Company's settlement date. UNITED STATES FEDERAL TAX CONSIDERATIONS The following discussion summarizes specified United States federal income and estate tax considerations that may be relevant to the exchange of outstanding initial notes for exchange notes pursuant to the exchange offer and to the ownership and disposition of notes by U.S. and non-U.S. holders, each as defined below. The following discussion does not purport to be a full description of all United States federal income and estate tax considerations that may be relevant to the holding or disposition of the notes and does not address any other taxes that might be applicable to a holder of the notes, such as tax consequences arising under the tax laws of any state, locality or foreign jurisdiction. In the opinion of Paul, Weiss, Rifkind, Wharton & Garrison, our special United States tax counsel, the discussion accurately reflects the material United States federal income tax consequences to U.S. and non-U.S. holders of the consummation of the exchange offer and the ownership and disposition of the exchange notes. The United States Internal Revenue Service may not take a similar view of these consequences. Further, this discussion does not address all aspects of federal income and estate taxation that may be relevant to particular holders in light of their personal circumstances and does not deal with persons that are subject to special tax rules, such as dealers in securities or currencies, traders in securities that elect to use a mark-to-market method of accounting for their securities holdings, financial institutions, insurance companies, tax-exempt entities, persons holding the notes as part of a hedging or conversion transaction, a straddle or a constructive sale and persons whose functional currency is not the United States dollar. The discussion below assumes that the notes are held as capital assets within the meaning of section 1221 of the Internal Revenue Code. If a partnership holds notes, the tax treatment of a partner will generally depend upon the status of the partner and the activities of the partnership. If you are a partner of a partnership holding the notes, you should consult your tax advisor. The discussion of the United States federal income and estate tax considerations below is based on currently existing provisions of the Internal Revenue Code, the applicable Treasury regulations promulgated and proposed under the Internal Revenue Code, judicial decisions and administrative interpretations, all of which are subject to change, possibly on a retroactive basis. Because individual circumstances may differ, you are strongly urged to consult your tax advisor with respect to your particular tax situation and the particular tax effects of any state, local, non-United States or other tax laws and possible changes in the tax laws. As used in this offering memorandum, a U.S. holder means a beneficial owner of a note who is, for United States federal income tax purposes: - a citizen or resident of the United States; - a corporation or partnership created or organized in or under the laws of the United States or of any of its political subdivisions; - an estate the income of which is subject to United States federal income taxation regardless of its source; or 135 141 - a trust if either a court within the United States is able to exercise primary supervision over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust or the trust has a valid election in effect under applicable Treasury regulations to be treated as a United States person. As used in this offering memorandum, a non-U.S. holder means a beneficial owner of a note who is not a U.S. holder. EXCHANGE OFFER The exchange of the initial notes for the exchange notes pursuant to the exchange offer will not be treated as a taxable event to holders. Consequently, no gain or loss will be realized by a holder upon receipt of an exchange note, the holding period of the exchange note will include the holding period of the initial note exchanged for such exchange note and the adjusted tax basis of the exchange note will be the same as the adjusted tax basis, immediately before the exchange, of the initial note exchanged for the exchange note. TAX CONSIDERATIONS FOR U.S. HOLDERS Stated Interest and Original Issue Discount A U.S. holder generally will be required to include in gross income as ordinary interest income the stated interest on a note at the time that the interest accrues or is received, in accordance with the U.S. holder's regular method of accounting for United States federal income tax purposes. The notes were issued at a discount from their face amount. If the de minimis exception described below had not applied, each note would be treated as having been issued with original issue discount in an amount equal to the excess of the stated redemption price at maturity of the note over the issue price of the note, and a U.S. holder of a note would be required to include the original issue discount in income under the constant yield method of accrual, prior to the receipt of payments attributable to such income and regardless of the holder's method of accounting for federal income tax purposes. For purposes of the foregoing, the stated redemption price at maturity of a note is equal to its stated principal amount, and the issue price of a note is the first price at which a substantial amount of the notes were sold. For purposes of determining issue price, sales to a bond house, broker or similar person or organization acting in the capacity of an underwriter, placement agent or wholesaler to the public were ignored. Because the amount of the original issue discount on the notes was less than a statutorily defined de minimis amount, the amount of original issue discount on the notes is treated as zero, absent any election by the holder of notes to treat such amount as original issue discount. Market Discount If a U.S. holder purchased a note at initial issuance for an amount that was less than its issue price and a de minimis exception did not apply, the difference is treated as market discount. Unless the U.S. holder makes an election to include market discount in income as it accrues, any partial principal payment on the note, gain realized on the sale, exchange or retirement of the note and unrealized appreciation on some nontaxable dispositions of the note will be treated as ordinary income to the extent of the market discount that has not been previously included in income and that is treated as having accrued on the note prior to the payment or disposition. A U.S. holder also might be required to defer all or a portion of the interest expense on any indebtedness incurred or continued to purchase or carry the note, unless the U.S. holder has made an election to include the market discount in income as it accrues. Unless the U.S. holder elects to treat market discount as accruing on a constant yield method, market discount will be treated as accruing on a straight-line basis over the term of the note. An election made to include market discount in income as it accrues will apply to all debt instruments acquired by the U.S. holder on or after the first day of the taxable year to which the election applies and may be revoked only with the consent of the Internal Revenue Service. 136 142 Sale, Exchange or Retirement of the Notes A U.S. holder's tax basis in a note generally will be its cost, increased by any accrued market discount included in income and decreased by any payments that are not payments of stated interest. A U.S. holder generally will recognize gain or loss on the sale, exchange, retirement or other taxable disposition of a note in an amount equal to the difference between the amount of cash plus the fair market value of any property received, other than any amount received in respect of accrued interest, which will be taxable as ordinary interest income if not previously included in income, and the U.S. holder's tax basis in the note. Subject to the discussion of market discount above, gain or loss recognized on the sale, exchange, retirement or other taxable disposition of a note, including amounts attributable to de minimisoriginal issue discount, generally will be capital gain or loss. In the case of a noncorporate U.S. holder, the federal income tax rate applicable to capital gains will depend upon the holder's holding period for the notes, with a preferential rate available for notes held for more than one year, and upon the holder's marginal tax rate for ordinary income. The deductibility of capital losses is subject to limitations. Tax Considerations For Non-U.S. Holders Generally, payments of principal or interest on the notes by us or our paying agent to a non-U.S. holder will not be subject to U.S. federal income or income withholding tax, if, in the case of interest: - the non-U.S. holder does not actually own, and is not deemed to own under any applicable Treasury regulations, 10% or more of the capital or profits interests in MeriStar Hospitality OP; - the non-U.S. holder is not, for United States federal income tax purposes, a controlled foreign corporation related to us either through actual ownership or deemed to be related to us through ownership under applicable Internal Revenue Code rules; - the non-U.S. holder is not a bank whose receipt of interest is described in section 881(c)(3)(A) of the Internal Revenue Code; and - either (A) the non-U.S. holder provides us or our agent with an Internal Revenue Service Form W-8 BEN, or a suitable substitute form, signed under penalties of perjury that includes its name and address and certifies as to its non-United States status in compliance with applicable law and Treasury regulations or (B) a securities clearing organization, bank or other financial institution that holds customers' securities in the ordinary course of its trade or business holds the note on behalf of the beneficial owner and provides a statement to us or our agent signed under penalties of perjury in which the organization, bank or financial institution certifies that the form or suitable substitute has been received by it from the non-U.S. holder or from another financial institution acting on behalf of the non-U.S. holder and furnishes us or our agent with a copy. In the case of notes held by a foreign partnership, the certification described above normally is provided by the partners as well as by the foreign partnership and the partnership provides other specified information. Other methods might be available to satisfy the certification requirements described above, depending upon the circumstances applicable to the non-U.S. holder. If these requirements cannot be met and the requirements applicable to treatment of the interest as effectively connected with the conduct of a United States trade or business described below are not met, a non-U.S. holder will be subject to United States federal income withholding tax at a rate of 30% with respect to payments of interest on the notes, unless the non-US holder provides us with a properly executed Internal Revenue Service Form W-8BEN (or successor form) claiming an exemption from or reduction in withholding under an applicable tax treaty. A non-U.S. holder generally will not be subject to United States federal income or income withholding tax on gain realized on the sale, exchange, redemption, retirement or other disposition of a note, unless the non-U.S. holder is an individual who is present in the United States for 183 days or more in the taxable year of the disposition, and other applicable conditions are met, or the gain is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States. 137 143 Notwithstanding the above, if a non-U.S. holder is engaged in a trade or business in the United States and if interest on the note or gain realized on the disposition of the note is effectively connected with the conduct of the trade or business, the non-U.S. holder usually will be subject to regular United States federal income tax on the interest or gain in the same manner as if it were a U.S. holder, unless an applicable treaty provides otherwise. In addition, if the non-U.S. holder is a foreign corporation, it may be subject to a branch profits tax equal to 30%, or a lower rate provided by an applicable treaty, of its effectively connected earnings and profits for the taxable year, with specified adjustments. For this purpose, interest on a note will be included in the foreign corporation's earnings and profits. Even though the effectively connected income is subject to income tax, and may be subject to the branch profits tax, it generally is not subject to income withholding if the non-U.S. holder delivers a properly executed Internal Revenue Service Form W-8 ECI (or successor form) to the payor. A note held by an individual non-U.S. holder who at the time of death is not a United States citizen or resident, as defined for United States federal estate tax purposes, will not be subject to United States federal estate taxation as a result of the individual's death unless (A) the individual actually owns, or is deemed to own under any applicable Treasury regulations, 10% or more of the capital or profits interests in MeriStar Hospitality OP or (B) interest payments with respect to the note would have been, if received at the time of the individual's death, effectively connected with the conduct by the individual of a trade or business in the United States. TAX CONSIDERATIONS APPLICABLE TO U.S. HOLDERS AND NON-U.S. HOLDERS Information Reporting and Backup Withholding Noncorporate U.S. holders generally will be subject to information reporting and might be subject to a 31% backup withholding tax with respect to payments on, and the proceeds of disposition of, a note. Backup withholding will apply only if the U.S. holder: - fails to furnish its taxpayer identification number which, for an individual, would be his Social Security number; - furnishes an incorrect taxpayer identification number; - is notified by the Internal Revenue Service that it has failed to properly report payments of interest or dividends; or - in some circumstances, fails to certify, under penalties of perjury, that it has furnished a correct taxpayer identification number and has not been notified by the Internal Revenue Service that it is subject to backup withholding for failure to report interest and dividend payments. Backup withholding and information reporting generally will not apply to payments made by us or our paying agent on a note to a non-U.S. holder if the certification described under "Tax Considerations for Non-U.S. Holders" is provided or the non-U.S. holder otherwise establishes an exemption, and the payor does not have actual knowledge that the holder is a U.S. holder or that the conditions of any other exemption are not, in fact, satisfied. The payments of proceeds from the disposition of a note to or through a non-United States office of a broker, as defined in applicable Treasury regulations, that is (A) a United States person, (B) a controlled foreign corporation for United States federal income tax purposes, (C) a foreign person 50% or more of whose gross income from all sources for the 3 prior years is from activities effectively connected with the conduct of a United States trade or business or (D) a foreign partnership, if at any time during its tax year, either more than 50% of its income or capital interests are owned by U.S. holders or the partnership is engaged in the conduct of a United States trade or business, will be subject to information reporting requirements unless the broker has documentary evidence in its files of the holder's non-U.S. holder status and has no actual knowledge to the contrary or the non-U.S. holder otherwise establishes an exemption. Backup withholding normally will not apply to any payment of the proceeds from the sale of a note made to or through a foreign office of a broker; however, backup withholding might apply if the broker has actual knowledge that the payee is a U.S. holder. Payments of 138 144 the proceeds from the sale of a note to or through the United States office of a broker are subject to information reporting and possible backup withholding unless the holder certifies, under penalties of perjury, that it is not a U.S. holder and that other conditions are met or the holder otherwise establishes an exemption, provided that the broker does not have actual knowledge that the holder is a U.S. holder or that the conditions of any other exemption are not, in fact, satisfied. Holders of notes should consult their tax advisors regarding the application of backup withholding in their particular situation, the availability of an exemption from backup withholding and the procedure for obtaining an exemption, if available. The amount of any backup withholding will be allowed as a credit against the holder's United States federal income tax liability and may entitle the holder to a refund if the required information is furnished to the Internal Revenue Service. THE FOREGOING DISCUSSION IS FOR GENERAL INFORMATION ONLY AND IS NOT TAX ADVICE. ACCORDINGLY, YOU SHOULD CONSULT YOUR TAX ADVISOR AS TO THE PARTICULAR TAX CONSEQUENCES TO YOU OF THE EXCHANGE OFFER AND OF HOLDING AND DISPOSING OF THE NOTES INCLUDING THE APPLICABILITY AND EFFECT OF ANY STATE, LOCAL, OR NON- UNITED STATES TAX LAWS AND ANY RECENT OR PROSPECTIVE CHANGES IN APPLICABLE TAX LAWS. ERISA CONSIDERATIONS The Employee Retirement Income Security Act of 1974 imposes requirements on employee benefit plans subject to Title I of ERISA, which we refer to as "ERISA plans," and on those persons who are fiduciaries of ERISA plans. Investments by ERISA plans are subject to ERISA's general fiduciary requirements, including the requirement of investment prudence and diversification and the requirement that an ERISA plan's investments be made in accordance with documents governing the ERISA plan. Section 406 of ERISA and Section 4975 of the Internal Revenue Code prohibit certain transactions involving the assets of an ERISA plan, as well as those plans that are not subject to ERISA but that are subject to Section 4975 of the Internal Revenue Code, such as individual retirement accounts, which together with ERISA plans, we refer to as the "plans," and specified persons, referred to as "parties in interest" or "disqualified persons," having specified relationships to such plans, unless a statutory or administrative exemption is applicable to the transaction. A party in interest or disqualified person who engages in a prohibited transaction may be subject to excise taxes and to other penalties and liabilities under ERISA and the Internal Revenue Code. In addition, the fiduciary of the plan that engaged in a prohibited transaction may be subject to penalties and liabilities under ERISA and the Internal Revenue Code. The fiduciary of a plan that proposes to exchange initial notes for exchange notes should consider, among other things, whether such exchange of initial notes for exchange notes may involve (1) a direct or indirect extension of credit to a party in interest or to a disqualified person, (2) the sale or exchange of any property between a plan and a party in interest or disqualified person or (3) the transfer to, or use by or for the benefit of, a party in interest or disqualified person, of any plan assets. Depending upon the identity of the plan fiduciary making the decision to acquire or hold the notes, or exchange the notes for exchange notes, on behalf of a plan, Prohibited Transaction Class Exemption ("PTCE") 91-38 (relating to investments by bank collective investment funds), PTCE 84-14 (relating to transactions effected by a "qualified professional asset manager"), PTCE 95-60 (relating to investments by an insurance company general account), PTCE 96-23 (relating to transactions directed by an in-house professional asset manager) or PTCE 90-1 (relating to investments by insurance company pooled separate accounts), could provide an exemption from the prohibited transaction provisions of ERISA and Section 4975 of the Internal Revenue Code, although there can be no assurance that all of the conditions of such exemptions will be satisfied. Federal, state, local or non-United States laws governing the investment and management of the assets of governmental plans and other plans which are not subject to ERISA or the Internal Revenue Code may contain fiduciary and prohibited transaction requirements similar to those under Title I of 139 145 ERISA and Section 4975 of the Internal Revenue Code, which we refer to as "similar laws." Accordingly, fiduciaries of such plans, in consultation with their counsel, should consider the impact of their respective laws on investments in the notes and the considerations discussed above, to the extent applicable. Because of the above, the initial notes should not be exchanged for exchange notes by any person investing "plan assets" of any plan or employee benefit plan subject to similar laws, unless such exchange of initial notes for exchange notes will not constitute a non-exempt prohibited transaction under ERISA and the Internal Revenue Code or similar violation of any applicable similar laws. Accordingly, by acceptance of an exchange note, each holder and subsequent transferee of an exchange note will be deemed to have represented and warranted that either (1) no portion of the assets used by such purchaser or transferee to acquire the exchange notes constitutes assets of any employee benefit plan subject to Title I of ERISA or Section 4975 of the Internal Revenue Code or the applicable provisions of any similar law or (2) the exchange of the initial notes for the exchange notes by such purchaser or transferee will not constitute a non-exempt prohibited transaction under Section 406 of ERISA or Section 4975 of the Internal Revenue Code or similar violation of any applicable similar laws. Due to the complexity of these rules and the penalties that may be imposed upon persons involved in non-exempt prohibited transactions, it is particularly important that fiduciaries, or other persons, considering exchanging initial notes for the exchange notes on behalf of, or with the assets of, any plan or employee benefit plan subject to similar laws, consult with their counsel regarding the potential applicability of ERISA, Section 4975 of the Internal Revenue Code and any similar laws to such investment and whether an exemption would be applicable to the exchange of the initial notes for exchange notes. PLAN OF DISTRIBUTION Each broker-dealer that receives exchange notes for its own account pursuant to the exchange offer in exchange for initial notes acquired by such broker-dealer as a result of market making or other trading activities may be deemed to be an "underwriter" within the meaning of the Securities Act and, therefore, must deliver a prospectus meeting the requirements of the Securities Act in connection with any resales, offers to resell or other transfers of the exchange notes received by it in connection with the exchange offer. Accordingly, each such broker-dealer must acknowledge that it will deliver a prospectus meeting the requirements of the Securities Act in connection with any resale of such exchange notes. The letter of transmittal states that by acknowledging that it will deliver and by delivering a prospectus, a broker-dealer will not be deemed to admit that it is an "underwriter" within the meaning of the Securities Act. This Prospectus, as it may be amended or supplemented from time to time, may be used by a broker-dealer in connection with resales of exchange notes received in exchange for initial notes where such initial notes were acquired as a result of market-making activities or other trading activities. We will not receive any proceeds from any sale of exchange notes by broker-dealers. Exchange notes received by broker-dealers for their own account pursuant to the exchange offer may be sold from time to time in one or more transactions in the over-the-counter market, in negotiated transactions, through the writing of options on the exchange notes or a combination of such methods of resale, at market prices prevailing at the time of resale, at prices related to such prevailing market prices or negotiated prices. Any such resale may be made directly to purchasers or to or through brokers or dealers who may receive compensation in the form of commissions or concessions from any such broker-dealer and/or the purchasers of any such exchange notes. Any broker-dealer that resells exchange notes that were received by it for its own account pursuant to the exchange offer and any broker or dealer that participates in a distribution of such exchange notes may be deemed to be an "underwriter" within the meaning of the Securities Act and any profit of any such resale of exchange notes and any commissions or concessions received by any such persons may be deemed to be underwriting compensation under the Securities Act. The letter of transmittal states that by acknowledging that it will deliver and by delivering a prospectus, a broker-dealer will not be deemed to admit that it is an "underwriter" within the meaning of the Securities Act. 140 146 For a period of 180 days after the completion of the exchange offer, we will promptly send additional copies of this prospectus and any amendment or supplement to this prospectus to any broker-dealer that requests these documents in the letter of transmittal. We have agreed to pay all expenses incident to the exchange offer, other than commissions or concessions of any brokers or dealers, and will indemnify the holders of the notes, including any broker-dealers, against specific liabilities, including liabilities under the Securities Act. LEGAL MATTERS Christopher L. Bennett, Esq., Vice President, Legal of MeriStar Hospitality Corporate has passed upon the validity of the exchange notes. Paul, Weiss, Rifkind, Wharton & Garrison, New York, New York, has passed upon specific tax matters with respect to the exchange offer. EXPERTS The financial statements of MeriStar Hospitality Operating Partnership, L.P. and subsidiaries as of December 31, 2000 and 1999, and for each of the years in the three-year period ended December 31, 2000 and the financial statement schedule of real estate and accumulated depreciation have been included herein in this registration statement in reliance upon the report of KPMG LLP, independent certified public accountants, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing. The financial statements of MeriStar Hospitality Corporation and subsidiaries as of December 31, 2000 and 1999, and for each of the years in the three-year period ended December 31, 2000 and the financial statement schedule of real estate and accumulated depreciation have been incorporated by reference in this registration statement in reliance upon the report of KPMG LLP, independent certified public accounts, incorporated by reference herein, and upon the authority of said firm as experts in accounting and auditing. The financial statements incorporated in this prospectus by reference to the Annual Reports on Form 10-K of FelCor Lodging Trust Incorporated and FelCor Lodging Limited Partnership for the year ended December 31, 2000 have been so incorporated in reliance on the reports of PricewaterhouseCoopers LLP, independent accountants, given on the authority of said firm as experts in auditing and accounting. The combined financial statements of Bristol Hotels & Resorts Tenant Companies incorporated in this prospectus by reference from FelCor's Annual Report on Form 10-K for the year ended December 31, 2000 have been audited by Deloitte & Touche LLP, independent auditors, as stated in their report, which is incorporated herein by reference, and have been so incorporated in reliance upon the report of such firm given upon their authority as experts in accounting and auditing. 141 147 AVAILABLE INFORMATION We have filed a registration statement on Form S-4 with the Securities and Exchange Commission covering the exchange notes, and this prospectus is part of our registration statement. For further information on us and the exchange notes, you should refer to our registration statement and its exhibits. This prospectus summarizes material provisions of contracts and other documents that we refer you to. Because the prospectus may not contain all the information that you may find important, you should review the full text of these documents. We have included copies of these documents as exhibits to our registration statement. When the exchange offer is completed, we will be subject to the information requirements of the Securities Exchange Act and will be required to file reports and other information with the Securities and Exchange Commission. You can inspect and copy at prescribed rates the reports and other information that we file with the Securities and Exchange Commission at the public reference facilities maintained by the Securities and Exchange Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and also at the regional offices of the Securities and Exchange Commission located at 7 World Trade Center, Suite 1300, New York, New York 10048 and the Citicorp Center at 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511. You may obtain information on the operation of the public reference facilities by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission also maintains an Internet web site at http://www.sec.gov that contains reports, proxy and information statements and other information. You can also obtain copies of these materials from us upon request. In addition, the indenture requires that, whether or not we are subject to the reporting requirements of Section 13 or 15(d) of the Securities Exchange Act, we will provide the trustee and noteholders, and will, if permitted, file with the Securities and Exchange Commission, all quarterly and annual reports and other information, documents and reports specified in Sections 13 and 15(d) of the Securities Exchange Act including a "Management's Discussion and Analysis of Financial Condition and Results of Operations" and, with respect to the annual information only, a report on it by its certified independent accountants, for so long as any of the exchange notes are outstanding. We will also make the information available to investors and securities analysts who request it in writing. In addition, for so long as any of the initial notes or the exchange notes remain outstanding, we have agreed to make available to any prospective purchaser of these notes or owner of these exchange notes in connection with any sale of the exchange notes the information required by Rule 144A(d)(4) under the Securities Act. Any requests should be directed to MeriStar Hospitality Corporation at 1010 Wisconsin Avenue, N.W., Washington, D.C. 20007, Attention Christopher L. Bennett, Vice President, Legal and Secretary; Telephone: (202) 295-1000. WE HAVE NOT AUTHORIZED ANYONE TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATION ABOUT OUR COMPANY THAT DIFFERS FROM OR ADDS TO THE INFORMATION IN THIS PROSPECTUS OR IN OUR DOCUMENTS OR THE DOCUMENTS THAT WE PUBLICLY FILE WITH THE SECURITIES AND EXCHANGE COMMISSION. THEREFORE, IF ANYONE DOES GIVE YOU DIFFERENT OR ADDITIONAL INFORMATION, YOU SHOULD NOT RELY ON IT. THE INFORMATION CONTAINED IN THIS PROSPECTUS SPEAKS ONLY AS OF ITS DATE UNLESS THE INFORMATION SPECIFICALLY INDICATES THAT ANOTHER DATE APPLIES. 142 148 INCORPORATION BY REFERENCE The Securities and Exchange Commission allows MeriStar Hospitality Corporation to "incorporate by reference" the information it files with them, which means that MeriStar Hospitality Corporation can disclose important business and financial information about us to you that is not included in or delivered with this prospectus by referring you to those documents. We incorporate by reference, the following filings of MeriStar Hospitality Corporation: - Annual Report on Form 10-K for the fiscal year ended December 31, 2000, filed on March 6, 2001; - Quarterly report on Form 10-Q for the quarter ended March 31, 2001, filed on May 14, 2001; - Current Report on Form 8-K, filed on January 18, 20001, February 5, 2001 and May 12, 2001; - Schedule 14A, filed on April 23, 2001; and - any other filing it will make with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934 following the date of this prospectus and prior to the termination of the exchange offer. YOU MAY REQUEST A COPY OF THESE FILINGS, AT NO COST, BY WRITING OR TELEPHONING US AT THE FOLLOWING ADDRESS: c/o Christopher L. Bennett, Vice President, Legal and Secretary MeriStar Hospitality Corporation 1010 Wisconsin Avenue, N.W. Washington, D.C. 20007 Telephone requests may be directed to (202) 295-1000. We incorporate by reference, FelCor Lodging Trust Incorporated's and FelCor Lodging Limited Partnership's: - Annual Report on Form 10-K for the fiscal year ended December 31, 2000 (only Item 6 -- Selected Financial Data, Item 7 -- Management's Discussion and Analysis of Financial Condition and Results of Operations, Item 7A -- Qualitive and Quantitive Disclosures About Market Risk and Item 8 -- Financial Statements and Supplementary Data); and - Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2001 (only Item 1 -- Financial Statements, Item 2 -- Management's Discussion and Analysis of Financial Condition and Results of Operations and Item 3 -- Qualitive and Quantitive Disclosures About Market Risk). 143 149 INDEX TO FINANCIAL STATEMENTS MERISTAR HOSPITALITY CORPORATION FELCOR LODGING TRUST INCORPORATED FELCOR LODGING LIMITED PARTNERSHIP The financial statements of MeriStar Hospitality Corporation, FelCor Lodging Trust Incorporated and FelCor Lodging Limited Partnership are incorporated in this document by reference to each of the company's Annual Reports on Form 10-K for the year ended December 31, 2000 and Quarterly Reports on Form 10-Q for the three months ended March 31, 2001. See "Incorporation by Reference." MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. PAGE ---- Condensed Consolidated Balance Sheets -- March 31, 2001 (unaudited) and December 31, 2000......................... F-2 Condensed Consolidated Statements of Operations and Comprehensive Income -- Three Months Ended March 31, 2001 and 2000 (unaudited)...................................... F-3 Condensed Consolidated Statements of Partners' Capital -- Three Months Ended March 31, 2001 and 2000 (unaudited)............................................... F-4 Condensed Consolidated Statements of Cash Flows -- Three Months Ended March 31, 2001 and 2000 (unaudited).......... F-5 Notes to Condensed Consolidated Financial Statements........ F-6 Independent Auditors' Report................................ F-14 Consolidated Balance Sheets -- December 31, 2000 and 1999... F-15 Consolidated Statements of Operations -- Years Ended December 31, 2000, 1999 and 1998.......................... F-16 Consolidated Statements of Partners' Capital -- Years Ended December 31, 2000, 1999 and 1998.......................... F-17 Consolidated Statements of Cash Flows -- Years Ended December 31, 2000, 1999 and 1998.......................... F-18 Notes to Consolidated Financial Statements.................. F-19 Schedule III -- Real Estate and Accumulated Depreciation.... F-41 F-1 150 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONDENSED CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS) MARCH 31, DECEMBER 31, 2001 2000 -------------- ----------------- (UNAUDITED) ASSETS Investments in hotel properties............................. $3,192,731 $3,193,730 Accumulated depreciation.................................... (314,289) (287,229) ---------- ---------- 2,878,442 2,906,501 Cash and cash equivalents................................... 18,982 242 Accounts receivable, net.................................... 57,311 2,833 Prepaid expenses and other.................................. 18,221 2,767 Note receivable from OpCo................................... 36,000 -- Due from OpCo............................................... 10,709 22,221 Investments in and advances to affiliates................... 41,714 42,196 Restricted cash............................................. 18,221 19,918 Intangible assets, net of accumulated amortization of $5,289 and $5,575................................................ 16,016 9,822 ---------- ---------- $3,095,616 $3,006,500 ========== ========== LIABILITIES, MINORITY INTERESTS AND PARTNERS' CAPITAL Accounts payable, accrued expenses and other liabilities.... $ 131,668 $ 72,197 Accrued interest............................................ 30,957 28,365 Income taxes payable........................................ 1,204 921 Distributions payable....................................... 24,142 24,581 Deferred income taxes....................................... 8,257 8,113 Interest rate swaps......................................... 7,635 -- Notes payable to MeriStar................................... 356,826 356,729 Mortgages and notes payable................................. 1,318,152 1,281,590 ---------- ---------- Total liabilities................................. 1,878,841 $1,772,496 ---------- ---------- Minority interests.......................................... 2,698 2,687 Redeemable OP units at redemption value..................... 87,175 88,545 Partners' capital -- Common OP units 44,465,990 and 44,403,034 issued and outstanding......................... 1,126,902 1,142,772 ---------- ---------- $3,095,616 $3,006,500 ========== ========== See accompanying notes to condensed consolidated financial statements. F-2 151 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME UNAUDITED (IN THOUSANDS) THREE MONTHS ENDED MARCH 31, ------------------- 2001 2000 -------- ------- Revenue: Hotel operations: Rooms................................................... $200,380 $ -- Food and beverage....................................... 71,291 -- Other operating departments............................. 22,471 -- Participating lease revenue............................... 5,384 65,523 Office rental, parking, and other revenues................ 3,158 1,557 -------- ------- Total revenue...................................... 302,684 67,080 -------- ------- Hotel operating expenses by department: Rooms..................................................... 45,722 -- Food and beverage......................................... 51,404 -- Other operating departments............................... 11,570 -- Office rental, parking and other operating expenses......... 937 606 Undistributed operating expenses: Administrative and general................................ 44,917 1,744 Property operating costs.................................. 42,699 -- Property taxes, insurance and other....................... 18,387 12,691 Depreciation and amortization............................. 29,387 26,298 Write down of investment in STS Hotel Net................. 2,112 -- Swap termination costs.................................... 9,297 -- -------- ------- Total operating expenses........................... 256,432 41,339 -------- ------- Net operating income........................................ 46,252 25,741 Interest expense, net....................................... 30,229 28,760 -------- ------- Income (loss) before minority interests, income taxes, loss on sale of asset and extraordinary gain (loss)............ 16,023 (3,019) Minority interests.......................................... 11 23 -------- ------- Income (loss) before income taxes, loss on sale of asset and extraordinary gain (loss)................................. 16,012 (3,042) Income tax expense (benefit)................................ 453 (56) -------- ------- Income (loss) before loss on sale of asset and extraordinary gain (loss)............................................... 15,559 (2,986) Loss on sale of asset, net of tax effect of ($19)........... (1,062) -- Extraordinary gain (loss) on early extinguishments of debt, net of tax effect of ($17) and $50........................ (1,226) 3,400 -------- ------- Net income.................................................. 13,271 414 Other comprehensive income (loss): Transition adjustment..................................... (2,842) -- Foreign currency translation adjustment................... (974) (155) Change in fair value of cash flow hedges.................. (4,793) -- -------- ------- Comprehensive income........................................ $ 4,662 $ 259 ======== ======= Net income applicable to common unitholders................. $ 13,130 $ 273 ======== ======= Earnings per unit: Basic: Income before extraordinary gain (loss)................. $ 0.29 $ (0.06) Extraordinary gain (loss)............................... (0.02) 0.07 -------- ------- Net income.............................................. $ 0.27 $ 0.01 ======== ======= Diluted: Income before extraordinary gain (loss)................. $ 0.29 $ (0.06) Extraordinary gain (loss)............................... (0.02) 0.07 -------- ------- Net income.............................................. $ 0.27 $ 0.01 ======== ======= See accompanying notes to condensed consolidated financial statements. F-3 152 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL UNAUDITED (IN THOUSANDS) THREE MONTHS ENDED MARCH 31, ---------------------------- 2001 2000 ------------ ------------ Balance at beginning of period.............................. $1,142,772 $1,203,518 Contributions............................................... 4,180 2,636 Contribution from general partner related to amortization of unearned stock-based compensation......................... 797 -- Repurchase of units......................................... -- (14,100) Allocations from redeemable OP units........................ (1,226) (6,419) Distributions............................................... (24,142) (26,329) Net income applicable to common unitholders................. 13,130 273 Transition adjustment....................................... (2,842) -- Foreign currency translation adjustment..................... (974) (155) Change in fair value of cash flow hedges.................... (4,793) -- ---------- ---------- Balance at end of period.................................... $1,126,902 $1,159,424 ========== ========== F-4 153 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED (IN THOUSANDS) THREE MONTHS ENDED MARCH 31, --------------------- 2001 2000 --------- -------- Operating activities: Net income................................................ $ 13,271 $ 414 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization............................. 29,387 26,298 Loss on sale of assets, before tax effect................. 1,081 -- Write down of investment in STS Hotel Net................. 2,112 -- Extraordinary loss (gain) on early extinguishment of debt, before tax effect...................................... 1,243 (3,450) Minority interests........................................ 11 23 Amortization of stock based compensation.................. 797 -- Deferred income taxes..................................... 144 49 Changes in operating assets and liabilities: Accounts receivable, net............................... (7,173) (2,710) Prepaid expenses and other............................. (2,580) 3,103 Due from OpCo.......................................... 11,512 (12,249) Accounts payable, accrued expenses, accrued interest and other liabilities................................. (3,736) 34,981 Income taxes payable................................... 283 (212) --------- -------- Net cash provided by operating activities......... 46,352 46,247 --------- -------- Investing activities: Investment in hotel properties, net....................... (8,743) (24,849) Proceeds from disposition of assets....................... 7,274 -- Hotel operating cash received in lease conversions........ 3,778 -- Investments in and advances to affiliates, net............ -- (433) Repayments of notes receivable............................ (36,000) 57,110 Change in restricted cash................................. 1,697 2,204 --------- -------- Net cash (used in) provided by investing activities...................................... (31,994) 34,032 --------- -------- Financing activities: Deferred financing costs.................................. (9,322) (49) Proceeds from mortgages and notes payable................. 578,347 45,097 Principal payments on mortgages and notes payable......... (541,720) (74,138) Repayments of MeriStar borrowings......................... -- (14,608) Contributions from partners............................... 1,720 1,373 Repurchase of units....................................... -- (14,100) Distributions paid to partners............................ (24,859) (26,402) --------- -------- Net cash provided by (used in) financing activities...................................... 4,166 (82,827) --------- -------- Effect of exchange rate changes on cash and cash equivalents............................................... 216 (1) --------- -------- Net increase (decrease) in cash and cash equivalents........ 18,740 (2,549) Cash and cash equivalents, beginning of period.............. 242 2,549 --------- -------- Cash and cash equivalents, end of period.......... $ 18,982 $ -- ========= ======== See accompanying notes to condensed consolidated financial statements. F-5 154 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2001 UNAUDITED (DOLLARS IN THOUSANDS) 1. ORGANIZATION MeriStar Hospitality Operating Partnership, L.P. ("the Partnership") owns a portfolio of primarily upscale, full-service hotels in the United States and Canada. The portfolio is diversified by franchise and brand affiliations. As of March 31, 2001, the Partnership owned 113 hotels, with 28,877 rooms, 105 of which are leased by the Partnership's taxable subsidiaries and managed by MeriStar Hotels & Resorts, Inc., ("OpCo"). Eight of the hotels are leased by affiliates of Prime Hospitality Corporation. During 2000, substantially all of the hotels were leased to and operated by OpCo. The Partnership was formed on August 3, 1998, as a result of the merger between CapStar Hotel Company ("CapStar") and American General Hospitality Corporation ("AGH") and the subsequent formation of MeriStar Hospitality Corporation ("MeriStar"), the merged entity. MeriStar, a real estate investment trust ("REIT") is the general partner and owns a one percent interest as of March 31, 2001. The limited partners are MeriStar LP, Inc., a wholly owned subsidiary of MeriStar, which held approximately a 90 percent interest as of March 31, 2001 and various third parties, which owned an aggregate interest of nine percent at March 31, 2001. On January 1, 2001, changes to the federal tax laws governing real estate investment trusts, commonly know as the REIT Modernization Act, or RMA, became effective. The REIT Modernization Act permits the Partnership to create taxable REIT subsidiaries on or after January 1, 2001, which are subject to taxation similar to subchapter C corporations. Because of the RMA, the Partnership has created a number of these taxable REIT subsidiaries that are the lessees of its real property. The REIT Modernization Act prohibits the taxable REIT subsidiaries from engaging in the following activities: - they may not manage the properties themselves; they need to enter into "arms length" management agreements with an independent third-party manager that is actively involved in the trade or business of hotel management and manages properties on behalf of other owners, - they may not lease a property that contains gambling operations, and - they may not own a brand or franchise under which hotels are operated. The Partnership believes that establishing taxable REIT subsidiaries to lease the properties provides a more efficient alignment of and ability to capture the economic interests of property ownership. Subsidiaries of OpCo assigned their participating leases to the wholly-owned taxable REIT subsidiaries as of January 1, 2001. In connection with the assignment, the taxable subsidiaries executed new management agreements with a subsidiary of OpCo to manage the hotels. Under these management agreements, the taxable subsidiaries pay a management fee to OpCo for each property. The taxable subsidiaries in turn make rental payments to the Partnership under the participating leases. The management agreements have been structured to substantially mirror the economics of the former leases. The transactions did not result in any cash consideration exchanged among the parties except in regard to the transfer of hotel operating assets and liabilities to the taxable subsidiaries. Under the new management agreements, the base management fee is 2.5% of total hotel revenue plus incentive payments, based on meeting performance thresholds, that could total up to 1.5% of total hotel revenue. The agreements have an initial term of 10 years with three renewal periods of five years each at the option of OpCo, subject to some exceptions. Because these leases have been assigned to the taxable subsidiaries, the Partnership now bears the operating risk associated with the hotels. F-6 155 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES These unaudited interim financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures that are normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted. These interim financial statements should be read in conjunction with the financial statements, accompanying notes and other information for the year ended December 31, 2000. Certain 2000 amounts have been reclassified to conform to the 2001 presentation. In management's opinion, the accompanying unaudited condensed consolidated interim financial statements reflect all adjustments, which are of a normal and recurring nature, necessary for a fair presentation of the financial condition and results of operations and cash flows for the periods presented. The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions. Such estimates and assumptions affect the reported amounts of assets and liabilities, as well as the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The actual results could differ from those estimates. The results of operations for the interim periods are not necessarily indicative of the results for the entire year. Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information" requires a public entity to report selected information about operating segments in financial reports issued to shareholders. Based on the guidance provided in the standard, the Partnership has determined that its business is conducted in one reportable segment. It also establishes standards for related disclosures about products and services, geographic areas and major customers. Revenues for Canadian operations totaled $5,522 and $1,425 for the three months ended March 31, 2001 and 2000, respectively. In December 1999, the Securities and Exchange Commission issued Staff Accounting Bulletin or SAB No. 101, "Revenue Recognition in Financial Statements." SAB No. 101 addresses lessor revenue recognition in interim periods related to rental agreements which provide for minimum rental payments, plus contingent rents based on the lessee's operations, such as a percentage of sales in excess of an annual specified revenue target. SAB No. 101 requires the deferral of contingent rental income until specified targets are met. This SAB relates only to the recognition of the lease revenue in interim periods for financial reporting purposes; it has no effect on the timing of rent payments under the leases. The effect of SAB No. 101 was to defer recognition of additional contingent rental income of $1,173 and $32,679 for the three months ended March 31, 2001 and 2000, respectively. In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard No. 133, "Accounting for Derivative Instruments and Hedging Activities," which requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. In June 1999, the Financial Accounting Standard Board issued Statement of Financial Accounting Standard No. 137 which amended Statement of Financial Accounting Standard No. 133 to defer the effective date to all fiscal quarters of all fiscal years beginning after June 15, 2000. In June 2000, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard No. 138 which provides additional guidance and amendments to Statement of Financial Accounting Standard No. 133. The Partnership recognized a transition adjustment of $2,842 as the fair value of the derivative instruments at January 1, 2001. The transition adjustment resulted in an interest rate swap liability and a corresponding charge to other comprehensive loss. SFAS No. 130, "Reporting Comprehensive Income," requires an enterprise to display comprehensive income and its components in a financial statement to be included in an enterprise's full set of annual financial statements or in the notes to financial statements. Comprehensive income represents a measure of F-7 156 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) all changes in equity of an enterprise that result from recognized transactions and other economic events for the period other than transactions with owners in their capacity as owners. Comprehensive income of the Partnership includes net income and other comprehensive income from foreign currency items and the valuation of derivative instruments. Accumulated other comprehensive loss included in partners' capital was $14,690 and $6,081 as of March 31, 2001 and December 31, 2000. 3. NOTE RECEIVABLE FROM OPCO The Partnership may lend OpCo up to $50,000 for general corporate purposes pursuant to a revolving credit agreement. The interest rate on this credit agreement is 650 basis points over the 30-day London Interbank Offered Rate. As of March 31, 2001, $36,000 was outstanding under this revolving credit agreement. 4. LONG-TERM DEBT Long-term debt consisted of the following: MARCH 31, DECEMBER 31, 2001 2000 ---------- ------------ Senior unsecured notes...................................... $ 498,314 $ -- Credit facility............................................. 442,000 898,000 Secured facility............................................ 323,397 324,554 Mortgage debt and other..................................... 54,441 59,036 ---------- ---------- Mortgages and notes payable............................... $1,318,152.. $1,281,590 Notes payable to MeriStar................................... 356,826 356,729 ---------- ---------- $1,674,978 $1,638,319 ========== ========== As of March 31, 2001, aggregate future maturities of the above obligations are as follows: 2001.................................................... $ 21,536 2002.................................................... 47,897 2003.................................................... 333,589 2004.................................................... 240,168 2005.................................................... 9,265 Thereafter.............................................. 1,022,523 ---------- $1,674,978 ========== On January 26, 2001, the Partnership sold $300,000 of 9.0% senior notes due 2008 and $200,000 of 9.13% senior notes due 2011. The notes are unsecured obligations of the Partnership. MeriStar, together with a number of the subsidiaries of the Partnership, guarantees payment of principal and interest on the notes on a senior unsecured basis. The net proceeds from the sale of $492,000 were used to repay amounts outstanding under the Credit Facility and to make payments to terminate some swap agreements that hedged variable interest rates of the loans that were repaid. The terminated swap agreements had notional amounts totaling $300,000. The Partnership recognized a loss of $9,297 to terminate these swap agreements. The repayments of term loans under the Credit Facility resulted in an extraordinary loss of $1,243 ($1,226, net of tax) from the write-off of deferred financing costs. 5. DISTRIBUTIONS PAYABLE On March 21, 2001, the Partnership declared a distribution for the three months ended March 31, 2001 of $0.505 per Common and Class B OP Unit and $0.5575 per Class C OP Unit. The distribution was paid on April 30, 2001. F-8 157 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 6. EARNINGS PER UNIT The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per unit ("EPU") computations for income before extraordinary gain (loss): THREE MONTHS ENDED MARCH 31, ------------------- 2001 2000 -------- -------- Basic EPU Computation: Net income (loss) before extraordinary gain (loss)........ $14,497 $(2,986) Distributions paid related to unvested restricted stock of MeriStar............................................... (183) -- Preferred distributions................................... (141) (141) ------- ------- Income (loss) before extraordinary gain (loss) available to common unitholders.................................. 14,173 (3,127) Weighted average number of OP Units outstanding........... 48,421 51,572 ------- ------- Basic EPU before extraordinary gain (loss)................ $ 0.29 $ (0.06) ======= ======= Diluted EPU Computation: Income (loss) before extraordinary gain (loss) available to common unitholders.................................. 14,173 (3,127) Weighted average number of OP units outstanding........... 48,421 51,572 Stock options of MeriStar................................. 322 -- ------- ------- Total weighted average number of diluted OP units outstanding............................................ 48,743 51,572 ------- ------- Diluted EPU before extraordinary gain (loss).............. $ 0.29 $ (0.06) ======= ======= The effects of the Class D Preferred OP Units, convertible debt of MeriStar, and restricted stock of MeriStar were not included in the computation of EPU as their effect was anti-dilutive. 7. SUPPLEMENTAL CASH FLOW INFORMATION THREE MONTHS ENDED MARCH 31, ------------------ 2001 2000 -------- ------- Cash paid for interest and income taxes: Interest, net of capitalized interest of $2,005 and $1,743, respectively................................... $ 27,637 $33,013 Income taxes.............................................. 994 267 Non-cash investing and financing activities: Write down of investment in STS Hotel Net................. 2,112 -- Redemption of redeemable OP Units......................... 2,640 25 Operating assets received and liabilities assumed from lease conversion: Accounts receivable.................................... 47,305 -- Prepaid expenses and other............................. 12,874 -- Furniture and fixtures................................. 315 -- Accumulated depreciation............................... (163) -- Investment in affiliates, net.......................... 1,629 -- -------- ------- Total operating assets received................... 61,960 -- ======== ======= Accounts payable and accrued expenses.................. (65,706) -- Long-term debt......................................... (32) -- -------- ------- Total liabilities assumed......................... (65,738) -- ======== ======= F-9 158 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 8. PARTICIPATING LEASE AGREEMENTS Changes to the federal tax laws governing REITs became effective on January 1, 2001. Under those changes, the Partnership created taxable REIT subsidiaries that lease the hotels the Partnership currently owns. The taxable subsidiaries are wholly-owned and are similar to a subchapter C corporation. Accordingly, as of January 1, 2001, OpCo assigned the participating leases to the taxable REIT subsidiaries and the taxable subsidiaries entered into management agreements with OpCo to manage the properties. Under these management agreements, the taxable REIT subsidiaries pay OpCo a management fee. The taxable REIT subsidiaries in turn make rental payments to the Partnership under the participating leases. The management agreements have been structured to substantially mirror the economics and terms of the former leases. As of March 31, 2001, the Partnership leases eight of the hotels to Prime Hospitality. These leases continue to have non-cancelable remaining terms ranging from 8 to 10 years, subject to earlier termination on the occurrence of certain contingencies, as defined. The rent due under each percentage lease is the greater of base rent or percentage rent, as defined. Percentage rent applicable to room and food and beverage revenue varies by lease and is calculated by multiplying fixed percentages by the total amounts of such revenues over specified threshold amounts. Both the minimum rent and the revenue thresholds used in computing percentage rents are subject to annual adjustments based on increases in the United States Consumer Price Index. Percentage rent applicable to other revenues is calculated by multiplying fixed percentages by the total amounts of such revenues. During interim reporting periods, the Partnership defers recognition of revenue for lease payments considered to be contingent until specified percentage rent thresholds are met. Total lease payments on all of the leases were $3,784 and $92,754 for the three months ended March 31, 2001 and 2000, respectively. Lease payments from Prime Hospitality for the three months ended March 31, 2000 were $4,828. 9. STOCK-BASED COMPENSATION As of March 31, 2001, MeriStar has granted 586,500 shares of MeriStar restricted stock to the Partnership's employees. This restricted stock vests ratably over a three-year or five-year period. On March 29, 2000, the Partnership granted 462,500 Profits-Only OP Units, or POPs, to some of the executive officers pursuant to the POPs Plan. The units vest ratably over three years based on achieving certain operating performance criteria and upon the occurrence of certain other events. The Profits-Only OP Units are subject to variable plan accounting. 10. DISPOSITION On March 21, 2001, the Partnership sold one hotel and received proceeds of $7,274. The sale resulted in a loss of $1,081 ($1,062, net of tax). F-10 159 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 11. CONSOLIDATING FINANCIAL INFORMATION Certain of the Partnership's wholly-owned subsidiaries, together with the Partnership, are guarantors of the senior unsecured notes and the credit facility. The following tables present consolidating information for the guarantor subsidiaries: MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING BALANCE SHEET MARCH 31, 2001 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED ------------ ------------ ------------- ------------ ------------ ASSETS Investments in hotel properties, net............. $ 7,061 $1,428,094 $1,443,287 $ -- $2,878,442 Cash and cash equivalents..... 18,982 -- -- -- 18,982 Accounts receivable, net...... 1,681 1,284 54,346 -- 57,311 Prepaid expenses and other.... 3,711 587 13,923 -- 18,221 Notes receivable.............. 122,027 -- -- (86,027) 36,000 Due from OpCo................. (17,183) (6,160) 34,052 -- 10,709 Due from subsidiaries......... (497,803) 230,051 267,752 -- -- Investments in and advances to affiliates.................. 2,664,946 59,662 10,116 (2,693,010) 41,714 Restricted cash............... 13,027 -- 5,194 -- 18,221 Intangible assets, net........ 13,880 1,294 842 -- 16,016 ---------- ---------- ---------- ------------ ---------- $2,330,329 $1,714,812 $1,829,512 $ (2,779,037) $3,095,616 ========== ========== ========== ============ ========== LIABILITIES, MINORITY INTERESTS AND PARTNERS' CAPITAL Accounts payable, accrued expenses and other liabilities................. $ 40,304 $ 16,051 $ 75,313 $ -- $ 131,668 Accrued interest.............. 26,438 16 4,503 -- 30,957 Income taxes payable.......... 1,204 -- -- -- 1,204 Distributions payable......... 24,142 -- -- -- 24,142 Deferred income taxes......... 8,257 -- -- -- 8,257 Interest rate swaps........... 7,635 -- -- -- 7,635 Notes payable to MeriStar..... 356,826 -- -- -- 356,826 Mortgages and notes payable... 1,264,254 86,218 53,707 (86,027) 1,318,152 ---------- ---------- ---------- ------------ ---------- Total liabilities... 1,729,060 102,285 133,523 (86,027) 1,878,841 Minority interests............ -- 2,698 -- -- 2,698 Redeemable OP units at redemption value............ 87,175 -- -- 87,175 Partners' capital............. 514,094 1,609,829 1,695,989 (2,693,010) 1,126,902 ---------- ---------- ---------- ------------ ---------- $2,330,329 $1,714,812 $1,829,512 $ (2,779,037) $3,095,616 ========== ========== ========== ============ ========== F-11 160 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2001 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED ----------- ------------ ------------- ------------ ------------ Revenue: Hotel operations: Rooms............................ $ -- $ -- $200,380 $ -- $200,380 Food and beverage................ -- -- 71,291 -- 71,291 Other operating departments...... -- -- 22,471 -- 22,471 Participating lease revenue......... 650 45,920 48,544 (89,730) 5,384 Office rental, parking and other revenue.......................... 1,450 275 1,433 -- 3,158 -------- ------- -------- -------- -------- Total revenue............... 2,100 46,195 344,119 (89,730) 302,684 ======== ======= ======== ======== ======== Hotel operating expenses by department: Rooms............................ -- -- 45,722 -- 45,722 Food and beverage................ -- -- 51,404 51,404 Other operating departments...... -- -- 11,570 -- 11,570 Office rental, parking and other operating expenses............... -- 50 887 -- 937 Undistributed operating expenses:... Administrative and general....... 2,350 318 42,249 -- 44,917 Property operating costs......... -- 215 42,484 -- 42,699 Property taxes, insurance and other.......................... 1,828 5,999 100,290 (89,730) 18,387 Depreciation and amortization.... 2,537 13,844 13,006 -- 29,387 Write down of investment......... 2,112 -- -- -- 2,112 Swap termination costs........... 9,297 -- -- -- 9,297 -------- ------- -------- -------- -------- Total operating expenses.... 18,124 20,426 307,612 (89,730) 256,432 -------- ------- -------- -------- -------- Net operating income (loss)........... (16,024) 25,769 36,507 -- 46,252 Interest expense (income), net........ 29,191 1,378 (340) -- 30,229 -------- ------- -------- -------- -------- Income (loss) before minority interests, income taxes, loss on sale of asset and extraordinary loss................................ (45,215) 24,391 36,847 -- 16,023 Minority interests.................... -- 11 -- -- 11 -------- ------- -------- -------- -------- Income (loss) before income taxes, loss on sale of asset and extraordinary loss.................. (45,215) 24,380 36,847 -- 16,012 Income taxes.......................... 453 -- -- 453 -------- ------- -------- -------- -------- Income (loss) before loss on sale of asset and extraordinary loss........ (45,668) 24,380 36,847 -- 15,559 Loss on sale of asset, net............ -- (1,062) -- -- (1,062) Extraordinary loss on early extinguishment of debt, net of tax effect.............................. (1,226) -- -- -- (1,226) -------- ------- -------- -------- -------- Net income (loss)..................... $(46,894) $23,318 $ 36,847 $ -- $ 13,271 ======== ======= ======== ======== ======== F-12 161 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2001 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES CONSOLIDATED ----------- ------------ ------------- ------------ Cash flows provided by (used in) operating activities..................................... $ 41,149 $(1,944) $ 7,147 $ 46,352 Cash flows provided by (used in) investing activities..................................... (37,892) 7,274 (1,376) (31,994) Cash flows provided by (used in) financing activities..................................... 15,483 (5,546) (5,771) 4,166 Effect of exchange rate changes on cash and cash equivalents.................................... -- 216 -- 216 -------- ------- ------- -------- Net increase in cash and cash equivalents........ 18,740 -- -- 18,740 Cash and cash equivalents, beginning of period... 242 -- -- 242 -------- ------- ------- -------- Cash and cash equivalents, end of period......... $ 18,982 $ -- $ -- $ 18,982 ======== ======= ======= ======== 12. SUBSEQUENT EVENTS On May 2, 2001, the Partnership paid $1,504 to acquire four hotel leases from affiliates of Prime Hospitality Corporation. Concurrently, the Partnership signed long-term management contracts with OpCo for these properties. On May 9, 2001, the Partnership and MeriStar entered into an Agreement and Plan of Merger with Felcor Lodging Trust Incorporated ("Felcor")and its operating partnership. Under the merger agreement, a wholly-owned subsidiary of FelCor's operating partnership will merge with and into the Partnership, and MeriStar will merge with and into Felcor. Holders of MeriStar common stock will receive 0.784 of a share of Felcor common stock and $4.60 in cash for each share of MeriStar's common stock. Holders of OP Units will receive $4.60 in cash and 0.784 of FelCor Operating Partnership Units. Class D Preferred OP Units will get Series D preferred Units in FelCor Operating Partnership on a one for one basis. The merger agreement requires the approval of holders of a majority of MeriStar's outstanding shares of common stock and holders of a majority of the outstanding shares of common stock of FelCor. MeriStar currently expect the merger to close during the third quarter of 2001. F-13 162 INDEPENDENT AUDITORS' REPORT The Partners MeriStar Hospitality Operating Partnership, L.P. We have audited the accompanying consolidated balance sheets of MeriStar Hospitality Operating Partnership, L.P. and subsidiaries (the "Partnership") as of December 31, 2000 and 1999 and the related consolidated statements of operations, partners' capital, and cash flows for each of the years in the three-year period ended December 31, 2000. In connection with our audits of the consolidated financial statements, we have also audited the financial statement schedule of real estate and accumulated depreciation. These consolidated financial statements and financial statement schedule are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of MeriStar Hospitality Operating Partnership, L.P. and subsidiaries as of December 31, 2000 and 1999, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein. KPMG LLP Washington, D.C. May 30, 2001 F-14 163 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2000 AND 1999 (DOLLARS IN THOUSANDS) 2000 1999 ---------- ---------- ASSETS Investments in hotel properties............................. $3,193,730 $3,118,723 Accumulated depreciation.................................... (287,229) (182,430) ---------- ---------- 2,906,501 2,936,293 Cash and cash equivalents................................... 242 2,549 Accounts receivable, net.................................... 2,833 1,328 Prepaid expenses and other.................................. 2,767 9,137 Note receivable from Lessee................................. -- 57,110 Due from Lessee............................................. 22,221 11,476 Investments in and advances to affiliates................... 42,196 40,085 Restricted cash............................................. 19,918 17,188 Intangible assets, net of accumulated amortization of $5,575 and $2,847................................................ 9,822 10,930 ---------- ---------- $3,006,500 $3,086,096 ========== ========== LIABILITIES, MINORITY INTERESTS AND PARTNERS' CAPITAL Accounts payable, accrued expenses and other liabilities.... $ 72,197 $ 55,866 Accrued interest............................................ 28,365 31,380 Income taxes payable........................................ 921 730 Distributions payable....................................... 24,581 26,263 Deferred income taxes....................................... 8,113 7,477 Notes payable to MeriStar................................... 356,729 374,541 Mortgages and notes payable................................. 1,281,590 1,302,230 ---------- ---------- Total liabilities................................. 1,772,496 1,798,487 ---------- ---------- Minority interests.......................................... 2,687 2,690 Redeemable OP units at redemption value..................... 88,545 81,401 Partners' capital -- Common OP units, 44,403,034 and 47,256,468 issued and outstanding......................... 1,142,772 1,203,518 ---------- ---------- $3,006,500 $3,086,096 ========== ========== See accompanying notes to consolidated financial statements. F-15 164 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATED STATEMENTS OF OPERATIONS YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (IN THOUSANDS) 2000 1999 1998 -------- -------- -------- Revenue: Participating lease revenue.............................. $391,729 $368,012 $135,994 Hotel operations: Rooms................................................. -- -- 275,610 Food and beverage..................................... -- -- 85,374 Other operating departments........................... -- -- 19,496 Office rental, parking and other revenue................. 8,956 6,808 5,557 -------- -------- -------- Total revenue.................................... 400,685 374,820 522,031 -------- -------- -------- Hotel operating expenses by department: Rooms................................................. -- -- 65,048 Food and beverage..................................... -- -- 67,493 Other operating departments........................... -- -- 9,975 Office rental, parking and other operating expenses...... 2,731 1,964 2,713 Undistributed operating expenses: Administrative and general............................ 9,445 5,735 52,213 Property operating costs.............................. -- -- 58,611 Property taxes, insurance and other................... 47,481 47,027 29,240 Lease expense......................................... -- -- 34,641 Depreciation and amortization......................... 110,688 101,795 58,842 Spin-off costs........................................ -- -- 7,345 -------- -------- -------- Total operating expenses......................... 170,345 156,521 386,121 -------- -------- -------- Net operating income....................................... 230,340 218,299 135,910 Interest expense, net...................................... 117,524 100,387 50,492 -------- -------- -------- Income before minority interests, income taxes, gain on sale of assets, and extraordinary gain (loss)............ 112,816 117,912 85,418 Minority interests......................................... (3) 24 (2,185) -------- -------- -------- Income before income taxes, gain on sale of assets, and extraordinary gain (loss)................................ 112,819 117,888 87,603 Income taxes............................................... 1,622 1,681 1,299 -------- -------- -------- Income before gain on sale of assets and extraordinary gain (loss)................................................... 111,197 116,207 86,304 Gain on sale of assets, net of tax effect of $56........... 3,439 -- -- Extraordinary gain (loss) on early extinguishment of debt, net of tax effect of $50 in 2000, ($74) in 1999, and ($207) in 1998........................................... 3,400 (4,551) (1,238) -------- -------- -------- Net income................................................. 118,036 111,656 85,066 Preferred distributions.................................... (565) (565) (650) -------- -------- -------- Net income available to common unitholders................. $117,471 $111,091 $ 84,416 ======== ======== ======== Earnings per unit: Basic: Income before extraordinary gain...................... $ 2.25 $ 2.22 $ 2.38 Extraordinary gain (loss)............................. 0.07 (0.09) (0.03) -------- -------- -------- Net income............................................ $ 2.32 $ 2.13 $ 2.35 ======== ======== ======== Diluted: Income before extraordinary gain...................... $ 2.18 $ 2.15 $ 2.25 Extraordinary gain (loss)............................. 0.06 (0.08) (0.03) -------- -------- -------- Net income............................................ $ 2.24 $ 2.07 $ 2.22 ======== ======== ======== See accompanying notes to consolidated financial statements. F-16 165 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (IN THOUSANDS) Balance, January 1, 1998.................................... $ 396,838 Contributions............................................... 777,862 Allocation from redeemable OP units......................... 12,234 Distributions............................................... (97,170) Net income available to common unitholders................ 84,416 Foreign currency translation adjustment................... (3,960) ---------- Comprehensive income........................................ 80,456 ---------- Balance, December 31, 1998.................................. 1,170,220 Contributions............................................... 33,459 Distributions............................................... (117,885) Allocation from redeemable OP units......................... 11,645 Repurchase of OP units...................................... (6,252) Net income available to common unitholders................ 111,091 Foreign currency translation adjustment................... 1,240 ---------- Comprehensive income........................................ 112,331 ---------- Balance, December 31, 1999.................................. 1,203,518 Contributions............................................... 9,872 Distributions............................................... (101,730) Allocation from redeemable OP units......................... (14,957) Repurchase of OP units...................................... (73,638) Contribution from general partner related to amortization of stock-based compensation.................................. 3,070 Net income available to common unitholders................ 117,471 Foreign currency translation adjustment................... (834) ---------- Comprehensive income........................................ 116,637 ---------- Balance, December 31, 2000.................................. $1,142,772 ========== See accompanying notes to the consolidated financial statements. F-17 166 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 (IN THOUSANDS) 2000 1999 1998 --------- --------- ---------- Operating activities: Net income.............................................. $ 118,036 $ 111,656 $ 85,066 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization........................ 110,688 101,795 58,842 Gain on assets sold, before tax effect............... (3,495) -- Extraordinary (gain)loss on early extinguishment of debt, before tax effect............................ (3,450) 4,625 1,445 Minority interests................................... (3) 24 (2,185) Non-cash spin-off costs.............................. -- -- 3,205 Amortization of stock based compensation............. 3,070 -- -- Deferred income taxes................................ 636 715 (270) Changes in operating assets and liabilities: Accounts receivable, net........................... (1,505) 1,716 29,673 Prepaid expenses and other......................... 6,370 (5,262) 24,760 Due from Lessee.................................... (10,745) (4,039) (7,437) Accounts payable, accrued expenses, accrued interest and other liabilities.................. 4,295 16,098 (5,485) Income taxes payable............................... 191 1,001 (723) --------- --------- ---------- Net cash provided by operating activities....... 224,088 228,329 186,891 --------- --------- ---------- Investing activities: Investment in hotel properties, net..................... (90,703) (170,063) (701,710) Proceeds from disposition of assets..................... 24,148 8,900 -- Purchases of intangible assets.......................... -- -- (5,584) Investments in and advances to affiliates, net.......... (2,111) (31,298) (2,320) Purchases of minority interests......................... -- (72) (44) Repayments of notes receivable.......................... 57,110 9,890 (67,000) Change in restricted cash............................... (2,730) (5,309) (8,847) --------- --------- ---------- Net cash used in investing activities........... (14,286) (187,952) (785,505) --------- --------- ---------- Financing activities: Deferred financing costs................................ (1,615) (6,005) -- Proceeds from mortgages and notes payable............... 179,388 429,636 1,407,261 Principal payments on mortgages and notes payable....... (200,028) (407,432) (821,051) Borrowings from MeriStar................................ -- 55,000 -- Repayments to MeriStar on borrowings.................... (14,362) (2,785) -- Repurchase of units..................................... (73,638) (6,252) -- Contributions from partners............................. 1,356 2,249 1,870 Distributions paid to partners.......................... (103,274) (106,359) (67,623) --------- --------- ---------- Net cash (used in) provided by financing activities.................................... (212,173) (41,948) 520,457 --------- --------- ---------- Effect of exchange rate changes on cash and cash equivalents............................................. 64 (53) 204 Net decrease in cash and cash equivalents................. (2,307) (1,624) (77,953) Cash and cash equivalents, beginning of year.... 2,549 4,173 82,126 --------- --------- ---------- Cash and cash equivalents, end of year.......... $ 242 $ 2,549 $ 4,173 ========= ========= ========== See accompanying notes to consolidated financial statements. F-18 167 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2000, 1999 AND 1998 (DOLLARS IN THOUSANDS) 1. ORGANIZATION MeriStar Hospitality Operating Partnership, L.P. (the "Partnership") owns a portfolio of primarily upscale, full-service hotels, diversified by franchise and brand affiliations, in the United States and Canada. Substantially all of the Partnership's hotels are leased to and operated by MeriStar Hotel & Resorts, Inc. ("OpCo"), an affiliated entity. As of December 31, 2000, the Partnership owned 114 hotels with 29,090 rooms, 106 of which are leased and operated by OpCo. The Partnership was formed on August 3, 1998, as a result of the merger ("the Merger") between CapStar Hotel Company ("CapStar") and American General Hospitality Corporation ("AGH") and the subsequent formation of MeriStar Hospitality Corporation ("MeriStar"), the merged entity. MeriStar, a real estate investment trust ("REIT") is the general partner and owns a one percent interest as of December 31, 2000. The limited partners are MeriStar LP, Inc., a wholly owned subsidiary of MeriStar, which held approximately a 90 percent interest as of December 31, 2000 and various third parties, which owned an aggregate interest of nine percent at December 31, 2000. In order for MeriStar to maintain its tax status as a REIT, the Partnership has not been permitted to engage in the operations of its hotel properties. To comply with this requirement, the Partnership has leased all of its real property to third-party lessee/managers -- OpCo and Prime Hospitality Corporation. On January 1, 2001, the REIT Modernization Act (the "RMA") became law. The RMA permits the Partnership to create wholly-owned taxable REIT subsidiaries (the "TRS") on or after January 1, 2001, which will be subject to taxation similar to a subchapter C-Corporation. A TRS will be allowed to lease the real property owned by the Partnership. Also, the RMA prohibits a TRS from engaging in certain activities. First, a TRS may not manage the properties itself; it will need to enter into an "arms length" management agreement with an independent third-party manager that is actively involved in the trade or business of hotel management and manages properties on behalf of other owners. Second, a TRS may not lease a property that contains gambling operations. Third, a TRS may not own a brand or franchise. The Partnership believes that establishing these taxable REIT subsidiaries to lease its properties will provide a more efficient alignment of and ability to capture the economic interests of property ownership. Until January 1, 2001, the Partnership leased 106 hotels to OpCo. Each of the leases was a 12-year participating lease under which OpCo paid the Partnership a fixed base rent plus participating rent based on a percentage of hotel revenues. Because of the RMA, the Partnership has created a number of taxable REIT subsidiaries. The Partnership and OpCo have also agreed to assign the leases for the 106 hotels to these taxable REIT subsidiaries. The new management agreements have been structured to mirror the current economics of the existing leases. The transactions did not result in any cash consideration exchanged among the parties. Under the new management agreements, the base management fee is 2.5 percent of total hotel operating revenue with incentives up to an additional 1.5 percent of total revenue if certain operating thresholds are achieved. The agreements have an initial term of 10 years with three renewal periods of five years each at OpCo's option, subject to some exceptions. Because of these changes, the Partnership now bears the operating risk associated with its properties. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation -- The consolidated financial statements include the accounts of the Partnership and all of its majority owned subsidiaries. All significant intercompany balances and transactions have been eliminated. Investments in unconsolidated joint ventures and affiliated companies in which the Partnership holds a voting interest of 50% or less and exercises significant influence are accounted for using the equity method. F-19 168 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The Partnership uses the cost method to account for its investment in entities in which it does not have the ability to exercise significant influence. Cash Equivalents and Restricted Cash -- The Partnership considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Restricted cash represents amounts required to be maintained in escrow under certain of the Partnership's credit facilities. Investments in Hotel Properties -- Investments in hotel properties are recorded at cost, which includes the allocated purchase price for hotel acquisitions, or at fair value at the time of contribution for contributed property. Property and equipment balances are depreciated using the straight-line method over lives ranging from five to 40 years. For the years ended December 31, 2000, 1999 and 1998, the Partnership capitalized interest of $8,613, $12,540, and $5,182, respectively. Properties held for sale are carried at the lower of their carrying values or estimated fair values less costs to sell. Depreciation of these properties is discontinued when an operating property is classified as held for sale. Properties held for sale are not material and, therefore, are included in investments in hotel properties. Intangible Assets -- Intangible assets consist primarily of deferred financing fees. These deferred fees are amortized on a straight-line basis over the lives of the related borrowings for up to 10 years. Total accumulated amortization at December 31, 2000 and 1999 was $5,575 and $2,847, respectively. In 1999 and 1998, the Partnership recognized extraordinary losses of $4,551 and $1,238 (net of tax effect of $74 and $207), respectively, due to the write-off of unamortized deferred financing fees in conjunction with refinancing certain credit facilities. Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of -- The carrying values of long-lived assets, which include property and equipment and all intangibles, are evaluated periodically in relation to the operating performance and future undiscounted cash flows of the underlying assets. Adjustments are made if the sum of expected undiscounted future net cash flows is less than book value. No impairment losses were recorded during 2000, 1999 or 1998. Income Taxes -- No provision for federal income taxes has been reflected in the financial statements because all taxable income or loss, or tax credits are passed through to the partners. The Partnership is subject to state, local and foreign taxes in certain jurisdictions. Foreign Currency Translation -- Results of operations for the Partnership's Canadian hotels are maintained in Canadian dollars and translated using the average exchange rates during the period. Assets and liabilities are translated to U.S. dollars using the exchange rate in effect at the balance sheet date. Resulting translation adjustments are reflected in accumulated other comprehensive income. Revenue Recognition -- Prior to the Merger, revenue was earned through the operations and management of the hotel properties and was recognized when earned. Subsequent to the Merger, the Partnership earns participating lease revenue. Participating lease revenue represents lease payments from lessees pursuant to participating lease agreements. Office, retail and parking rental is generally recognized on a straight-line basis over the terms of the respective leases. Participating Lease Agreements -- The Partnership's participating leases have non-cancelable remaining terms ranging from 8 to 10 years, subject to earlier termination on the occurrence of certain contingencies, as defined. The rent due under each percentage lease is the greater of base rent or percentage rent, as defined. Percentage rent applicable to room and food and beverage revenue varies by lease and is calculated by multiplying fixed percentages by the total amounts of such revenues over specified threshold amounts. Both the minimum rent and the revenue thresholds used in computing percentage rents are subject to annual adjustments based on increases in the United States Consumer Price Index. Percentage rent applicable to other revenues is calculated by multiplying fixed percentages by F-20 169 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) the total amounts of such revenues. During interim reporting periods, the Partnership defers recognition of revenue for lease payments considered to be contingent until specified percentage rent thresholds are met. Changes to the federal tax laws governing REITs were enacted in 1999 and became effective on January 1, 2001. Under those changes, the Partnership is permitted to create subsidiaries that lease the property the Partnership currently owns and are taxable, similar to a subchapter C-Corporation. The Partnership's taxable REIT subsidiaries are wholly-owned. Accordingly, the Partnership and OpCo assigned the participating leases to the taxable REIT subsidiaries and the taxable REIT subsidiaries entered into management agreements with OpCo to manage the Partnership's properties. Under these management agreements, the taxable subsidiaries pay OpCo a management fee. The taxable REIT subsidiaries in turn make rental payments to the Partnership under the participating leases. The management agreements have been structured to substantially mirror the economics of the former leases. Financial Instruments -- From time to time the Partnership enters into swap and collar agreements that are designated as, and are effective as, hedges against the impact of interest rate fluctuation on certain of the Partnership's existing and probable future long-term debt instruments. Because these agreements qualify for hedge accounting treatment, any gains or losses are recognized as adjustments to interest expense over the lives of the underlying debt instruments. For hedge agreements associated with anticipated future debt instruments, gains or losses are deferred until those debt instruments are entered into. If the Partnership determines it is no longer probable that the Partnership will enter into an anticipated debt instrument, any related deferred gains or losses are recognized in the current period. Use of Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Segment Information -- SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information" requires a public entity to report selected information about operating segments in financial reports issued to shareholders. It also establishes standards for related disclosures about product and services, geographic areas and major customers. Based on the guidance provided in the standard, the Partnership has determined that its business is conducted in one operating segment. The following table summarizes geographic information required to be disclosed under SFAS No. 131: 2000 1999 1998 -------- -------- -------- REVENUE: U.S. ............................................. $394,264 $367,809 $507,078 Foreign........................................... 6,521 7,011 14,953 -------- -------- -------- $400,785 $374,820 $522,031 ======== ======== ======== INVESTMENTS IN HOTEL PROPERTIES, NET: U.S. ............................................. $2,850,348 $2,876,909 Foreign........................................... 56,153 59,384 ---------- ---------- $2,906,501 $2,936,293 ========== ========== Comprehensive Income -- SFAS No. 130, "Reporting Comprehensive Income," requires an enterprise to display comprehensive income and its components in a financial statement to be included in an enterprise's full set of annual financial statements or in the notes to financial statements. Comprehensive F-21 170 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) income represents a measure of all changes in equity of an enterprise that result from recognized transactions and other economic events for the period other than transactions with owners in their capacity as owners. Comprehensive income of the Partnership includes net income and other comprehensive income from foreign currency items. Accumulated other comprehensive loss included in partners' capital was $6,081 and $5,247 as of December 31, 2000 and 1999, respectively. New Accounting Pronouncements -- In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," which requires that an entity recognize all derivatives as either assets or liabilities in balance sheets and measure those instruments at fair value. In June 1999, the FASB issued SFAS No. 137 which amended SFAS No. 133 to defer the effective date to all fiscal quarters of fiscal years beginning after June 15, 2000. In June 2000, the FASB issued SFAS No. 138 which provides additional guidance and amendments to SFAS No. 133. The Partnership recognized a transition adjustment of $2,842 as the fair value of its derivative instruments at January 1, 2001. The transition adjustment resulted in an interest rate swap liability and a corresponding charge to other comprehensive income. 3. INVESTMENTS IN HOTEL PROPERTIES Investments in hotel properties consists of the following: DECEMBER 31, ----------------------- 2000 1999 ---------- ---------- Land........................................................ $ 317,072 $ 318,360 Buildings................................................... 2,461,089 2,378,318 Furniture, fixtures and equipment........................... 338,350 320,787 Construction-in-progress.................................... 77,219 101,258 ---------- ---------- Total............................................. $3,193,730 $3,118,723 ========== ========== 4. INVESTMENTS IN AND ADVANCES TO AFFILIATES The Partnership has ownership interests in certain unconsolidated joint ventures and affiliated companies. In 2000, the Partnership invested $2,100 in STS Hotel Net, a Partnership that provides high-speed internet portals to guest rooms. This investment is accounted for using the cost method. In 1999, the Partnership invested $40,000 in MeriStar Investment Partners, LP ("MIP"), a joint venture established to acquire upscale, full-service hotels. The Partnership's investment is in the form of a preferred partnership interest. The Partnership receives a 16% preferred return on its investment. 5. NOTE RECEIVABLE FROM LESSEE On March 1, 2000, OpCo repaid the remaining balance of $57,110 on its revolving credit agreement with the Partnership upon closing its bank revolving credit facility. At that time, OpCo's revolving credit agreement with the Partnership was also amended to reduce the maximum borrowing limit from $75,000 to $50,000. Any amounts outstanding will bear interest at the rate of the 30-day London Interbank Offered Rate plus 650 basis points. F-22 171 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 6. LONG-TERM DEBT Long-term debt consists of the following: DECEMBER 31, ----------------------- 2000 1999 ---------- ---------- Credit Facility............................................. $ 898,000 $ 908,000 Secured Facility............................................ 324,554 328,954 Mortgage Debt and Other..................................... 59,036 65,276 ---------- ---------- Mortgages and notes payable............................... 1,281,590 1,302,230 Notes payable to MeriStar................................... 356,729 374,541 ---------- ---------- $1,638,319 $1,676,771 ========== ========== Credit Facility -- In conjunction with the Merger, the Partnership entered into a $1,000,000 senior secured credit facility (the "Credit Facility"). The Credit Facility is structured as a $300,000, five-year term loan facility; a $200,000, five-and-a-half year term loan facility; and a $500,000, three-year revolving credit facility with two one-year optional extensions. The Credit Facility is secured by MeriStar's common stock, and the partners' ownership interests in the Partnership and its subsidiaries. The interest rate on the term loans and revolving facility ranges from 100 to 200 basis points over the 30-day London Interbank Offered Rate ("LIBOR"), depending on certain financial performance covenants and long-term senior unsecured debt ratings. The weighted average interest rate on borrowings outstanding under the Credit Facility as of December 31, 2000 and 1999 was 8.3% and 8.4%, respectively. As of December 31, 2000, the Partnership had $98.0 million available under the Credit Facility's revolving facility. Secured Facility -- In 1999, the Partnership completed a $330,000 10-year non-recourse financing ("Secured Facility") secured by a portfolio of 19 hotels. The loan bears a fixed interest rate of 8.01% and matures in 2009. The Partnership used most of the net proceeds to repay the amounts outstanding under prior credit facilities. Mortgage Debt -- In connection with the Merger, the Partnership assumed mortgage debt secured by seven hotels. The mortgage debt matures between 2001 and 2012 and the interest rates on the mortgages range from 7.5% to 10.5%. Notes Payable to MeriStar -- In 1997, MeriStar completed the offering of $150,000 aggregate principal amount (issue price of $149,799, net of discount) of its 8.75% senior subordinated notes due 2007 (the "Subordinated Notes"). In conjunction with this transaction, the Partnership borrowed $150,000 from MeriStar under terms matching those of the Subordinated Notes; however, the interest rate on the Partnership's note to MeriStar is 8.69%, the effective rate on the Subordinated Notes. The indenture pursuant to which the Subordinated Notes were issued contains certain covenants, including maintenance of certain financial ratios, reporting requirements, and other customary restrictions. The note provides for semi-annual payments of interest on February 15 and August 15, commencing on February 15, 1998. In 1999, under terms matching those of the Subordinated Notes, MeriStar completed an "add-on" offering of $55,000 of Subordinated Notes. In conjunction with the "add-on" sale of Subordinated Notes, the Partnership borrowed $55,000 from MeriStar under terms matching those of the Subordinated Notes; however, the interest rate on the Partnership's note to MeriStar is 8.69%, the effective rate on the Subordinated Notes. The Partnership used the net proceeds to repay indebtedness under its Credit Facility and to invest in MIP. These notes are unsecured obligations of the Partnership and provide for semi-annual payments of interest on February 15 and August 15, commencing on August 15, 1999. The outstanding balance on these notes payable to MeriStar is $202,429 and $202,041 at December 31, 2000 and 1999, respectively. F-23 172 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) In 1997, MeriStar completed the offering of $172,500 aggregate principal amount of its 4.75% convertible subordinated notes due 2004 (the "Convertible Notes"). In conjunction with this transaction, the Partnership borrowed $172,500 from MeriStar under terms matching those of the Convertible Notes. The proceeds were used to repay outstanding indebtedness under a prior credit facility and to finance certain hotel acquisitions. The note provides for semi-annual payments of interest on April 15 and October 15, commencing on April 15, 1998. During 2000, the Partnership repaid $18,200 of its note to MeriStar at a discount in connection with MeriStar's repurchase of its Convertible Notes at an equal discount. This resulted in an extraordinary gain of $3,450 ($3,400, net of taxes). The outstanding balance on this note payable to MeriStar is $154,300 and $172,500 at December 31, 2000 and 1999, respectively. Hedge Agreements -- As of December 31, 2000, the Partnership has seven swap agreements with notional principal amounts totaling $700,000. These swap agreements provide hedges against the impact future interest rates have on the Partnership's floating London Interbank Offered Rate ("LIBOR") debt instruments. The swap agreements effectively fix the 30-day LIBOR between 6.0% and 7.2%. The swap agreements expire between September 2001 and July 2003. For the year ended December 31, 2000, the Partnership has received net payments of $3,081 on these swaps and other similar swaps that expired during the year. In anticipation of the August 1999 completion of the Secured Facility, the Partnership entered into two separate hedge transactions during July 1999. Upon completion of the Secured Facility, the Partnership terminated the underlying treasury lock agreements, resulting in a net payment to the Partnership of $5,100. The amount was deferred and is being recognized as a reduction to interest expense over the life of the underlying debt. As a result, the effective interest rate on the Secured Facility is 7.76%. As of December 31, 2000, after consideration of the hedge agreements described above, the Partnership has fixed the effective interest rate on 88% of its long-term debt and its overall weighted average interest rate is 7.93%. Future Maturities -- Aggregate future maturities of the above obligations are as follows: 2001.................................................... $ 28,288 2002.................................................... 47,897 2003.................................................... 667,589 2004.................................................... 361,168 2005.................................................... 9,265 Thereafter.............................................. 524,112 ---------- $1,638,319 ========== Management has determined that the fair value of the outstanding balance of the Partnership's long-term debt approximates $1,589,311 at December 31, 2000. F-24 173 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 7. INCOME TAXES The Partnership's income taxes were allocated as follows: 2000 1999 1998 ------ ------ ------ Taxes on income before gain on sale of assets, and extraordinary gain (loss)................................ $1,622 $1,681 $1,299 Taxes on gain on sale of assets............................ 56 -- -- Tax expense or (benefit) on extraordinary gain (loss)...... 50 (74) (207) ------ ------ ------ $1,728 $1,607 $1,092 ====== ====== ====== The Partnership's effective income tax rate is as follows: 2000 1999 1998 ---- ---- ---- State and local taxes....................................... 1.1% 1.1% 1.1% Difference in effective rate on foreign subsidiaries........ 0.3 0.3 0.3 Other....................................................... -- -- 0.1 --- --- --- 1.4% 1.4% 1.5% === === === The components of income tax expense related to income before gain on sale of assets, and extraordinary gain (loss) are as follows: 2000 1999 1998 ------ ------ ------ Current: State.................................................... $ 640 $ 815 $1,408 Foreign.................................................. 346 151 161 ------ ------ ------ 986 966 1,569 Deferred: State.................................................... 548 675 (270) Foreign.................................................. 88 40 -- ------ ------ ------ 636 715 (270) ------ ------ ------ $1,622 $1,681 $1,299 ====== ====== ====== The tax effects of the principal temporary differences that give rise to the Partnership's net deferred tax liability are as follows: DECEMBER 31, ---------------- 2000 1999 ------ ------ Accelerated depreciation.................................... $2,089 $1,477 Fair value of hotel assets acquired......................... 5,440 5,440 Allowance for doubtful accounts............................. (24) (24) Accrued vacation............................................ (12) (12) Accrued expenses............................................ 386 386 Other....................................................... 234 210 ------ ------ Net deferred tax liability.................................. $8,113 $7,477 ====== ====== There is no valuation allowance for deferred tax assets as of December 31, 2000 or 1999 as management believes it is more likely than not that these deferred tax assets will be fully realized. F-25 174 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) In conjunction with the Merger and related transactions, the Partnership established a new accounting basis for AGH's assets and liabilities based on their fair values. In accordance with accounting principles generally accepted in the United States of America, the Partnership has provided a deferred income tax liability for the estimated future tax effect of differences between the accounting and tax bases of assets acquired from AGH. This deferred income tax liability, related to future state and local income taxes, is estimated as $5,440, based on information available at the date of the Merger and subsequently. 8. PARTNERSHIP UNITS The outstanding units of limited partnership interest in the Partnership are redeemable at the option of the holder for a like number of shares of common stock of MeriStar, or cash, or a combination thereof, at the election of MeriStar. Due to these redemption rights, these limited partnership units have been excluded from partners' capital and are included in redeemable OP units and measured at redemption value as of the end of the periods presented. At December 31, 2000 and 1999 there were 4,056,111 and 4,544,420 redeemable units outstanding, respectively. The value of these redeemable units is based on the closing market price of MeriStar's common stock at the balance sheet date, which at December 31, 2000 and 1999 was $19.70 and $16.00, respectively. In addition, there were 392,157 Class D Preferred OP Units outstanding at December 31, 2000 and 1999 with a redemption value of $22.16 per unit. The Partnership's agreement provides for four classes of partnership interests ("OP Units"): Common OP Units, Class B OP Units, Class C OP Units and Class D OP Units. Common OP Units and Class B OP Units receive quarterly distributions per OP Unit equal to the dividend paid on each share of MeriStar's common stock. Class C OP Units receive a non-cumulative, quarterly distribution equal to $0.5575 per Class C OP Unit until such time as the dividend rate on MeriStar's common stock exceeds $0.5575 whereupon the Class C OP Units automatically convert into Common OP Units. Class D OP Units pay a 6.5% cumulative annual preferred return based on an assumed price per common share of $22.16, compounded quarterly to the extent not paid on a current basis. The Partnership may redeem them at any time after April 1, 2000 at a price of $22.16 per share for cash or, at MeriStar's option, for shares of MeriStar common stock having a value equal to the redemption price. The holders have the option to redeem the Class D OP Units at any time after April 1, 2004 for cash or, at the holders option, for shares of MeriStar common stock having a value equal to $22.16. All net income earned and capital proceeds received by the Partnership, after payment of the annual preferred return on Class D OP units, are shared by the holders of the Common OP Units. As of December 31, 2000 and 1999, outstanding OP Units were 48,459,145 and 51,800,888 respectively. During 1999, 65,875 Common OP Units were issued to partially finance the purchase of a hotel and 974,588 Common OP units were issued as a conditional component of a purchase agreement for a hotel purchased in 1998. During 1998, 962,858 Common and Class B OP Units were issued to partially finance the purchases of certain hotels and 3,305,175 Common OP Units were issued to former holders of AGH OP Units. During 1997, the Partnership issued 1,483,759 Common and Class B OP Units and 392,157 Class D OP Units to partially finance the purchases of certain hotels and lease contracts on other hotels. On March 21, 2000, June 21, 2000, September 25, 2000, and December 20, 2000, the Partnership declared its first, second, third and fourth quarter distributions, respectively, equivalent to an annual rate of $2.02 per Common and Class B OP Unit and $2.23 per Class C OP Unit in the Partnership. The amount of the distribution for each quarter was $0.505 per Common and Class B OP Unit and $0.5575 per Class C OP Unit and was paid on April 28, 2000, July 31, 2000, October 31, 2000 and January 31, 2001, respectively. On March 17, 1999, June 21, 1999, September 15, 1999, and December 6, 1999, the Partnership declared its first, second, third and fourth quarter distributions, respectively, equivalent to an annual rate of F-26 175 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) $2.02 per Common and Class B OP Unit and $2.23 per Class C OP Unit in the Partnership. The amount of the distribution for each quarter was $0.505 per Common and Class C OP Unit and $0.5575 per Class C OP Unit and was paid on April 30, 1999, July 30, 1999, October 29, 1999 and January 31, 2000, respectively. On September 2, 1998 and November 4, 1998, respectively, the Partnership declared its third and fourth quarter distributions, equivalent to an annual rate of $2.02 per Common and Class B OP Unit and $2.23 per Class C OP Unit in the Partnership. The third quarter distribution was paid on a prorated basis from August 4, 1998 (the first day of operations following the Merger) through September 30, 1998. The amount of the distribution was $0.31837 per Common and Class B OP Unit and was paid on October 30, 1998. The fourth quarter distribution of $0.505 per Common and Class B OP Unit and $0.5575 per Class C OP Unit was paid on January 29, 1999. When MeriStar, the general partner, repurchases its outstanding common stock, the Partnership repurchases a matching number of units held by MeriStar at an equal price. In September 1999, MeriStar's Board of Directors authorized the repurchase of up to five million shares of its common stock from time to time in open market or privately negotiated transactions. As of December 31, 2000, MeriStar has repurchased a total of 4,083,204 shares for $72,354 which has been recorded as a reduction to partners' capital as a result of the redemption of units held by MeriStar to fund the repurchase. F-27 176 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 9. EARNINGS PER UNIT The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per unit ("EPU") computations for income before extraordinary gain (loss): YEAR ENDED DECEMBER 31, ----------------------------- 2000 1999 1998 -------- -------- ------- Basic EPU Computation: Net income before extraordinary gain (loss)......... $114,636 $116,207 $86,304 Distributions paid related to unvested restricted stock of MeriStar................................ (1,168) -- -- Preferred distributions............................. (565) (565) (650) -------- -------- ------- Income before extraordinary gain (loss) available to common unitholders............................... 112,903 115,642 85,654 Weighted average number of OP Units outstanding..... 50,122 52,153 36,021 -------- -------- ------- Basic EPU before extraordinary gain (loss).......... $ 2.25 $ 2.22 $ 2.38 ======== ======== ======= Diluted EPU Computation: Income before extraordinary gain (loss) available to common unitholders............................... $112,903 $115,642 $85,654 Preferred distributions............................. 565 565 650 Interest on convertible debt of MeriStar............ 7,338 8,137 6,377 Distributions paid related to unvested restricted stock of MeriStar................................ 254 -- -- -------- -------- ------- Adjusted net income................................. 121,060 124,344 92,681 Weighted average number of OP units outstanding..... 50,122 52,153 36,021 OP Unit equivalents: Stock options of MeriStar........................ 208 102 383 Class D Preferred OP Units....................... 392 392 392 Convertible debt of MeriStar..................... 4,612 5,066 4,454 Restricted stock of MeriStar..................... 126 -- -- -------- -------- ------- Weighted average number of diluted OP units outstanding.................................... 55,460 57,713 41,250 -------- -------- ------- Diluted EPU before extraordinary gain (loss)..... $ 2.18 $ 2.15 $ 2.25 ======== ======== ======= 10. RELATED-PARTY TRANSACTIONS Pursuant to an intercompany agreement, the Partnership and OpCo provide each other with, among other things, reciprocal rights to participate in certain transactions entered into by each party. In particular, OpCo has a right of first refusal to become the lessee of any real property acquired by the Partnership. OpCo also may provide the Partnership with certain services including administrative, renovation supervision, corporate, accounting, finance, insurance, legal, tax, information technology, human resources, acquisition identification and due diligence, and operational services, for which OpCo is compensated in an amount that the Partnership would be charged by a third party for comparable services. During the years ended December 31, 2000, 1999 and 1998, the Partnership paid OpCo $1,165, $1,600 and $781 respectively, for such services. F-28 177 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Summarized financial information of the Partnership's significant lessee, OpCo, is as follows: 2000 1999 ---------- ---------- BALANCE SHEET DATA: Total assets...................................... $ 339,118 $ 258,931 Total liabilities................................. $ 254,673 $ 179,168 2000 1999 1998 ---------- ---------- -------- OPERATING DATA: Revenue........................................... $1,411,619 $1,292,114 $562,347 Net income (loss)................................. $ (9,380) $ 6,685 $ 3,950 OpCo has a revolving credit facility with the Partnership. On March 1, 2000, OpCo repaid the remaining balance of $57,110 on its revolving credit agreement with the Partnership upon closing its bank revolving credit facility. At this time, the revolving credit agreement was amended to reduce the maximum borrowing limit from $75,000 to $50,000 and the interest rate on the facility was changed from LIBOR plus 350 basis points to LIBOR plus 650 basis points. During 2000, 1999 and 1998, the Partnership earned interest of $955, $4,907, and $1,967, respectively, from this facility. There were no amounts outstanding under this facility at December 31, 2000. In order for AGH to qualify as a REIT prior to the Merger, AGH's operating partnership sold certain personal property relating to certain of the hotels acquired by AGH in connection with its initial public offering to AGH Leasing, L.P. (which has since come under the control of OpCo) for $315, which amount was paid by issuance of a promissory note to AGH's operating partnership. The note was transferred to the Partnership in connection with the Merger. The promissory note bears interest at the rate of 10.0% per annum and requires the payment of quarterly installments of principal and interest over a five-year period ending on July 31, 2000. This note was repaid during 2000. Certain members of management and their respective affiliates owned equity interests relating to a hotel which was acquired by the Partnership in January 1999. Such persons and affiliates received an aggregate of $1,488 of the Partnership's OP Units in exchange for such interests in the hotel. 11. STOCK-BASED COMPENSATION MeriStar sponsors a restricted stock plan and a stock option plan (the "Plans") in which Partnership employees participate. Upon issuance of any stock, MeriStar is obligated to contribute the proceeds to the Company in exchange for an equal number of OP units. Stock Options At the date of the Merger, CapStar had outstanding approximately 1,758,000 options (the "CapStar Options") under an equity incentive plan. As a result of the Merger, all holders of CapStar Options received one option in MeriStar and one option in OpCo, and the original exercise price of the CapStar Options was allocated between the two companies. In addition, approximately 1,060,000 of the CapStar Options became fully vested as of the Merger date. In connection with the Merger, a new equity incentive plan (the "Equity Incentive Plan") was adopted. This plan authorizes 4,549,561 shares of common stock to be awarded. Awards may be granted to officers or other key employees of MeriStar or an affiliate. These shares are exercisable in three annual installments and expire ten years from the grant date. F-29 178 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Stock option activity for 2000, 1999 and 1998 is as follows: NUMBER OF AVERAGE SHARES OPTION PRICE --------- ------------ Balance, January 1, 1998.................................... 1,601,406 $26.28 Granted................................................... 2,171,796 24.78 Exercised................................................. (37,823) 17.45 Forfeited................................................. (32,000) 29.44 --------- ------ Balance, December 31, 1998.................................. 3,703,379 24.80 Granted................................................... 1,015,750 19.37 Exercised................................................. (94,012) 15.64 Forfeited................................................. (264,064) 27.87 --------- ------ Balance, December 31, 1999.................................. 4,361,053 23.56 Granted................................................... 584,875 16.13 Exercised................................................. (47,153) 17.26 Forfeited................................................. (113,441) 28.62 --------- ------ Balance, December 31, 2000.................................. 4,785,334 $22.68 ========= ====== Shares exercisable at December 31, 1998..................... 2,231,072 $24.63 ========= ====== Shares exercisable at December 31, 1999..................... 2,577,620 $24.53 ========= ====== Shares exercisable at December 31, 2000..................... 3,482,816 $23.99 ========= ====== The following table summarizes information about stock options outstanding at December 31, 2000: OPTIONS OUTSTANDING OPTIONS EXERCISABLE ------------------------------------ ---------------------- WEIGHTED AVERAGE WEIGHTED WEIGHTED REMAINING AVERAGE AVERAGE RANGE OF NUMBER CONTRACTUAL EXERCISE NUMBER EXERCISE EXERCISE PRICES OUTSTANDING LIFE PRICE EXERCISABLE PRICE - --------------- ----------- ----------- -------- ----------- -------- $14.88 to $19.19 1,978,572 7.58 $17.17 1,051,410 $16.59 $19.75 to $25.31 1,160,502 7.04 21.62 852,206 21.68 $25.80 to $31.42 1,435,280 6.02 29.98 1,435,280 29.98 $31.51 to $32.08 210,980 7.00 32.05 143,920 32.04 --------- ---- ------ --------- ------ $14.88 to $32.08 4,785,334 6.96 $22.75 3,482,816 $23.99 ========= ==== ====== ========= ====== Other Stock Compensation In conjunction with the Merger, holders of CapStar options were granted a total of 150,000 shares of stock with a value of $3,205. This restricted stock vests ratably over a three-year period. As of December 31, 2000, MeriStar granted 586,500 shares of restricted stock. This restricted stock vests ratably over a three-year or five-year period. The Partnership incurred $3,070 in compensation expense in 2000 related to the amortization of this restricted stock. As of December 31, 2000, the Partnership has issued 462,500 Profits-Only OP Units to certain of the Partnership's executive officers pursuant to a Profits-Only Operating Partnership Units Plan. The units vest over three years based on achieving certain operating performance criteria and upon the occurrence of certain other events. The Profits-Only OP Units are subject to variable plan accounting. F-30 179 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 12. COMMITMENTS AND CONTINGENCIES The Partnership leases land at certain hotels from third parties. Certain leases contain contingent rent features based on gross revenues at the respective property. Future minimum lease payments required under these operating leases as of December 31, 2000 were as follows: 2001...................................................... $ 1,556 2002...................................................... 1,556 2003...................................................... 1,556 2004...................................................... 1,559 2005...................................................... 1,559 Thereafter................................................ 57,396 ------- $65,182 ======= Until January 1, 2001 the Partnership leased all of its hotels to OpCo and one other lessee under non-cancelable participating leases that expire from 2009 to 2011. Beginning January 1, 2001, the Partnership will lease eight hotels to one lessee under non-cancelable participating leases that expire in 2009. The Partnership also leases certain office, retail and parking space to outside parties under non-cancelable operating leases with initial or remaining terms in excess of one year. Future minimum rental receipts under these non-cancelable leases as of December 31, 2000 were as follows: 2001..................................................... $ 20,289 2002..................................................... 19,801 2003..................................................... 18,937 2004..................................................... 18,590 2005..................................................... 16,945 Thereafter............................................... 63,428 -------- $157,990 ======== In the course of the Partnership's normal business activities, various lawsuits, claims and proceedings have been or may be instituted or asserted against the Partnership. Based on currently available facts, management believes that the disposition of matters that are pending or asserted will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of the Partnership. 13. ACQUISITIONS AND DISPOSITIONS During 2000, the Partnership sold three limited service hotels and received proceeds of $24,148. This resulted in a gain on sale of assets of $3,495 ($3,439, net of tax). The Partnership also purchased a full service hotel for $19,400. Of the $19,400, $11,400 was paid in cash and $8,000 will be paid from the hotel's future cash flow within the next five years. The acquisition was funded using existing cash and borrowings on the Credit Facility. During 1999, the Partnership acquired one hotel for a purchase price of $10,642 of cash and $1,488 of OP Units. The acquisition was funded using existing cash and borrowings on the Credit Facility. The Partnership also sold 2 hotels during 1999 for a total price of $8,900. The resulting gain on the sales was immaterial. During 1998, the Partnership acquired 70 hotels (containing 17,332 rooms), of which 53 were acquired pursuant to the Merger. MeriStar purchased AGH for approximately $1,306,000. MeriStar contributed the net assets acquired to the Partnership in exchange for approximately 23,913,000 OP Units. The total purchase price for the remaining 17 acquired hotels during 1998 was $549,068 of cash and F-31 180 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) $16,932 of OP Units. The cash portions of these acquisitions were funded through borrowings on the Credit Facility and a prior credit facility. The following unaudited pro forma information is presented as if the Merger, the Spin-Off and all 117 hotels owned at December 31, 1998 had been acquired at the beginning of 1998. The pro forma information is provided for informational purposes only. It is based on historical information and does not necessarily reflect the actual results that would have occurred nor is it necessarily indicative of future results of operations of the Company. Pro forma information for 1998 for total revenue, net income and diluted EPU is $332,299, $107,698 and $2.44, respectively. F-32 181 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 14. CONSOLIDATING FINANCIAL INFORMATION Certain of the Partnership's wholly-owned subsidiaries, together with the Partnership, are guarantors of the Credit Facility and $500 million of senior unsecured notes issued subsequent to December 31, 2000. The following tables present consolidating information for the guarantor subsidiaries. MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING BALANCE SHEET DECEMBER 31, 2000 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED ----------- ------------ ------------- ------------ ------------ ASSETS Investments in hotel properties, net.............. $ 7,443 $1,448,104 $1,450,954 $ -- $2,906,501 Cash and cash equivalents...... 242 -- -- -- 242 Accounts receivable, net....... 94 1,525 1,214 -- 2,833 Prepaid expenses and other..... 2,563 381 (177) -- 2,767 Notes receivable............... 87,887 -- -- (87,887) -- Due from Lessee................ (12,130) (450) 34,801 -- 22,221 Due from subsidiaries.......... (431,155) 193,304 237,851 -- -- Investments in and advances to affiliates................... 2,661,521 59,662 8,487 (2,687,474) 42,196 Restricted cash................ 14,709 -- 5,209 -- 19,918 Intangible assets, net......... 7,531 1,432 859 -- 9,822 ---------- ---------- ---------- ----------- ---------- $2,338,705 $1,703,958 $1,739,198 $(2,775,361) $3,006,500 ========== ========== ========== =========== ========== LIABILITIES, MINORITY INTERESTS AND PARTNERS' CAPITAL Accounts payable, accrued expenses and other liabilities.................. $ 32,061 $ 24,189 $ 15,947 $ -- $ 72,197 Accrued interest............... 23,701 -- 4,664 -- 28,365 Income taxes payable........... 921 -- -- -- 921 Distributions payable.......... 24,581 -- -- -- 24,581 Deferred income taxes.......... 8,113 -- -- -- 8,113 Notes payable to MeriStar...... 356,729 -- -- -- 356,729 Mortgages and notes payable.... 1,223,096 88,189 58,192 (87,887) 1,281,590 ---------- ---------- ---------- ----------- ---------- Total liabilities.... 1,669,202 112,378 78,803 (87,887) 1,772,496 Minority interests............. -- 2,687 -- -- 2,687 Redeemable OP units at redemption value............. 88,545 -- -- -- 88,545 Partners' capital.............. 580,958 1,588,893 1,660,395 (2,687,474) 1,142,772 ---------- ---------- ---------- ----------- ---------- $2,338,705 $1,703,958 $1,739,198 $(2,775,361) $3,006,500 ========== ========== ========== =========== ========== F-33 182 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING BALANCE SHEET DECEMBER 31, 1999 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED ----------- ------------ -------------- ------------ ------------ ASSETS Investments in hotel properties, net............. $ 2,129 $1,378,706 $1,555,458 $ -- $2,936,293 Cash and cash equivalents..... 2,549 -- -- -- 2,549 Accounts receivable, net...... -- 1,076 252 -- 1,328 Prepaid expenses and other.... 5,873 2,698 566 -- 9,137 Notes receivable.............. 144,319 -- -- (87,209) 57,110 Due from Lessee............... (20,583) (3,472) 35,531 -- 11,476 Due from subsidiaries......... (173,510) 70,174 103,336 -- -- Investments in and advances to affiliates.................. 2,674,559 60,097 8,487 (2,703,058) 40,085 Restricted cash............... 13,100 43 4,045 -- 17,188 Intangible assets, net........ 8,088 2,071 771 -- 10,930 ---------- ---------- ---------- ----------- ---------- $2,656,524 $1,511,393 $1,708,446 $(2,790,267) $3,086,096 ========== ========== ========== =========== ========== LIABILITIES, MINORITY INTERESTS AND PARTNERS' CAPITAL Accounts payable, accrued expenses and other liabilities................. $ 23,607 $ 17,793 $ 14,466 $ -- $ 55,866 Accrued interest.............. 26,072 -- 5,308 -- 31,380 Income taxes payable.......... 730 -- -- -- 730 Distributions payable......... 26,263 -- -- -- 26,263 Deferred income taxes......... 7,477 -- -- -- 7,477 Note payable to MeriStar...... 374,541 -- -- -- 374,541 Mortgages and notes payable... 1,237,497 90,627 61,315 (87,209) 1,302,230 ---------- ---------- ---------- ----------- ---------- Total liabilities... 1,696,187 108,420 81,089 (87,209) 1,798,487 Minority interests............ -- 2,690 -- -- 2,690 Redeemable OP units at redemption value............ 81,401 -- -- -- 81,401 Partners' capital............. 878,936 1,400,283 1,627,357 (2,703,058) 1,203,518 ---------- ---------- ---------- ----------- ---------- $2,656,524 $1,511,393 $1,708,446 $(2,790,267) $3,086,096 ========== ========== ========== =========== ========== F-34 183 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING STATEMENT OF OPERATIONS DECEMBER 31, 2000 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES CONSOLIDATED ----------- ------------ ------------- ------------ Revenue: Participating lease revenue.................. $ 6,544 $183,959 $201,226 $391,729 Office rental, parking and other revenue..... 2,149 2,404 4,403 8,956 --------- -------- -------- -------- Total revenue........................ 8,693 186,363 205,629 400,685 Expenses: Office rental, parking and other operating expenses.................................. -- 928 1,803 2,731 Undistributed operating expenses: Administrative and general................ 8,820 475 150 9,445 Property taxes, insurance and other....... 2,732 22,822 21,927 47,481 Depreciation and amortization............. 4,588 52,767 53,333 110,688 --------- -------- -------- -------- Total operating expenses............. 16,140 76,992 77,213 170,345 --------- -------- -------- -------- Net operating income (loss).................... (7,447) 109,371 128,416 230,340 Interest expense, net.......................... 112,930 4,619 (25) 117,524 --------- -------- -------- -------- Income (loss) before minority interests, income taxes, gain on sale of assets, and extraordinary gain........................... (120,377) 104,752 128,441 112,816 Minority interests............................. -- (3) -- (3) --------- -------- -------- -------- Income (loss) before income taxes, gain on sale of assets, and extraordinary gain............ (120,377) 104,755 128,441 112,819 Income taxes................................... 1,622 -- -- 1,622 --------- -------- -------- -------- Income (loss) before gain on sale of assets, and extraordinary gain....................... (121,999) 104,755 128,441 111,197 Gain on sale of assets, net.................... -- -- 3,439 3,439 Extraordinary gain on early extinguishment of debt, net.................................... 3,400 -- -- 3,400 --------- -------- -------- -------- Net income (loss).............................. $(118,599) $104,755 $131,880 $118,036 ========= ======== ======== ======== F-35 184 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING STATEMENT OF OPERATIONS DECEMBER 31, 1999 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR OP, L.P. SUBSIDIARIES SUBSIDIARIES TOTAL CONSOLIDATED ------------ ------------ -------------- ------------------ Revenue: Participating lease revenue........... $ 7,373 $169,392 $191,247 $368,012 Office rental, parking and other revenue............................ 656 2,012 4,140 6,808 -------- -------- -------- -------- Total revenue................. 8,029 171,404 195,387 374,820 Expenses: Office rental, parking and other operating expenses................. 21 578 1,365 1,964 Undistributed operating expenses: Administrative and general......... 5,209 444 82 5,735 Property taxes, insurance and other............................ 2,818 23,819 20,390 47,027 Depreciation and amortization...... 4,196 46,442 51,157 101,795 -------- -------- -------- -------- Total operating expenses...... 12,244 71,283 72,994 156,521 -------- -------- -------- -------- Net operating income (loss)............. (4,215) 100,121 122,393 218,299 Interest expense, net................... 90,659 3,083 6,645 100,387 -------- -------- -------- -------- Income (loss) before minority interests, income taxes, and extraordinary loss.................................. (94,874) 97,038 115,748 117,912 Minority interests...................... -- 24 -- 24 -------- -------- -------- -------- Income (loss) before income taxes and extraordinary loss.................... (94,874) 97,014 115,748 117,888 Income taxes............................ 1,681 -- -- 1,681 -------- -------- -------- -------- Income (loss) before extraordinary loss.................................. (96,555) 97,014 115,748 116,207 Extraordinary loss on early extinguishment of debt, net........... (2,000) (703) (1,848) (4,551) -------- -------- -------- -------- Net income (loss)....................... $(98,555) $ 96,311 $113,900 $111,656 ======== ======== ======== ======== F-36 185 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING STATEMENT OF OPERATIONS DECEMBER 31, 1998 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES CONSOLIDATED ------------ ------------ -------------- ------------ Revenue: Participating lease revenue............. $ 411 $ 51,007 $ 84,576 $135,994 Hotel operations: Rooms................................. -- 131,729 143,881 275,610 Food and beverage..................... -- 53,437 31,937 85,374 Other operating departments........... -- 11,298 8,198 19,496 Office rental, parking and other revenue............................... 356 3,014 2,187 5,557 -------- -------- -------- -------- Total revenue...................... 767 250,485 270,779 522,031 Hotel operating expenses by department: Rooms................................. -- 32,378 32,670 65,048 Food and beverage..................... -- 42,941 24,552 67,493 Other operating departments........... -- 5,831 4,144 9,975 Office rental, parking and other operating expenses.................... 1 1,586 1,126 2,713 Undistributed operating expenses: Administrative and general............ 1,504 27,343 23,366 52,213 Property operating costs.............. -- 29,920 28,691 58,611 Property taxes, insurance and other... 2,815 14,161 12,264 29,240 Lease expense......................... -- 1,449 33,192 34,641 Depreciation and amortization......... 338 28,095 30,409 58,842 Spin-off costs........................ 7,345 -- -- 7,345 -------- -------- -------- -------- Total operating expenses........... 12,003 183,704 190,414 386,121 Net operating income (loss).................. (11,236) 66,781 80,365 135,910 Interest expense, net........................ 28,350 12,283 9,859 50,492 -------- -------- -------- -------- Income (loss) before minority interests, income taxes, and extraordinary loss....... (39,586) 54,498 70,506 85,418 Minority interests........................... -- (2,185) -- (2,185) -------- -------- -------- -------- Income (loss) before income taxes and extraordinary loss......................... (39,586) 56,683 70,506 87,603 Income taxes................................. 1,299 -- -- 1,299 -------- -------- -------- -------- Income (loss) before and extraordinary loss....................................... (40,885) 56,683 70,506 86,304 Extraordinary loss on early extinguishment of debt, net of tax effect.................... (684) (390) (164) (1,238) -------- -------- -------- -------- Net income (loss)............................ $(41,569) $ 56,293 $ 70,342 $ 85,066 ======== ======== ======== ======== F-37 186 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING STATEMENT OF CASH FLOWS DECEMBER 31, 2000 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES CONSOLIDATED ------------ ------------ -------------- ------------ Cash flows provided by operating activities................................ $ 143,850 $ 31,632 $ 48,606 $ 224,088 Cash flows provided by (used in) investing activities................................ 50,346 (118,154) 53,522 (14,286) Cash flows provided by (used in) financing activities................................ (196,503) 86,458 (102,128) (212,173) Effect of exchange rate changes on cash and cash equivalents.......................... -- 64 -- 64 --------- --------- --------- --------- Net decrease in cash and cash equivalents... (2,307) -- -- (2,307) Cash and cash equivalents, beginning of year...................................... 2,549 -- -- 2,549 --------- --------- --------- --------- Cash and cash equivalents, end of year...... $ 242 $ -- $ -- $ 242 ========= ========= ========= ========= MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING STATEMENT OF CASH FLOWS DECEMBER 31, 1999 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES CONSOLIDATED ----------- ------------ -------------- ------------ Cash flows provided by (used in) operating activities................................. $(202,305) $126,905 $ 303,729 $ 228,329 Cash flows used in investing activities...... (37,287) (85,854) (64,811) (187,952) Cash flows provided by (used in) financing activities................................. 239,504 (42,534) (238,918) (41,948) Effect of exchange rate changes on cash and cash equivalents........................... -- (53) -- (53) --------- -------- --------- --------- Net decrease in cash and cash equivalents.... (88) (1,536) -- (1,624) Cash and cash equivalents, beginning of year....................................... $ 2,637 $ 1,536 $ -- $ 4,173 --------- -------- --------- --------- Cash and cash equivalents, end of year....... $ 2,549 $ -- $ -- $ 2,549 ========= ======== ========= ========= F-38 187 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. CONSOLIDATING STATEMENT OF CASH FLOWS DECEMBER 31, 1998 MERISTAR HOSPITALITY GUARANTOR NON-GUARANTOR TOTAL OP, L.P. SUBSIDIARIES SUBSIDIARIES CONSOLIDATED --------------- ------------ -------------- ------------ Cash flows provided by operating activities.............................. $(232,033) $ 435,117 $ (16,193) $ 186,891 Cash flows used in investing activities... (134,404) (520,784) (130,317) (785,505) Cash flows provided by financing activities.............................. 291,881 84,575 144,001 520,457 Effect of exchange rate changes on cash and cash equivalents.................... -- 204 -- 204 --------- --------- --------- --------- Net decrease in cash and cash equivalents............................. (74,556) (888) (2,509) (77,953) Cash and cash equivalents, beginning of year.................................... 77,193 2,424 2,509 82,126 --------- --------- --------- --------- Cash and cash equivalents, end of year.... $ 2,637 $ 1,536 $ -- $ 4,173 ========= ========= ========= ========= 15. QUARTERLY FINANCIAL INFORMATION (UNAUDITED) The following is a summary of the Partnership's quarterly results of operations: 2000 1999 --------------------------------------- --------------------------------------- FIRST SECOND THIRD FOURTH FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER ------- ------- -------- -------- ------- ------- -------- -------- Total revenue........... $67,080 $81,515 $117,607 $134,483 $64,072 $74,034 $103,193 $133,521 Total operating expenses.............. 41,339 43,331 42,206 43,469 39,210 38,355 37,388 41,568 Net operating income.... 25,741 38,184 75,401 91,014 24,682 35,679 65,805 91,953 Income before extraordinary (loss) gain.................. (2,986) 11,851 45,633 60,138 755 9,150 41,145 65,157 Net income.............. 414 11,851 45,633 60,138 755 9,150 36,594 65,157 Diluted earnings per unit.................. $ (0.06) $ 0.23 $ 0.85 $ 1.15 $ 0.01 $ 0.17 $ 0.75 $ 1.17 16. SUPPLEMENTAL CASH FLOW INFORMATION 2000 1999 1998 -------- ------- ---------- Cash paid for interest: Interest, net of capitalized interest of $8,613, $12,540 and $5,182, respectively................ $120,539 $93,491 $ 48,156 Income taxes....................................... 699 1,009 2,388 Non-cash investing and financing activities: Long-term debt assumed in purchase of property and equipment....................................... -- -- 543 OP Units issued in purchase of property and equipment....................................... -- 1,488 16,932 Redemption of redeemable OP Units.................. 24 29,412 31,430 Deferred purchase price............................ 8,000 -- -- Book value of assets distributed to spun-off affiliate....................................... -- -- 41,449 Book value of liabilities distributed to spun-off affiliate....................................... -- -- (11,768) Book value of debt distributed to spun-off affiliate....................................... -- -- (1,116) Fair value of assets acquired in Merger............ -- -- 1,306,018 Fair value of liabilities assumed in Merger........ -- -- (26,167) Fair value of debt assumed in Merger............... -- -- (523,944) F-39 188 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 17. SUBSEQUENT EVENTS On January 26, 2001, the Partnership sold $300,000 of 9.0% senior notes due 2008 and $200,000 of 9.13% senior notes due 2011 (collectively the "Senior Unsecured Notes"). The notes are unsecured obligations of the Partnership. MeriStar, together with a number of the Partnership's subsidiaries, guarantee payment of principal and interest on the notes on a senior unsecured basis. The net proceeds from the sale of $492,000 were used to repay amounts outstanding under the Credit Facility and to make payments to terminate certain agreements that hedged variable interest rates of the loans that were repaid. The terminated swap agreements had notional amounts of $300,000. The Partnership recognized a loss of $9,297 on these terminations. In the first quarter 2001, the Partnership wrote-off its $2,112 investment in STS Hotel Net after determining that the carrying value of the investment was not recoverable. On May 2, 2001, the Partnership paid $1,504 to acquire four hotel leases from affiliates of Prime Hospitality Corporation. Concurrently, the Partnership signed long-term management contracts with OpCo for these properties. On May 9, 2001, the Partnership and MeriStar entered into an Agreement and Plan of Merger with Felcor Lodging Trust Incorporated ("Felcor")and its operating partnership. Under the merger agreement, a wholly-owned subsidiary of FelCor's operating partnership will merge with and into the Partnership, and MeriStar will merge with and into Felcor. Holders of MeriStar common stock will receive 0.784 of a share of Felcor common stock and $4.60 in cash for each share of MeriStar's common stock. Holders of OP Units will receive $4.60 in cash and 0.784 FelCor operating partnership units. Class D Preferred OP Units will get Series D preferred units in FelCor operating partnership on a one for one basis. The merger agreement requires the approval of holders of a majority of MeriStar's outstanding shares of common stock and holders of a majority of the outstanding shares of common stock of Felcor. MeriStar currently expects the merger to close during the third quarter of 2001. F-40 189 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION DECEMBER 31, 2000 (DOLLARS IN THOUSANDS) COSTS SUBSEQUENT INITIAL COST TO COMPANY TO ACQUISITION ----------------------- ---------------- BUILDING BUILDING AND AND ENCUM- IMPROVE- IMPROVE- DESCRIPTION BRANCES LAND MENTS LAND MENTS - ----------- ------- --------- ----------- ----- -------- HOTEL ASSETS: Salt Lake Airport Hilton, UT.............. -- $ 770 $ 12,828 $ -- $ 2,827 Radisson Hotel, Schaumburg, IL............ -- 1,080 5,131 -- 2,282 Sheraton Hotel, Colorado Springs, CO...... (1) 1,071 14,592 1 3,728 Hilton Hotel, Bellevue, WA................ 48 5,211 6,766 -- 3,186 Marriott Hotel, Somerset, NJ.............. (1) 1,978 23,001 -- 4,390 Westin Atlanta Airport, Atlanta, GA....... -- 2,650 15,926 (300) 9,403 Sheraton Hotel, Charlotte, NC............. (1) 4,700 11,057 -- 3,906 Radisson Hotel Southwest, Cleveland, OH... -- 1,330 6,353 -- 4,547 Orange County Airport Hilton, Irvine, CA...................................... (1) 9,990 7,993 -- 3,133 The Latham Hotel, Washington, DC.......... -- 6,500 5,320 -- 3,889 Hilton Hotel, Arlington, TX............... (1) 1,836 14,689 79 2,828 Hilton Hotel, Arlington, VA............... -- 4,000 15,069 -- 496 Southwest Hilton, Houston, TX............. -- 2,300 15,665 -- 1,244 Embassy Suites, Englewood, CO............. (1) 2,500 20,700 -- 2,782 Holiday Inn, Colorado Springs, CO......... -- 1,600 4,232 -- 1,057 Embassy Row Hilton, Washington, DC........ -- 2,200 13,247 -- 2,240 Hilton Hotel & Towers, Lafayette, LA...... (1) 1,700 16,062 -- 1,808 Hilton Hotel, Sacramento, CA.............. (1) 4,000 16,013 -- 1,678 Santa Barbara Inn, Santa Barbara, CA...... -- 2,600 5,141 -- 1,110 San Pedro Hilton, San Pedro, CA........... -- 640 6,047 -- 2,300 Doubletree Hotel, Albuquerque, NM......... (1) 2,700 15,075 -- 823 Westchase Hilton & Towers, Houston, TX.... (1) 3,000 23,991 -- 1,531 Four Points Hotel, Cherry Hill, NJ........ -- 1,700 4,178 -- 2,181 Sheraton Great Valley Inn, Frazer, PA..... -- 2,150 11,653 11 2,712 Holiday Inn Calgary Airport, Calgary, Alberta, Canada......................... -- 751 5,011 (36) 1,428 Sheraton Hotel Dallas, Dallas, TX......... -- 1,300 17,268 -- 2,358 Radisson Hotel Dallas, Dallas, TX......... -- 1,800 17,580 -- 1,466 Sheraton Hotel Guildford, Surrey, BC, Canada.................................. -- 2,366 24,008 (112) (258) Doubletree Guest Suites, Indianapolis, IN...................................... 1,000 8,242 -- 893 Ramada Vancouver Centre, Vancouver, BC, Canada.................................. -- 4,400 7,840 (208) 2,160 Holiday Inn Sports Complex, Kansas City, MO...................................... -- 420 4,742 -- 1,551 Hilton Crystal City, Arlington, VA........ -- 5,800 29,879 -- 1,036 Doubletree Resort Hotel, Cathedral City, CA...................................... -- 1,604 16,141 -- 2,837 Radisson Hotel & Suites, Chicago, IL...... 4,870 39,175 -- 1,793 Georgetown Inn, Washington, DC............ -- 6,100 7,103 -- 1,486 Embassy Suites Center City, Philadelphia, PA...................................... (1) 5,500 26,763 -- 1,457 Doubletree Hotel Austin, Austin, TX....... (1) 2,975 25,678 -- 2,501 Radisson Plaza Hotel, Lexington, KY....... 240 1,100 30,375 -- 6,254 Jekyll Inn, Jekyll Island, GA............. -- -- 7,803 -- 3,218 Holiday Inn Metrotown, Burnaby, BC, Canada.................................. -- 1,115 5,303 (53) 1,292 Embassy Suites International Airport, Tucson, AZ.............................. -- 1,640 10,444 -- 2,214 Westin Morristown, NJ..................... -- 2,500 19,128 100 3,501 Doubletree Hotel Bradley International Airport, Windsor Locks, CT.............. -- 1,013 10,228 87 1,422 Sheraton Hotel, Mesa, AZ.................. -- 1,850 16,938 -- 2,315 Metro Airport Hilton & Suites, Detroit, MI...................................... -- 1,750 12,639 -- 1,311 Marriott Hotel, Los Angeles, CA........... -- 5,900 48,250 -- 7,208 GROSS AMOUNT AT END OF YEAR --------------------------------- BUILDING ACCUM- AND ULATED YEAR OF IMPROVE- DEPRECIA- CONSTRUC- DATE DESCRIPTION LAND MENTS TION TION ACQUIRED LIFE - ----------- -------- ---------- --------- --------- -------- ---- HOTEL ASSETS: Salt Lake Airport Hilton, UT.............. $ 770 $ 15,655 $ 2,184 1980 3/3/95 40 Radisson Hotel, Schaumburg, IL............ 1,080 7,413 908 1979 6/30/95 40 Sheraton Hotel, Colorado Springs, CO...... 1,072 18,320 2,387 1974 6/30/95 40 Hilton Hotel, Bellevue, WA................ 5,211 9,952 1,108 1979 8/4/95 40 Marriott Hotel, Somerset, NJ.............. 1,978 27,391 3,357 1978 10/3/95 40 Westin Atlanta Airport, Atlanta, GA....... 2,350 25,329 3,084 1982 11/15/95 40 Sheraton Hotel, Charlotte, NC............. 4,700 14,963 1,739 1985 2/2/96 40 Radisson Hotel Southwest, Cleveland, OH... 1,330 10,900 1,190 1978 2/16/96 40 Orange County Airport Hilton, Irvine, CA...................................... 9,990 11,126 1,255 1976 2/22/96 40 The Latham Hotel, Washington, DC.......... 6,500 9,209 915 1981 3/8/96 40 Hilton Hotel, Arlington, TX............... 1,915 17,517 2,018 1983 4/17/96 40 Hilton Hotel, Arlington, VA............... 4,000 15,565 1,716 1990 8/23/96 40 Southwest Hilton, Houston, TX............. 2,300 16,909 1,728 1979 10/31/96 40 Embassy Suites, Englewood, CO............. 2,500 23,482 2,380 1986 12/12/96 40 Holiday Inn, Colorado Springs, CO......... 1,600 5,289 482 1974 12/17/96 40 Embassy Row Hilton, Washington, DC........ 2,200 15,487 1,482 1969 12/17/96 40 Hilton Hotel & Towers, Lafayette, LA...... 1,700 17,870 1,712 1981 12/17/96 40 Hilton Hotel, Sacramento, CA.............. 4,000 17,691 1,768 1983 12/17/96 40 Santa Barbara Inn, Santa Barbara, CA...... 2,600 6,251 602 1959 12/17/96 40 San Pedro Hilton, San Pedro, CA........... 640 8,347 753 1989 1/28/97 40 Doubletree Hotel, Albuquerque, NM......... 2,700 15,898 1,565 1975 1/31/97 40 Westchase Hilton & Towers, Houston, TX.... 3,000 25,522 2,485 1980 1/31/97 40 Four Points Hotel, Cherry Hill, NJ........ 1,700 6,359 553 1991 3/20/97 40 Sheraton Great Valley Inn, Frazer, PA..... 2,161 14,365 1,190 1971 3/27/97 40 Holiday Inn Calgary Airport, Calgary, Alberta, Canada......................... 715 6,439 1,261 1981 4/1/97 40 Sheraton Hotel Dallas, Dallas, TX......... 1,300 19,626 1,771 1974 4/1/97 40 Radisson Hotel Dallas, Dallas, TX......... 1,800 19,046 1,746 1972 4/1/97 40 Sheraton Hotel Guildford, Surrey, BC, Canada.................................. 2,254 23,750 3,558 1992 4/1/97 40 Doubletree Guest Suites, Indianapolis, IN...................................... 1,000 9,135 824 1987 4/1/97 40 Ramada Vancouver Centre, Vancouver, BC, Canada.................................. 4,192 10,000 1,605 1968 4/1/97 40 Holiday Inn Sports Complex, Kansas City, MO...................................... 420 6,293 538 1975 4/30/97 40 Hilton Crystal City, Arlington, VA........ 5,800 30,915 2,681 1974 7/1/97 40 Doubletree Resort Hotel, Cathedral City, CA...................................... 1,604 18,978 1,557 1985 7/1/97 40 Radisson Hotel & Suites, Chicago, IL...... 4,870 40,968 3,544 1971 7/15/97 40 Georgetown Inn, Washington, DC............ 6,100 8,589 655 1962 7/15/97 40 Embassy Suites Center City, Philadelphia, PA...................................... 5,500 28,220 2,382 1963 8/12/97 40 Doubletree Hotel Austin, Austin, TX....... 2,975 28,179 2,295 1984 8/14/97 40 Radisson Plaza Hotel, Lexington, KY....... 1,100 36,629 2,876 1982 8/14/97 40 Jekyll Inn, Jekyll Island, GA............. -- 11,021 848 1971 8/20/97 40 Holiday Inn Metrotown, Burnaby, BC, Canada.................................. 1,062 6,595 890 1989 8/22/97 40 Embassy Suites International Airport, Tucson, AZ.............................. 1,640 12,658 901 1982 10/23/97 40 Westin Morristown, NJ..................... 2,600 22,629 1,626 1962 11/20/97 40 Doubletree Hotel Bradley International Airport, Windsor Locks, CT.............. 1,100 11,650 838 1985 11/24/97 40 Sheraton Hotel, Mesa, AZ.................. 1,850 19,253 1,382 1985 12/5/97 40 Metro Airport Hilton & Suites, Detroit, MI...................................... 1,750 13,950 995 1989 12/16/97 40 Marriott Hotel, Los Angeles, CA........... 5,900 55,458 3,956 1983 12/18/97 40 F-41 190 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION -- (CONTINUED) COSTS SUBSEQUENT INITIAL COST TO COMPANY TO ACQUISITION ----------------------- ---------------- BUILDING BUILDING AND AND ENCUM- IMPROVE- IMPROVE- DESCRIPTION BRANCES LAND MENTS LAND MENTS - ----------- ------- --------- ----------- ----- -------- Austin Hilton & Towers, TX................ -- 2,700 15,852 -- 2,674 Dallas Renaissance North, TX.............. -- 3,400 20,813 -- 3,550 Houston Sheraton Brookhollow Hotel, TX.... -- 2,500 17,609 -- 2,148 Seelbach Hilton, Louisville, KY........... -- 1,400 38,462 -- 5,550 Midland Hilton & Towers, TX............... -- 150 8,487 -- 1,715 Westin Oklahoma, OK....................... -- 3,500 27,588 -- 1,683 Sheraton Hotel, Columbia, MD.............. -- 3,600 21,393 -- 3,744 Radisson Cross Keys, Baltimore, MD........ -- 1,500 5,615 -- 1,492 Sheraton Fisherman's Wharf, San Francisco, CA...................................... (1) 19,708 61,751 -- 2,985 Hartford Hilton, CT....................... -- 4,073 24,458 -- 2,824 Holiday Inn Dallas DFW Airport South, TX...................................... 12,634 3,388 28,847 -- 8 Courtyard by Marriott Meadowlands, NJ..... 3,979 -- 9,649 -- 45 Hotel Maison de Ville, New Orleans, LA.... -- 292 3,015 -- (2) Hilton Hotel Toledo, OH................... -- -- 11,708 -- 38 Holiday Inn Select Dallas DFW Airport West, TX................................ -- 947 8,346 -- 213 Holiday Inn Select New Orleans International Airport, LA............... (1) 3,040 25,616 -- 2,150 Crowne Plaza Madison, WI.................. (1) 2,629 21,634 -- 210 Wyndham Albuquerque Airport Hotel, NM..... -- -- 18,889 -- 112 Wyndham San Jose Airport Hotel, CA........ -- -- 35,743 -- 997 Holiday Inn Select Mission Valley, CA..... 2,410 20,998 -- 176 Sheraton Safari Hotel, Lake Buena Vista, FL...................................... -- 4,103 35,263 -- 9,062 Hilton Monterey, CA....................... -- 2,141 17,666 -- 4,964 Hilton Hotel Durham, NC................... -- 1,586 15,577 -- 2,390 Wyndham Garden Hotel Marietta, GA......... -- 1,900 17,077 -- 611 Westin Resort Key Largo, FL............... -- 3,167 29,190 -- 340 Doubletree Guest Suites Atlanta, GA....... 8,678 2,236 18,514 -- 3,798 Radisson Hotel Arlington Heights, IL...... -- 1,540 12,645 -- 6,848 Holiday Inn Select Bucks County, PA....... -- 2,610 21,744 -- 2,773 Hilton Hotel Cocoa Beach, FL.............. -- 2,783 23,076 -- 1,784 Radisson Twin Towers Orlando, FL.......... -- 9,555 73,486 -- 8,209 Crowne Plaza Phoenix, AZ.................. -- 1,852 15,957 -- 3,448 Hilton Airport Hotel Grand Rapids, MI..... (1) 2,049 16,657 -- 539 Marriott West Loop Houston, TX............ (1) 2,943 23,934 -- 2,623 Courtyard by Marriott Durham, NC.......... -- 1,406 11,001 -- 47 Courtyard by Marriott, Marina Del Rey, CA...................................... (1) 3,450 24,534 -- 359 Courtyard by Marriott, Century City, CA... -- 2,165 16,465 -- 20 Courtyard by Marriott, Lake Buena Vista, FL...................................... -- -- 41,267 -- 2,438 Crowne Plaza, San Jose, CA................ (1) 2,130 23,404 (24) 1,501 Doubletree Hotel Westshore, Tampa, FL..... -- 2,904 23,476 -- 7,312 Howard Johnson Resort Key Largo, FL....... -- 1,784 12,419 -- 507 Radisson Annapolis, MD.................... -- 1,711 13,671 -- 1,945 Holiday Inn Fort Lauderdale, FL........... -- 2,381 19,419 -- 2,126 Holiday Inn Madeira Beach, FL............. -- 1,781 13,349 -- 26 Holiday Inn Chicago O'Hare, IL............ 19,080 4,290 72,631 -- 12,812 Holiday Inn & Suites Alexandria, VA....... -- 1,769 14,064 -- 52 Hilton Clearwater, FL..................... -- -- 69,285 -- 3,608 Radisson Rochester, NY.................... -- -- 6,499 -- 2,520 Radisson Old Towne Alexandria, VA......... -- 2,241 17,796 -- 3,690 GROSS AMOUNT AT END OF YEAR --------------------------------- BUILDING ACCUM- AND ULATED YEAR OF IMPROVE- DEPRECIA- CONSTRUC- DATE DESCRIPTION LAND MENTS TION TION ACQUIRED LIFE - ----------- -------- ---------- --------- --------- -------- ---- Austin Hilton & Towers, TX................ 2,700 18,526 1,291 1974 1/6/98 40 Dallas Renaissance North, TX.............. 3,400 24,363 1,708 1979 1/6/98 40 Houston Sheraton Brookhollow Hotel, TX.... 2,500 19,757 1,467 1980 1/6/98 40 Seelbach Hilton, Louisville, KY........... 1,400 44,012 3,017 1905 1/6/98 40 Midland Hilton & Towers, TX............... 150 10,202 708 1976 1/6/98 40 Westin Oklahoma, OK....................... 3,500 29,271 2,159 1977 1/6/98 40 Sheraton Hotel, Columbia, MD.............. 3,600 25,137 1,513 1972 3/27/98 40 Radisson Cross Keys, Baltimore, MD........ 1,500 7,107 417 1973 3/27/98 40 Sheraton Fisherman's Wharf, San Francisco, CA...................................... 19,708 64,736 4,356 1975 4/2/98 40 Hartford Hilton, CT....................... 4,073 27,282 1,642 1975 5/21/98 40 Holiday Inn Dallas DFW Airport South, TX...................................... 3,388 28,855 1,747 1974 8/3/98 -- Courtyard by Marriott Meadowlands, NJ..... -- 9,694 581 1993 8/3/98 40 Hotel Maison de Ville, New Orleans, LA.... 292 3,013 181 1778 8/3/98 40 Hilton Hotel Toledo, OH................... -- 11,746 708 1987 8/3/98 40 Holiday Inn Select Dallas DFW Airport West, TX................................ 947 8,559 812 1974 8/3/98 40 Holiday Inn Select New Orleans International Airport, LA............... 3,040 27,766 1,610 1973 8/3/98 40 Crowne Plaza Madison, WI.................. 2,629 21,844 1,384 1987 8/3/98 40 Wyndham Albuquerque Airport Hotel, NM..... -- 19,001 1,146 1972 8/3/98 40 Wyndham San Jose Airport Hotel, CA........ -- 36,740 2,194 1974 8/3/98 40 Holiday Inn Select Mission Valley, CA..... 2,410 21,174 1,282 1970 8/3/98 40 Sheraton Safari Hotel, Lake Buena Vista, FL...................................... 4,103 44,325 2,437 1985 8/3/98 40 Hilton Monterey, CA....................... 2,141 22,630 1,219 1971 8/3/98 40 Hilton Hotel Durham, NC................... 1,586 17,967 973 1987 8/3/98 40 Wyndham Garden Hotel Marietta, GA......... 1,900 17,688 1,038 1985 8/3/98 40 Westin Resort Key Largo, FL............... 3,167 29,530 1,814 1985 8/3/98 40 Doubletree Guest Suites Atlanta, GA....... 2,236 22,312 1,310 1985 8/3/98 40 Radisson Hotel Arlington Heights, IL...... 1,540 19,493 954 1981 8/3/98 40 Holiday Inn Select Bucks County, PA....... 2,610 24,517 1,335 1987 8/3/98 40 Hilton Hotel Cocoa Beach, FL.............. 2,783 24,860 1,494 1986 8/3/98 40 Radisson Twin Towers Orlando, FL.......... 9,555 81,695 4,701 1972 8/3/98 40 Crowne Plaza Phoenix, AZ.................. 1,852 19,405 1,145 1981 8/3/98 40 Hilton Airport Hotel Grand Rapids, MI..... 2,049 17,196 1,033 1979 8/3/98 40 Marriott West Loop Houston, TX............ 2,943 26,557 1,563 1976 8/3/98 40 Courtyard by Marriott Durham, NC.......... 1,406 11,048 659 1996 8/3/98 40 Courtyard by Marriott, Marina Del Rey, CA...................................... 3,450 24,893 1,531 1976 8/3/98 40 Courtyard by Marriott, Century City, CA... 2,165 16,485 1,016 1986 8/3/98 40 Courtyard by Marriott, Lake Buena Vista, FL...................................... -- 43,705 2,565 1972 8/3/98 40 Crowne Plaza, San Jose, CA................ 2,106 24,905 1,501 1975 8/3/98 40 Doubletree Hotel Westshore, Tampa, FL..... 2,904 30,788 1,596 1972 8/3/98 40 Howard Johnson Resort Key Largo, FL....... 1,784 12,926 767 1971 8/3/98 40 Radisson Annapolis, MD.................... 1,711 15,616 829 1975 8/3/98 40 Holiday Inn Fort Lauderdale, FL........... 2,381 21,545 1,225 1969 8/3/98 40 Holiday Inn Madeira Beach, FL............. 1,781 13,375 811 1972 8/3/98 40 Holiday Inn Chicago O'Hare, IL............ 4,290 85,443 4,638 1975 8/3/98 40 Holiday Inn & Suites Alexandria, VA....... 1,769 14,116 882 1985 8/3/98 40 Hilton Clearwater, FL..................... -- 72,893 4,298 1980 8/3/98 40 Radisson Rochester, NY.................... -- 9,019 438 1971 8/3/98 40 Radisson Old Towne Alexandria, VA......... 2,241 21,486 1,223 1975 8/3/98 40 F-42 191 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION -- (CONTINUED) COSTS SUBSEQUENT INITIAL COST TO COMPANY TO ACQUISITION ----------------------- ---------------- BUILDING BUILDING AND AND ENCUM- IMPROVE- IMPROVE- DESCRIPTION BRANCES LAND MENTS LAND MENTS - ----------- ------- --------- ----------- ----- -------- Ramada Inn Clearwater, FL................. -- 1,270 13,453 -- 89 Richmond Hotel and Conference Center...... -- 245 3,380 -- 58 Crowne Plaza Las Vegas, NV................ -- 3,006 24,011 -- 15 Crowne Plaza Portland, OR................. 4,917 2,950 23,254 -- 58 Four Points Hotel, Mt Arlington, NJ....... 4,328 6,553 6,058 -- 64 Ramada Inn Mahwah, NJ..................... -- 1,117 8,994 -- 121 Ramada Plaza Meriden, CT.................. -- 1,247 10,057 -- 12 Ramada Plaza Shelton, CT.................. 4,567 2,040 16,235 -- 28 Sheraton Crossroads Mahwah, NJ............ -- 3,258 26,185 -- 188 St. Tropez Suites, Las Vegas, NV.......... -- 3,027 24,429 -- 24 Doral Forrestal, Princeton, NJ............ -- 9,578 57,555 -- 7,135 South Seas Plantation, Captiva, FL........ -- 3,084 83,573 -- 7,161 Radisson Suites Beach Resort, Marco Island, FL.............................. -- 7,120 35,300 -- 2,103 Best Western Sanibel Island, FL........... -- 3,868 3,984 17 302 The Dunes Golf & Tennis Club, Sanibel Island, FL.............................. -- 7,705 3,043 9 21 Sanibel Inn, Sanibel Island, FL........... -- 8,482 12,045 -- (74) Seaside Inn, Sanibel Island, FL........... -- 1,702 6,416 22 73 Song of the Sea, Sanibel Island, FL....... -- 339 3,223 19 31 Sundial Beach Resort, Sanibel Island, FL...................................... -- 320 12,009 -- 556 Holiday Inn, Madison, WI.................. -- 4,143 6,692 -- 78 Safety Harbor Resort and Spa, Sanibel Island, FL.............................. -- 732 19,618 -- 1,538 -------- ---------- ----- -------- $317,460 $2,207,320 $(388) $253,769 ======== ========== ===== ======== GROSS AMOUNT AT END OF YEAR --------------------------------- BUILDING ACCUM- AND ULATED YEAR OF IMPROVE- DEPRECIA- CONSTRUC- DATE DESCRIPTION LAND MENTS TION TION ACQUIRED LIFE - ----------- -------- ---------- --------- --------- -------- ---- Ramada Inn Clearwater, FL................. 1,270 13,542 1,612 1969 8/3/98 40 Richmond Hotel and Conference Center...... 245 3,438 712 1975 8/3/98 40 Crowne Plaza Las Vegas, NV................ 3,006 24,026 2,593 1989 8/3/98 40 Crowne Plaza Portland, OR................. 2,950 23,312 2,623 1988 8/3/98 40 Four Points Hotel, Mt Arlington, NJ....... 6,553 6,122 645 1984 8/3/98 40 Ramada Inn Mahwah, NJ..................... 1,117 9,115 898 1972 8/3/98 40 Ramada Plaza Meriden, CT.................. 1,247 10,069 974 1985 8/3/98 40 Ramada Plaza Shelton, CT.................. 2,040 16,263 1,529 1989 8/3/98 40 Sheraton Crossroads Mahwah, NJ............ 3,258 26,373 2,785 1986 8/3/98 40 St. Tropez Suites, Las Vegas, NV.......... 3,027 24,453 2,360 1986 8/3/98 40 Doral Forrestal, Princeton, NJ............ 9,578 64,690 3,726 1981 8/11/98 40 South Seas Plantation, Captiva, FL........ 3,084 90,734 6,525 1975 10/1/98 40 Radisson Suites Beach Resort, Marco Island, FL.............................. 7,120 37,403 4,106 1983 10/1/98 40 Best Western Sanibel Island, FL........... 3,885 4,286 665 1967 10/1/98 40 The Dunes Golf & Tennis Club, Sanibel Island, FL.............................. 7,714 3,064 246 1964 10/1/98 40 Sanibel Inn, Sanibel Island, FL........... 8,482 11,971 989 1964 10/1/98 40 Seaside Inn, Sanibel Island, FL........... 1,724 6,489 481 1964 10/1/98 40 Song of the Sea, Sanibel Island, FL....... 358 3,254 280 1964 10/1/98 40 Sundial Beach Resort, Sanibel Island, FL...................................... 320 12,565 806 1975 10/1/98 40 Holiday Inn, Madison, WI.................. 4,143 6,770 337 1965 1/11/99 40 Safety Harbor Resort and Spa, Sanibel Island, FL.............................. 732 21,156 1,547 1926 5/31/00 40 -------- ---------- -------- $317,072 $2,461,089 $188,647 ======== ========== ======== - --------------- (1) These properties secure the New Secured Facility which, as of December 31, 2000, had an outstanding balance of $324,554. F-43 192 MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION -- (CONTINUED) The components of hotel property and equipment are as follows: PROPERTY AND ACCUMULATED EQUIPMENT DEPRECIATION ------------ ------------ Land........................................................ $ 317,072 $ -- Building and Improvements................................... 2,461,089 188,647 Furniture and equipment..................................... 338,350 98,582 Construction in progress.................................... 77,219 -- ---------- -------- Total property and equipment...................... $3,193,730 $287,229 ========== ======== A reconciliation of the Company's investment in hotel property and equipment and related accumulated depreciation is as follows: 2000 1999 1998 ---------- ---------- ---------- Hotel property and equipment Balance, beginning of period..................... $3,118,723 $2,957,543 $ 947,597 Acquisitions during period....................... 19,618 12,081 1,865,142 Improvements and construction-in-progress........ 78,911 160,294 144,804 Cost of real estate sold......................... (23,522) (11,195) -- ---------- ---------- ---------- Balance, end of period........................... 3,193,730 3,118,723 2,957,543 ---------- ---------- ---------- Accumulated depreciation Balance, beginning of period..................... 182,430 83,797 26,858 Additions-depreciation expense................... 107,363 99,297 56,939 Cost of real estate sold......................... (2,564) (664) -- ---------- ---------- ---------- Balance, end of period........................... 287,229 182,430 83,797 ---------- ---------- ---------- Net hotel property and equipment, end of period......................................... $2,906,501 $2,936,293 $2,873,746 ========== ========== ========== F-44 193 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT RELATES OR AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY SUCH SECURITIES IN ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR SOLICITATION IS UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. OR MERISTAR HOSPITALITY FINANCE CORP. SINCE THE DATE HEREOF OR THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE. --------------------- MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. MERISTAR HOSPITALITY FINANCE CORP. OFFER TO EXCHANGE $300,000,000 OF THEIR 9% SENIOR NOTES DUE 2008 AND $200,000,000 OF THEIR 9 1/8% SENIOR NOTES DUE 2011 -------------------- PROSPECTUS -------------------- , 2001 Until , 2001 (90 days after the date of this prospectus), all dealers effecting transactions in the exchange notes, whether or not participating in this distribution, may be required to deliver a prospectus. This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotment. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- 194 PART II INFORMATION NOT REQUIRED IN PROSPECTUS ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS. Section 17-108 of the Delaware Revised Uniform Limited Partnership Act provides that a limited partnership may indemnify and hold harmless any partners or other persons from and against any and all claims and demands whatsoever, subject to standards and restrictions set forth in the partnership agreement. Accordingly, Section 7.6 of the Second Amended and Restated Agreement of Limited Partnership Agreement of MeriStar Hospitality Operating Partnership, L.P., dated as of August 3, 1998, provides that MeriStar Hospitality Operating Partnership shall indemnify each partner of the partnership and their respective directors, officers and trustees from and against any and all losses, claims, damages, liabilities, reasonable legal expenses, judgments, fines, settlements and any other amounts arising from any and all claims, demands, actions, suits or proceedings, civil, criminal, administrative or investigative, that relate to the operations of the partnership. Section 145 of the Delaware General Corporation Law authorizes a corporation to indemnify its directors, officers, employees and agents against certain liabilities they may incur in such capacities, including liabilities under the Securities Act, provided they act in good faith and in a manner reasonably believed to be in or not opposed to the best interests of the corporation. MeriStar Hospitality Finance Corp.'s certificate of incorporation and bylaws require the company to indemnify its officers and directors to the full extent permitted by Delaware law. Section 102 of the Delaware General Corporation Law authorizes a corporation to limit or eliminate its directors' liability to the corporation or its stockholders for monetary damages for breaches of fiduciary duties, other than for (i) breaches of the duty of loyalty, (ii) acts or omissions involving bad faith, intentional misconduct or knowing violations of the law, (iii) unlawful payments of dividends, stock purchases or redemptions, or (iv) transactions from which a director derives an improper personal benefit. MeriStar Hospitality Finance Corp.'s certificate of incorporation contains provisions limiting the liability of the directors to the companies and to its stockholders to the full extent permitted by Delaware law. MeriStar Hospitality Corporation's articles of incorporation, obligates it, to the maximum extent permitted by Maryland law, to indemnify and to pay or reimburse reasonable expenses in advance of final disposition of a proceeding to any person (or the estate of any person) who is or was a party to, or is threatened to be made a party to, any threatened, pending or completed action, suit or proceeding whether or not by or in the right of MeriStar Hospitality Corporation, and whether civil, criminal, administrative, investigative or otherwise, by reason of the fact that such person is or was a director or officer of MeriStar Hospitality Corporation, or is or was serving at the request of MeriStar Hospitality Corporation as a director, officer, trustee, partner, member, agent or employee of another corporation, partnership, limited liability company, association, joint venture, trust or other enterprise. MeriStar Hospitality Corporation's articles of incorporation also permits it to indemnify and advance expenses to any person who served a predecessor of MeriStar Hospitality Corporation in any of the capacities described above and to any employee or agent of MeriStar Hospitality Corporation or any predecessor. The Maryland General Corporation Law requires a Maryland corporation (unless its charter provides otherwise, which MeriStar Hospitality Corporation's articles of incorporation does not) to indemnify a director or officer who has been successful, on the merits or otherwise, in the defense of any Maryland proceeding to which he is made a party by reason of his service in that capacity. The Maryland General Corporation Law permits a corporation to indemnify its present and former directors and officers, among II-1 195 others, against judgments, penalties, fines, settlements and reasonable expenses actually incurred by them in connection with any proceeding to which they may be made a party by reason of their service in those or other capacities unless it is established that (a) the act or omission of the director or officer was material to the matter giving rise to the proceeding and (i) was committed in bad faith or (ii) was the result of active and deliberate dishonesty, (b) the director or officer actually received an improper personal benefit in money, property or services or (c) in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful. However, a Maryland corporation may not indemnify for an adverse judgment in a suit by or in the right of the corporation. In addition, the Maryland General Corporation Law requires MeriStar Hospitality Corporation's, as a condition to advancing expenses, to obtain (a) a written affirmation by the director or officer of his good faith belief that he has met the standard of conduct necessary for indemnification and (b) a written statement by him or on his behalf to repay the amount paid or reimbursed by MeriStar Hospitality Corporation if it shall ultimately be determined that the standard of conduct was not met. MeriStar Hospitality Corporation has purchased director and officer liability insurance for the purpose of providing a source of funds to pay any indemnification described above. ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. (a) Exhibits EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.1+ -- Certificate of Limited Partnership of MeriStar Hospitality Operating Partnership, L.P. 3.2+ -- Second Amended and Restated Agreement of, as amended, Limited Partnership of MeriStar Hospitality Operating Partnership, L.P. 3.3+ -- Certificate of Incorporation of MeriStar Hospitality Finance Corp. 3.4+ -- By-Laws of MeriStar Hospitality Finance Corp. 3.5* -- Amended and Restated Articles of Incorporation of MeriStar Hospitality Corporation. 3.6* -- Amended and Restated By-laws of MeriStar Hospitality Corporation. 3.7+ -- Certificate of Formation, of MeriStar Acquisition Company, L.L.C. 3.8+ -- Operating Agreement of MeriStar Acquisition Company, L.L.C. 3.9+ -- Certificate of Incorporation of AGH PSS I, Inc. 3.10+ -- By-Laws of AGH PSS I, Inc. 3.11+ -- Certificate of Formation, of AGH UPREIT LLC 3.12+ -- Operating Agreement of AGH UPREIT LLC 3.13+ -- Certificate of Limited Partnership, of CapStar Houston SW Partners, L.P. 3.14+ -- Limited Partnership Agreement of CapStar Houston SW Partners, L.P. 3.15+ -- Certificate of Limited Partnership, as amended, of CapStar Medallion Houston Partners, L.P. 3.16+ -- Limited Partnership Agreement of CapStar Medallion Houston Partners, L.P. 3.17+ -- Certificate of Limited Partnership of CapStar Medallion Dallas Partners, L.P. 3.18+ -- Limited Partnership Agreement of CapStar Medallion Dallas Partners, L.P. 3.19+ -- Certificate of Limited Partnership, as amended, of CapStar Medallion Austin Partners, L.P. 3.20+ -- Limited Partnership Agreement of CapStar Medallion Austin Partners, L.P. II-2 196 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.21+ -- Certificate of Limited Partnership, as amended, of CapStar Midland Partners, L.P. 3.22+ -- Limited Partnership Agreement of CapStar Midland Partners, L.P. 3.23+ -- Certificate of Limited Partnership, as amended, of CapStar Dallas Partners, L.P. 3.24+ -- Limited Partnership Agreement of CapStar Dallas Partners, L.P. 3.25+ -- Certificate of Limited Partnership, as amended, of CapStar Mockingbird Partners, L.P. 3.26+ -- Limited Partnership Agreement of CapStar Mockingbird Partners, L.P. 3.27+ -- Certificate of Formation, as amended, of EquiStar Schaumburg Company, L.L.C. 3.28+ -- Limited Liability Company Agreement, as amended, of EquiStar Schaumburg Company, L.L.C. 3.29+ -- Certificate of Formation, as amended, of EquiStar Bellevue Company, L.L.C. 3.30+ -- Limited Liability Company Agreement of EquiStar Bellevue Company, L.L.C. 3.31+ -- Certificate of Formation, as amended, of EquiStar Cleveland Company, L.L.C. 3.32++ -- Limited Liability Company Agreement of EquiStar Cleveland Company, L.L.C. 3.33+ -- Certificate of Formation, as amended, of EquiStar Latham Company, L.L.C. 3.34+ -- Limited Liability Company Agreement of EquiStar Latham Company, L.L.C. 3.35+ -- Certificate of Formation of EquiStar Virginia Company, L.L.C. 3.36++ -- Limited Liability Company Agreement of EquiStar Virginia Company, L.L.C. 3.37+ -- Certificate of Formation, as amended, of EquiStar Ballston Company, L.L.C. 3.38+ -- Limited Liability Company Agreement of EquiStar Ballston Company, L.L.C. 3.39+ -- Certificate of Formation, as amended, and Certificate of Restoration of EquiStar Salt Lake Company, L.L.C. 3.40+ -- Limited Liability Company Agreement of EquiStar Salt Lake Company, L.L.C. 3.41+ -- Certificate of Formation, as amended, of EquiStar Atlanta GP Company, L.L.C. 3.42+ -- Limited Liability Company Agreement of EquiStar Atlanta GP Company, L.L.C. 3.43+ -- Certificate of Formation, as amended, of EquiStar Atlanta LP Company, L.L.C. 3.44+ -- Limited Liability Company Agreement of EquiStar Atlanta LP Company, L.L.C. II-3 197 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.45+ -- Certificate of Formation, as amended, of CapStar Washington Company, L.L.C. 3.46+ -- Limited Liability Company Agreement of CapStar Washington Company, L.L.C. 3.47+ -- Certificate of Formation, as amended, of CapStar C.S. Company, L.L.C. 3.48+ -- Limited Liability Company Agreement of CapStar C.S. Company, L.L.C. 3.49+ -- Certificate of Formation, as amended, of CapStar San Pedro Company, L.L.C. 3.50+ -- Limited Liability Company Agreement of CapStar San Pedro Company, L.L.C. 3.51+ -- Certificate of Formation, as amended, of CapStar Louisville Company, L.L.C. 3.52+ -- Limited Liability Company Agreement of CapStar Louisville Company, L.L.C. 3.53+ -- Certificate of Formation, as amended, of CapStar Lexington Company, L.L.C. 3.54+ -- Limited Liability Company Agreement of CapStar Lexington Company, L.L.C. 3.55+ -- Certificate of Formation, as amended, of CapStar Oklahoma City Company, L.L.C. 3.56+ -- Limited Liability Company Agreement of CapStar Oklahoma City Company, L.L.C. 3.57+ -- Certificate of Formation, as amended, of CapStar Cherry Hill Company, L.L.C. 3.58+ -- Limited Liability Company Agreement of CapStar Cherry Hill Company, L.L.C. 3.59+ -- Certificate of Formation and Certificate of Merger, as amended, of CapStar Frazer Company, L.L.C. 3.60+ -- Limited Liability Company Agreement of CapStar Frazer Company, L.L.C. 3.61+ -- Certificate of Formation, as amended, of CapStar KC Company, L.L.C. 3.62+ -- Limited Liability Company Agreement of CapStar KC Company, L.L.C. 3.63+ -- Certificate of Formation, as amended, of CapStar National Airport Company, L.L.C. 3.64+ -- Limited Liability Company Agreement of CapStar National Airport Company, L.L.C. 3.65+ -- Certificate of Formation, as amended, of CapStar Georgetown Company, L.L.C. 3.66+ -- Limited Liability Company Agreement of CapStar Georgetown Company, L.L.C. 3.67+ -- Certificate of Formation, as amended, of CapStar Jekyll Company, L.L.C. 3.68+ -- Limited Liability Company Agreement of CapStar Jekyll Company, L.L.C. 3.69+ -- Certificate of Formation, as amended, of CapStar Detroit Airport Company, L.L.C. II-4 198 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.70+ -- Limited Liability Company Agreement of CapStar Detroit Airport Company, L.L.C. 3.71+ -- Certificate of Formation of CapStar Tucson Company, L.L.C. 3.72+ -- Limited Liability Company Agreement of CapStar Tucson Company, L.L.C. 3.73+ -- Certificate of Formation, as amended, of CapStar Mesa Company, L.L.C. 3.74+ -- Limited Liability Company Agreement of CapStar Mesa Company, L.L.C. 3.75+ -- Certificate of Formation, as amended, of CapStar Morristown Company, L.L.C. 3.76+ -- Limited Liability Company Agreement of CapStar Morristown Company, L.L.C. 3.77+ -- Certificate of Formation, as amended, of CapStar Indianapolis Company, L.L.C. 3.78+ -- Limited Liability Company Agreement of CapStar Indianapolis Company, L.L.C. 3.79+ -- Certificate of Formation, as amended, of CapStar Chicago Company, L.L.C. 3.80+ -- Amended and Restated Limited Liability Company Agreement of CapStar Chicago Company, L.L.C. 3.81+ -- Certificate of Formation, as amended, of CapStar Windsor Locks Company, L.L.C. 3.82+ -- Limited Liability Company Agreement of CapStar Windsor Locks Company, L.L.C. 3.83+ -- Certificate of Formation, as amended, of CapStar Hartford Company, L.L.C. 3.84+ -- Limited Liability Company Agreement of CapStar Hartford Company, L.L.C. 3.85+ -- Certificate of Formation, as amended, of CapStar Cross Keys Company, L.L.C. 3.86+ -- Limited Liability Company Agreement of CapStar Cross Keys Company, L.L.C. 3.87+ -- Certificate of Formation, as amended, of CapStar Columbia Company, L.L.C. 3.88+ -- Limited Liability Company Agreement of CapStar Columbia Company, L.L.C. 3.89+ -- Certificate of Formation, as amended, of CapStar Roland Park Company, L.L.C. 3.90+ -- Limited Liability Company Agreement of CapStar Roland Park Company, L.L.C. 3.91+ -- Certificate of Formation, as amended, of CapStar Forrestal Company, L.L.C. 3.92+ -- First Amended and Restated Limited Liability Company Agreement of CapStar Forrestal Company, L.L.C. 3.93+ -- Certificate of Limited Partnership of MeriStar Santa Barbara, L.P. 3.94+ -- Certificate of Limited Partnership of MeriStar LAJV, L.P. II-5 199 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.95+ -- Certificate of Limited Partnership of MeriStar Cathedral City, L.P. 3.96+ -- Certificate of Formation of MeriStar Sanibel Inn Company, L.L.C. 3.97+ -- Limited Liability Company Agreement of MeriStar Sanibel Inn Company, L.L.C. 3.98+ -- Certificate of Formation of MeriStar Sundial Beach Company, L.L.C. 3.99+ -- Limited Liability Company Agreement of MeriStar Sundial Beach Company, L.L.C. 3.100+ -- Certificate of Formation of MeriStar Safety Harbor Company, L.L.C. 3.101+ -- Limited Liability Company Agreement of MeriStar Safety Harbor Company, L.L.C. 3.102+ -- Certificate of Formation of MeriStar Seaside Inn Company, L.L.C. 3.103+ -- Limited Liability Company Agreement of MeriStar Seaside Inn Company, L.L.C. 3.104+ -- Certificate of Formation of MeriStar Plantation Shopping Center Company, L.L.C. 3.105+ -- Limited Liability Company Agreement of MeriStar Plantation Shopping Center Company, L.L.C. 3.106+ -- Certificate of Formation of MeriStar Song Of The Sea Company, L.L.C. 3.107+ -- Limited Liability Company Agreement of MeriStar Song Of The Sea Company, L.L.C. 3.108+ -- Certificate of Formation of MeriStar Shirley's Parcel Company, L.L.C. 3.109+ -- Limited Liability Company Agreement of MeriStar Shirley's Parcel Company, L.L.C. 3.110+ -- Certificate of Formation of MeriStar Sanibel Golf Company, L.L.C. 3.111+ -- Limited Liability Company Agreement of MeriStar Sanibel Golf Company, L.L.C. 3.112+ -- Certificate of Formation of MeriStar Marco Island Company, L.L.C. 3.113+ -- Limited Liability Company Agreement of MeriStar Marco Island Company, L.L.C. 3.114+ -- Certificate of Formation of MeriStar SS Plantation Company, L.L.C. 3.115+ -- Limited Liability Company Agreement of MeriStar SS Plantation Company, L.L.C. 3.116+ -- Certificate of Formation of MeriStar Hotel (Calgary Airport) LLC 3.117+ -- Limited Liability Company Agreement of MeriStar Hotel (Calgary Airport) LLC 3.118+ -- Certificate of Formation of MeriStar Hotel (Vancouver) LLC 3.119+ -- Limited Liability Company Agreement of MeriStar Hotel (Vancouver) LLC 3.120+ -- Certificate of Formation of MeriStar Hotel (Surrey) LLC 3.121+ -- Limited Liability Company Agreement of MeriStar Hotel (Surrey) LLC 3.122+ -- Certificate of Formation of MeriStar Hotel (Burnaby) LLC 3.123+ -- Limited Liability Company Agreement of MeriStar Hotel (Burnaby) LLC 3.124+ -- Certificate of Formation of AGH 75 Arlington Heights LLC II-6 200 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.125+ -- Operating Agreement of AGH 75 Arlington Heights LLC 3.126+ -- Certificate of Limited Partnership, as amended, of 75 Arlington Heights Limited Partnership, L.P. 3.127+ -- Limited Partnership Agreement of 75 Arlington Heights Limited Partnership, L.P. 3.128+ -- Certificate of Formation, as amended, of BCHI Acquisition, L.L.C. 3.129+ -- Amended and Restated Operating Agreement of BCHI Acquisitions L.L.C. 3.130+ -- Certificate of Limited Partnership, as amended, of MDV Limited Partnership 3.131+ -- Second Amended and Restated Limited Partnership Agreement of MDV Limited Partnership 3.132+ -- Certificate of Limited Partnership, as amended, of 183 Hotel Associates, Ltd. 3.133+ -- Amended and Restated Limited Partnership Agreement of 183 Hotel Associates, Ltd. 3.134+ -- Affidavit and Certificate of Limited Partnership of Lake Buena Vista Partners, Ltd. 3.135+ -- Amended and Restated Limited Partnership Agreement of Lake Buena Vista Partners, Ltd. 3.136+ -- Certificate of Limited Partnership of Durham I-85 Limited Partnership 3.137+ -- Amended and Restated Limited Partnership Agreement of Durham I-85 Limited Partnership 3.138++ -- Certificate of Limited Partnership, as amended, of Cocoa Beach Hotels, Ltd. 3.139+ -- Second Amended and Restated Limited Partnership Agreement of Cocoa Beach Hotels, Ltd. 3.140++ -- Certificate of Incorporation of MeriStar Hotel Lessee, Inc. 3.141++ -- By-laws of MeriStar Hotel Lessee, Inc. 3.142+ -- Partnership Agreement, as amended, of Hotel Columbia Company 3.143++ -- Certificate of Incorporation of MeriStar LP, Inc. 3.144++ -- By-laws of MeriStar LP, Inc. 3.145+ -- Amended Partnership Certificate of 3100 Joint Venture 3.146+ -- Amended and Restated Joint Venture Agreement of 3100 Glendale Joint Venture 4.1+ -- Form of 9% Senior Note due 2008. 4.2+ -- Form of 9 1/8% Senior Note due 2011. 4.3******* -- Indenture, dated January 26, 2001, between MeriStar Hospitality Company Partnership, L.P., MeriStar Hospitality Finance Corp., MeriStar Hospitality Corporation, and U.S. Bank Trust National Association. 4.4******* -- Registration Rights Agreement, dated as of January 26, 2001, between MeriStar Hospitality Company Partnership, L.P., MeriStar Hospitality Finance Corp., MeriStar Hospitality Corporation and certain subsidiaries of MeriStar Hospitality Company Partnership, L.P. and Lehman Brothers Inc. and SG Cowen Securities Corporation. II-7 201 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 4.5******* -- Registration Rights Agreement, dated as of January 26, 2001, between MeriStar Hospitality Company Partnership, L.P. and MeriStar Hospitality Finance Corp., MeriStar Hospitality Corporation and certain subsidiaries of MeriStar Hospitality Company Partnership, L.P. and Certain Other Parties. 5.1+ -- Opinion of Christopher L. Bennett, Esq. as to the legality of the exchange notes. 8.1+ -- Opinion of Paul, Weiss, Rifkind, Wharton & Garrison as to federal income tax matters. 10.1** -- Second Amended and Restated Agreement of Limited Partnership of MeriStar Hospitality Company Partnership, L.P. dated as of August 3, 1998. 10.2** -- Second Amended and Restated Senior Secured Credit Agreement dated as of August 3, 1998. 10.3** -- Loan Agreement made as of August 3, 1998 between MeriStar Hospitality Corporation and its affiliates and Secore Financial Corporation. 10.4* -- Form of MeriStar Incentive Plan. 10.5* -- Form of MeriStar Non-Employee Directors' Incentive Plan. 10.6* -- Form of Employment Agreement between MeriStar Hospitality Corporation and Paul W. Whetsell. 10.7* -- Form of Employment Agreement between MeriStar Hospitality Corporation and Steven D. Jorns. 10.8** -- Form of Employment Agreement between MeriStar Hospitality Corporation and Bruce G. Wiles. 10.9** -- Form of Employment Agreement between MeriStar Hospitality Corporation and John Emery. 10.10* -- Form of Exchange Rights Agreement, by and among MeriStar Hospitality Corporation, MeriStar Hospitality Company Partnership, L.P., and the Persons set forth therein. 10.11* -- Company Partnership, L.P. CMC Company and CMC Company Partnership, L.P. 10.12* -- Form of [Company] [Operating] Lease. 10.13**** -- Loan Agreement, dated as of August 12, 1999, between MeriStar Hospitality Company Partnership, L.P. and Lehman Brothers Holdings Inc. D/B/A Lehman Capital, a division of Lehman Brothers Holdings Inc. 10.14****** -- Form of Profits-Only Company Partnership Units Plan. 10.15******* -- Amended Intercompany Agreement between MeriStar Hospitality Corporation, MeriStar Hospitality Company Partnership, L.P., MeriStar Hotel Lessee, Inc., MeriStar Hotels & Resorts, Inc. and MeriStar H&R Company L.P. 10.16**** -- Specimen Subordinated Note. 10.17**** -- Specimen Convertible Note (included in Exhibit 10.21). II-8 202 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 10.18**** -- Indenture, dated as of August 19, 1997, between CapStar Hotel Company and IBJ Schroder Bank & Trust Company, as Trustee. 10.19**** -- Second Supplemental Indenture, dated as of August 3, 1998, between MeriStar Hospitality Corporation and IBJ Schroder Bank & Trust Company, as Trustee. 10.20**** -- Indenture, dated as of October 16, 1997, between CapStar Hotel Company and First Trust, National Association, as Trustee (the "Convertible Notes Indenture"). 10.21**** -- Certificate dated October 16, 1997, pursuant to Section 3.1 of Convertible Notes Indenture. 10.22**** -- First Supplemental Indenture, dated as of August 3, 1998, between MeriStar Hospitality Corporation and U.S. Bank Trust, National Association, as Trustee. 10.23*** -- Indenture, dated as of March 18, 1999, between MeriStar Hospitality Corporation and IBJ Whitehall Bank & Trust Company, as Trustee. 10.24*** -- Specimen Certificate of Outstanding Note (included in Exhibit 10.23 as Exhibit A). 10.25*** -- Specimen Certificate of Exchange Note. 10.26***** -- Form of MeriStar Hospitality Corporation Employee Stock Purchase Plan. 10.27******* -- First Supplemental Indenture, dated as of January 26, 2001, between MeriStar Hospitality Corporation and The Bank of New York. 10.28******* -- Third Supplemental Indenture, dated as of January 26, 2001, between MeriStar Hospitality Corporation and The Bank of New York. 10.29******** -- Agreement and Plan of Merger, dated as of May 9, 2001, among MeriStar Hospitality Corporation, MeriStar Hospitality Operating Partnership, L.P., FelCor Lodging Trust Incorporated and FelCor Lodging Limited Partnership. 12.1+ -- Schedule Regarding the Computation of Ratios. 21.1+ -- Subsidiaries of the Company. 23.1+ -- Consent of KPMG LLP. 23.2+ -- Consent of PricewaterhouseCoopers LLP. 23.3+ -- Consent of Deloitte & Touche LLP. 23.4+ -- Consent of Christopher L. Bennett, Esq. (included in Exhibit 5.1). 23.5+ -- Consent of Paul, Weiss, Rifkind, Wharton & Garrison (included in Exhibit 8.1). 24+ -- Power of Attorney (continued on signature page). 99.1++ -- Form of Letter of Transmittal (including Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9). 99.2++ -- Form of Notice of Guaranteed Delivery. - --------------- * Incorporated by reference to MeriStar Hospitality Corporation's Registration Statement on Form S-4 (File No. 333-49611), filed with the Securities and Exchange Commission on April 7, 1998. ** Incorporated by reference to MeriStar Hospitality Corporation's Annual Report on Form 10-K (File No. 001-11903), filed with the Securities and Exchange Commission on March 2, 1999. II-9 203 *** Incorporated by reference to MeriStar Hospitality Corporation's Registration Statement on Form S-4 (File No. 333-78163) filed with the Securities and Exchange Commission on May 10, 1999. **** Incorporated by reference to MeriStar Hospitality Corporation's Annual Report on Form 10-K (File No. 001-11903) filed with the Securities and Exchange commission on March 13, 2000. ***** Incorporated by reference to MeriStar Hospitality Corporation's Registration Statement on Form S-8 (File No. 333-37888), filed with the Securities and Exchange Commission on May 25, 2000. ****** Incorporated by reference to MeriStar Hospitality Corporation's Quarterly Report on Form 10-Q (File No. 001-11903), filed with the Securities and Exchange Commission on May 12, 2000. ******* Incorporated by reference to MeriStar Hospitality Corporation's Annual Report on Form 10-K (File No. 001-11903), filed with the Securities and Exchange Commission on March 6, 2001. ******** Incorporated by reference to MeriStar Hospitality Corporation's Current Report on Form 8-K (File No. 001-11903), filed with the Securities and Exchange Commission on May 10, 2001. + Filed herewith. ++ To be filed by amendment. (b) Financial Data Schedules None. ITEM 22. UNDERTAKINGS. The undersigned registrants hereby undertake: (1) to file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement; (i) to include any prospectus required by Section 10(a)(3) of the Securities Act; (ii) to reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof which, individually or in the aggregate, represent a fundamental change in the information described in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement; (iii) to include any material information with respect to the not previously disclosed in the registration statement or any material change to such information in the registration statement; (2) that, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof; (3) to remove from registration by means of post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. (4) To respond to requests for information that is incorporated by reference into the prospectus pursuant to Item 4, 10(b), 11 or 13 of this form, within one business day of receipt of such request, II-11 204 and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the registration statement through the date of responding to the request. (5) To supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the registration statement when it became effective. (6) That, for purposes of determining any liability under the Securities Act, each filing of the registrant's annual report pursuant to Section 13(a) or 15(d) of the Exchange Act of 1934 that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrants pursuant to the foregoing provisions, or otherwise, the registrants have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrants of expenses incurred or paid by a director, officer or controlling person of the registrants in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. II-12 205 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MERISTAR HOSPITALITY OPERATING PARTNERSHIP, L.P. By: MERISTAR HOSPITALITY CORPORATION, as general partner By: /s/ CHRISTOPHER L. BENNETT ----------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-13 206 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MERISTAR HOSPITALITY FINANCE CORP. By: /s/ CHRISTOPHER L. BENNETT ------------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL President and Director (Principal Executive - ----------------------------------------------------- Officer) Paul W. Whetsell /s/ JOHN EMERY President and Director (Principal Financial - ----------------------------------------------------- and Accounting Officer) John Emery II-14 207 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MERISTAR HOSPITALITY CORPORATION By: /s/ CHRISTOPHER L. BENNETT ------------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Chief Executive Officer and Chairman of the - ----------------------------------------------------- Board of Directors (Principal Executive Paul W. Whetsell Officer) /s/ STEVEN D. JORNS Vice Chairman of the Board of Directors - ----------------------------------------------------- Steven D. Jorns /s/ BRUCE G. WILES President and Director - ----------------------------------------------------- Bruce G. Wiles /s/ JOHN EMERY Chief Operating Officer and Director - ----------------------------------------------------- (Principal Financial and Accounting Officer) John Emery /s/ JAMES F. DANNHAUSER Director - ----------------------------------------------------- James F. Dannhauser /s/ DANIEL L. DOCTOROFF Director - ----------------------------------------------------- Daniel L. Doctoroff /s/ WILLIAM S. JANES Director - ----------------------------------------------------- William S. Janes /s/ H. CABOT LODGE III Director - ----------------------------------------------------- H. Cabot Lodge III /s/ D. ELLEN SHUMAN Director - ----------------------------------------------------- D. Ellen Shuman /s/ JAMES R. WORMS Director - ----------------------------------------------------- James R. Worms II-15 208 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MERISTAR ACQUISITION COMPANY, L.L.C. a Delaware limited liability company By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT -------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-16 209 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. AGH PSS I, INC. a Delaware corporation By: /s/ CHRISTOPHER L. BENNETT ------------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL President and Chief Executive Officer and - ----------------------------------------------------- Director (Principal Executive Officer) Paul W. Whetsell /s/ JOHN EMERY Chief Operating Officer and Treasurer and - ----------------------------------------------------- Director (Principal Financial and Accounting John Emery Officer) II-17 210 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. AGH UPREIT LLC a Delaware limited liability company By: MeriStar Hospitality Corporation, a Maryland corporation, member By: /s/ CHRISTOPHER L. BENNETT ----------------------------------- Christopher L. Bennett Vice President, Legal By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT -------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-18 211 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. CAPSTAR HOUSTON SW PARTNERS, L.P. CAPSTAR MEDALLION HOUSTON PARTNERS, L.P. CAPSTAR MEDALLION DALLAS PARTNERS, L.P. CAPSTAR MEDALLION AUSTIN PARTNERS, L.P. CAPSTAR MIDLAND PARTNERS, L.P. CAPSTAR DALLAS PARTNERS, L.P. CAPSTAR MOCKINGBIRD PARTNERS, L.P. Each of the above being a Delaware limited partnership By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, general partner By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT --------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-19 212 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. EQUISTAR SCHAUMBURG COMPANY, L.L.C. EQUISTAR BELLEVUE COMPANY, L.L.C. EQUISTAR CLEVELAND COMPANY, L.L.C. EQUISTAR LATHAM COMPANY, L.L.C. EQUISTAR VIRGINIA COMPANY, L.L.C. EQUISTAR BALLSTON COMPANY, L.L.C. EQUISTAR SALT LAKE COMPANY, L.L.C. EQUISTAR ATLANTA GP COMPANY, L.L.C. EQUISTAR ATLANTA LP COMPANY, L.L.C. CAPSTAR WASHINGTON COMPANY, L.L.C. CAPSTAR C.S. COMPANY, L.L.C. CAPSTAR SAN PEDRO COMPANY, L.L.C. CAPSTAR LOUISVILLE COMPANY, L.L.C. CAPSTAR LEXINGTON COMPANY, L.L.C. CAPSTAR OKLAHOMA CITY COMPANY, L.L.C. CAPSTAR CHERRY HILL COMPANY, L.L.C. CAPSTAR FRAZER COMPANY, L.L.C. CAPSTAR KC COMPANY, L.L.C. CAPSTAR NATIONAL AIRPORT COMPANY, L.L.C. CAPSTAR GEORGETOWN COMPANY, L.L.C. CAPSTAR JEKYLL COMPANY, L.L.C. CAPSTAR DETROIT AIRPORT COMPANY, L.L.C. CAPSTAR TUCSON COMPANY, L.L.C. CAPSTAR MESA COMPANY, L.L.C. CAPSTAR MORRISTOWN COMPANY, L.L.C. CAPSTAR INDIANAPOLIS COMPANY, L.L.C. CAPSTAR CHICAGO COMPANY, L.L.C. CAPSTAR WINDSOR LOCKS COMPANY, L.L.C. CAPSTAR HARTFORD COMPANY, L.L.C. CAPSTAR CROSS KEYS COMPANY, L.L.C. CAPSTAR COLUMBIA COMPANY, L.L.C. CAPSTAR ROLAND PARK COMPANY, L.L.C. CAPSTAR FORRESTAL COMPANY, L.L.C. Each of the above being a Delaware limited liability company By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT -------------------------------- Christopher L. Bennett Vice President, Legal II-20 213 POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - --------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - --------------------------------------------- John Emery II-21 214 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MERISTAR SANTA BARBARA, L.P. MERISTAR LAJV, L.P. MERISTAR CATHEDRAL CITY, L.P. Each of the above being a Delaware limited partnership By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, general partner By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT -------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-22 215 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MERISTAR SANIBEL INN COMPANY, L.L.C. MERISTAR SUNDIAL BEACH COMPANY, L.L.C. MERISTAR SAFETY HARBOR COMPANY, L.L.C. MERISTAR SEASIDE INN COMPANY, L.L.C. MERISTAR PLANTATION SHOPPING CENTER COMPANY, L.L.C. MERISTAR SONG OF THE SEA COMPANY, L.L.C. MERISTAR SHIRLEY'S PARCEL COMPANY, L.L.C. MERISTAR SANIBEL GOLF COMPANY, L.L.C. MERISTAR MARCO ISLAND COMPANY, L.L.C. MERISTAR SS PLANTATION COMPANY, L.L.C. MERISTAR HOTEL (CALGARY AIRPORT) LLC MERISTAR HOTEL (VANCOUVER) LLC MERISTAR HOTEL (SURREY) LLC MERISTAR HOTEL (BURNABY) LLC AGH 75 ARLINGTON HEIGHTS LLC Each of the above being a Delaware limited liability company By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT -------------------------------- Christopher L. Bennett Vice President, Legal II-23 216 POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-24 217 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. 75 ARLINGTON HEIGHTS LIMITED PARTNERSHIP, L.P. a Delaware limited partnership By: AGH 75 Arlington Heights LLC, a Delaware limited liability company, general partner By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT ------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-25 218 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. BCHI ACQUISITION, L.L.C. a Delaware limited liability company By: AGH UPREIT LLC, a Delaware limited liability company, member By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT ------------------------------- Christopher L. Bennett Vice President, Legal By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT -------------------------------- Christopher L. Bennett Vice President, Legal II-26 219 POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-27 220 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MDV LIMITED PARTNERSHIP a Texas limited partnership 183 HOTEL ASSOCIATES, LTD. a Texas limited partnership LAKE BUENA VISTA PARTNERS, LTD. a Florida limited partnership DURHAM I-85 LIMITED PARTNERSHIP a Delaware limited partnership COCOA BEACH HOTELS, LTD. a Florida limited partnership By: AGH UPREIT LLC, a Delaware limited liability company, their general partner By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT ------------------------------ Christopher L. Bennett Vice President, Legal II-28 221 POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-29 222 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MERISTAR HOTEL LESSEE, INC. a Delaware corporation By: /s/ CHRISTOPHER L. BENNETT ------------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL President and Chief Executive Officer - ----------------------------------------------------- (Principal Executive Officer) Paul W. Whetsell /s/ JOHN EMERY Chief Operating Officer and Treasurer - ----------------------------------------------------- (Principal Financial and Accounting Officer) John Emery II-30 223 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. HOTEL COLUMBIA COMPANY a Maryland general partnership By: CapStar Columbia Company, L.L.C., a Delaware limited liability company, partner By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT ------------------------------ Christopher L. Bennett Vice President, Legal By: CapStar Roland Park Company, L.L.C., a Delaware limited liability company, partner By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT ------------------------------ Christopher L. Bennett Vice President, Legal II-31 224 POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-32 225 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. MERISTAR LP, INC. a Nevada corporation By: /s/ CHRISTOPHER L. BENNETT ------------------------------------- Christopher L. Bennett Vice President, Legal POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL President and Chief Executive Officer - ----------------------------------------------------- (Principal Executive Officer) Paul W. Whetsell /s/ JOHN EMERY Chief Operating Officer and Treasurer - ----------------------------------------------------- (Principal Financial and Accounting Officer) John Emery II-33 226 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Washington, District of Columbia, on June 25, 2001. 3100 GLENDALE JOINT VENTURE an Ohio general partnership By: AGH UPREIT LLC, a Delaware limited liability company, partner By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, member By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT ------------------------------ Christopher L. Bennett Vice President, Legal By: MeriStar Hospitality Operating Partnership, L.P., a Delaware limited partnership, partner By: MeriStar Hospitality Corporation, a Maryland corporation, general partner By: /s/ CHRISTOPHER L. BENNETT -------------------------------- Christopher L. Bennett Vice President, Legal II-34 227 POWER OF ATTORNEY Each person whose signature appears below constitutes and appoints Paul W. Whetsell, John Emery and Christopher L. Bennett, or any one of them, with full power to act without the other, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement and to file the same with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED BELOW AND ON JUNE 25, 2001. SIGNATURE TITLE --------- ----- /s/ PAUL W. WHETSELL Principal Executive Officer - ----------------------------------------------------- Paul W. Whetsell /s/ JOHN EMERY Principal Financial and Accounting Officer - ----------------------------------------------------- John Emery II-35 228 EXHIBIT INDEX EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.1+ -- Certificate of Limited Partnership of MeriStar Hospitality Operating Partnership, L.P. 3.2+ -- Second Amended and Restated Agreement of, as amended, Limited Partnership of MeriStar Hospitality Operating Partnership, L.P. 3.3+ -- Certificate of Incorporation of MeriStar Hospitality Finance Corp. 3.4+ -- By-Laws of MeriStar Hospitality Finance Corp. 3.5* -- Amended and Restated Articles of Incorporation of MeriStar Hospitality Corporation. 3.6* -- Amended and Restated By-laws of MeriStar Hospitality Corporation. 3.7+ -- Certificate of Formation, of MeriStar Acquisition Company, L.L.C. 3.8+ -- Operating Agreement of MeriStar Acquisition Company, L.L.C. 3.9+ -- Certificate of Incorporation of AGH PSS I, Inc. 3.10+ -- By-Laws of AGH PSS I, Inc. 3.11+ -- Certificate of Formation, of AGH UPREIT LLC 3.12+ -- Operating Agreement of AGH UPREIT LLC 3.13+ -- Certificate of Limited Partnership, of CapStar Houston SW Partners, L.P. 3.14+ -- Limited Partnership Agreement of CapStar Houston SW Partners, L.P. 3.15+ -- Certificate of Limited Partnership, as amended, of CapStar Medallion Houston Partners, L.P. 3.16+ -- Limited Partnership Agreement of CapStar Medallion Houston Partners, L.P. 3.17+ -- Certificate of Limited Partnership of CapStar Medallion Dallas Partners, L.P. 3.18+ -- Limited Partnership Agreement of CapStar Medallion Dallas Partners, L.P. 3.19+ -- Certificate of Limited Partnership, as amended, of CapStar Medallion Austin Partners, L.P. 3.20+ -- Limited Partnership Agreement of CapStar Medallion Austin Partners, L.P. 3.21+ -- Certificate of Limited Partnership, as amended, of CapStar Midland Partners, L.P. 3.22+ -- Limited Partnership Agreement of CapStar Midland Partners, L.P. 3.23+ -- Certificate of Limited Partnership, as amended, of CapStar Dallas Partners, L.P. 3.24+ -- Limited Partnership Agreement of CapStar Dallas Partners, L.P. 3.25+ -- Certificate of Limited Partnership, as amended, of CapStar Mockingbird Partners, L.P. 3.26+ -- Limited Partnership Agreement of CapStar Mockingbird Partners, L.P. 3.27+ -- Certificate of Formation, as amended, of EquiStar Schaumburg Company, L.L.C. 3.28+ -- Limited Liability Company Agreement, as amended, of EquiStar Schaumburg Company, L.L.C. 3.29+ -- Certificate of Formation, as amended, of EquiStar Bellevue Company, L.L.C. 229 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.30+ -- Limited Liability Company Agreement of EquiStar Bellevue Company, L.L.C. 3.31+ -- Certificate of Formation, as amended, of EquiStar Cleveland Company, L.L.C. 3.32++ -- Limited Liability Company Agreement of EquiStar Cleveland Company, L.L.C. 3.33+ -- Certificate of Formation, as amended, of EquiStar Latham Company, L.L.C. 3.34+ -- Limited Liability Company Agreement of EquiStar Latham Company, L.L.C. 3.35+ -- Certificate of Formation of EquiStar Virginia Company, L.L.C. 3.36++ -- Limited Liability Company Agreement of EquiStar Virginia Company, L.L.C. 3.37+ -- Certificate of Formation, as amended, of EquiStar Ballston Company, L.L.C. 3.38+ -- Limited Liability Company Agreement of EquiStar Ballston Company, L.L.C. 3.39+ -- Certificate of Formation, as amended, and Certificate of Restoration of EquiStar Salt Lake Company, L.L.C. 3.40+ -- Limited Liability Company Agreement of EquiStar Salt Lake Company, L.L.C. 3.41+ -- Certificate of Formation, as amended, of EquiStar Atlanta GP Company, L.L.C. 3.42+ -- Limited Liability Company Agreement of EquiStar Atlanta GP Company, L.L.C. 3.43+ -- Certificate of Formation, as amended, of EquiStar Atlanta LP Company, L.L.C. 3.44+ -- Limited Liability Company Agreement of EquiStar Atlanta LP Company, L.L.C. 3.45+ -- Certificate of Formation, as amended, of CapStar Washington Company, L.L.C. 3.46+ -- Limited Liability Company Agreement of CapStar Washington Company, L.L.C. 3.47+ -- Certificate of Formation, as amended, of CapStar C.S. Company, L.L.C. 3.48+ -- Limited Liability Company Agreement of CapStar C.S. Company, L.L.C. 3.49+ -- Certificate of Formation, as amended, of CapStar San Pedro Company, L.L.C. 3.50+ -- Limited Liability Company Agreement of CapStar San Pedro Company, L.L.C. 3.51+ -- Certificate of Formation, as amended, of CapStar Louisville Company, L.L.C. 3.52+ -- Limited Liability Company Agreement of CapStar Louisville Company, L.L.C. 3.53+ -- Certificate of Formation, as amended, of CapStar Lexington Company, L.L.C. 3.54+ -- Limited Liability Company Agreement of CapStar Lexington Company, L.L.C. 230 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.55+ -- Certificate of Formation, as amended, of CapStar Oklahoma City Company, L.L.C. 3.56+ -- Limited Liability Company Agreement of CapStar Oklahoma City Company, L.L.C. 3.57+ -- Certificate of Formation, as amended, of CapStar Cherry Hill Company, L.L.C. 3.58+ -- Limited Liability Company Agreement of CapStar Cherry Hill Company, L.L.C. 3.59+ -- Certificate of Formation and Certificate of Merger, as amended, of CapStar Frazer Company, L.L.C. 3.60+ -- Limited Liability Company Agreement of CapStar Frazer Company, L.L.C. 3.61+ -- Certificate of Formation, as amended, of CapStar KC Company, L.L.C. 3.62+ -- Limited Liability Company Agreement of CapStar KC Company, L.L.C. 3.63+ -- Certificate of Formation, as amended, of CapStar National Airport Company, L.L.C. 3.64+ -- Limited Liability Company Agreement of CapStar National Airport Company, L.L.C. 3.65+ -- Certificate of Formation, as amended, of CapStar Georgetown Company, L.L.C. 3.66+ -- Limited Liability Company Agreement of CapStar Georgetown Company, L.L.C. 3.67+ -- Certificate of Formation, as amended, of CapStar Jekyll Company, L.L.C. 3.68+ -- Limited Liability Company Agreement of CapStar Jekyll Company, L.L.C. 3.69+ -- Certificate of Formation, as amended, of CapStar Detroit Airport Company, L.L.C. 3.70+ -- Limited Liability Company Agreement of CapStar Detroit Airport Company, L.L.C. 3.71+ -- Certificate of Formation of CapStar Tucson Company, L.L.C. 3.72+ -- Limited Liability Company Agreement of CapStar Tucson Company, L.L.C. 3.73+ -- Certificate of Formation, as amended, of CapStar Mesa Company, L.L.C. 3.74+ -- Limited Liability Company Agreement of CapStar Mesa Company, L.L.C. 3.75+ -- Certificate of Formation, as amended, of CapStar Morristown Company, L.L.C. 3.76+ -- Limited Liability Company Agreement of CapStar Morristown Company, L.L.C. 3.77+ -- Certificate of Formation, as amended, of CapStar Indianapolis Company, L.L.C. 3.78+ -- Limited Liability Company Agreement of CapStar Indianapolis Company, L.L.C. 3.79+ -- Certificate of Formation, as amended, of CapStar Chicago Company, L.L.C. 3.80+ -- Amended and Restated Limited Liability Company Agreement of CapStar Chicago Company, L.L.C. 231 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.81+ -- Certificate of Formation, as amended, of CapStar Windsor Locks Company, L.L.C. 3.82+ -- Limited Liability Company Agreement of CapStar Windsor Locks Company, L.L.C. 3.83+ -- Certificate of Formation, as amended, of CapStar Hartford Company, L.L.C. 3.84+ -- Limited Liability Company Agreement of CapStar Hartford Company, L.L.C. 3.85+ -- Certificate of Formation, as amended, of CapStar Cross Keys Company, L.L.C. 3.86+ -- Limited Liability Company Agreement of CapStar Cross Keys Company, L.L.C. 3.87+ -- Certificate of Formation, as amended, of CapStar Columbia Company, L.L.C. 3.88+ -- Limited Liability Company Agreement of CapStar Columbia Company, L.L.C. 3.89+ -- Certificate of Formation, as amended, of CapStar Roland Park Company, L.L.C. 3.90+ -- Limited Liability Company Agreement of CapStar Roland Park Company, L.L.C. 3.91+ -- Certificate of Formation, as amended, of CapStar Forrestal Company, L.L.C. 3.92+ -- First Amended and Restated Limited Liability Company Agreement of CapStar Forrestal Company, L.L.C. 3.93+ -- Certificate of Limited Partnership of MeriStar Santa Barbara, L.P. 3.94+ -- Certificate of Limited Partnership of MeriStar LAJV, L.P. 3.95+ -- Certificate of Limited Partnership of MeriStar Cathedral City, L.P. 3.96+ -- Certificate of Formation of MeriStar Sanibel Inn Company, L.L.C. 3.97+ -- Limited Liability Company Agreement of MeriStar Sanibel Inn Company, L.L.C. 3.98+ -- Certificate of Formation of MeriStar Sundial Beach Company, L.L.C. 3.99+ -- Limited Liability Company Agreement of MeriStar Sundial Beach Company, L.L.C. 3.100+ -- Certificate of Formation of MeriStar Safety Harbor Company, L.L.C. 3.101+ -- Limited Liability Company Agreement of MeriStar Safety Harbor Company, L.L.C. 3.102+ -- Certificate of Formation of MeriStar Seaside Inn Company, L.L.C. 3.103+ -- Limited Liability Company Agreement of MeriStar Seaside Inn Company, L.L.C. 3.104+ -- Certificate of Formation of MeriStar Plantation Shopping Center Company, L.L.C. 3.105+ -- Limited Liability Company Agreement of MeriStar Plantation Shopping Center Company, L.L.C. 3.106+ -- Certificate of Formation of MeriStar Song Of The Sea Company, L.L.C. 3.107+ -- Limited Liability Company Agreement of MeriStar Song Of The Sea Company, L.L.C. 232 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.108+ -- Certificate of Formation of MeriStar Shirley's Parcel Company, L.L.C. 3.109+ -- Limited Liability Company Agreement of MeriStar Shirley's Parcel Company, L.L.C. 3.110+ -- Certificate of Formation of MeriStar Sanibel Golf Company, L.L.C. 3.111+ -- Limited Liability Company Agreement of MeriStar Sanibel Golf Company, L.L.C. 3.112+ -- Certificate of Formation of MeriStar Marco Island Company, L.L.C. 3.113+ -- Limited Liability Company Agreement of MeriStar Marco Island Company, L.L.C. 3.114+ -- Certificate of Formation of MeriStar SS Plantation Company, L.L.C. 3.115+ -- Limited Liability Company Agreement of MeriStar SS Plantation Company, L.L.C. 3.116+ -- Certificate of Formation of MeriStar Hotel (Calgary Airport) LLC 3.117+ -- Limited Liability Company Agreement of MeriStar Hotel (Calgary Airport) LLC 3.118+ -- Certificate of Formation of MeriStar Hotel (Vancouver) LLC 3.119+ -- Limited Liability Company Agreement of MeriStar Hotel (Vancouver) LLC 3.120+ -- Certificate of Formation of MeriStar Hotel (Surrey) LLC 3.121+ -- Limited Liability Company Agreement of MeriStar Hotel (Surrey) LLC 3.122+ -- Certificate of Formation of MeriStar Hotel (Burnaby) LLC 3.123+ -- Limited Liability Company Agreement of MeriStar Hotel (Burnaby) LLC 3.124+ -- Certificate of Formation of AGH 75 Arlington Heights LLC 3.125+ -- Operating Agreement of AGH 75 Arlington Heights LLC 3.126+ -- Certificate of Limited Partnership, as amended, of 75 Arlington Heights Limited Partnership, L.P. 3.127+ -- Limited Partnership Agreement of 75 Arlington Heights Limited Partnership, L.P. 3.128+ -- Certificate of Formation, as amended, of BCHI Acquisition, L.L.C. 3.129+ -- Amended and Restated Operating Agreement of BCHI Acquisitions L.L.C. 3.130+ -- Certificate of Limited Partnership, as amended, of MDV Limited Partnership 3.131+ -- Second Amended and Restated Limited Partnership Agreement of MDV Limited Partnership 3.132+ -- Certificate of Limited Partnership, as amended, of 183 Hotel Associates, Ltd. 3.133+ -- Amended and Restated Limited Partnership Agreement of 183 Hotel Associates, Ltd. 3.134+ -- Affidavit and Certificate of Limited Partnership of Lake Buena Vista Partners, Ltd. 3.135+ -- Amended and Restated Limited Partnership Agreement of Lake Buena Vista Partners, Ltd. 3.136+ -- Certificate of Limited Partnership of Durham I-85 Limited Partnership 3.137+ -- Amended and Restated Limited Partnership Agreement of Durham I-85 Limited Partnership 233 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 3.138++ -- Amendment to Certificate of Limited Partnership, as amended, of Cocoa Beach Hotels, Ltd. 3.139+ -- Second Amended and Restated Limited Partnership Agreement of Cocoa Beach Hotels, Ltd. 3.140++ -- Certificate of Incorporation of MeriStar Hotel Lessee, Inc. 3.141++ -- By-laws of MeriStar Hotel Lessee, Inc. 3.142+ -- Partnership Agreement, as amended, of Hotel Columbia Company 3.143++ -- Certificate of Incorporation of MeriStar LP, Inc. 3.144++ -- By-laws of MeriStar LP, Inc. 3.145+ -- Amended Partnership Certificate of 3100 Joint Venture 3.146+ -- Amended and Restated Joint Venture Agreement of 3100 Glendale Joint Venture 4.1+ -- Form of 9% Senior Note due 2008. 4.2+ -- Form of 9 1/8% Senior Note due 2011. 4.3******* -- Indenture, dated January 26, 2001, between MeriStar Hospitality Company Partnership, L.P., MeriStar Hospitality Finance Corp., MeriStar Hospitality Corporation, and U.S. Bank Trust National Association. 4.4******* -- Registration Rights Agreement, dated as of January 26, 2001, between MeriStar Hospitality Company Partnership, L.P., MeriStar Hospitality Finance Corp., MeriStar Hospitality Corporation and certain subsidiaries of MeriStar Hospitality Company Partnership, L.P. and Lehman Brothers Inc. and SG Cowen Securities Corporation. 4.5******* -- Registration Rights Agreement, dated as of January 26, 2001, between MeriStar Hospitality Company Partnership, L.P. and MeriStar Hospitality Finance Corp., MeriStar Hospitality Corporation and certain subsidiaries of MeriStar Hospitality Company Partnership, L.P. and Certain Other Parties. 5.1+ -- Opinion of Christopher L. Bennett, Esq. as to the legality of the exchange notes. 8.1+ -- Opinion of Paul, Weiss, Rifkind, Wharton & Garrison as to federal income tax matters. 10.1** -- Second Amended and Restated Agreement of Limited Partnership of MeriStar Hospitality Company Partnership, L.P. dated as of August 3, 1998. 10.2** -- Second Amended and Restated Senior Secured Credit Agreement dated as of August 3, 1998. 10.3** -- Loan Agreement made as of August 3, 1998 between MeriStar Hospitality Corporation and its affiliates and Secore Financial Corporation. 10.4* -- Form of MeriStar Incentive Plan. 10.5* -- Form of MeriStar Non-Employee Directors' Incentive Plan. 10.6* -- Form of Employment Agreement between MeriStar Hospitality Corporation and Paul W. Whetsell. 10.7* -- Form of Employment Agreement between MeriStar Hospitality Corporation and Steven D. Jorns. 10.8** -- Form of Employment Agreement between MeriStar Hospitality Corporation and Bruce G. Wiles. 10.9** -- Form of Employment Agreement between MeriStar Hospitality Corporation and John Emery. 234 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 10.10* -- Form of Exchange Rights Agreement, by and among MeriStar Hospitality Corporation, MeriStar Hospitality Company Partnership, L.P., and the Persons set forth therein. 10.11* -- Company Partnership, L.P. CMC Company and CMC Company Partnership, L.P. 10.12* -- Form of [Company] [Operating] Lease. 10.13**** -- Loan Agreement, dated as of August 12, 1999, between MeriStar Hospitality Company Partnership, L.P. and Lehman Brothers Holdings Inc. D/B/A Lehman Capital, a division of Lehman Brothers Holdings Inc. 10.14****** -- Form of Profits-Only Company Partnership Units Plan. 10.15******* -- Amended Intercompany Agreement between MeriStar Hospitality Corporation, MeriStar Hospitality Company Partnership, L.P., MeriStar Hotel Lessee, Inc., MeriStar Hotels & Resorts, Inc. and MeriStar H&R Company L.P. 10.16**** -- Specimen Subordinated Note. 10.17**** -- Specimen Convertible Note (included in Exhibit 10.21). 10.18**** -- Indenture, dated as of August 19, 1997, between CapStar Hotel Company and IBJ Schroder Bank & Trust Company, as Trustee. 10.19**** -- Second Supplemental Indenture, dated as of August 3, 1998, between MeriStar Hospitality Corporation and IBJ Schroder Bank & Trust Company, as Trustee. 10.20**** -- Indenture, dated as of October 16, 1997, between CapStar Hotel Company and First Trust, National Association, as Trustee (the "Convertible Notes Indenture"). 10.21**** -- Certificate dated October 16, 1997, pursuant to Section 3.1 of Convertible Notes Indenture. 10.22**** -- First Supplemental Indenture, dated as of August 3, 1998, between MeriStar Hospitality Corporation and U.S. Bank Trust, National Association, as Trustee. 10.23*** -- Indenture, dated as of March 18, 1999, between MeriStar Hospitality Corporation and IBJ Whitehall Bank & Trust Company, as Trustee. 10.24*** -- Specimen Certificate of Outstanding Note (included in Exhibit 10.23 as Exhibit A). 10.25*** -- Specimen Certificate of Exchange Note. 10.26***** -- Form of MeriStar Hospitality Corporation Employee Stock Purchase Plan. 10.27******* -- First Supplemental Indenture, dated as of January 26, 2001, between MeriStar Hospitality Corporation and The Bank of New York. 10.28******* -- Third Supplemental Indenture, dated as of January 26, 2001, between MeriStar Hospitality Corporation and The Bank of New York. 10.29******** -- Agreement and Plan of Merger, dated as of May 9, 2001, among MeriStar Hospitality Corporation, MeriStar Hospitality Operating Partnership, L.P., FelCor Lodging Trust Incorporated and FelCor Lodging Limited Partnership. 12.1+ -- Schedule Regarding the Computation of Ratios. 21.1+ -- Subsidiaries of the Company. 23.1+ -- Consent of KPMG LLP. 23.2+ -- Consent of PricewaterhouseCoopers LLP. 235 EXHIBIT NO. DESCRIPTION OF DOCUMENT ------- ----------------------- 23.3+ -- Consent of Deloitte & Touche LLP. 23.4+ -- Consent of Christopher L. Bennett, Esq. (included in Exhibit 5.1). 23.5+ -- Consent of Paul, Weiss, Rifkind, Wharton & Garrison (included in Exhibit 8.1). 24+ -- Power of Attorney (continued on signature page). 99.1++ -- Form of Letter of Transmittal (including Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9). 99.2++ -- Form of Notice of Guaranteed Delivery. - --------------- * Incorporated by reference to MeriStar Hospitality Corporation's Registration Statement on Form S-4 (File No. 333-49611), filed with the Securities and Exchange Commission on April 7, 1998. ** Incorporated by reference to MeriStar Hospitality Corporation's Annual Report on Form 10-K (File No. 001-11903), filed with the Securities and Exchange Commission on March 2, 1999. *** Incorporated by reference to MeriStar Hospitality Corporation's Registration Statement on Form S-4 (File No. 333-78163) filed with the Securities and Exchange Commission on May 10, 1999. **** Incorporated by reference to MeriStar Hospitality Corporation's Annual Report on Form 10-K (File No. 001-11903) filed with the Securities and Exchange commission on March 13, 2000. ***** Incorporated by reference to MeriStar Hospitality Corporation's Registration Statement on Form S-8 (File No. 333-37888), filed with the Securities and Exchange Commission on May 25, 2000. ****** Incorporated by reference to MeriStar Hospitality Corporation's Quarterly Report on Form 10-Q (File No. 001-11903), filed with the Securities and Exchange Commission on May 12, 2000. ******* Incorporated by reference to MeriStar Hospitality Corporation's Annual Report on Form 10-K (File No. 001-11903), filed with the Securities and Exchange Commission on March 6, 2001. ******** Incorporated by reference to MeriStar Hospitality Corporation's Current Report on Form 8-K (File No. 001-11903), filed with the Securities and Exchange Commission on May 10, 2001. + Filed herewith. ++ To be filed by amendment.