SCHEDULE 14A INFORMATION

          PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                    EXCHANGE ACT OF 1934 (AMENDMENT NO.   )

Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[ ]  Preliminary Proxy Statement
[ ]  Confidential, for Use of the Commission Only
     (as permitted by Rule 14a-6(e)(2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to Section 240.14a-12

                       North European Oil Royalty Trust
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

- --------------------------------------------------------------------------------
      (Name of Person(s) Filing Proxy Statement, if other than Registrant)

Payment of Filing Fee (Check the appropriate box):

[X]  No fee required.

[ ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

     (1)  Title of each class of securities to which transaction applies:

        ------------------------------------------------------------------------

     (2)  Aggregate number of securities to which transaction applies:

        ------------------------------------------------------------------------

     (3)  Per unit price or other underlying value of transaction computed
          pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
          filing fee is calculated and state how it was determined):

        ------------------------------------------------------------------------

     (4)  Proposed maximum aggregate value of transaction:

        ------------------------------------------------------------------------

     (5)  Total fee paid:

        ------------------------------------------------------------------------

[ ]  Fee paid previously with preliminary materials.

[ ]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2) and identify the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.

     (1)  Amount Previously Paid:

        ------------------------------------------------------------------------

     (2)  Form, Schedule or Registration Statement No.:

        ------------------------------------------------------------------------

     (3)  Filing Party:

        ------------------------------------------------------------------------

     (4)  Date Filed:

        ------------------------------------------------------------------------


                        NORTH EUROPEAN OIL ROYALTY TRUST

                        SUITE 19A, 43 WEST FRONT STREET

                           RED BANK, NEW JERSEY 07701

                               ------------------

                    NOTICE OF ANNUAL MEETING OF UNIT OWNERS

                               FEBRUARY 13, 2002

To the Unit Owners of
     NORTH EUROPEAN OIL ROYALTY TRUST:

     NOTICE IS HEREBY GIVEN that the annual meeting of unit owners of NORTH
EUROPEAN OIL ROYALTY TRUST (the "Trust"), pursuant to Article 14 of its
Agreement of Trust will be held on Wednesday, February 13, 2002, at 1:30 P.M.,
in Rooms 3 and 4, Ninth Floor, at The University Club, 1 West 54th Street, New
York, New York 10019 (northwest corner of Fifth Avenue; entrance on 54th Street)
for the following purposes:

        (1) To elect five persons as Trustees to serve until the next annual
           meeting of unit owners or until their respective successors are duly
           elected and qualified.

        (2) To ratify the designation of Arthur Andersen LLP as auditor for the
           Trust.

        (3) To transact such other business as may properly come before the
           meeting.

     The transfer books of the Trust will not be closed. Only unit owners of
record as of the close of business on December 31, 2001 will be entitled to
notice of and to vote at the annual meeting.

                           BY ORDER OF THE TRUSTEES:

                                          JOHN H. VAN KIRK
                                          Managing Trustee

January 10, 2002

                               ------------------

     IF YOU PLAN TO ATTEND THE MEETING PLEASE NOTE THAT THE UNIVERSITY CLUB HAS
A DRESS CODE. GENTLEMEN ARE REQUIRED TO WEAR A JACKET AND TIE AND LADIES ARE
REQUIRED TO WEAR BUSINESS ATTIRE. THE UNIVERSITY CLUB DOES NOT MAKE EXCEPTIONS.

     IF YOU DO NOT EXPECT TO BE PRESENT IN PERSON, YOU ARE URGED TO SIGN AND
RETURN THE ENCLOSED PROXY IN THE ENCLOSED POSTAGE-PAID ENVELOPE AS SOON AS
POSSIBLE.


                        NORTH EUROPEAN OIL ROYALTY TRUST
                        SUITE 19A, 43 WEST FRONT STREET
                           RED BANK, NEW JERSEY 07701
                                 (732) 741-4008

                               ------------------

                                PROXY STATEMENT

     This proxy statement is furnished in connection with the solicitation of
proxies by the Trustees of NORTH EUROPEAN OIL ROYALTY TRUST (the "Trust") to be
used at the annual meeting of unit owners to be held on Wednesday, February 13,
2002 and any adjournment or adjournments thereof for the purposes set forth in
the accompanying notice of annual meeting. Only unit owners of record at the
close of business on December 31, 2001 will be entitled to vote at such meeting.
Proxies properly executed and received in time to be presented at the meeting
will be voted as specified in such proxies. If no instructions are specified in
such proxies, units of beneficial interest in the Trust ("Units") will be voted
for the election of the Trustees and for the ratification of Arthur Andersen LLP
as auditors. The Trustees do not know of any matters, other than as described in
the Notice of Annual Meeting of Unit Owners, which are to come before the annual
meeting. If any other matters are properly presented at the annual meeting for
action, the persons named in the enclosed form of proxy and acting thereunder
will have the discretion to vote on such matters in accordance with their best
judgment.

     Any proxy may be revoked at any time prior to its being exercised by filing
with the Managing Trustee, at the address of the Trust above, written notice of
such revocation or a duly executed proxy bearing a later date, or by attending
and voting in person at the annual meeting. Owners of Units which are registered
in the name of a nominee (e.g. units held by brokers in "street name") who wish
to vote in person at the annual meeting should contact the nominee to obtain
appropriate authority to vote such units at the annual meeting. Attendance at
the annual meeting will not in and of itself constitute revocation of a proxy.
This proxy statement and the proxy included herewith are being mailed to unit
owners on or about January 10, 2002.

     The Trust was formed on September 10, 1975, pursuant to a vote of the
shareholders of North European Oil Company, a predecessor corporate entity.
Certain persons may be owners of shares of predecessor corporate entities; such
shares are entitled to be converted into Units but are not considered Units
entitled to vote at meetings until presented for conversion. There were
8,931,414 Units of the Trust outstanding on December 31, 2001. Each unit owner
is entitled to one vote for each Unit he or she holds or represents. Additional
Units may be issued prior to the meeting upon presentation of evidence of
ownership or certificates of predecessor corporate entities of the Trust. Any
number of Units represented in person or by proxy will constitute a quorum for
all purposes at the annual meeting.

     The affirmative vote of a majority of Units represented in person or by
proxy at the annual meeting is required to elect any person a Trustee of the
Trust and to ratify the appointment of auditors. Abstentions may be specified on
all proposals, except the election of Trustees. Abstentions will be counted as
present for purposes of the item on which the abstention is noted and, thus,
will have the same effect as a vote "against" on such matter. With regard to the
election of Trustees, votes may be cast in favor or withheld with respect to all
nominees; votes that are withheld will be counted as present for purposes of the
election of Trustees and, thus, will have the same effect as a vote "against"
such election. In the event of a broker non-vote with respect to any issue
coming before the annual meeting arising from the absence of authorization by
the beneficial owner to vote as to that issue, such non-voting Units will not be
deemed present and entitled to vote as to that issue for purposes of determining
the total number of Units of which a majority is required for adoption.

     The Trustees do not expect that the cost of soliciting proxies will exceed
the amount normally expended for a proxy solicitation for an election of
directors or trustees and all such costs will be borne by the Trust. In addition
to the use of mails, some proxies may be solicited personally by the Trustees
without additional compensation. The Trustees may reimburse persons holding
Units in their names or in the names of their nominees for their expenses in
sending the soliciting materials to their principals.


                              ELECTION OF TRUSTEES

     The persons named in the accompanying proxy intend to vote for the election
of the five individuals named below to serve until the next annual meeting of
unit owners, or until their successors have been duly elected and qualified. All
of the nominees are presently serving as Trustees. The Trustees are informed
that all nominees are willing to serve, but if any such person shall decline or
shall become unable to serve as a Trustee for any reason, votes will be cast
instead for a substitute nominee, if any, designated by the present Trustees,
or, if none is so designated prior to election, said votes will be cast
according to the judgment of the person or persons voting the proxy.

     During the fiscal year ended October 31, 2001, the Trustees met five times.
The Trustees have designated a standing Audit Committee of the Trustees of North
European Oil Royalty Trust (the "Audit Committee") and a standing Compensation
Committee of the Trustees of North European Oil Royalty Trust (the "Compensation
Committee"). Robert P. Adelman serves as the Chairman of both committees and
Samuel M. Eisenstat and Willard B. Taylor serve as members of both committees.
Following her appointment as Trustee on April 26, 2001, Rosalie J. Wolf began to
serve as a member of the Audit Committee and the Compensation Committee. During
fiscal 2001 the Audit Committee and the Compensation Committee each met formally
one time and had several additional informal meetings and communications.

     As more fully discussed below, the function of the Audit Committee is to
review the internal financial management procedures of the Trust, to recommend
to the Trustees independent auditors for the Trust, and to consult with the
auditors. The function of the Compensation Committee is to determine the
separate compensation of the Managing Trustee and to determine the compensation
of the Managing Director. All of the Trustees, except for Willard B. Taylor who
was absent for one Trustee meeting, attended all of the meetings of the Trustees
and the meetings of the Audit Committee and the Compensation Committee (if a
member thereof) either in person or by teleconferencing during the fiscal year
ended October 31, 2001.

     The following table sets forth certain information, including ownership of
Trust Units as of December 1, 2001, about the nominees for election as Trustees
and the Managing Director:

<Table>
<Caption>
                                                                   TRUSTEE OR       UNITS
                                                                   DIRECTOR OF   BENEFICIALLY
                                                                   PREDECESSOR   OWNED AS OF    PERCENT
                             PRINCIPAL OCCUPATION OR EMPLOYMENT    OR OFFICER,   DECEMBER 1,       OF
                      AGE            FOR PAST FIVE YEARS              SINCE          2001       UNITS(1)
                      ---   -------------------------------------  -----------   ------------   --------
                                                                                 
NOMINEES FOR ELECTION AS TRUSTEES

Robert P. Adelman     71    Director, Trustee of various profit        1987          10,100       0.11%
                              and non-profit companies
Samuel M. Eisenstat   61    Attorney; CEO, Abjac Energy Corp.;         1996           2,000        (2)
                              Director, Sun America Mutual Fund &
                              Annuities
Willard B. Taylor     61    Partner, Sullivan & Cromwell               1974(3)        6,619        (2)
                              attorneys
John H. Van Kirk      77    Managing Trustee                           1954          82,300(4)    0.93%
Rosalie J. Wolf       60    Managing Director, Laurel Management       2001           1,000        (2)
                              Co., LLC, formerly Chief Investment
                              Officer of The Rockefeller
                              Foundation

MANAGING DIRECTOR

John R. Van Kirk      49    Managing Director(5)                       1990           9,960(6)    0.11%

All Trustees and the Managing Director, as a group                                  111,979       1.26%
</Table>

                                        2


- ---------------
(1) Percentage computations are based upon Units actually issued and
    outstanding. Percentage computations for each Trustee and the Managing
    Director include Units deemed to be owned indirectly even when beneficial
    ownership has been disclaimed as set forth in notes (4) and (6).

(2) Less than 0.1%.

(3) Mr. Taylor also served as a director of North European Oil Company from 1970
    to 1972.

(4) Including 13,300 Units owned by John H. Van Kirk's wife, in which Units he
    disclaims beneficial interest.

(5) John R. Van Kirk, the Managing Director of the Trust, provides office space
    and office services to the Trust at cost. During fiscal 2001, the Trust
    reimbursed him a total of $17,623.87 for such office space and office
    services.

(6) Including 2,410 Units owned by John R. Van Kirk's children, in which Units
    he disclaims beneficial ownership.
                            ------------------------

Compliance with Section 16(a) of the Exchange Act

     In accordance with the Securities Exchange Act of 1934 and rules adopted by
the Securities and Exchange Commission (the "SEC"), the Trustees, the Managing
Director and persons owning more than 10% of the Trust's Units (the "Reporting
Persons") are required to file reports of ownership of, and changes in ownership
of, Trust Units with the SEC, the New York Stock Exchange and the Trust.

     Based solely on a review of such forms furnished to it and written
representations from certain Reporting Persons that no Form 5 reports were
required for those persons, the Trust believes that during the fiscal year ended
October 31, 2001, all filing requirements applicable to the Reporting Persons
were complied with.

Report of the Compensation Committee

     Under the provisions of the Trust Agreement approved by the Delaware Court
of Chancery and the shareholders of the Trust's predecessor at the formation of
the Trust, each Trustee receives a yearly fee equal to 0.2% of the gross
royalties and interest received during the year by the Trust. In addition, the
Managing Trustee receives additional compensation which is set by the
Compensation Committee of the Trustees of North European Oil Royalty Trust. The
Committee also fixes the annual compensation of the Managing Director.

     In setting the compensation amounts, the Committee takes into account the
amount of time these two executives are expected to devote to the Trust's
affairs. The Committee also takes into consideration the allocation of
administrative and management responsibilities between the Managing Trustee and
the Managing Director. The Managing Trustee is responsible for managerial
oversight of the Trust's affairs and the Managing Director handles day-to-day
matters of the Trust.

     The Trust's financial results are determined primarily by factors not
within the control of its executives or the Trustees, including energy prices in
Europe, currency exchange rates, energy supply contracts and the operating
companies' production and sales levels. The Committee continues to believe that
the time required and the level of skill with which the Managing Trustee and the
Managing Director handle the administrative and financial affairs of the Trust,
rather than the Trust's financial results, are the significant factors in
determining their respective compensation.
                                                 Robert P. Adelman, Chairman
                                                 Samuel M. Eisenstat
                                                 Willard B. Taylor
                                                 Rosalie J. Wolf

                                        3


                            MANAGEMENT COMPENSATION

Trustee and Officer Compensation

     Set forth below is a table summarizing the compensation paid to the
Managing Trustee and the Managing Director during the indicated fiscal years of
the Trust.

                           SUMMARY COMPENSATION TABLE

<Table>
<Caption>
                     NAME AND
                PRINCIPAL POSITIONS                    YEAR    COMPENSATION
                -------------------                    ----    ------------
                                                         
John H. Van Kirk                                       2001      $73,296
  Managing Trustee (1)                                 2000      $59,149
                                                       1999      $52,492

John R. Van Kirk                                       2001      $92,500
  Managing Director                                    2000      $90,000
                                                       1999      $88,500
</Table>

- ---------------
(1) The compensation amounts indicated for John H. Van Kirk include both the
    amounts paid to him in accordance with the Trust Agreement as a Trustee and
    the separately fixed compensation paid to him as Managing Trustee.
                            ------------------------

     During fiscal 2001, each Trustee, except Rosalie J. Wolf, was paid a fee of
$40,296 pursuant to a formula contained in the Trust Agreement. Rosalie J. Wolf,
who served as Trustee for part of the year, received a fee of $10,039. In
addition, the Trustees are reimbursed for reasonable out-of-pocket expenses
incurred in connection with travel and accommodations for meetings of the
Trustees. The Trustees do not receive, either directly or indirectly, securities
or property, insurance benefits or personal benefits or other similar forms of
compensation.

Audit Committee and Compensation Committee Interlocks and Insider Participation

     During fiscal 2001, Messrs. Adelman, Eisenstat and Taylor and Ms. Wolf
served on both the Trust's Audit Committee and the Trust's Compensation
Committee.

                                        4


Comparison of Five Year Returns

     The graph set forth below compares, for the last five years, the cumulative
return on Trust Units, the securities in a peer group index, and the S&P 500
Composite Index. Because no published peer group index exists, the Trustees have
developed a peer group consisting of the following three domestic oil royalty
trusts: Mesa Royalty Trust, Sabine Royalty Trust and San Juan Basin Royalty
Trust (the "Royalty Peer Group"). The composition of the Royalty Peer Group has
been the same since the Trust's proxy statement for its 1993 annual meeting of
unit owners. In determining the cumulative returns on investment, it has been
assumed that on October 31, 1996, an equal dollar amount was invested in Trust
Units, in the securities of the trusts of the Royalty Peer Group, and in the S&P
500 Composite Index. The comparisons assume in all cases the reinvestment of all
dividends or distributions on the respective payment dates. The cumulative
returns shown for the Trust and the Royalty Peer Group do not reflect any
differences between the tax treatment of trust distributions, due to permitted
cost depletion, and dividends on securities in the S&P 500 Composite Index. As
indicated above, because the Trust's financial results are determined primarily
by factors not within the control of its executives, the Trust's financial
results are not a significant consideration in determining the compensation of
its executives.

<Table>
<Caption>
                                                   NORTH EUROPEAN OIL
                                                      ROYALTY TRUST               S&P 500 INDEX                PEER GROUP
                                                   ------------------             -------------                ----------
                                                                                               
Oct-96                                                   100.00                      100.00                      100.00
Oct-97                                                   136.74                      132.11                      149.96
Oct-98                                                   143.55                      161.17                      123.02
Oct-99                                                   145.84                      202.54                      169.84
Oct-00                                                   175.87                      214.87                      207.71
Oct-01                                                   233.69                      161.39                      274.40
</Table>

                                        5


                                AUDIT COMMITTEE

     All of the Trustees, except the Managing Trustee, constitute the Audit
Committee of the Trustees of North European Oil Royalty Trust. The Managing
Trustee and the Audit Committee members consider all of the Audit Committee
members to be "independent" as that term is defined in the rules of the
Securities and Exchange Commission and in the applicable listing standards of
the New York Stock Exchange. The Audit Committee is chaired by Robert P.
Adelman, a person experienced in financial management and reporting. The
Trustees of North European Oil Royalty Trust have adopted a written Charter
outlining the duties and responsibilities of the Audit Committee. The Charter is
set forth in the Appendix to this Proxy Statement.

     Pursuant to the Audit Committee Charter and the requirements of the
Securities and Exchange Commission, the Audit Committee has provided the
following report for inclusion in this proxy statement:

Report of the Audit Committee

     The undersigned constitute the members of the Audit Committee of the
Trustees of North European Oil Royalty Trust. In connection with the proxy
statement in which this report appears and the distribution to unit owners of
the financial reports for the Trust's fiscal year ended October 31, 2001, the
Audit Committee reports as follows:

     1. The committee has reviewed and discussed the audited financial
statements for the Trust for the fiscal year ended October 31, 2001 with the
Managing Trustee and the Managing Director of the Trust, constituting its
ongoing management.

     2. The committee has discussed with representatives of Arthur Andersen LLP,
the previously designated auditors of the Trust, the matters which are required
to be discussed with them under the provisions of SAS 61. That Statement of
Accounting Standards requires the auditors to ensure that the Audit Committee
received information regarding the scope and results of the audit.

     3. The committee has received the written disclosures and the letter from
Arthur Andersen LLP, the independent auditors, required by Independence
Standards Board Standard No. 1 (Independence Discussion with Audit Committees)
and has discussed with Arthur Andersen LLP their independence.

     4. Based on the review and discussions described in this report, the Audit
Committee recommended to the Trustees that the audited financial statements be
included in the Trust's Annual Report on Form 10-K for the fiscal year ended
October 31, 2001 for filing with the Securities and Exchange Commission.

                                                 Robert P. Adelman, Chairman
                                                 Samuel M. Eisenstat
                                                 Willard B. Taylor
                                                 Rosalie J. Wolf

                      RATIFICATION OF AUDITOR DESIGNATION

     Unit owners will be requested to ratify the designation of the independent
certified public accountants who serve as auditors for the Trust and whose
report is furnished to the unit owners as owners. The firm of Arthur Andersen
LLP has served as auditors for the Trust or its predecessor corporate entity
since 1966. As recommended by the Audit Committee, a resolution will be
presented to the meeting confirming the designation of said firm as auditors for
the Trust for the fiscal year ending October 31, 2002.

                                        6


     For the fiscal year ended October 31, 2001, the Trust agreed to pay $22,000
as the aggregate amount for audit services to be performed by Arthur Andersen
LLP. At the Trust's direction and as part of its monitoring process, Arthur
Andersen is auditing certain royalty calculations and sales reports of Mobil
Erdgas-Erdol GmbH and BEB Erdgas und Erdol GmbH in Germany and to date has
billed the Trust $7,364.

     Representatives of Arthur Andersen LLP are expected to attend the annual
meeting and to be available to respond to appropriate questions from unit
owners. Such representatives will also have the opportunity to make a statement
at the meeting if they choose to do so.

                                 OTHER MATTERS

     The Trustees are not aware of any other matter to be presented for action
at the annual meeting. If any other matter is brought before the meeting, it is
the intention of the persons named in the proxy to vote in accordance with their
discretion pursuant to the terms of the proxy.

FORM 10-K

     THE TRUST WILL HAVE FILED WITH THE SEC PRIOR TO THE ANNUAL MEETING OF UNIT
OWNERS AN ANNUAL REPORT ON FORM 10-K. A COPY OF THE REPORT FOR THE PERIOD ENDED
OCTOBER 31, 2001, INCLUDING THE FINANCIAL STATEMENTS, WILL BE FURNISHED WITHOUT
CHARGE TO ANY UNIT OWNER WHO SENDS A WRITTEN REQUEST TO JOHN H. VAN KIRK,
MANAGING TRUSTEE, P.O. BOX 456, RED BANK, NEW JERSEY 07701.

UNIT OWNER PROPOSALS FOR THE 2003 ANNUAL MEETING

     Any proposals of the unit owners intended to be presented at the 2003
annual meeting must be received by the Trust by September 16, 2002 for inclusion
in the Trust's proxy statement and form of proxy relating to that meeting. Such
proposals should be sent to John H. Van Kirk, Managing Trustee, P.O. Box 456,
Red Bank, New Jersey 07701.

     Unit owners are urged to sign and return their proxies without delay.

                           BY ORDER OF THE TRUSTEES:

                                             JOHN H. VAN KIRK
                                             Managing Trustee

January 10, 2002

                                        7

[X] PLEASE MARK VOTES
    AS IN THIS EXAMPLE

                                REVOCABLE PROXY
                        NORTH EUROPEAN OIL ROYALTY TRUST

ANNUAL MEETING OF UNIT OWNERS - FEBRUARY 13, 2002

     This Proxy is solicited on behalf of the Trustees. The undersigned hereby
appoints John H. Van Kirk, Robert P. Adelman and Lawrence A. Kobrin, and any of
them, proxies, with several power of substitution, to vote all units of the
undersigned as instructed below and in their discretion upon other matters,
including matters incident to the conduct of the meeting, which may come
before the Annual Meeting of Unit Owners of North European Oil Royalty Trust
to be held on February 13, 2002 or any adjournment thereof, hereby revoking any
prior proxy. The undersigned has received the notice of meeting and proxy
statement dated January 10, 2002.

The Trustees recommend a vote "FOR" Proposals 1 and 2.

                                        For       Withhold    For All Except
1.   Election of Trustees               [ ]          [ ]           [ ]

NOMINEES: ROBERT P. ADELMAN, SAMUEL M. EISENSTAT, WILLARD B. TAYLOR,
JOHN H. VAN KIRK, ROSALIE J. WOLF.

INSTRUCTION: To withhold your vote for any nominee(s), mark "For All Except"
and write that nominee's name on the line below.

- --------------------------------------------------------------------------------

                                        For        Against       Abstain
2.   Ratification of Arthur             [ ]          [ ]           [ ]
     Andersen LLP as auditors
     for the Trust.

IF NO CHOICE IS SPECIFIED, THIS PROXY WILL BE VOTED FOR ELECTION OF THE
TRUSTEES AND FOR PROPOSAL 2.

Please be sure to sign and date   ----------------------------------------------
 this Proxy in the box below      Date

- --------------------------------------------------------------------------------


- --Unit Owner sign above----------Co-owner (if any) sign above-------------------

 * DETACH ABOVE CARD, SIGN, DATE AND MAIL IN POSTAGE PAID ENVELOPE PROVIDED. *

                        NORTH EUROPEAN OIL ROYALTY TRUST

- --------------------------------------------------------------------------------
This proxy must be signed as name appears hereon. Executors, administrators,
trustees, etc., should  give full title as such. If the signer is a
corporation, please sign full corporate name by duly authorized officer.

                              PLEASE ACT PROMPTLY
                    SIGN, DATE & MAIL YOUR PROXY CARD TODAY
- --------------------------------------------------------------------------------