1
EXHIBIT 12(b)
J.P. MORGAN CHASE & CO.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AND PREFERRED STOCK DIVIDEND REQUIREMENTS
(IN MILLIONS, EXCEPT RATIOS)
SIX MONTHS ENDED
JUNE 30, 2001
EXCLUDING INTEREST ON DEPOSITS
- ------------------------------
Income before income taxes and effect of accounting change $ 2,465
---------
Fixed charges:
Interest expense 7,692
One-third of rents, net of income from subleases (a) 115
---------
Total fixed charges 7,807
---------
Less: Equity in undistributed income of affiliates (61)
----------
Earnings before taxes, effect of accounting change and fixed charges,
excluding capitalized interest $ 10,211
=========
Fixed charges, as above $ 7,807
Preferred stock dividends 40
---------
Fixed charges including preferred stock dividends $ 7,847
=========
Ratio of earnings to fixed charges and
preferred stock dividend requirements 1.30
=========
INCLUDING INTEREST ON DEPOSITS
- ------------------------------
Fixed charges including preferred stock dividends, as above $ 7,847
Add: Interest on deposits 4,758
---------
Total fixed charges including preferred stock
dividends and interest on deposits $ 12,605
=========
Earnings before taxes, effect of accounting change and fixed charges,
excluding capitalized interest, as above $ 10,211
Add: Interest on deposits 4,758
---------
Total earnings before taxes, effect of accounting change, fixed charges
and interest on deposits $ 14,969
=========
Ratio of earnings to fixed charges
and preferred stock dividend requirements 1.19
=========
- --------------------------------------------------------------------------------
(a) The proportion deemed representative of the interest factor.
- --------------------------------------------------------------------------------
-59-