AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 27, 2002



                                                      REGISTRATION NO. 333-87052

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                             ---------------------


                               AMENDMENT NO. 1 TO


                                    FORM S-4
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                             ---------------------

                              PANAMSAT CORPORATION
          (Exact name of each registrant as specified in its charter)

<Table>
                                                                
             DELAWARE                             4899                            95-4607698
    (State of Incorporation or        (Primary standard industrial             (I.R.S. employer
          organization)               classification code number)           identification number)
</Table>

                                20 WESTPORT ROAD
                           WILTON, CONNECTICUT 06897
                                 (203) 210-8000
  (Address, including zip code, and telephone number, including area code, of
                   registrants' principal executive offices)

                            JAMES W. CUMINALE, ESQ.
EXECUTIVE VICE PRESIDENT -- CORPORATE DEVELOPMENT, GENERAL COUNSEL AND SECRETARY
                              PANAMSAT CORPORATION
                                20 WESTPORT ROAD
                           WILTON, CONNECTICUT 06897
                                 (203) 210-8000
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                WITH A COPY TO:

                            DENNIS J. FRIEDMAN, ESQ.
                          GIBSON, DUNN & CRUTCHER LLP
                                200 PARK AVENUE
                            NEW YORK, NEW YORK 10166
                                 (212) 351-4000

                             ---------------------

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon
as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box.  [ ]----------

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ]----------

If this form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]----------
                             ---------------------


     THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(a), MAY DETERMINE.


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                        TABLE OF ADDITIONAL REGISTRANTS

     Each of the following direct or indirect subsidiaries of PanAmSat
Corporation, as a guarantor of the 8 1/2% Senior Notes due 2012, is hereby
deemed to be a registrant.


<Table>
<Caption>
                                                                     PRIMARY STANDARD
                                          STATE OF INCORPORATION        INDUSTRIAL            I.R.S. EMPLOYER
NAME OF GUARANTOR                              OR FORMATION        CLASSIFICATION NUMBER   IDENTIFICATION NUMBER
- -----------------                         ----------------------   ---------------------   ---------------------
                                                                                  
NET/36, Inc.............................         Delaware                  4899                 06-1586835
PanAmSat Communications Carrier
  Services, Inc. .......................        California                 4899                 95-3684190
PanAmSat Communications Japan, Inc. ....        California                 4899                 95-3976181
PanAmSat Communications Services,
  Inc. .................................        California                 4899                 95-3270893
PanAmSat International Holdings, LLC ...         Delaware                  4899                 95-4607698
USHI, LLC ..............................         Delaware                  4899                 95-4607698
PanAmSat Marketing Corporation..........         Delaware                  4899                 01-0667473
PanAmSat International Systems, LLC.....         Delaware                  4899                       None
PanAmSat Asia Carrier Services, Inc. ...         Delaware                  4899                 06-1532021
PanAmSat Capital Corporation............         Delaware                  4899                 06-1371155
PanAmSat Carrier Services, Inc. ........         Delaware                  4899                 06-1377869
PanAmSat India, Inc. ...................         Delaware                  4899                 06-1532023
PanAmSat India Marketing, L.L.C.........         Delaware                  4899                 06-1532023
PAS International Employment, Inc. .....         Delaware                  4899                 06-1475361
PanAmSat Licensee Corp. ................         Delaware                  4899                 06-1369810
PanAmSat International Sales, Inc. .....         Delaware                  4899                 06-1532018
PAS International LLC...................         Delaware                  4899                       None
PanAmSat International Systems
  Marketing, L.L.C......................         Delaware                  4899                 06-1407851
Service and Equipment Corporation.......         Delaware                  4899                 06-1614545
Southern Satellite Corp. ...............       Connecticut                 4899                 06-1396534
Southern Satellite Licensee
  Corporation...........................         Delaware                  4899                 06-1532182
</Table>




PROSPECTUS


                                [PANAMSAT LOGO]

                              PANAMSAT CORPORATION

                               OFFER TO EXCHANGE
                  ALL OUTSTANDING 8 1/2% SENIOR NOTES DUE 2012
                                      FOR
                        NEW 8 1/2% SENIOR NOTES DUE 2012

                             ---------------------


 THIS EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON DECEMBER
                           26, 2002, UNLESS EXTENDED.


                          TERMS OF THE EXCHANGE OFFER:

     - We will exchange all outstanding notes that are validly tendered and not
       withdrawn prior to the expiration of the exchange offer.

     - You may withdraw tendered outstanding notes at any time prior to the
       expiration of the exchange offer.

     - The exchange of outstanding notes for new notes will not be a taxable
       exchange for United States federal income tax purposes.

     - The terms of the new notes to be issued are substantially identical to
       the terms of the outstanding notes, except that transfer restrictions,
       registration rights and additional interest provisions relating to the
       outstanding notes do not apply.

     - Each broker-dealer that receives new notes for its own account pursuant
       to the exchange offer must acknowledge that it will deliver a prospectus
       in connection with any resale of such new notes. The letter of
       transmittal states that by so acknowledging and by delivering a
       prospectus, a broker-dealer will not be deemed to admit that it is an
       "underwriter" within the meaning of the Securities Act. This prospectus,
       as it may be amended or supplemented from time to time, may be used by a
       broker-dealer in connection with resales of new notes received in
       exchange for outstanding notes where such outstanding notes were acquired
       by such broker-dealer as a result of market-making activities or other
       trading activities. See "Plan of Distribution."

     - We will not receive any proceeds from the exchange offer.

     - There is no existing market for the new notes to be issued, and we do not
       intend to apply for their listing on any securities exchange.


     See the "Description of Notes" section beginning on page 43 for more
information about the new notes to be issued in this exchange offer.


     THIS INVESTMENT INVOLVES RISKS. SEE THE SECTION ENTITLED "RISK FACTORS"
BEGINNING ON PAGE 18 FOR A DISCUSSION OF THE RISKS THAT YOU SHOULD CONSIDER
PRIOR TO TENDERING YOUR OUTSTANDING NOTES FOR EXCHANGE.

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES AND
EXCHANGE COMMISSION HAS APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED UPON
THE ADEQUACY OR THE ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.


                      Prospectus dated November 27, 2002.



                               TABLE OF CONTENTS


<Table>
<Caption>
                                                              PAGE
                                                              ----
                                                           
Where You Can Find More Information.........................    ii
Incorporation of Certain Documents by Reference.............    ii
Forward-Looking Statements..................................   iii
Prospectus Summary..........................................     1
Risk Factors................................................    18
The Exchange Offer..........................................    27
Use of Proceeds.............................................    36
Capitalization..............................................    37
Selected Consolidated Financial and Other Data..............    38
Description of Notes........................................    43
Book-Entry; Delivery and Form...............................    83
Important Federal Income Tax Considerations.................    85
Plan of Distribution........................................    88
Legal Matters...............................................    88
Experts.....................................................    88
Index to Audited Consolidated Financial Statements..........   F-1
Index to Unaudited Consolidated Financial Statements........  F-30
</Table>


                             ---------------------

     THIS EXCHANGE OFFER IS NOT BEING MADE TO, NOR WILL WE ACCEPT SURRENDERS FOR
EXCHANGE FROM, HOLDERS OF OUTSTANDING NOTES IN ANY JURISDICTION IN WHICH THIS
EXCHANGE OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE WITH THE
SECURITIES OR BLUE SKY LAWS OF SUCH JURISDICTION.


                      WHERE YOU CAN FIND MORE INFORMATION


     We have filed with the Securities and Exchange Commission a registration
statement on Form S-4 under the Securities Act with respect to the new notes
offered in this prospectus. This prospectus, which forms part of the
registration statement, does not contain all of the information that is included
in the registration statement. You will find additional information about our
company and the new notes in the registration statement. Statements made in this
prospectus as to the contents of any contract, agreement or other document
referred to are not necessarily complete. For a more complete understanding and
description of each contract, agreement or other document filed as an exhibit to
the exchange offer registration statement, we encourage you to read the
documents contained in the exhibits.


     You may read and copy the registration statement and any of the other
documents we file with the SEC at the SEC's Public Reference Room located at 450
Fifth Street, N.W., Washington, D.C. Please call the SEC at 1-800-SEC-0330 for
further information on the operation of the Public Reference Room. In addition,
reports and other filings are available to the public on the SEC's web site at
http://www.sec.gov.

     If for any reason we are not subject to the reporting requirements of the
Securities Exchange Act of 1934 in the future, we will still be required under
the indenture governing the notes to furnish the holders of the notes with
certain financial and reporting information. See "Description of
Notes -- Reports" for a description of the information we are required to
provide.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The SEC allows us to "incorporate by reference" the information we file
with it, which means that we can disclose important information to you by
referring you to documents containing that information. The information
incorporated by reference is considered to be part of this prospectus, and later
information that we file with the SEC will automatically update and supersede
this information. We incorporate by reference the documents listed below:


     - our Annual Report on Form 10-K for the year ended December 31, 2001, as
       filed with the SEC on March 11, 2002, except for Item 8. Financial
       Statements and Supplementary Data, which is included in this registration
       statement;



     - our definitive Proxy Statement on Schedule 14A relating to the annual
       meeting of stockholders held on May 31, 2002, as filed with the SEC on
       April 24, 2002; and



     - our Quarterly Reports on Form 10-Q for the quarterly periods ended March
       31, 2002 and June 30, 2002, as filed with the SEC on May 6, 2002 and
       August 13, 2002, respectively, and our Quarterly Report on Form 10-Q for
       the quarterly period ended September 30, 2002, as filed with the SEC on
       May 6, 2002, except for Item 1. Financial Statements as of and for the
       nine months ended September 30, 2002, which is included in this
       registration statement;


     - any future filings we make with the SEC under Section 13(a), 13(c), 14 or
       15(d) of the Securities Exchange Act of 1934 until all the securities
       offered under this prospectus are sold.

     Any statement contained herein, or in any documents incorporated or deemed
to be incorporated by reference herein, shall be deemed to be modified or
superseded for the purpose of this prospectus to the extent that a subsequent
statement contained herein or in any subsequently filed document which also is
or is deemed to be incorporated by reference herein modifies or supercedes such
statement. Any such statement so modified or superseded shall not be deemed,
except as so modified or superseded, to constitute a part of this prospectus.

     You may request a copy of these filings, at no cost, by writing or
telephoning us at PanAmSat Corporation, 20 Westport Road, Wilton, Connecticut
06897, telephone: (203) 210-8000, Attention: Secretary. You may also obtain
copies of these filings, at no cost, by accessing the SEC website at
http://www.sec.gov.

                                        ii


                           FORWARD-LOOKING STATEMENTS

     This prospectus includes "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. All statements other than statements of historical facts
included in this prospectus regarding the prospects of our industry and our
prospects, plans, financial position and business strategy, may constitute
forward-looking statements. In addition, forward-looking statements generally
can be identified by the use of forward-looking terminology such as "may,"
"will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or
the negatives of these terms or variations of them or similar terminology.
Although we believe that the expectations reflected in these forward-looking
statements are reasonable, we cannot assure you that these expectations will
prove to be correct. Important factors that could cause actual results to differ
materially from our expectations are disclosed in this prospectus, including in
conjunction with the forward-looking statements included in this prospectus and
under "Risk Factors." These forward-looking statements speak only as of the date
of this prospectus. We do not intend to update these statements unless the
securities laws require us to do so.

                                       iii


                               PROSPECTUS SUMMARY

     This summary contains basic information about us and this exchange offer
but may not contain all the information that is important to you. This
prospectus includes or incorporates by reference specific terms of the exchange
offer, as well as information regarding our business and detailed financial
data. We encourage you to read the detailed information and financial statements
appearing elsewhere or incorporated by reference in this prospectus. Unless
otherwise specified, the words "we," "our," "ours," "us," "the company" and "our
company" refer to PanAmSat Corporation and its subsidiaries. The term
"outstanding notes" refers to the 8 1/2% Senior Notes due 2012 that were issued
on February 1, 2002. The term "new notes" refers to the 8 1/2% Senior Notes due
2012 offered in this prospectus.

                                  OUR COMPANY

     We are a leading global facilities-based provider of video, broadcasting
and network services through satellites. We lease transponder capacity on our
satellites, which we own and operate, and deliver entertainment and information
to cable television systems, television broadcast affiliates, direct-to-home
television operators, Internet service providers, telecommunications companies
and other corporations. Our customers consist of some of the world's leading
media and communications companies, including AOL Time Warner (which includes
Home Box Office and Turner Broadcasting System), the BBC, News Corp. (Fox Family
of Channels), Sony, Viacom and The Walt Disney Company (which includes ABC and
ESPN).


     With 22 satellites in orbit that include approximately 937 36 MHz
equivalent transponders, we have one of the world's largest commercial
geostationary earth orbit ("GEO") satellite networks, capable of reaching over
98% of the world's population. We are one of only a few companies worldwide
capable of servicing a global footprint through an owned fleet of satellites. We
operate our 22 satellites in 16 orbital slots. We have one of the most
sophisticated ground infrastructure networks available to support the needs of
our customers. We own teleports in six U.S. locations, each of which provides
transmission, monitoring and control services for operating our fleet. We lease
such services outside of the United States to support the remainder of our
worldwide satellite fleet.


     As a provider of fixed satellite services, we operate in the most mature
segment of the satellite communications business, characterized by steady and
predictable revenue streams, strong cash flows from operations, substantial
contracted revenue backlog and high barriers to entry. We derive our revenue
primarily from our video and network services businesses.

VIDEO SERVICES

     Through our video services business, we provide satellite services for the
transmission of entertainment, news, sports and educational programming to over
300 content providers worldwide. Our video services business is comprised of
four categories:

     - video distribution services -- the full-time transmission of television
       programming to cable systems, network affiliates and other redistribution
       systems;

     - direct-to-home television services -- the transmission of multiple
       television channels for household reception;

     - full-time contribution services -- satellite transmission services for
       the full-time transmission of news, sports and entertainment segments to
       network affiliates or broadcast centers around the world; and

     - special events services -- short-term satellite services that we provide
       to broadcasters when they need on-the-scene coverage of sporting events
       and breaking news.

                                        1


     Our video services business has been the most stable component of our
business, characterized by predictable revenues from our media customers under
long-term contracts. As leading media companies have come to rely on our
satellites to distribute their content, our network has become one of the
largest global video distribution platforms available today. Our satellites
serving the United States deliver more than 100 of the leading cable television
channels to over 10,000 cable head-ends, representing approximately 69 million
cable households. In addition, our satellites provide direct-to-home television
services to seven direct-to-home platforms spanning four continents, making us
one of the largest third-party providers of direct-to-home television services.
Our strong market presence in video services has enabled us to enter into
long-term contracts with our customers, many of which include premium pricing.

     For the year ended December 31, 2001, our video services business generated
$593.6 million, or 68.2%, of our total revenues. At December 31, 2001, our video
services contracted backlog was $4.83 billion, or 82.7% of total contracted
backlog.


     For the nine months ended September 30, 2002, our video services business
generated $407.3 million, or 66.2%, of our total revenues. At September 30,
2002, our video services contracted backlog was $4.65 billion, or 84.6% of total
contracted backlog.


NETWORK SERVICES

     Through our network services business, we provide satellite services for
relaying voice, video and data communications throughout regions and around the
world. We currently provide network services to telecommunications carriers and
multinational corporations in over 40 countries. Our network services business
is comprised of three categories:

     - private business networks -- secure, high speed corporate data networks
       used in a variety of business functions;

     - Internet services -- services we provide to content providers and
       Internet service providers for improved high data rate Internet
       connections and point-to-multipoint content distribution; and

     - carrier services -- services we provide to telecommunications carriers
       for voice, video or data communications networks for businesses,
       governments and other users.

     We view our network services business as a major contributor to our future
growth. The network services business remains one of the fastest growing
segments within satellite telecommunications, with the transport of Internet
protocol content and streaming media applications generally regarded as the
primary drivers of growth. Because our space and ground network is designed to
broadcast streaming media content to multiple locations in an efficient manner,
we believe we are well positioned to capture a meaningful share of the
anticipated growth in these areas.

     For the year ended December 31, 2001, our network services business
generated $219.5 million, or 25.2%, of our total revenues. At December 31, 2001,
our network services contracted backlog was approximately $973.0 million, or
16.7%, of total contracted backlog.


     For the nine months ended September 30, 2002, our network services business
generated $162.3 million, or 26.4% of our total revenues. At September 30, 2002,
our network services contracted backlog was approximately $814.9 million, or
14.8% of total contracted backlog.


TELEMETRY, TRACKING AND CONTROL AND OTHER SERVICES


     Telemetry, tracking and control ("TT&C") satellite services include
maintaining the proper orbital location of the satellite, monitoring on-board
housekeeping systems, adjusting transponder levels and remotely bringing backup
systems on-line in the event of a subsystem failure. In addition to the TT&C
services we provide for 18 of our satellites, we also provide TT&C services for
seven satellites owned by other satellite operators. For the year ended December
31, 2001, TT&C services accounted for $26.2 million, or 3.0%, of our total
revenues. For the nine months ended September 30, 2002, TT&C services accounted
for $21.3 million, or 3.5%, of our total revenues.

                                        2



     Our other services include in-orbit backup service, which is backup
transponder capacity that we reserve for certain customers. For the year ended
December 31, 2001, revenues from in-orbit protection accounted for $28.8
million, or 3.3%, of our revenues. For the nine months ended September 30, 2002,
revenues from in-orbit protection accounted for $21.4 million, or 3.5%, of our
revenues.


                                 OUR STRENGTHS

     Our business is characterized by the following key strengths:

MARKET LEADING NETWORK INFRASTRUCTURE


     With 22 satellites in orbit and approximately 937 36 MHz equivalent
transponders, we have one of the world's largest commercial GEO satellite
networks. Our global reach and our ability to offer bundled services allow us to
provide one-stop-shopping to our customers seeking to deliver video, data or
voice around the world. We are one of only a few companies worldwide capable of
servicing a global footprint through an owned fleet of satellites. To complement
our space assets, we have one of the most sophisticated ground infrastructure
networks available to support our satellites and the needs of our customers. Our
ground infrastructure includes a technically advanced customer service center
and teleport located in Ellenwood, Georgia, which provides customers around the
world with a single point of contact for technical support. This recently
constructed, 90,000 square foot facility houses more than 200 professionals with
staffing 24 hours a day, seven days a week. In addition, we own and operate five
other teleports in the United States which provide transmission, monitoring and
control services, and a satellite operations control center in Long Beach,
California, which is responsible for monitoring and maintaining the health and
safety of our satellites.


SUBSTANTIAL REVENUE BACKLOG RESULTING FROM LONG-TERM CONTRACTS


     At December 31, 2001, we had a contracted backlog for future services of
approximately $5.84 billion, of which we expect to realize approximately $720
million as revenue in 2002. Our contracted backlog for future services at
September 30, 2002 was $5.50 billion. Contracts for our video distribution
services are typically long term and can range up to the useful life of the
satellite, which can be up to 15 years. The terms of the contracts generally
provide for significant penalties in the case of cancellation. As a result of
the long-term contracts we have entered into with many of our significant
customers, particularly in video services, we have relatively predictable
revenues and cash flows.


PREMIER CUSTOMER BASE AND LONG-STANDING RELATIONSHIPS


     From the time we began offering commercial services in 1984, through
superior and consistent customer service, we have built a premier customer base
for our video and network services. Some of the customers for our video services
business with whom we have long-standing relationships include AOL Time Warner
(which includes HBO and Turner Broadcasting System), Viacom, News Corp. (Fox
Family of Channels) and The Walt Disney Company (which includes ABC and ESPN).
In addition, our direct-to-home television customers include DIRECTV-Latin
America, MultiChoice (South Africa), Sky Latin America, NETSAT (Brazil),
Television and Radio Broadcasting Services (Asia and Australia), South African
Broadcasting Corp. and Television Broadcasting Limited (Australia).
Representative customers for our network services business include Hughes
Network Systems, Telstra and WorldCom.


WELL POSITIONED TO CAPTURE REVENUES IN NEW MARKETS AND SERVICES

     The growth of the Internet has created a need for bandwidth to service data
traffic for backbone connectivity for Internet service providers or streaming
media applications for content providers. With our satellite network and ground
infrastructure in place today, we can provide high quality services to these
markets. Our end-to-end network ensures reliable, secure transmissions
regardless of location, because connectivity is not dependent on peering
arrangements with other regional networks. In addition, the installed base of
antennas at cable head-ends and other video distribution systems already
accessing our
                                        3


satellite network has the capability, if enabled by a cable company, to
disseminate not only video content but also Internet protocol data in a
streaming point-to-multipoint manner.

HIGH BARRIERS TO ENTRY


     There are a number of regulatory, economic and other barriers to entry in
our industry that help to preserve our position as one of the leading satellite
service providers. One of the most significant barriers to entry is the need to
obtain operating rights to an orbital slot, a costly and time consuming process.
We operate our 22 satellites in 16 orbital slots. Obtaining orbital slots is
difficult because there is a finite number of orbital slots, and even fewer
commercially viable orbital slots. Most of these are currently in use or subject
to filings for use. Once a particular orbital slot has been awarded by
regulatory agencies, it is difficult for a potential competitor to gain rights
to that slot. In addition to obtaining rights to orbital slots, any potential
competitor would have to invest significant time and capital to procure, launch
and insure its satellites. We have invested approximately $4.3 billion in our
existing satellite fleet and ground infrastructure through September 30, 2002.



     In our video distribution business, we have established our satellites as a
leading transmission platform for the distribution of video programming to cable
systems, network affiliates, direct-to-home distribution platforms, and other
redistribution systems. We have been successful in creating "cable
neighborhoods" on our satellites, which are collections of popular channels that
are transmitted on our satellites. These cable neighborhoods are powerful in
maintaining customers and create high barriers for new entrants because most of
our customers' ground infrastructure is specifically designed to receive
information from our satellites, making their switching costs significant.


                             OUR BUSINESS STRATEGY

     Our mission is to be a global leader in the fixed satellite services
industry, operating the highest quality and most reliable satellite-based
network that delivers entertainment, data and communications for businesses
around the world, while positioning PanAmSat to achieve strong financial results
in terms of EBITDA and free cash flow. Our strategy to achieve this mission is
based on the following initiatives:

STRENGTHENING OUR LEADERSHIP POSITION IN VIDEO DISTRIBUTION

     Our satellites were the first commercial satellites dedicated to video
distribution in the U.S. and international markets. As a result of this history
and our track record over time, we have long-standing relationships with premier
video content providers. These relationships, in addition to the direct benefits
they provide, also provide us with a powerful marketing tool to use for
obtaining new business. Because we have premier programmers, such as AOL Time
Warner, The Walt Disney Company and Viacom, under long-term agreements for
capacity on particular satellites, forming cable neighborhoods, we have been
able to attract additional programmers onto these satellites and charge higher
rates for additional capacity on these satellites. These premier customers have
built distribution channels with cable providers, network affiliates and other
redistribution systems using our satellite network. Other content providers have
been willing to pay higher rates to leverage the existing ground infrastructure
already aimed at our satellites. In this way, other content providers access the
same audience receiving an existing lineup of premier programming.

INCREASING UTILIZATION OF OUR NETWORK


     Increased utilization of our transponders by existing or new customers will
add to our revenue with minimal incremental costs. We can achieve higher
transponder utilization without additional capital expenditures. At present, we
are utilizing approximately 71% of our useable and available transponders, which
excludes transponders dedicated to backup for our customers and those
unavailable for regulatory or technical reasons. We are pursuing additional
revenue opportunities by cross-selling incremental services to our existing
customers and by pursuing new customers in new markets to absorb unutilized
capacity.


                                        4


IMPROVING MARGINS BY PURSUING COST EFFICIENCIES


     We have reduced our operating cost structure in order to improve our
operating efficiency. Since July 2001, we have streamlined our operations,
rationalized headcount and reduced general operating expenses. For the nine
months ended September 30, 2002, our direct operating costs and selling, general
and administrative expenses decreased a combined $30.1 million as compared to
the same period of 2001. This decrease was primarily due to our continued focus
on operational efficiencies.


PROVIDING SUPERIOR NETWORK RELIABILITY


     We recognize the value of our customers and place a strong emphasis on
offering high quality services and, accordingly, take necessary steps to ensure
high network reliability. Our strategy is to use modern yet proven satellites
and related technology, mitigating the risks of in-orbit failure before the
satellites are placed in commercial service. As part of our strategy, we replace
existing satellites as they approach the end of their useful lives. We have both
in-orbit and ground-based redundancies built into many of our most critical
network elements so that we can provide backup services to our customers in the
event of failure. Through our dedicated and experienced team of engineering
personnel, we have implemented a comprehensive satellite procurement and launch
quality control process. Since 1998, we have actively monitored and supervised
manufacturers and suppliers in launch vehicle design and engineering, space
systems design and engineering, space operations engineering, testing and
operational procedures. Our focus has been to develop a fault tolerant, robust
and flexible spacecraft design that is not dependent on new or different
technologies.


EXPANDING INTO NEW MARKETS


     Our fleet has a footprint, or coverage area, capable of reaching over 98%
of the world's population. We believe that certain regions in which we have only
a limited presence represent opportunities for growth. In general, as part of
our growth strategy, we have positioned certain satellites to cover markets to
which we have been granted access and markets which have a poor
telecommunications infrastructure and where regulations may have prevented
penetration by satellite communications companies. In that way, upon gaining
access to these markets through liberalized regulations, joint ventures or a
combination of the two, we will have the infrastructure in place to begin
servicing new customers and grow our business. We have identified Mexico, Brazil
and India as presenting opportunities for business expansion. We currently have
satellites deployed that are capable of reaching these key markets, so that
entering these markets will require little in terms of additional capital
expenditures.



     As part of effecting this strategy, in February 2001 we announced the
creation of a new company, PanAmSat de Mexico, a joint venture with Grupo
Pegaso, that, through a concession granted by the Mexican government, can
provide video, data and Internet services to the Mexican telecommunications
market. In December 2001, we opened our first office in Brazil, where we were
granted governmental approval to provide satellite services on our PAS-1R
satellite. We are also seeking authorization from the Brazilian government to
provide satellite services on four of our other satellites. Brazil had
previously been closed to foreign competition for satellite services. We are
also taking advantage of liberalized regulations in India, where the government
granted us approval to sell certain satellite services. We opened our first
office in India in December 2001.


PURSUING VALUE ADDED SERVICES


     We intend to selectively pursue new services by focusing on our core
competencies and leveraging our existing strengths. We believe that our
satellite fleet is well suited to provide Internet service because of its
ability to deliver anywhere in the world reliable, high speed access to the U.S.
Internet backbone. Our strategy is to offer bundled Internet connection packages
to international ISPs and corporate customers. We also offer digital, satellite
based value added services for webcasting, video on demand, and store and
forward applications.


                                        5


                                THE REFINANCING


     The issuance of the outstanding notes was part of our plan to repay a
$1.725 billion term loan from Hughes Electronics Corporation ("Hughes
Electronics"), which is a wholly-owned subsidiary of General Motors Corporation
("GM"). We refer to this financing plan as the "Refinancing." In addition to
issuing the outstanding notes, on February 25, 2002, we entered into a new $1.25
billion senior secured credit facility, consisting of three components:


     - a revolving credit facility in the aggregate principal amount of $250.0
       million;

     - a Term loan A facility in the aggregate principal amount of $300.0
       million; and

     - a Term loan B facility in the aggregate principal amount of $700.0
       million.

     On February 25, 2002, we repaid in full the $1.725 billion term loan from
Hughes Electronics, along with accrued interest on the loan.

     The following table summarizes the sources and uses of funds in the
Refinancing:


<Table>
<Caption>
SOURCES:                                                      (IN THOUSANDS)
                                                           
Revolving credit facility...................................    $       --
Term loan A facility........................................       300,000
Term loan B facility........................................       700,000
Outstanding notes...........................................       800,000
                                                                ----------
  Total sources.............................................    $1,800,000
                                                                ==========
USES:
Repay Hughes Electronics term loan..........................    $1,725,000
Pay transaction fees and expenses...........................        42,000
General corporate purposes..................................        33,000
                                                                ----------
  Total uses................................................    $1,800,000
                                                                ==========
</Table>


                                  OUR HISTORY


     We are the product of the May 1997 merger of PanAmSat International
Systems, Inc. (formerly known as PanAmSat Corporation) and the Galaxy Satellite
Services business ("Galaxy") of Hughes Communications, Inc., a subsidiary of
Hughes Electronics, into a new publicly held company, which retained the
PanAmSat name. Hughes Electronics indirectly owns approximately 81% of our
outstanding common stock.


     Our common stock is listed on the Nasdaq National Market under the symbol
"SPOT." Our principal executive offices are located at 20 Westport Road, Wilton,
Connecticut 06897 and our telephone number there is (203) 210-8000. We maintain
a web site at www.panamsat.com. Information contained in our web site does not
constitute a part of this offering circular and is not being incorporated by
reference herein.


     On October 28, 2001, GM and Hughes Electronics, together with EchoStar
Communications Corporation ("EchoStar"), announced the signing of definitive
agreements that, subject to stockholder approval, regulatory clearance, and
certain other conditions, provide for the split-off of Hughes Electronics from
GM and the subsequent merger of the Hughes Electronics' business with EchoStar
(the "Hughes Transaction"). EchoStar is a leading provider of direct broadcast
satellite television services in the United States through its DISH Network
business unit.


                                        6



     On October 10, 2002, the Federal Communications Commission (the "FCC")
announced that it declined to approve the transfer of the licenses necessary to
allow the Hughes Transaction to close without a public hearing. Accordingly, the
application has been designated for hearing by an administrative law judge. The
FCC, however, has given the parties until November 27, 2002 to file an amended
application to address the FCC's concerns and to file a petition to suspend the
hearing. On October 31, 2002, the U.S. Department of Justice ("DOJ"),
twenty-three states, the District of Columbia and Puerto Rico filed a complaint
for permanent injunctive relief in the United States District Court for the
District of Columbia against EchoStar, GM, Hughes Electronics and DIRECTV
Enterprises LLC. The suit seeks to permanently enjoin the Hughes Transaction and
a declaration that the proposed Hughes Transaction violates Section 7 of the
Clayton Act. On November 5, 2002, the District Court denied the defendants'
petition for an expedited trial. GM and Hughes Electronics have announced that
they will continue to coordinate their efforts with EchoStar to proceed in
accordance with the terms of the agreements. However, no assurance can be given
that the required regulatory clearances and approvals will be obtained from the
DOJ and the FCC within the timeframes required by the agreements, or if so
obtained, that all other conditions to the transactions will be satisfied such
that the Hughes Transaction can be completed.



     GM, Hughes Electronics and EchoStar have agreed that, in the event the
Hughes Transaction does not occur because of a failure to obtain certain
specified regulatory clearances or approvals (including approval by the FCC) or
financing to complete the Hughes Transaction, or because other specified
conditions have not been satisfied (including the absence of a permanent
injunction as contemplated by the DOJ's action described above), each relating
to the Hughes Transaction, Hughes Electronics will be required to sell and
EchoStar will be required to purchase all of the shares of Common Stock of
PanAmSat beneficially owned by Hughes Electronics (approximately 81% of
PanAmSat's outstanding common stock) for $22.47 per share or an aggregate
purchase price of approximately $2.7 billion, which is payable, depending on the
circumstances, solely in cash or in a combination of cash and either debt or
equity securities of EchoStar. EchoStar has the option to structure its purchase
of Hughes Electronics' interest in PanAmSat as a merger or tender offer so that
it can attempt to acquire 100% of PanAmSat in one transaction, in which case
Hughes Electronics must receive at least the same amount of consideration that
it would have received in the PanAmSat stock sale. EchoStar has agreed that,
unless it has previously completed a merger with PanAmSat or a tender offer for
all of the outstanding PanAmSat shares, it will commence a tender offer for all
PanAmSat shares that remain outstanding following the completion of the PanAmSat
stock sale to EchoStar for a purchase price of at least $22.47 per share (or
approximately $675 million in the aggregate) payable, at the option of the
holder, either in cash or shares of EchoStar Class A Common Stock.



     Any such sale of PanAmSat would be subject to a number of conditions which
must be satisfied before the transaction could be completed, including the
termination of the agreements governing the Hughes Transaction for certain
specified reasons (including the failure to obtain approval from the FCC or the
absence of any injunction imposed by the DOJ as discussed above), receipt of
certain regulatory approvals, the expiration or termination of the waiting
period applicable to the sale under the Hart-Scott-Rodino Act, the lack of any
effective injunction or order for the transfer of licenses in connection with
any such PanAmSat sale, and other specified conditions.




                                        7


                             OUR SATELLITE NETWORK


     Set forth below is a table containing certain basic information about our
22 satellites currently in orbit. Under Spacecraft Model, "B" indicates a Boeing
model and "SS/L" indicates a Space Systems/ Loral model. The estimated end of
useful life shown below reflects our best estimation as to the end of the
satellite's useful life. For those satellites whose useful life we expect will
end on or prior to December 31, 2006, we have provided details in footnotes to
the table as to our replacement plans for those satellites. Under Position, "EL"
indicates east longitude and "WL" indicates west longitude.



<Table>
<Caption>
                                               ESTIMATED                       36 MHZ         36 MHZ
                                                END OF                       EQUIVALENT     EQUIVALENT
                        SPACECRAFT    LAUNCH    USEFUL                         C-BAND        KU-BAND
SATELLITE                 MODEL        DATE      LIFE            POSITION   TRANSPONDERS   TRANSPONDERS    GEOGRAPHIC COVERAGE
- ---------              ------------   ------   ---------         --------   ------------   ------------   ---------------------
                                                                                     
Galaxy IR............  B 376          02/94      2006(1)           133WL        24.0             --       North America;
                                                                                                          Caribbean
Galaxy IIIC..........  B 702          06/02      2017               95WL        24.0           42.7       North America; Latin
                                                                                                          America; Caribbean
Galaxy IIIR..........  B 601          12/95      2005(2)            74WL        24.0           24.0       North America;
                                                                                                          Caribbean
Galaxy IVR...........  B 601 HP       04/00      2015               99WL        24.0           24.0       North America
Galaxy V.............  B 376          03/92      2005(1)           125WL        24.0             --       North America;
                                                                                                          Caribbean
Galaxy VI............  B 376          10/90      2002(2)            74WL        24.0             --       North America;
                                                                                                          Caribbean
Galaxy VIII-i........  B 601 HP       12/97      2004(3)(4)         95WL          --           21.3       Latin America;
                                                                                                          Caribbean
Galaxy IX............  B 376          06/96      2008(2)(5)        127WL        24.0             --       North America;
                                                                                                          Caribbean
Galaxy XR............  B 601 HP       01/00      2015              123WL        24.0           24.0       North America
Galaxy XI............  B 702          12/99      2013               91WL        24.0           36.0       North America; Brazil
PAS-1R...............  B 702          11/00      2015               45WL        36.0           36.0       Americas; Caribbean;
                                                                                                          Europe; Africa
PAS-2................  B 601          07/94      2008              169EL        25.1           25.1       Asia-Pacific
PAS-3R...............  B 601          01/96      2009               43WL        25.1           25.1       Americas; Caribbean;
                                                                                                          Europe; Africa
PAS-4................  B 601          08/95      2011(6)            72EL        25.1           24.6       Asia; Africa, Middle
                                                                                                          East; Europe
PAS-5................  B 601 HP       08/97      2012(3)(7)         45WL        24.0           24.0       Americas; Europe
PAS-6................  SS/L FS 1300   08/97      2012(8)            43WL          --           36.0       South America
PAS-6B...............  B 601 HP       12/98      2013(8)            43WL          --           32.0       South America
PAS-7................  SS/L FS 1300   09/98      2013(9)          68.5EL        14.0           30.0       Asia; Africa; Middle
                                                                                                          East; Europe
PAS-8................  SS/L FS 1300   11/98      2014(3)           166EL        24.0           24.0       Asia-Pacific
PAS-9................  B 601 HP       07/00      2015               58WL        24.0           24.0       Americas; Caribbean;
                                                                                                          Europe
PAS-10...............  B 601 HP       05/01      2016             68.5EL        24.0           24.0       Asia; Africa; Middle
                                                                                                          East; Europe
SBS 6................  B 393          10/90      2007               74WL          --           22.7       Continental U.S.
                                                                               -----          -----
  Total..............                                                          437.3          499.5
                                                                               =====          =====
</Table>


- ---------------


(1) We have three C-band satellites under construction by Orbital Sciences
    Corporation, two of which will replace Galaxy IR and Galaxy V prior to the
    end of their useful lives. The Company expects to launch the third, Galaxy
    XII (formerly named Galaxy VR), in the first quarter of 2003 to 74 degrees
    west longitude.



(2) Galaxy IIIR, which currently resides at 74 degrees WL, will collocate with
    Galaxy VI until Galaxy VI is retired from service in December, 2002. It will
    then become an in-orbit spare for the


                                        8



    C-band capacity to serve our U.S. cable customers. Galaxy IIIR will be
    replaced by Galaxy IX upon deployment of Galaxy XIII/Horizons, a Boeing 601
    HP at 127 degrees WL scheduled for mid 2003.



(3) In September 1999, in connection with anomalies on Galaxy VIII-i, PAS-5 and
    PAS-8, we agreed with our insurance carriers to settle all of our claims for
    net cash of approximately $304 million.



(4) Galaxy VIII-i is operated in an inclined orbit.



(5) A C-band payload on Galaxy XII, a new Boeing 601 HP scheduled for launch in
    early 2003, will replace Galaxy IX in our domestic U.S. fleet. Galaxy IX
    will replace Galaxy VI upon deployment of Galaxy XIII/Horizons at 127
    degrees WL scheduled for the second quarter of 2003.



(6) In addition to providing customers services, PAS-4 also provides back-up
    services for PAS-10.



(7) PAS-5 was declared a constructive total loss in 1999.



(8) PAS-6 provides backup capacity for the Sky Latin America direct-to-home
    service on PAS-6B. During 1998, an anomaly on PAS-6 caused it to be declared
    a partial loss, and we received an insurance payment of $29.1 million.



(9) In October 2001, we filed a proof of loss under the insurance policy on
    PAS-7 related to circuit failures which occurred in September 2001 and
    resulted in a reduction of 28.9% of the satellite's total power available
    for communications. Service to existing customers was not affected, and we
    expect that PAS-7 will continue to serve these customers. The insurance
    policy was in the amount of $253.4 million and included a provision for us
    to share 25% of future revenues on PAS-7 with the insurers. We have settled
    the claim for $215 million, which reflects the insurance policy amount of
    $253.4 million less the expected future revenue share that would have been
    paid in relation to PAS-7 adjusted by a negotiated discount. Pursuant to
    this settlement, no future revenue share payments will be required to be
    made in relation to PAS-7. As of April 23, 2002 the Company had received all
    of the net proceeds from this insurance settlement.




                                        9



                               THE EXCHANGE OFFER


     The following is a brief summary of terms of the exchange offer. For a more
complete description of the exchange offer, see "The Exchange Offer" in this
prospectus.

New Notes Offered.............   $800,000,000 aggregate principal amount of new
                                 8 1/2% Senior Notes due 2012, which have been
                                 registered under the Securities Act. The terms
                                 of the new notes offered in the exchange offer
                                 are substantially identical to those of the
                                 outstanding notes, except that certain transfer
                                 restrictions, registration rights and
                                 additional interest provisions relating to the
                                 outstanding notes do not apply to the
                                 registered new notes.

Outstanding Notes.............   $800,000,000 aggregate principal amount of
                                 8 1/2% Senior Notes due 2012, which were issued
                                 on February 1, 2002.

The Exchange Offer............   We are offering to issue registered new notes
                                 in exchange for a like principal amount and
                                 like denomination of our outstanding notes. We
                                 are offering to issue these registered new
                                 notes to satisfy our obligations under a
                                 registration rights agreement that we entered
                                 into with the initial purchasers of the
                                 outstanding notes when we sold them in a
                                 transaction that was exempt from the
                                 registration requirements of the Securities
                                 Act. You may tender your outstanding notes for
                                 exchange by following the procedures described
                                 under the caption "The Exchange Offer."


Tenders; Expiration Date;
  Withdrawal..................   The exchange offer will expire at 5:00 p.m.,
                                 New York City time, on December 26, 2002,
                                 unless we extend it. If you decide to exchange
                                 your outstanding notes for new notes, you must
                                 acknowledge that you are not engaging in, and
                                 do not intend to engage in, a distribution of
                                 the new notes. You may withdraw any outstanding
                                 notes that you tender for exchange at any time
                                 prior to December 26, 2002. If we decide for
                                 any reason not to accept any outstanding notes
                                 you have tendered for exchange, those
                                 outstanding notes will be returned to you
                                 without cost promptly after the expiration or
                                 termination of the exchange offer. See "The
                                 Exchange Offer -- Terms of the Exchange Offer"
                                 for a more complete description of the tender
                                 and withdrawal provisions.


Conditions to the Exchange
Offer.........................   The exchange offer is subject to customary
                                 conditions, some of which we may waive in our
                                 discretion.


U.S. Federal Income Tax
  Consequences................   Your exchange of outstanding notes for new
                                 notes to be issued in the exchange offer will
                                 not result in any gain or loss to you for U.S.
                                 federal income tax purposes.


Use of Proceeds...............   We will not receive any cash proceeds from the
                                 exchange offer.

Exchange Agent................   The Bank of New York

                                        10


Consequences of Failure to
Exchange Your Outstanding
  Notes.......................   Outstanding notes that are not tendered or that
                                 are tendered but not accepted will continue to
                                 be subject to the restrictions on transfer that
                                 are described in the legend on those
                                 outstanding notes. In general, you may offer or
                                 sell your outstanding notes only if they are
                                 registered under, or offered or sold under an
                                 exemption from, the Securities Act and
                                 applicable state securities laws. We, however,
                                 will have no further obligation to register the
                                 outstanding notes. If you do not participate in
                                 the exchange offer, the liquidity of your
                                 outstanding notes could be adversely affected.

Consequences of Exchanging
Your Outstanding Notes........   Based on interpretations of the staff of the
                                 SEC, we believe that you may offer for resale,
                                 resell or otherwise transfer the new notes that
                                 we issue in the exchange offer without
                                 complying with the registration and prospectus
                                 delivery requirements of the Securities Act if
                                 you:

                                      - acquire the new notes issued in the
                                        exchange offer in the ordinary course of
                                        your business;

                                      - are not participating, do not intend to
                                        participate, and have no arrangement or
                                        undertaking with anyone to participate,
                                        in the distribution of the new notes
                                        issued to you in the exchange offer; and

                                      - are not an "affiliate" of our company as
                                        defined in Rule 405 under the Securities
                                        Act.

                                 If any of these conditions are not satisfied
                                 and you transfer any new notes issued to you in
                                 the exchange offer without delivering a proper
                                 prospectus or without qualifying for a
                                 registration exemption, you may incur liability
                                 under the Securities Act. We will not be
                                 responsible for or indemnify you against any
                                 liability you may incur.

                                 Any broker-dealer that acquires new notes in
                                 the exchange offer for its own account in
                                 exchange for outstanding notes which it
                                 acquired through market-making or other trading
                                 activities, must acknowledge that it will
                                 deliver a prospectus when it resells or
                                 transfers any new notes issued in the exchange
                                 offer. See "Plan of Distribution" for a
                                 description of the prospectus delivery
                                 obligations of broker-dealers in the exchange
                                 offer.

                                        11


                                 THE NEW NOTES

     The terms of the new notes we are issuing in this exchange offer and the
outstanding notes are identical in all material respects, except the new notes
offered in the exchange offer:

     - will have been registered under the Securities Act;

     - will not contain transfer restrictions and registration rights that
       relate to the outstanding notes; and

     - will not contain provisions relating to the payment of additional
       interest to the holders of the outstanding notes under circumstances
       related to the timing of the exchange offer.

     A brief description of the material terms of the notes follows:

     The following is a brief summary of terms of the exchange offer. For a more
complete description of the exchange offer, see "The Exchange Offer" in this
prospectus.

Issuer........................   PanAmSat Corporation

Notes.........................   $800,000,000 aggregate principal amount of
                                 8 1/2% Senior Notes due 2012.


Interest......................   The notes bear interest at an annual rate of
                                 8 1/2%. We will pay interest on the notes
                                 semi-annually on each February 1 and August 1,
                                 beginning on February 1, 2003.


Maturity Date.................   February 1, 2012.

Optional Redemption...........   At any time on or after February 1, 2007, we
                                 may redeem all or part of the notes at the
                                 redemption prices specified in this prospectus
                                 under "Description of the Notes -- Optional
                                 Redemption."

                                 At any time prior to February 1, 2005, we may
                                 redeem up to 35% of the notes with the net
                                 proceeds of certain public equity offerings, at
                                 a price equal to 108.5% of the principal amount
                                 of the notes, plus accrued and unpaid interest
                                 thereon, if any, to the redemption date,
                                 provided that at least 65% of the aggregate
                                 principal amount of the notes remains
                                 outstanding immediately after the redemption.

Change of Control.............   Following a change of control, as defined in
                                 the indenture governing the notes, we will be
                                 required to make an offer to purchase all of
                                 the notes at a purchase price of 101% of their
                                 principal amount, plus accrued and unpaid
                                 interest. Neither consummation of the merger of
                                 Hughes Electronics and EchoStar nor the
                                 purchase of Hughes Electronics' interest in
                                 PanAmSat by EchoStar would constitute a change
                                 of control, as defined in the indenture.

Ranking.......................   The notes are:

                                      - our senior unsecured obligations;

                                      - equal in right of payment with all our
                                        existing and future senior debt and that
                                        of the subsidiary guarantors;

                                      - senior to all of our existing and future
                                        subordinated obligations and those of
                                        the subsidiary guarantors; and

                                      - effectively subordinated to our secured
                                        obligations.

                                        12


Guarantees....................   The notes are fully guaranteed, on a senior
                                 basis, by all of our present and future
                                 domestic restricted subsidiaries.

Certain Covenants.............   We have issued the notes under an indenture
                                 among us, the guarantors and The Bank of New
                                 York, as trustee. The indenture limits our
                                 ability and the ability of our restricted
                                 subsidiaries to:

                                      - incur additional indebtedness;

                                      - pay dividends or make other restricted
                                        payments;

                                      - create or permit to exist certain liens;

                                      - issue stock of subsidiaries;

                                      - sell certain assets;

                                      - incur dividend or other payment
                                        restrictions affecting our subsidiaries;

                                      - enter into transactions with affiliates;

                                      - consolidate, merge or transfer
                                        substantially all our assets; and

                                      - enter into new businesses.

                                 These covenants are subject to a number of
                                 important exceptions and qualifications.

Covenant Suspension...........   At any time when the notes are rated investment
                                 grade by both Moody's and S&P and no default or
                                 event of default has occurred and is continuing
                                 under the indenture, we and our subsidiaries
                                 will not be subject to most of the foregoing
                                 covenants.

                                        13


                 SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA


     The summary consolidated financial data as of December 31, 2001 and for the
years ended December 31, 1999, 2000 and 2001 presented in this table are derived
from our audited consolidated financial statements and notes thereto which are
included in this prospectus. The summary consolidated financial data as of
September 30, 2002 and for the nine months ended September 30, 2001 and 2002
presented in this table are derived from our unaudited consolidated financial
statements and notes thereto which are included in this prospectus. The
operating data and other financial data presented in this table are not derived
from our consolidated financial statements. You should read the financial data
below in conjunction with our consolidated financial statements and notes
thereto and "Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations" located in our Annual Report on Form 10-K and our
Quarterly Report on Form 10-Q for the nine months ended September 30, 2002,
which are incorporated herein by reference.



<Table>
<Caption>
                                                    YEAR ENDED DECEMBER 31,                   NINE MONTHS ENDED
                                          -------------------------------------------   -----------------------------
                                                                                        SEPTEMBER 30,   SEPTEMBER 30,
                                              1999           2000            2001           2001            2002
                                          ------------   -------------   ------------   -------------   -------------
                                               (DOLLARS IN THOUSANDS (OTHER THAN                 (UNAUDITED)
                                          CONTRACTED BACKLOG, WHICH IS IN BILLIONS))
                                                                                         
STATEMENT OF INCOME DATA:
Revenue:
  Operating leases, satellite services
    and other...........................   $ 787,509      $  780,256      $ 802,194       $ 604,446       $ 600,371
  Outright sales and sales-type
    leases(1)...........................      23,108         243,314         67,881          61,960          15,125
                                           ---------      ----------      ---------       ---------       ---------
    Total revenue.......................     810,617       1,023,570        870,075         666,406         615,496
                                           ---------      ----------      ---------       ---------       ---------
Costs and expenses:
  Cost of outright sales and sales-type
    leases..............................          --          85,776         12,766          12,766              --
  Leaseback expense, net of deferred
    gains...............................      15,391              --             --              --              --
  Depreciation and amortization.........     280,472         337,450        414,744         304,743         262,689
  Direct operating costs (exclusive of
    depreciation and amortization)......     103,973         149,681        152,883         114,386          98,224
  Selling, general and administrative
    expenses............................      72,415          97,462        116,140          91,611          77,708
  Facilities restructuring and severance
    costs...............................          --              --          8,223           6,892          13,708
  Gain on PAS-7 insurance claim.........          --              --             --              --         (40,063)
  Loss on conversion of sales-type
    leases..............................          --              --             --              --          18,690
  Gain on Galaxy VII insurance claim....          --          (3,362)            --              --              --
                                           ---------      ----------      ---------       ---------       ---------
Total operating costs and expenses......     472,251         667,007        704,756         530,398         430,956
Income from operations..................     338,366         356,563        165,319         136,008         184,540
Interest expense, net(2)................     112,002         128,205        111,153          87,467          99,248
                                           ---------      ----------      ---------       ---------       ---------
Income before taxes and extraordinary
  item..................................     226,364         228,358         54,166          48,541          85,292
Income tax expense......................     104,127         102,761         23,562          21,115          21,323
                                           ---------      ----------      ---------       ---------       ---------
Income before extraordinary item........     122,237         125,597         30,604          27,426          63,969
Extraordinary loss on early
  extinguishment of debt, net of income
  taxes.................................          --              --             --              --           2,482
                                           ---------      ----------      ---------       ---------       ---------
Net income..............................   $ 122,237      $  125,597      $  30,604       $  27,426       $  61,487
                                           =========      ==========      =========       =========       =========
OTHER FINANCIAL DATA:
EBITDA(3)...............................   $ 618,838      $  694,013      $ 580,063       $ 440,751       $ 447,229
EBITDA margin(4)........................          76%             68%            67%             66%             73%
Net cash provided by operating
  activities............................   $ 500,582      $  456,408      $ 540,389       $ 361,068       $ 395,431
Net cash (used in) provided by investing
  activities............................    (560,199)       (394,185)      (203,836)       (109,219)       (140,775)
Net cash used in financing activities...        (666)        (50,137)       (22,632)        (22,119)        (18,453)
Capital expenditures (including
  capitalized interest).................     586,910         449,560        338,203         241,654         260,037
Contracted backlog (at period end; in
  billions)(5)..........................   $     6.1      $      6.0      $    5.84       $    5.85       $    5.50
</Table>


                                        14



<Table>
<Caption>
                                                              AT DECEMBER 31,     AT SEPTEMBER 30,
                                                             ------------------   ----------------
                                                             1999   2000   2001         2002
                                                             ----   ----   ----   ----------------
                                                                      
OPERATING DATA:
Number of satellites in orbit..............................   20      20     21           22
Number of transponders(6):
  C-band...................................................  329     413    413          437
  Ku-band..................................................  397     445    457          500
Capacity utilization(7):
  C-band...................................................   --    79.8%  75.0%        78.7%
  Ku-band..................................................   --    65.2%  65.0%        65.4%
</Table>



<Table>
<Caption>
                                                                                        AS OF
                                                      AS OF DECEMBER 31, 2001     SEPTEMBER 30, 2002
                                                    ---------------------------   ------------------
                                                                  PRO FORMA AS
                                                      ACTUAL      ADJUSTED(8)           ACTUAL
                                                    ----------   --------------   ------------------
                                                          (IN THOUSANDS)             (UNAUDITED)
                                                                         
BALANCE SHEET DATA:
Cash..............................................  $  443,266     $  429,724         $  679,469
Short-term investments............................          --             --             95,726
Satellites and other property and equipment,
  net.............................................   3,152,082      3,152,082          2,973,348
Net investment in sales-type leases...............     251,899        251,899            190,085
Total assets......................................   6,296,810      6,283,268          6,423,856
Total debt and due to affiliates(9)...............   2,521,542      2,550,000          2,550,000
Total long-term liabilities.......................   3,134,897      3,163,355          3,055,108
Stockholders' equity..............................   2,992,560      2,992,560          3,054,836
</Table>



PRO-FORMA EFFECT OF THE ELIMINATION OF GOODWILL AMORTIZATION (10):



<Table>
<Caption>
                                             YEAR ENDED DECEMBER 31,              NINE MONTHS ENDED
                                         --------------------------------   -----------------------------
                                                                            SEPTEMBER 30,   SEPTEMBER 30,
                                           1999        2000        2001         2001            2002
                                         ---------   ---------   --------   -------------   -------------
                                         (DOLLARS IN THOUSANDS EXCEPT PER            (UNAUDITED)
                                                  SHARE AMOUNTS)
                                                                             
INCOME BEFORE EXTRAORDINARY ITEM:
Reported income before extraordinary
  item.................................  $122,237    $125,597    $30,604       $27,426         $63,969
Goodwill amortization..................    64,960      64,960     64,960        48,720              --
                                         --------    --------    -------       -------         -------
Adjusted income before extraordinary
  item.................................  $187,197    $190,557    $95,564       $76,146         $63,969
                                         ========    ========    =======       =======         =======
NET INCOME:
Reported net income....................  $122,237    $125,597    $30,604       $27,426         $61,487
Goodwill amortization..................    64,960      64,960     64,960        48,720              --
                                         --------    --------    -------       -------         -------
Adjusted net income....................  $187,197    $190,557    $95,564       $76,146         $61,487
                                         ========    ========    =======       =======         =======
EARNINGS PER SHARE BEFORE EXTRAORDINARY
  ITEM -- BASIC AND DILUTED:
Reported earnings per share before
  extraordinary item -- basic and
  diluted..............................  $   0.82    $   0.84    $  0.20       $  0.18         $  0.43
Goodwill amortization per share........      0.43        0.43       0.43          0.33              --
                                         --------    --------    -------       -------         -------
Adjusted earnings per share before
  extraordinary item -- basic and
  diluted..............................  $   1.25    $   1.27    $  0.63       $  0.51         $  0.43
                                         ========    ========    =======       =======         =======
</Table>


                                        15



<Table>
<Caption>
                                             YEAR ENDED DECEMBER 31,              NINE MONTHS ENDED
                                         --------------------------------   -----------------------------
                                                                            SEPTEMBER 30,   SEPTEMBER 30,
                                           1999        2000        2001         2001            2002
                                         ---------   ---------   --------   -------------   -------------
                                         (DOLLARS IN THOUSANDS EXCEPT PER            (UNAUDITED)
                                                  SHARE AMOUNTS)
                                                                             
NET INCOME PER COMMON SHARE -- BASIC
  AND DILUTED:
Reported net income per common share --
  basic and diluted....................  $   0.82    $   0.84    $  0.20       $  0.18         $  0.41
Goodwill amortization per share........      0.43        0.43       0.43          0.33              --
                                         --------    --------    -------       -------         -------
Adjusted net income per common share --
  basic and diluted....................  $   1.25    $   1.27    $  0.63       $  0.51         $  0.41
                                         ========    ========    =======       =======         =======
</Table>


- ---------------

 (1) Under an outright sales contract, we sell all rights and title to a
     transponder to a customer, which in turn pays us the full amount of the
     sale price in cash at the commencement of the contract. At that time, we
     recognize the sale amount as revenue and record the cost of the transponder
     to cost of outright sales. Under sales-type leases, we recognize as revenue
     at the inception of the lease the net present value of the future minimum
     lease payments, but we continue to receive cash payments from the lessee
     throughout the term of the lease. In addition, during the life of the
     lease, we recognize as revenue the portion of each periodic lease payment
     deemed to be attributable to interest income. The principal difference
     between a sales-type lease and an operating lease is when we recognize the
     revenue and related costs, but not when we receive the cash.


 (2) Net of capitalized interest of $60.7 million, $56.1 million and $23.3
     million for the years ended December 31, 1999, 2000 and 2001, respectively,
     and net of interest income of $3.2 million, $6.8 million and $13.5 million
     for the years ended December 31, 1999, 2000 and 2001, respectively.
     Interest expense for the nine months ended September 30, 2001 and 2002 is
     recorded net of capitalized interest of $19.4 million and $23.6 million,
     respectively, and interest income of $12.0 million and $9.8 million,
     respectively.



 (3) Represents earnings before net interest expense, income tax expense, and
     depreciation and amortization. EBITDA is commonly used in the fixed
     satellite services industry to analyze companies on the basis of operating
     performance, leverage and liquidity. EBITDA should not be considered as a
     measure of profitability or liquidity as determined in accordance with GAAP
     in the statements of income and cash flows. EBITDA as presented herein may
     not be comparable to similarly titled measures reported by other companies.


 (4) EBITDA margin is equal to EBITDA divided by total revenue, expressed as a
     percentage.

 (5) Contracted backlog represents expected future cash payments to be received
     from customers under executed operating leases or sales-type leases.
     Contracted backlog is attributable to both satellites currently in orbit
     and those planned for future launch.

 (6) The number of transponders is in 36 MHz equivalents.

 (7) Capacity utilization represents, on a worldwide basis at period end, the
     percentage obtained by dividing the total number of transponders in
     commercial use by the total number of transponders then-available for
     commercial use, which excludes those transponders dedicated to backup for
     our customers and those unavailable for regulatory or technical reasons.
     Capacity utilization rates by C-band and Ku-band transponders are not
     available for 1999.

 (8) The pro forma as adjusted data gives effect to the Refinancing (including
     the offering of the notes) and the repayment of $46.5 million aggregate
     principal amount of notes relating to the Galaxy IIIR satellite on January
     2, 2002, as if they each had occurred on December 31, 2001.


 (9) Actual as of December 31, 2001 includes debt of $796.5 million and due to
     affiliates of $1.725 billion. Balance as of September 30, 2002 represents
     debt of $2.55 billion.



(10) Effective January 1, 2002, we adopted Statement of Financial Accounting
     Standards No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets",
     SFAS 142 requires, among other things,


                                        16



     the discontinuance of goodwill amortization. As of September 30, 2002, the
     company had goodwill of approximately $2.24 billion and no other intangible
     assets. The pro forma data gives effect to the discontinuance of goodwill
     amortization on net income and earnings per common share as if we adopted
     SFAS 142 on January 1, 1999.



     SFAS 142 changes the accounting for goodwill and indefinite lived
     intangible assets from an amortization method to an impairment only
     approach. Goodwill, including goodwill recorded in past business
     combinations, is no longer amortized, but is tested for impairment at least
     annually at the reporting unit level. PanAmSat has determined that for such
     impairment testing the Company has only one reporting unit, which is at the
     enterprise level.



     SFAS 142 requires a two-step test to determine the amount, if any, of an
     impairment loss with respect to goodwill. The first step of the goodwill
     impairment test, used to identify potential impairment, compares the fair
     value of a reporting unit with its carrying amount, including goodwill. If
     the carrying amount of a reporting unit exceeds its fair value, the second
     step of the goodwill impairment test must be performed to measure the
     amount of impairment loss, if any.



     In the quarter ended June 30, 2002, the company completed its transitional
     assessment of the recoverability of its goodwill and has determined that no
     impairment charge is required. The Company measured the fair value of its
     reporting unit based on the quoted market price of the Company's common
     stock. Additionally, a valuation of PanAmSat was contemporaneously
     performed by an independent valuation expert utilizing a discounted cash
     flow approach. The fair value of the Company derived from the discounted
     cash flow approach exceeded the carrying value of the Company's goodwill as
     well as the value determined using the market price of PanAmSat's stock. In
     accordance with SFAS No. 142, PanAmSat will perform its annual impairment
     test for its reporting unit during the fourth quarter of each year,
     commencing in the fourth quarter of 2002. If an impairment loss results
     from the annual impairment test, the loss will be recorded as a pre-tax
     charge to operating income. The amount of any impairment loss resulting
     from the annual impairment test could be material to PanAmSat's results of
     operations.


                                        17


                                  RISK FACTORS

     In addition to the information contained elsewhere in this prospectus, you
should carefully consider the following risk factors, which apply to the
outstanding notes and the new notes, in evaluating the exchange offer.

                      RISKS RELATING TO THE EXCHANGE OFFER

  YOU MAY HAVE DIFFICULTY SELLING THE OUTSTANDING NOTES THAT YOU DO NOT
EXCHANGE.

     If you do not exchange your outstanding notes for the new notes offered in
this exchange offer, you will continue to be subject to the restrictions on the
transfer of your outstanding notes. Those transfer restrictions are described in
the indenture governing the outstanding notes and in the legend contained on the
outstanding notes, and arose because we originally issued the outstanding notes
under exemptions from, and in transactions not subject to, the registration
requirements of the Securities Act.

     In general, you may offer or sell your outstanding notes only if they are
registered under the Securities Act and applicable state securities laws, or if
they are offered and sold under an exemption from those requirements. We do not
intend to register the outstanding notes under the Securities Act.

     If a large number of outstanding notes are exchanged for new notes issued
in the exchange offer, it may be more difficult for you to sell your outstanding
notes. In addition, if you do not exchange your outstanding notes in the
exchange offer, you will no longer be entitled to have those outstanding notes
registered under the Securities Act.

     See "The Exchange Offer -- Consequences of Failure to Exchange Outstanding
Notes" for a discussion of the possible consequences of failing to exchange your
notes.

  YOU MAY FIND IT DIFFICULT TO SELL THE NEW NOTES BECAUSE THERE IS NO EXISTING
TRADING MARKET FOR THE NEW NOTES.

     There is no existing trading market for the new notes. You may find it
difficult to sell your new notes because an active trading market for the new
notes may not develop. We do not intend to apply for listing or quotation of the
new notes on any exchange. The new notes are being offered to the holders of the
outstanding notes. The outstanding notes were issued on February 1, 2002 to a
small number of institutional investors. Therefore, we do not know the extent to
which investor interest will lead to the development of a trading market or how
liquid that market may be. Although we were informed by the initial purchasers
of the outstanding notes that they intend to make a market in the new notes,
they are not required to do so, and they may cease market-making at any time
without notice. Consequently, the market price of the new notes issued in this
exchange offer could be adversely affected and you may not be able to liquidate
your investment readily.

                         RISKS RELATING TO OUR INDUSTRY


  ONCE LAUNCHED AND PROPERLY DEPLOYED, SATELLITES ARE SUBJECT TO SIGNIFICANT
OPERATIONAL RISKS DUE TO VARIOUS TYPES OF POTENTIAL ANOMALIES.



     Satellites utilize highly complex technology and operate in the harsh
environment of space and, accordingly, are subject to significant operational
risks while in orbit. These risks include malfunctions, commonly referred to as
anomalies, that have occurred in our satellites and the satellites of other
operators as a result of:


     - the satellite manufacturer's error, whether due to the use of new and
       largely unproven technology or simply due to a manufacturing defect;

     - problems with the power systems of the satellites, including:

       - circuit failures causing reductions in the power output of the solar
         array panels on the satellites, which could require the operator to
         forego the use of some transponders initially and to turn off
         additional transponders in later years; and

                                        18


       - failure of the cells within the batteries, whose sole purpose is to
         power the payload and spacecraft operations during the daily eclipse
         periods which occur for brief periods of time during two 40-day periods
         around March 21 and September 21;

     - problems with the control systems of the satellites, including:

       - failure of the primary and/or backup spacecraft control processor; and

       - failure of the xenon ion propulsion system ("XIPS") used on certain
         Boeing satellites, which is an electronic propulsion system that
         maintains the spacecraft's proper in-orbit position; and

     - general failures resulting from operating satellites in the harsh space
       environment.


     We have experienced anomalies in each of the categories described above.
Although we work closely with the satellite manufacturers to determine and
eliminate the cause of these anomalies in new satellites and provide for
redundancies of critical components in the satellite, we cannot assure you that
we will not experience anomalies in the future, whether of the types described
above or arising from the failure of other systems or components. In particular,
we may experience additional anomalies relating to the failure of the spacecraft
control processor in certain of our Boeing 601 satellites or a progressive
degradation of the solar arrays in certain of our Boeing 702 satellites.



     Two of the Boeing 601 satellites that we operate have experienced a failure
of the primary and backup spacecraft control processors, and the primary
spacecraft control processor on two of our Boeing 601 satellites have also
failed. We have three other Boeing 601 satellites in orbit that have not
experienced any anomalies related to their spacecraft control processors, but we
cannot assure you that similar anomalies will not occur on those models. The
Boeing model 601 HP spacecraft has experienced various problems associated with
XIPS. We cannot assure you that problems associated with XIPS or other
propulsion systems on our satellites will not occur in the future.



     Two of the three Boeing 702 satellites that we operate and other Boeing
702's of a similar design operated by others have experienced a progressive
degradation of their solar arrays causing a reduction in output power. Along
with the manufacturer, we are monitoring the problem to determine its cause and
its expected effect. The power reduction may require the satellite operator to
permanently turn off certain transponders on the affected satellite to allow for
the continued operation of other transponders, which could result in a loss of
revenue. Should it be necessary to turn off a significant number of
transponders, it may have a material adverse effect on our results of
operations. At this time, the power degradation has not required us to reduce
the number of operating transponders on either affected satellite.



     Certain of our Boeing 601 and Boeing 702 satellites are currently covered
by insurance policies. However, if we are adversely affected by the anomalies
described above affecting those satellites, there can be no assurance that we
will be reimbursed by the insurers, as they may dispute a payment obligation or
the anomaly may occur outside of an insurance policy period. In addition, there
can be no assurance that, following the expiration of the current policies, we
will be able to procure new insurance that covers losses of those types.
Further, there can be no assurance that we will be able to obtain insurance for
such satellites on commercially reasonable terms.


     Any single anomaly or series of anomalies could materially and adversely
affect our operations, our revenues, our relationship with our current customers
and our ability to attract new customers for our satellite services. In
particular, future anomalies may result in the loss of individual transponders
on a satellite, a group of transponders on that satellite or the entire
satellite, depending on the nature of the anomaly. Anomalies may also reduce the
expected useful life of a satellite, thereby reducing the revenue that could be
generated by that satellite. Finally, the occurrence of anomalies may adversely
affect our ability to insure our satellites at commercially favorable premiums,
if at all. While some anomalies are covered by insurance policies, others are
not or may not be covered.

                                        19


  NEW SATELLITES ARE SUBJECT TO LAUNCH FAILURES, THE OCCURRENCE OF WHICH CAN
  MATERIALLY AND ADVERSELY AFFECT OUR OPERATIONS.


     Satellites are subject to certain risks related to failed launches. Of the
35 satellites launched by us or our predecessors since 1983, four have resulted
in launch failures. In addition, certain launch vehicles that we have used or
are scheduled to use have experienced launch failures in the past. Launch
failures result in significant delays in the deployment of satellites because of
the need both to construct replacement satellites, which can take 24 months or
longer, and obtain other launch opportunities. Such significant delays could
materially and adversely affect our operations and our revenues. In addition,
although we have had launch insurance on all of our launches to date, if we were
not able to obtain launch insurance on reasonable terms and a significant launch
failure were to occur, our financial condition would be materially and adversely
affected.


  NEW OR PROPOSED SATELLITES ARE SUBJECT TO CONSTRUCTION AND LAUNCH DELAYS, THE
  OCCURRENCE OF WHICH CAN MATERIALLY AND ADVERSELY AFFECT OUR OPERATIONS.

     The construction and launch of satellites are subject to certain delays.
Such delays can result from the delays in the construction of satellites and
launch vehicles, the periodic unavailability of reliable launch opportunities,
possible delays in obtaining regulatory approvals and launch failures. We have
in the past experienced delays in satellite construction and launch which have
adversely affected our operations. Future delays may have the same effect. A
significant delay in the future delivery of any satellite would also adversely
affect our marketing plan for the satellite. If satellite construction schedules
are not met, there can be no assurance that a launch opportunity will be
available at the time a satellite is ready to be launched. Further, any
significant delay in the commencement of service of any of our satellites could
enable customers who pre-purchased or agreed to lease transponder capacity on
the satellite to terminate their contracts and could affect our plans to replace
an in-orbit satellite prior to the end of its useful life. The failure to
implement our satellite deployment plan on schedule could have a material
adverse effect on our financial condition and results of operations.

  THE MARKET FOR SATELLITE INSURANCE HAS HISTORICALLY FLUCTUATED SIGNIFICANTLY,
  AND WE MAY BE UNABLE TO OBTAIN NEW OR RENEWAL POLICIES ON COMMERCIALLY
  REASONABLE TERMS OR AT ALL.

     The price, terms and availability of insurance have fluctuated
significantly since we began offering commercial satellite services in 1984. In
the last several years, the cost of obtaining launch and in-orbit policies on
satellites reached historic lows but has recently begun to return to the higher
levels for such policies that were common in the early 1990s. We expect the cost
of obtaining such insurance to continue to rise and availability to be limited
as a result of recent satellite failures and general conditions in the insurance
industry, including the effects of the September 11th terrorist attacks. Launch
and in-orbit policies on satellites may not continue to be available on
commercially reasonable terms or at all. In addition to higher premiums,
insurance policies may provide for higher deductibles, shorter coverage periods,
higher loss percentages required for total constructive loss claims and
additional satellite health-related policy exclusions. For example, while we
have since the late 1990s been able to obtain launch policies covering a period
of three to five years from the date of launch and in-orbit policies covering a
period of one to three years from the date of expiration of the applicable
launch policy, providers of launch and in-orbit insurance recently have informed
us that they are unwilling to insure for periods greater than one year. An
uninsured failure of one or more of our satellites could have a material adverse
effect on our financial condition and results of operations. In addition, higher
premiums on insurance policies will increase our costs, thereby reducing our
operating income by the amount of such increased premiums.

  THE FIXED SATELLITE SERVICES INDUSTRY IS HEAVILY REGULATED, BOTH IN THE UNITED
  STATES AND ELSEWHERE, AND SUCH REGULATION COULD IMPEDE US FROM EXECUTING OUR
  BUSINESS PLAN.


     We are subject to the regulatory authority of the U.S. government,
primarily the FCC, and the national communications authorities of the countries
in which we operate. If we do not obtain all requisite regulatory approvals for
the construction, launch and operation of any of our future satellites and for
the orbital slots planned for these satellites or, the licenses obtained impose
operational restrictions on us, our


                                        20


business, financial condition and results of operations could be materially
adversely affected. In addition, there can be no assurance that we will continue
to coordinate successfully any or all of our satellites under FCC procedures
domestically and under procedures of the International Telecommunications Union
internationally. Such coordination is required in connection with domestic and
international procedures that are intended to avoid interference to or from
other satellites. More specifically, the risks of government regulation include:

     - the FCC reserves the right to require satellites within its jurisdiction
       to be re-located to a different orbital location if it determines that
       re-location is in the public interest;

     - our ability to replace an existing satellite with a new satellite is
       typically subject to FCC approval;

     - governments, including the U.S. government, have the ability to regulate
       satellite transmissions that have the potential to interfere with
       government operations, or other satellite or terrestrial commercial
       operations and such regulation could interfere with our contractual
       obligations to customers; and

     - currently unused orbital slots that have been granted to us may be
       revoked if we do not utilize such slots prior to their expiration dates,
       as was the case with two slots previously granted to us that the FCC
       revoked in 2000, and as may be the case with our Ka-band slots unless we
       meet certain satellite development milestones by the deadlines set by the
       FCC.

     Because the regulatory schemes vary by country, we may be subject to
regulations in foreign countries of which we are not presently aware. If that
were to be the case, we could be subject to sanctions by a foreign government
that could materially and adversely affect our operations in that country. There
can be no assurance that any current regulatory approvals held by us are, or
will remain, sufficient in the view of foreign regulatory authorities, or that
any additional necessary approvals will be granted on a timely basis, or at all,
in all jurisdictions in which we wish to operate our new satellites, or that
applicable restrictions in those jurisdictions will not be unduly burdensome.
The failure to obtain the authorizations necessary to operate our satellites
internationally could have a material adverse effect on our financial condition
and results of operations.

  WE FACE RISKS IN CONDUCTING BUSINESS INTERNATIONALLY.


     A significant portion of our business is conducted outside the United
States. For the nine months ended September 30, 2002 and the years ended
December 31, 2001, 2000 and 1999, approximately 57%, 60%, 51% and 57% of our
revenues were generated from customers outside of the United States. We could be
harmed financially and operationally by changes in foreign regulations and
telecommunications standards, tariffs or taxes and other trade barriers.
Although almost all of our contracts with foreign customers require payment in
U.S. dollars, customers in developing countries could have difficulty in
obtaining the U.S. dollars they owe us, including as a result of exchange
controls. Exchange rate fluctuations may adversely affect the ability of our
customers to pay us in U.S. dollars. If we ever need to pursue legal remedies
against our foreign business partners or customers, we may have to sue abroad,
where it could be hard for us to enforce our rights.


                         RISKS RELATING TO OUR BUSINESS

  OUR FINANCIAL CONDITION COULD BE MATERIALLY AND ADVERSELY AFFECTED IF WE WERE
  TO SUFFER A LOSS THAT IS NOT ADEQUATELY COVERED BY INSURANCE.


     Certain losses of a satellite may not be covered by launch or in-orbit
insurance policies. Some of our satellites are covered by insurance policies
that are subject to significant health-related exclusions and deductibles
related to specific components identified by the insurers as the most likely to
fail or by a policy with a lower coverage amount than the carrying value of its
insurable costs ("Significant Exclusion Policies"). Some of our satellites are
uninsured. Moreover, any claims under existing policies are subject to
settlement with the insurers. As of September 30, 2002, we had in effect launch
and in-orbit policies covering 17 satellites in the aggregate amount of $2.2
billion, six of which were covered by policies with Significant Exclusion
Policies. Five of our satellites were uninsured. As of such date, the uninsured


                                        21



satellites and the satellites covered by Significant Exclusion Policies had a
total net book value of satellites and other insurable costs of approximately
$816 million. As our other insurance policies expire, we may elect to reduce or
eliminate insurance coverage of certain other satellites if, in our view,
exclusions make such policies ineffective or the costs make such insurance
impractical and if we believe that we can more effectively protect our business
through the use of in-orbit spare satellites, backup transponders and self-
insurance.



     An additional risk to our business is that we do not generally obtain
insurance to cover the risk of revenues lost as a result of satellite anomalies.
As a result, even if insurance were to cover a loss relating to a launch or
in-orbit failure, we would not be adequately compensated for lost revenue
attributable to that loss. As of September 30, 2002, the total net book value of
satellites and other insurable costs, which includes certain sales-type leases
plus the estimated amount of warranty liabilities related to transponders sold
outright, less incentive obligations, totaled approximately $2.5 billion. As of
September 30, 2002, insurance covered approximately $1.67 billion of these net
insurable costs. The partial or complete failure of any revenue-producing
satellites that are not substantially or fully insured could have a material
adverse effect on our financial condition and results of operations.



  OUR CUSTOMERS' INDUSTRY AND REGIONAL MARKET RISKS COULD MATERIALLY AND
  ADVERSELY AFFECT US.



     A significant portion of our business is with customers who may be
adversely affected by recent events in certain industries and economic
conditions in certain parts of the world. Of our top 25 customers, we have
identified six, representing approximately $1.06 billion of our $5.50 billion
backlog, who may face such a risk. If one of the larger affected customers or a
group of these customers becomes unable to perform some or all of the
obligations to us, it could have a material adverse effect on our financial
condition and results of operations.


  OUR BUSINESS IS CAPITAL INTENSIVE, AND WE MAY NOT BE ABLE TO ACCESS THE
  CAPITAL MARKETS WHEN WE WOULD LIKE TO RAISE CAPITAL.

     We may not be able to raise adequate capital to complete some or all of our
business strategies or to react rapidly to changes in technology, products,
services or the competitive landscape. Industry participants often face high
capital requirements in order to take advantage of new market opportunities,
respond to rigorous competitive pressures and react quickly to changes in
technology. We expect the fixed satellite services industry to continue to grow
due to the demand for communications infrastructure and the opportunities
created by industry deregulation. Many of our competitors are committing
substantial capital and, in many instances, are forming alliances to acquire or
maintain market leadership. Our satellite deployment plan will require
substantial investments of capital over the next several years. There can be no
assurance that we will be able to satisfy our capital requirements in the
future.

  WE ARE SUBJECT TO SIGNIFICANT AND INTENSIFYING COMPETITION BOTH WITHIN THE
  FIXED SATELLITE SERVICES INDUSTRY AND OUTSIDE THE INDUSTRY FROM COMPANIES
  OFFERING OTHER MEANS TO TRANSMIT SIGNALS, SUCH AS THROUGH FIBER OPTICS.


     We face heavy competition in the fixed satellite services industry from
companies such as newly-privatized Intelsat Ltd. and Eutelsat S.A.; SES Global
("SES Global"), the entity formed by the November 2001 acquisition of GE
American Communications, Inc. by Societe Europeenne des Satellites, the
Luxembourg-based operator of ASTRA, one of Europe's leading DTH services; New
Skies Satellites N.V.; and Loral Space & Communications Ltd.; among others.
Intensifying competition in this market, particularly as a result of the
privatization in 2001 of both Intelsat and Eutelsat, may result in lower prices
for our services, which may adversely affect our results. Many of the owners of
Intelsat are government-owned monopolies or privatized entities that are the
dominant telecommunications companies in their home territories. By virtue of
their substantial investment in the Intelsat system and their ties to government
regulators, Intelsat's owners have the incentive to, and may be able to, block
us from entering certain non-U.S. markets. There has been a trend toward
consolidation of major fixed satellite service providers as customers
increasingly demand more robust distribution platforms with network redundancies
and worldwide reach, and we expect to face increased competition as a result of
this trend. For example,


                                        22


SES Global now has the world's largest satellite fleet, and the combined entity
is now capable of providing service in many of the markets we serve. These and
other direct competitors are likely to continue developing and launching
satellites with greater power and more transponders, which may create satellite
capacity at lower costs. In order to compete effectively, we may have to invest
in similar technology.

     In addition, we believe that there are many companies that are seeking ways
to improve the ability of existing land-based infrastructure, such as fiber
optic cable, to transmit signals. Any significant improvement or increase in the
amount of land-based capacity, particularly with respect to the existing fiber
optic cable infrastructure, may cause our video services customers to shift
their transmissions to land-based capacity or make it more difficult for us to
obtain new customers. If fiber optic cable networks or other ground-based
high-capacity transmission systems are available to service a particular point,
that capacity, when available, is generally less expensive than satellite
capacity. As land-based telecommunications services expand, demand for some
satellite-based services may be reduced.


     Some of our direct and indirect competitors, both those in and outside of
the fixed satellites services industry, have greater financial resources and
operating flexibility than we do. This may permit them to respond better to
changes in the industry.


 ANTICIPATED REVENUES FROM OUR INTERNET-RELATED BUSINESS ARE SUBJECT TO
 SIGNIFICANT RISKS AND UNCERTAINTIES.

     In addition to the video and network services that account for the majority
of our revenues, we offer value-added services that make use of the Internet,
such as connecting to the U.S. Internet backbone, a bundled satellite Internet
service to deliver content to ISPs and, more recently, streaming video and audio
delivered through a satellite-based network connected to the Internet backbone
or directly to broadband ISPs. The growth of this business will depend on the
demand for Internet-based services, the competitive environment, the quality of
our services and the fees which we can charge our customers, particularly as
compared to existing terrestrial service offerings. We cannot assure you,
however, that this facet of our business will meet our expectations due to the
present uncertainty inherent in Internet ventures, nor can we assure you that
this facet of our business will grow into a source of significant revenue for us
in the near future or at any time.

RISKS RELATING TO THE NOTES

 OUR SUBSTANTIAL INDEBTEDNESS COULD IMPAIR OUR FINANCIAL CONDITION AND OUR
 ABILITY TO FULFILL OUR OBLIGATIONS UNDER OUR OUTSTANDING INDEBTEDNESS,
 INCLUDING THE NOTES.

     Subject to the restrictions contained in the indenture governing the notes
and in the agreement governing our new senior secured credit facility, we may
incur additional indebtedness. Our substantial indebtedness could:

     - make it more difficult for us to satisfy our obligations with respect to
       the notes and other indebtedness, including $750 million of senior notes
       issued in 1998 and amounts outstanding under our new $1.25 billion senior
       secured credit facility;

     - require us to dedicate a substantial portion of our cash flow from
       operations to payments on our debt, thereby reducing the availability of
       our cash flow to fund working capital, capital expenditures and other
       general corporate requirements;

     - limit our flexibility in planning for, or reacting to, changes in our
       business and the industry in which we operate;

     - place us at a competitive disadvantage compared to our competitors that
       have proportionately less debt;

     - make it more difficult for us to borrow money for working capital,
       capital expenditures, acquisitions or other purposes; and

     - expose us to the risk of increased interest rates with respect to that
       portion of our debt which has a variable rate of interest.
                                        23


     If we are unable to meet our debt obligations, we could be forced to
restructure or refinance our indebtedness, seek additional equity capital or
sell assets. We may be unable to obtain financing or sell assets on satisfactory
terms, or at all.

 THE NOTES AND THE GUARANTEES ARE EFFECTIVELY JUNIOR TO ALL OF OUR AND THE
 GUARANTORS' SENIOR SECURED DEBT TO THE EXTENT OF THE COLLATERAL.

     The notes are general unsecured obligations, effectively junior to all
existing and future senior secured debt of us and each subsidiary guarantor to
the extent of the collateral, including obligations under our new $1.25 billion
senior secured credit facility and $750.0 million of senior notes we issued in
1998 that, in accordance with the terms of their indenture, have been ratably
secured with our obligations under the new senior secured credit facility. The
notes are not secured by any of our or the subsidiary guarantors' assets, and as
such are effectively subordinated to any secured debt that we or the guarantors
may have now or may incur in the future to the extent of the value of the assets
securing that debt.

     In the event that we or a subsidiary guarantor is declared bankrupt,
becomes insolvent or is liquidated or reorganized, any secured debt will be
entitled to be paid from our assets or the assets of the guarantor, as
applicable, that serve as collateral, before any payment may be made with
respect to unsecured debt, such as the notes or the affected guarantees. In any
of the foregoing events, we cannot assure you that we would have sufficient
assets to pay amounts due on the notes. As a result, holders of the notes may
receive less, proportionally, than the holders of secured debt senior to the
notes and the guarantees.

 THE TERMS OF OUR INDEBTEDNESS IMPOSE SIGNIFICANT RESTRICTIONS ON OUR BUSINESS.

     The indenture governing the notes and the agreement governing our new
senior secured credit facility contain various covenants that limit our ability
to, among other things:

     - incur or guarantee additional indebtedness;

     - make restricted payments, including dividends;

     - create or permit to exist certain liens;

     - enter into business combinations and asset sale transactions;

     - make investments;

     - reduce or eliminate insurance on our satellites;

     - enter into transactions with affiliates; and

     - enter into new businesses.

     These restrictions could limit our ability to obtain future financing, make
acquisitions or needed capital expenditures, withstand a future downturn in our
business or the economy in general, conduct operations or otherwise take
advantage of business opportunities that may arise. Our new senior secured
credit facility also requires us to maintain specified financial ratios. Our
ability to meet future financial ratios can be affected by events beyond our
control, such as general economic conditions. Our failure to maintain any
applicable financial ratios would prevent us from borrowing additional amounts
under our new senior secured credit facility and could result in a default under
that facility, which could cause the indebtedness outstanding under the
facility, and by reason of cross-acceleration or cross-default provisions, the
notes and any other indebtedness we may then have, to become immediately due and
payable. If we were unable to repay those amounts, the lenders under our new
senior secured credit facility could initiate a bankruptcy proceeding or
liquidation proceeding or proceed against the collateral granted to them and the
holders of our senior notes issued in 1998 to secure that indebtedness. If the
lenders under our new senior secured credit facility were to accelerate the
repayment of outstanding borrowings, we might not have sufficient assets to
repay our indebtedness, including the notes.

                                        24


 WE MAY BE UNABLE TO REPURCHASE THE NOTES IF WE EXPERIENCE A CHANGE OF CONTROL.

     If we were to experience a change of control, as defined in the indenture
governing the notes, we will be required to make an offer to purchase all of the
notes at a purchase price equal to 101% of their principal amount, plus accrued
and unpaid interest. Our new senior secured credit facility restricts our
ability to repurchase notes, including the repurchase of notes under a change of
control offer. Our failure to repay holders tendering notes upon a change of
control would result in an event of default under the notes. A change of
control, or an event of default under the notes, may also result in an event of
default under our new senior secured credit facility, which may result in the
acceleration of the indebtedness under that facility requiring us to repay that
indebtedness immediately. If a change of control were to occur, we cannot assure
you that we would have sufficient funds to repay debt outstanding under the new
senior secured credit facility or to purchase the notes or any other securities
which we would be required to offer to purchase or that become immediately due
and payable as a result. We expect that we would require additional financing
from third parties to fund any such purchases, and we cannot assure you that we
would be able to obtain financing on satisfactory terms or at all. Neither
consummation of the currently contemplated merger of the Hughes Electronics and
EchoStar businesses nor the separate purchase of PanAmSat by EchoStar would
constitute a change of control as defined in the indenture governing the notes.

 A COURT MAY VOID THE GUARANTEES OF THE NOTES OR SUBORDINATE THE GUARANTEES TO
 OTHER OBLIGATIONS OF THE SUBSIDIARY GUARANTORS.

     Although standards may vary depending on the applicable law, generally
under U.S. federal bankruptcy law and comparable provisions of state fraudulent
transfer laws, if a court were to find that, among other things, at the time any
guarantor of the notes incurred the debt evidenced by its guarantee of the
notes, the guarantor:

     - either:

      - was insolvent or rendered insolvent by reason of the incurrence of the
        guarantee;

      - was engaged or about to engage in a business or transaction for which
        that guarantor's remaining assets constituted unreasonably small
        capital;

      - was a defendant in an action for money damages, or had a judgment for
        money damages docketed against it, if in either case, after a final
        judgment, the judgment were unsatisfied; or

      - intended to incur, or believed that it would incur, debts beyond its
        ability to pay such debts as they mature

     - and

      - the guarantor received less than reasonable equivalent value or fair
        consideration for the incurrence of its guarantee; or

      - incurred the guarantee or made related distributions or payments with
        the intent of hindering, delaying or defrauding creditors,

there is a risk that the guarantee of that guarantor could be voided by the
court, or claims by holders of the notes under the guarantee could be
subordinated to other debts of that guarantor. In addition, any payment by the
guarantor pursuant to its guarantee could be required to be returned to that
guarantor, or to a fund for the benefit of the creditors of that guarantor.

     The measures of insolvency for purposes of the foregoing considerations
will vary depending upon the law applied in any proceeding. Generally, however,
a guarantor of the notes would be considered insolvent if:

     - the sum of its debts, including contingent liabilities, was greater than
       the fair value of all of its assets at a fair valuation;

                                        25


     - the present fair value of its assets was less than the amount that would
       be required to pay its probable liability on its existing debts,
       including contingent liabilities, as they become absolute and mature; or

     - it could not pay its debts as they become due.


 OUR MAJORITY STOCKHOLDER AND OTHERS TO WHOM IT MAY BE BOUND MAY HAVE INTERESTS
 THAT CONFLICT WITH THOSE OF THE NOTEHOLDERS.



     Hughes Electronics beneficially owns approximately 81% of our common stock.
As the majority stockholder, Hughes Electronics has the ability to control
fundamental corporate transactions requiring the approval of our stockholders,
including but not limited to the election of directors and the approval of
significant corporate transactions, including a change of control. In addition,
the terms of Hughes Electronics' debt and the terms of Hughes Electronics'
agreements with EchoStar may require that Hughes Electronics obtain the consent
of a third party for PanAmSat to enter into certain strategic transactions or
certain material transactions outside of the ordinary course of PanAmSat's
business until the transactions contemplated by such agreements have been
completed or such agreements have been terminated. The interests of Hughes
Electronics as a stockholder and the interests of others to whom Hughes
Electronics may be bound may differ from the interests of the noteholders. If
the merger of the Hughes Electronics and EchoStar businesses is completed or, in
the alternative, if EchoStar acquires PanAmSat separately as described above,
EchoStar and parties to whom EchoStar may be bound will have the similar ability
to influence our fundamental corporate transactions and corporate policy.


                                        26


                               THE EXCHANGE OFFER

PURPOSE OF THE EXCHANGE OFFER

     When we sold the outstanding notes on February 1, 2002, we entered into a
registration rights agreement with the initial purchasers of those notes. Under
the registration rights agreement, we agreed to:

     - file not later than 90 days after the date which the initial purchasers
       purchased the outstanding notes (the "Closing Date"), the registration
       statement of which this prospectus forms a part, regarding the exchange
       of the new notes which are registered under the Securities Act for
       outstanding notes; and


     - use our commercially reasonable efforts to cause this registration
       statement to be declared effective by the SEC on or prior to 180 days
       after the Closing Date.


     We also agreed to use our commercially reasonable efforts to keep the
exchange offer open for not less than 20 business days (or longer, if required
by applicable law) after the date notice of the exchange offer is mailed to the
holders of the outstanding notes and to consummate the exchange offer no later
than 30 days after the date that the registration statement is declared
effective.

     We also agreed to file a shelf registration statement for the resale of the
outstanding notes if we cannot effect an exchange offer within the time periods
listed above and in certain other circumstances and use our commercially
reasonable efforts to cause such shelf registration statement to be declared
effective under the Securities Act.

     The registration rights agreement provides that we are required to pay
additional interest to the holders of outstanding notes whose outstanding notes
are subject to transfer restrictions if:


     - the registration statement is not filed on or prior to 90 days after the
       Closing Date;


     - the registration statement is not declared effective on or prior to 180
       days after the Closing Date;

     - the exchange offer has not been consummated on or prior to 30 days after
       the date that the registration statement is declared effective; or

     - the registration statement required by the registration rights agreement
       has been declared effective by the SEC but (1) the registration statement
       thereafter ceases to be effective or (2) the registration statement or
       the related prospectus ceases to be usable in connection with resales of
       notes as specified in the registration rights agreement.

     Each broker-dealer that receives new notes for its own account in exchange
for outstanding notes where such outstanding notes were acquired by such
broker-dealer as a result of market-making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of such new notes. See "Plan of Distribution."

     A copy of the registration rights agreement is filed as an exhibit to the
registration statement of which this prospectus forms a part.

TERMS OF THE EXCHANGE OFFER


     This prospectus and the accompanying letter of transmittal together
constitute the exchange offer. Upon the terms and subject to the conditions set
forth in this prospectus and in the letter of transmittal, we will accept for
exchange outstanding notes that are properly tendered on or before the
expiration date and are not withdrawn as permitted below. The expiration date
for this exchange offer is 5:00 p.m., New York City time, on December 26, 2002,
or such later date and time to which we, in our sole discretion, extend the
exchange offer.


                                        27


     The form and terms of the new notes being issued in the exchange offer are
the same as the form and terms of the outstanding notes, except that the new
notes being issued in the exchange offer:

     - will have been registered under the Securities Act;

     - will not bear the restrictive legends restricting their transfer under
       the Securities Act; and

     - will not contain the registration rights and additional interest
       provisions contained in the outstanding notes.

     Outstanding notes tendered in the exchange offer must be in denominations
of the principal amount of $1,000 and any integral multiple of $1,000.

     We expressly reserve the right, in our sole discretion:

     - to extend the expiration date;

     - to delay accepting any outstanding notes;

     - if any of the conditions set forth below under "-- Conditions to the
       Exchange Offer" have not been satisfied, to terminate the exchange offer
       and not accept any outstanding notes for exchange; and

     - to amend the exchange offer in any manner.

     We will give oral or written notice of any extension, delay,
non-acceptance, termination or amendment as promptly as practicable by a public
announcement, and in the case of an extension, no later than 9:00 a.m., New York
City time, on the next business day after the previously scheduled expiration
date.

     During an extension, all outstanding notes previously tendered will remain
subject to the exchange offer and may be accepted for exchange by us. Any
outstanding notes not accepted for exchange for any reason will be returned
without cost to the holder that tendered them as promptly as practicable after
the expiration or termination of the exchange offer.

EXCHANGE OFFER PROCEDURES

     When the holder of outstanding notes tenders and we accept outstanding
notes for exchange, a binding agreement between us and the tendering holder is
created, subject to the terms and conditions set forth in this prospectus and
the accompanying letter of transmittal. Except as set forth below, a holder of
outstanding notes who wishes to tender outstanding notes for exchange must, on
or prior to the expiration date:

     - transmit a properly completed and duly executed letter of transmittal,
       including all other documents required by such letter of transmittal, to
       The Bank of New York, the exchange agent, at the address set forth below
       under the heading "The Exchange Agent"; or

     - if outstanding notes are tendered pursuant to the book-entry procedures
       set forth below, the tendering holder must transmit an agent's message to
       the exchange agent at the address set forth below under the heading "The
       Exchange Agent."

     In addition, either:

     - the exchange agent must receive the certificates for the outstanding
       notes and the letter of transmittal;


     - the exchange agent must receive, prior to the expiration date, a timely
       confirmation of the book-entry transfer of the outstanding notes being
       tendered into the exchange agent's account at The Depository Trust
       Company ("DTC"), along with the letter of transmittal or an agent's
       message; or


     - the holder must comply with the guaranteed delivery procedures described
       below.

     The term "agent's message" means a message, transmitted to DTC and received
by the exchange agent and forming a part of a book-entry transfer, referred to
as a "book-entry confirmation," which states

                                        28


that DTC has received an express acknowledgment that the tendering holder agrees
to be bound by the letter of transmittal and that we may enforce the letter of
transmittal against such holder.

     The method of delivery of the outstanding notes, the letters of transmittal
and all other required documents is at the election and risk of the holder. If
such delivery is by mail, we recommend registered mail, properly insured, with
return receipt requested. In all cases, you should allow sufficient time to
assure timely delivery. No letters of transmittal or outstanding notes should be
sent directly to us.

     Signatures on a letter of transmittal or a notice of withdrawal, as the
case may be, must be guaranteed unless the outstanding notes surrendered for
exchange are tendered:

     - by a holder of outstanding notes who has not completed the box entitled
       "Special Issuance Instructions" or "Special Delivery Instructions" on the
       letter of transmittal; or

     - for the account of an eligible institution.

     An "eligible institution" is a firm which is a member of a registered
national securities exchange or a member of the National Association of
Securities Dealers, Inc., or a commercial bank or trust company having an office
or correspondent in the United States.

     If signatures on a letter of transmittal or notice of withdrawal are
required to be guaranteed, the guarantor must be an eligible institution. If
outstanding notes are registered in the name of a person other than the signer
of the letter of transmittal, the outstanding notes surrendered for exchange
must be endorsed by, or accompanied by a written instrument or instruments of
transfer or exchange, in satisfactory form as determined by us in our sole
discretion, duly executed by the registered holder with the holder's signature
guaranteed by an eligible institution.

     We will determine all questions as to the validity, form, eligibility
(including time of receipt) and acceptance of outstanding notes tendered for
exchange in our sole discretion. Our determination will be final and binding. We
reserve the absolute right to:

     - reject any and all tenders of any outstanding note improperly tendered;

     - refuse to accept any outstanding note if, in our judgment or the judgment
       of our counsel, acceptance of the outstanding note may be deemed
       unlawful; and

     - waive any defects or irregularities or conditions of the exchange offer
       as to any particular outstanding note either before or after the
       expiration date, including the right to waive the ineligibility of any
       holder who seeks to tender outstanding notes in the exchange offer.

     Our interpretation of the terms and conditions of the exchange offer as to
any particular outstanding notes either before or after the expiration date,
including the letter of transmittal and the instructions to it, will be final
and binding on all parties. Holders must cure any defects and irregularities in
connection with tenders of outstanding notes for exchange within such reasonable
period of time as we will determine, unless we waive such defects or
irregularities. Neither we, the exchange agent nor any other person will be
under any duty to give notification of any defect or irregularity with respect
to any tender of outstanding notes for exchange, nor will any such persons incur
any liability for failure to give such notification.

     If a person or persons other than the registered holder or holders of the
outstanding notes tendered for exchange signs the letter of transmittal, the
tendered outstanding notes must be endorsed or accompanied by appropriate powers
of attorney, in either case signed exactly as the name or names of the
registered holder or holders that appear on the outstanding notes.

     If trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or representative
capacity sign the letter of transmittal or any outstanding notes or any power of
attorney, such persons should so indicate when signing, and you must submit
proper evidence satisfactory to us of such person's authority to so act unless
we waive this requirement.

     By tendering, each holder will represent to us that, among other things,
the person acquiring new notes in the exchange offer is obtaining them in the
ordinary course of its business, whether or not such
                                        29


person is the holder, and that neither the holder nor such other person has any
arrangement or understanding with any person to participate in the distribution
of the new notes. If any holder or any such other person is an "affiliate," as
defined in Rule 405 under the Securities Act, of our company, or is engaged in
or intends to engage in or has an arrangement or understanding with any person
to participate in a distribution of the new notes, such holder or any such other
person:

     - may not rely on the applicable interpretations of the staff of the SEC;
       and

     - must comply with the registration and prospectus delivery requirements of
       the Securities Act in connection with any resale transaction.

     Each broker-dealer that receives new notes for its own account in exchange
for outstanding notes, where such outstanding notes were acquired by such
broker-dealer as a result of market-making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of such new notes. The letter of transmittal states that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be deemed
to admit that it is an "underwriter" within the meaning of the Securities Act.
See "Plan of Distribution" for a discussion of the exchange and resale
obligations of broker-dealers in connection with the exchange offer.

ACCEPTANCE OF OUTSTANDING NOTES FOR EXCHANGE; DELIVERY OF NEW NOTES ISSUED IN
THE EXCHANGE OFFER

     Upon satisfaction or waiver of all of the conditions to the exchange offer,
we will accept, promptly after the expiration date, all outstanding notes
properly tendered and will issue new notes registered under the Securities Act.
For purposes of the exchange offer, we will be deemed to have accepted properly
tendered outstanding notes for exchange when, as and if we have given oral or
written notice to the exchange agent, with written confirmation of any oral
notice to be given promptly thereafter. See "Conditions to the Exchange Offer"
for a discussion of the conditions that must be satisfied before we accept any
outstanding notes for exchange.

     For each outstanding note accepted for exchange, the holder will receive a
new note registered under the Securities Act having a principal amount equal to,
and in the denomination of, that of the surrendered outstanding note.
Accordingly, registered holders of new notes on the relevant record date for the
first interest payment date following the consummation of the exchange offer
will receive interest accruing from the issue date of the outstanding notes or,
if interest has been paid, the most recent date to which interest has been paid.
Outstanding notes that we accept for exchange will cease to accrue interest from
and after the date of consummation of the exchange offer. Under the registration
rights agreement, we may be required to make additional payments in the form of
additional interest to the holders of the outstanding notes under circumstances
relating to the timing of the exchange offer, as discussed above.

     In all cases, we will issue new notes in the exchange offer for outstanding
notes that are accepted for exchange only after the exchange agent timely
receives:

     - certificates for such outstanding notes or a timely book-entry
       confirmation of such outstanding notes into the exchange agent's account
       at DTC;

     - a properly completed and duly executed letter of transmittal or an
       agent's message; and

     - all other required documents.

     If for any reason set forth in the terms and conditions of the exchange
offer we do not accept any tendered outstanding notes, or if a holder submits
outstanding notes for a greater principal amount than the holder desires to
exchange, we will return such unaccepted or non-exchanged outstanding notes
without cost to the tendering holder. In the case of outstanding notes tendered
by book-entry transfer into the exchange agent's account at DTC, such
non-exchanged outstanding notes will be credited to an account maintained with
DTC. We will return the outstanding notes or have them credited to DTC as
promptly as practicable after the expiration or termination of the exchange
offer.

                                        30


BOOK-ENTRY TRANSFERS

     The exchange agent will make a request to establish an account at DTC for
purposes of the exchange offer within two business days after the date of this
prospectus. Any financial institution that is a participant in DTC's system must
make book-entry delivery of outstanding notes denominated in dollars by causing
DTC to transfer the outstanding notes into the exchange agent's account at DTC
in accordance with DTC's procedures for transfer. Such participant should
transmit its acceptance to DTC on or prior to the expiration date or comply with
the guaranteed delivery procedures described below. DTC will verify such
acceptance, execute a book-entry transfer of the tendered outstanding notes into
the exchange agent's account at DTC and then send to the exchange agent
confirmation of such book-entry transfer. The confirmation of such book-entry
transfer will include an agent's message confirming that DTC has received an
express acknowledgment from such participant that such participant has received
and agrees to be bound by the letter of transmittal and that we may enforce the
letter of transmittal against such participant. Delivery of outstanding notes
tendered in the exchange offer may be effected through book-entry transfer at
DTC as applicable. However, the letter of transmittal or facsimile thereof or an
agent's message, with any required signature guarantees and any other required
documents, must:

     - be transmitted to and received by the exchange agent at the address set
       forth below under "-- Exchange Agent" on or prior to the expiration date;
       or

     - comply with the guaranteed delivery procedures described below.

GUARANTEED DELIVERY PROCEDURES

     If a holder of outstanding notes desires to tender such notes and the
holder's outstanding notes are not immediately available, or time will not
permit such holder's outstanding notes or other required documents to reach the
exchange agent before the expiration date, or the procedure for book-entry
transfer cannot be completed on a timely basis, a tender may be effected if:

     - the holder tenders the outstanding notes through an eligible institution;

     - prior to the expiration date, the exchange agent receives from such
       eligible institution a properly completed and duly executed notice of
       guaranteed delivery, substantially in the form we have provided, by
       facsimile transmission, mail or hand delivery, setting forth the name and
       address of the holder of the outstanding notes being tendered and the
       amount of the outstanding notes being tendered. The notice of guaranteed
       delivery will state that the tender is being made and guarantee that
       within three New York Stock Exchange trading days after the date of
       execution of the notice of guaranteed delivery, the certificates for all
       physically tendered outstanding notes, in proper form for transfer, or a
       book-entry confirmation, as the case may be, together with a properly
       completed and duly executed letter of transmittal or agent's message with
       any required signature guarantees and any other documents required by the
       letter of transmittal will be deposited by the eligible institution with
       the exchange agent; and

     - the exchange agent receives the certificates for all physically tendered
       outstanding notes, in proper form for transfer, or a book-entry
       confirmation, as the case may be, together with a properly completed and
       duly executed letter of transmittal or agent's message with any required
       signature guarantees and any other documents required by the letter of
       transmittal, within three New York Stock Exchange trading days after the
       date of execution of the notice of guaranteed delivery.

WITHDRAWAL RIGHTS

     You may withdraw tenders of your outstanding notes at any time prior to
5:00 p.m., New York City time, on the expiration date. For a withdrawal to be
effective, you must send a written notice of

                                        31


withdrawal to the exchange agent at one of the addresses set forth below under
"The Exchange Agent." Any such notice of withdrawal must:

     - specify the name of the person having tendered the outstanding notes to
       be withdrawn;

     - identify the outstanding notes to be withdrawn, including the principal
       amount of such outstanding notes; and

     - where certificates for outstanding notes are transmitted, specify the
       name in which outstanding notes are registered, if different from that of
       the withdrawing holder.

     If certificates for outstanding notes have been delivered or otherwise
identified to the exchange agent, then, prior to the release of such
certificates the withdrawing holder must also submit the serial numbers of the
particular certificates to be withdrawn and signed notice of withdrawal with
signatures guaranteed by an eligible institution unless such holder is an
eligible institution. If outstanding notes have been tendered pursuant to the
procedure for book-entry transfer described above, any notice of withdrawal must
specify the name and number of the account at DTC to be credited with the
withdrawn outstanding notes and otherwise comply with the procedures of such
facility. We will determine all questions as to the validity, form and
eligibility (including time of receipt) of such notices and our determination
will be final and binding on all parties. Any tendered outstanding notes so
withdrawn will be deemed not to have been validly tendered for exchange for
purposes of the exchange offer. Any outstanding notes which have been tendered
for exchange but which are not exchanged for any reason will be returned to the
holder of those outstanding notes without cost to the holder. In the case of
outstanding notes tendered by book-entry transfer into the exchange agent's
account at DTC, the outstanding notes withdrawn will be credited to an account
maintained with DTC for the outstanding notes. The outstanding notes will be
returned or credited to this account as soon as practicable after withdrawal,
rejection of tender or termination of the exchange offer. Properly withdrawn
outstanding notes may be re-tendered by following one of the procedures
described under "-- Exchange Offer Procedures" above at anytime on or prior to
5:00 p.m., New York City time, on the expiration date.

CONDITIONS TO THE EXCHANGE OFFER

     We are not required to accept for exchange, or to issue new notes in the
exchange offer for, any outstanding notes. We may terminate or amend the
exchange offer at any time before the acceptance of outstanding notes for
exchange if:

     - any federal law, statute, rule or regulation is adopted or enacted which,
       in our judgment, would reasonably be expected to impair our ability to
       proceed with the exchange offer;

     - any stop order is threatened or in effect with respect to the
       registration statement of which this prospectus constitutes a part or the
       qualification of the indenture under the Trust Indenture Act of 1939, as
       amended;

     - there is a change in the current interpretation by staff of the SEC which
       permits the new notes issued in the exchange offer in exchange for the
       outstanding notes to be offered for resale, resold and otherwise
       transferred by such holders, other than broker-dealers and any such
       holder which is an "affiliate" of our company within the meaning of Rule
       405 under the Securities Act, without compliance with the registration
       and prospectus delivery provisions of the Securities Act, provided that
       the new notes acquired in the exchange offer are acquired in the ordinary
       course of such holder's business and such holder has no arrangement or
       understanding with any person to participate in the distribution of the
       new notes;

     - there is a general suspension of or general limitation on prices for, or
       trading in, securities on any national exchange or in the
       over-the-counter market;

     - any governmental agency creates limits that adversely affect our ability
       to complete the exchange offer;

                                        32


     - there is any declaration of war, armed hostilities or other similar
       international calamity directly or indirectly involving the United
       States, or the worsening of any such condition that existed at the time
       that we commence the exchange offer;

     - there is a change or a development involving a prospective change in our
       and our subsidiaries' businesses, properties, assets, liabilities,
       financial condition, operations or results of operations, taken as a
       whole, that is or may be adverse to us; or

     - we become aware of facts that, in our reasonable judgment, have or may
       have adverse significance with respect to the value of the outstanding
       notes or the new notes to be issued in the exchange offer.

     The preceding conditions are for our sole benefit and we may assert them
regardless of the circumstances giving rise to any such condition. We may waive
the preceding conditions in whole or in part at any time and from time to time
in our sole discretion. If we do so, the exchange offer will remain open for at
least three business days following any waiver of the preceding conditions. Our
failure at any time to exercise the foregoing rights will not be deemed a waiver
of any such right and each such right will be deemed an ongoing right which we
may assert at any time and from time to time.

THE EXCHANGE AGENT

     The Bank of New York has been appointed as our exchange agent for the
exchange offer. All executed letters of transmittal should be directed to our
exchange agent at the address set forth below. Questions and requests for
assistance, requests for additional copies of this prospectus or of the letter
of transmittal and requests for notices of guaranteed delivery should be
directed to the exchange agent addressed as follows:



                               Main Delivery To:

                              THE BANK OF NEW YORK

                  By mail, hand delivery or overnight courier:

                              The Bank of New York

                             101 Barclay Street, 7E


                               New York, NY 10286

           Attention: Corporate Trust Administration -- Confidential

                           By facsimile transmission
                        (for eligible institutions only)


                              Fax: (212) 298-1915


                             Confirm by telephone:


                              Tel: (212) 815-6331


     Delivery of the letter of transmittal to an address other than as set forth
above or transmission of such letter of transmittal via facsimile other than as
set forth above does not constitute a valid delivery of such letter of
transmittal.

FEES AND EXPENSES

     We will not make any payment to brokers, dealers or others soliciting
acceptance of the exchange offer except for reimbursement of mailing expenses.
We will pay the cash expenses to be incurred in connection with the exchange
offer, including:

     - the SEC registration fee;

     - fees and expenses of the exchange agent and the trustee;

     - accounting and legal fees;
                                        33


     - printing fees; and

     - other related fees and expenses.

TRANSFER TAXES

     Holders who tender their outstanding notes for exchange will not be
obligated to pay any transfer taxes in connection with the exchange. If,
however, the new notes issued in the exchange offer are to be delivered to, or
are to be issued in the name of, any person other than the holder of the
outstanding notes tendered, or if a transfer tax is imposed for any reason other
than the exchange of outstanding notes in connection with the exchange offer,
then the holder must pay any of these transfer taxes, whether imposed on the
registered holder or on any other person. If satisfactory evidence of payment
of, or exemption from, these taxes is not submitted with the letter of
transmittal, the amount of these transfer taxes will be billed directly to the
tendering holder.

CONSEQUENCES OF FAILURE TO EXCHANGE OUTSTANDING NOTES

     Holders who desire to tender their outstanding notes in exchange for new
notes registered under the Securities Act should allow sufficient time to ensure
timely delivery. Neither the exchange agent nor we are under any duty to give
notification of defects or irregularities with respect to the tenders of
outstanding notes for exchange.

     Outstanding notes that are not tendered or are tendered but not accepted
will, following the consummation of the exchange offer, continue to be subject
to the provisions in the indenture regarding the transfer and exchange of the
outstanding notes and the existing restrictions on transfer set forth in the
legend on the outstanding notes and in the prospectus dated January 25, 2002,
relating to the outstanding notes. Except in limited circumstances with respect
to specific types of holders of outstanding notes, we will have no further
obligation to provide for the registration under the Securities Act of such
outstanding notes. In general, outstanding notes, unless registered under the
Securities Act, may not be offered or sold except pursuant to an exemption from,
or in a transaction not subject to, the Securities Act and applicable state
securities laws. We do not currently anticipate that we will take any action to
register the outstanding notes under the Securities Act or under any state
securities laws.

     Upon completion of the exchange offer, holders of the outstanding notes
will not be entitled to any further registration rights under the registration
rights agreement, except under limited circumstances.

     Holders of the new notes and any outstanding notes that remain outstanding
after consummation of the exchange offer will vote together as a single class
for purposes of determining whether holders of the requisite percentage of the
class have taken certain actions or exercised certain rights under the
indenture.

CONSEQUENCES OF EXCHANGING OUTSTANDING NOTES

     Based on interpretations of the staff of the SEC, as set forth in no-action
letters to third parties, we believe that the new notes may be offered for
resale, resold or otherwise transferred by holders of those new notes, other
than by any holder that is an "affiliate" of ours within the meaning of Rule 405
under the Securities Act. The new notes may be offered for resale, resold or
otherwise transferred without compliance with the registration and prospectus
delivery provisions of the Securities Act, if:

     - the new notes issued in the exchange offer are acquired in the ordinary
       course of the holder's business; and

     - the holder, other than a broker-dealer, has no arrangement or
       understanding with any person to participate in the distribution of the
       new notes issued in the exchange offer.

     However, the SEC has not considered this exchange offer in the context of a
no-action letter and we cannot guarantee that the staff of the SEC would make a
similar determination with respect to this exchange offer as in such other
circumstances.

                                        34


     Each holder, other than a broker-dealer, must furnish a written
representation, at our request, that:

          (1) it is not an affiliate of our company;

          (2) it is not engaged in, and does not intend to engage in, a
     distribution of the new notes issued in the exchange offer and has no
     arrangement or understanding to participate in a distribution of new notes
     issued in the exchange offer;

          (3) it is acquiring the new notes issued in the exchange offer in the
     ordinary course of its business; and

          (4) it is not acting on behalf of a person who could not make
     representations (1)-(3).

     Each broker-dealer that receives new notes for its own account in exchange
for outstanding notes must acknowledge that:

     - such outstanding notes were acquired by such broker-dealer as a result of
       market-making or other trading activities; and

     - it must comply with the registration and prospectus delivery requirements
       of the Securities Act in connection with any resale transaction,
       including the delivery of a prospectus that contains information with
       respect to any selling holder required by the Securities Act in
       connection with any resale of new notes issued in the exchange offer.

     Furthermore, any broker-dealer that acquired any of its outstanding notes
directly from us:

     - may not rely on the applicable interpretation of the SEC staff's position
       contained in Exxon Capital Holdings Corp., SEC No-Action Letter (April
       13, 1989), Morgan, Stanley & Co., Inc., SEC No-Action Letter (June 5,
       1991) and Shearman Sterling, SEC No-Action Letter (July 2, 1983); and

     - must also be named as a selling holder of the new notes in connection
       with the registration and prospectus delivery requirements of the
       Securities Act relating to any resale transaction.

     See "Plan of Distribution" for a discussion of the exchange and resale
obligations of broker-dealers in connection with the exchange offer.


     In addition, to comply with state securities laws of certain jurisdictions,
the new notes issued in the exchange offer may not be offered or sold in any
state unless they have been registered or qualified for sale in such state or an
exemption from registration or qualification is available and complied with by
the holders selling the new notes. We have agreed in the registration rights
agreement that, prior to any public offering of transfer restricted notes, we
will use our commercially reasonable efforts to register or qualify, or
cooperate with the holders of the notes in connection with the registration or
qualification of, the transfer restricted notes for offer or sale under the
securities laws of those states as any holder of the notes reasonably requests
in writing. We are not required to qualify generally to do business in any
jurisdiction where we are not so qualified or to take any action which would
subject us to general service of process or to taxation where we are not now so
subject. Unless a holder requests, we currently do not intend to register or
qualify the sale of the new notes in any state where an exemption from
registration or qualification is required and not available.


                                        35


                                USE OF PROCEEDS

     We will not receive any proceeds from this exchange offer.

     We used the proceeds from the sale of the outstanding notes, together with
borrowings under our new senior secured credit facility, to repay in full $1.725
billion of indebtedness owing to Hughes Electronics under a term loan and to pay
the fees and expenses of the Refinancing, and will use the balance of the
proceeds for general corporate purposes.

     The following table summarizes the sources and uses of funds in the
Refinancing:


<Table>
<Caption>
                                                              (IN THOUSANDS)
                                                           
SOURCES:
Revolving credit facility...................................    $       --
Term loan A facility........................................       300,000
Term loan B facility........................................       700,000
Outstanding notes...........................................       800,000
                                                                ----------
  Total sources.............................................    $1,800,000
                                                                ==========
USES:
Repay Hughes Electronics term loan..........................    $1,725,000
Pay transaction fees and expenses...........................        42,000
General corporate purposes..................................        33,000
                                                                ----------
  Total uses................................................    $1,800,000
                                                                ==========
</Table>


                                        36


                                 CAPITALIZATION


     The following table sets forth our capitalization as of September 30, 2002:


     This table should be read in conjunction with the information contained in
our consolidated financial statements and the notes thereto appearing elsewhere
in this prospectus.


<Table>
<Caption>
                                                                     AS OF
                                                              SEPTEMBER 30, 2002
                                                              -------------------
                                                                    ACTUAL
                                                              -------------------
                                                                (IN THOUSANDS)
                                                                  (UNAUDITED)
                                                           
Cash and cash equivalents...................................      $  679,469
                                                                  ==========
Short-term investments......................................      $   95,726
                                                                  ==========
Long-term debt and due to affiliates (including current
  portion):
  Old senior credit facility(1).............................              --
  New revolving credit facility(2)..........................              --
  New term loan A facility..................................         300,000
  New term loan B facility..................................         700,000
  6.00% Notes due 2003......................................         200,000
  6.125% Notes due 2005.....................................         275,000
  6.375% Notes due 2008.....................................         150,000
  6.875% Debentures due 2028................................         125,000
  Galaxy IIIR Notes due 2002(3).............................              --
  Senior Notes..............................................         800,000
  Hughes Electronics term loan..............................              --
                                                                  ----------
     Total debt.............................................      $2,550,000
                                                                  ==========
Common stock................................................           1,499
Additional paid-in capital..................................       2,532,005
Retained earnings...........................................         522,532
Accumulated other comprehensive loss........................          (1,200)
                                                                  ----------
     Total stockholders' equity.............................      $3,054,836
                                                                  ==========
     Total capitalization...................................      $5,604,836
                                                                  ==========
</Table>


- ---------------

(1) The old senior credit facility was terminated in connection with the
    Refinancing.

(2) The revolving credit facility was not drawn down in connection with the
    Refinancing.

(3) The Galaxy IIIR notes were repaid in full on January 2, 2002 from available
    cash.

                                        37


                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA


     The selected consolidated financial data as of December 31, 2001 and 2000
and for each of the three years in the period ended December 31, 2001 presented
in this table has been derived from our audited consolidated financial
statements and notes thereto which are included herein. The selected
consolidated financial data as of September 30, 2002 and 2001 and for each of
the nine month periods ended September 30, 2002 and 2001 presented in this table
has been derived from our unaudited consolidated financial statements and notes
thereto which are included herein. The selected consolidated financial data as
of December 31, 1999, 1998 and 1997 and for each of the years ended December 31,
1998 and 1997 presented in this table are derived from our audited consolidated
financial statements and notes thereto which are not included or incorporated by
reference herein. The operating data and other financial data presented in this
table are not derived from our consolidated financial statements. You should
read the selected financial data below in conjunction with our consolidated
financial statements and notes thereto and "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations" located in our Annual
Report on Form 10-K and our Quarterly Report on Form 10-Q for the nine months
ended September 30, 2002, which are incorporated herein by reference.


<Table>
<Caption>

                                                      YEAR ENDED DECEMBER 31,
                          --------------------------------------------------------------------------------
                              1997(1)           1998            1999             2000            2001
                          ---------------   -------------   -------------   --------------   -------------
                            (DOLLARS IN THOUSANDS (OTHER THAN CONTRACTED BACKLOG, WHICH IS IN BILLIONS))
                                                                              
STATEMENT OF INCOME
  DATA:
Revenue:
  Operating leases,
    satellite services
    and other...........    $   558,622       $ 736,624       $ 787,509       $  780,256       $ 802,194
  Outright sales and
    sales-type
    leases(2)...........         71,317          30,639          23,108          243,314          67,881
                            -----------       ---------       ---------       ----------       ---------
    Total revenue.......        629,939         767,263         810,617        1,023,570         870,075
                            -----------       ---------       ---------       ----------       ---------
Costs and expenses:
  Cost of outright sales
    and sales-type
    leases..............         20,476              --              --           85,776          12,766
  Leaseback expense, net
    of deferred gains...         61,907          47,223          15,391               --              --
  Depreciation and
    amortization........        149,592         234,945         280,472          337,450         414,744
  Direct operating costs
    (exclusive of
    depreciation and
    amortization).......         61,199          96,510         103,973          149,681         152,883
  Selling, general and
    administrative
    expenses............         42,561          70,251          72,415           97,462         116,140
  Facilities
    restructuring and
    severance costs.....             --              --              --               --           8,223
  Gain on PAS-7
    insurance claim.....             --              --              --               --              --
  Loss on conversion of
    sales-type leases...             --              --              --               --              --
  Gain on Galaxy VII
    insurance claim.....             --              --              --           (3,362)             --
                            -----------       ---------       ---------       ----------       ---------
Total operating costs
  and expenses..........        335,735         448,929         472,251          667,007         704,756
                            -----------       ---------       ---------       ----------       ---------
Income from
  operations............        294,204         318,334         338,366          356,563         165,319
Interest expense,
  net(3)................         30,973          97,788         112,002          128,205         111,153
Other income............           (385)             --              --               --              --
                            -----------       ---------       ---------       ----------       ---------

<Caption>
                                NINE MONTHS ENDED
                          -----------------------------
                          SEPTEMBER 30,   SEPTEMBER 30,
                              2001            2002
                          -------------   -------------
                                   (UNAUDITED)
                                    
STATEMENT OF INCOME
  DATA:
Revenue:
  Operating leases,
    satellite services
    and other...........    $604,446        $600,371
  Outright sales and
    sales-type
    leases(2)...........      61,960          15,125
                            --------        --------
    Total revenue.......     666,406         615,496
                            --------        --------
Costs and expenses:
  Cost of outright sales
    and sales-type
    leases..............      12,766              --
  Leaseback expense, net
    of deferred gains...          --              --
  Depreciation and
    amortization........     304,743         262,689
  Direct operating costs
    (exclusive of
    depreciation and
    amortization).......     114,386          98,224
  Selling, general and
    administrative
    expenses............      91,611          77,708
  Facilities
    restructuring and
    severance costs.....       6,892          13,708
  Gain on PAS-7
    insurance claim.....          --         (40,063)
  Loss on conversion of
    sales-type leases...          --          18,690
  Gain on Galaxy VII
    insurance claim.....          --              --
                            --------        --------
Total operating costs
  and expenses..........     530,398         430,956
                            --------        --------
Income from
  operations............     136,008         184,540
Interest expense,
  net(3)................      87,467          99,248
Other income............          --              --
                            --------        --------
</Table>


                                        38


<Table>
<Caption>

                                                      YEAR ENDED DECEMBER 31,
                          --------------------------------------------------------------------------------
                              1997(1)           1998            1999             2000            2001
                          ---------------   -------------   -------------   --------------   -------------
                            (DOLLARS IN THOUSANDS (OTHER THAN CONTRACTED BACKLOG, WHICH IS IN BILLIONS))
                                                                              
Income before taxes,
  minority interest and
  extraordinary item....        263,616         220,546         226,364          228,358          54,166
Income tax expense......        117,325          95,940         104,127          102,761          23,562
                            -----------       ---------       ---------       ----------       ---------
Income before minority
  interest and
  extraordinary item....        146,291         124,606         122,237          125,597          30,604
Minority interest.......         12,819              --              --               --              --
                            -----------       ---------       ---------       ----------       ---------
Income before
  extraordinary item....        133,472         124,606         122,237          125,597          30,604
Extraordinary loss on
  early extinguishment
  of debt, net of income
  taxes.................         20,643              --              --               --              --
                            -----------       ---------       ---------       ----------       ---------
Net income..............    $   112,829       $ 124,606       $ 122,237       $  125,597       $  30,604
                            ===========       =========       =========       ==========       =========
Earnings per share
  before extraordinary
  item -- basic and
  diluted...............            N/A       $    0.83       $    0.82       $     0.84       $    0.20
Earnings per share --
  extraordinary loss on
  early extinguishment
  of debt -- basic and
  diluted...............            N/A              --              --               --              --
                            -----------       ---------       ---------       ----------       ---------
Net income per common
  share -- basic and
  diluted...............            N/A       $    0.83       $    0.82       $     0.84       $    0.20
                            ===========       =========       =========       ==========       =========
OTHER FINANCIAL DATA:
EBITDA(4)...............    $   444,181       $ 553,279       $ 618,838       $  694,013       $ 580,063
EBITDA margin(5)........             71%             72%             76%              68%             67%
Net cash provided by
  operating
  activities............    $   201,944       $ 628,119       $ 500,582       $  456,408       $ 540,389
Net cash (used in)
  provided by investing
  activities............     (1,720,440)       (636,465)       (560,199)        (394,185)       (203,836)
Net cash provided by
  (used in) financing
  activities............      1,610,206          94,149            (666)         (50,137)        (22,632)
Capital expenditures
  (including capitalized
  interest).............        622,347         738,540         586,910          449,560         338,203
Contracted backlog (at
  period end; in
  billions)(6)..........             --       $     6.3       $     6.1       $      6.0       $    5.84
Ratio of earnings to
  fixed charges(7)......           2.38            2.05            2.05             2.06            1.43
Pro forma ratio of
  earnings to fixed
  charges(8)............             --              --              --               --            1.01

<Caption>
                                NINE MONTHS ENDED
                          -----------------------------
                          SEPTEMBER 30,   SEPTEMBER 30,
                              2001            2002
                          -------------   -------------
                                   (UNAUDITED)
                                    
Income before taxes,
  minority interest and
  extraordinary item....      48,541          85,292
Income tax expense......      21,115          21,323
                            --------        --------
Income before minority
  interest and
  extraordinary item....      27,426          63,969
Minority interest.......          --              --
                            --------        --------
Income before
  extraordinary item....      27,426          63,969
Extraordinary loss on
  early extinguishment
  of debt, net of income
  taxes.................          --           2,482
                            --------        --------
Net income..............    $ 27,426        $ 61,487
                            ========        ========
Earnings per share
  before extraordinary
  item -- basic and
  diluted...............    $   0.18        $   0.43
Earnings per share --
  extraordinary loss on
  early extinguishment
  of debt -- basic and
  diluted...............          --        $   0.02
                            --------        --------
Net income per common
  share -- basic and
  diluted...............    $   0.18        $   0.41
                            ========        ========
OTHER FINANCIAL DATA:
EBITDA(4)...............    $440,751        $447,229
EBITDA margin(5)........          66%             73%
Net cash provided by
  operating
  activities............    $361,068        $395,431
Net cash (used in)
  provided by investing
  activities............    (109,219)       (140,775)
Net cash provided by
  (used in) financing
  activities............     (22,119)        (18,453)
Capital expenditures
  (including capitalized
  interest).............     241,654         260,037
Contracted backlog (at
  period end; in
  billions)(6)..........    $   5.85        $   5.50
Ratio of earnings to
  fixed charges(7)......        1.45            1.64
Pro forma ratio of
  earnings to fixed
  charges(8)............          --            1.51
</Table>


                                        39



<Table>
<Caption>
                                                 AT DECEMBER 31,                   AT SEPTEMBER 30,
                                         --------------------------------          ----------------
                                         1999          2000          2001                2002
                                         ----          ----          ----                ----
                                                                       
OPERATING DATA:
Number of satellites in orbit..........   20            20            21                   22
Number of transponders(9):
  C-band...............................  329           413           413                  437
  Ku-band..............................  397           445           457                  500
Capacity utilization(10):
  C-band...............................   --           79.8%         75.0%               78.7%
  Ku-band..............................   --           65.2%         65.0%               65.4%
</Table>



<Table>
<Caption>
                                                                                                    AS OF
                                                    AT DECEMBER 31,                           SEPTEMBER 30, 2002
                             --------------------------------------------------------------   ------------------
                                1997         1998         1999         2000         2001            ACTUAL
                             ----------   ----------   ----------   ----------   ----------   ------------------
                                                 (DOLLARS IN THOUSANDS)                          (UNAUDITED)
                                                                            
BALANCE SHEET DATA:
Cash.......................  $   91,739   $  177,542   $  117,259   $  129,345   $  443,266       $  679,469
Short-term investments.....          --           --           --           --           --           95,726
Satellites and other
  property and equipment,
  net......................   2,506,082    2,895,191    3,140,014    3,156,944    3,152,082        2,973,348
Net investment in
  sales-type leases........     352,446      195,977      167,961      245,998      251,899          190,085
Total assets...............   5,682,434    5,890,497    5,984,709    6,178,351    6,296,810        6,423,856
Total debt and due to
  affiliates(11)...........   2,397,469    2,538,409    2,671,342    2,542,758    2,521,542        2,550,000
Total long-term
  liabilities..............   3,016,680    3,058,480    3,025,577    3,130,086    3,134,897        3,055,108
Stockholders' equity.......   2,560,836    2,688,415    2,815,989    2,954,695    2,992,560        3,054,836
</Table>



PRO-FORMA EFFECT OF THE ELIMINATION OF GOODWILL AMORTIZATION (12):



<Table>
<Caption>
                                                                                              NINE MONTHS ENDED
                                                YEAR ENDED DECEMBER 31,                 -----------------------------
                                  ---------------------------------------------------   SEPTEMBER 30,   SEPTEMBER 30,
                                    1997       1998       1999       2000      2001         2001            2002
                                  --------   --------   --------   --------   -------   -------------   -------------
                                    (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)              (UNAUDITED)
                                                                                   
INCOME BEFORE MINORITY INTEREST
  AND EXTRAORDINARY ITEM:
Reported income before minority
  interest and extraordinary
  item..........................  $146,291   $124,606   $122,237   $125,597   $30,604      $27,426         $63,969
Goodwill amortization...........    40,755     64,960     64,960     64,960    64,960       48,720              --
                                  --------   --------   --------   --------   -------      -------         -------
Adjusted income before minority
  interest and extraordinary
  item..........................  $187,046   $189,566   $187,197   $190,557   $95,564      $76,146         $63,969
                                  ========   ========   ========   ========   =======      =======         =======
NET INCOME:
Reported net income.............  $112,829   $124,606   $122,237   $125,597   $30,604      $27,426         $61,487
Goodwill amortization...........    40,755     64,960     64,960     64,960    64,960       48,720              --
                                  --------   --------   --------   --------   -------      -------         -------
Adjusted net income.............  $153,584   $189,566   $187,197   $190,557   $95,564      $76,146         $61,487
                                  ========   ========   ========   ========   =======      =======         =======
</Table>


                                        40



<Table>
<Caption>
                                                                                              NINE MONTHS ENDED
                                                YEAR ENDED DECEMBER 31,                 -----------------------------
                                  ---------------------------------------------------   SEPTEMBER 30,   SEPTEMBER 30,
                                    1997       1998       1999       2000      2001         2001            2002
                                  --------   --------   --------   --------   -------   -------------   -------------
                                    (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)              (UNAUDITED)
                                                                                   
EARNINGS PER SHARE BEFORE
  EXTRAORDINARY ITEM -- BASIC
  AND DILUTED:
Reported earnings per share
  before extraordinary
  item -- basic and diluted.....       N/A   $   0.83   $   0.82   $   0.84   $  0.20      $  0.18         $  0.43
Goodwill amortization per
  share.........................       N/A       0.43       0.43       0.43      0.43         0.33              --
                                  --------   --------   --------   --------   -------      -------         -------
Adjusted earnings per share
  before extraordinary
  item -- basic and diluted.....       N/A   $   1.26   $   1.25   $   1.27   $  0.63      $  0.51         $  0.43
                                  ========   ========   ========   ========   =======      =======         =======
NET INCOME PER COMMON SHARE --
  BASIC AND DILUTED:
Reported net income per common
  share -- basic and diluted....       N/A   $   0.83   $   0.82   $   0.84   $  0.20      $  0.18         $  0.41
Goodwill amortization per
  share.........................       N/A       0.43       0.43       0.43      0.43         0.33              --
                                  --------   --------   --------   --------   -------      -------         -------
Adjusted net income per common
  share -- basic and diluted....       N/A   $   1.26   $   1.25   $   1.27   $  0.63      $  0.51         $  0.41
                                  ========   ========   ========   ========   =======      =======         =======
</Table>


- ---------------

 (1) Results for the year ended December 31, 1997 include financial data for
     PanAmSat International from May 16, 1997, the effective date of the merger
     of PanAmSat International and Galaxy.

 (2) Under an outright sales contract, we sell all rights and title to a
     transponder to a customer, which in turn pays us the full amount of the
     sale price in cash at the commencement of the contract. At that time, we
     recognize the sale amount as revenue and record the cost of the transponder
     to cost of outright sales. Under sales-type leases, we recognize as revenue
     at the inception of the lease the net present value of the future minimum
     lease payments, but we continue to receive cash payments from the lessee
     throughout the term of the lease. In addition, during the life of the
     lease, we recognize as revenue the portion of each periodic lease payment
     deemed to be attributable to interest income. The principal difference
     between a sales-type lease and an operating lease is when we recognize the
     revenue and related costs, but not when we receive the cash.


 (3) Net of capitalized interest of $80.5 million, $59.9 million, $60.7 million,
     $56.1 million and $23.3 million for the years ended December 31, 1997,
     1998, 1999, 2000 and 2001, respectively, and net of interest income of
     $28.0 million, $10.4 million, $3.2 million, $6.8 million and $13.5 million
     for the years ended December 31, 1997, 1998, 1999, 2000 and 2001,
     respectively. Interest expense for the nine months ended September 30, 2001
     and 2002 is recorded net of capitalized interest of $19.4 million and $23.6
     million, respectively, and interest income of $12.0 million and $9.8
     million, respectively.



 (4) Represents earnings before net interest expense, income tax expense, and
     depreciation and amortization. EBITDA in 1997 excludes the extraordinary
     item and minority interest that are applicable for 1997 only. EBITDA is
     commonly used in the fixed satellite services industry to analyze companies
     on the basis of operating performance, leverage and liquidity. EBITDA
     should not be considered as a measure of profitability or liquidity as
     determined in accordance with GAAP in the statements of income and cash
     flows. EBITDA as presented herein may not be comparable to similarly titled
     measures reported by other companies.



 (5) EBITDA margin is equal to EBITDA divided by total revenue, expressed as a
     percentage.



 (6) Contracted backlog represents expected future cash payments to be received
     from customers under executed operating leases or sales-type leases.
     Contracted backlog is attributable to both satellites currently in orbit
     and those planned for future launch. Contracted backlog figures are not
     available for 1997.



 (7) For purposes of determining the ratio of earnings to fixed charges,
     earnings are defined as income (loss) before extraordinary item, cumulative
     effect of accounting change and provision (benefit) for


                                        41


     income taxes paid plus fixed charges and amortization of capitalized
     interest, less capitalized interest. Fixed charges consist of interest
     expense on all indebtedness (including amortization of deferred debt issued
     costs) plus one-third of rent expense (this portion is considered to be
     representative of the interest factor).


 (8) The pro forma ratio of earnings to fixed charges gives effect to the
     Refinancing (including the offering of the notes) and the repayment of
     $46.5 million aggregate principal amount of notes relating to the Galaxy
     IIIR satellite on January 2, 2002, as if they each had occurred on January
     1, 2001.



 (9) The number of transponders is in 36 MHz equivalents.



(10) Capacity utilization represents, on a worldwide basis at period end, the
     percentage obtained by dividing the total number of transponders in
     commercial use by the total number of transponders then-available for
     commercial use, which excludes those transponders dedicated to backup for
     our customers and those unavailable for regulatory or technical reasons.
     Capacity utilization rates by C-band and Ku-band transponders are not
     available for 1997, 1998 and 1999.



(11) Balances include due to affiliates and total debt for all periods
     presented, except for September 30, 2002, which represents only total debt.



(12) Effective January 1, 2002, we adopted Statement of Financial Accounting
     Standards No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets".
     SFAS 142 requires, among other things, the discontinuance of goodwill
     amortization. As of September 30, 2002, the company had goodwill of
     approximately $2.24 billion and no other intangible assets. The pro forma
     data gives effect to the discontinuance of goodwill amortization on net
     income and earnings per common share as if we adopted SFAS 142 on January
     1, 1997.



     SFAS 142 changes the accounting for goodwill and indefinite lived
     intangible assets from an amortization method to an impairment only
     approach. Goodwill, including goodwill recorded in past business
     combinations, is no longer amortized, but is tested for impairment at least
     annually at the reporting unit level. PanAmSat has determined that for such
     impairment testing the Company has only one reporting unit, which is at the
     enterprise level.



     SFAS 142 requires a two-step test to determine the amount, if any, of an
     impairment loss with respect to goodwill. The first step of the goodwill
     impairment test, used to identify potential impairment, compares the fair
     value of a reporting unit with its carrying amount, including goodwill. If
     the carrying amount of a reporting unit exceeds its fair value, the second
     step of the goodwill impairment test must be performed to measure the
     amount of impairment loss, if any.



     In the quarter ended June 30, 2002, the company completed its transitional
     assessment of the recoverability of its goodwill and has determined that no
     impairment charge is required. The Company measured the fair value of its
     reporting unit based on the quoted market price of the Company's common
     stock. Additionally, a valuation of PanAmSat was contemporaneously
     performed by an independent valuation expert utilizing a discounted cash
     flow approach. The fair value of the Company derived from the discounted
     cash flow approach exceeded the carrying value of the Company's goodwill as
     well as the value determined using the market price of PanAmSat's stock. In
     accordance with SFAS No. 142, PanAmSat will perform its annual impairment
     test for its reporting unit during the fourth quarter of each year,
     commencing in the fourth quarter of 2002. If an impairment loss results
     from the annual impairment test, the loss will be recorded as a pre-tax
     charge to operating income. The amount of any impairment loss resulting
     from the annual impairment test could be material to PanAmSat's results of
     operations.


                                        42


                              DESCRIPTION OF NOTES

GENERAL

     The new notes (the "Notes") will be issued pursuant to the Indenture, dated
as of February 1, 2002 (the "Indenture"), among PanAmSat Corporation
("PanAmSat"), the Guarantors and The Bank of New York, as Trustee (the
"Trustee"). The Notes will be issued in fully registered form only, in
denominations of $1,000 and integral multiples thereof. The Notes will be
represented by one or more registered Notes in global form and in limited
circumstances may be represented by Notes in certificated form. See "Book-
Entry; Delivery and Form."

     The following statements are subject to the detailed provisions of the
Indenture and are qualified in their entirety by reference to the Indenture,
including the terms made a part thereof by the Trust Indenture Act of 1939, as
amended (the "Trust Indenture Act"). A copy of the Indenture will be provided
upon request without charge to each person to whom a copy of this prospectus is
delivered. Capitalized terms used herein which are not otherwise defined shall
have the meaning assigned to them in the Indenture.

PRINCIPAL, MATURITY AND INTEREST

     The Notes will be issued in an aggregate principal amount of up to $800.0
million and will mature on February 1, 2012. Interest on the Notes will accrue
at the rate per annum shown on the front cover of this prospectus from February
1, 2002, or from the most recent date on which interest has been paid or
provided for, payable semi-annually to holders of record at the close of
business on the January 15 or July 15 (whether or not such day is a business
day) immediately preceding the interest payment date on February 1 and August 1
of each year, commencing August 1, 2002. Interest will be computed on the basis
of a 360-day year comprised of twelve 30-day months. The Indenture provides for
the issuance thereunder of additional Notes having substantially identical terms
and conditions to the Notes offered hereby (the "Additional Notes"), subject to
compliance with the covenants contained in the Indenture (including
"Covenants -- Limitation on Indebtedness" as a new Incurrence of Indebtedness by
PanAmSat). Any Additional Notes will be part of the same issue as the Notes
offered hereby (and accordingly will participate in purchase offers and partial
redemptions) and will vote on all matters with the Notes offered hereby. Unless
the context otherwise requires, for purposes of this "Description of the Notes,"
reference to the Notes includes Additional Notes.

     Principal of, premium, if any, and interest on the Notes will be payable,
and the Notes may be exchanged or transferred, at the office or agency of
PanAmSat maintained for such purpose in the Borough of Manhattan, The City of
New York (which initially shall be the principal corporate trust office of the
Trustee at 5 Penn Plaza, 13th Floor, New York, New York 10001), except that, at
the option of PanAmSat, payment of interest may be made by check mailed to the
registered holders of the Notes at their registered addresses; provided that all
payments with respect to global Notes and certificated Notes the holders of
which have given written wire transfer instructions to the Trustee by no later
than five business days prior to the relevant payment date will be required to
be made by wire transfer of immediately available funds to the accounts
specified by the holders thereof.

RANKING AND GUARANTEES

     The Notes are unsecured, senior obligations of PanAmSat, ranking pari passu
in right of payment with all existing and future unsecured Indebtedness of
PanAmSat, other than any Subordinated Obligations. The Notes are effectively
subordinated to any secured Indebtedness of PanAmSat.

     The Notes are guaranteed by each of PanAmSat's Restricted Subsidiaries,
except that Foreign Restricted Subsidiaries and Securitization Entities are not
required (but are permitted) to guarantee the Notes, and are unsecured senior
obligations of each of the Guarantors, ranking pari passu in right of payment
with all existing and future unsecured Indebtedness of the Guarantors, other
than any Subordinated Obligations. The Notes are effectively subordinated to any
secured Indebtedness of the
                                        43


Guarantors and are structurally subordinated to Indebtedness of Non-Guarantor
Subsidiaries. As of the Issue Date, each of PanAmSat's Subsidiaries is a
Restricted Subsidiary and each such Subsidiary, other than the following Foreign
Restricted Subsidiaries, are Guarantors:

<Table>
<Caption>
                                                              JURISDICTION OF
FOREIGN RESTRICTED SUBSIDIARIES                                ORGANIZATION
- -------------------------------                               ---------------
                                                           
PanAmSat International Limited..............................     Bermuda
PanAmSat Africa (Proprietary) Ltd...........................   South Africa
PanAmSat Asia Pty. Ltd......................................    Australia
PanAmSat Europe Limited.....................................  United Kingdom
PanAmSat FSC Incorporated...................................     Barbados
PanAmSat India Private Limited..............................      India
PanAmSat Korea Limited......................................   South Korea
PanAmSat Asia (Hong Kong) Limited...........................    Hong Kong
PanAmSat do Brasil..........................................      Brazil
PanAmSat International Systems Limited......................  Cayman Islands
</Table>

     A Guarantor will be released from all of its obligations under its
guarantee if:

          (i) (a) (1) all of its assets or Equity Interests are sold, including
     by way of merger, consolidation or otherwise or (2) Equity Interests in
     such Guarantor are sold or otherwise disposed of and as a result of such
     disposition, such Person ceases to be a Subsidiary of PanAmSat, in each
     case in a transaction in compliance with clauses (i) and (ii) of the first
     paragraph of "Repurchase at the Option of Holders -- Asset Sales" below and
     such portion of the Asset Sale Proceeds as is applied on or before the date
     of such release is applied in accordance with clause (iii) of such
     paragraph, or (b) such Guarantor is designated an Unrestricted Subsidiary
     in compliance with "Covenants -- Designation of Unrestricted Subsidiaries"
     below; and

          (ii) such Guarantor has delivered to the Trustee an Officers'
     Certificate and an Opinion of Counsel, each stating that all conditions
     precedent herein provided for relating to such transaction have been
     complied with.

OPTIONAL REDEMPTION

     Except as set forth below, the Notes are not redeemable prior to February
1, 2007. Thereafter, the Notes will be redeemable, in whole or in part, from
time to time at the option of PanAmSat, on not less than 30 and not more than 60
days' notice prior to the redemption date by first class mail to each holder of
Notes to be redeemed at such holder's address appearing in the register of Notes
maintained by the Registrar at the following redemption prices (expressed as
percentages of principal amount) if redeemed during the twelve-month period
beginning with February 1 of the year indicated below, in each case together
with accrued and unpaid interest and Additional Interest, if any, thereon to the
date of redemption:

<Table>
<Caption>
                                                              REDEMPTION
YEAR                                                            PRICE
- ----                                                          ----------
                                                           
2007........................................................   104.250%
2008........................................................   102.833%
2009........................................................   101.417%
2010 and thereafter.........................................   100.000%
</Table>

     In addition, at any time and from time to time on or prior to February 1,
2005, PanAmSat may redeem up to 35% of the principal amount of the Notes
(calculated to give effect to any issuance of Additional Notes) with the Net
Cash Proceeds of one or more Public Equity Offerings, at a redemption price in
cash equal to 108.5% of the principal to be redeemed plus accrued and unpaid
interest and Additional Interest, if any, thereon to the date of redemption;
provided that at least 65% of the original
                                        44


principal amount of Notes remains outstanding immediately after each such
redemption. Any such redemption will be required to occur within 90 days
following the closing of any such Public Equity Offering.

     If fewer than all the Notes are to be redeemed, the Trustee will select the
Notes to be redeemed, if the Notes are listed on a national securities exchange,
in accordance with the rules of such exchange or, if the Notes are not so
listed, on a pro rata basis or by lot or by such other method that the Trustee
deems to be appropriate; provided that, if a partial redemption is made with the
proceeds of any Public Equity Offering, selection of the Notes or portions
thereof for redemption shall be made by the Trustee on a by lot basis. If any
Note is to be redeemed in part only, the notice of redemption that relates to
such Note shall state the portion of the principal amount thereof to be redeemed
and a new Note or Notes in principal amount equal to the unredeemed principal
portion thereof will be issued; provided that no Notes of a principal amount of
$1,000 or less shall be redeemed in part. On and after the redemption date,
interest will cease to accrue on Notes or portions thereof called for redemption
as long as PanAmSat has deposited with the Paying Agent for the Notes funds in
satisfaction of the applicable redemption price pursuant to the Indenture.

REPURCHASE AT THE OPTION OF HOLDERS

  CHANGE OF CONTROL

     The Indenture provides that upon the occurrence of a Change of Control,
each holder of Notes shall have the right to require PanAmSat to repurchase all
or any part of such holder's Notes pursuant to an offer described below (the
"Change of Control Offer") at a purchase price equal to 101% of the principal
amount thereof plus accrued and unpaid interest and Additional Interest, if any,
thereon to the date of repurchase (the "Change of Control Payment").

     A "Change of Control" means the occurrence of any of the following events:

          (i) any person (as such term is used in Sections 13(d) and 14(d) of
     the Securities Exchange Act of 1934, as amended ("Exchange Act"), including
     any group acting for the purpose of acquiring, holding or disposing of
     securities within the meaning of Rule 13d-5(b)(1) under the Exchange Act),
     other than one or more Permitted Holders, is or becomes the "beneficial
     owner" (as defined in Rule 13d-3 and 13d-5 under the Exchange Act, except
     that a person (as so defined) shall be deemed to have "beneficial
     ownership" of all shares that any such person has the right to acquire,
     whether such right is exercisable immediately or only after the passage of
     time), directly or indirectly, of more than 40% of the total voting power
     of the then outstanding Voting Equity Interests in PanAmSat and the
     Permitted Holders beneficially own, in the aggregate, a lesser percentage
     of the total voting power of the Voting Equity Interests of PanAmSat than
     such other person and do not have the right or ability by voting power,
     contract or otherwise to elect or designate for election a majority of the
     Board of Directors of PanAmSat (for purposes of this clause (i) and clause
     (ii) below, the Permitted Holders shall be deemed to beneficially own all
     Voting Equity Interests of an entity (including PanAmSat or any surviving
     or transferee person referred to in clause (ii) below) held by a direct or
     indirect parent entity so long as (1) no other person beneficially owns,
     directly or indirectly, (a) more than 40% of the total voting power of the
     then outstanding Voting Equity Interests of the parent entity and (b) a
     greater percentage of the total voting power of the then outstanding Voting
     Equity Interests of the parent entity than the Permitted Holders, or (2)
     the Permitted Holders shall have the right or ability by voting power,
     contract or otherwise to elect or designate for election a majority of the
     Board of Directors of such parent entity);

          (ii) PanAmSat consolidates with, or merges with or into, another
     person (as so defined, other than a Restricted Subsidiary or a Permitted
     Holder), or PanAmSat or any of its Subsidiaries sells, assigns, conveys,
     transfers, leases or otherwise disposes of all or substantially all of the
     assets of PanAmSat and its Subsidiaries (determined on a consolidated
     basis) to any person (as so defined, other than PanAmSat, any Restricted
     Subsidiary or a Permitted Holder) and immediately after such transaction
     any person (as such term is used in Sections 13(d) and 14(d) of the
     Exchange Act,
                                        45


     including any group acting for the purpose of acquiring, holding or
     disposing of securities within the meaning of Rule 13d-5(b)(1) under the
     Exchange Act) (other than the Permitted Holders) "beneficially owns" (as
     defined in Rule 13d-3 and 13d-5 under the Exchange Act, except that a
     person shall be deemed to have "beneficial ownership" of all shares that
     any such person has the right to acquire, whether such right is exercisable
     immediately or only after the passage of time, and subject to the foregoing
     clause (i)) more than 40% of the total voting power of the then outstanding
     Voting Equity Interests in the surviving or transferee person;

          (iii) PanAmSat is liquidated or dissolved or adopts a plan of
     liquidation or dissolution (whether or not otherwise in compliance with the
     provisions of the Indenture); or

          (iv) a majority of the members of the Board of Directors of PanAmSat
     shall consist of Persons who are not Continuing Members.

     For the avoidance of doubt, and without limitation, the formation, by
merger or otherwise, of a parent entity of PanAmSat shall not constitute a
Change of Control if, under the provisions of the parenthetical of clause (i)
above, all Voting Equity Interests of PanAmSat held by such parent entity are
deemed beneficially owned by the Permitted Holders.

     Within 30 days of the occurrence of a Change of Control, PanAmSat shall
send by first class mail, postage prepaid, to the Trustee and to each holder of
the Notes, at the address appearing in the register of Notes maintained by the
Registrar, a notice stating:

          (1) that the Change of Control Offer is being made pursuant to this
     covenant and that all Notes tendered will be accepted for payment;

          (2) the purchase price and the purchase date, which shall be a
     business day no earlier than 30 days nor later than 60 days from the date
     such notice is mailed (the "Change of Control Payment Date");

          (3) that any Note not tendered will continue to accrue interest;

          (4) that, unless PanAmSat defaults in the payment of the Change of
     Control Payment, any Notes accepted for payment pursuant to the Change of
     Control Offer shall cease to accrue interest after the Change of Control
     Payment Date;

          (5) that holders accepting the offer to have their Notes purchased
     pursuant to a Change of Control Offer will be required to surrender the
     Notes to the Paying Agent at the address specified in the notice prior to
     the close of business on the business day preceding the Change of Control
     Payment Date;

          (6) that holders will be entitled to withdraw their acceptance if the
     Paying Agent receives, not later than the close of business on the third
     business day preceding the Change of Control Payment Date, a facsimile
     transmission or letter setting forth the name of the holder, the principal
     amount of the Notes delivered for purchase, and a statement that such
     holder is withdrawing its election to have such Notes purchased;

          (7) that holders whose Notes are being purchased only in part will be
     issued new Notes equal in principal amount to the unpurchased portion of
     the Notes surrendered; provided that each Note purchased and each such new
     Note issued shall be in an original principal amount in denominations of
     $1,000 and integral multiples thereof;

          (8) any other procedures that a holder must follow to accept a Change
     of Control Offer or effect withdrawal of such acceptance; and

          (9) the name and address of the Paying Agent.

     On the Change of Control Payment Date, PanAmSat shall, to the extent
lawful, (i) accept for payment Notes or portions thereof tendered pursuant to
the Change of Control Offer, (ii) deposit with the Paying Agent money sufficient
to pay the purchase price of all Notes or portions thereof so tendered and
                                        46


(iii) deliver or cause to be delivered to the Trustee Notes so accepted together
with an Officers' Certificate stating the Notes or portions thereof tendered to
PanAmSat. The Paying Agent shall promptly mail to each holder of Notes so
accepted payment in an amount equal to the purchase price for such Notes, and
PanAmSat shall execute and issue, and the Trustee shall promptly authenticate
and mail to such holder, a new Note equal in principal amount to any unpurchased
portion of the Notes surrendered; provided that each such new Note shall be
issued in an original principal amount in denominations of $1,000 and integral
multiples thereof. PanAmSat will send to the Trustee and the holders of Notes on
or as soon as practicable after the Change of Control Payment Date a notice
setting forth the results of the Change of Control Offer.

     PanAmSat will comply, to the extent applicable, with the requirements of
Section 14(e) of the Exchange Act and any other securities laws or regulations
in connection with the repurchase of Notes pursuant to this covenant.

  ASSET SALES

     The Indenture provides that PanAmSat shall not, and shall not permit any
Restricted Subsidiary to, consummate an Asset Sale unless:

          (i) PanAmSat or such Restricted Subsidiary, as the case may be,
     receives consideration at the time of such sale or other disposition at
     least equal to the fair market value thereof (as determined in good faith
     by the Board of Directors, whose determination shall be evidenced by a
     Board Resolution);

          (ii) not less than 75% of the consideration received by PanAmSat or
     such Restricted Subsidiary, as the case may be, is in the form of cash or
     Cash Equivalents; provided, however, that up to $40.0 million of assets at
     any one time may be considered to be cash for purposes of this clause (ii)
     so long as the provisions of clause (iii) below are complied with as such
     non-cash assets are converted to cash; and

          (iii) the Asset Sale Proceeds (together with any Event of Loss
     Proceeds required to be applied as provided in "Covenants -- Maintenance of
     Insurance" below) received by PanAmSat or such Restricted Subsidiary are
     applied (a) first, (i) to the extent PanAmSat elects, or is required, to
     prepay or repay debt (other than debt owed to PanAmSat or a Subsidiary of
     PanAmSat) under the Senior Credit Facility, any other secured Indebtedness,
     Indebtedness of any Non-Guarantor Subsidiary (but only to the extent such
     Asset Sale Proceeds or Event of Loss Proceeds are from an Asset Sale of or
     an Event of Loss affecting such Non-Guarantor Subsidiary) or Pari Passu
     Indebtedness; provided that if PanAmSat shall so reduce Pari Passu
     Indebtedness, it will equally and ratably make an Excess Proceeds Offer to
     all holders) within 360 days following the receipt of the Asset Sale
     Proceeds from any Asset Sale (and any Event of Loss Proceeds from an Event
     of Loss), and/or (ii) to the extent PanAmSat elects, to purchase assets
     (including Equity Interests or other securities purchased in connection
     with the acquisition of Equity Interests or property of another Person)
     used or useful in a Permitted Business of PanAmSat or any of its Restricted
     Subsidiaries; provided that either (y) such purchase occurs and such Asset
     Sale Proceeds (and Event of Loss Proceeds) are so applied or (z) PanAmSat
     enters into a binding agreement committing to make such purchase (subject
     to customary conditions precedent), in each case, within 360 days following
     the receipt of such Asset Sale Proceeds (and Event of Loss Proceeds) (the
     "Reinvestment Date"), and (b) second, if on the Reinvestment Date with
     respect to any Asset Sale Proceeds (and Event of Loss Proceeds) the Excess
     Proceeds exceed $30.0 million, PanAmSat shall (i) make an offer to all
     holders of Notes and (ii) prepay, purchase or redeem (or make an offer to
     do so) any other Pari Passu Indebtedness of PanAmSat in accordance with
     provisions governing such Indebtedness requiring PanAmSat to prepay,
     purchase or redeem such Indebtedness with the proceeds from any Asset Sales
     (or offer to do so) pro rata in proportion to the respective principal
     amounts of the Notes and such other Indebtedness required to be prepaid,
     purchased or redeemed or tendered for, in the case of the Notes pursuant to
     such offer to purchase the maximum principal amount of Notes that may be
     purchased out of such pro rata portion of the Excess Proceeds, at an offer
     price in cash in an amount

                                        47


     equal to 100% of the principal amount thereof plus accrued and unpaid
     interest and Additional Interest, if any, thereon to the date of repurchase
     (an "Excess Proceeds Offer") subject to the right of holders of record on a
     record date to receive interest on the relevant interest payment date in
     accordance with the procedures set forth in the Indenture. Pending the
     final application of any Asset Sale Proceeds (or Event of Loss Proceeds),
     PanAmSat or any Restricted Subsidiary may temporarily reduce borrowings
     under a Credit Facility or otherwise invest such Asset Sale Proceeds (or
     Event of Loss Proceeds) in any manner that is not prohibited by the
     Indenture.

     To the extent that the aggregate principal amount of Notes and Pari Passu
Indebtedness tendered pursuant to an Excess Proceeds Offer or other offer is
less than the Excess Proceeds, PanAmSat may use any remaining Excess Proceeds
for any purpose not otherwise prohibited by the Indenture. For purposes of
determining in clause (ii) above the percentage of cash consideration received
by PanAmSat or any Restricted Subsidiary, (1) the amount of any (x) liabilities
(other than liabilities that are by their terms subordinated to the Notes) (as
shown on PanAmSat's or such Restricted Subsidiary's most recent balance sheet)
of PanAmSat or any Restricted Subsidiary that are actually assumed by the
transferee in such Asset Sale and from which PanAmSat and the Restricted
Subsidiaries are fully released shall be deemed to be cash, and (y) securities,
notes or other similar obligations received by PanAmSat or such Restricted
Subsidiary from such transferee that are immediately converted (or are converted
within 30 days of the related Asset Sale) by PanAmSat or such Restricted
Subsidiary into cash shall be deemed to be cash in an amount equal to the net
cash proceeds realized upon such conversion, and (2) a lease entered into in
connection with a Sale and Lease-Back Transaction shall not be considered as
consideration received in connection with such transaction.

     If PanAmSat is required to make an Excess Proceeds Offer, within 30 days
following the Reinvestment Date, PanAmSat shall send by first class mail,
postage prepaid, to the Trustee and to each holder of the Notes, at the address
appearing in the register of the Notes maintained by the Registrar, a notice
stating, among other things:

          (1) that such holders have the right to require PanAmSat to apply the
     pro rata portion of the Excess Proceeds to repurchase such Notes at a
     purchase price in cash equal to 100% of the principal amount thereof plus
     accrued and unpaid interest and Additional Interest, if any, thereon to the
     date of repurchase;

          (2) the purchase date, which shall be a business day no earlier than
     30 days nor later than 60 days from the date such notice is mailed;

          (3) the instructions, determined by PanAmSat, that each holder must
     follow in order to have such Notes repurchased; and

          (4) the calculations used in determining the amount of Excess Proceeds
     to be applied to the repurchase of such Notes.

     If the aggregate principal amount of Notes surrendered by holders thereof
exceeds the pro rata portion of such Excess Proceeds to be used to purchase
Notes, the Trustee shall select the Notes to be purchased on a pro rata basis or
by lot or by such other method that the Trustee deems to be fair and equitable
to holders. Upon completion of the Excess Proceeds Offer, the amount of Excess
Proceeds shall be reset to zero.

     PanAmSat will comply, to the extent applicable, with the requirements of
Section 14(e) of the Exchange Act and any other securities laws or regulations
in connection with the repurchase of Notes pursuant to this covenant.

                                        48


EVENTS OF DEFAULT

     An Event of Default is defined in the Indenture as being:

          (a) default in payment of any principal of or premium, if any, on the
     Notes when due;

          (b) default for 30 days in payment of any interest or Additional
     Interest, if any, on the Notes when due;

          (c) default by PanAmSat or any Restricted Subsidiary in the observance
     or performance of the covenants described under "Repurchase at the Option
     of Holders -- Change of Control," "Repurchase at the Option of
     Holders -- Asset Sales" and "Covenants -- Merger or Sales of Assets";

          (d) default by PanAmSat for 45 days after written notice by the
     Trustee or the holders of not less than 25% in principal amount of the
     Notes then outstanding in the observance or performance of any other
     covenant in the Notes or the Indenture;

          (e) a default under any mortgage, indenture or instrument under which
     there may be issued or by which there may be secured or evidenced any
     Indebtedness of PanAmSat or of any Significant Subsidiary or any group of
     Restricted Subsidiaries of PanAmSat which, if merged into each other, would
     constitute a Significant Subsidiary, (or the payment of which is guaranteed
     by PanAmSat or any Significant Subsidiary or any group of Restricted
     Subsidiaries of PanAmSat which, if merged into each other, would constitute
     a Significant Subsidiary), whether such Indebtedness now exists or is
     created after the Issue Date, which default (A) is caused by a failure to
     pay principal of such Indebtedness at final maturity after the expiration
     of any applicable grace period provided in such Indebtedness on the date of
     such default (a "payment default") or (B) results in the acceleration of
     such Indebtedness prior to its express maturity (and such acceleration is
     not rescinded, or such Indebtedness is not repaid, within 20 days) and, in
     each case, the principal amount of any such Indebtedness, together with the
     principal amount of any other such Indebtedness under which there has been
     a payment default or the maturity of which has been so accelerated (and
     such acceleration is not rescinded, or such Indebtedness is not repaid,
     within such 20 day period), aggregates $50.0 million;

          (f) any final judgment or judgments for the payment of money in excess
     of $50.0 million (net of amounts covered by insurance) shall be rendered
     against PanAmSat or any Significant Subsidiary or any group of Restricted
     Subsidiaries of PanAmSat which, if merged into each other, would constitute
     a Significant Subsidiary, and shall not be discharged for any period of 60
     consecutive days, during which a stay of enforcement of such judgment shall
     not be in effect;

          (g) certain events involving bankruptcy, insolvency or reorganization
     of PanAmSat or a Significant Subsidiary or any group of Restricted
     Subsidiaries of PanAmSat which, if merged into each other, would constitute
     a Significant Subsidiary;

          (h) the guarantee of any Guarantor that is a Significant Subsidiary
     ceases, or the guarantees of any group of Guarantors which, if merged into
     each other, would constitute a Significant Subsidiary cease, as the case
     may be, to be in full force and effect (except as contemplated by the terms
     of the Indenture) or any Guarantor that is a Significant Subsidiary or any
     group of Guarantors which, if merged into each other, would constitute a
     Significant Subsidiary, shall deny or disaffirm its, or their respective,
     obligations under the Indenture or its, or their respective, guarantee; or

          (i) any failure to perform or comply with the provisions of the
     Indenture or the escrow agreement relating to a special mandatory
     redemption provision that would have been triggered had PanAmSat not
     entered into and borrowed funds under the Senior Credit Facility by a
     certain date (which PanAmSat has successfully done).

     If an Event of Default (other than an Event of Default specified in clause
(g) above) shall occur and be continuing, the Trustee or the holders of at least
25% in principal amount of outstanding Notes may declare the principal of,
premium, if any, and accrued interest and Additional Interest, if any, on all
the

                                        49


Notes to be due and payable by notice in writing to PanAmSat and (if given by
the holders) the Trustee specifying the respective Events of Default and that it
is a "notice of acceleration," and the same shall become immediately due and
payable. If an Event of Default specified in clause (g) above occurs and is
continuing, then all unpaid principal of, premium, if any, and accrued and
unpaid interest and Additional Interest, if any, on all of the outstanding Notes
shall ipso facto become and be immediately due and payable without any
declaration or other act on the part of the Trustee or any holder.

     The Indenture provides that, at any time after a declaration of
acceleration with respect to the Notes as described in the preceding paragraph,
the holders of a majority in principal amount of the then outstanding Notes may
rescind and cancel such declaration and its consequences:

          (1) if the rescission would not conflict with any judgment or decree;

          (2) if all existing Events of Default have been cured or waived except
     nonpayment of principal or interest that has become due solely because of
     the acceleration;

          (3) to the extent the payment of such interest is lawful, if interest
     on overdue installments of interest and overdue principal, which has become
     due otherwise than by such declaration of acceleration, has been paid;

          (4) if PanAmSat has paid the Trustee its reasonable compensation and
     reimbursed the Trustee for its expenses, disbursements and advances; and

          (5) in the event of the cure or waiver of an Event of Default of the
     type described in clause (g) of the description above of Events of Default,
     the Trustee shall have received an Officers' Certificate and an Opinion of
     Counsel that such Event of Default has been cured or waived.

     No such rescission shall affect any subsequent Default or Event of Default
or impair any right consequent thereto.

     The holders of a majority in principal amount of the then outstanding Notes
may waive any existing Default or Event of Default under the Indenture, and its
consequences, except a default in the payment of the principal of or premium, if
any, or interest on any Notes (other than nonpayment of principal or interest
that has become due solely because of a declaration of acceleration which has
been rescinded).

     Holders of the Notes may not enforce the Indenture or the Notes except as
provided in the Indenture and under the Trust Indenture Act. Subject to the
provisions of the Indenture relating to the duties of the Trustee, the Trustee
is under no obligation to exercise any of its rights or powers under the
Indenture at the request, order or direction of any of the holders, unless such
holders have offered to the Trustee reasonable indemnity. Subject to all
provisions of the Indenture and applicable law, the holders of a majority in
aggregate principal amount of the then outstanding Notes have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee or exercising any trust or power conferred on the
Trustee.

     Under the Indenture, PanAmSat is required to deliver to the Trustee, within
120 days after the end of each fiscal year, a certificate indicating whether the
signers thereof actually know of any Default that occurred during the previous
year. PanAmSat also is required to deliver to the Trustee, promptly upon a
Senior Officer obtaining actual knowledge of any such Default, written notice of
any event which would constitute a Default or Event of Default and the status
thereof.

     The Indenture provides that the Trustee may withhold notice to the holders
of Notes of any default (except in payment of principal of, premium, if any, or
interest on the Notes) if the Trustee considers it to be in the interest of the
holders of the Notes to do so.

CERTAIN COVENANTS

     Set forth below are summaries of certain covenants contained in the
Indenture. During any period of time that: (i) the Notes have Investment Grade
Ratings from both Rating Agencies and (ii) no Default or Event of Default has
occurred and is continuing under the Indenture (the occurrence of the events
                                        50


described in the foregoing clauses (i) and (ii) being collectively referred to
as a "Covenant Suspension Event"), PanAmSat and the Restricted Subsidiaries will
not be subject to the following provisions of the Indenture:

          1.  "Limitation on Restricted Payments";

          2.  "Limitation on Indebtedness";

          3.  "Limitation on Transactions with Affiliates";

          4.  clause (b) of the first and third paragraphs of "Designation of
     Unrestricted Subsidiaries";

          5.  "Limitation on Dividends and Other Payment Restrictions Affecting
     Subsidiaries";

          6.  "Limitation on Business Activities of PanAmSat and the Restricted
     Subsidiaries";

          7.  clauses (a)(i) and (b) of the first paragraph of "Limitation on
     Sale and Lease-Back Transactions";

          8.  "Repurchase at the Option of Holders -- Asset Sales";

          9.  clause (iv) of the first paragraph of "Merger or Sales of Assets";
     and

          10.  "Maintenance of Insurance"

(collectively, the "Suspended Covenants"). Upon the occurrence of a Covenant
Suspension Event, the amount of Excess Proceeds from Asset Sale Proceeds (and
Event of Loss Proceeds) shall be set at zero.

     In the event that PanAmSat and the Restricted Subsidiaries are not subject
to the Suspended Covenants for any period of time as a result of the preceding
sentence and, subsequently, either of the Rating Agencies withdraws its rating
or downgrades the ratings assigned to the Notes below the required Investment
Grade Ratings such that both Rating Agencies at such time shall not have
assigned to the Notes an Investment Grade Rating or a Default or Event of
Default occurs and is continuing, then PanAmSat and the Restricted Subsidiaries
will thereafter again be subject to the Suspended Covenants and compliance with
the Suspended Covenants with respect to Restricted Payments made after the time
of such withdrawal, downgrade, Default or Event of Default will be calculated in
accordance with the terms of "-- Limitation on Restricted Payments" below as
though such covenant had been in effect during the entire period of time from
the Issue Date; provided, however, that there will not be deemed to have
occurred a Default or Event of Default with respect to the Suspended Covenants
during the time that PanAmSat and its Restricted Subsidiaries were not subject
to the Suspended Covenants (or upon termination of the suspension period or
after that time based solely on events that occurred during the suspension
period).

  LIMITATION ON RESTRICTED PAYMENTS

     The Indenture provides that, so long as any of the Notes remain
outstanding, PanAmSat shall not, and shall not permit any Restricted Subsidiary
to, make any Restricted Payment if:

          (i) at the time of such proposed Restricted Payment, a Default or
     Event of Default shall have occurred and be continuing or shall occur as a
     consequence of such Restricted Payment;

          (ii) immediately after giving effect to such proposed Restricted
     Payment, PanAmSat would not be able to Incur $1.00 of additional
     Indebtedness under the Debt to Operating Cash Flow Ratio of the first
     paragraph of "-- Limitation on Indebtedness" below; or

          (iii) immediately after giving effect to any such Restricted Payment,
     the aggregate of all Restricted Payments (excluding Restricted Payments
     made pursuant to clause (3)(A)(ii) below, but including Permitted
     Investments referred to in clauses (x)(a), (xii) and (xiv) of the
     definition of the term "Permitted Investments" as if they were Restricted
     Payments, to the extent made after the Issue Date) which shall have been
     made on or after the Issue Date would exceed an amount equal to the
     difference between (a) the Cumulative Credit and (b) 1.4 times Cumulative
     Interest Expense.
                                        51


     The provisions of the first paragraph of this covenant shall not prevent:

          (1) the retirement of any of PanAmSat's Equity Interests in exchange
     for, or out of the proceeds of, the substantially concurrent sale (other
     than to a Restricted Subsidiary) of Equity Interests (other than
     Disqualified Equity Interests) in PanAmSat;

          (2) the payment of any dividend or distribution on, or redemption of
     Equity Interests within 60 days after the date of declaration of such
     dividend or distribution or the giving of formal notice of such redemption,
     if at the date of such declaration or giving of such formal notice such
     payment or redemption would comply with the provisions of the Indenture;

          (3) the redemption, repurchase, retirement, defeasance or other
     acquisition of any Subordinated Obligations of PanAmSat or any Guarantor
     (A) in exchange for, or out of net cash proceeds of the substantially
     concurrent sale (other than to a Restricted Subsidiary) of (i) Equity
     Interests (other than Disqualified Equity Interests) in PanAmSat or (ii)
     Subordinated Obligations of PanAmSat or any Guarantor which constitute
     Refinancing Indebtedness or (B) upon a Change of Control, Asset Sale or
     Event of Loss to the extent required by the agreement governing such
     Subordinated Obligations but only if PanAmSat shall have complied with the
     covenants described under the headings "Repurchase at the Option of
     Holders -- Change of Control" and "Repurchase at the Option of
     Holders -- Asset Sales" and purchased all Notes validly tendered pursuant
     to the relevant offer prior to purchasing or repaying such Subordinated
     Obligations;

          (4) payments or distributions to dissenting stockholders under
     applicable law or in connection with a consolidation, merger or transfer of
     assets;

          (5) to the extent constituting Restricted Payments, Specified
     Affiliate Payments; and

          (6) additional Restricted Payments in an aggregate amount (net of
     repayments) not to exceed $25.0 million at any one time outstanding;

provided, however, that in the case of clause (6) of this paragraph, no Default
or Event of Default shall have occurred and be continuing at the time of such
Restricted Payment or as a result thereof. In determining the aggregate amount
of Restricted Payments made on or after the Issue Date, Restricted Payments made
pursuant to clauses (1), (2), (3) (other than 3(A)(ii)), (4), (5) and (6) shall
be included in such calculation.

     The amount of all Restricted Payments (other than cash) shall be the fair
market value on the date of the Restricted Payment of the asset(s) or securities
proposed to be transferred or issued by PanAmSat or such Restricted Subsidiary,
as the case may be, pursuant to the Restricted Payment, without regard to
subsequent changes in value. The fair market value of any non-cash Restricted
Payment shall be determined in good faith by the Board of Directors of PanAmSat.

     In making the computations required by this covenant:

          (a) PanAmSat or the relevant Restricted Subsidiary may use audited
     financial statements for the portions of the relevant period for which
     audited financial statements are available on the date of determination and
     unaudited financial statements and other current financial data based on
     the books and records of PanAmSat for the remaining portion of such period;
     and

          (b) PanAmSat or the relevant Restricted Subsidiary will be permitted
     to rely in good faith on the financial statements and other financial data
     derived from the books and records of PanAmSat and the Restricted
     Subsidiary that are available on the date of determination.

     If PanAmSat or a Restricted Subsidiary makes a Restricted Payment that, at
the time of the making of such Restricted Payment, would in the good faith
determination of PanAmSat or any Restricted Subsidiary be permitted under the
requirements of the Indenture, such Restricted Payment will be deemed to have
been made in compliance with the Indenture notwithstanding any subsequent
adjustments made in good faith to PanAmSat's or any Restricted Subsidiary's
financial statements, affecting Cumulative Credit or Consolidated Interest
Expense of PanAmSat for any period. For the avoidance of doubt, it is expressly
                                        52


agreed that no payment or other transaction permitted by clauses (ii), (iv),
(v), (ix) and (x) of the third paragraph of the covenant described under
"-- Limitation on Transactions with Affiliates" shall be considered a Restricted
Payment for purposes of, or otherwise restricted by, the Indenture.

  LIMITATION ON INDEBTEDNESS

     The Indenture provides that PanAmSat shall not, directly or indirectly,
Incur any Indebtedness (including Acquired Indebtedness) or issue any
Disqualified Equity Interests, and shall not permit any Restricted Subsidiary
to, directly or indirectly, Incur any Indebtedness (including Acquired
Indebtedness) or issue any Preferred Equity Interests except, in each case, for
Permitted Indebtedness; provided, however, that PanAmSat may Incur Indebtedness
(including Acquired Indebtedness) or issue Disqualified Equity Interests and any
Guarantor may Incur Indebtedness (including Acquired Indebtedness) or issue
Preferred Equity Interests if, at the time of and immediately after giving pro
forma effect to such Incurrence of Indebtedness or issuance of Disqualified
Equity Interests or Preferred Equity Interests, as the case may be, and the
application of the proceeds therefrom, PanAmSat's Debt to Operating Cash Flow
Ratio would be less than or equal to 5.0 to 1.0.

     The foregoing limitations will not apply to the Incurrence of any of the
following (collectively, "Permitted Indebtedness"), each of which shall be given
independent effect:

          (a) Indebtedness under the Notes issued in this offering in an
     aggregate principal amount not to exceed $800.0 million, the Indenture and
     the guarantees of the Guarantors;

          (b) (i) Indebtedness and Disqualified Equity Interests in PanAmSat and
     Indebtedness and Preferred Equity Interests in the Restricted Subsidiaries
     outstanding on the Issue Date, other than Indebtedness described in clause
     (a) or (c) of this paragraph, reduced by the amount of any scheduled
     payments or mandatory repayments when actually paid or permanent reductions
     therein and (ii) Indebtedness arising from any Sale and Lease-Back
     Transaction in respect of the PAS-10 satellite in an aggregate principal
     amount not to exceed $180.0 million;

          (c) Indebtedness of PanAmSat and the Restricted Subsidiaries (other
     than the Foreign Restricted Subsidiaries except to the extent a Guarantor)
     under Credit Facilities in an aggregate principal amount for all such
     Indebtedness, together with the aggregate Off-Balance Sheet Financing
     Amount attributable to Qualified Securitization Transactions, not to exceed
     $1,250.0 million at any one time outstanding, less the amount of Asset Sale
     Proceeds applied to permanently repay Indebtedness under Credit Facilities;

          (d) Indebtedness of and Disqualified Equity Interests in (x) any
     Restricted Subsidiary owed to or issued to and held by PanAmSat or any
     other Restricted Subsidiary and (y) PanAmSat owed to and held by any
     Restricted Subsidiary which is unsecured and subordinated in right of
     payment, pursuant to a written agreement, to the payment and performance of
     PanAmSat's obligations under the Indenture and the Notes;

          (e) Indebtedness arising from the honoring by a bank or other
     financial institution of a check, draft or similar instrument drawn against
     insufficient funds in the ordinary course of business; provided, however,
     that such Indebtedness is extinguished within five business days after
     Incurrence;

          (f) Hedging Agreements of PanAmSat or any Restricted Subsidiary
     relating to any Indebtedness of PanAmSat or such Restricted Subsidiary, as
     the case may be, Incurred in accordance with the provisions of the
     Indenture; provided that such Hedging Agreements have been entered into for
     bona fide business purposes and not for speculation;

          (g) Indebtedness of PanAmSat or any of the Restricted Subsidiaries in
     respect of letters of credit, performance bonds, bankers' acceptances,
     workers' compensation claims, surety or appeal bonds, and payment
     obligations in connection with self-insurance or similar obligations, in
     each case, in the ordinary course of business;

          (h) Refinancing Indebtedness;
                                        53


          (i) Indebtedness (or guarantees thereof) of PanAmSat or a Restricted
     Subsidiary (including Capitalized Lease Obligations, Indebtedness under a
     Sale and Lease-Back Transaction and Purchase Money Indebtedness) Incurred
     for the purpose of financing or refinancing all or any part of the lease,
     purchase price or cost of acquisition, construction, installation or
     improvement of property, plant or equipment used or useful in the business
     of PanAmSat or such Restricted Subsidiary (whether through the direct
     purchase of assets or of the Equity Interests of any Person owning such
     assets and whether such Indebtedness is owed to the seller or the Person
     carrying out such construction, installation or improvement or to any third
     party) not to exceed 100% of the cost of such acquisition, construction,
     installation or improvement of such property, plant or equipment (or Equity
     Interests) to which such Indebtedness relates; provided that the amount of
     Indebtedness Incurred pursuant to this clause (i) shall not exceed 10% of
     Consolidated Tangible Assets;

          (j) Indebtedness of Foreign Restricted Subsidiaries; provided that the
     aggregate principal amount of such Indebtedness does not exceed $5.0
     million at any one time outstanding;

          (k) a guarantee by PanAmSat or any Restricted Subsidiary of
     Indebtedness of PanAmSat or a Restricted Subsidiary that was permitted to
     be Incurred by another provision of this covenant; provided that the
     obligations of PanAmSat and the Guarantors under guarantees of Indebtedness
     of Non-Guarantor Subsidiaries under this clause (k) shall not exceed $5.0
     million at any one time outstanding; and

          (l) in addition to any Indebtedness described in clauses (a) through
     (k) above, Indebtedness or Disqualified Equity Interests of PanAmSat or
     Indebtedness or Preferred Equity Interests of any of the Restricted
     Subsidiaries so long as the principal amount of all such Indebtedness
     incurred, and the amount of Disqualified Equity Interests and Preferred
     Equity Interests issued, in the aggregate, pursuant to this clause (l)does
     not exceed $100.0 million at any one time outstanding.

     For purposes of determining compliance with this covenant, (1) the
outstanding principal amount of any particular Indebtedness shall be counted
only once and any obligation arising under any guarantee, Lien, letter of credit
or similar instrument supporting such Indebtedness incurred in compliance with
the terms of this covenant shall be disregarded and (2) if an item of
Indebtedness meets the criteria of more than one of the categories of Permitted
Indebtedness described in clauses (a) through (l) above or is permitted to be
Incurred pursuant to the first paragraph of this covenant and also meets the
criteria of one or more of the categories of Permitted Indebtedness described in
clauses (a) through (l) above, PanAmSat shall, in its sole discretion, classify
such item of Indebtedness in any manner that complies with this covenant and may
from time to time reclassify such item of Indebtedness in any manner in which
such item could be Incurred at the time of such reclassification.
Notwithstanding any other provision in this covenant, the maximum amount of
Indebtedness that PanAmSat or any Restricted Subsidiary may Incur pursuant to
this covenant shall not be deemed to be exceeded as a result of fluctuations in
the exchange rates of currencies.

     Accrual of interest, the accretion of original issue discount and the
payment of interest in the form of additional Indebtedness of the same class
will not be deemed to be an Incurrence of Indebtedness for purposes of this
covenant and the payment of dividends on Disqualified Equity Interests (or
Preferred Equity Interests in the case of any Restricted Subsidiary) in the form
of additional shares of the same class of Disqualified Equity Interests will not
be deemed to be an issuance of Disqualified Equity Interests (or Preferred
Equity Interests in the case of any such Restricted Subsidiary).

  LIMITATION ON TRANSACTIONS WITH AFFILIATES

     The Indenture provides that PanAmSat shall not, and shall not permit any of
its Restricted Subsidiaries to, directly or indirectly, enter into, amend or
suffer to exist any transaction or series of related transactions (including the
sale, purchase, exchange or lease of assets, property or services) with or for
the benefit of any Affiliate (each an "Affiliate Transaction") or extend, renew,
waive or otherwise amend or modify the terms of any Affiliate Transaction
entered into prior to the Issue Date unless

                                        54


          (i) such Affiliate Transaction is between or among PanAmSat and one or
     more of its Restricted Subsidiaries; or

          (ii) the terms of such Affiliate Transaction are fair and reasonable
     to PanAmSat or such Restricted Subsidiary, as the case may be, and the
     terms of such Affiliate Transaction are at least as favorable as the terms
     which could be obtained by PanAmSat or such Restricted Subsidiary, as the
     case may be, in a comparable transaction made on an arm's length basis
     between unaffiliated parties.

     In any Affiliate Transaction (or any series of related Affiliate
Transactions which are similar or part of a common plan) involving an amount or
having a fair market value in excess of $25.0 million which is not permitted
under clause (i) above, PanAmSat must obtain a Board Resolution (which Board
Resolution shall also have been approved by a majority of the disinterested
members of the Board of Directors, if any) certifying that such Affiliate
Transaction complies with clause (ii) above.

     The foregoing provisions will not apply to

          (i) any Restricted Payment or Permitted Investment permitted in
     accordance with the terms of the Indenture (other than an Investment in a
     Person in which an Affiliate of PanAmSat (other than a Restricted
     Subsidiary) owns any Equity Interest);

          (ii) any employment agreements, consulting agreements, non-competition
     agreements, stock purchase or option agreements, collective bargaining
     agreements, employee benefit plans or arrangements (including vacation
     plans, health and life insurance plans, deferred compensation plans, stock
     loan plans, directors' and officers' indemnification agreements and
     retirement, savings or similar plans), related trust agreements or any
     similar arrangements, in each case in respect of employees, officers or
     directors of PanAmSat or any Restricted Subsidiary and entered into in the
     ordinary course of business, any payments, indemnification provided under,
     or other transactions contemplated by, any of the foregoing and any other
     payments of compensation to employees, officers, directors or consultants
     of PanAmSat or any Restricted Subsidiary in the ordinary course of business
     as determined in good faith by PanAmSat's Board of Directors or senior
     management;

          (iii) transactions between or among PanAmSat and/or one or more of its
     Restricted Subsidiaries and any joint venture; provided no Affiliate of
     PanAmSat (other than a Restricted Subsidiary) owns any of the Equity
     Interests of any such joint venture;

          (iv) any agreement or arrangement as in effect as of the Issue Date
     (including any tax sharing agreement or arrangement) or any amendment
     thereto or any transaction contemplated thereby (including pursuant to any
     amendment thereto) or any replacement agreement or arrangement or any
     transaction pursuant thereto so long as any such amendment or replacement
     agreement or arrangement is not more disadvantageous to the holders of the
     Notes in any material respect than the original agreement or arrangement as
     in effect on the Issue Date;

          (v) transactions with customers, clients, suppliers, or purchasers or
     sellers of goods or services, in each case in the ordinary course of
     business and otherwise in compliance with the terms of the Indenture which
     are fair to PanAmSat or its Restricted Subsidiaries, or are on terms at
     least as favorable as might reasonably have been obtained at such time from
     an unaffiliated party, in each case in the reasonable determination of
     PanAmSat's Board of Directors or senior management;

          (vi) any transaction on arm's length terms with non-affiliates that
     become Affiliates as a result of such transaction;

          (vii) the issuance of Equity Interests (other than Disqualified Equity
     Interests) of PanAmSat;

          (viii) transactions effected as part of a Qualified Securitization
     Transaction;

          (ix) loans or advances to officers, directors, employees and
     consultants (or guarantees of third-party loans to officers, directors,
     employees and consultants) of PanAmSat or the Holding Company in the
     ordinary course of business; and

                                        55


          (x) without limiting clause (v) above, the provision of services to
     any Permitted Holder and its Affiliates by PanAmSat or any of its
     Restricted Subsidiaries, on the one hand, or to PanAmSat and its Restricted
     Subsidiaries by any Permitted Holder or any of its Affiliates, on the other
     hand, so long as no cash or other assets are transferred by PanAmSat or any
     Restricted Subsidiary in connection with such transactions (other than up
     to $10.0 million in cash in any fiscal year and other than nonmaterial
     assets used in the operations of the business in the ordinary course
     pursuant to the agreement governing the provision of the services), and so
     long as such transaction or agreement is determined by a majority of the
     members of the Board of Directors of PanAmSat to be fair to PanAmSat and
     its Restricted Subsidiaries when taken together with all other such
     transactions and agreements entered into with such Permitted Holder and its
     Affiliates.

  LIMITATION ON LIENS

     The Indenture provides that PanAmSat shall not, and shall not permit any
Restricted Subsidiary to, Incur any Indebtedness secured by a Lien against or on
any of its property or assets now owned or hereafter acquired by PanAmSat or any
such Restricted Subsidiary, unless:

          (1) in the case of Liens securing Indebtedness that is a Subordinated
     Obligation, the Notes or such guarantee of such Guarantor are secured by a
     Lien on such property or assets that is senior in priority to such Liens;
     and

          (2) in all other cases, the Notes or such guarantee of such Guarantor
     are equally and ratably secured; provided that any Lien which is granted to
     secure the Notes under this covenant shall be discharged at the same time
     as the discharge of the Lien that gave rise to the obligation to so secure
     the Notes.

     This restriction does not, however, apply to:

          (i) Liens, if any, in effect on the Issue Date to the extent and in
     the manner such Liens are in effect on the Issue Date;

          (ii) Liens securing the Notes or the guarantee of a Guarantor;

          (iii) Liens securing the Existing Notes to the extent and in the
     manner provided for in or required under the Existing Notes Indenture as in
     effect on the Issue Date;

          (iv) Liens securing obligations under the Credit Facilities to the
     extent permitted by clauses (c) and (l) of the second paragraph under the
     heading "Limitation on Indebtedness";

          (v) Liens in favor of PanAmSat or a Restricted Subsidiary;

          (vi) Liens, or amendments or renewals of such Liens, securing
     Refinancing Indebtedness which is incurred to Refinance any Indebtedness
     secured by a Lien permitted under the Indenture; provided, however, that
     such Liens do not extend to or cover any property or assets of PanAmSat or
     any of the Restricted Subsidiaries not securing the Indebtedness so
     Refinanced; and

          (vii) Other Permitted Liens.

  LIMITATION ON CREATION OF SUBSIDIARIES

     The Indenture provides that PanAmSat shall not create or acquire, and shall
not permit any Restricted Subsidiary to create or acquire, any Subsidiary other
than:

          (i) a Restricted Subsidiary existing as of the Issue Date;

          (ii) a Restricted Subsidiary that is acquired or created after the
     Issue Date; provided, however, that each such Restricted Subsidiary (other
     than a Foreign Restricted Subsidiary or a Securitization Entity) must
     execute a guarantee, satisfactory in form and substance to the Trustee (and
     with such documentation relating thereto as the Trustee may reasonably
     require, including, a supplement or

                                        56


     amendment to the Indenture), pursuant to which such Restricted Subsidiary
     will become a Guarantor; or

          (iii) an Unrestricted Subsidiary.

  DESIGNATION OF UNRESTRICTED SUBSIDIARIES

     The Indenture provides that PanAmSat may designate any Subsidiary
(including any newly acquired or newly formed Subsidiary or a Person becoming a
Subsidiary through merger or consolidation or Investment therein) as an
"Unrestricted Subsidiary" under the Indenture (a "Designation") only if:

          (a) no Default or Event of Default shall have occurred and be
     continuing at the time of or after giving effect to such Designation; and

          (b) PanAmSat would be permitted to make a Permitted Investment or
     Restricted Payment at the time of Designation (assuming the effectiveness
     of such Designation) in an amount equal to PanAmSat's proportionate
     interest in the fair market value of such Subsidiary on such date (as
     determined in good faith by the Board of Directors, whose determination
     shall be evidenced by a Board Resolution).

The Indenture will further provide that at the time of Designation all of the
Indebtedness of such Unrestricted Subsidiary, to the extent guaranteed by
PanAmSat or any Restricted Subsidiary, shall be deemed an "Incurrence" of the
guarantee of such Indebtedness at the time of such Designation and such
Designation shall only be permissible if such Indebtedness is then permitted to
be Incurred under the covenant described under the heading "Limitation on
Indebtedness."

     PanAmSat may revoke any Designation of a Subsidiary as an Unrestricted
Subsidiary (a "Revocation") if:

          (a) no Default or Event of Default shall have occurred and be
     continuing at the time of or after giving effect to such Revocation; and

          (b) all Liens and Indebtedness of such Unrestricted Subsidiary
     outstanding immediately following such Revocation would, if Incurred at
     such time, have been permitted to be Incurred for all purposes of the
     Indenture.

All Designations and Revocations must be evidenced by Board Resolutions
delivered to the Trustee certifying compliance with the foregoing provisions.

  LIMITATION ON DIVIDENDS AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES

     The Indenture provides that PanAmSat shall not, and shall not permit any
Restricted Subsidiary to, directly or indirectly, create or otherwise cause or
suffer to exist or become effective any consensual encumbrance or restriction of
any kind on the ability of any Restricted Subsidiary to:

          (a) pay dividends or make any other distributions to PanAmSat or any
     other Restricted Subsidiary on its Equity Interests;

          (b) pay any Indebtedness owed to PanAmSat or any other Restricted
     Subsidiary;

          (c) make loans or advances to PanAmSat or any other Restricted
     Subsidiary; and

          (d) transfer any of its properties or assets to PanAmSat or any other
     Restricted Subsidiary,

except for encumbrances and restrictions:

          (i) existing under or by reason of Acquired Indebtedness of any
     Restricted Subsidiary existing at the time such Person became a Restricted
     Subsidiary; provided that such encumbrances or restrictions were not
     created in anticipation of such Person becoming a Restricted Subsidiary and
     are not applicable to PanAmSat or any other Restricted Subsidiary,

                                        57


          (ii) arising under Refinancing Indebtedness permitted by clause (h) of
     the second paragraph under "-- Limitation on Indebtedness" above; provided
     that the terms and conditions of any such restrictions are no less
     favorable to the holders of Notes than those under the Indebtedness being
     Refinanced,

          (iii) contained in the Indenture or under the Notes and any other
     agreement entered into after the Issue Date; provided that the encumbrances
     and restrictions in such agreements are not materially more restrictive
     than those contained in the Indenture and the Notes,

          (iv) existing under or by reason of the Senior Credit Facility and the
     related documentation to the extent and in the manner such encumbrances and
     restrictions are in effect on the Issue Date,

          (v) existing under or by reason of customary non-assignment provisions
     of any contract or any lease governing a leasehold interest of any
     Restricted Subsidiary,

          (vi) existing under or by reason of agreements existing on the Issue
     Date to the extent and in the manner such agreements are in effect on the
     Issue Date,

          (vii) in customary form on the transfer of any property or assets
     arising under a security agreement or mortgage governing a Lien permitted
     under the Indenture,

          (viii) existing under or by reason of any agreement governing the sale
     or disposition of assets or Equity Interests in any Restricted Subsidiary
     which restricts dividends and distributions or transfers of assets pending
     such sale or disposition,

          (ix) existing under or by reason of Indebtedness or other contractual
     requirements of a Securitization Entity in connection with a Qualified
     Securitization Transaction so long as such restrictions apply only to such
     Securitization Entity,

          (x) existing under or by reason of Purchase Money Indebtedness
     (including Capitalized Lease Obligations) for property acquired in the
     ordinary course of business that impose restrictions of the nature
     described in clause (d) above on the property so acquired,

          (xi) in the case of clause (d) above, (i) that restrict in a customary
     manner the subletting, assignment, or transfer of any property or asset
     that is subject to a lease, license or similar contract, or (ii) by virtue
     of any transfer of, agreement to transfer, option or right with respect to,
     or Lien on, any property or assets of PanAmSat or any Restricted Subsidiary
     not otherwise prohibited by the Indenture,

          (xii) on cash or other deposits or net worth imposed by leases, credit
     agreements or other agreements entered into in the ordinary course of
     business,

          (xiii) created with respect to Indebtedness or Preferred Equity
     Interests of Foreign Restricted Subsidiaries permitted to be Incurred or
     issued subsequent to the Issue Date pursuant to the provisions of the
     covenant described under the caption "Limitation on Indebtedness"; provided
     that the Board of Directors of PanAmSat determines in good faith at the
     time such encumbrances or restrictions are created that such encumbrances
     or restrictions would not reasonably be expected to impair the ability of
     PanAmSat to make payments of interest and scheduled payments of principal
     on the Notes as and when due,

          (xiv) in customary form under joint venture agreements and other
     similar agreements that limit the ability of the Person to which such
     agreements relate to undertake the actions described in clauses (a) through
     (d) above, and

          (xv) by reason of or under any amendments, modifications,
     restatements, renewals, increases, supplements, refundings, replacements or
     refinancings of the contracts, instruments or obligations referred to in
     clauses (i) through (xiv) above; provided that such amendments,
     modifications, restatements, renewals, increases, supplements, refundings,
     replacements or refinancings, taken as a whole, are, in the good faith
     judgment of PanAmSat, not materially more restrictive with respect to

                                        58


     such encumbrances or restrictions than those contained in the contracts,
     instruments or obligations prior to such amendment, modification,
     restatement, renewal, increase, supplement, refunding, replacement or
     refinancing.

  LIMITATION ON BUSINESS ACTIVITIES OF PANAMSAT AND THE RESTRICTED SUBSIDIARIES

     The Indenture provides that PanAmSat shall not, and shall not permit any
Restricted Subsidiary to, engage in any business other than a Permitted
Business.

  LIMITATION ON SALE AND LEASE-BACK TRANSACTIONS

     The Indenture provides that PanAmSat shall not, and shall not permit any
Restricted Subsidiary to, enter into any Sale and Lease-Back Transaction (other
than the Sale and Lease-Back Transaction relating to the PAS-10 satellite);
provided that PanAmSat or any Restricted Subsidiary may enter into a Sale and
Lease-Back Transaction if:

          (a) PanAmSat or such Restricted Subsidiary could have:

             (i) Incurred any Indebtedness relating to such Sale and Lease-Back
        Transaction under "-- Limitation on Indebtedness" above; and

             (ii) incurred a Lien to secure such Indebtedness pursuant to
        "-- Limitation on Liens" above;

          (b) the consideration received by PanAmSat or such Restricted
     Subsidiary in that Sale and Lease-Back Transaction is at least equal to the
     fair market value of the property sold and otherwise complies with
     "Repurchase at the Option of Holders -- Asset Sales" above; and

          (c) the transfer of assets in that Sale and Lease-Back Transaction is
     permitted by, and PanAmSat applies the proceeds of such transaction in
     compliance with "-- Repurchase at the Option of Holders -- Asset Sales"
     above.

  MAINTENANCE OF INSURANCE

     The Indenture provides that at all times PanAmSat and each Restricted
Subsidiary will maintain (i) with respect to each satellite to be launched by
PanAmSat or any Restricted Subsidiary, launch insurance with respect to each
such satellite covering the launch of such satellite and a period thereafter,
but only to the extent, if at all, and on such terms (including, without
limitation, period, exclusions, limitations on coverage and coverage amount) as
is determined by the Board of Directors of PanAmSat to be in the best interests
of PanAmSat and evidenced by a Board Resolution delivered to the Trustee, (ii)
with respect to each satellite it currently owns or has risk of loss for, other
than any Excluded Satellite or any In-orbit Spare Satellite (but only to the
extent that such In-orbit Spare Satellite is not expected or intended, in the
good faith determination of the Board of Directors of PanAmSat and evidenced by
a Board Resolution delivered to the Trustee, to earn revenues in excess of $15.0
million for the immediately succeeding twelve calendar months), in-orbit
insurance in an amount at least equal to the book value of such satellite and
(iii) at all times subsequent to the coverage period of the launch insurance
described in clause (i) above, if any, or if launch insurance is not procured,
at all times subsequent to the initial completion of in-orbit testing, in each
case other than in the case of any such satellite that is an Excluded Satellite
or an In-orbit Spare Satellite (but only to the extent that such In-orbit Spare
Satellite is not expected or intended, in the good faith determination of the
Board of Directors of PanAmSat and evidenced by a Board Resolution delivered to
the Trustee, to earn revenues in excess of $15.0 million for the immediately
succeeding twelve calendar months), in-orbit insurance in an amount as provided
for in clause (ii) above; provided, however, that at any time with respect to a
satellite that PanAmSat or any Restricted Subsidiary owns or has risk of loss
for,

          (1) PanAmSat and each Restricted Subsidiary may at its option in lieu
     of procuring or maintaining the in-orbit insurance described in clauses
     (ii) and (iii) above elect to provide an In-orbit

                                        59


     Spare Satellite for one or more satellites (or the C-band or Ku-band
     payloads separately on a hybrid C/Ku-band satellite, provided both payloads
     on such satellite are protected by In-orbit Spare Satellites or by in-orbit
     insurance in accordance with this covenant); provided that

             (y) no more than two satellites protected by the same In-orbit
        Spare Satellite may, at any time, each be subject to a Partial Loss
        exceeding 37.5% of each such satellite's commercial communications
        capacity; provided, however, that up to three satellites protected by
        the same In-orbit Spare Satellite may, at any time, each be subject to a
        Partial Loss exceeding 37.5% of each such satellite's commercial
        communications capacity if such In-orbit Spare is at such time
        functioning as an In-orbit Spare Satellite for six satellites and
        PanAmSat or the applicable Restricted Subsidiary shall maintain or
        procure within 120 days in-orbit insurance complying with the provisions
        of clause (ii) or (iii) above, as applicable, on the three satellites
        not subject to a Partial Loss exceeding 37.5% of commercial
        communications capacity; and

             (z) at no single time shall any satellite act as an In-orbit Spare
        Satellite for more than six satellites and in no event shall such
        satellites be within a geostationary orbital arc of greater than 60
        contiguous degrees of longitude; and

          (2) for such time as PanAmSat and its Restricted Subsidiaries shall
     own or retain risk of loss for and maintain at least 10 satellites (other
     than Excluded Satellites) in commercial operation in orbit, PanAmSat and
     its Restricted Subsidiaries shall not be required to maintain in-orbit
     insurance in excess of 60% of the aggregate book value of all satellites
     insured pursuant to clause (i) above (but included in such calculation only
     to the extent such satellite has successfully completed its in-orbit
     testing phase) and otherwise required to be insured pursuant to clauses
     (ii) and (iii) above (with the allocation of such insurance among such
     satellites being in PanAmSat's discretion). In the event that fewer than 10
     satellites (other than Excluded Satellites) are in commercial operation
     in-orbit, PanAmSat shall have 120 days to have in effect in-orbit insurance
     complying with clause (ii) or (iii) of the first paragraph above, as
     applicable; provided that PanAmSat and its Restricted Subsidiaries shall be
     considered in compliance with this insurance covenant for such 120 day
     period.

     The insurance policies required by the foregoing paragraph shall

          (i) contain no exclusions other than

             (A) Acceptable Exclusions and such other exclusions or limitations
        of coverage as may be applicable to all satellites of the same model or
        relating to systemic anomalies as are then customary in the satellite
        insurance market and

             (B) such specific exclusions applicable to the performance of the
        satellite being insured as are reasonably accepted by the Board of
        Directors of PanAmSat in order to obtain insurance for a price that is,
        and on other terms and conditions that are, commercially reasonable and

          (ii) provide coverage for all risks of loss of and damage to the
     satellite including, without limitation, for Partial Loss, constructive
     total loss and total loss. The insurance required by this covenant shall
     name PanAmSat or the applicable Restricted Subsidiary as the named insured.

     In the event of (i) a total loss or constructive total loss of an uninsured
in-orbit satellite (or either of the C-band or Ku-band payloads on a hybrid
C/Ku-band satellite thereon) covered by an In-orbit Spare Satellite or (ii) the
unavailability of an In-orbit Spare Satellite for any reason, PanAmSat shall,
subject to clause (2) of the proviso to the first paragraph above, within 120
days of such loss or unavailability, be required to have in effect in-orbit
insurance complying with clauses (ii) or (iii) of the first paragraph above, as
applicable, with respect to all satellites that the In-orbit Spare Satellite was
intended to protect (and in the case of clause (i) of this paragraph, also the
In-orbit Spare Satellite which replaces the satellite subject to such total loss
or constructive total loss) so long as an In-orbit Spare Satellite is
unavailable, provided that PanAmSat and its Restricted Subsidiaries shall be
considered in compliance with this insurance covenant for the 120 days
immediately following such loss or unavailability, as the case may be.

                                        60


     In the event that PanAmSat or its Restricted Subsidiaries receive proceeds
from any satellite insurance covering any satellite owned by PanAmSat or any of
its Restricted Subsidiaries, or in the event that PanAmSat or any of its
Restricted Subsidiaries receives proceeds from any insurance maintained for it
by any satellite manufacturer or any launch provider covering any of such
satellites (the event resulting in the payment of such proceeds, an "Event of
Loss"), all Event of Loss Proceeds in respect of such Event of Loss shall be
applied in the manner provided for in clause (iii) of the first paragraph under
"Repurchase at the Option of Holders -- Asset Sales".

  PAYMENTS FOR CONSENT

     The Indenture provides that PanAmSat shall not, and shall not permit any
Subsidiary to, directly or indirectly, pay or cause to be paid any
consideration, whether by way of interest, fee or otherwise, to any holder of
Notes for or as an inducement to any consent, waiver or amendment of any of the
terms or provisions of the Indenture or the Notes unless such consideration is
offered to be paid or agreed to be paid to all holders of Notes that so consent,
waive or agree to amend in the time frame set forth in solicitation documents
relating to such consent, waiver or amendment.

  REPORTS

     The Indenture provides that, whether or not PanAmSat is then subject to
Section 13(a) or 15(d) of the Exchange Act or any successor provision thereto,
PanAmSat shall file with the SEC (if permitted by SEC practice and applicable
law and regulations) so long as the Notes are outstanding the annual reports,
quarterly reports and other periodic reports which PanAmSat would have been
required to file with the SEC pursuant to Section 13(a) or 15(d) or any
successor provision thereto if PanAmSat were so subject on or prior to the
respective dates (the "Required Filing Dates") by which PanAmSat would have been
required to file such documents if PanAmSat were so subject. PanAmSat shall also
in any event within 15 days of each Required Filing Date (whether or not
permitted or required to be filed with the SEC) (i) transmit or cause to be
transmitted by mail to all holders of Notes, at such holders' addresses
appearing in the register maintained by the Registrar, without cost to such
holders, and (ii) file with the Trustee, copies of the annual reports, quarterly
reports and other documents described in the preceding sentence. In addition, if
required, PanAmSat shall furnish to holders and to prospective investors, upon
their request, the information required to be delivered pursuant to Rule
144A(d)(4) under the Securities Act of 1933, as amended (the "Securities Act").

  MERGER OR SALES OF ASSETS

     The Indenture provides that PanAmSat shall not consolidate or merge with or
into, or transfer all or substantially all of its assets to, another Person
unless:

          (i) either (A) PanAmSat shall be the surviving Person, or (B) the
     Person formed by or surviving any such consolidation or merger (if other
     than PanAmSat), or to which any such transfer shall have been made, is a
     corporation organized and existing under the laws of the United States, any
     State thereof or the District of Columbia;

          (ii) the surviving Person (if other than PanAmSat) expressly assumes
     by supplemental indenture all the obligations of PanAmSat under the Notes
     and the Indenture;

          (iii) immediately after giving effect to such transaction, no Default
     or Event of Default shall have occurred and be continuing;

          (iv) immediately after giving effect to such transaction, the
     surviving Person would be able to Incur $1.00 of additional Indebtedness
     under the Debt to Operating Cash Flow Ratio of the first paragraph of
     "-- Limitation on Indebtedness" above; and

          (v) PanAmSat shall have delivered to the Trustee prior to the proposed
     transaction an Officers' Certificate and an Opinion of Counsel, each
     stating that the proposed consolidation, merger or transfer and such
     supplemental indenture will comply with the Indenture.
                                        61


     Notwithstanding the foregoing clauses (iii) and (iv): (A) any Restricted
Subsidiary may consolidate with, merge into or transfer all or part of its
properties and assets to PanAmSat; and (B) PanAmSat may (1) merge with an
Affiliate incorporated solely for the purpose of reincorporating PanAmSat in
another jurisdiction, (2) consolidate or merge with or into, or transfer all or
substantially all of its assets to a Restricted Subsidiary so long as all or
substantially all of the assets of PanAmSat immediately prior to such
transaction are owned by the surviving Person or such Restricted Subsidiary
immediately after the consummation of such transaction, or (3) merge with any
direct or indirect wholly owned Subsidiary of EchoStar pursuant to Section 3.1
of the Stock Purchase Agreement dated as of October 28, 2001 among EchoStar,
Hughes Electronics, Hughes Communications Galaxy, Inc., Hughes Communications
Satellite Services, Inc. and Hughes Communications Inc., provided that each such
transaction otherwise complies with the other provisions of the Indenture. Upon
consummation of any transfer permitted by clause (2), concurrently with the
execution by such Restricted Subsidiary of the supplemental indenture
contemplated by clause (ii) of the first paragraph above, PanAmSat shall be
released from all of its obligations under the Notes and the Indenture.

     To the extent a transfer contemplated by this covenant is for less than all
of the assets of PanAmSat, PanAmSat shall be deemed to have sold the assets not
so transferred for cash in an amount equal to the fair market value thereof and
shall apply such amount in accordance with "Repurchase at the Option of
Holders -- Asset Sales."

     The Indenture provides that no Guarantor shall consolidate or merge with or
into, or transfer all or substantially all of its assets to, another Person
unless either the guarantee of such Guarantor is being released in accordance
with "Ranking and Guarantees" above or:

          (i) either (A) such Guarantor shall be the continuing Person, or (B)
     the Person formed by or surviving any such consolidation or merger (if
     other than such Guarantor), or to which any such transfer shall have been
     made, is a corporation organized and existing under the laws of the United
     States, any State thereof or the District of Columbia;

          (ii) the surviving Person (if other than such Guarantor) expressly
     assumes by supplemental indenture all the obligations of such Guarantor
     under its guarantee of the Notes and the Indenture;

          (iii) immediately after giving effect to such transaction, no Default
     or Event of Default shall have occurred and be continuing; and

          (iv) PanAmSat shall have delivered to the Trustee prior to the
     proposed transaction an Officers' Certificate and an Opinion of Counsel,
     each stating that the proposed consolidation, merger or transfer and such
     supplemental indenture will comply with the Indenture.

     Notwithstanding the foregoing clause (iii), any Guarantor may consolidate
with, merge into or transfer all or part of its properties and assets to
PanAmSat or another Guarantor.

CERTAIN DEFINITIONS

     Set forth below is a summary of certain of the defined terms used in the
covenants contained in the Indenture. Reference is made to the Indenture for the
full definition of all such terms as well as any other capitalized terms used
herein for which no definition is provided.

     "Acceptable Exclusions" means

          (i) war, hostile or warlike action in time of peace or war, including
     action in hindering, combating or defending against an actual, impending or
     expected attack,

          (ii) any anti-satellite device or device employing atomic or nuclear
     fission or fusion or device employing laser or directed energy beams,

          (iii) insurrection, strikes, riots, civil commotion, rebellion,
     revolution, civil war, usurpation or action taken by a government or
     governmental authority in hindering, combating or defending against such an
     occurrence, whether there by a declaration of war or not,
                                        62


          (iv) confiscation by order of any government, governmental authority
     or agent,

          (v) nuclear reaction, nuclear radiation or radioactive contamination
     of any nature, whether such loss or damage be direct or indirect,

          (vi) electromagnetic or radio frequency interference, except for
     physical damage to a satellite resulting from such interference,

          (vii) willful or intentional acts of the insured, its directors and
     officers, or its contractors intended to cause loss or failure of a
     satellite,

          (viii) third party liability,

          (ix) loss of market, loss of revenue and extra expenses, and except as
     contemplated in the insuring agreement, incidental damages and
     consequential damages,

          (x) actions (including any unlawful seizure or wrongful exercise of
     control of the satellite or launch vehicle) taken by one or more persons,
     whether or not agents of a sovereign power, for political or terrorist
     purposes and whether the loss, damage or failure resulting therefrom is
     accidental or intentional, and

          (xi) such other exclusions as may be customary for policies of such
     type as of the date of issuance or renewal of such coverage.

     "Acquired Indebtedness" means Indebtedness of a Person existing at the time
such Person becomes a Restricted Subsidiary or assumed in connection with an
Asset Acquisition from such Person and not Incurred in connection with, or in
anticipation of, such Person becoming a Restricted Subsidiary or such Asset
Acquisition.

     "Additional Interest" has the meaning provided for such term in the
registration rights agreement.

     "Affiliate" means, with respect to any specific Person, any other Person
that directly or indirectly through one or more intermediaries controls, or is
controlled by, or is under common control with, such specified Person. For the
purposes of this definition, "control" (including, with correlative meanings,
the terms "controlling," "controlled by," and "under common control with"), as
used with respect to any Person, means the possession, directly or indirectly,
of the power to direct or cause the direction of the management or policies of
such Person, whether through the ownership of voting securities, by agreement or
otherwise; provided that, for purposes of the covenant described under
"Covenants -- Limitation on Transactions with Affiliates" above, beneficial
ownership of at least 10% of the voting securities of a Person, either directly
or indirectly, will be deemed to be control.

     "Asset Acquisition" means (i) an Investment by PanAmSat or any Restricted
Subsidiary in any other Person pursuant to which such Person shall become a
Restricted Subsidiary or shall be consolidated or merged with or into PanAmSat
or any Restricted Subsidiary or (ii) any acquisition by PanAmSat or any
Restricted Subsidiary of the assets of any Person which constitute substantially
all of an operating unit, a division or a line of business of such Person or
which is otherwise outside of the ordinary course of business.

     "Asset Sale" means any direct or indirect sale, conveyance, transfer, lease
(that has the effect of a disposition) or other disposition (including any
merger, consolidation or sale-leaseback transaction) to any Person other than
PanAmSat or any Restricted Subsidiary in one transaction or a series of related
transactions, of:

          (i) any Equity Interest in any Restricted Subsidiary; or

          (ii) any other property or assets of PanAmSat or any Restricted
     Subsidiary.

For the purposes of this definition, the term "Asset Sale" shall not include:

          (a) any Investment (including, without limitation, in connection with
     any asset sold for other than cash) or Restricted Payment consummated in
     compliance with "Covenants -- Limitation on
                                        63


     Restricted Payments" above and any transaction consummated in compliance
     with "Covenants -- Merger or Sales of Assets" above;

          (b) the sale of inventory (including, the sale or leasing, including
     by way of sales-type lease, of transponder capacity and the leasing or
     licensing of teleports) in the ordinary course of business;

          (c) a transaction or series of related transactions for which PanAmSat
     or the Restricted Subsidiaries receive aggregate consideration of less than
     $10.0 million;

          (d) (i) the sale or factoring of accounts receivable and related
     assets on customary market terms pursuant to Credit Facilities or (ii)
     sales of accounts receivable (including in respect of sales-type leases)
     and related assets (including contract rights) of the type specified in the
     definition of the term "Qualified Securitization Transaction" to a
     Securitization Entity for the fair market value thereof; provided that any
     cash and Cash Equivalents received in connection therewith shall be treated
     as Asset Sale Proceeds of an Asset Sale and shall be applied as provided
     for under "Repurchase at the Option of Holders -- Asset Sales";

          (e) transfers of accounts receivable (including in respect of
     sales-type leases) and related assets (including contract rights) of the
     type specified in the definition of the term "Qualified Securitization
     Transaction," or a fractional undivided interest therein, by a
     Securitization Entity in a Qualified Securitization Transaction;

          (f) any disposition of (A) property or assets that in the reasonable
     judgment of PanAmSat, have become uneconomic, obsolete or worn out or (B)
     rights to construct or launch satellites;

          (g) the disposition of cash or Cash Equivalents;

          (h) the sale of Equity Interests in Unrestricted Subsidiaries;

          (i) any exchange of Productive Assets (including transponders or
     transponder capacity) for other Productive Assets owned by a Person other
     than PanAmSat and its Restricted Subsidiaries; provided that any cash
     proceeds of any such exchange in excess of the amount in clause (c) above
     are applied in accordance with "Repurchase at the Option of Holder -- Asset
     Sales" as if they were Asset Sale Proceeds;

          (j) any Event of Loss;

          (k) any Sale and Lease-Back Transaction in respect of the PAS-10
     satellite; and

          (l) any sale of an Excluded Satellite; provided, that any cash and
     Cash Equivalents received in connection with the sale of an Excluded
     Satellite shall be treated as Asset Sale Proceeds of an Asset Sale and
     shall be applied as provided for under the provisions described under
     "Repurchase at the Option of Holders -- Asset Sales."

     For purposes of clause (d)(ii) of this definition, sale proceeds received
for the assets described in that clause shall include the fair market value, as
determined in good faith by management of PanAmSat, of any Equity Interest or
Purchase Money Note issued by the Securitization Entity in exchange for such
assets and not in turn sold for cash proceeds by the entity that received such
property in exchange for such assets.

     "Asset Sale Proceeds" means, with respect to any Asset Sale:

          (i) cash received by PanAmSat or any of the Restricted Subsidiaries
     from such Asset Sale (including cash received as consideration for the
     assumption of liabilities incurred in connection with or in anticipation of
     such Asset Sale), after

             (a) provision for all income or other taxes measured by or
        resulting from such Asset Sale,

             (b) payment of all reasonable brokerage commissions, underwriting,
        legal, accounting and other reasonable fees and expenses related to such
        Asset Sale,

                                        64


             (c) provision for minority interest holders in any Restricted
        Subsidiary as a result of such Asset Sale by such Restricted Subsidiary,

             (d) payment of amounts required to be applied to the repayment of
        Indebtedness secured by a Lien on the asset or assets that were the
        subject of such Asset Sale, and

             (e) deduction of appropriate amounts to be provided by PanAmSat or
        such Restricted Subsidiary as a reserve, in accordance with GAAP,
        against any liabilities associated with the assets sold or disposed of
        in such Asset Sale and retained by PanAmSat or such Restricted
        Subsidiary after such Asset Sale, including pension and other post
        employment benefit liabilities and liabilities related to environmental
        matters or against any indemnification obligations associated with the
        assets sold or disposed of in such Asset Sale; and

          (ii) promissory notes and other non-cash consideration received by
     PanAmSat or any Restricted Subsidiary from such Asset Sale or other
     disposition upon the liquidation or conversion of such notes or non-cash
     consideration into cash.

     "Board of Directors" means the board of directors of PanAmSat or any duly
authorized committee thereof.

     "Board Resolution" means with respect to PanAmSat, a duly adopted
resolution of the Board of Directors of PanAmSat or any committee thereof.

     "Capitalized Lease Obligations" means Indebtedness represented by
obligations under a lease that is required to be capitalized for financial
reporting purposes in accordance with GAAP and the amount of such Indebtedness
shall be the capitalized amount of such obligations determined in accordance
with GAAP.

     "Cash Equivalents" means:

          (i) United States dollars;

          (ii) securities issued or directly and fully guaranteed or insured by
     the United States government or any agency or instrumentality thereof
     having maturities of not more than one year from the date of acquisition;

          (iii) certificates of deposit and eurodollar time deposits with
     maturities of one year or less from the date of acquisition, bankers'
     acceptances with maturities not exceeding one year or less from the date of
     acquisition and overnight bank deposits, in each case with any commercial
     bank or trust company having capital and surplus in excess of $500.0
     million;

          (iv) repurchase obligations with a term of not more than 30 days for
     underlying securities of the types described in clauses (ii) and (iii)
     above entered into with any financial institution meeting the
     qualifications specified in clause (iii) above;

          (v) commercial paper maturing no more than one year from the date of
     creation thereof and at the time of acquisition, having a rating of at
     least P-1 from Moody's or a rating of at least A-1 from S&P;

          (vi) readily marketable direct obligations issued by any state of the
     United States of America or any political subdivision thereof having a
     rating of at least "A" from either Moody's or S&P; and

          (vii) money market mutual or similar funds having assets in excess of
     $500.0 million, substantially all the assets of which are comprised of
     assets specified in clauses (i) through (vi) above.

     "Consolidated Income Tax Expense" means, with respect to PanAmSat for any
period, the provision for federal, state, local and foreign taxes based on
income or profits (including franchise taxes) payable by PanAmSat and the
Restricted Subsidiaries for such period as determined on a consolidated basis in
accordance with GAAP.

                                        65


     "Consolidated Interest Expense" means, with respect to PanAmSat and the
Restricted Subsidiaries for any period, without duplication, the sum of:

          (i) the interest expense of PanAmSat and the Restricted Subsidiaries
     for such period as determined on a consolidated basis in accordance with
     GAAP, including amortization of original issued discount on any
     Indebtedness and the interest portion of any deferred payment obligation
     and after taking into account the effect of elections made under any
     Hedging Agreements, however denominated, with respect to such Indebtedness,
     but excluding amortization of debt issuance costs;

          (ii) the interest component of Capitalized Lease Obligations paid or
     accrued by PanAmSat and the Restricted Subsidiaries during such period as
     determined on a consolidated basis in accordance with GAAP; and

          (iii) dividends and distributions in respect of Disqualified Equity
     Interests actually paid in cash by PanAmSat and the Restricted Subsidiaries
     and dividends and distributions in respect of Preferred Equity Interests
     actually paid in cash by any Restricted Subsidiary, in each case, during
     such period as determined on a consolidated basis in accordance with GAAP.

For purposes of this definition, interest on a Capitalized Lease Obligation
shall be deemed to accrue at an interest rate reasonably determined by PanAmSat
to be the rate of interest implicit in such Capitalized Lease Obligation in
accordance with GAAP.

     "Consolidated Net Income" means, with respect to any period, the net income
(loss) of PanAmSat and the Restricted Subsidiaries for such period determined on
a consolidated basis in accordance with GAAP, adjusted, to the extent included
in calculating such net income (loss), by excluding, without duplication:

          (i) all extraordinary, unusual or nonrecurring items of income or
     expense and of gains or losses and all gains and losses from the sale or
     other disposition of assets out of the ordinary course of business or from
     Events of Loss or other casualties or condemnations (net of taxes, fees and
     expenses relating to the transaction giving rise thereto) for such period;

          (ii) that portion of such net income (loss) derived from or in respect
     of Investments in Persons other than any Restricted Subsidiary, except to
     the extent actually received in cash by PanAmSat or any Restricted
     Subsidiary;

          (iii) the portion of such net income (loss) allocable to minority
     interests in unconsolidated Persons for such period, except to the extent
     actually received in cash by PanAmSat or any Restricted Subsidiary;

          (iv) except for purposes of determining the Debt to Operating Cash
     Flow Ratio, net income (loss) of any other Person combined with PanAmSat or
     any Restricted Subsidiary on a "pooling of interests" basis attributable to
     any period prior to the date of combination;

          (v) net income (loss) of any Restricted Subsidiary to the extent that
     the declaration or payment of dividends or similar distributions by that
     Restricted Subsidiary of that net income (loss) is not at the date of
     determination permitted without any prior governmental approval (which has
     not been obtained) or, directly or indirectly, by operation of the terms of
     its charter or any agreement, instrument, judgment, decree, order, statute,
     rule or governmental regulation applicable to that Restricted Subsidiary or
     the holders of its Equity Interests;

          (vi) the cumulative effect of a change in accounting principles after
     the Issue Date;

          (vii) net income (loss) attributable to discontinued operations;

          (viii) any restoration to income of any contingency reserve, except to
     the extent that provision for such reserve was made out of Consolidated Net
     Income accrued at any time following the Issue Date; and

                                        66


          (ix) except for purposes of determining the Debt to Operating Cash
     Flow Ratio, in the case of a successor to PanAmSat by consolidation or
     merger or as a transferee of PanAmSat's assets, any earnings of the
     successor corporation prior to such consolidation, merger or transfer of
     assets.

     "Consolidated Tangible Assets" means, as at any date of determination, the
total assets, less goodwill and other intangibles shown on the balance sheet of
PanAmSat and the Restricted Subsidiaries as of the most recent date for which
such a balance sheet is available, determined on a consolidated basis in
accordance with GAAP.

     "Consolidated Total Indebtedness" means, as at any date of determination,
an amount equal to the sum of (i) the aggregate amount of all outstanding
Indebtedness of PanAmSat and the Restricted Subsidiaries and (ii) the aggregate
amount of all outstanding Disqualified Equity Interests in PanAmSat and all
Preferred Equity Interests in the Restricted Subsidiaries, with the amount of
such Disqualified Equity Interests and Preferred Equity Interests equal to the
greater of their respective voluntary or involuntary liquidation preferences and
maximum fixed repurchase prices, in each case determined on a consolidated basis
in accordance with GAAP.

     For purposes hereof, the "maximum fixed repurchase price" of any
Disqualified Equity Interest or Preferred Equity Interest that does not have a
fixed repurchase price shall be calculated in accordance with the terms of such
Disqualified Equity Interest or Preferred Equity Interest as if such
Disqualified Equity Interest or Preferred Equity Interest were purchased on any
date on which Consolidated Total Indebtedness shall be required to be determined
pursuant to the Indenture, and if such price is based upon, or measured by, the
fair market value of such Disqualified Equity Interest or Preferred Equity
Interest, such fair market value shall be determined reasonably and in good
faith by the Board of Directors.

     "Continuing Member" means, as of the date of determination, any Person who:

          (i) was a member of the Board of Directors of PanAmSat on the Issue
     Date;

          (ii) was nominated for election or elected to the Board of Directors
     of PanAmSat with the affirmative vote of a majority of the Continuing
     Members who were members of the Board of Directors at the time of such
     nomination or election; or

          (iii) is a representative of, or was approved by, a Permitted Holder.

     "Credit Facilities" means, with respect to PanAmSat and its Restricted
Subsidiaries, one or more debt facilities (including the Senior Credit Facility)
or commercial paper facilities with banks, insurance companies or other
institutional lenders providing for revolving credit loans, term loans, notes,
factoring or other receivables financing (including through the sale or
factoring of receivables to such lenders or by way of a Qualified Securitization
Transaction) or letters of credit or other credit facilities, in each case, as
amended, restated, modified, renewed, refunded, replaced or refinanced in whole
or in part from time to time.

     "Cumulative Credit" means the sum of:

          (i) the aggregate Net Cash Proceeds, and the fair market value of any
     property other than cash (as determined in good faith by the Board of
     Directors), received by PanAmSat from the issue or sale (other than to a
     Restricted Subsidiary) of any class of Equity Interests in PanAmSat after
     the Issue Date, other than (A) Disqualified Equity Interests or (B) Equity
     Interests to the extent the Net Cash Proceeds therefrom are applied as
     provided for in clause (i) of the definition of "Specified Affiliate
     Payments"; plus

          (ii) the principal amount (or accreted amount (determined in
     accordance with GAAP), if less) of any Indebtedness, or the liquidation
     preference or maximum fixed repurchase price, as the case may be, of any
     Disqualified Equity Interests, of PanAmSat issued after the Issue Date
     (other than any such Indebtedness or Disqualified Equity Interests to the
     extent issued to a Restricted

                                        67


     Subsidiary), which has been converted into or exchanged for Equity
     Interests in PanAmSat (other than Disqualified Equity Interests); plus

          (iii) cumulative Operating Cash Flow from and after the first day of
     the fiscal quarter during which the Issue Date occurs, to the end of the
     fiscal quarter immediately preceding the date of the proposed Restricted
     Payment, or, if cumulative Operating Cash Flow for such period is negative,
     minus the amount by which cumulative Operating Cash Flow is less than zero;
     plus

          (iv) to the extent not already included in Operating Cash Flow, 100%
     of the aggregate net cash proceeds received by PanAmSat or a Restricted
     Subsidiary since the Issue Date from (i) Investments (other than Permitted
     Investments), whether through interest payments, principal payments,
     dividends or other distributions and payments, or the sale or other
     disposition (other than to PanAmSat or a Restricted Subsidiary) thereof
     made by PanAmSat and its Restricted Subsidiaries and (ii) a cash dividend
     from, or the sale (other than to PanAmSat or a Restricted Subsidiary) of
     the stock of, an Unrestricted Subsidiary; plus

          (v) if any Unrestricted Subsidiary is redesignated as a Restricted
     Subsidiary, the fair market value of all Investments by PanAmSat and its
     Restricted Subsidiaries in such Subsidiary, as determined in good faith by
     the Board of Directors.

     Notwithstanding anything to the contrary above, any repayments of
Restricted Payments made pursuant to clause (6) of the second paragraph of
"-- Limitation on Restricted Payments" shall be excluded from the calculation of
Cumulative Credit.

     "Cumulative Interest Expense" means, in respect of any Restricted Payment,
the aggregate amount of Consolidated Interest Expense of PanAmSat and the
Restricted Subsidiaries for the period from and after the first day of the
fiscal quarter during which the Issue Date occurs, to the end of the fiscal
quarter immediately preceding the proposed Restricted Payment.

     "Debt to Operating Cash Flow Ratio" means the ratio of (i) the Consolidated
Total Indebtedness as of the date of calculation (the "Determination Date") to
(ii) the Operating Cash Flow for the four full consecutive fiscal quarters
immediately preceding such Determination Date for which financial information is
available (the "Measurement Period"). For purposes of calculating Operating Cash
Flow for the Measurement Period ending immediately prior to the relevant
Determination Date:

          (a) any Person that is a Restricted Subsidiary on the Determination
     Date (or would become a Restricted Subsidiary on such Determination Date in
     connection with the transaction that requires the determination of such
     Operating Cash Flow) will be deemed to have been a Restricted Subsidiary at
     all times during such Measurement Period;

          (b) any Person that is not a Restricted Subsidiary on such
     Determination Date (or would cease to be a Restricted Subsidiary on such
     Determination Date in connection with the transaction that requires the
     determination of such Operating Cash Flow) will be deemed not to have been
     a Restricted Subsidiary at any time during such Measurement Period; and

          (c) if since the beginning of the Measurement Period, PanAmSat, any
     Restricted Subsidiary or any Person that subsequently became a Restricted
     Subsidiary or was merged with or into PanAmSat or any Restricted Subsidiary
     since the beginning of the Measurement Period, shall have in any manner (x)
     acquired (including through an Asset Acquisition or the commencement of
     activities constituting such operating business) or (y) disposed of
     (including by way of an Asset Sale or the termination or discontinuance of
     activities constituting such operating business) any operating business in
     each case during such Measurement Period or after the end of such period
     and on or prior to such Determination Date, such calculation will be made
     on a pro forma basis in accordance with GAAP and giving effect to any
     increase or reduction of any associated Operating Cash Flow attributable
     thereto (including any pro forma adjustments (including cost-savings
     adjustments) calculated on a basis consistent with Regulation S-X under the
     Securities Act), as if, in the case of an Asset Acquisition or the
     commencement of activities constituting such operating business, all such

                                        68


     transactions had been consummated on the first day of such Measurement
     Period, and, in the case of an Asset Sale or termination or discontinuance
     of activities constituting such operating business, all such transactions
     had been consummated prior to the first day of such Measurement Period.

     For purposes of this definition, whenever pro forma effect is to be given
to a transaction, the pro forma calculations shall be made in good faith by a
financial or accounting officer of PanAmSat.

     "Default" means an event or condition the occurrence of which is, or with
the lapse of time or the giving of notice would be, an Event of Default.

     "Disqualified Equity Interest" means any Equity Interest which, by its
terms (or by the terms of any security into which it is convertible or for which
it is exchangeable at the option of the holder thereof), or upon the happening
of any event, matures or is mandatorily redeemable, pursuant to a sinking fund
obligation or otherwise, or is redeemable at the option of the holder thereof
(except, in each such case, upon the occurrence of a change of control) in whole
or in part, or is exchangeable into Indebtedness, on or prior to the earlier of
the maturity date of the Notes or the date on which no Notes remain outstanding.

     "EchoStar" means EchoStar Communications Corporation, a Nevada corporation,
and its successors and assigns.

     "Equity Interest" in any Person means any and all shares, interests, rights
to purchase, warrants, options, participations or other equivalents of or
interests in (however designated) corporate stock or other equity
participations, including partnership interests, whether general or limited, and
membership interests in such Person, including any Preferred Equity Interests.

     "Event of Loss" is defined under "Covenants -- Maintenance of Insurance."

     "Event of Loss Proceeds" means, with respect to any Event of Loss, all
satellite insurance proceeds received by PanAmSat or any of the Restricted
Subsidiaries in connection with such Event of Loss, after

          (i) provision for all income or other taxes measured by or resulting
     from such Event of Loss,

          (ii) payment of all reasonable legal, accounting and other reasonable
     fees and expenses related to such Event of Loss,

          (iii) payment of amounts required to be applied to the repayment of
     Indebtedness secured by a Lien on the satellite that is the subject of such
     Event of Loss,

          (iv) provision for payments to Persons who own an interest in the
     satellite (including any transponder thereon) in accordance with terms of
     the agreement(s) governing the ownership of such interest by such Person
     (other than payments to insurance carriers required to be made based on the
     future revenues generated from such satellite), and

          (v) deduction of appropriate amounts to be provided by PanAmSat or
     such Restricted Subsidiary as a reserve, in accordance with GAAP, against
     any liabilities associated with the satellite that was the subject of the
     Event of Loss.

     "Excess Proceeds" means any Asset Sale Proceeds (or Event of Loss Proceeds)
that are not applied or invested (or committed to be invested) as provided in
clause (iii)(a) of the first paragraph of "Repurchase at the Option of
Holders -- Asset Sales" above.

     "Excluded Satellite" means (a) the satellites of PanAmSat and its
Restricted Subsidiaries identified as PAS-4, PAS-5, PAS-6, PAS-7, Galaxy IIIR
and Galaxy VIIIi and (b) any other satellite that (i) is not expected or
intended, in the good faith determination of the Board of Directors and
evidenced by a Board Resolution delivered to the Trustee, to earn future
revenues from the operation of such satellite in excess of $10.0 million in any
fiscal year, and (ii) has suffered loss or damage such that (1) the procurement
of in-orbit insurance therefor in the amount and on the terms required by the
Indenture would not be available for a price that is, and on other terms and
conditions that are, commercially reasonable or (2) such in-orbit insurance
would be subject to exclusions or limitations of coverage that

                                        69


would make the terms of the insurance commercially unreasonable, in either case,
as determined in good faith by the Board of Directors and evidenced by a Board
Resolution delivered to the Trustee.

     "Existing Notes" means each of the (i) 6% Notes due 2003, (ii) 6 1/8% Notes
due 2005, (iii) 6 3/8% Notes due 2008 and (iv) 6 7/8% Debentures due 2028 of
PanAmSat issued pursuant to the Existing Notes Indenture and outstanding on the
Issue Date.

     "Existing Notes Indenture" means the Indenture dated as of January 16, 1998
by and between PanAmSat and The Chase Manhattan Bank, as trustee, pursuant to
which the Existing Notes were issued.

     "Foreign Restricted Subsidiary" means a Restricted Subsidiary that is
incorporated in a jurisdiction other than the United States or a State thereof
or the District of Columbia and with respect to which more than 80% of any of
its sales, earnings or assets (determined on a consolidated basis in accordance
with GAAP) are located in or generated or derived from operations located in
jurisdictions outside of the United States of America.

     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as may be approved by a significant segment of the accounting
profession of the United States, which are in effect from time to time.

     "Guarantor" means any Restricted Subsidiary of PanAmSat that guarantees
PanAmSat's obligations under the Indenture and the Notes.

     "Hedging Agreement" means any interest rate swap agreement, interest rate
cap agreement, interest rate collar agreement, foreign exchange contract,
currency swap agreement or other similar agreement providing for the transfer or
mitigation of interest rate or currency risks either generally or under specific
contingencies.

     "Hedging Obligations" means, with respect to any Person, the obligation of
such Person under any Hedging Agreement.

     "Holding Company" means (i) PanAmSat following the consummation of the
transaction contemplated by clause (B)(2) of the second paragraph of the
covenant described under "Covenants -- Merger or Sale of Assets" following which
a Restricted Subsidiary shall succeed to all or substantially all of the assets
of PanAmSat and PanAmSat shall be released from all of its obligations under the
Notes and the Indenture and (ii) any Person formed primarily for the purpose of
acting as a parent holding company for PanAmSat and which has no significant
assets or operations other than through its ownership of PanAmSat.

     "Hughes Electronics" means Hughes Electronics Corporation, a Delaware
corporation, and its successors and assigns.

     "Incur" means, with respect to any Indebtedness or other obligation of any
Person, to create, issue, incur (including by conversion, exchange or
otherwise), assume, guarantee or otherwise become liable in respect of such
Indebtedness or other obligation (and "Incurrence," "Incurred" and "Incurring"
shall have meanings correlative to the foregoing). Indebtedness of any Person or
any of its Subsidiaries existing at the time such Person becomes a Restricted
Subsidiary (or is merged into or consolidates with PanAmSat or any Restricted
Subsidiary), whether or not such Indebtedness was incurred in connection with,
or in contemplation of, such Person becoming a Restricted Subsidiary (or being
merged into or consolidated with PanAmSat or any Restricted Subsidiary), shall
be deemed Incurred at the time any such Person becomes a Restricted Subsidiary
or merges into or consolidates with PanAmSat or any Restricted Subsidiary.

     "Indebtedness" means, with respect to any Person, without duplication, any
indebtedness, secured or unsecured, contingent or otherwise, in respect of
borrowed money (whether or not the recourse of the lender is to the whole of the
assets of such Person or only to a portion thereof), or evidenced by bonds,

                                        70


notes, debentures or similar instruments or letters of credit or representing
the deferred and unpaid balance of the purchase price of property or services
(but excluding trade payables and other accrued liabilities arising in the
ordinary course of business) if and to the extent any of the foregoing
indebtedness would appear as a liability upon a balance sheet of such Person
prepared in accordance with GAAP, and shall also include, to the extent not
otherwise included (but without duplication):

          (i) any Capitalized Lease Obligations;

          (ii) obligations secured by a Lien to which any property or assets
     owned or held by such Person, other than Equity Interests of any
     Unrestricted Subsidiary, is subject, whether or not the obligation or
     obligations secured thereby shall have been assumed;

          (iii) obligations for the reimbursement of any obligor on any letter
     of credit, banker's acceptance or similar credit transaction;

          (iv) guarantees of items of other Persons which would be included
     within this definition for such other Persons (whether or not such items
     would appear upon the balance sheet of the guarantor); and

          (v) Hedging Obligations of such Person in respect of any of the
     foregoing (if and only to the extent any amount due in respect of such
     Hedging Obligations would appear as a liability upon a balance sheet of
     such Person prepared in accordance with GAAP).

Notwithstanding the foregoing, Indebtedness shall not include:

          (a) obligations and liabilities in respect of synthetic lease
     facilities that are accounted for as operating leases in accordance with
     GAAP (including guarantees of loans then outstanding by the lenders under
     any such facility to the lessor thereunder);

          (b) obligations of such Person arising from agreements of such Person
     providing for indemnification, adjustment of purchase price or similar
     obligations, in each case, incurred or assumed in connection with the
     disposition of any business, assets or a Subsidiary, other than guarantees
     of Indebtedness Incurred by any Person acquiring all or any portion of such
     business, assets or a Subsidiary for the purpose of financing such
     acquisition; provided, however, that:

             (i) such obligations are not reflected on the balance sheet of such
        Person (contingent obligations referred to in a footnote to financial
        statements and not otherwise reflected on the balance sheet will not be
        deemed to be reflected on such balance sheet for purposes of this
        definition); and

             (ii) the maximum assumable liability in respect of all such
        obligations shall at no time exceed the gross proceeds including noncash
        proceeds (the fair market value of such noncash proceeds being measured
        at the time received and without giving effect to any subsequent changes
        in value) actually received by such Person in connection with such
        disposition;

          (c) deferred or prepaid revenues;

          (d) purchase price holdbacks in connection with purchasing in the
     ordinary course of business of such Person;

          (e) Standard Securitization Undertakings;

          (f) obligations to make payments to one or more insurers under
     satellite insurance policies in respect of premiums or the requirement to
     remit to such insurer(s) a portion of the future revenues generated by a
     satellite which has been declared a constructive total loss, in each case
     in accordance with the terms of the insurance policies relating thereto; or

          (g) any obligations to make progress or incentive payments under any
     satellite manufacturing contract or to make payments under satellite launch
     contracts in respect of launch services provided thereunder, in each case,
     to the extent not overdue by more than 90 days.

                                        71


     "In-orbit Spare Satellite" means a satellite that:

          (i) shall meet or exceed the performance requirements to which the
     customer would be entitled pursuant to its service agreement with respect
     to each satellite being protected (or the C-band or Ku-band payloads
     separately on a hybrid C/Ku-band satellite, provided both payloads on such
     satellite are so protected or insured by insurance in accordance with
     "Covenants -- Maintenance of Insurance"); and

          (ii) to the extent necessary to serve the present and future intended
     customer base for the satellite being protected (or the C-band or Ku-band
     payloads separately on a hybrid C/Ku-band satellite, provided both payloads
     on such satellite are so protected or insured by insurance in accordance
     with "Covenants -- Maintenance of Insurance"), shall have a similar or
     better footprint coverage and power levels and similar operating radio
     frequencies when compared to each satellite (or the C-band or Ku-band
     payloads separately on a hybrid C/Ku-band satellite, provided both payloads
     on such satellite are so protected or insured by insurance in accordance
     with "Covenants -- Maintenance of Insurance") for which it shall be
     maintained as an In-orbit Spare Satellite;

provided that a satellite that has both C-band and Ku-band payloads, shall be
deemed to be an "In-orbit Spare Satellite" with respect to each payload as to
which it meets the foregoing criteria as applied to such payload separately.

     "Investment" means, directly or indirectly, any advance, loan or other
extension of credit (but excluding guarantees of Indebtedness permitted to be
Incurred under the Indenture) or capital contribution to (by means of transfers
of property to others, payments for property or services for the account or use
of others or otherwise), or the acquisition, by purchase or otherwise, of any
stock, bonds, notes, debentures, partnership, membership or joint venture
interests or other securities or other evidence of beneficial interest of any
Person. If PanAmSat or any Restricted Subsidiary sells or otherwise disposes of
any Voting Equity Interest in any direct or indirect Restricted Subsidiary such
that, after giving effect to such sale or disposition, PanAmSat no longer owns,
directly or indirectly, greater than 50% of the outstanding Voting Equity
Interests in such Restricted Subsidiary, PanAmSat shall be deemed to have made
an Investment on the date of any such sale or disposition equal to the fair
market value of the Equity Interests in such former Restricted Subsidiary not
sold or disposed of. Notwithstanding the foregoing, payments made under
contracts to construct, launch, operate or insure satellites which contracts are
entered into in the ordinary course of business shall not constitute
Investments.

     "Investment Grade Rating" means a rating equal to or higher than Baa3 (or
the equivalent) by Moody's and BBB- (or the equivalent) by S&P.

     "Issue Date" means February 1, 2002, the date of original issuance of the
Notes.

     "Lien" means any mortgage, pledge, lien, charge, security interest,
hypothecation, assignment for security or encumbrance of any kind (including any
conditional sale or capital lease or other title retention agreement, any lease
in the nature thereof or any agreement to give a security interest).

     "Moody's" means Moody's Investors Service, Inc. or its successors.

     "Net Cash Proceeds" means, with respect to any issuance or sale of Equity
Interests, the proceeds in the form of cash or Cash Equivalents received by
PanAmSat from such issuance or sale and net of attorneys' fees, accountants
fees, underwriters' or placement agents' fees, discounts or commissions and
brokerage, consultant and other fees actually incurred in connection with such
issuance or sale and net of taxes paid or payable as a result thereof.

     "Net Transponder Capacity" means the aggregate transponder transmission
capacity for all in-orbit transponders then owned by PanAmSat and the Restricted
Subsidiaries less the amount of capacity relating to transponders which are not
at such time available for use whether due to legal, regulatory, technical or
contractual restrictions or otherwise.

                                        72


     "Non-Guarantor Subsidiary" means any Restricted Subsidiary that is not, and
is not required to be, a Guarantor of the Notes.

     "Non-Recourse Indebtedness" means Indebtedness of a Person (i) as to which
neither PanAmSat nor any of the Restricted Subsidiaries (a) provides any
guarantee or direct or indirect credit support of any kind (including any
undertaking, guarantee, indemnity, agreement or instrument that would constitute
Indebtedness) or (b) is directly or indirectly liable (as a guarantor or
otherwise); and (ii) the Incurrence of which will not result in any recourse
against any of the assets of either PanAmSat or any Restricted Subsidiary;
provided, however, that (1) PanAmSat or any Restricted Subsidiary may make a
loan to an Unrestricted Subsidiary, or guarantee a loan made to an Unrestricted
Subsidiary, if such loan or guarantee is permitted by "Covenants -- Limitation
on Restricted Payments" above at the time of the making of such loan or
guarantee, and such loan or guarantee shall not constitute Indebtedness which is
not Non-Recourse Indebtedness, and (2) no Indebtedness shall fail to constitute
Non-Recourse Indebtedness as a result of any Standard Securitization
Undertaking.

     "Notes" means the 8 1/2% Senior Notes due 2012 issued by PanAmSat on the
Issue Date.

     "Off-Balance Sheet Financing Amount" means at any date, with respect to any
Qualified Securitization Transaction, that portion of the Non-Recourse
Indebtedness of the related Securitization Entity (other than Standard
Securitization Undertakings) that is attributable to assets of the type
described in the definition of the term "Qualified Securitization Transaction"
transferred to such Securitization Entity by or on behalf of PanAmSat and its
Subsidiaries.

     "Officers" means any of the following: Chairman, President, Chief Executive
Officer, Treasurer, any Assistant Treasurer, Chief Financial Officer, any
Executive Vice President, any Senior Vice President, any Vice President, any
Assistant Vice President, Secretary, any Assistant Secretary or any other
officer reasonably acceptable to the Trustee.

     "Officers' Certificate" means a certificate signed by two Officers solely
in their capacity as such.

     "Operating Cash Flow" means, with respect to PanAmSat and the Restricted
Subsidiaries on a consolidated basis, for any period, an amount equal to
Consolidated Net Income for such period

          (1) increased (without duplication) by the sum of:

             (i) Consolidated Income Tax Expense accrued for such period to the
        extent deducted in determining Consolidated Net Income for such period;

             (ii) Consolidated Interest Expense for such period to the extent
        deducted in determining Consolidated Net Income for such period;

             (iii) depreciation, amortization and any other non-cash items for
        such period to the extent deducted in determining Consolidated Net
        Income for such period (other than any non-cash item which requires the
        accrual of, or a reserve for, cash charges for any future period) of
        PanAmSat and the Restricted Subsidiaries (including amortization of
        capitalized debt issuance costs for such period and any non-cash
        compensation expense realized for grants of stock options or other
        rights to officers, directors and employees), all of the foregoing
        determined on a consolidated basis in accordance with GAAP, and
        decreased by non-cash items (other than items referred to in clause (2)
        below) to the extent they increase Consolidated Net Income (including
        the partial or entire reversal of reserves taken in prior periods, but
        excluding reversals of accruals or reserves for cash charges taken in
        prior periods) for such period;

             (iv) collections on investments in sales-type leases during such
        period, to the extent not otherwise included in Consolidated Net Income
        for such period; and

             (v) an amount equal to the reduction or elimination of the tax loss
        carry-forward available to PanAmSat as a result of the tax sharing
        arrangements between PanAmSat and Hughes Electronics which reduction or
        elimination results from the consummation of the pending

                                        73


        acquisition by EchoStar of Hughes Electronics and/or PanAmSat to the
        extent such amount is deducted in determining Consolidated Net Income
        for such period; and

          (2) decreased by any gross profit on sales-type leases included in
     Consolidated Net Income for such period.

     "Opinion of Counsel" means a written opinion from legal counsel who is
reasonably acceptable to the Trustee. The counsel may be an employee of or
counsel to PanAmSat or the Trustee. As to matters of fact, an Opinion of Counsel
may conclusively rely on an Officers' Certificate, without any independent
investigation.

     "Other Permitted Liens" means:

          (i) Liens imposed by law, such as carriers', warehousemen's and
     mechanics' Liens and other similar Liens arising in the ordinary course of
     business which secure payment of obligations that are not yet delinquent or
     that are being contested in good faith by appropriate proceedings promptly
     instituted and diligently conducted and for which any appropriate reserve
     or provision shall have been made in accordance with GAAP;

          (ii) Liens for taxes, assessments or governmental charges or claims
     that are not yet delinquent or that are being contested in good faith by
     appropriate proceedings promptly instituted and diligently conducted and
     for which any appropriate reserve or provision shall have been made in
     accordance with GAAP;

          (iii) Liens related to Capitalized Lease Obligations, Indebtedness
     under a Sale and Lease-Back Transaction or Purchase Money Indebtedness, in
     each case Incurred for the purpose of financing or refinancing all or any
     part of the lease, purchase price or cost of acquisition, construction,
     installation or improvement of property, plant or equipment used or useful
     in the business of PanAmSat or any Restricted Subsidiary (whether through
     the direct purchase of assets or the Equity Interests of any Person owning
     such assets and whether such Indebtedness is owed to the seller or the
     Person carrying out such construction, installation or improvement);
     provided that any such Lien encumbers only the asset or assets so financed,
     refinanced, leased, purchased, acquired, constructed, installed or improved
     (including assets owned by the Person whose Equity Interests are being
     purchased);

          (iv) Liens incurred or deposits made in the ordinary course of
     business in connection with workers' compensation obligations and general
     liability exposure, unemployment insurance and other types of social
     security;

          (v) bankers' Liens, right of setoff and Liens to secure the
     performance of statutory obligations, surety or appeal bonds, performance
     bonds, deposits to secure the performance of bids, trade contracts,
     government contracts, leases or licenses or other obligations of a like
     nature incurred in the ordinary course of business (including landlord
     Liens on leased properties);

          (vi) deposits made in the ordinary course of business to secure
     liability to insurance carriers;

          (vii) Liens securing reimbursement obligations with respect to letters
     of credit which encumber documents, the goods covered by such documents and
     other property relating to such letters of credit and the products and
     proceeds thereof;

          (viii) Liens arising by reason of a judgment, decree or court order,
     to the extent not otherwise resulting in an Event of Default, and any Liens
     that are required to protect or enforce any rights in any administrative,
     arbitration or other court proceedings in the ordinary course of business;

          (ix) Liens securing Hedging Obligations entered into in respect of
     Indebtedness permitted to be secured in accordance with the terms of the
     Indenture;

          (x) any provision for the retention of title to an asset by the vendor
     or transferor of such asset which asset is acquired by PanAmSat or any
     Restricted Subsidiary in a transaction entered into in the ordinary course
     of business of PanAmSat or such Restricted Subsidiary;

                                        74


          (xi) Liens that secure Indebtedness (A) of Foreign Restricted
     Subsidiaries or (B) of PanAmSat or any of its Restricted Subsidiaries in
     respect of guarantees of Indebtedness of Foreign Restricted Subsidiaries or
     foreign joint ventures or other entities in which PanAmSat or any of its
     Subsidiaries has an Investment; provided that the aggregate principal
     amount of such Indebtedness (including any such Indebtedness guaranteed)
     does not exceed $20.0 million at any one time outstanding;

          (xii) Liens securing Acquired Indebtedness (and any Indebtedness which
     Refinances such Acquired Indebtedness) Incurred in accordance with the
     covenant described under "Covenants -- Limitation on Indebtedness";
     provided that

             (A) such Liens secured the Acquired Indebtedness at the time of and
        prior to the Incurrence of such Acquired Indebtedness by PanAmSat or a
        Restricted Subsidiary and were not granted in connection with, or in
        anticipation of, the Incurrence of such Acquired Indebtedness by
        PanAmSat or a Restricted Subsidiary, and

             (B) such Liens do not extend to or cover any property or assets of
        PanAmSat or of any of the Restricted Subsidiaries other than the
        property or assets that secured the Acquired Indebtedness prior to the
        time such Indebtedness became Acquired Indebtedness of PanAmSat or a
        Restricted Subsidiary (including any property or assets acquired
        thereafter by a Restricted Subsidiary the Equity Interests of which are
        acquired in the relevant transaction if the provisions of such
        Indebtedness in effect prior to such transaction required the grant of
        Liens in such property or assets);

          (xiii) Liens arising in connection with Qualified Securitization
     Transactions;

          (xiv) Liens incurred in the ordinary course of business of PanAmSat or
     any Restricted Subsidiary of PanAmSat with respect to obligations that do
     not exceed $5.0 million at any one time outstanding and that (A) are not
     incurred in connection with the borrowing of money or the obtaining of
     advances or credit (other than trade credit in the ordinary course of
     business) and (B) do not in the aggregate materially detract from the value
     of the property or materially impair the use thereof in the operation of
     business by PanAmSat or such Restricted Subsidiary; and

          (xv) additional Liens on any asset of PanAmSat or any Restricted
     Subsidiary securing Indebtedness in an amount not to exceed $25.0 million.

     "Pari Passu Indebtedness" means any Indebtedness of PanAmSat or any
Guarantor that ranks pari passu with the Notes or the relevant guarantee of such
Guarantor.

     "Partial Loss" means the loss of available communications capacity on the
satellite resulting from the failure of transponders thereon to meet the
requirements of the satellite's performance specifications such that PanAmSat,
using reasonable business judgment and after use of all available redundancy and
spare components of the satellite, determines that such transponders cannot or
would not be able to be used for their intended commercial communications
purposes.

     "Permitted Business" means the business of developing, owning, engaging in
and dealing with all or any part of the business of domestic and international
media, entertainment, electronics or communications, and reasonably related
extensions thereof or any business complimentary thereto, including but not
limited to the purchase, ownership, operation, leasing and selling of, and
generally dealing in or with, one or more communications satellites and the
transponders thereon, and communication uplink centers.

     "Permitted Holder" means each of (i) General Motors Corporation or Hughes
Electronics Corporation, (ii) EchoStar Communications Corporation, (iii) Charles
W. Ergen, his spouse, children and other lineal descendants and any trust the
sole beneficiaries of which are one or more of such individuals and (iv) any
Subsidiary or any other Person, directly or indirectly, controlled by, and any
successor of, any of the foregoing.

                                        75


     "Permitted Investments" means:

          (i) (a) Cash Equivalents or (b) to the extent determined by PanAmSat
     in good faith to be necessary for local currency working capital
     requirements of a Foreign Restricted Subsidiary, other cash equivalents;
     provided that in the case of clause (b), the Investment is made by the
     Foreign Restricted Subsidiary having such operations;

          (ii) Investments in prepaid expenses, negotiable instruments held for
     collection and lease, utility and workers' compensation, performance and
     other similar deposits and stock, obligations or securities received in
     satisfaction of judgments, foreclosure of liens or settlement of debts
     (whether pursuant to a plan of reorganization or similar arrangement or
     otherwise);

          (iii) the extension of credit to vendors, suppliers and customers in
     the ordinary course of business, including items that are recorded as
     accounts receivable, investments in sales-type leases, prepaid expenses,
     insurance claim receivables or similar items on the balance sheet of
     PanAmSat and its Restricted Subsidiaries and including extensions of credit
     to Foreign Restricted Subsidiaries or other foreign Subsidiaries in the
     ordinary course of business in connection with the sale of transponder
     capacity or services to third party customers;

          (iv) Investments existing or legally committed as of the Issue Date
     (provided that Investments after the Issue Date pursuant to such legal
     commitments do not exceed $75.0 million at any one time outstanding), and
     any amendment, modification, extension or renewal thereof after the Issue
     Date to the extent such amendment, modification, extension or renewal does
     not require PanAmSat or any Restricted Subsidiary to make any additional
     Investments in connection therewith;

          (v) Investments in Hedging Agreements;

          (vi) any Investment in consideration of Equity Interests (other than
     Disqualified Equity Interests) of PanAmSat or any parent company of
     PanAmSat (including, the Holding Company);

          (vii) Investments in PanAmSat, in any Guarantor or any Person that, as
     a result of or in connection with such Investment, becomes a Guarantor or
     is merged with or into or consolidated with PanAmSat or a Guarantor;

          (viii) Investments in respect of loans and advances to officers,
     directors and employees of PanAmSat and the Restricted Subsidiaries (or
     loans to the Holding Company the proceeds of which are used to make loans
     or advances to officers, directors and employees of the Holding Company) in
     the ordinary course of business;

          (ix) any Investment made as a result of the receipt of non-cash
     consideration from an Asset Sale that was made pursuant to and in
     compliance with "Repurchase at the Option of Holders -- Asset Sales" or in
     connection with any other disposition of assets not constituting an Asset
     Sale;

          (x) (a) Investments in Foreign Restricted Subsidiaries; provided that
     all such Investments in Foreign Restricted Subsidiaries do not exceed $20.0
     million in an aggregate amount at any one time outstanding and (b)
     Investments by Foreign Restricted Subsidiaries in other Foreign Restricted
     Subsidiaries;

          (xi) Investments in Subsidiaries or joint ventures formed for the
     purpose of selling or leasing transponders or transponder capacity to third
     party customers in the ordinary course of business of PanAmSat and its
     Restricted Subsidiaries which Investments are in the form of transfers to
     such Subsidiaries or joint ventures for fair market value of transponders
     or transponder capacity sold or to be sold or leased or to be leased by
     such Subsidiaries or joint ventures; provided that all such Investments in
     Subsidiaries and joint ventures do not exceed 10% of Net Transponder
     Capacity;

          (xii) any Investment in a Permitted Business having an aggregate fair
     market value, taken together with all other Investments made pursuant to
     this clause (xii), not to exceed $50.0 million in an aggregate amount at
     any one time outstanding (with the fair market value of each Investment
     being measured at the time made and without giving effect to subsequent
     changes in value);
                                        76


          (xiii) any Investment by PanAmSat or a Restricted Subsidiary of
     PanAmSat in a Securitization Entity or any Investment by a Securitization
     Entity in any other Person in connection with a Qualified Securitization
     Transaction, so long as any Investment in a Securitization Entity is in the
     form of a Purchase Money Note, an Equity Interest or a capital
     contribution; and

          (xiv) other Investments made pursuant to this clause (xiv) at any
     time, and from time to time, after the Issue Date, in addition to any
     Permitted Investments described in clauses (i) through (xiii) above, in an
     aggregate amount not to exceed $10.0 million at any one time outstanding.

     "Person" means any individual, corporation, partnership, limited liability
company, joint venture, association, joint stock company, trust, unincorporated
organization, government or agency or political subdivision thereof or any other
entity.

     "Preferred Equity Interest" means, in any Person, an Equity Interest of any
class or classes, however designated, which is preferred as to the payment of
dividends or distributions, or as to the distribution of assets upon any
voluntary or involuntary liquidation or dissolution of such Person, over Equity
Interests of any other class in such Person.

     "Productive Assets" means assets of a kind used or useful in a Permitted
Business.

     "Public Equity Offering" means an underwritten public offering pursuant to
an effective registration statement by PanAmSat or any direct or indirect parent
holding company for cash of its Equity Interests (other than Disqualified Equity
Interests) or options, warrants or rights with respect to such Equity Interests.

     "Purchase Money Indebtedness" means Indebtedness of any Person Incurred for
the purpose of financing or refinancing all or any part of the purchase price or
cost of acquisition (including obligations to pay insurance premiums and orbital
incentive payments), or the cost of construction, installation or improvement,
of any property or asset, whether such Indebtedness is owed to the seller or the
Person carrying out such construction, installation or improvement or to any
third party.

     "Purchase Money Note" means a promissory note of a Securitization Entity to
PanAmSat or any Subsidiary of PanAmSat in connection with a Qualified
Securitization Transaction, which note must be repaid from cash available to the
Securitization Entity, other than amounts required to be established as reserves
pursuant to agreements, amounts paid to investors in respect of interest,
principal and other amounts owing to such investors and amounts paid in
connection with the purchase of newly generated receivables (including in
respect of sales-type leases).

     "Qualified Securitization Transaction" means any transaction or series of
transactions that may be entered into by PanAmSat or any of its Subsidiaries
pursuant to which PanAmSat or any of its Subsidiaries may sell, convey or
otherwise transfer (or cause to be transferred) to (a) a Securitization Entity,
in the case of a transfer by or on behalf of PanAmSat or any of its
Subsidiaries, or (b) any other Person, in the case of a transfer initially to a
Subsidiary of PanAmSat that constitutes a Securitization Entity and then a
second transfer to such other Person, or may grant a security interest in, any
accounts receivable (including in respect of sales-type leases), whether now
existing or arising or acquired in the future, of PanAmSat or any of its
Subsidiaries, and any assets related thereto, including all collateral securing
such accounts receivable (including in respect of sales-type leases), all
contracts and contract rights and all guarantees or other obligations in respect
of such accounts receivable (including in respect of sales-type leases),
proceeds of such accounts receivable (including in respect of sales-type leases)
and other assets, including contract rights which are customarily transferred or
in respect of which security interests are customarily granted in connection
with asset securitization transactions involving accounts receivable (including
in respect of sales-type leases).

     "Rating Agencies" mean Moody's and S&P.

     "Refinance" means in respect of any security or Indebtedness, to refinance,
extend, renew, refund, repay, prepay, redeem, defease or retire, or to issue a
security or Indebtedness in exchange or replacement

                                        77


for, such security or Indebtedness in whole or in part. "Refinanced" and
"Refinancing" shall have correlative meanings.

     "Refinancing Indebtedness" means any Refinancing by PanAmSat or any
Restricted Subsidiary of Indebtedness Incurred in accordance with the covenant
described under "Covenants -- Limitation on Indebtedness" above (other than
Indebtedness Incurred pursuant to clause (c), (d), (e), (f), (g), (j), (k) or
(l) of the definition of the term "Permitted Indebtedness"), in each case that
does not:

          (1) result in an increase in the aggregate principal amount of any
     Indebtedness of such Person as of the date of such proposed Refinancing
     (plus the amount of any premium required to be paid under the terms of the
     instrument governing such Indebtedness and plus the amount of fees and
     expenses incurred by PanAmSat in connection with such Refinancing); or

          (2) create Indebtedness with (A) a Weighted Average Life to Maturity
     that is less than the Weighted Average Life to Maturity of the Indebtedness
     being Refinanced (or, if less, the Weighted Average Life to Maturity of the
     Notes) or (B) a final maturity earlier than the final maturity of the
     Indebtedness being Refinanced (or, if earlier, the final maturity of the
     Notes); provided that (x) if such Indebtedness being Refinanced is
     Indebtedness of PanAmSat, then such Refinancing Indebtedness shall be
     Indebtedness solely of PanAmSat and (y) if such Indebtedness being
     Refinanced is subordinate or junior to the Notes, then such Refinancing
     Indebtedness shall be subordinate to the Notes at least to the same extent
     and in the same manner as the Indebtedness being Refinanced.

     PanAmSat may incur Refinancing Indebtedness not more than 60 days prior to
the application of the proceeds thereof to repay the Indebtedness to be
refinanced; provided that (i) upon the incurrence of such Refinancing
Indebtedness, PanAmSat shall provide written notice thereof to the Trustee,
specifically identifying the Indebtedness to be refinanced as Refinancing
Indebtedness and (ii) the proceeds of such Refinancing Indebtedness shall be
placed in escrow and governed by an escrow agreement and to the extent such
proceeds are not applied within such 60 day period to Refinance the Indebtedness
to which such Refinancing Indebtedness relates, such Indebtedness shall be
deemed to no longer constitute Refinancing Indebtedness under the Indenture.

     "Restricted Payment" means:

          (i) any dividend (whether made in cash, property or securities) on or
     with respect to any Equity Interests in PanAmSat or of any Restricted
     Subsidiary (other than any dividend made to PanAmSat or another Restricted
     Subsidiary (and, in the case of any Restricted Subsidiary, pro rata
     dividends made to the other holders of Equity Interests in such Restricted
     Subsidiary) or any dividend payable in Equity Interests (other than
     Disqualified Equity Interests) in PanAmSat);

          (ii) any distribution (whether made in cash, property or securities)
     on or with respect to any Equity Interests in PanAmSat or of any Restricted
     Subsidiary (other than any distribution made to PanAmSat or another
     Restricted Subsidiary (and, in the case of any Restricted Subsidiary, pro
     rata distributions to the other holders of Equity Interests in such
     Restricted Subsidiary) or any distribution payable in Equity Interests
     (other than Disqualified Equity Interests) in PanAmSat);

          (iii) any redemption, repurchase, retirement or other direct or
     indirect acquisition of any Equity Interests in PanAmSat or any securities
     exchangeable for or convertible into any such Equity Interests;

          (iv) any redemption, repurchase, retirement or other direct or
     indirect acquisition for value or other payment of principal, prior to any
     scheduled final maturity scheduled repayment or scheduled sinking fund
     payment, of any Subordinated Obligations; or

          (v) any Investment (other than a Permitted Investment).

     For the avoidance of doubt, any distribution described in clause (ii) above
and any redemption, repurchase, retirement or other direct or indirect
acquisition of any Equity Interests in PanAmSat

                                        78


described in clause (iii) above that is made in connection with a merger or
consolidation will not constitute a Restricted Payment to the extent that no
cash, property or securities of PanAmSat or any Restricted Subsidiary are used
to make such payment and provided that neither PanAmSat nor any Restricted
Subsidiary shall be or become directly or indirectly obligated to reimburse,
repay, refund or return such cash, property or securities or to make any other
payment in respect thereof to any Person.

     "Restricted Subsidiary" means any Subsidiary of PanAmSat that has neither
been designated by the Board of Directors of PanAmSat by a Board Resolution
delivered to the Trustee as an Unrestricted Subsidiary pursuant to
"Covenants -- Designation of Unrestricted Subsidiaries" above nor constitutes a
Subsidiary of an Unrestricted Subsidiary. Any such designation may be revoked by
a Board Resolution delivered to the Trustee, subject to the provisions of such
covenant.

     "S&P" means Standard & Poor's, a division of The McGraw-Hill Companies,
Inc.

     "Sale and Lease-Back Transaction" means any arrangement with any Person
providing for the leasing by PanAmSat or any Restricted Subsidiary of any real
or tangible personal property, which property has been or is to be sold or
transferred by PanAmSat or such Restricted Subsidiary to such Person in
contemplation of such leasing.

     "Securitization Entity" means (i) a Subsidiary of PanAmSat or (ii) a
Subsidiary of another Person in which PanAmSat or any Subsidiary of PanAmSat
makes an Investment and/or to which PanAmSat or any Subsidiary of PanAmSat
transfers accounts receivable (including in respect of sales-type leases) and
related assets, in each case (a) which engages in no activities other than in
connection with the financing of accounts receivable (including in respect of
sales-type leases) and related assets, (b) which is designated by the Board of
Directors of PanAmSat, as provided below, as a Securitization Entity, and (c):

          (1) all of the Indebtedness of which is Non-Recourse Indebtedness
     (other than Standard Securitization Undertakings),

          (2) with which neither PanAmSat nor any Subsidiary of PanAmSat has any
     material contract, agreement, arrangement or understanding other than on
     terms no less favorable to PanAmSat or such Subsidiary than those that
     might be obtained at the time from Persons that are not Affiliates of
     PanAmSat, other than fees payable in the ordinary course of business in
     connection with servicing receivables of such entity and the Investment
     referred to in clause (ii) above, and

          (3) to which neither PanAmSat nor any Subsidiary of PanAmSat has any
     obligation to maintain or preserve such entity's financial condition or
     cause such entity to achieve certain levels of operating results.

     Any such designation by the Board of Directors of PanAmSat must be
evidenced to the Trustee by filing with the Trustee a certified copy of the
Board Resolution giving effect to such designation and an Officers' Certificate
certifying that such designation complied with the foregoing conditions.

     "Senior Credit Facility" means the Credit Agreement among PanAmSat, the
Restricted Subsidiaries, the lenders party thereto in their capacities as
lenders thereunder and Credit Suisse First Boston, as administrative agent,
together with the related documents thereto (including any guarantee agreements
and security documents), in each case as such agreements may be amended
(including any amendment and restatement thereof), supplemented or otherwise
modified from time to time, including any agreement extending the maturity of,
Refinancing or otherwise restructuring (including increasing the amount of
available borrowings thereunder (provided that such increase in borrowings is
permitted under "Covenants -- Limitation on Indebtedness" above) or adding
Subsidiaries of PanAmSat as additional borrowers or guarantors thereunder) all
or any portion of the Indebtedness under such agreement or any successor or
replacement agreement and whether by the same or any other agent, lender or
group of lenders.

     "Senior Officer" means the Chief Executive Officer or the Chief Financial
Officer of PanAmSat.

                                        79


     "Significant Subsidiary" means any Restricted Subsidiary which at the time
of determination is a "Significant Subsidiary" as defined in Rule 1-02(w) of
Regulation S-X under the Securities Act.

     "Specified Affiliate Payments" means:

          (i) the direct or indirect repurchase, redemption or other acquisition
     or retirement for value of any Equity Interests of PanAmSat or any of its
     Restricted Subsidiaries or amounts paid to the Holding Company on account
     of any such acquisition or retirement for value of any Equity Interests of
     the Holding Company held by any future, present or former employee,
     director, officer or consultant of the Holding Company or PanAmSat (or any
     of its Restricted Subsidiaries) pursuant to any defined contribution plan,
     stock incentive plan, non-full-time employee directors retainer, non-
     employee directors fee plan, stock option agreement, management equity
     subscription agreement, stock ownership plan, put agreement, stockholder
     agreement or similar agreement that may be in effect from time to time;
     provided that the aggregate price paid for all such repurchased, redeemed,
     acquired or retired Equity Interests shall not exceed $5.0 million in any
     calendar year (with unused amounts in any calendar year being carried over
     to succeeding calendar years subject to a maximum amount of repurchases,
     redemptions or other acquisitions or retirements pursuant to this clause
     (i) (without giving effect to the immediately following proviso) of $10.0
     million in any calendar year); provided, further, that such amount in any
     calendar year may be increased by an amount not to exceed the net cash
     proceeds received by PanAmSat (including by way of capital contribution)
     since the Issue Date from the sale of Equity Interests of the Holding
     Company or PanAmSat to employees, directors, officers or consultants of the
     Holding Company or PanAmSat or its Subsidiaries that occurs in such
     calendar year (other than to the extent that such proceeds have been used
     to calculate the Cumulative Credit); and provided, further, that
     cancellation of Indebtedness owing to PanAmSat from employees, directors,
     officers or consultants of PanAmSat or any of its Subsidiaries in
     connection with a repurchase of Equity Interests of PanAmSat will not be
     deemed to constitute a Restricted Payment for purposes of the Indenture;

          (ii) repurchases of Equity Interests deemed to occur upon exercise of
     stock options or warrants as a result of the payment of all or a portion of
     the exercise price of such options or warrants with Equity Interests;

          (iii) the payment of dividends, other distributions or other amounts
     by PanAmSat to Hughes Electronics or any other Person with which PanAmSat
     is included in a consolidated tax return in amounts equal to the amount of
     federal, state and local income taxes payable in respect of the income of
     PanAmSat and its Subsidiaries (without regard to any tax credits, loss
     carry-forwards or the like held by Hughes Electronics or such other
     Person); and

          (iv) dividends, other distributions or other amounts paid by PanAmSat
     to the Holding Company (a) in amounts equal to amounts required for the
     Holding Company to pay franchise taxes and other expenses required to
     maintain its corporate existence and provide for other operating costs of
     up to $3.0 million per fiscal year or (b) to pay, or reimburse the Holding
     Company for, the costs, fees and expenses incident to a private placement
     or public offering of any of the Equity Interests of the Holding Company,
     so long as the net proceeds of such offering (if it is completed) are
     contributed to, or otherwise used for the benefit of, PanAmSat.

     "Standard Securitization Undertakings" means representations, warranties,
covenants and indemnities entered into by PanAmSat or any Subsidiary of PanAmSat
which are reasonably customary in an accounts receivable securitization
transaction.

     "Subordinated Obligations" means with respect to PanAmSat or any Guarantor,
any Indebtedness of PanAmSat or such Guarantor which is expressly subordinated
in right of payment to the Notes or the guarantee of such Guarantor, as the case
may be.

     "Subsidiary" means, with respect to any Person, a Person the majority of
whose voting stock, membership interests or other Voting Equity Interests is or
are owned by such Person or another Subsidiary of such Person. Unless otherwise
specified, "Subsidiary" refers to a Subsidiary of PanAmSat.
                                        80


     "Unrestricted Subsidiary" means any Subsidiary of PanAmSat designated as
such pursuant to the provisions of "Covenants -- Designation of Unrestricted
Subsidiaries" above, and any Subsidiary of an Unrestricted Subsidiary. Any such
designation may be revoked by a Board Resolution delivered to the Trustee,
subject to the provisions of such covenant.

     "Voting Equity Interests" means Equity Interests in any Person with voting
power under ordinary circumstances entitling the holders thereof to elect the
Board of Directors or other governing body of such Person.

     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any date, the number of years obtained by dividing (i) the sum of the
products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required scheduled payment
of principal, including payment at final maturity, in respect thereof by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the then outstanding aggregate
principal amount of such Indebtedness.

NO LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES, OR SHAREHOLDERS

     No past, present or future director, officer, employee, shareholder,
incorporator, agent or Affiliate of PanAmSat or any Subsidiary, as such, will
have any liability for any obligations of PanAmSat under the Notes, the
guarantees of the Notes or the Indenture or for any claim based on, in respect
of, or by reason of, such obligations or their creation, or with respect to any
asset held by them that arises by, or represents an application of proceeds of
the Notes. Each holder of Notes and the guarantees by the Guarantors by
accepting a Note and such guarantees waives and releases all such liabilities or
claims. The waiver and release are part of the consideration for issuance of the
Notes and such guarantees. Such waiver may not be effective to waive liabilities
under the Federal securities laws and the SEC is of the view that such a waiver
is against public policy.

DEFEASANCE AND COVENANT DEFEASANCE; DISCHARGE

     The Indenture provides that PanAmSat may elect either (a) to defease and be
discharged from any and all obligations with respect to the Notes (except for
the obligations to register the transfer or exchange of such Notes, to replace
temporary or mutilated, destroyed, lost or stolen Notes, to maintain an office
or agency in respect of the Notes and to hold moneys for payment in trust)
("legal defeasance") or (b) to be released from its obligations with respect to
the Notes under certain covenants (and certain Events of Default) contained in
the Indenture, including but not limited to those described above under
"Covenants" ("covenant defeasance"), upon the deposit with the Trustee (or other
qualifying trustee), in trust for such purpose, of money and/or U.S. government
obligations which through the payment of principal and interest in accordance
with their terms will provide money or government securities, in an amount
sufficient to pay the principal of, premium, if any, and interest and Additional
Interest, if any, on the Notes, on the scheduled due dates therefor. Such a
trust may only be established if, among other things, (x) no Default or Event of
Default has occurred and is continuing or would arise therefrom and (y) PanAmSat
has delivered to the Trustee an Opinion of Counsel (as specified in the
Indenture) to the effect that the holders of the Notes will recognize income,
gain or loss for Federal income tax on the same amounts, in the same manner and
at the same times as would have been the case if such legal defeasance or
covenant defeasance had not occurred. Such opinion, in the case of legal
defeasance under clause (a) above, must refer to and be based upon a private
ruling concerning the Notes of the Internal Revenue Service or a ruling of
general effect published by the Internal Revenue Service.

     Upon the request of PanAmSat, the Indenture will cease to be of further
effect (except as to surviving rights of registration of transfer or exchange of
the Notes, as expressly provided for in the Indenture) and the Trustee, at the
expense of PanAmSat, will execute proper instruments acknowledging

                                        81


satisfaction and discharge of the Indenture, the guarantees by the Guarantors,
the Registration Rights Agreement and the Notes when:

          (1) either:

             (a) all the Notes theretofore authenticated and delivered (other
        than destroyed, lost or stolen Notes that have been replaced or paid and
        Notes that have been subject to defeasance as described above have been
        delivered to the Trustee for cancellation); or

             (b) all Notes not theretofore delivered to the Trustee for
        cancellation:

                (i) have become due and payable;

                (ii) will become due and payable at maturity within one year; or

                (iii) are to be called for redemption within one year under
           arrangements satisfactory to the Trustee for the giving of notice of
           redemption by the Trustee in the name,

        and the expense, of PanAmSat, and PanAmSat has irrevocably deposited or
        caused to be deposited with the Trustee funds in trust for the purpose
        in an amount sufficient to pay and discharge the entire Indebtedness on
        such Notes not theretofore delivered to the Trustee for cancellation,
        for principal (and premium, if any, on) and interest on the Notes to the
        date of such deposit (in case of Notes that have become due and payable)
        or to the stated maturity or redemption date, as the case may be and any
        Additional Interest thereon;

          (2) PanAmSat has paid or caused to be paid all sums payable under the
     Indenture by PanAmSat; and

          (3) PanAmSat has delivered to the Trustee an Officers' Certificate and
     an Opinion of Counsel (which Opinion of Counsel may be subject to customary
     assumptions and exclusions), each stating that all conditions precedent
     provided in the Indenture relating to the satisfaction and discharge of the
     Indenture, the guarantee by the Guarantors, the Registration Rights
     Agreement and the Notes have been complied with.

MODIFICATION OF INDENTURE

     From time to time, PanAmSat and the Trustee may, without the consent of
holders of the Notes, enter into one or more supplemental indentures for certain
specified purposes, including:

          (a) providing for a successor or successors to PanAmSat or any
     Guarantor and the release of PanAmSat of its obligations under the Notes
     and the Indenture as contemplated by the last sentence of the second
     paragraph of "Covenants -- Merger or Sales of Assets";

          (b) adding guarantees;

          (c) releasing Guarantors when permitted by the Indenture;

          (d) providing for security for the Notes;

          (e) adding to the covenants of PanAmSat;

          (f) surrendering any right or power conferred upon PanAmSat;

          (g) providing for uncertificated Notes in addition to or in place of
     certificated Notes;

          (h) making any change that does not adversely affect the rights of any
     holder of Notes; and

          (i) complying with any requirement of the Trust Indenture Act or
     curing certain ambiguities, defects or inconsistencies.

     The Indenture contains provisions permitting PanAmSat and the Trustee, with
the consent of holders of at least a majority in aggregate principal amount of
the Notes at the time outstanding, to modify the

                                        82


Indenture or any supplemental indenture or the rights of the holders of the
Notes, except that no such modification shall, without the consent of each
holder affected thereby:

          (i) change or extend the fixed maturity of any Notes, reduce the rate
     of or extend the time of payment of interest or Additional Interest, if
     any, thereon, reduce the principal amount thereof or premium, if any,
     thereon or change the currency in which the Notes are payable;

          (ii) reduce the premium payable upon any redemption of Notes in
     accordance with the optional redemption provisions of the Notes or change
     the time before which no such redemption may be made;

          (iii) waive a default in the payment of principal or interest or
     Additional Interest, if any, on the Notes (except that holders of a
     majority in aggregate principal amount of the Notes at the time outstanding
     may (a) rescind an acceleration of the Notes that resulted from a
     non-payment default and (b) waive the payment default that resulted from
     such acceleration) or alter the rights of holders of the Notes to waive
     defaults;

          (iv) adversely affect the ranking of the Notes or the guarantees, if
     any;

          (v) reduce the percentage of Notes, the consent of the holders of
     which is required for any such modification;

          (vi) release any Guarantor from any of its obligations under its
     guarantee or the Indenture otherwise than in accordance with the terms of
     the Indenture;

          (vii) impair the rights of holders of Notes to receive payment of
     principal of or premium, if any, or interest or Additional Interest on the
     Notes; or

          (viii) make any change in the foregoing amendment and waiver
     provisions.

Any existing Event of Default, other than a default in the payment of principal
or interest or Additional Interest, if any, on the Notes, or compliance with any
provision of the Notes or the Indenture, other than any provision related to the
payment of principal or interest or Additional Interest, if any, on the Notes,
may be waived with the consent of holders of at least a majority in aggregate
principal amount of the Notes at the time outstanding.

                         BOOK-ENTRY; DELIVERY AND FORM

     The certificates representing the new notes will be issued in fully
registered form. Except as described below, the new notes will initially be
represented by one or more global notes in fully registered form, without
interest coupons (the "global notes"). The global notes will be deposited with,
or on behalf of, the DTC and registered in the name of Cede & Co., as nominee of
DTC, or will remain in the custody of the Trustee pursuant to the FAST Balance
Certificate Agreement between DTC and the Trustee.

CERTAIN BOOK ENTRY PROCEDURES FOR THE GLOBAL NOTES

     The description of the operations and procedures of DTC set forth below are
provided solely as a matter of convenience. These operations and procedures are
solely within the control of DTC and are subject to change by them from time to
time. Neither we nor any of the initial purchasers takes any responsibility for
these operations or procedures, and investors are urged to contact DTC or its
participants directly to discuss these matters.

THE GLOBAL NOTES

     We expect that pursuant to procedures established by DTC (1) upon the
issuance of the global notes, DTC or its custodian will credit, on its internal
system, the principal amount of securities of the individual beneficial
interests represented by such global notes to the respective accounts of persons
who have accounts with such depositary and (2) ownership of beneficial interests
in the global notes will be shown

                                        83


on, and the transfer of such ownership will be effected only through, records
maintained by DTC or its nominee (with respect to interests of participants) and
the records of participants (with respect to interests of persons other than
participants). Such accounts initially will be designated by or on behalf of the
initial purchasers and ownership of beneficial interests in the global notes
will be limited to persons who have accounts with DTC ("participants") or
persons who hold interests through participants. Holders may hold their
interests in the global notes directly through DTC if they are participants in
such system, or indirectly through organizations which are participants in such
system.

     So long as DTC, or its nominee, is the registered owner or holder of the
notes, DTC or such nominee, as the case may be, will be considered the sole
owner or holder of the notes represented by such global notes for all purposes
under the Indenture. No beneficial owner of an interest in the global notes will
be able to transfer that interest except in accordance with DTC's procedures, in
addition to those provided for under the Indenture with respect to the notes.

     Payments on the global notes will be made to DTC or its nominee, as the
case may be, as the registered owner thereof. None of PanAmSat Corporation, the
Trustee or any paying agent will have any responsibility or liability for any
aspect of the records relating to or payments made on account of beneficial
ownership interests in the global notes or for maintaining, supervising or
reviewing any records relating to such beneficial ownership interest.

     We expect that DTC or its nominee, upon receipt of any payment on the
global notes, will credit participants' accounts with payments in amounts
proportionate to their respective beneficial interests in the applicable global
notes as shown on the records of DTC or its nominee. We also expect that
payments by participants to owners of beneficial interests in the global notes
held through such participants will be governed by standing instructions and
customary practice, as is now the case with securities held for the accounts of
customers registered in the names of nominees for such customers. Such payments
will be the responsibility of such participants.

     Transfers between participants in DTC will be effected in the ordinary way
through DTC's same-day funds system in accordance with DTC rules and will be
settled in same day funds. If a holder requires physical delivery of a
certificated security for any reason, including to sell notes to persons in
states which require physical delivery of the securities, or to pledge such
securities, such holder must transfer its interest in a global note, in
accordance with the normal procedures of DTC and with the procedures set forth
in the Indenture.

     DTC has advised us that it will take any action permitted to be taken by a
holder of notes (including the presentation of notes for exchange as described
below) only at the direction of one or more participants to whose account the
DTC interests in the global notes are credited and only in respect of such
portion of the aggregate principal amount of or beneficial interests in notes as
to which such participant or participants has or have given such direction.
However, if there is an event of default under the Indenture, DTC will exchange
the global notes for certificated securities, which it will distribute to its
participants.

     DTC has advised us as follows: DTC is a limited-purpose trust company
organized under the New York Banking Law, a "banking organization" within the
meaning of the New York Banking Law, a member of the Federal Reserve System, a
"clearing corporation" within the meaning of the New York Uniform Commercial
Code and a "clearing agency" registered pursuant to the provisions of Section
17A of the Securities Exchange Act of 1934. DTC was created to hold securities
for its participants and facilitate the clearance and settlement of securities
transactions between participants through electronic book-entry changes in
accounts of its participants, thereby eliminating the need for physical movement
of certificates. Participants include securities brokers and dealers, banks,
trust companies and clearing corporations and certain other organizations.
Indirect access to the DTC system is available to others such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a participant, either directly or indirectly ("indirect
participants"). The rules applicable to DTC and its direct and indirect
participants are on file with the SEC.

                                        84


     Although DTC has agreed to the foregoing procedures in order to facilitate
transfers of interests in the global notes among participants of DTC, it is
under no obligation to perform such procedures, and such procedures may be
discontinued at any time. Neither PanAmSat nor the Trustee will have any
responsibility for the performance by DTC or its participants or indirect
participants of their respective obligations under the rules and procedures
governing their operations.

     The information in this section concerning DTC and DTC's book-entry system
has been obtained from sources that we believe to be reliable, but we take no
responsibility for the accuracy thereof.

CERTIFICATED SECURITIES

     Certificated securities shall be issued in exchange for beneficial
interests in the global notes (1) if requested by a holder of such interests or
(2) if DTC is at any time unwilling or unable to continue as a depositary for
the global notes and a successor depositary is not appointed by us within 90
days.

                  IMPORTANT FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

     The following is a general discussion of certain United States federal
income tax considerations relating to the purchase, ownership and disposition of
the notes by an initial beneficial owner of the notes, and the exchange by an
initial beneficial owner of the notes for new notes. This discussion is based
upon the Internal Revenue Code of 1986 as amended (the "Code"), existing and
proposed Treasury Regulations, and judicial decisions and administrative
interpretations thereunder, as of the date hereof, all of which are subject to
change, possibly with retroactive effect, or are subject to different
interpretations. We cannot assure you that the Internal Revenue Service (the
"IRS") will not challenge one or more of the tax considerations described
herein, and we have not obtained, nor do we intend to obtain, a ruling from the
IRS with respect to the United States federal tax considerations resulting from
acquiring, holding or disposing of the notes.

     In this discussion, we do not purport to address all tax considerations
that may be important to a particular holder in light of the holder's
circumstances, or to certain categories of investors (such as certain financial
institutions, insurance companies, tax-exempt organizations, dealers in
securities, persons who hold the notes through partnerships or other
pass-through entities, U.S. expatriates, or persons who hold the notes as part
of a hedge, conversion transaction, straddle or other risk reduction
transaction) that may be subject to special rules. This discussion is limited to
initial holders who purchase the notes for cash at the original offering price
and who hold the notes as capital assets. This discussion also does not address
the tax considerations arising under the laws of any foreign, state or local
jurisdiction.

     You should consult your own tax advisors as to the particular tax
considerations to you of the acquisition, ownership and disposition of the
notes, including the effect and applicability of state, local or foreign tax
laws.

     As used herein, the term "U.S. holder" means a holder of notes that is any
of the following:

          (1) a citizen or resident of the United States for United States
     federal income tax purposes;

          (2) a corporation, partnership or other entity created or organized in
     or under the laws of the United States or of any political subdivision
     thereof;

          (3) an estate, the income of which is subject to United States federal
     income taxation regardless of its source; or

          (4) a trust that either is subject to the supervision of a court
     within the United States and which has one or more United States persons
     with authority to control all substantial decisions, or has a valid
     election in effect under applicable U.S. Treasury regulations to be treated
     as a U.S. person.

                                        85


     As used herein, the term "non-U.S. holder" means any holder other than a
U.S. holder, as defined above.

U.S. HOLDERS

  EXCHANGE PURSUANT TO EXERCISE OF REGISTRATION RIGHTS

     Neither an exchange of notes nor the filing of a registration statement
with respect to the resale of the notes will be a taxable event to you, and you
will not recognize any taxable gain or loss or any interest income as a result
of such exchange or such filing. If an obligation to pay additional interest on
the notes as Additional Interest is triggered, we intend to take the position
that such payments should be treated for United States federal income tax
purposes as additional interest includible in income when such payments are
made, although there can be no assurance that the IRS will not propose a
different method of taxing the additional interest payments.

  BACKUP WITHHOLDING AND INFORMATION REPORTING

     Under the Code, you may be subject, under certain circumstances, to
information reporting and/or backup withholding with respect to cash payments in
respect of the notes at a rate of 30% for payments in 2002. The rate of backup
withholding is scheduled to be reduced over time to 28% in 2006. This
withholding applies only if you (i) fail to furnish your social security or
other taxpayer identification number ("TIN") within a reasonable time after a
request therefor, (ii) furnish an incorrect TIN, (iii) fail to report interest
or dividends properly, or (iv) fail, under certain circumstances, to provide a
certified statement, signed under penalty of perjury, that the TIN provided is
your correct number and that you are not subject to backup withholding. Any
amount withheld from a payment under the backup withholding rules is allowable
as a credit against your United States federal income tax liability (and may
entitle you to a refund), provided that the required information is furnished to
the IRS. Certain persons are exempt from backup withholding, including
corporations and certain financial institutions. You should consult your tax
advisor as to your qualification for exemption from withholding and the
procedure for obtaining such exemption.

NON-U.S. HOLDERS

  UNITED STATES FEDERAL WITHHOLDING TAX

     The 30% United States federal withholding tax imposed on individuals and
corporations will not apply (if otherwise potentially applicable to you) to any
payment of principal, interest or premium on the notes provided that:

     - you do not actually (or constructively) own 10% or more of the total
       combined voting power of all classes of our voting stock within the
       meaning of the Code and the United States Treasury regulations;

     - you are not a controlled foreign corporation that is related to us
       through stock ownership;

     - you are not a bank whose receipt of interest on the notes is pursuant to
       a loan agreement entered into in the ordinary course of business; and

     - you provide your name and address on an IRS Form W-8BEN (or successor
       form), and certify, under penalty of perjury, that you are not a U.S.
       person or

     - a financial institution holding the notes on your behalf certifies, under
       penalty of perjury, that it has received an IRS Form W-8BEN (or successor
       form) from the beneficial owner and provides us with a copy.

If you cannot satisfy the requirements described above, payments of premium and
interest made to you will be subject to the 30% United States federal
withholding tax, unless you provide us with a properly executed (1) IRS Form
W-8BEN (or successor form) claiming an exemption from (or a reduction of)

                                        86


withholding under the benefit of a tax treaty or (2) IRS Form W-8ECI (or
successor form) stating that interest paid on the note is not subject to
withholding tax because it is effectively connected with your conduct of a trade
or business in the United States. Special certification requirements apply to
partnerships.

     The 30% United States federal withholding tax will generally not apply to
any gain that you realize on the sale, exchange, or other disposition of the
notes.

  UNITED STATES FEDERAL ESTATE TAX

     Your estate will not be subject to United States federal estate tax on
notes beneficially owned by you at the time of your death, provided that (1) you
do not own 10% or more of the total combined voting power of all classes of our
voting stock (within the meaning of the Code and the United States Treasury
Regulations) and (2) interest on that note would not have been, if received at
the time of your death, effectively connected with the conduct by you of a trade
or business in the United States.

  UNITED STATES FEDERAL INCOME TAX

     Any gain realized on the sale, exchange or redemption of notes generally
will not be subject to United States federal income tax unless:

     - you are an individual who is present in the United States for 183 days or
       more in the taxable year of that disposition, and certain other
       conditions are met; or

     - that gain is effectively connected with the conduct of a trade or
       business in the United States.

     If you (i) are engaged in a trade or business in the United States and
interest on the notes or gain realized on the sale, exchange or redemption of
notes is effectively connected with the conduct of that trade or business and
(ii) are not a partnership or other passthrough entity, then you will be subject
to United States federal income tax on the interest or gain on a net income
basis (although exempt from the 30% withholding tax) in the same manner as if
you were a U.S. person as defined under the Code. In addition, if you are a
corporation, you may be subject to a branch profits tax equal to 30% (or lower
applicable treaty rate) of your earnings and profits for the taxable year that
are effectively connected with the conduct by you of a trade or business in the
United States. For this purpose, interest and gain on notes will be included in
earnings and profits if so effectively connected. Partnerships and other
passthrough entities should consult their own tax advisors regarding the
taxation of their members on their income that is effectively connected with its
United State trade or business.

  INFORMATION REPORTING AND BACKUP WITHHOLDING

     We must report annually to the IRS and to each Non-U.S. holder on Form
1042-S the amount of interest paid on a note, regardless of whether withholding
was required, and any tax withheld with respect to the interest. Under the
provisions of an income tax treaty and other applicable agreements, copies of
these information returns may be made available to the tax authorities of the
country in which the Non-U.S. holder resides. In general, you will not be
subject to backup withholding with respect to payments that we make to you
provided that we do not have actual knowledge or reason to know that you are a
U.S. person and we have received from you the statement described above under
"-- Non-U.S. Holders -- United States Federal Withholding Tax."

     In addition, you will not be subject to backup withholding and information
reporting with respect to the proceeds of the sale of a note within the United
States or conducted through certain U.S.-related financial intermediaries, if
the payor receives the statement described above and does not have actual
knowledge or reason to know that you are a U.S. person, as defined under the
Code, or you otherwise establish an exemption.

                                        87


     Any amounts withheld under the backup withholding rules will be allowed as
a refund or credit against your United States federal income tax liability
provided the required information is furnished to the IRS.

                              PLAN OF DISTRIBUTION


     Each broker-dealer that receives new notes for its own account pursuant to
the exchange offer must acknowledge that it will deliver a prospectus in
connection with any resale of such new notes. This prospectus, as it may be
amended or supplemented from time to time, may be used by a broker-dealer in
connection with resales of new notes received in exchange for outstanding notes
where such outstanding notes were acquired as a result of market-making
activities or other trading activities. We have agreed that, for a period of 180
days after the expiration date of the exchange offer, we will make this
prospectus, as amended or supplemented, available to any broker-dealer for use
in connection with any such resale. In addition, until February 25, 2003, all
dealers effecting transactions in the new notes may be required to deliver a
prospectus.


     We will not receive any proceeds from any sale of new notes by
broker-dealers. New notes received by broker-dealers for their own account
pursuant to the exchange offer may be sold from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the writing of options on the new notes or a combination of such methods of
resale, at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated prices. Any such resale may be made
directly to purchasers or to or through brokers or dealers who may receive
compensation in the form of commissions or concessions from any such
broker-dealer or the purchasers of any such new notes. Any broker-dealer that
resells new notes that were received by it for its own account pursuant to the
exchange offer and any broker or dealer that participates in a distribution of
such new notes may be deemed to be an "underwriter" within the meaning of the
Securities Act and any profit on any such resale of new notes and any commission
or concessions received by any such persons may be deemed to be underwriting
compensation under the Securities Act. The letter of transmittal states that, by
acknowledging that it will deliver and by delivering a prospectus, a
broker-dealer will not be deemed to admit that it is an "underwriter" within the
meaning of the Securities Act.

     For a period of 180 days after the expiration date of the exchange offer,
we will promptly send additional copies of this prospectus and any amendment or
supplement to this prospectus to any broker-dealer that requests such documents
in the letter of transmittal. We have agreed to pay all expenses incident to the
exchange offer (including the expenses of one counsel for the holders of the
outstanding notes), other than commissions or concessions of any brokers or
dealers, and we will indemnify the holders of the outstanding notes (including
any broker-dealers) against certain liabilities, including liabilities under the
Securities Act.

                                 LEGAL MATTERS

     Certain legal matters with respect to the notes offered in this exchange
offer will be passed upon for us by Gibson, Dunn & Crutcher LLP, New York, New
York.

                                    EXPERTS


     The financial statements for the year ended December 31, 2001 included in
this prospectus have been audited by Deloitte & Touche LLP, independent
auditors, as stated in their report appearing herein and elsewhere in the
registration statement, and are included in reliance upon the reports of such
firm given upon their authority as experts in accounting and auditing.


                                        88



                     PANAMSAT CORPORATION AND SUBSIDIARIES



               INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS



<Table>
<Caption>
                                                              PAGE
                                                              ----
                                                           
AUDITED CONSOLIDATED FINANCIAL STATEMENTS:
Independent Auditors' Report................................   F-2
Consolidated Statements of Income for Each of the Three
  Years Ended December 31, 2001.............................   F-3
Consolidated Balance Sheets -- December 31, 2001 and 2000...   F-4
Consolidated Statements of Changes in Stockholders' Equity
  for Each of the Three Years Ended December 31, 2001.......   F-6
Consolidated Statements of Cash Flows for Each of the Three
  Years Ended December 31, 2001.............................   F-7
Notes to Consolidated Financial Statements..................   F-8
</Table>


                                       F-1



                          INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders of


PanAmSat Corporation



     We have audited the accompanying consolidated balance sheets of PanAmSat
Corporation and subsidiaries (the "Company") as of December 31, 2001 and 2000,
and the related consolidated statements of income, changes in stockholders'
equity, and cash flows for each of the three years in the period ended December
31, 2001. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.



     We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.



     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of PanAmSat
Corporation and subsidiaries as of December 31, 2001 and 2000, and the results
of its operations and its cash flows for each of the three years in the period
ended December 31, 2001, in conformity with accounting principles generally
accepted in the United States of America.



/s/ DELOITTE & TOUCHE LLP



Stamford, Connecticut


January 10, 2002


(March 7, 2002 as to the PAS-7 Insurance Claim


 described in Note 4, and the Refinancing
described in Note 5; July 29, 2002 as to the Adoption
 of SFAS 142 described in Note 2, and to Note 11)


                                       F-2



                              PANAMSAT CORPORATION



                       CONSOLIDATED STATEMENTS OF INCOME


                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999


                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



<Table>
<Caption>
                                                                2001        2000        1999
                                                              --------   ----------   --------
                                                                             
REVENUES:
  Operating leases, satellite services and other............  $802,194   $  780,256   $787,509
  Outright sales and sales-type leases......................    67,881      243,314     23,108
                                                              --------   ----------   --------
          Total revenues....................................   870,075    1,023,570    810,617
                                                              --------   ----------   --------
OPERATING COSTS AND EXPENSES:
  Cost of outright sales and sales-type leases..............    12,766       85,776         --
  Leaseback expense, net of deferred gains..................        --           --     15,391
  Depreciation and amortization.............................   414,744      337,450    280,472
  Direct operating costs (excluding depreciation and
     amortization)..........................................   152,883      149,681    103,973
  Selling, general and administrative expenses..............   116,140       97,462     72,415
  Gain on Galaxy VII insurance claim........................        --       (3,362)        --
  Severance costs...........................................     8,223           --         --
                                                              --------   ----------   --------
          Total operating costs and expenses................   704,756      667,007    472,251
                                                              --------   ----------   --------
INCOME FROM OPERATIONS......................................   165,319      356,563    338,366
INTEREST EXPENSE -- Net.....................................   111,153      128,205    112,002
                                                              --------   ----------   --------
INCOME BEFORE INCOME TAXES..................................    54,166      228,358    226,364
INCOME TAXES................................................    23,562      102,761    104,127
                                                              --------   ----------   --------
NET INCOME..................................................  $ 30,604   $  125,597   $122,237
                                                              ========   ==========   ========
EARNINGS PER COMMON SHARE -- Basic and diluted..............  $   0.20   $     0.84   $   0.82
                                                              ========   ==========   ========
Weighted average common shares outstanding..................   149,784      149,494    149,586
                                                              ========   ==========   ========
</Table>



                See notes to consolidated financial statements.

                                       F-3



                              PANAMSAT CORPORATION



             CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2001 AND 2000


                                 (IN THOUSANDS)



<Table>
<Caption>
                                                                 2001         2000
                                                              ----------   ----------
                                                                     
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents.................................  $  443,266   $  129,345
  Accounts receivable -- net................................      34,468       52,912
  Net investment in sales-type leases.......................      24,886       24,959
  Prepaid expenses and other (principally prepaid
     insurance).............................................      34,375       30,360
  Deferred income taxes.....................................       8,181        3,220
  Insurance claim receivable................................          --      132,435
                                                              ----------   ----------
          Total current assets..............................     545,176      373,231
                                                              ----------   ----------
SATELLITES AND OTHER PROPERTY AND EQUIPMENT -- Net..........   3,152,082    3,156,944
NET INVESTMENT IN SALES-TYPE LEASES.........................     227,013      221,039
GOODWILL -- Net of amortization.............................   2,238,659    2,303,619
DEFERRED CHARGES............................................     133,880      123,518
                                                              ----------   ----------
TOTAL ASSETS................................................  $6,296,810   $6,178,351
                                                              ==========   ==========
</Table>



                See notes to consolidated financial statements.

                                       F-4



                              PANAMSAT CORPORATION



             CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2001 AND 2000


                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



<Table>
<Caption>
                                                                 2001         2000
                                                              ----------   ----------
                                                                     
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable and accrued liabilities..................  $   88,269   $   31,823
  Current portion of long-term debt.........................      46,542       21,216
  Accrued interest payable..................................      23,988       26,479
  Deferred revenues.........................................      10,554       14,052
                                                              ----------   ----------
          Total current liabilities.........................     169,353       93,570
                                                              ----------   ----------
DUE TO AFFILIATES (principally merger related
  indebtedness).............................................   1,725,000    1,725,000
LONG-TERM DEBT..............................................     750,000      796,542
DEFERRED INCOME TAXES.......................................     381,754      365,982
DEFERRED CREDITS AND OTHER (principally customer deposits,
  deferred revenue and incentive payments)..................     278,143      242,562
                                                              ----------   ----------
TOTAL LIABILITIES...........................................   3,304,250    3,223,656
                                                              ----------   ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
  Common stock, $0.01 par value--400,000,000 shares
     authorized; 149,871,260 and 149,675,117 outstanding at
     December 31, 2001 and 2000, respectively...............       1,499        1,497
  Additional paid-in-capital................................   2,530,016    2,522,757
  Retained earnings.........................................     461,045      430,441
                                                              ----------   ----------
          Total stockholders' equity........................   2,992,560    2,954,695
                                                              ----------   ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY..................  $6,296,810   $6,178,351
                                                              ==========   ==========
</Table>



                See notes to consolidated financial statements.

                                       F-5



                              PANAMSAT CORPORATION



           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


                  YEARS ENDED DECEMBER 31, 1999, 2000 AND 2001


                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



<Table>
<Caption>
                                                   COMMON STOCK PAR VALUE   ADDITIONAL
                                                   ----------------------    PAID-IN     RETAINED
                                                      SHARES      AMOUNT     CAPITAL     EARNINGS
                                                   ------------   -------   ----------   --------
                                                                             
BALANCE, JANUARY 1, 1999.........................  149,231,121    $1,492    $2,504,316   $182,607
Additional issuance of common stock..............      120,665         1         5,336         --
Net income.......................................           --        --            --    122,237
                                                   -----------    ------    ----------   --------
BALANCE, DECEMBER 31, 1999.......................  149,351,786     1,493     2,509,652    304,844
                                                   -----------    ------    ----------   --------
Additional issuance of common stock..............      323,331         4        13,105         --
Net income.......................................           --        --            --    125,597
                                                   -----------    ------    ----------   --------
BALANCE, DECEMBER 31, 2000.......................  149,675,117     1,497     2,522,757    430,441
                                                   -----------    ------    ----------   --------
Additional issuance of common stock..............      196,143         2         7,259         --
Net income.......................................           --        --            --     30,604
                                                   -----------    ------    ----------   --------
BALANCE, DECEMBER 31, 2001.......................  149,871,260    $1,499    $2,530,016   $461,045
                                                   ===========    ======    ==========   ========
</Table>



                See notes to consolidated financial statements.

                                       F-6



                              PANAMSAT CORPORATION



                     CONSOLIDATED STATEMENTS OF CASH FLOWS


                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999


                                 (IN THOUSANDS)



<Table>
<Caption>
                                                             2001        2000         1999
                                                           ---------   ---------   -----------
                                                                          
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:
  Net income.............................................  $  30,604   $ 125,597   $   122,237
  Adjustments to reconcile net income to net cash
     provided by operating activities:
     Gross profit on sales-type leases...................    (32,715)   (136,437)           --
     Depreciation and amortization.......................    414,744     337,450       280,472
     Deferred income taxes...............................     10,811      73,194        94,634
     Amortization of gains on sale-leasebacks............         --          --       (10,762)
     Amortization of debt issuance costs.................      6,110       6,108         6,110
     Provision for uncollectible receivables.............     15,339       5,941         3,994
     Gain on Galaxy VII insurance claim..................         --      (3,362)           --
     Loss on sale of real estate.........................         --       6,096            --
     Changes in assets and liabilities, net of acquired
       assets and liabilities:
       Collections on investments in sales-type leases...     21,890      24,120        21,986
       Operating lease and other assets..................      3,105      22,337        23,420
       Prepaid expenses and other assets.................    (20,487)    (62,532)      (19,746)
       Accounts payable and accrued liabilities..........     54,249      (5,780)      (11,090)
       Accrued operating leaseback expense...............         --          --       (18,624)
       Deferred revenues and other.......................     36,739      63,676         7,951
                                                           ---------   ---------   -----------
          Net cash provided by operating activities......    540,389     456,408       500,582
                                                           ---------   ---------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures...................................   (338,203)   (449,560)     (586,910)
  Early buy-out of sale-leaseback (net of $124.1 million
     of assumed indebtedness in 1999)....................         --          --      (245,335)
  Net proceeds from sale of property and equipment.......      1,932      19,175            --
  Insurance proceeds from satellite recoveries...........    132,435      36,200       272,046
                                                           ---------   ---------   -----------
          Net cash used in investing activities..........   (203,836)   (394,185)     (560,199)
                                                           ---------   ---------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  New borrowings (net of $124.1 million of assumed
     indebtedness in 1999)...............................         --          --     1,700,000
  Repayments of long-term debt...........................    (21,216)    (56,421)   (1,700,000)
  Repayments of incentive obligations....................     (8,718)     (6,825)       (6,003)
  Stock issued in connection with employee benefit
     plans...............................................      7,302      13,109         5,337
                                                           ---------   ---------   -----------
          Net cash used in financing activities..........    (22,632)    (50,137)         (666)
                                                           ---------   ---------   -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.....    313,921      12,086       (60,283)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR.............    129,345     117,259       177,542
                                                           ---------   ---------   -----------
CASH AND CASH EQUIVALENTS, END OF YEAR...................  $ 443,266   $ 129,345   $   117,259
                                                           =========   =========   ===========
</Table>



                See notes to consolidated financial statements.

                                       F-7



                              PANAMSAT CORPORATION



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  YEAR ENDED DECEMBER 31, 2001, 2000 AND 1999



1. BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS



     BASIS OF PRESENTATION -- Effective May 16, 1997, PanAmSat International
Systems, Inc. (then operating under its previous name, PanAmSat Corporation) and
the Galaxy Satellite Services division of Hughes Communications, Inc. (a
wholly-owned subsidiary of General Motors Corporation, or "GM") ("HCI") were
merged (the "Merger"). The merged company was renamed PanAmSat Corporation (the
"Company"). Within these consolidated financial statements, in addition to the
"Company", the terms "we", "us" and "our" refer to PanAmSat Corporation and its
subsidiaries.



     As of the date of the Merger, HCI beneficially owned 71.5% of the then
outstanding shares of the Company. In May 1998, HCI increased its beneficial
ownership of the Company to approximately 81% by purchasing 11.2 million shares
from minority shareholders for $851 million.



     On October 28, 2001, General Motors Corporation ("GM"), Hughes Electronics
Corporation ("Hughes Electronics") and EchoStar Communications Corporation
("EchoStar") announced the signing of definitive agreements that, subject to
stockholder approval, regulatory clearance, the receipt of a favorable ruling
from the IRS that the separation of Hughes Electronics (or a newly-formed
holding company holding all of the capital stock of Hughes Electronics) from GM
will be tax-free to GM and its stockholders for U.S. federal income tax purposes
and certain other conditions, provide for the split-off of Hughes Electronics
(or such newly formed holding company) from GM and the subsequent merger of the
Hughes Electronics and EchoStar businesses. EchoStar is a leading provider of
direct broadcast satellite television services in the United States through its
DISH Network business unit. The transactions are currently expected to close in
the second half of 2002.



     GM, Hughes Electronics and EchoStar have agreed that, in the event the
transactions do not occur because certain specified regulatory clearances or
approvals have not been obtained or other conditions have not been satisfied,
EchoStar will be required to purchase all of the shares of PanAmSat common stock
beneficially owned by Hughes Electronics (approximately 81% of the outstanding
common stock) for an aggregate purchase price of $22.47 per share, or
approximately $2.7 billion, which is payable, depending on the circumstances,
solely in cash or in a combination of cash and either debt or equity securities
of EchoStar. EchoStar has the option to structure its purchase of Hughes
Electronic's interest in PanAmSat as a merger or tender offer so that it can
attempt to acquire 100% of PanAmSat in one transaction, in which case Hughes
must receive at least the same amount of consideration that it would have
received in the PanAmSat stock sale. EchoStar has agreed that, unless it has
previously completed a merger with PanAmSat or a tender offer for all of the
outstanding PanAmSat shares, it will commence a tender offer for all PanAmSat
shares that remain outstanding following the completion of the PanAmSat stock
sale to EchoStar for a purchase price of at least $22.47 per share (or
approximately $675 million in the aggregate) payable, at the option of the
holder, either in cash or shares of EchoStar Class A common stock.



     Any such sale of PanAmSat would be subject to a number of conditions which
must be satisfied before the transaction could be completed, including, among
other things, the expiration or termination of the waiting period applicable to
the sale under the Hart-Scott-Rodino Act and the lack of any effective
injunction or order for the transfer of licenses in connection with any such
PanAmSat sale.



     DESCRIPTION OF THE BUSINESS -- We are a leading global facilities-based
provider of video, broadcasting and network services through satellites. We
lease transponder capacity on our satellites, which we own and operate, and
deliver entertainment and information to cable television systems, television
broadcast affiliates, direct-to-home television operators, Internet service
providers, telecommunications companies and other corporations. The Company also
provides satellite services and related technical support for live transmissions
for news and special events coverage. In addition, PanAmSat provides satellite
services to telecommunications carriers, corporations and Internet service
providers for the provision of satellite-based communications networks,


                                       F-8


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



including private corporate networks employing very small aperture antennas and
international access to the U.S. Internet backbone.



     With 21 satellites in orbit, we have one of the world's largest commercial
geostationary earth orbit satellite networks, capable of reaching over 98% of
the world's population. We are one of only a few companies worldwide capable of
servicing a global footprint through an owned fleet of satellites. We operate
our 21 satellites in 16 orbital slots. We have one of the most sophisticated
ground infrastructure networks available to support the needs of our customers.
We own teleports in six U.S. locations, each of which provides transmission,
monitoring and control services for operating our fleet. We lease such services
outside of the United States to support the remainder of our worldwide satellite
fleet.



2. SIGNIFICANT ACCOUNTING POLICIES



     PRINCIPLES OF CONSOLIDATION -- The consolidated financial statements
include the accounts of the Company and its domestic and foreign subsidiaries.
All significant intercompany balances and transactions have been eliminated.



     USE OF ESTIMATES -- The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect amounts
reported therein. Due to the inherent uncertainty involved in making estimates,
actual results reported in future periods may be based upon amounts that differ
from those estimates.



     REVENUE RECOGNITION -- The Company enters into contracts to provide
satellite capacity and related services. Revenues are generated from outright
sale, sales-type lease and operating lease contracts with customers to provide
satellite transponders and transponder capacity and, in certain cases, earth
station and teleport facilities, for periods typically ranging from one year to
the life of the satellite. Almost all contracts stipulate payment terms in U.S.
dollars.



     Pursuant to an outright sale contract, all rights and title to a
transponder are purchased. In connection with an outright sale, the Company
recognizes the sale amount as revenue and the cost basis of the transponder is
removed and charged to cost of outright sales and sales-type leases. Contracts
for the sale of transponders include a telemetry, tracking and control ("TT&C")
service agreement with the customer, which require the customer to pay monthly
service fees which are recognized and billable as the services are performed.



     Lease contracts qualifying for capital lease treatment (typically based,
among other factors, on the term of the lease) are accounted for as sales-type
leases. For sales-type lease transactions, the Company recognizes as revenue the
net present value of the future minimum lease payments. The cost basis of the
transponder is removed and charged to cost of outright sales and sales-type
leases. During the life of the lease, the Company recognizes as revenue in each
respective period, that portion of each periodic lease payment deemed to be
attributable to interest income. The balance of each periodic lease payment,
representing principal repayment, is recognized as a reduction of the net
investment in sales-type leases. Interest income from sales-type leases of
approximately $22 million, $24 million, and $23 million is included in
sales-type lease revenues for the years ended December 31, 2001, 2000 and 1999,
respectively.



     Lease contracts that do not qualify as sales-type leases are accounted for
as operating leases. Operating lease revenues are generally recognized on a
straight-line basis over the lease term unless collectibility is not reasonably
assured. Differences between operating lease payments received and revenues
recognized are deferred as, or amortized from, operating lease receivables.
Revenues for occasional services are recognized as services are performed and
billed. The Company has certain obligations, including providing spare or
substitute capacity if available, in the event of satellite service failure
under certain long-term agreements. If no spare or substitute capacity is
available, the agreements may be terminated. Except for certain deposits, the
Company is not obligated to refund operating lease payments previously made.

                                       F-9


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



     Future cash payments expected from customers under all long-term
arrangements described above aggregate approximately $5.84 billion as of
December 31, 2001, including approximately $1.17 billion related to satellites
to be launched.



     FAIR VALUE OF FINANCIAL INSTRUMENTS -- The carrying amounts of cash,
accounts receivable, accounts payable and accrued liabilities approximate their
fair values generally due to the short maturity of these items. The carrying
amount of the net investment in sales-type leases approximates fair value based
on the interest rates implicit in the leases.



     At December 31, 1997, in connection with its debt refinancing activities,
the Company entered into certain U.S. Treasury rate lock contracts to reduce its
exposure to fluctuations in interest rates. The aggregate nominal value of these
contracts was $375 million and these contracts were accounted for as hedges
because they were applied to a specific refinancing plan that was consummated
shortly after December 31, 1997. The cost to unwind these instruments in 1998
was $9.1 million and this amount has been deferred and is being amortized to
interest expense over the terms of the related debt securities.



     CONCENTRATION OF CREDIT RISK -- The Company provides satellite transponders
and related services and extends credit to a large number of customers in the
commercial satellite communications market. Management monitors its exposure to
credit losses and maintains allowances for anticipated losses that are charged
to selling, general and administrative expenses. The currency in which the
contracts are denominated is the U.S. dollar. Revenues derived from affiliates
of Hughes Electronics comprised approximately 19% of total revenues in 2001. No
other customer provides the Company with revenues in excess of 10% of total
revenues.



     CASH AND CASH EQUIVALENTS -- Cash and cash equivalents consists of cash on
hand and highly liquid investments with maturities at date of acquisition of
three months or less.



     Supplemental cash flow information for 2001, 2000 and 1999 is as follows
(in thousands):



<Table>
<Caption>
                                                         2001       2000       1999
                                                       --------   --------   --------
                                                                    
Cash received from interest..........................  $ 13,254   $  6,813   $  3,166
                                                       ========   ========   ========
Cash paid for interest...............................  $144,503   $184,822   $166,749
                                                       ========   ========   ========
Cash paid for taxes..................................  $  2,734   $ 29,352   $ 11,075
                                                       ========   ========   ========
Cash received from taxes.............................  $  8,046   $ 12,896   $ 25,741
                                                       ========   ========   ========
</Table>



     ACCOUNTS RECEIVABLE -- Accounts receivable include amounts earned under
service agreements and occasional services which are billable as performed. An
allowance for doubtful accounts is maintained in the amount of approximately
$15.0 million and $8.0 million at December 31, 2001 and 2000, respectively.



     SATELLITES AND OTHER PROPERTY AND EQUIPMENT -- Satellites and other
property and equipment are stated at historical cost, or in the case of
satellites acquired in connection with the Merger, the fair value at the date of
acquisition. The capitalized cost of satellites includes all construction costs,
incentive obligations, launch costs, launch insurance, direct development costs,
and capitalized interest. Substantially all other property and equipment
consists of the Company's teleport facilities.


                                       F-10


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



     Depreciation and amortization are provided using the straight-line method
over the estimated useful lives of the respective assets as follows:



<Table>
<Caption>
                                                              ESTIMATED LIVES
                                                                  (YEARS)
                                                              ---------------
                                                           
Satellite systems under construction........................      --
Satellites in service.......................................    12-15
Communications equipment....................................     3-7
General support equipment...................................     5-10
Buildings...................................................      25
</Table>



     The estimated useful lives of the satellites are based upon the lower of
the satellite's design life or the estimated life of the satellite as determined
by an engineering analysis performed during initial in-orbit testing. As the
telecommunications industry is subject to rapid technological change, the
Company may be required to revise the estimated useful lives of its satellites
and communications equipment or to adjust their carrying amounts. Accordingly,
the estimated useful lives are periodically reviewed using current TT&C data
provided by various service providers. If a significant change in the estimated
useful lives is identified, the Company accounts for such changes on a
prospective basis. During 2000, the estimated useful life of the Galaxy VIII-i
satellite was reduced from 15 years to 5 years as a result of difficulties with
its xenon ion propulsion system ("XIPS")(see Note 4).



     EVALUATION OF LONG-LIVED ASSETS -- The Company periodically evaluates
potential impairment loss relating to long-lived assets, including goodwill,
when a change in circumstances occurs, by assessing whether the unamortized
carrying amount can be recovered over the remaining life through undiscounted
future expected cash flows generated by the underlying assets (excluding
interest payments).



     The Company evaluates potential impairment loss relating to enterprise
level goodwill by assessing whether the unamortized carrying amount can be
recovered over the remaining life through undiscounted future expected cash
flows generated by the underlying asset (excluding interest charges). If the
undiscounted future cash flows were less than the unamortized carrying value of
the asset, an impairment charge would be recorded. The impairment charge would
be measured as the amount by which the carrying amount of the asset exceeds the
present value of estimated expected future cash flows using a discount rate
commensurate with the risks involved.



     The Company evaluates long-lived assets, such as satellites and other
property and equipment for impairment in a similar manner. If the undiscounted
future cash flows were less than the carrying value of the asset, an impairment
charge would be recorded. The impairment charge would be measured as the excess
of the carrying value of the asset over the present value of estimated expected
future cash flows using a discount rate commensurate with the risks involved.



     DEBT ISSUANCE COSTS -- Included in Deferred Charges in the accompanying
balance sheet are debt issuance costs of $29.9 million at December 31, 2001 and
2000. These costs are being amortized to interest expense on a straight-line
basis over the life of the related indebtedness and the accumulated amortization
at December 31, 2001 and 2000 amounted to $23.6 million and $18.6 million,
respectively.



     OTHER DEFERRED CHARGES -- Included in Deferred Charges in the accompanying
balance sheet are deferred charges related to customer contracts of $41.8
million and $27.3 million at December 31, 2001 and 2000, respectively. These
costs are being amortized against the related revenue recorded pursuant to the
terms of the contracts and the accumulated amortization at December 31, 2001 and
2000 amounted to $4.5 million and $1.5 million, respectively.



     GOODWILL -- Goodwill is being amortized over 40 years. Accumulated
amortization was $337.6 million and $272.7 million at December 31, 2001 and
2000, respectively. The Company adopted Statement of


                                       F-11


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



Financial Accounting Standards No. 142 ("SFAS 142") effective January 1, 2002
(see NEW ACCOUNTING PRONOUNCEMENTS within this Note 2). Pursuant to SFAS 142,
the Company discontinued the amortization of goodwill beginning January 1, 2002.



     INVESTMENTS -- The Company has investments in certain equity securities,
which represent less than a 10% ownership interest. These investments are
accounted for by the Company under the cost method and are included within
deferred charges in the accompanying balance sheet at the lower of cost or
market. The Company's investments were $5.3 million and $6.4 million at December
31, 2001 and 2000, respectively.



     DEFERRED REVENUES -- The Company enters into agreements with its customers
under which they make prepayments for services to be rendered over a specific
period. Payments received are deferred and amortized over the periods of
performance.



     TRANSPONDER INSURANCE -- The Company accrues an obligation for the present
value of estimated in-orbit performance insurance costs on transponder sales,
sales-type leases and other agreements with performance warranty provisions,
concurrently with the recognition of the related revenue. The Company also
purchases insurance for the book value of its owned satellite transponders (see
Note 9). Premiums paid relative to such insurance are amortized to expense over
the insurance policy terms, which are typically one to five years.



     SEVERANCE COSTS -- On July 12, 2001, the Company announced its plans to
reduce future operating expenses Company-wide. In conjunction with this expense
reduction plan, the Company restructured its NET-36 organization and began
integrating the NET-36 product (now called webcast services ) with the Company's
other value added service offerings. The Company incurred severance costs of
approximately $4.9 million during the year ended December 31, 2001 to implement
this operating expense reduction and NET-36 restructuring plan. These severance
costs were primarily related to employee compensation and employee benefits,
outplacement services and legal and consulting expenses associated with this
reduction in workforce of 147 employees. The Company also incurred additional
severance costs of approximately $3.3 million during the year ended December 31,
2001 related to the resignation of the Company's former Chief Executive Officer
in August 2001. These severance costs were primarily related to employee
compensation and employee benefits. Total severance costs for the year ended
December 31, 2001 were $8.2 million. Approximately $5.3 million of these total
severance costs were paid during 2001 and approximately $2.9 million were
recorded within accrued liabilities on the consolidated balance sheet at
December 31, 2001. Substantially all of the remaining accrued severance costs at
December 31, 2001 are expected to be paid during 2002.



     INCOME TAXES -- The provision for income taxes is based upon reported
income before income taxes. Deferred income tax assets and liabilities reflect
the impact of temporary differences between the amounts of assets and
liabilities recognized for financial reporting purposes and such amounts
recognized for tax purposes, as measured by applying currently enacted tax
rates. Beginning in 1998, the Company and its subsidiaries joined with Hughes
Electronics and GM in filing a consolidated U.S. Federal income tax return.
Under the tax sharing arrangement with Hughes Electronics, the portion of the
Hughes Electronics' consolidated tax amounts recorded by PanAmSat is generally
equivalent to the amounts it would have incurred on a separate return basis. In
accordance with such arrangement, we provide for current and deferred income
taxes as if we were the common parent of an affiliated group that is not
included in the consolidated federal income tax return that includes Hughes
Electronics. At December 31, 2001, our balance sheet reflected a deferred tax
asset in the amount of $178.1 million attributable to the future benefit from
the utilization of certain net operating tax loss carryforwards, alternative
minimum tax credits and foreign tax credits.



     Our existing federal income tax sharing arrangement with Hughes Electronics
does not provide for the payment by Hughes Electronics for any benefit relating
to any of our then-remaining net operating loss carryforwards or other tax
attributes once we are no longer included in the same affiliated group with
Hughes Electronics. If the merger of the Hughes Electronics and EchoStar
businesses is consummated, there can be


                                       F-12


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



no assurance that any subsequent tax sharing arrangement that we may enter into
with our parent corporation after the merger will provide for any such
compensation.



     GM, Hughes Electronics and EchoStar have agreed that if the merger of the
Hughes Electronics and EchoStar businesses does not occur for certain specified
reasons, EchoStar will purchase the approximate 81% interest in PanAmSat owned
indirectly by Hughes Electronics. If this were to occur, we would no longer be
included in the same affiliated group as Hughes Electronics and, accordingly,
unless the parties agree otherwise, we would lose the benefit of any
then-remaining tax net operating loss carryforwards and we would likely lose the
benefit of other tax attributes.



     From the Merger date in 1997 and up to the date upon which Hughes
Electronics became an 81% shareholder in PanAmSat, the Company and its domestic
subsidiaries filed a separate consolidated U.S. Federal income tax return.



     BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION -- The Company operates in a
single industry segment, which is to provide satellite-based video, broadcasting
and network services to customers on a worldwide basis. Substantially all of the
Company's operating facilities are located in the United States. The geographic
distribution of the Company's revenues for 2001, 2000 and 1999 was as follows:



<Table>
<Caption>
                                                              2001   2000   1999
                                                              ----   ----   ----
                                                                   
United States...............................................   40%    49%    43%
Latin America...............................................   22%    18%    23%
Asia........................................................   17%    16%    18%
Other.......................................................   21%    17%    16%
                                                              ---    ---    ---
                                                              100%   100%   100%
                                                              ===    ===    ===
</Table>



     REVENUE BY SERVICE TYPE -- For the years ended December 31, 2001, 2000 and
1999, PanAmSat's revenues were $870.0 million, $1.024 billion, $810.6 million,
respectively. These revenues were derived from the following service areas:



<Table>
<Caption>
                                                                  YEAR ENDED
                                                                 DECEMBER 31,
                                                              ------------------
SERVICES                                                      2001   2000   1999
- --------                                                      ----   ----   ----
                                                                   
Video services..............................................   68%    69%    72%
Network services............................................   25     26     23
Other services..............................................    7      5      5
                                                              ---    ---    ---
     Total..................................................  100%   100%   100%
                                                              ===    ===    ===
</Table>



     EARNINGS PER SHARE -- The Company reports its earnings per share in
accordance with SFAS No. 128, "Earnings Per Share." The Company's only dilutive
securities are common stock options and these options have no dilutive effect on
the earnings per share presented. The weighted average amount of outstanding
antidilutive common stock options excluded from the computation of diluted
earnings per share was 3,658,407, 674,058 and 600,315 at December 31, 2001, 2000
and 1999, respectively.



     STOCK-BASED COMPENSATION -- As permitted by SFAS No. 123, "Accounting for
Stock-Based Compensation", the Company accounts for stock-based awards to
employees using the intrinsic value method in accordance with Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees".



     NEW ACCOUNTING PRONOUNCEMENTS -- In July 2001, the Financial Accounting
Standards Board ("FASB") issued Statement of Financial Accounting Standards No.
141 ("SFAS 141"), "Business Combinations", which was effective July 1, 2001.
SFAS 141 requires the purchase method of accounting for business


                                       F-13


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



combinations initiated after June 30, 2001 and eliminates the
pooling-of-interests method. The adoption of SFAS 141 did not have an impact on
our financial statements.



     On January 1, 2002, the Company adopted Statement of Financial Accounting
Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142". The
standard includes provisions for the reclassification of certain existing
recognized intangibles such as goodwill, reassessment of the useful lives of
existing recognized intangibles, reclassification of certain intangibles out of
previously reported goodwill and the identification of reporting units. SFAS 142
provides that intangible assets with finite useful lives be amortized and that
goodwill and intangible assets with indefinite lives not be amortized, but
rather be tested at least annually for impairment with a transitional goodwill
impairment test completed within six months from the date of adoption. SFAS 142
also changed the evaluation criteria for testing goodwill for impairment from an
undiscounted cash flow approach to a test based on the implied fair value of the
goodwill at the reporting unit level. PanAmSat has determined that, for such
impairment testing, the Company has only one reporting unit, which is at the
enterprise level.



     SFAS 142 requires a two-step test to determine the amount, if any, of an
impairment loss with respect to goodwill. The first step of the goodwill
impairment test, used to identify potential impairment, compares the fair value
of a reporting unit with its carrying amount, including goodwill. If the
carrying amount of a reporting unit exceeds its fair value, the second step of
the goodwill impairment test must be performed to measure the amount of
impairment loss, if any.



     Fair value is determined by the amount at which an asset or liability could
be bought or sold in a current transaction between willing parties. Quoted
market prices in active markets are often used as the basis for fair value, if
available. If quoted market prices are not available, the estimate of fair value
is typically based on the best information available, including prices for
similar assets and liabilities and the results of using other valuation
techniques, such as public company trading multiples, future discounted cash
flows and merger and acquisition transaction multiples.



     The adoption of SFAS 142 resulted in the elimination of goodwill
amortization beginning January 1, 2002. As of December 31, 2001, the Company had
goodwill of approximately $2.24 billion and no other intangible assets. Prior to
the adoption of SFAS 142, our annual goodwill amortization was approximately $65
million. Net income and earnings per share for the years ended December 31,
2001, 2000 and 1999 adjusted to exclude amortization expense related to goodwill
which is no longer amortized, are as follows:



<Table>
<Caption>
                                                               2001        2000        1999
                                                               ----        ----        ----
                                                                            
Net Income:
Reported net income.......................................    $30,604    $125,597    $122,237
Goodwill amortization.....................................     64,960      64,960      64,960
                                                              -------    --------    --------
Adjusted net income.......................................    $95,564    $190,557    $187,197
                                                              =======    ========    ========
Net income per common
  share -- basic and diluted:
Reported net income per common
  share -- basic and diluted..............................    $  0.20    $   0.84    $   0.82
Goodwill amortization per share...........................       0.43        0.43        0.43
                                                              -------    --------    --------
Adjusted net income per common
  share -- basic and diluted..............................    $  0.63    $   1.27    $   1.25
                                                              =======    ========    ========
</Table>


     We do not believe that the adoption of the other provisions of SFAS 142
will have a significant impact on our financial statements.

                                       F-14


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



     In August 2001, the FASB issued SFAS No. 143, "Accounting For Asset
Retirement Obligations". This statement addresses financial accounting and
reporting for obligations associated with the retirement of tangible long-lived
assets and the associated asset retirement costs. It applies to legal
obligations associated with the retirement of long-lived assets that result from
the acquisition, construction, development and/or the normal operation of a
long-lived asset, except for certain obligations of lessees. This standard
requires entities to record the fair value of a liability for an asset
retirement obligation in the period incurred. When the liability is initially
recorded, the entity capitalizes a cost by increasing the carrying amount of the
related long-lived asset. Over time, the liability is accreted to its present
value each period, and the capitalized cost is depreciated over the useful life
of the related asset. Upon settlement of the liability, an entity either settles
the obligation for its recorded amount or incurs a gain or loss upon settlement.
We adopted the provisions of SFAS No. 143 at the beginning of 2002. The adoption
of SFAS 143 did not have a significant impact on our financial statements.



     In October 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets". This statement addresses financial
accounting and reporting for the impairment or disposal of long-lived assets.
This statement supersedes FASB Statement No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", and the
accounting and reporting provisions of APB Opinion No. 30, "Reporting the
Results of Operations -- Reporting the Effects of Disposal of a Segment of a
Business, and Extraordinary, Unusual and Infrequently Occurring Events and
Transactions". This statement also amends ARB No. 51, "Consolidated Financial
Statements", to eliminate the exception to consolidation for a subsidiary for
which control is likely to be temporary. This statement requires that one
accounting model be used for long-lived assets to be disposed of by sale,
whether previously held and used or newly acquired. This statement also broadens
the presentation of discontinued operations to include more disposal
transactions. We adopted the provisions of this statement at the beginning of
2002. The adoption of SFAS 144 did not have a significant impact on our
financial statements.



     RECLASSIFICATIONS -- Certain prior period amounts have been reclassified to
conform with the current year's presentation.



3.  NET INVESTMENT IN SALES-TYPE LEASES



     The components of the net investment in sales-type leases are as follows
(in thousands):



<Table>
<Caption>
                                                                 DECEMBER 31,
                                                              -------------------
                                                                2001       2000
                                                              --------   --------
                                                                   
Total minimum lease payments................................  $380,682   $382,557
Allowance for doubtful accounts.............................    (5,654)   (10,273)
Less unearned interest income...............................  (123,129)  (126,286)
                                                              --------   --------
Total net investment in sales-type leases...................   251,899    245,998
Less current portion........................................   (24,886)   (24,959)
                                                              --------   --------
                                                              $227,013   $221,039
                                                              ========   ========
</Table>


                                       F-15


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



     Future minimum payments due from customers under sales-type leases and
related service agreements (primarily TT&C and in-orbit performance protection)
as of December 31, 2001 are as follows (in thousands):



<Table>
<Caption>
                                                              MINIMUM     SERVICE
                                                               LEASE     AGREEMENT
                                                              PAYMENTS   PAYMENTS
                                                              --------   ---------
                                                                   
2002........................................................  $ 47,019    $ 3,960
2003........................................................    47,009      3,960
2004........................................................    45,483      3,720
2005........................................................    43,314      3,420
2006........................................................    28,644      1,214
2007 and thereafter.........................................   169,213      5,179
                                                              --------    -------
                                                              $380,682    $21,453
                                                              ========    =======
</Table>



4.  SATELLITES AND OTHER PROPERTY AND EQUIPMENT -- NET



     The Company's satellites and other property and equipment are summarized as
follows (in thousands):



<Table>
<Caption>
                                                                   DECEMBER 31,
                                                              -----------------------
                                                                 2001         2000
                                                              ----------   ----------
                                                                     
Satellite transponders under lease..........................  $3,637,231   $3,129,990
Satellite systems under development.........................     407,317      669,669
Buildings and leasehold improvements........................      99,325       50,970
Machinery and equipment.....................................     319,705      273,657
Other.......................................................      17,095       16,390
                                                              ----------   ----------
                                                               4,480,673    4,140,676
Less accumulated depreciation...............................  (1,328,591)    (983,732)
                                                              ----------   ----------
                                                              $3,152,082   $3,156,944
                                                              ==========   ==========
</Table>



     At December 31, 2001 and 2000, the Company had contracts for the
construction and development of six satellites and three satellites,
respectively. Satellite contracts typically require the Company to make progress
payments during the period of the satellite's construction and orbital incentive
payments (plus interest) over the orbital life of the satellite. The incentive
obligations are subject to reduction or refund if the satellite fails to meet
specific technical operating standards. Annual maturities of these incentives as
of December 31, 2001 are as follows (in thousands):



<Table>
                                                           
2002........................................................  $ 11,002
2003........................................................    11,947
2004........................................................    12,510
2005........................................................    12,475
2006........................................................    12,031
2007 and thereafter.........................................    95,278
                                                              --------
                                                              $155,243
                                                              ========
</Table>



     The satellite construction contracts contain provisions that would enable
the Company to terminate the contracts with or without cause. If terminated
without cause, the Company would forfeit its progress payments


                                       F-16


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



and be subject to termination payments that escalate with the passage of time.
If terminated for cause, the Company would be entitled to recover any payments
it made under the contracts and certain liquidated damages as specified in the
contracts.



     The Company has entered into launch contracts for the launch of both
specified and unspecified future satellites. Each of the Company's launch
contracts provides that the Company may terminate such contract at its option,
subject to payment by the Company of a termination fee that increases in
magnitude as the applicable launch date approaches. In addition, in the event of
a failure of any launch, the Company may exercise the right to obtain a
replacement launch within a specified period following the Company's request for
re-launch.



     The Company has experienced various technical incidents on a number of its
in-orbit satellites (see Note 9). These incidents generally have resulted in one
or more of the following: (i) a limitation or total loss of the satellite's
ability to provide the full complement of services that it was designed to
provide, (ii) a material reduction to the satellite's expected orbital life, or
(iii) a reduction in certain of the satellite's on-board redundant systems
exposing it to potential damage in the event of an additional incident. Whenever
the Company experiences a satellite anomaly or failure, management conducts an
investigation of the cause of the event and determines the effects, if any, that
the anomaly may have on the carrying value of its satellites and other assets
and liabilities.



     In October 2001, the Company filed a proof of loss under the insurance
policy on PAS-7 related to circuit failures, which occurred in September 2001
and resulted in a reduction of 28.9% of the satellite's power capacity. Service
to existing customers was not affected, and the Company expects that PAS-7 will
continue to serve these customers. The insurance policy is in the amount of
$253.4 million and includes a provision for the Company to share 25% of future
revenues on PAS-7 with insurers. Our insurers have confirmed to us their
agreement to settle the claim by payment to the Company of approximately $215
million in relation to the PAS-7 insurance claim. These net proceeds reflect the
insurance policy amount of $253.4 million less the expected future revenue share
that would have been paid in relation to PAS-7 adjusted by a negotiated
discount. Pursuant to this agreement, no future revenue share payments will be
required to be made in relation to PAS-7. The Company anticipates receiving the
net proceeds from this insurance settlement by the end of the second quarter of
2002.



     In December 2000, the Company filed an insurance claim related to the
failure of its Galaxy VII satellite which ceased transmissions on November 22,
2000 due to the failure of an onboard system responsible for controlling the
spacecraft and maintaining its position relative to earth. The insurance
settlement in the amount of $132.4 million was recognized as an offset to the
carrying value of the satellite and a $3.4 million gain was recognized in 2000,
representing proceeds in excess of the carrying value of the satellite.



     In the third quarter of 2000, the Galaxy VIII-i satellite experienced
difficulties with its xenon ion propulsion system ("XIPS"), an electronic
propulsion system that is used to maintain the spacecraft's proper orbit and
altitude. The satellite is operating normally on its backup chemical propulsion
system. Without the use of XIPS, the spacecraft is expected to reach its
end-of-life in late 2002. PanAmSat began accelerating depreciation of the
spacecraft in the fourth quarter of 2000 to reflect its revised operational
life, resulting in an increase in current and projected depreciation expense of
approximately $15.0 million per quarter. The Company has entered into a contract
with an affiliate of DIRECTV Latin America (which is an affiliate of the Company
and the sole Galaxy VIII-i customer) for the lease of capacity on Galaxy VIII-iR
(the replacement satellite for Galaxy VIII-i currently under construction by
Boeing). Such lease of capacity may be terminated by the customer following the
successful launch of Galaxy III-C. If the lease were terminated, the Company
would either modify Galaxy VIII-iR for another use or terminate its contract
with Boeing for the construction of Galaxy VIII-iR. The Company would also
postpone or terminate the launch service contracted for Galaxy VIII-iR. In such
event, the customer would be obligated to pay the Company over time for all of
the


                                       F-17


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



Company's contractual liabilities to Boeing and the launch services provider for
such modification, postponement and/or termination.



     In April 1999, the Company filed two insurance claims related to anomalies
on its PAS-8 and PAS-5 satellites. The claim on the PAS-8 satellite was for a
partial loss primarily resulting from the loss in geographic coverage,
connectivity and/or switchability of the Ku-band transponders. The claim on
PAS-5 was related to battery cell failures. This claim was for a constructive
total loss of the satellite because the Company ceased using all of the Ku-band
capacity of the satellite on a full-time basis, and this capacity represents
more than 50% of the satellite's communications capacity. In August 1999, the
Company filed an insurance claim on its Galaxy VIII-i satellite for a partial
loss primarily resulting from battery cell failures. In September 1999, the
Company met with its insurance carriers and settled all of the claims for net
cash to PanAmSat of approximately $304 million, of which approximately $271
million was collected as of December 31, 1999 and the remainder was collected
during 2000. The insurance settlements were recognized as offsets to the
carrying values of the related satellites, and no gain or loss was recognized as
a result of these settlements.



     Future minimum lease payments due from customers under long-term operating
leases on satellites in service and to be launched are as follows (in
thousands):



<Table>
<Caption>
                                                              DECEMBER 31, 2001
                                                                MINIMUM LEASE
                                                                  PAYMENTS
                                                              -----------------
                                                           
2002........................................................     $  718,220
2003........................................................        644,339
2004........................................................        606,769
2005........................................................        556,047
2006........................................................        515,988
2007 and thereafter.........................................      2,398,522
                                                                 ----------
                                                                 $5,439,885
                                                                 ==========
</Table>



     Future minimum lease payments due from customers related to satellites in
service and satellites to be launched totaled approximately $4.67 billion and
$1.17 billion, respectively. Included in the amounts above are 48 contracts with
backlog of $476.0 million, which includes $244.7 million of backlog which may be
terminated by the customers pursuant to certain contractual termination rights.



     In February 1996, the Company entered into a sale-leaseback agreement for
certain transponders on Galaxy IIIR with General Motors Acceptance Corporation
("GMAC"), a subsidiary of GM. Proceeds from the sale were $252 million and the
sale resulted in a deferred gain of $109.0 million that was deferred and was
being amortized over the seven-year leaseback period. In prior years, the
Company entered into sale-leaseback agreements for the sale of certain
transponders on SBS-6 and Galaxy VII, resulting in deferred gains that were
being amortized over the expected term of the leaseback periods. The Company's
obligations under each sale-leaseback arrangement were guaranteed by GM (as
successor-in-interest to Hughes Electronics). In connection with the Merger, the
Company agreed to pay and indemnify GM for performing any of its obligations
under such guarantees. In 1998, the Company exercised its early buy-out options
for certain transponders on the SBS-6 transaction and repurchased the
transponders for total payments of $155.5 million. In January 1999, the Company
exercised an early buy-out option for $141.3 million (including a make-whole
premium of $2.7 million) related to certain transponders on Galaxy VII. In July
1999, the Company exercised its final early buy-out options on Galaxy IIIR and
Galaxy VII for approximately $103.5 million in cash and $124.1 million of debt
assumed in connection with the Galaxy IIIR transaction. Other than indemnity
obligations, the Company no longer has any significant obligations under
sale-leaseback agreements.


                                       F-18


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



5.  LONG-TERM DEBT



     As of December 31, 2001 and 2000, long-term debt consisted of the following
(in thousands):



<Table>
<Caption>
                                                    2001                  2000
                                             -------------------   -------------------
                                                          FAIR                  FAIR
                                               BOOK      MARKET      BOOK      MARKET
                                              VALUE      VALUE      VALUE      VALUE
                                             --------   --------   --------   --------
                                                                  
6% Notes due 2003..........................  $200,000   $196,000   $200,000   $195,780
6 1/8% Notes due 2005......................   275,000    253,000    275,000    262,260
6 3/8% Notes due 2008......................   150,000    132,000    150,000    137,560
6 7/8% Notes due 2028......................   125,000     87,500    125,000    100,640
Galaxy IIIR Notes..........................    46,542     46,542     67,758     67,758
Other......................................        --         --         --         --
                                             --------   --------   --------   --------
                                              796,542    715,042    817,758    763,998
Less current maturities (included in
  accounts payable and accrued
  liabilities).............................    46,542     46,542     21,216     21,216
                                             --------   --------   --------   --------
                                             $750,000   $668,500   $796,542   $742,782
                                             ========   ========   ========   ========
</Table>



     Fair value amounts were determined based on quoted market prices for the
Notes or on current rates available to the Company for debt with similar
maturities and similar terms.



     As of December 31, 2001, we had long-term indebtedness of $796.5 million
comprised of $750.0 million of senior notes we issued in 1998, as more fully
described below, and $46.5 million principal amount outstanding under notes
assumed in connection with our exercise in July 1999 of an early buy-out
opportunity for certain transponders under a sale-leaseback transaction relating
to our Galaxy IIIR satellite (the "Galaxy IIIR Notes"). The Galaxy IIIR Notes,
which bore interest at LIBOR plus 0.25% and matured on January 2, 2002, have
been repaid in full from available cash. The weighted average interest rate on
the Galaxy IIIR Notes at December 31, 2001 was 2.75%.



     In January 1998, we completed a private placement pursuant to Rule 144A
under the Securities Act of $750.0 million of senior notes, which we
subsequently registered with the SEC (the "1998 Senior Notes"). The 1998 Senior
Notes bear interest at various rates ranging from 6.0% to 6.875% and have five,
seven, ten and 30 year maturity dates. In accordance with the terms of the
indenture governing the 1998 Senior Notes, upon consummation of the Refinancing
(described below), the 1998 Senior Notes have been ratably secured by
substantially all of our assets on a pari-passu basis with the security
interests covering our obligations under our new Senior Secured Credit Facility.



     We maintained a multi-year revolving credit facility (the "Pre-Existing
Revolver") and a commercial paper program (the "Commercial Paper Program") that
provided for aggregate short-term and long-term borrowings of $500.0 million. On
February 25, 2002, we obtained a new $250.0 million Revolving Credit Facility in
connection with the Refinancing (described below) and we terminated the
Pre-Existing Revolver. Borrowings under the Pre-Existing Revolver and the
Commercial Paper Program bore interest at a rate equal to LIBOR plus a spread
based on our credit rating. The Pre-Existing Revolver provided for a commitment
through December 24, 2002. No amounts were outstanding under the Pre-Existing
Revolver or the Commercial Paper Program at December 31, 2001.



     In July 1999, in connection with the early buy-out of the Galaxy IIIR
sale-leaseback, the Company assumed variable rate notes. The notes bear interest
at LIBOR plus 0.25% and mature on various dates through January 2, 2002. At
December 31, 2001, $46.5 million was outstanding of which $46.5 million is
classified as current. Chase Manhattan Bank, as agent for various lenders under
the Galaxy IIIR note


                                       F-19


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



agreement, has a security interest in, among other things, 24 Ku-band
transponders on the Company's Galaxy III-R satellite, all revenue and proceeds
derived therefrom and any insurance proceeds payable to the Company with respect
to such transponders. On January 2, 2002, the Company paid in full, the amount
of $46.5 million aggregate principal of the Galaxy IIIR notes.



     In February 2002, we completed a private placement debt offering pursuant
to Rule 144A under the Securities Act of 1933, as amended, in an aggregate
principal amount of $800.0 million (the "Senior Notes") and entered into a
credit facility in an aggregate principal amount of up to $1.25 billion (the
"Senior Secured Credit Facility"). We refer to these transactions as the
"Refinancing." Our net proceeds from the Senior Notes and borrowings of $1.0
billion under the Senior Secured Credit Facility were approximately $1.760
billion, after underwriting fees and other expenses of the transactions. We used
$1.725 billion of the proceeds to repay in full the $1.725 billion of
indebtedness owing under the term loan to Hughes Electronics, with the balance
to be used for general corporate purposes. The Senior Notes bear interest at an
annual rate of 8.5%, payable semi-annually, mature in 2012 and are unsecured.
The Senior Notes are guaranteed on a senior unsecured basis by all of our
domestic restricted subsidiaries.



     The Senior Secured Credit Facility is comprised of a $250.0 million
revolving credit facility, which is presently undrawn and will terminate on
December 31, 2007 (the "Revolving Facility"), a $300.0 million term loan A
facility which matures on December 31, 2007 (the "Term A Facility"), and a
$700.0 million term loan B facility which matures on December 31, 2008 (the
"Term B Facility"). The Term A Facility and Term B Facility were fully drawn in
connection with the Refinancing. The interest rates applicable to loans under
the Senior Secured Credit Facility will be, at the Company's option, the
alternate base rate or adjusted LIBOR plus, in each case, an applicable margin.
The applicable margin for loans under the Revolving Facility and the Term A
Facility is subject to adjustment based on the Company's total leverage ratio.
The applicable margin under the Term B Facility is fixed. The alternate base
rate is a fluctuating interest rate equal to the higher of (1) the prime rate
and (2) the federal funds effective rate plus 50 basis points. In addition, the
Company is required to pay to the lenders under the Revolving Facility a
commitment fee in respect of the unused commitments thereunder at a rate that is
subject to adjustment based on the Company's total leverage ratio.



     Obligations under the Senior Secured Credit Facility are, or will be, as
the case may be, unconditionally guaranteed by each of our existing and
subsequently acquired or organized domestic and, to the extent no adverse tax
consequences would result therefrom, foreign restricted subsidiaries. In
addition, such obligations are equally and ratably secured by perfected first
priority security interests in, and mortgages on, substantially all of the
tangible and intangible assets of the Company and its subsidiaries, including
its satellites. The agreement governing the Senior Secured Credit Facility
requires the Company to enter into interest rate hedge agreements within 360
days of securing the facility. These interest rate hedge agreements will
effectively enable the Company to protect itself against three month London
Interbank offered rates which exceed 5% per annum for at least 10% of the
borrowings under the Senior Secured Credit Facility.



     The Revolving Facility will terminate on December 31, 2007. The Term A
Facility will mature on December 31, 2007 and amortizes in quarterly
installments during each year as follows:



<Table>
<Caption>
YEAR ENDING DECEMBER 31,                                      AMOUNT
- ------------------------                                      ------
                                                           
2004........................................................   20%
2005........................................................   25%
2006........................................................   25%
2007........................................................   30%
</Table>


                                       F-20


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



     The Term B Facility will mature on December 31, 2008 and amortizes in
quarterly installments in annual amounts equal to 1% of the Term B Facility
during each of the third through sixth years of such Facility, with the balance
payable in quarterly installments during the seventh year of such Facility.



     Assuming the Refinancing, in the aggregate amount of $1.8 billion, was
completed as of January 1, 2002, the Company estimates that its interest expense
and unused commitment fees for such borrowings for the year ending December 31,
2002, would be approximately $123.4 million, compared to interest expense of
approximately $82.4 million relating to the $1.725 billion Hughes Term Loan for
the year ended December 31, 2001.



     The indenture governing the Senior Notes and the agreement governing the
Senior Secured Credit Facility contain various covenants which impose
significant restrictions on our business. These covenants limit our ability to,
among other things: incur or guarantee additional indebtedness; make restricted
payments, including dividends; create or permit to exist certain liens; enter
into business combinations and asset sale transactions; make investments and
enter into transactions with affiliates and enter into new businesses. The
Senior Secured Credit Facility also limits the Company's ability to sell certain
assets of the Company.



     Annual maturities of long-term debt are as follows (in thousands):



<Table>
<Caption>
                                                              YEAR ENDING
                                                              DECEMBER 31,
                                                              ------------
                                                           
2002........................................................    $ 46,542
2003........................................................     200,000
2004........................................................          --
2005........................................................     275,000
2006........................................................          --
2007 and thereafter.........................................     275,000
                                                                --------
                                                                $796,542
                                                                ========
</Table>



     Interest expense for 2001, 2000 and 1999 is presented net of interest
income of $13.5 million, $6.8 million and $1.8 million, respectively and net of
capitalized interest for 2001, 2000 and 1999 of $23.3 million, $56.1 million and
$60.7 million, respectively.



6.  INCOME TAXES



     The income tax provision consisted of the following (in thousands):



<Table>
<Caption>
                                                         2001       2000       1999
                                                        -------   --------   --------
                                                                    
Taxes currently (receivable) payable:
  U.S. federal and foreign............................  $ 2,778   $ (2,527)  $  9,493
  State and local.....................................    1,000         --         --
                                                        -------   --------   --------
          Total.......................................    3,778     (2,527)     9,493
                                                        -------   --------   --------
Deferred tax liabilities:
  U.S. federal........................................   17,939     88,837     81,505
  State and local.....................................    1,845     16,451     13,129
                                                        -------   --------   --------
          Total.......................................   19,784    105,288     94,634
                                                        -------   --------   --------
Total income tax provision............................  $23,562   $102,761   $104,127
                                                        =======   ========   ========
</Table>


                                       F-21


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



     The income tax provision was different than the amount computed using the
U.S. statutory income tax rate for the reasons set forth in the following table
(in thousands):



<Table>
<Caption>
                                                         2001       2000       1999
                                                       --------   --------   --------
                                                                    
Expected tax at U.S. statutory income tax rate.......  $ 18,958   $ 79,925   $ 79,227
U.S. state and local income tax rates -- net of
  federal income tax effect..........................     1,849     10,693      8,534
Extraterritorial Income Exclusion/Foreign Sales
  Corporation tax benefit............................   (24,094)   (14,075)    (6,684)
Non-deductible goodwill amortization.................    22,736     22,736     22,736
Other................................................     4,113      3,482        314
                                                       --------   --------   --------
Total income tax provision...........................  $ 23,562   $102,761   $104,127
                                                       ========   ========   ========
</Table>



     Temporary differences that give rise to deferred tax assets and liabilities
are as follows (in thousands):



<Table>
<Caption>
                                                       2001                       2000
                                             ------------------------   ------------------------
                                                           DEFERRED                   DEFERRED
                                              DEFERRED        TAX        DEFERRED        TAX
                                             TAX ASSETS   LIABILITIES   TAX ASSETS   LIABILITIES
                                             ----------   -----------   ----------   -----------
                                                                         
Basis differences in satellites and other
  property, plant and equipment............   $     --     $638,295      $     --     $582,218
Performance incentives.....................     38,669           --        28,308           --
Customer deposits..........................     26,735           --        28,988           --
Accruals and advances......................      8,076           --         2,653           --
Tax credit carryforwards...................     48,881           --        50,236           --
Net operating loss carryforwards...........    129,209           --       101,044           --
Other......................................     14,872        1,720        12,607        4,380
                                              --------     --------      --------     --------
Total deferred taxes.......................   $266,442     $640,015      $223,836     $586,598
                                              ========     ========      ========     ========
</Table>



     At December 31, 2001, the Company had non-current deferred tax liabilities
of $640.0 million and deferred tax assets of $266.4 million, of which $8.2
million was classified as current. At December 31, 2000, the Company had
non-current deferred tax liabilities of $586.6 million and deferred tax assets
of $223.8 million, of which $3.2 million was classified as current. At December
31, 2001, the Company had $44.6 million of alternative minimum tax credits that
can be carried forward indefinitely. The Company also had $129.2 million of
deferred tax assets relating to federal and state net operating losses that
expire in varying amounts over the period of 2004-2021 if not utilized and a
$4.2 million deferred tax asset relating to foreign tax credit carryforwards
that expire between the years 2004-2006 if not utilized.



7.  RELATED PARTY TRANSACTIONS AND BORROWINGS



     Prior to the fourth quarter of 2000, the Company purchased certain of its
satellites and launch services from Hughes Space and Communications Company, a
subsidiary of Hughes Electronics, which was sold to Boeing Satellite Systems,
Inc. The Company has also provided services to several subsidiaries of Hughes
Electronics. Additionally, the Company reimburses Hughes Electronics for the
allocated costs of certain expense items it jointly incurs with Hughes,
principally relating to administrative and other expenses. The


                                       F-22


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



aggregate amounts of related party transactions with Hughes Electronics and its
affiliates are summarized below (in thousands):



<Table>
<Caption>
                                                         2001       2000       1999
                                                       --------   --------   --------
                                                                    
Satellite Purchases..................................  $     --   $ 65,535   $184,242
                                                       ========   ========   ========
Satellite Services Revenues:
  Operating lease revenues...........................  $135,943   $117,395   $116,044
  Other satellite services...........................    25,230     26,145     21,573
                                                       --------   --------   --------
Total Satellite Services Revenues....................  $161,173   $143,540   $137,617
                                                       ========   ========   ========
Allocations of administrative and other expenses.....  $  1,917   $  1,857   $  2,187
                                                       ========   ========   ========
Interest expense.....................................  $ 82,397   $129,567   $109,670
                                                       ========   ========   ========
</Table>



     Interest expense for 1999 is presented net of $1.4 million of interest
income.



     The following table provides summary information relative to the Company's
accounts receivable and borrowings from Hughes Electronics and its affiliates
(in thousands):



<Table>
<Caption>
                                                                   DECEMBER 31,
                                                              -----------------------
                                                                 2001         2000
                                                              ----------   ----------
                                                                     
Due from affiliates.........................................  $   10,256   $    6,577
                                                              ==========   ==========
Due to affiliates -- Merger-related borrowings..............  $1,725,000   $1,725,000
                                                              ==========   ==========
</Table>



     In connection with the May 1997 merger of PanAmSat International and the
Galaxy business of HCI, we obtained a term loan from Hughes Electronics in the
amount of $1.725 billion. The Hughes Term Loan borrowings were scheduled to
mature in June 2003. Quarterly payments of $50.0 million in principal were
required on the term loan under certain circumstances depending upon the level
of cash flow from operations and our credit ratings. On October 15, 2001, Hughes
Electronics exercised its right to request that we use our best efforts to
replace the $1.725 billion term loan in order to repay the principal amount
outstanding under the term loan plus any accrued and unpaid interest. In
February 2002, we repaid the Hughes Term Loan (See Note 5 regarding the
Refinancing). We did not make, and were not required to make, any principal
payments on the Hughes Term Loan prior to its repayment. During 2001, 2000 and
1999 we made interest payments on the term loan of $82.4 million, $120.1 million
and $98.0 million, respectively. The interest rate on the term loan was tied to
the interest rate on our existing revolving credit facility. At December 31,
2001, the interest rate on the term loan was 2.55%.



     The Hughes borrowings were subordinate to the 1998 Senior Notes, the
Revolving Credit Facility and the notes issued under the Commercial Paper
Program (see Note 5).



8.  RETIREMENT AND INCENTIVE PLANS



  EMPLOYEE BENEFIT PLANS:



     DEFINED CONTRIBUTION PLANS 401(K) PLAN -- The Company has a 401(k) plan for
qualifying employees. A portion of employee contributions is matched by the
Company with shares of its common stock. The number of shares contributed to the
plan and the respective market values were 68,423, 30,407, and 33,470 shares and
$2.2 million, $1.2 million and $1.2 million for 2001, 2000 and 1999,
respectively.



     DEFERRED COMPENSATION PLAN -- The Company has a Restoration and Deferred
Compensation Plan (the "Deferred Compensation Plan") for eligible employees.
Under the Deferred Compensation Plan, executives and other highly compensated
employees of the Company are entitled to defer a portion of their compensation

                                       F-23


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



to future years. The annual amount that can be deferred is subject to certain
limitations, and a portion of the employee's contribution may be matched by the
Company if the employee elected to defer the maximum amount permissible under
the Deferred Compensation Plan and the Internal Revenue Code of 1986, as
amended. The maximum annual Company match under both the 401(k) Plan and the
Deferred Compensation Plan is limited to an aggregate level of 4% of annual
compensation. The Company matched portion of the Deferred Compensation Plan
consists of "credits" which vest when awarded. Contributions that receive
employer matching are required to be deferred until termination of employment,
and any non-matched contributions may be deferred over a period selected by the
employee. In addition, the Company, at its discretion, may make contributions to
the Deferred Compensation Plan for the benefit of any participant as
supplemental compensation. The Deferred Compensation Plan is an unfunded plan,
and the deferrals and matching credits will receive earnings based upon rates
set by the Compensation Committee of the Board of Directors (the "Compensation
Committee"), but in no event will these amounts earn less than 100% of the
Moody's Corporate Bond Index Rate.



     1997 STOCK INCENTIVE PLAN -- On May 5, 1997, the Company's Board of
Directors adopted the PanAmSat Corporation Long-Term Stock Incentive Plan (the
"Stock Plan"), which provides for the granting of nonqualified stock options,
incentive stock options, alternate appreciation rights, restricted stock,
performance units and performance shares to executive officers, other employees,
directors and independent contractors of the Company. Restricted stock,
performance units and performance shares may be granted at the discretion of the
Compensation Committee on such terms as the committee may decide. Effective
December 7, 2000, the Company amended the Stock Plan to provide that, upon a
"Change in Control" (as defined) of the Company, all unvested stock options and
other awards granted under the Stock Plan would immediately vest and become
exercisable, and restrictions on any awards such as restricted stock would
immediately lapse. A "Change in Control" is defined as (i) any transaction or
series of transactions pursuant to which Hughes Electronics Corporation and/or
General Motors Corporation does not directly or indirectly own more than fifty
percent of the outstanding Common Stock, in value, of the Company or any
successor surviving entity; or (ii) the sale or distribution of all or
substantially all of the assets of the Company to an unrelated entity or
entities or to an entity in which Hughes Electronics Corporation and/or General
Motors Corporation does not directly or indirectly own more than fifty percent
in value of the equity of such entity. The Company currently estimates that upon
a change-in control, the Company will be required to record a charge of up to
approximately $15 million to $20 million within its consolidated statement of
income as a result of this amendment. Also effective December 7, 2000, the Stock
Plan was amended to eliminate the portability of unvested options for employees
transferring to non-controlled affiliates, such as Hughes Electronics.



     As approved by the Company's Board of Directors in December 2000 and as
subsequently ratified by the Company's stockholders in June 2001, the maximum
number of shares of common stock that may be issued under the Stock Plan was
increased from 7,456,140 to 17,456,140. The maximum number of shares of common
stock that may be issued to any grantee pursuant to the plan is 2,000,000. The
Stock Plan is administered by the Compensation Committee. As of December 31,
2001, nonqualified options for 6,283,639 shares of common stock (net of options
expired or terminated) have been granted under the Stock Plan. Such options are
exercisable at a price equal to 100% of the fair market value at the date of
grant and generally vest ratably over three years for grants prior to 1999. In
2001, 2000 and 1999, the Company issued 2,336,250, 881,925 and 2,298,625
options, respectively, under a two-year grant program with ratable vesting over
a four-year period, and 641,505, 460,900 and 308,166 options, respectively,
under the existing annual grant program with ratable vesting over three years.
Employees receiving option grants under the two-year program will not


                                       F-24


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



be eligible for additional grants until 2003. Activity in the Company's Stock
Plan during the past three years is summarized below:



<Table>
<Caption>
                                                        WEIGHTED AVERAGE
                                             SHARES      EXERCISE PRICE            RANGE
                                           ----------   ----------------   ---------------------
                                                                  
Outstanding at January 1, 1999...........   1,430,260        $36.48              $29.00 - $59.75
Options granted..........................   2,606,791         33.41               31.13 -  63.25
Options exercised........................     (79,364)        33.37               29.00 -  39.00
Options expired or terminated............    (501,855)        34.67               29.00 -  59.75
                                           ----------        ------
Outstanding at December 31, 1999.........   3,455,832        $34.50              $29.00 - $63.25
Options granted..........................   1,342,825         41.39               31.94 -  51.00
Options exercised........................    (261,758)        32.76               29.00 -  39.00
Options expired or terminated............    (413,829)        37.48               29.00 -  63.25
                                           ----------        ------
Outstanding at December 31, 2000.........   4,123,070        $36.55              $29.00 - $63.25
Options granted..........................   2,977,755         36.71               21.88 -  39.19
Options exercised........................    (104,964)        30.72               29.00 -  31.13
Options expired or terminated............  (1,276,367)        36.79               21.88 -  63.25
                                           ----------        ------
Outstanding at December 31, 2001.........   5,719,494        $36.66              $21.88 - $63.25
                                           ==========        ======
Options exercisable at December 31,
  2001...................................   1,876,162        $36.37              $29.00 - $63.25
                                           ==========        ======
</Table>



<Table>
<Caption>
                                      WEIGHTED                  OPTIONS
                       OPTIONS         AVERAGE     WEIGHTED   EXERCISABLE    WEIGHTED
                    OUTSTANDING AT    REMAINING    AVERAGE       AS OF       AVERAGE
     RANGE OF        DECEMBER 31,    CONTRACTUAL   EXERCISE   DECEMBER 31,   EXERCISE
 EXERCISE PRICES         2001           LIFE        PRICE         2001        PRICE
- ------------------  --------------   -----------   --------   ------------   --------
                                                              
$21.88   - $23.32       136,500       9.7 Years     $23.02            --      $    0
$29.00   - $32.53     2,240,331       7.3 Years     $31.30       997,377      $30.79
$34.688  - $37.75       264,666       6.6 Years     $35.06       115,704      $35.29
$38.125  - $40.375    2,396,036       8.1 Years     $38.52       503,149      $39.14
$43.688  - $49.3125     284,741       8.2 Years     $46.66        80,831      $46.71
$50.625  - $56.75       297,112       7.6 Years     $51.40       116,815      $52.02
$58.3125 - $63.25       100,108       7.8 Years     $62.83        62,286      $62.57
                      ---------       ---------     ------     ---------      ------
                      5,719,494       7.7 Years     $36.66     1,876,162      $36.37
                      ---------       ---------     ------     ---------      ------
</Table>



     As permitted by SFAS No. 123, "Accounting for Stock Based Compensation",
the Company has applied the recognition and measurement principles of Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued To Employees", to
its employee stock options and other stock-based compensation awards and,
accordingly, no compensation expense has been recognized on options granted to
date. Had compensation expense for employee stock options granted been
determined based on the fair value of the options at the grant dates (consistent
with the provisions of SFAS 123), the Company's net income would have been
reduced by approximately $15.2 million, or $0.10 per basic and diluted share in
2001, $16 million, or $0.11 per basic and diluted share in 2000 and $13.6
million, or $0.09 per basic and diluted share in 1999.



     The Company uses the Black-Scholes model for estimating the fair value of
its compensation instruments. The estimated fair value of options granted in
2001 was $15.57 per share and the weighted average assumptions used for
calculation of the value were as follows: risk-free interest rate of 4.8%;
dividend yield 0%; expected life of five years; and stock volatility of 39.96%.
The estimated fair value of options granted


                                       F-25


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



in 2000 was $25.45 and the weighted average assumptions used for calculation of
the value were as follows: risk-free interest rate of 5.9%; divided yield 0%;
expected life of ten years; stock volatility of 39.1%. The estimated fair value
of options granted in 1999 was $22.35 per share and the weighted average
assumptions used for calculation of the value were as follows: risk-free
interest rate of 5.6%; dividend yield 0%; expected life of ten years; and stock
volatility of 30.6%.



     From 1998 to 2001, directors who were not full-time employees of the
Company received their annual retainers in shares of restricted Common Stock of
the Company. The shares were issued each year after the Company's annual
meeting, vested quarterly over the course of the year served, and could not be
sold for a period of six months after vesting, subject to the Company's trading
policies. Directors also received meeting fees in shares of restricted Common
Stock of the Company. The shares were issued after each in-person or telephonic
board or committee meeting attended, and could not be sold for a period of six
months following the date of grant, subject to the Company's trading policies.
As a group, non-employee directors received 4,335 shares with a weighted average
fair value of $45.27 per share in 2000 and 7,468 shares with a weighted average
fair value of $37.66 per share in 1999. Directors also were granted
non-qualified stock options for 1,216 shares at an average price of $35.88 in
1999, and 4,284 shares at an average price of $53.09 in 1998 under the Stock
Plan (as described above) upon their initial year of election to the Board.
Director stock option grants vest over a six-month period from the date of grant
and all 5,500 shares became exercisable in 1999.



     On December 7, 2000 the Company's board of directors approved a new
compensation program for non-employee directors, the PanAmSat Corporation
Non-Employee Directors Fee Plan. Effective January 1, 2001, each member of the
board who is not an employee of the Company or its affiliates was eligible to
receive an annual fee of $50,000 for services rendered as a member of the board
and an additional annual $5,000 fee for each member who serves as a chairperson
of a committee of the board. Each non-employee director may elect to receive up
to 50% of the aggregate amount of the fee in cash. Any amount not paid to a
non-employee director in cash will be paid in restricted shares of the Company's
common stock. The number of shares to be issued in payment of the fees will be
calculated based on the average daily closing price of the Company's common
stock on Nasdaq during the month prior to the date of grant. The shares vest
100% on the first anniversary of the date the shares are granted; prior to being
fully vested, such shares will be subject to forfeiture upon the termination of
a board member's services. Directors may also elect to defer the fees, in the
form of units of the Company's common stock, to the PanAmSat Corporation 1999
Non-Employee Directors Compensation Deferral Plan. During 2001, non-employee
directors were granted 2,093 restricted shares and 4,303 restricted units which
were deferred at a price of $38.34 per share and cash of $25 thousand.



     In January 1999, the Company terminated the stock options previously
granted to a senior executive of the Company and issued new options to this
individual whose status changed from employee to consultant. Under the terms of
the new option agreement, the options have strike prices equal to the strike
prices of the former options and vest over a six-month period. The new options
have a term of five years and contain a twelve-month non-compete restriction
with respect to options exercised on or before December 31, 2000. These
nonqualified stock options were not issued from shares reserved for the Stock
Plan and consist of options for 40,000 shares at a strike price of $39.00 per
share, and 31,250 shares with a strike price of $29.00 per share. In 1999,
compensation expense of $1.2 million was recognized relative to these options
based on the Black-Scholes valuation of the options as they vested.



     COMPENSATION PLANS -- On May 16, 1997, the Company assumed the certain
obligations of PanAmSat International with respect to its General Severance
Policy, Employee Separation Plan and an Executive Severance Pay Program. These
plans allow for benefits to be paid to the former employees of PanAmSat
International who became employees of the Company as a result of the Merger
under certain circumstances relating to a termination of employment. The
benefits provided under these programs expired at various dates through May
1999. Agreements with two officers of the Company were replaced with new
retention


                                       F-26


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



agreements that provide for cash payments and the issuance of restricted stock
units that entitle the holder to receive shares of common stock of the Company.
These latter agreements contain a vesting term of three years, and the related
compensation expense is being amortized over the vesting period. Two other
officers of the Company exercised their severance agreements and were entitled
to separation payments that are subject to a non-compete agreement. A portion of
the separation compensation expense has been assigned to the non-compete
agreement and is being amortized over its term. During 2001, 2000 and 1999,
compensation expense of $1.1 million, $1.6 million, and $3.1 million,
respectively, has been recorded for these separation and retention agreements.



9.  COMMITMENTS AND CONTINGENCIES



     The Company has commitments for operating leases primarily relating to
equipment and its executive office facilities in Wilton, Connecticut and various
other locations. These leases contain escalation provisions for increases as a
result of increases in real estate taxes and operating expenses. Minimum annual
rentals of all leases, exclusive of potential increases in real estate taxes and
operating assessments, are as follows (in thousands):



<Table>
                                                           
2002........................................................  $ 7,219
2003........................................................    5,904
2004........................................................    5,405
2005........................................................    5,327
2006........................................................    5,688
2007 and thereafter.........................................   28,819
                                                              -------
                                                              $58,362
                                                              =======
</Table>



     Rental expenses under the operating leases were $7.7 million in 2001, $5.1
million in 2000 and $3.3 million in 1999.



  SATELLITE COMMITMENTS



     We have invested approximately $4.1 billion in our existing satellite fleet
and ground infrastructure through December 31, 2001, and we have approximately
$196.3 million of expenditures remaining to be made under existing satellite
construction contracts and approximately $157.8 million of expenditures
remaining to be made under existing satellite launch contracts.



     In January 2002, we entered into a noncontingent agreement with Orbital
Sciences Corporation for the construction of a Ka-band satellite to be delivered
in 2005, the timing of which was in part to comply with FCC milestones
associated with our authorizations. We are exploring the business case for the
use of Ka-band frequencies and may conclude that we will not pursue the
construction of the satellite to completion. If we ultimately decide not to
proceed with this satellite, we will owe Orbital Sciences a termination fee
under the contract.



  SATELLITE INSURANCE



     As of December 31, 2001, we had in effect launch and in-orbit policies
covering 17 satellites in the aggregate amount of $2.3 billion. The four
uninsured satellites in orbit are PAS 4, PAS 5 and PAS 6, which are used as
backup satellites, and Galaxy VIII-i, which is scheduled for replacement in
2002.



     Of the insured satellites, six were covered by policies with substantial
exclusions or exceptions to coverage for failures of specific components
identified by the insurer as the most likely to fail ("Significant Exclusion
Policies") which exclusions, we believe, substantially reduce the likelihood of
a recovery in the event of a loss.


                                       F-27


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



Those six satellites include Galaxy IIIR which is scheduled for replacement in
2002, PAS 2, PAS 3R, Galaxy IVR and PAS 6B which have redundancies available for
the systems as to which exclusions have been imposed. We believe that these
redundancies allow for uninterrupted operation of the satellite in the event of
a failure of the component subject to the insurance exclusion. The sixth
satellite, PAS 8, has an excluded component that we believe is unlikely to fail
in the near future.



     At December 31, 2001, the uninsured satellites and the satellites insured
by Significant Exclusion Policies had a total net book value of satellites and
other insurable costs of $942 million. At the end of 2002, we expect this total
to decrease to $821 million. See "Item 7. Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Risk Factors -- Our
financial condition could be materially and adversely affected if we were to
suffer a loss that is not adequately covered by insurance."



  PANAMSAT CORPORATION LONG-TERM INCENTIVE PLAN



     Effective December 7, 2000, the Company amended the PanAmSat Corporation
Long-Term Incentive Plan (the "Stock Plan") to provide that, upon a "Change in
Control" (as defined) of the Company, all unvested stock options and other
awards granted under the Stock Plan would immediately vest and become
exercisable, and restrictions on any awards such as restricted stock would
immediately lapse. The Company currently estimates that upon a change-in
control, the Company will be required to record a charge of up to approximately
$15 million to $20 million within its consolidated statement of income as a
result of this amendment. (See Note 8).



  OTHER



     The Company has certain contracts with its customers which require the
Company to provide equipment, services and other support to these customers
during the course of the related contracts. As of December 31, 2001, the Company
had commitments under these customer contracts which aggregated approximately
$41.3 million related to the provision of equipment, services and other support.



     Boeing Satellite Systems, Inc., formerly Hughes Space and Communications
Company, has security interests in certain transponders on the Company's PAS-2,
PAS-3 and PAS-4 satellites to secure incentive payments owed by the Company to
Boeing pursuant to satellite construction contracts. Additionally, Chase
Manhattan Bank, as agent for various lenders under the Galaxy IIIR Notes has
certain security interests in relation to the Company (see Note 5). On January
2, 2002, the remaining principal balance under the Galaxy IIIR Notes of $46.5
million was paid in full from available cash and the security interests were
released.



     In conjunction with the sale-leaseback of certain office equipment which
was entered into in the fourth quarter of 2001, the CIT Group, the purchaser and
lessor, has a security interest in the equipment which has a total cost of
approximately $1.7 million.



     The Company is involved in litigation in the normal course of its
operations. Management does not believe the outcome of such matters will have a
material effect on the consolidated financial statements.


                                       F-28


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



10.  QUARTERLY FINANCIAL INFORMATION -- UNAUDITED



     Summary financial information on a quarterly basis for the Company in 2001
and 2000 follows (in thousands, except per share data):



<Table>
<Caption>
                                                         THREE MONTHS ENDED
                                         ---------------------------------------------------
                                         MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,
                                           2001        2001         2001            2001
                                         ---------   --------   -------------   ------------
                                                                    
Revenues...............................  $205,227    $208,230     $252,949        $203,669
Operating income.......................    41,153      32,722       62,133          29,311
Net income.............................     4,997       2,926       19,503           3,178
Net income per share -- basic and
  diluted..............................      0.03        0.02         0.13            0.02
</Table>



<Table>
<Caption>
                                                         THREE MONTHS ENDED
                                         ---------------------------------------------------
                                         MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,
                                           2000        2000         2000            2000
                                         ---------   --------   -------------   ------------
                                                                    
Revenues...............................  $299,104    $322,249     $199,327        $202,890
Operating income.......................   127,280     139,794       51,956          37,532
Net income.............................    56,555      59,229        9,253             559
Net income per share -- basic..........      0.38        0.40         0.06            0.00
Net income per share -- diluted........      0.38        0.39         0.06            0.00
</Table>



11.  SUBSEQUENT EVENT



     On April 26, 2002, the Company filed an Exchange Offer on Form S-4 with the
Securities and Exchange Commission in relation to $800,000,000 of 8 1/2% Senior
Notes due 2012. The notes will be issued in exchange for the Company's existing
Senior Notes issued under a recently completed private placement offering
pursuant to Rule 144A under the Securities Act of 1933. The existing notes have
been issued by the Company and are guaranteed by certain of its subsidiaries.
The notes to be issued under the currently filed Form S-4 will be similarly
guaranteed. All of the Company's subsidiary guarantors are domestic and,
directly or indirectly, 100% owned by the parent company. The guarantees are
full and unconditional and joint and several and there are no restrictions on
the ability of the Company to obtain funds from its subsidiaries.



     On July 29, 2002, the Company completed the transfer of certain assets and
liabilities from certain of its subsidiary guarantors to the Company. As a
result of such transfers, the remaining subsidiary guarantors, individually and
in the aggregate, represent less than 1% of the Company's consolidated total
assets, total liabilities, revenues, stockholders' equity, income from
continuing operations before income taxes and cash flows from operating
activities, and such subsidiaries have no independent assets or operations
(determined in accordance with the criterion established for parent companies in
the Securities and Exchange Commission's Regulation S-X, Rule 3-10(h)). All
subsidiary guarantors and all subsidiaries of the Company other than the
subsidiary guarantors are minor. Accordingly, condensed consolidating financial
information for the Company and its subsidiaries is not presented.


                                       F-29



                     PANAMSAT CORPORATION AND SUBSIDIARIES



              INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



<Table>
<Caption>
                                                              PAGE
                                                              ----
                                                           
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS:
Consolidated Statements of Income for the Nine Months Ended
  September 30, 2002 and 2001...............................  F-31
Consolidated Balance Sheets as of September 30, 2002 and
  December 31, 2001 (audited)...............................  F-32
Consolidated Statements of Cash Flows for the Nine Months
  Ended September 30, 2002 and 2001.........................  F-33
Notes to Consolidated Financial Statements..................  F-34
</Table>


                                       F-30



                              PANAMSAT CORPORATION



                       CONSOLIDATED STATEMENTS OF INCOME


             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001



<Table>
<Caption>
                                                               SEPTEMBER 30,     SEPTEMBER 30,
                                                                   2002              2001
                                                              ---------------   ---------------
                                                                         (UNAUDITED)
                                                              (IN THOUSANDS, EXCEPT SHARE DATA)
                                                                          
REVENUES:
  Operating leases, satellite services and other............    $    600,371      $    604,446
  Outright sales and sales-type leases......................          15,125            61,960
                                                                ------------      ------------
     Total revenues.........................................         615,496           666,406
                                                                ------------      ------------
OPERATING COSTS AND EXPENSES:
  Cost of outright sales and sales-type leases..............              --            12,766
  Depreciation and amortization.............................         262,689           304,743
  Direct operating costs (exclusive of depreciation &
     amortization)..........................................          98,224           114,386
  Selling, general and administrative expenses..............          77,708            91,611
  Facilities restructuring and severance costs..............          13,708             6,892
  Gain on PAS-7 insurance claim.............................         (40,063)               --
  Loss on conversion of sales-type leases...................          18,690                --
                                                                ------------      ------------
     Total operating costs and expenses.....................         430,956           530,398
                                                                ------------      ------------
INCOME FROM OPERATIONS......................................         184,540           136,008
INTEREST EXPENSE, net.......................................          99,248            87,467
                                                                ------------      ------------
INCOME BEFORE INCOME TAXES AND EXTRAORDINARY ITEM...........          85,292            48,541
INCOME TAXES................................................          21,323            21,115
                                                                ------------      ------------
INCOME BEFORE EXTRAORDINARY ITEM............................          63,969            27,426
EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT, net of
  income taxes..............................................           2,482                --
                                                                ------------      ------------
NET INCOME..................................................    $     61,487      $     27,426
                                                                ------------      ------------
EARNINGS PER SHARE BEFORE EXTRAORDINARY ITEM -- basic and
  diluted...................................................    $       0.43      $       0.18
EARNINGS PER SHARE -- EXTRAORDINARY LOSS ON EARLY
  EXTINGUISHMENT OF DEBT -- basic and diluted...............            0.02                --
                                                                ------------      ------------
NET INCOME PER COMMON SHARE -- basic and diluted............    $       0.41      $       0.18
                                                                ------------      ------------
Weighted average common shares outstanding..................     149,914,411       149,762,849
                                                                ------------      ------------
</Table>



                See notes to consolidated financial statements.

                                       F-31



                              PANAMSAT CORPORATION



                          CONSOLIDATED BALANCE SHEETS



<Table>
<Caption>
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  2002            2001
                                                              -------------   ------------
                                                                      (UNAUDITED)
                                                              (IN THOUSANDS, EXCEPT SHARE
                                                                         DATA)
                                                                        
                                          ASSETS
CURRENT ASSETS:
  Cash and cash equivalents.................................   $  679,469      $  443,266
  Short-term investments....................................       95,726              --
  Accounts receivable -- net................................       37,664          34,468
  Net investment in sales-type leases.......................       22,280          24,886
  Prepaid expenses and other current assets.................       32,979          34,375
  Deferred income taxes.....................................       17,962           8,181
                                                               ----------      ----------
  Total current assets......................................      886,080         545,176
SATELLITES AND OTHER PROPERTY AND EQUIPMENT -- Net..........    2,973,348       3,152,082
NET INVESTMENT IN SALES-TYPE LEASES.........................      167,805         227,013
GOODWILL -- Net of amortization.............................    2,238,659       2,238,659
DEFERRED CHARGES AND OTHER ASSETS...........................      157,964         133,880
                                                               ----------      ----------
TOTAL ASSETS................................................   $6,423,856      $6,296,810
                                                               ----------      ----------
                           LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable and accrued liabilities..................   $   76,970      $   88,269
  Current portion of long-term debt.........................      200,000          46,542
  Accrued interest payable..................................       22,066          23,988
  Deferred revenues.........................................       14,876          10,554
                                                               ----------      ----------
  Total current liabilities.................................      313,912         169,353
DUE TO AFFILIATES (merger-related indebtedness).............           --       1,725,000
LONG-TERM DEBT..............................................    2,350,000         750,000
DEFERRED INCOME TAXES.......................................      431,635         381,754
DEFERRED CREDITS AND OTHER (principally customer deposits
  and deferred revenue).....................................      273,473         278,143
                                                               ----------      ----------
TOTAL LIABILITIES...........................................   $3,369,020      $3,304,250
                                                               ----------      ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
  Common Stock, $0.01 par value -- 400,000,000 shares
     authorized; 149,949,305 and 149,871,260 outstanding at
     September 30, 2002 and December 31, 2001,
     respectively...........................................   $    1,499      $    1,499
  Additional paid-in-capital................................    2,532,005       2,530,016
  Retained earnings.........................................      522,532         461,045
  Accumulated other comprehensive loss......................       (1,200)             --
                                                               ----------      ----------
  Total stockholders' equity................................    3,054,836       2,992,560
                                                               ----------      ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY..................   $6,423,856      $6,296,810
                                                               ----------      ----------
</Table>



                See notes to consolidated financial statements.

                                       F-32



                              PANAMSAT CORPORATION



                     CONSOLIDATED STATEMENTS OF CASH FLOWS


             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001



<Table>
<Caption>
                                                              SEPTEMBER 30,   SEPTEMBER 30,
                                                                  2002            2001
                                                              -------------   -------------
                                                                       (UNAUDITED)
                                                                     (IN THOUSANDS)
                                                                        
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:
Net income..................................................   $    61,487      $  27,426
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Depreciation and amortization.............................       262,689        304,743
  Gross profit on sales and sales-type leases...............            --        (32,715)
  Deferred income taxes.....................................        40,786         28,459
  Amortization of debt issuance costs and other deferred
     charges................................................         9,419          5,926
  Provision for uncollectible receivables...................        12,256         15,339
  Gain on PAS-7 settlement..................................       (40,063)            --
  Loss on conversion of sales-type leases...................        18,690             --
  Facilities restructuring and severance costs..............        13,708          6,892
  Loss on early extinguishment of debt......................         2,482             --
  Changes in assets and liabilities:
     Collections on investments in sales-type leases........        17,165         16,060
     Operating leases and other receivables.................        (8,455)       (11,233)
     Prepaid expenses and other assets......................         3,537        (31,623)
     Accounts payable and accrued liabilities...............        (2,592)         1,365
     Deferred gains and revenues............................         4,322         30,429
                                                               -----------      ---------
     NET CASH PROVIDED BY OPERATING ACTIVITIES..............   $   395,431      $ 361,068
                                                               -----------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (including capitalized interest).......   $  (260,037)     $(241,654)
Insurance proceeds from satellite recoveries................       215,000        132,435
Purchase of short-term investments..........................       (95,738)            --
                                                               -----------      ---------
     NET CASH USED IN INVESTING ACTIVITIES..................      (140,775)      (109,219)
                                                               -----------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
New borrowings..............................................     1,800,000             --
Repayments of long-term debt................................    (1,771,542)       (21,216)
Debt issuance costs.........................................       (41,012)            --
Repayments of incentive obligations.........................        (7,951)        (6,400)
Stock issued in connection with employee benefit plans......         2,052          5,497
                                                               -----------      ---------
     NET CASH USED IN FINANCING ACTIVITIES..................       (18,453)       (22,119)
                                                               -----------      ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS...................       236,203        229,730
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD..............       443,266        129,345
                                                               -----------      ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD....................   $   679,469      $ 359,075
                                                               -----------      ---------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash received for interest................................   $     9,973      $  11,985
                                                               -----------      ---------
  Cash paid for interest....................................   $   120,600      $ 127,369
                                                               -----------      ---------
  Cash received for taxes...................................   $    18,551      $   7,396
                                                               -----------      ---------
  Cash paid for taxes.......................................   $     2,482      $   1,799
                                                               -----------      ---------
</Table>



                See notes to consolidated financial statements.

                                       F-33



                              PANAMSAT CORPORATION



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1) BASIS OF PRESENTATION



     These unaudited consolidated financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Rule 10-01 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments which are of a normal recurring
nature necessary to present fairly the financial position, results of operations
and cash flows as of and for the nine month period ended September 30, 2002 and
2001 have been made. Certain prior period amounts have been reclassified to
conform with the current period's presentation. Operating results for the nine
months ended September 30, 2002 and 2001 are not necessarily indicative of the
operating results for the full year. For further information, refer to the
consolidated financial statements and footnotes thereto included in the PanAmSat
Form 10-K for the year ended December 31, 2001 and the PanAmSat Quarterly
Reports on Form 10-Q for the quarters ended March 31, 2002 and June 30, 2002
filed with the Securities and Exchange Commission ("SEC") on March 11, 2002, May
6, 2002 and August 13, 2002, respectively, and all other PanAmSat filings filed
with the SEC through the date of this report.



     On October 28, 2001, General Motors ("GM") and its wholly owned subsidiary
Hughes Electronics Corporation ("Hughes Electronics"), together with EchoStar
Communications Corporation ("EchoStar"), announced the signing of definitive
agreements that, subject to stockholder approval, regulatory clearance, and
certain other conditions, provide for the split-off of Hughes Electronics from
GM and the subsequent merger of the Hughes Electronics' business with EchoStar
(the "Hughes Transaction"). EchoStar is a leading provider of direct broadcast
satellite television services in the United States through its DISH Network
business unit.



     On October 10, 2002, the Federal Communications Commission ("FCC")
announced that it declined to approve the transfer of the licenses necessary to
allow the Hughes Transaction to close without a public hearing. Accordingly, the
application has been designated for hearing by an administrative law judge. The
FCC, however, has given the parties until November 27, 2002 to file an amended
application to address the FCC's concerns and to file a petition to suspend the
hearing. On October 31, 2002, the U.S. Department of Justice ("DOJ"),
twenty-three states, the District of Columbia and Puerto Rico filed a complaint
for permanent injunctive relief in the United States District Court for the
District of Columbia against EchoStar, GM, Hughes Electronics and DIRECTV
Enterprises LLC. The suit seeks to permanently enjoin the Hughes Transaction and
a declaration that the proposed Hughes Transaction violates Section 7 of the
Clayton Act. On November 5, 2002, the District Court denied the defendants'
petition for an expedited trial. GM and Hughes Electronics have announced that
they will continue to coordinate their efforts with EchoStar to proceed in
accordance with the terms of the agreements. However, no assurance can be given
that the required regulatory clearances and approvals will be obtained from the
DOJ and the FCC within the timeframes required by the agreements, or if so
obtained, that all other conditions to the transactions will be satisfied such
that the Hughes Transaction can be completed.



     GM, Hughes Electronics and EchoStar have agreed that, in the event the
Hughes Transaction does not occur because of a failure to obtain certain
specified regulatory clearances or approvals (including approval by the FCC) or
financing to complete the Hughes Transaction, or because other specified
conditions have not been satisfied (including the absence of a permanent
injunction as contemplated by the DOJ's action described above), each relating
to the Hughes Transaction, Hughes Electronics will be required to sell and
EchoStar will be required to purchase all of the shares of Common Stock of
PanAmSat beneficially owned by Hughes Electronics (approximately 81% of
PanAmSat's outstanding Common Stock) for $22.47 per share or an aggregate
purchase price of approximately $2.7 billion, which is payable, depending on the
circumstances, solely in cash or in a combination of cash and either debt or
equity securities of EchoStar. EchoStar has the option to structure its purchase
of Hughes Electronics' interest in PanAmSat as a merger or tender offer so that
it can attempt to acquire 100% of PanAmSat in one transaction, in which case
Hughes Electronics must


                                       F-34


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



receive at least the same amount of consideration that it would have received in
the PanAmSat stock sale. EchoStar has agreed that, unless it has previously
completed a merger with PanAmSat or a tender offer for all of the outstanding
PanAmSat shares, it will commence a tender offer for all PanAmSat shares that
remain outstanding following the completion of the PanAmSat stock sale to
EchoStar for a purchase price of at least $22.47 per share (or approximately
$675 million in the aggregate) payable, at the option of the holder, either in
cash or shares of EchoStar Class A Common Stock.



     Any such sale of PanAmSat would be subject to a number of conditions which
must be satisfied before the transaction could be completed, including, the
termination of the agreements governing the Hughes Transaction for certain
specified reasons (including the failure to obtain approval from the FCC or the
absence of any injunction imposed by the DOJ as discussed above), receipt of
certain regulatory approvals, the expiration or termination of the waiting
period applicable to the sale under the Hart-Scott-Rodino Act, the lack of any
effective injunction or order for the transfer of licenses in connection with
any such PanAmSat sale, and other specified conditions.



(2) NEW ACCOUNTING PRONOUNCEMENTS



     On January 1, 2002, the Company adopted Statement of Financial Accounting
Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). The
standard includes provisions for the reclassification of certain existing
recognized intangibles such as goodwill, reassessment of the useful lives of
existing recognized intangibles, reclassification of certain intangibles out of
previously reported goodwill and the identification of reporting units. SFAS 142
provides that intangible assets with finite useful lives be amortized and that
goodwill and intangible assets with indefinite lives not be amortized, but
rather be tested at least annually for impairment with a transitional goodwill
impairment test completed within six months from the date of adoption. SFAS 142
also changed the evaluation criteria for testing goodwill for impairment from an
undiscounted cash flow approach to a test based on the implied fair value of the
goodwill at the reporting unit level. PanAmSat has determined that, for such
impairment testing, the Company has only one reporting unit, which is at the
enterprise level.



     SFAS 142 requires a two-step test to determine the amount, if any, of an
impairment loss with respect to goodwill. The first step of the goodwill
impairment test, used to identify potential impairment, compares the fair value
of a reporting unit with its carrying amount, including goodwill. If the
carrying amount of a reporting unit exceeds its fair value, the second step of
the goodwill impairment test must be performed to measure the amount of
impairment loss, if any.



     Fair value is determined by the amount at which an asset or liability could
be bought or sold in a current transaction between willing parties. Quoted
market prices in active markets are often used as the basis for fair value, if
available. If quoted market prices are not available, the estimate of fair value
is typically based on the best information available, including prices for
similar assets and liabilities and the results of using other valuation
techniques, such as public company trading multiples, future discounted cash
flows and merger and acquisition transaction multiples.



     In the quarter ended June 30, 2002, the Company completed its transitional
assessment of the recoverability of its goodwill and determined that no
impairment charge is required. The Company measured the fair value of its
reporting unit based on the quoted market price of the Company's common stock.
Additionally, a valuation of PanAmSat was contemporaneously performed by an
independent valuation expert utilizing a discounted cash flow approach. The fair
value of the Company derived from the discounted cash flow approach exceeded the
carrying value of the Company's goodwill as well as the value determined using
the market price of PanAmSat's stock. In accordance with SFAS No. 142, PanAmSat
will perform its annual impairment test for its reporting unit during the fourth
quarter of each year, commencing in the fourth quarter of 2002. If an impairment
loss results from the annual impairment test, the loss will be recorded as a
pre-tax


                                       F-35


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



charge to operating income. The amount of any impairment loss resulting from the
annual impairment test could be material to PanAmSat's results of operations.



     The adoption of SFAS 142 resulted in the elimination of goodwill
amortization beginning January 1, 2002. As of September 30, 2002, the Company
had goodwill of approximately $2.24 billion and no other intangible assets.
Prior to the adoption of SFAS 142, our annual goodwill amortization was
approximately $65 million. Net income and earnings per share for the nine months
ended September 30, 2002 and 2001, adjusted to exclude amortization expense
related to goodwill which is no longer amortized, are as follows:



<Table>
<Caption>
                                                                    NINE MONTHS ENDED
                                                              -----------------------------
                                                              SEPTEMBER 30,   SEPTEMBER 30,
                                                                  2002            2001
                                                              -------------   -------------
                                                                        
Income before extraordinary item:
Reported income before extraordinary item...................     $63,969         $27,426
Goodwill amortization.......................................          --          48,720
                                                                 -------         -------
Adjusted income before extraordinary item...................     $63,969         $76,146
                                                                 =======         =======
     Net income:
Reported net income.........................................     $61,487         $27,426
Goodwill amortization.......................................          --          48,720
                                                                 -------         -------
Adjusted net income.........................................     $61,487         $76,146
                                                                 =======         =======
Earnings per share before extraordinary item -- basic and
  diluted:
Reported earnings per share before extraordinary
  item -- basic and diluted.................................     $  0.43         $  0.18
Goodwill amortization per share.............................          --            0.33
                                                                 -------         -------
Adjusted earnings per share before extraordinary
  item -- basic and diluted.................................     $  0.43         $  0.51
                                                                 =======         =======
Net income per common share -- basic and diluted:
Reported net income per common share -- basic and diluted...     $  0.41         $  0.18
Goodwill amortization per share.............................          --            0.33
                                                                 -------         -------
Adjusted net income per common share -- basic and diluted...     $  0.41         $  0.51
                                                                 =======         =======
</Table>



     In April 2002, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 145, "Rescission of FASB
Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical
Corrections" ("SFAS 145"). SFAS 145 provides that a loss on extinguishment of
debt meet the requirements of APB 30 to be treated as an extraordinary item in
the statement of operations. SFAS 145 also amends FASB Statement No. 13 to
eliminate an inconsistency between the required accounting for sale-leaseback
transactions and the required accounting for certain lease modifications that
have economic effects that are similar to sale-leaseback transactions.



     In the first quarter of 2002 in connection with the Company's refinancing,
the Company recorded an extraordinary loss for the remaining unamortized debt
issuance costs related to the repayment of the Hughes Electronics term loan (See
Note 4 and Note 11 below). The provisions of SFAS 145 related to the rescission
of FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt
("SFAS 4"), will be effective for the Company beginning January 1, 2003. The
Company is in the process of evaluating the effect, if any, the provisions of
SFAS 145 will have on our financial statements. The other provisions of SFAS 145
were effective in the second quarter of 2002 and did not have a significant
impact on our financial statements.


                                       F-36


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



     In June 2002, the FASB issued Statement of Financial Accounting Standards
No. 146, "Accounting for Costs Associated with Exit or Disposal Activities"
("SFAS 146"). This Statement addresses financial accounting and reporting for
costs associated with exit or disposal activities and nullifies Emerging Issues
Task Force (EITF) Issue No. 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain
Costs Incurred in a Restructuring)." The principal difference between this
Statement and Issue 94-3 relates to its requirements for recognition of a
liability for a cost associated with an exit or disposal activity. This
Statement requires that a liability for a cost associated with an exit or
disposal activity be recognized when the liability is incurred. SFAS 146 is to
be applied prospectively to exit or disposal activities initiated after December
31, 2002. We do not believe that the adoption of the provisions of SFAS 146 will
have a significant impact on our financial statements.



(3) SATELLITE DEVELOPMENTS



     Reference is made to "Item 1. Business -- Overview -- Our Business
Strategy"; "Our Satellite Network and Ground Infrastructure" and "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Satellite Deployment Plan and Planned Satellites" in the Form 10-K
for a detailed description of the Company's satellite network and its satellite
deployment plan.



     Two of the three Boeing Satellite Systems ("BSS") 702 satellites that we
operate and other BSS 702's of a similar design operated by others have
experienced a progressive degradation of their solar arrays causing a reduction
in output power. Along with the manufacturer, we are monitoring the problem to
determine its cause and its expected effect. The power reduction may require the
satellite operator to permanently turn off certain transponders on the affected
satellite to allow for the continued operation of other transponders, which
could result in a loss of revenue. Should it be necessary to turn off a
significant number of transponders, it may have a material adverse effect on our
results of operations. At this time, the power degradation has not required us
to reduce the number of operating transponders on either affected satellite.



     Our BSS 702 satellites are currently covered by insurance policies.
However, if we are adversely affected by progressive solar array degradation
anomalies, there can be no assurance that we will be reimbursed by the insurers,
as they may dispute a payment obligation or the applicable policy may not cover
such loss. In addition, there can be no assurance that, following the expiration
of the current policies, we will be able to procure new insurance that covers
losses of this type. Further, there can be no assurance that we will be able to
obtain insurance for such satellites on commercially reasonable terms.



     In September 2002, the Company commenced service on its Galaxy IIIC
satellite. Galaxy IIIC supports customers from our video, Very Small Aperture
Terminal (VSAT) and broadcast services units, as well as direct-to-home services
for DIRECTV Latin America. Galaxy IIIC has 24 C-band and 24 Ku-band transponders
covering the continental United States, as well as 28 Ku-band transponders
covering Latin America. Operating at 95 degrees west longitude, in the Company's
Galaxy neighborhood, the satellite replaces Galaxy IIIR and is supplemented by
Galaxy VIII-i for DTH services in Latin America.



     In October 2001, we filed a proof of loss under the insurance policy on
PAS-7 related to circuit failures, which occurred in September 2001 and resulted
in a reduction of 28.9% of the satellite's total power available for
communications. During the three months ended March 31, 2002, our insurers
confirmed to us their agreement to settle the claim by payment to the Company of
$215 million in relation to the PAS-7 insurance claim and the Company recorded a
gain of $40.1 million in the three months ended March 31, 2002 related to this
insurance claim (See Note 8 below).



     Our customer for all of the capacity on the Galaxy VIII-iR satellite has
exercised its pre-launch right to terminate its lease agreement with us. In
November 2002, we exercised our right to terminate the construction agreement
for this satellite because of the manufacturer's default. As a result of the
termination of the construction agreement, we will be entitled to receive
approximately $72.0 million from the manufacturer,


                                       F-37


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



which represents amounts previously paid to the manufacturer and certain
additional amounts owed to us under the construction agreement. We believe that
the manufacturer will be required to satisfy its termination obligations under
the construction agreement. In addition, we have agreed with the Galaxy VIII-iR
launch vehicle provider to defer our use of the launch for a future satellite.



     The Company expects to launch up to four more satellites by 2006. The
Company expects to launch Galaxy XII (formerly named Galaxy VR) in the first
quarter of 2003 to 74 degrees west longitude. The Company, through its
joint-venture with JSAT International Inc., a Japanese satellite services
provider, also expects to launch the Galaxy XIII/Horizons-1 satellite to 127
degrees west longitude in the second quarter of 2003. The Company also has two
additional satellites that are under construction for United States coverage. We
are currently scheduled to launch one of these additional satellites to replace
Galaxy V at 125 degrees west longitude prior to the end of its useful life in
2005. The other additional satellite is scheduled to replace Galaxy 1R at 133
degrees west longitude prior to the end of its useful life in 2006.



(4) LONG-TERM DEBT AND DUE TO AFFILIATES



     At September 30, 2002, the Company had total debt outstanding of $2.55
billion, including current maturities of $200 million related to the Company's
five year 6.0% notes that are due in January 2003.



     In February 2002, the Company entered into a credit facility in an
aggregate principal amount of up to $1.25 billion (the "Senior Secured Credit
Facility") and completed an $800 million private placement debt offering
pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Senior
Notes"). We refer to these transactions as the "Refinancing." We used $1.725
billion of the proceeds from the Refinancing to repay in full the indebtedness
owed under the term loan to Hughes Electronics. The agreement governing the
Senior Secured Credit Facility and indenture governing the Senior Notes contain
various covenants, which impose significant restrictions on our business.



     The Senior Secured Credit Facility is comprised of a $250.0 million
revolving credit facility, which is presently undrawn and will terminate on
December 31, 2007 (the "Revolving Facility"), a $300.0 million term loan A
facility, which matures on December 31, 2007 (the "Term A Facility"), and a
$700.0 million term loan B facility which matures on December 31, 2008 (the
"Term B Facility"). At September 30, 2002, $300 million under the Term A
Facility and $700 million under the Term B Facility were outstanding. Principal
payments under the Term A Facility and Term B Facility are due in varying
amounts commencing in 2004 until their respective maturity dates. Currently, the
Revolving Facility and the Term A Facility bear interest at LIBOR plus 3.0%,
although these interest rates are subject to adjustment based on the Company's
total leverage ratio. The Term B Facility bears interest at LIBOR plus 3.5%. In
addition, the Company is required to pay to the lenders under the Revolving
Facility a commitment fee in respect of the unused commitments at a rate that is
subject to adjustment based on the Company's total leverage ratio. As of
September 30, 2002, this commitment fee rate was 0.50% per year. As of September
30, 2002, the Company had outstanding letters of credit totaling $0.4 million,
which reduced our ability to borrow against the Revolving Facility by such
amount.



     In accordance with the agreement governing the Senior Secured Credit
Facility, the Company entered into an interest rate hedge agreement for 10% of
the outstanding borrowings under the Senior Secured Credit Facility during the
third quarter of 2002. This interest rate hedge is designated as a cash flow
hedge of the Company's variable rate Term B Facility. In relation to this hedge
agreement, the Company exchanged its floating-rate obligation on $100.0 million
of its Term B Facility for a fixed-rate payment obligation of 6.64% on $100.0
million through August 30, 2005. The notional amount of the interest rate hedge
agreement matches the repayment schedule of the Term B facility though the
maturity date of the interest rate hedge. During the nine months ended September
30, 2002, no ineffectiveness was recognized in the statement of operations on
this hedge. In the unlikely event that the counter party, Deutsche Bank, fails
to meet the terms of the interest rate hedge agreement, the Company's exposure
is limited to the interest rate differential on the notional

                                       F-38


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



amount at each quarterly settlement period over the life of the agreements. The
Company does not anticipate nonperformance by the counter party. Amounts
accumulated in other comprehensive income ("OCI") related to this cash flow
hedge are reclassified into earnings as interest is accrued on the hedged
transaction. The amount accumulated in OCI will fluctuate based on the change in
the fair value of the derivative at each reporting period, net of applicable
deferred income taxes. The fair value of the interest rate hedge agreement is
the estimated amount that the Company would pay or receive to terminate the
agreement at the reporting date, taking into account current interest rates, the
market expectation for future interest rates and the current creditworthiness of
the Company. The fair value of the outstanding interest-rate hedge agreement as
of September 30, 2002, based upon quoted market prices from the counter party,
reflected a hedge liability of approximately $1.9 million.



     The Senior Notes bear interest at an annual rate of 8.5%, subject to
increases pursuant to a registration rights agreement entered into in connection
with the issuance of the Senior Notes (the "Registration Rights Agreement"), as
described below. The Senior Notes require interest payments to be made
semi-annually, mature in 2012, are unsecured, and are guaranteed, on a full and
unconditional and joint and several basis, by all of the Company's domestic 100%
owned subsidiaries.



     Pursuant to the Registration Rights Agreement, on April 26, 2002 the
Company initiated the filing of a registration statement on Form S-4 with the
SEC in relation to an exchange of the Senior Notes for an equal amount of new
notes registered under the Securities Act and otherwise with substantially
identical terms. Following the effectiveness of the Form S-4 registration
statement, these registered notes will be issued in exchange for the Company's
existing Senior Notes to all holders participating in the exchange offer.



     Pursuant to the Registration Rights Agreement, the Company is paying
additional interest on the Senior Notes for the period between August 1, 2002
and the date the SEC declares the Company's exchange offer registration
statement on Form S-4 effective. The additional interest was initially 25 basis
points with automatic increases of 25 basis points every 90 days up to a maximum
of 150 basis points. As of October 30, 2002, the additional interest rate was 50
basis points. The SEC previously delayed the effectiveness of our pending
registration statement on Form S-4 until the review process was completed for
the registration statement on Form S-4 of HEC Holdings, Inc., an affiliate of
Hughes Electronics. Based upon recent discussions with the SEC, the Company
believes its registration statement on Form S-4 will no longer be delayed for
this reason. We do not believe that the delay of our Form S-4 review process or
the payment of the additional interest will have a significant impact on our
consolidated financial position or results of operations.



     On July 29, 2002, the Company completed the transfer of certain assets and
liabilities from certain of its subsidiary guarantors to PanAmSat Corporation.
As a result of such transfers, the remaining subsidiary guarantors, individually
and in the aggregate, represent less than 1% of the Company's consolidated total
assets, total liabilities, revenues, stockholders' equity, income from
continuing operations before income taxes and cash flows from operating
activities, and such subsidiaries have no independent assets or operations
(determined in accordance with the criteria established for parent companies in
the SEC's Regulation S-X, Rule 3-10(h)). All subsidiary guarantors and all
subsidiaries of the Company, other than the subsidiary guarantors, are minor (as
defined in the SEC's Regulation S-X, Rule 3-10(h)). Accordingly, condensed
consolidating financial information for the Company and its subsidiaries within
the notes to the Company's consolidating financial statements is not presented.



     The Company issued five, seven, ten and thirty-year fixed rate notes
totaling $750 million in January 1998. The outstanding principal balances,
interest rates and maturity dates for these notes as of September 30, 2002 were
$200 million at 6.0% due 2003, $275 million at 6.125% due 2005, $150 million at
6.375% due 2008 and $125 million at $6.875% due 2028, respectively. Principal on
the notes is payable at maturity, while interest is payable semi-annually. At
September 30, 2002, $750 million was outstanding in relation to these notes. In
connection with the Refinancing, these notes have been ratably secured by
substantially all of our


                                       F-39


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



assets on a pari-passu basis with the security interests covering our
obligations under the Senior Secured Credit Facility.



     As of December 31, 2001, the Company had $46.5 million principal amount
outstanding under notes assumed in connection with our exercise in July 1999 of
an early buy-out opportunity for certain transponders under a sale-leaseback
transaction relating to our Galaxy IIIR satellite (the "Galaxy IIIR Notes"). The
Galaxy IIIR Notes matured on January 2, 2002 and were repaid in full on that
date from available cash.



(5) SHORT-TERM INVESTMENTS



     In the third quarter of 2002, the Company invested $95.7 million in
short-term investments, which primarily consist of commercial paper with
original maturities of up to nine months. In accordance with Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" ("SFAS 115") the Company has classified these
short-term investments as available-for-sale. These securities are carried at
estimated fair market value. The aggregate unrealized gains and losses related
to these investments, net of taxes, are reflected as a part of other
comprehensive income within stockholders' equity (See Note 7 below).



(6) DEFERRED CHARGES AND OTHER ASSETS



     The Company's Deferred Charges and Other Assets are summarized as follows
(in millions):



<Table>
<Caption>
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  2002            2001
                                                              -------------   ------------
                                                                        
Long-Term Receivables.......................................     $ 46.6          $ 41.3
Debt Issuance Costs.........................................       42.0            10.9
Customer Incentive Programs.................................       26.1            25.3
Prepaid Insurance...........................................       21.4            30.8
Other.......................................................       21.9            25.6
                                                                 ------          ------
     Total Deferred Charges and Other Assets................     $158.0          $133.9
                                                                 ======          ======
</Table>



     Long-Term Receivables primarily represent receivables with payment terms
extending beyond one year and receivables from operating leases with escalating
payment terms that are recognized on a straight-line basis into revenue over the
lease term. Differences between operating lease payments received and revenues
recognized are deferred as, or amortized from, operating lease receivables.



     Debt Issuance Costs represent costs incurred by the Company to secure debt
financing. These costs are being amortized to interest expense on a
straight-line basis over the life of the related indebtedness. Debt issuance
costs capitalized in relation to the Company's Refinancing (see Note 4 above)
totaled $41.0 million during the nine months ended September 30, 2002.



     Deferred charges related to Customer Incentive Programs are amortized
against revenue over the terms of the respective customer contracts. Similarly,
Prepaid Insurance costs are amortized to expense over the terms of the
respective insurance policies.



     Other Deferred Charges and Other Assets primarily consist of: investments
in certain equity securities accounted for under both the cost and equity
methods; prepayments of installation costs associated with Telemetry, Tracking &
Control ("TT&C") satellite services to third parties that are amortized over the
respective contract periods; and other miscellaneous deferred charges and other
assets.


                                       F-40


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



(7) OTHER COMPREHENSIVE INCOME (LOSS)



     The following is a summary of other comprehensive income (loss) for the
nine months ended September 30, 2002 (in thousands). Other comprehensive income
components within stockholders' equity include any changes in equity during a
period that is not the result of transactions with the Company's stockholders,
net of applicable deferred income taxes.



<Table>
<Caption>
                                                                    NINE MONTHS ENDED
                                                              -----------------------------
                                                              SEPTEMBER 30,   SEPTEMBER 30,
                                                                  2002            2001
                                                              -------------   -------------
                                                                        
Net Income..................................................     $61,487         $27,426
Unrealized loss on cash flow hedge..........................      (1,188)             --
Unrealized loss on investments..............................         (12)             --
                                                                 -------         -------
Other Comprehensive Income..................................     $60,287         $27,426
                                                                 =======         =======
</Table>



(8) GAIN ON PAS-7 INSURANCE CLAIM



     In October 2001, we filed a proof of loss under the insurance policy on
PAS-7 related to circuit failures, which occurred in September 2001 and resulted
in a reduction of 28.9% of the satellite's total power available for
communications. Service to existing customers was not affected, and we expect
that PAS-7 will continue to serve these customers. The insurance policy was in
the amount of $253.4 million and included a provision for us to share 25% of
future revenues on PAS-7 with the insurers. In the first quarter of 2002, our
insurers confirmed to us their agreement to settle the PAS-7 insurance claim by
payment to the Company of $215 million. These net proceeds reflect the insurance
policy amount of $253.4 million less the expected future revenue share that
would have been paid to the insurers under the PAS-7 insurance policy, adjusted
by a negotiated discount. Pursuant to this agreement, no future revenue share
payments will be required to be made in relation to PAS-7. During the first
quarter of 2002, the Company recorded a gain of approximately $40.1 million
related to the PAS-7 insurance claim, which reflected the net proceeds agreed to
by the insurers less the net book value of the PAS-7 satellite, including
incentive obligations. The Company received $173.7 million of these insurance
proceeds during the first quarter of 2002 and received the remaining $41.3
million of insurance proceeds during the second quarter of 2002.



(9) LOSS ON CONVERSION OF SALES-TYPE LEASES



     On March 29, 2002, the Company entered into an agreement with one of its
customers regarding the revision of the customer's sales-type lease agreements
as well as certain other trade receivables. This agreement resulted in the
termination of the customer's sales-type leases and the establishment of new
operating leases in their place. As a result, the Company recorded a non-cash
charge in its consolidated income statement for the three months ended March 31,
2002 of $18.7 million.



(10) FACILITIES RESTRUCTURING AND SEVERANCE COSTS



     In the third quarter of 2002, the Company combined its facilities
restructuring costs and severance costs on its consolidated statement of income.
These costs were $1.2 million for the three months ended September 30, 2002 and
$6.9 million for the corresponding period in 2001. Facilities restructuring and
severance costs were $13.7 million for the nine months ended September 30, 2002
and were $6.9 million for the same period of 2001.



     On March 29, 2002, the Company's management approved a plan to restructure
several of its United States locations and close certain facilities, certain of
which are currently being leased through 2011. Upon approval of this plan, the
Company recorded a non-cash charge in its consolidated income statement in the


                                       F-41


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



first quarter of 2002 of $11.2 million. This charge reflects future lease costs,
net of estimated future sublease revenue, of $8.9 million related to
approximately 98,000 square feet of unused facilities and the write-off of
approximately $2.3 million of leasehold improvements related to these
facilities. During the third quarter of 2002, the Company implemented a plan
focused on further streamlining its operations through the consolidation of
certain facilities. As a result, the Company recorded an additional non-cash
charge of $2.7 million in its consolidated income statement for the three months
ended September 30, 2002. This charge reflects future lease costs, net of
estimated future sublease revenue, of $0.9 million related to approximately
15,000 square feet of unused facilities and the write-off of approximately $1.8
million of leasehold improvements related to these facilities.



     The Company recorded severance costs of $8.2 million for the year ended
December 31, 2001, of which $6.9 million was recorded as of September 30, 2001.
An additional $1.3 million of severance costs was recorded during the first
quarter of 2002. These costs were related to the Company's expense reduction and
NET-36 (now Webcast Services) restructuring plan that began in the third quarter
of 2001 and were primarily comprised of employee compensation and employee
benefits, outplacement services and legal and consulting expenses associated
with the cumulative reduction in workforce of 164 employees. Included in the
2001 severance costs was approximately $3.3 million that relates to costs
associated with the resignation of the former Chief Executive Officer of
PanAmSat in August 2001. In the third quarter of 2002, the Company recorded a
restructuring credit of $1.5 million for the reversal of prior period severance
charges due to actual costs being lower than originally estimated.



     The following table summarizes the recorded accruals and activity related
to these facilities restructuring and severance charges (in millions):



<Table>
<Caption>
                                                            FACILITIES     SEVERANCE
                                                           RESTRUCTURING     COSTS     TOTAL
                                                           -------------   ---------   -----
                                                                              
2001 restructuring charges...............................      $  --         $ 8.2     $ 8.2
First quarter 2002 restructuring charge..................       11.2           1.3      12.5
Third quarter 2002 restructuring charge (credit).........        2.7          (1.5)      1.2
Less net cash payments...................................       (1.8)         (7.5)     (9.3)
Less non-cash items......................................       (4.1)           --      (4.1)
                                                               -----         -----     -----
Balance as of September 30, 2002.........................      $ 8.0         $ 0.5     $ 8.5
                                                               =====         =====     =====
</Table>



(11) EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT



     On February 25, 2002, the Company completed its Refinancing and repaid the
$1.725 billion of indebtedness owed under the term loan to Hughes Electronics
(See Note 4 to the Company's September 30, 2002 consolidated financial
statements). In conjunction with this repayment, the Company was required to
write-off the remaining unamortized debt issuance costs of approximately $3.3
million related to the Hughes Electronics term loan, net of related income taxes
of $0.8 million. This $2.5 million charge was recorded within the Company's
consolidated income statement for the three months ended March 31, 2002 as an
extraordinary loss on early extinguishment of debt.



(12) INTEREST EXPENSE -- NET



     Interest expense for the nine months ended September 30, 2002 and 2001 is
recorded net of capitalized interest of $23.6 million and $19.4 million,
respectively and interest income of $9.8 million and $12.0 million,
respectively.


                                       F-42


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



(13) COMMITMENTS AND CONTINGENCIES



  SATELLITE COMMITMENTS



     We have invested approximately $4.3 billion in our existing satellite fleet
and ground infrastructure through September 30, 2002, and we have approximately
$49.7 million of expenditures remaining to be made under existing satellite
construction contracts and $115.6 million to be made under existing satellite
launch contracts. These commitments do not reflect any future amounts to be paid
to construct or launch the Galaxy VIII-iR satellite as the related construction
agreement was terminated in November of 2002 because of the manufacturer's
default (See Note 3 above) and we have agreed with the Galaxy VIII-iR launch
vehicle provider to defer our use of the launch for a future satellite.
Additionally, the commitments above related to satellite construction and launch
contracts are net of approximately $9.1 million of costs to be paid by JSAT
International Inc. in conjunction with our Horizons joint venture. Satellite
launch and in-orbit insurance contracts related to future satellites to be
launched are cancelable, up to thirty days prior to the satellite's launch. As
of September 30, 2002, the Company did not have any commitments related to
existing launch insurance or in-orbit insurance contracts for satellites to be
launched.



     In January 2002 and August 2002, we entered into noncontingent agreements
with Orbital Sciences Corporation, each such agreement providing for the
construction of a Ka-band satellite to be delivered in 2005, the timing of which
was in part to comply with FCC milestones associated with our authorizations. We
are exploring the business case for the use of Ka-band frequencies and may
conclude that we will not pursue the construction of either or both of these
satellites to completion. If we ultimately decide not to proceed with either or
both of these satellites, we will owe Orbital Sciences a termination fee under
the applicable contracts.



  SATELLITE INSURANCE



     As of September 30, 2002, we had in effect launch and in-orbit insurance
policies covering 17 satellites in the aggregate amount of $2.2 billion. We have
five uninsured satellites in orbit: PAS-4; PAS-5 and PAS-6, which are used as
backup satellites; PAS-7 for which we received net insurance proceeds of $215
million during the nine months ended September 30, 2002; and Galaxy VIII-i,
which continues to operate as a supplement to Galaxy IIIC.



     Of the insured satellites, six were covered by policies with substantial
exclusions or exceptions to coverage for failures of specific components
identified by the insurer as the most likely to fail or, in one case, by a
policy with a lower coverage amount than the carrying value of its insurable
costs ("Significant Exclusion Policies"). These exclusions, we believe,
substantially reduce the likelihood of a recovery in the event of a loss. Three
of these satellites, PAS-2, PAS-3R and PAS-6B, have redundancies available for
the systems as to which exclusions have been imposed. We believe that these
redundancies allow for uninterrupted operation of the satellite in the event of
a failure of the component subject to the insurance exclusion. The fourth such
satellite, PAS-8, has an excluded component that we believe is unlikely to fail
in the near future. The fifth satellite, Galaxy IIIR, was replaced in September
2002 by Galaxy IIIC and will serve as a fleet backup. The sixth satellite,
Galaxy IVR, has no component exclusion but has a coverage amount that is lower
than the carrying value of its insurable costs due to customer sales-type leases
on the satellite, which under the related insurance policy result in a reduction
of the coverage amount.



     At September 30, 2002, the uninsured satellites and the satellites insured
by Significant Exclusion Policies had a total net book value and other insurable
costs of approximately $816 million. Of this amount, $237 million related to
uninsured satellites and $579 million related to satellites insured by
Significant Exclusion Policies, including $22 million related to a satellite
insurance policy with an insurance coverage amount that is lower than the
carrying value of its insurable costs.



     Upon the expiration of our existing insurance policies, there can be no
assurance that we will be able to procure new insurance for our satellites. In
addition, new satellite insurance may only be available with higher

                                       F-43


                              PANAMSAT CORPORATION



           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



premiums, higher deductibles, shorter coverage periods, higher loss percentages
required for total constructive loss claims, additional satellite health-related
policy exclusions, or other terms which may make such insurance commercially
unreasonable. Accordingly, we may elect to discontinue insuring certain
satellites. An uninsured failure of one or more of our satellites could have a
material adverse effect on our financial condition and results of operations. In
addition, higher premiums on insurance policies will increase our costs, thereby
reducing our operating income by the amount of such increased premiums.



(14) REVENUE BY SERVICE TYPE



     PanAmSat operates its business as a single operating segment. PanAmSat
primarily provides video and data network services to major broadcasting,
direct-to-home television providers and telecommunications companies worldwide.
For the nine months ended September 30, 2002 and 2001, PanAmSat's revenues were
$615.5 million and $666.4 million. These revenues were derived from the
following service areas:



<Table>
<Caption>
                                                                PERCENTAGE OF REVENUES
                                                                  NINE MONTHS ENDED:
                                                             -----------------------------
                                                             SEPTEMBER 30,   SEPTEMBER 30,
                                                                 2002            2001
                                                             -------------   -------------
                                                                       
Services:
Video Services.............................................        66%             69%
Network Services...........................................        26%             24%
Other Services.............................................         8%              7%
                                                                  ---             ---
Total:.....................................................       100%            100%
                                                                  ===             ===
</Table>



(15) CONTRACTED BACKLOG FOR FUTURE SERVICES



     Future contractual cash payments expected from customers (backlog)
aggregated approximately $5.50 billion as of September 30, 2002, including
approximately $638.2 million related to satellites to be launched. Included in
the total backlog of $5.50 billion is $332.5 million of backlog that may be
terminated pursuant to certain contractual termination rights.



     Due to recent events in the telecommunications industry and general
economic conditions in certain parts of the world, we have reviewed our backlog
for our top 25 customers to identify risks to our business related to these
events and conditions. Of our $5.50 billion backlog as of September 30, 2002,
approximately $4.16 billion, or 75.6% relates to our top 25 customers. Having
conducted both quantitative and qualitative analyses, we have concluded that six
of our top 25 customers have a risk of future non-performance of their
contractual obligations to us. These six customers are meeting substantially all
of their obligations at the present time and are paying in a manner consistent
with past experience. These customers represent approximately $1.06 billion of
our backlog as of September 30, 2002. The largest of these customers represents
approximately $589 million, or 11% of our total backlog, and $79.0 million, or
9.8% of our expected 2002 revenues, and the smallest of these customers
represents approximately $41.6 million, or 0.8% of our total backlog, and $3.4
million, or 0.4% of our expected 2002 revenues. If one of the larger affected
customers or a group of these customers becomes unable to perform some or all of
their obligations to us, it could have a material adverse effect on our
financial condition and results of operations.


                                       F-44


- ------------------------------------------------------
- ------------------------------------------------------


     ALL TENDERED OUTSTANDING NOTES, EXECUTED LETTERS OF TRANSMITTAL AND OTHER
RELATED DOCUMENTS SHOULD BE DIRECTED TO THE EXCHANGE AGENT. QUESTIONS AND
REQUESTS FOR ADDITIONAL COPIES OF THE PROSPECTUS, LETTER OF TRANSMITTAL AND
OTHER RELATED DOCUMENTS SHOULD BE ADDRESSED TO THE EXCHANGE AGENT AS FOLLOWS:


                  By mail, hand delivery or overnight courier:

                              THE BANK OF NEW YORK

                             101 BARCLAY STREET, 7E


                               NEW YORK, NY 10286

           Attention: Corporate Trust Administration -- Confidential

                           By facsimile transmission
                        (for eligible institutions only)


                              Fax: (212) 298-1915


                             Confirm by telephone:


                              Tel: (212) 815-6331


     (ORIGINALS OF ALL DOCUMENTS SUBMITTED BY FACSIMILE SHOULD BE SENT PROMPTLY
BY HAND, OVERNIGHT COURIER, OR REGISTERED OR CERTIFIED MAIL)

     NO BROKER DEALER OR OTHER PERSON IS AUTHORIZED IN CONNECTION WITH ANY OFFER
MADE HEREBY TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED
IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY US. THIS PROSPECTUS DOES
NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY
SECURITY OTHER THAN THE SECURITIES OFFERED HEREBY NOR DOES IT CONSTITUTE AN
OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED
HEREBY TO ANY PERSON IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE SUCH AN
OFFER OR SOLICITATION TO SUCH PERSON. NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION
THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO
THE DATE HEREOF.


     UNTIL FEBRUARY 25, 2003 (90 DAYS FROM THE DATE OF THIS PROSPECTUS), ALL
DEALERS EFFECTING TRANSACTIONS IN THE NEW NOTES, WHETHER OR NOT PARTICIPATING IN
THIS EXCHANGE OFFER, MAY BE REQUIRED TO DELIVER A PROSPECTUS.


             ------------------------------------------------------
             ------------------------------------------------------
- ------------------------------------------------------
- ------------------------------------------------------
                           -------------------------

                                   PROSPECTUS
                           -------------------------

                                  $800,000,000

                                [PANAMSAT LOGO]
                       OFFER TO EXCHANGE ALL OUTSTANDING

                          8 1/2% SENIOR NOTES DUE 2012

                                      FOR

                        NEW 8 1/2% SENIOR NOTES DUE 2012

                               November 27, 2002

             ------------------------------------------------------
             ------------------------------------------------------


                                    PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 20.  INDEMNIFICATION OF OFFICERS AND DIRECTORS

     The registrant's Certificate of Incorporation (the "Certificate") provides
that, except to the extent prohibited by the Delaware General Corporation Law
(the "DGCL"), the registrant's directors shall not be liable to the registrant
or their respective stockholders for monetary damages for any breach of
fiduciary duty as directors of the registrant. Under the DGCL, the directors
have a fiduciary duty to the registrant, which is not eliminated by these
provisions of the Certificate and, in appropriate circumstances, equitable
remedies such as injunctive or other forms of nonmonetary relief will remain
available. In addition, each director will continue to be subject to liability
under the DGCL (1) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (2) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (3) arising
under Section 174 of the DGCL or (4) for any transaction from which the director
derived an improper personal benefit. This provision does not affect the
directors' responsibilities under any other laws, such as the Federal securities
laws or state or Federal environmental laws.

     Section 145 of the DGCL empowers a corporation to indemnify its directors
and officers and to purchase insurance with respect to liability arising out of
their capacity or status as directors and officers. The DGCL provides further
that the indemnification permitted thereunder shall not be deemed exclusive of
any other rights to which the directors and officers may be entitled under the
corporation's bylaws, any agreement, a vote of stockholders or otherwise. The
registrant's Certificate provides that the registrant shall indemnify and hold
harmless, to the fullest extent permitted by applicable law, as may be amended,
any person who was or is made or is threatened to be made a party or is
otherwise involved in any action, suit or proceeding, whether civil, criminal,
administrative or investigative (a "proceeding") by reason of the fact that he,
or a person for whom he is the legal representative, is or was a director or
officer of the registrant or is or was serving at the request of the registrant
as a director, officer, employee or agent of another registrant or of a
partnership, joint venture, trust, enterprise or nonprofit entity, including
service with respect to employee benefit plans, against all liability and loss
suffered and expenses (including attorneys' fees) incurred by such person.

     At present, there is no pending litigation or proceeding involving any
director, officer, employee or agent as to which indemnification will be
required or permitted under the Certificate. The registrant is not aware of any
threatened litigation or proceeding that may result in a claim for such
indemnification.

     The registrant has entered into indemnity agreements with each of its
directors.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

        Exhibits

<Table>
      
 1.1     Purchase Agreement, dated January 25, 2002, between PanAmSat
         Corporation, as the Issuer, NET/36, Inc., PanAmSat
         Communications Carrier Services, Inc., PanAmSat
         Communications Japan, Inc., PanAmSat Communications
         Services, Inc., PanAmSat International Holdings, Inc., USHI,
         Inc., PanAmSat Marketing Corporation, PanAmSat International
         Systems, Inc., PanAmSat Asia Carrier Services, Inc.,
         PanAmSat India, Inc., PanAmSat India Marketing, L.L.C., PAS
         International Employment, Inc., PanAmSat Licensee Corp.,
         PanAmSat International Sales, Inc., PanAmSat International
         Systems, L.L.C., PanAmSat International Systems Marketing,
         L.L.C., Service and Equipment Corporation, Southern
         Satellite Corp. and Southern Satellite Licensee Corporation,
         as Guarantors, and Credit Suisse First Boston Corporation,
         Deutsche Banc Alex. Brown Inc., ABN AMRO Incorporated and SG
         Cowen Securities Corporation, as Purchasers is incorporated
         herein by reference to Exhibit 1.1 to PanAmSat's Annual
         Report on Form 10-K for the fiscal year ended December 31,
         2001.
</Table>

                                       II-1

<Table>
      
 2.1     Agreement and Plan of Reorganization, dated September 20,
         1996, among Hughes Communications, Inc., Hughes
         Communications Galaxy, Inc., Hughes Communications Satellite
         Services, Inc., Hughes Communications Services, Inc., Hughes
         Communications Carrier Services, Inc., Hughes Communications
         Japan, Inc., PanAmSat Corporation (formerly known as
         Magellan International, Inc. ("PanAmSat")) and PanAmSat
         International Systems, Inc. (formerly known as PanAmSat
         Corporation and successor corporation to PanAmSat, L.P.
         ("PanAmSat International")) is incorporated herein by
         reference to Exhibit 2.3 to PanAmSat International's
         Quarterly Report on Form 10-Q for the period ended June 30,
         1996.
 2.2     Amendment to Agreement and Plan of Reorganization dated as
         of April 4, 1997 constituting Exhibit 2.1 hereto is
         incorporated herein by reference to Appendix AA to the Proxy
         Statement/ Prospectus (the "Proxy Statement/Prospectus")
         contained in PanAmSat's Registration Statement on Form S-4
         (Reg. No. 333-25293) filed on April 16, 1997 (the
         "Registration Statement").
 2.3     Agreement and Plan of Merger, dated as of April 4, 1997,
         among PanAmSat International, PAS Merger Corp. and PanAmSat
         is incorporated herein by reference to Appendix B to the
         Proxy Statement/Prospectus.
 2.4     Assurance Agreement, dated September 20, 1996, between
         Hughes Electronics Corporation, PanAmSat International,
         Satellite Company, L.L.C. and PanAmSat is incorporated
         herein by reference to Appendix K to the Proxy
         Statement/Prospectus.
 2.6     Stock Contribution and Exchange Agreement, dated September
         20, 1996, among Grupo Televisa, S.A., Satellite Company,
         L.L.C., PanAmSat and Hughes Communications, Inc. is
         incorporated herein by reference to Exhibit 2.4 to the
         Registration Statement.
 3.1     Restated Certificate of Incorporation of PanAmSat is
         incorporated herein by reference to Exhibit 3.1 to
         PanAmSat's Annual Report on Form 10-K for the fiscal year
         ended December 31, 1997.
 3.2     Restated Bylaws of PanAmSat is incorporated herein by
         reference to PanAmSat's Quarterly Report on Form 10-Q for
         the period ended June 30, 2000.
 4.1.1   Amended and Restated Stockholder Agreement, dated as of May
         16, 1997, by and among PanAmSat, Hughes Communications,
         Inc., Satellite Company, LLC and the former holders of Class
         A Common Stock of PanAmSat International is incorporated
         herein by reference to Appendix M to the Proxy
         Statement/Prospectus.
 4.1.2   Letter Agreement, dated February 26, 1999, among PanAmSat,
         Hughes Communications, Inc. and the former holders of Class
         A Common Stock of PanAmSat International is incorporated by
         reference to Exhibit 4.1.2 to PanAmSat's Annual Report on
         Form 10-K for the year ended December 31, 1998.
 4.2     Amended and Restated Registration Rights Agreement, dated as
         of May 16, 1997, by and among PanAmSat, Hughes
         Communications, Inc., Hughes Communications Galaxy, Inc.,
         Hughes Communications Satellite Services, Inc., Satellite
         Company, LLC and the former holders of Class A Common Stock
         of PanAmSat International is incorporated herein by
         reference to Appendix N to the Proxy Statement/Prospectus.
 4.3.1   Loan Agreement, dated May 15, 1997, between Hughes Network
         Systems, Inc. and PanAmSat is incorporated by reference to
         Exhibit 4.3 to PanAmSat's Current Report on Form 8-K dated
         June 5, 1997.
 4.3.2   First Amendment to Loan Agreement, constituting Exhibit
         4.3.1 hereto, dated as of December 23, 1997, between Hughes
         Electronics Corporation and PanAmSat is incorporated herein
         by references to Exhibit 4.3.2 to PanAmSat's Annual Report
         on Form 10-K for the fiscal year ended December 31, 1997.
 4.3.3   Subordination and Amendment Agreement, dated as of February
         20, 1998, among Hughes Electronics Corporation, PanAmSat and
         Citicorp USA, Inc., as administrative agent is incorporated
         herein by references to Exhibit 4.3.3 to PanAmSat's Annual
         Report on Form 10-K for the fiscal year ended December 31,
         1997.
 4.3.4   Subordination Agreement, dated as of January 16, 1998,
         between Hughes Electronics and PanAmSat is incorporated
         herein by reference to Exhibit 4.3.4 to PanAmSat's Quarterly
         Report on Form 10-Q for the period ended September 30, 1998.
</Table>

                                       II-2


<Table>
      
 4.4     Indenture, dated as of January 16, 1998, between PanAmSat
         and The Chase Manhattan Bank, as Trustee, is incorporated
         herein by reference to Exhibit 4.1 to PanAmSat's Annual
         Report on Form 10-K for the fiscal year ended December 31,
         1997.
 4.5     Agreement, dated as of May 1, 1998, by and among PanAmSat
         and the former holders of Class A Common Stock of PanAmSat
         International is incorporated herein by reference to Exhibit
         4.2.2 to PanAmSat's Registration Statement on Form S-4
         (Registration No. 333-56227).
 4.7     Letter Agreement, dated July 22, 1998, between Hughes
         Electronics Corporation and PanAmSat is incorporated herein
         by reference to Exhibit 4.3.4 to PanAmSat's Quarterly Report
         on Form 10-Q for the period ended June 30, 1998.
 4.8     Indenture, dated as of February 1, 2002, by and among
         PanAmSat Corporation as the Issuer , NET/36, Inc., PanAmSat
         Communications Carrier Services, Inc., PanAmSat
         Communications Japan, Inc., PanAmSat Communications
         Services, Inc., PanAmSat International Holdings, Inc., Ushi,
         Inc., PanAmSat Marketing Corporation, PanAmSat International
         Systems, Inc., PanAmSat Asia Carrier Services, Inc.,
         PanAmSat India, Inc., PanAmSat India Marketing, LLC, PAS
         International Employment, Inc., PanAmSat Licensee Corp.,
         PanAmSat International Sales, Inc., PanAmSat International
         Systems, LLC, PanAmSat International Systems Marketing, LLC,
         Service and Equipment Corporation, Southern Satellite Corp.
         and Southern Satellite Licensee Corporation, as Guarantors,
         and the Bank of New York as Trustee governing the Notes is
         incorporated herein by reference to Exhibit 4.8 to
         PanAmSat's Annual Report on Form 10-K for the fiscal year
         ended December 31, 2001.
 4.9     Registration Rights Agreement, dated as of January 25, 2002,
         by and among PanAmSat Corporation and Credit Suisse First
         Boston Corporation, Deutsche Banc Alex. Brown Inc., ABN AMRO
         Incorporated and SG Cowen Securities Corporation relating to
         the registration rights of the holders of the Securities is
         incorporated by reference to Exhibit 4.9 to PanAmSat's
         Annual Report on Form 10-K for the fiscal year ended
         December 31, 2001.
 5.1*    Opinion of Gibson, Dunn & Crutcher LLP
10.31.1  Amended and Restated Collateral Trust Agreement, dated as of
         May 16, 1997, by and among PanAmSat, Hughes Communications,
         Inc., Satellite Company, LLC, Grupo Televisa, S.A. and IBJ
         Schroder Bank & Trust Company is incorporated herein by
         reference to Exhibit 10.31 to PanAmSat's Quarterly Report on
         Form 10-Q for the period ended June 30, 1997.
10.31.2  First Amendment, dated April 30, 1998, to Amended and
         Restated Collateral Trust Agreement by and among PanAmSat,
         Hughes Communications, Inc., Satellite Company, LLC, Grupo
         Televisa, S.A. and IBJ Schroder Bank & Trust Company
         constituting Exhibit 10.31.1 hereto, is incorporated herein
         by reference to Exhibit 3 to Amendment No. 1 to the Schedule
         13D filed by Hughes Communications, Inc. on May 1, 1998.
10.33    PanAmSat Corporation Long-Term Stock Incentive Plan,
         Established in 1997, is incorporated herein by reference to
         Exhibit 10.33 of PanAmSat's Quarterly Report on Form 10-Q
         for the period ended June 30, 1997.
10.33.2  Amendment to the PanAmSat Corporation Long-Term Stock
         Incentive Plan, Established in 1997, is incorporated herein
         by reference to Exhibit 10.33.2 to PanAmSat's Quarterly
         Report on Form 10-Q for the period ended September 30, 1999.
10.33.3  Amendment to the PanAmSat Corporation Long-Term Stock
         Incentive Plan, Established in 1997, is incorporated herein
         by reference to Exhibit 10.33.3 to PanAmSat's Quarterly
         Report on Form 10-Q for the period ended June 30, 2000.
10.33.4  Amendment to the PanAmSat Corporation Long-Term Stock
         Incentive Plan, established in 1997, effective as of
         December 7, 2000 is incorporated herein by reference to
         Exhibit 10.33.4 to PanAmSat's Annual Report on Form 10-K for
         the year ended December 31, 2000. 10.33.5 Amendment No. 2 to
         the Amended and Restated PanAmSat Corporation Long-Term
         Stock Incentive Plan, effective as of December 7, 2000 is
         incorporated herein by reference to Exhibit 10.33.5 to
         PanAmSat's Quarterly Report on Form 10-Q for the period
         ended March 31, 2001.
10.33.6  Second Amended and Restated PanAmSat Corporation Long-Term
         Stock Incentive Plan, established in 1997, effective as of
         June 1, 2001 is incorporated herein by reference to Exhibit
         10.33.6 to PanAmSat's Quarterly Report on Form 10-Q for the
         period ended June 30, 2001.
</Table>


                                       II-3

<Table>
      
10.34    PanAmSat Corporation Annual Incentive Plan, effective
         January 1, 1997, is incorporated herein by reference to
         Exhibit 10.34 to PanAmSat's Quarterly Report on Form 10-Q
         for the period ended June 30, 1997.
10.35    Intellectual Property Cross License Agreement, dated as of
         May 16, 1997, by and between PanAmSat and Hughes Electronics
         Corporation is incorporated herein by reference to Exhibit
         10.35 to PanAmSat's Quarterly Report on Form 10-Q for the
         period ended June 30, 1997.
10.36    Leveraged Lease Guaranty Indemnification Agreement, dated as
         of May 16, 1997, by and between PanAmSat and Hughes
         Electronics Corporation incorporated herein by reference to
         Exhibit 10.36 to PanAmSat's Quarterly Report on Form 10-Q
         for the period ended June 30, 1997.
10.38    Fixed Price Contract for PAS 1R and PAS 9 HS-702 Spacecraft,
         Related Services and Documentation -- Contract No.
         97-HCG-001, dated as of August 15, 1997, between Hughes
         Space and Communications Company, Inc. and PanAmSat is
         incorporated herein by reference to Exhibit 10.38 to
         PanAmSat's Annual Report on Form 10-K for the fiscal year
         ended December 31, 1997.(1)
10.38.1  Amendment No. 1 to Fixed Price Contract for PAS 1R and PAS 9
         HS-702 Spacecraft, Related Services and
         Documentation -- Contract No. 97-HCG-00l, dated as of
         November 6, 2000, between Hughes Space and Communications
         Company, Inc. and PanAmSat Corporation is incorporated
         herein by reference to Exhibit 10.38.1 to PanAmSat's Annual
         Report on Form 10-K for the year ended December 31, 2000.(1)
10.38.2  Amendment No. 2 to Fixed Price Contract for PAS 1R and GIIIC
         HS-702 Spacecraft, Related Services and
         Documentation -- Contract No. 97-HCG-001, dated as of
         November 6, 2000, between Hughes Space and Communications
         Company, Inc. and PanAmSat Corporation. is incorporated
         herein by reference to Exhibit 10.38.2 to PanAmSat's Annual
         Report on Form 10-K for the year ended December 31, 2000.(1)
10.39    Transponder Sublease Agreement for Galaxy IIIR between
         Hughes Communications Galaxy, Inc. and California Broadcast
         Center, LLC, dated April 21, 1997, is incorporated herein by
         reference to Exhibit 10.39 to PanAmSat's Quarterly Report on
         Form 10-Q for the period ended June 30, 1997.(1)
10.39.2  Amendment No. 2 dated December 15, 2000 to Transponder
         Sublease Agreement for Galaxy IIIR between PanAmSat
         Corporation and California Broadcast Center, LLC is
         incorporated herein by reference to Exhibit 10.39.2 to
         PanAmSat's Annual Report on Form 10-K for the year ended
         December 31, 2000.(1)
10.40.1  Amended and Restated Galaxy VIII(i) Transponder Lease
         Agreement between PanAmSat Corporation and California
         Broadcast Center, LLC, effective as of June 30, 2000 is
         incorporated herein by reference to PanAmSat's Quarterly
         Report on Form 10-Q for the period ended September 30,
         2000.(1)
10.40.2  Amendment No. 1, dated as of December 15, 2000, to Amended
         and Restated Galaxy VIII(i) Transponder Lease Agreement
         between PanAmSat Corporation and California Broadcast
         Center, LLC is incorporated herein by reference to Exhibit
         10.40.2 to PanAmSat's Annual Report on Form 10-K for the
         year ended December 31, 2000.(1)
10.41.1  Form of Indemnity Agreement between PanAmSat and each of its
         directors and executive officers is incorporated herein by
         reference to Exhibit 10.41 to PanAmSat's Quarterly Report on
         Form 10-Q for the period ended June 30, 1997. Identical
         agreements have been executed by PanAmSat in favor of
         Charles H. Noski, Frederick A. Landman, Patrick J. Costello,
         Steven D. Dorfman, Dennis F. Hightower, James M. Hoak,
         Joseph R. Wright, Jr., Michael T. Smith, Carl A. Brown,
         Kenneth N. Heintz, Robert A. Bednarek, James W. Cuminale,
         David P. Berman, Roxanne S. Austin, Tig H. Krekel, Stephen
         R. Kahn, R. Douglas Kahn, Michael J. Inglese, Thomas E.
         Eaton, Jr., James B. Frownfelter, Jack A. Shaw, Michael J.
         Gaines, Eddy W. Hartenstein and Larry D. Hunter.
10.42    Credit Agreement, dated February 20, 1998, among PanAmSat,
         certain lenders and Citicorp USA, Inc., as administrative
         agent is incorporated herein by reference to Exhibit 10.42
         to PanAmSat's Annual Report on Form 10-K for the fiscal year
         ended December 31, 1997.
</Table>

                                       II-4

<Table>
      
10.42.2  Amendment to the Revolving Credit Agreement between Citibank
         and PanAmSat Corporation, dated September 29, 1999, is
         incorporated herein by reference to Exhibit 10.42.2 to
         PanAmSat's Quarterly Report on Form 10-Q for the period
         ended September 30, 1999.
10.55    Fixed Price Contract for DOMSAT 1, DOMSAT 2, and Option
         Spacecraft, Related Services and Documentation -- Contract
         No. 98-PAS-002, dated as of October 9, 1998, between
         PanAmSat and Hughes Space and Communications Company is
         incorporated herein by reference to Exhibit 10.55 to
         PanAmSat's Annual Report on Form 10-K for the year ended
         December 31, 1998.(2)
10.55.2  Amendment No. 1 to Fixed Price Contract for DOMSAT 1, DOMSAT
         2 and Option Spacecraft, Related Services and
         Documentation -- Contract No. 98-PAS-002, dated as of
         January 8, 1999, between PamAmSat Corporation and Hughes
         Space and Communications Company, is incorporated herein by
         reference to Exhibit 10.55.2 to PanAmSat's Annual Report on
         Form 10-K for the fiscal year ended December 31, 1998.(1)
10.55.3  Amendment No. 2 to Fixed Price Contract for Galaxy 10R,
         Galaxy 4R and Option Spacecraft, Related Services and
         Documentation -- Contract No. 98-PAS-002, dated as of
         December 15, 2000, between PamAmSat Corporation and Boeing
         Satellite Systems, Inc. is incorporated herein by reference
         to Exhibit 10.55.3 to PanAmSat's Annual Report on Form 10-K
         for the fiscal year ended December 31, 2000.(1)
10.56    PanAmSat Corporation Amended and Restated Restoration and
         Deferred Compensation Plan, is incorporated herein by
         reference to Exhibit 10.56 to PanAmSat's Quarterly Report on
         Form 10-Q for the quarterly period ended September 30, 1999.
10.57    PanAmSat Corporation 1999 Non-Employee Directors
         Compensation Deferral Plan, is incorporated herein by
         reference to Exhibit 10.57 to PanAmSat's Quarterly Report on
         Form 10-Q for the quarterly period ended September 30, 1999.
10.57.1  Amendment to the PanAmSat Corporation 1999 Non-Employee
         Directors Compensation Deferral Plan, as amended and
         restated as of April 25, 2000 is incorporated herein by
         reference to PanAmSat's Quarterly Report on Form 10-Q for
         the period ended June 30, 2000.
10.59    Amended and Restated Loan and Security Agreement by and
         among PanAmSat Corporation, The Chase Manhattan Bank, and
         certain lending institutions, dated as of July 2, 1999, is
         incorporated herein by reference to Exhibit 10.59 to
         PanAmSat's Quarterly Report on Form 10-Q for the period
         ended September 30, 1999.
10.62    PanAmSat Corporation Annual Incentive Plan 2000, is
         incorporated herein by reference to Exhibit B to the
         Company's Definitive Proxy Statement filed on April 28,
         2000.
10.63    Galaxy IIIC Transponder Lease Agreement between PanAmSat
         Corporation and California Broadcast Center, LLC, effective
         as of June 30, 2000 is incorporated herein by reference to
         PanAmSat's Quarterly Report on Form 10-Q for the period
         ended September 30, 2000.(1)
10.63.1  Amendment No. 1 to Galaxy IIIC Transponder Lease Agreement
         between PanAmSat Corporation and California Broadcast
         Center, LLC, effective as of December 15, 2000 is
         incorporated herein by reference to Exhibit 10.63.1 to
         PanAmSat's Annual Report on Form 10-K for the fiscal year
         ended December 31, 2000.(1)
10.64    Galaxy VIII(i)R Transponder Lease Agreement between PanAmSat
         Corporation and California Broadcast Center, LLC, effective
         as of December 15, 2000 is incorporated herein by reference
         to Exhibit 10.64 to PanAmSat's Annual Report on Form 10-K
         for the fiscal year ended December 31, 2000.(1)
10.65    Fixed Price Contract between PanAmSat Corporation and Boeing
         Satellite Systems, Inc. for Galaxy VIII(i)R and Option
         Spacecraft, Related Services and Documentation -- Contract
         No. 00-PAS-001, dated as of December 15, 2000 is
         incorporated herein by reference to Exhibit 10.65 to
         PanAmSat's Annual Report on Form 10-K for the fiscal year
         ended December 31, 2000.(1)
10.66    Lease between 20 Westport Holdings L.L.C., Landlord and
         PanAmSat Corporation, dated September 29, 2000 is
         incorporated herein by reference to Exhibit 10.66 to
         PanAmSat's Annual Report on Form 10-K for the fiscal year
         ended December 31, 2000.(1)
</Table>

                                       II-5

<Table>
      
10.68    PanAmSat Corporation Executive Change in Control Severance
         Agreement between PanAmSat Corporation and James W.
         Cuminale, dated January 31, 2001 is incorporated herein by
         reference to Exhibit 10.68 to PanAmSat's Quarterly Report on
         Form 10-Q for the period ended March 31, 2001.
10.69    PanAmSat Corporation Executive Change in Control Severance
         Agreement between PanAmSat Corporation and Thomas E. Eaton,
         dated January 31, 2001 is incorporated herein by reference
         to Exhibit 10.69 to PanAmSat's Quarterly Report on Form 10-Q
         for the period ended March 31, 2001.
10.70    PanAmSat Corporation Executive Change in Control Severance
         Agreement between PanAmSat Corporation and Michael J.
         Inglese, dated January 31, 2001 is incorporated herein by
         reference to Exhibit 10.70 to PanAmSat's Quarterly Report on
         Form 10-Q for the period ended March 31, 2001.
10.71    Employment Agreement between PanAmSat Corporation and Joseph
         R. Wright, Jr., dated as of August 20, 2001 is incorporated
         herein by reference to Exhibit 10.71 to PanAmSat's Quarterly
         Report on Form 10-Q for the period ended September 30, 2001.
10.72    Employment Agreement between PanAmSat Corporation and James
         B. Frownfelter, dated as of November 8, 2001 is incorporated
         herein by reference to Exhibit 10.72 to PanAmSat's Annual
         Report on Form 10-K for the period ended December 31, 2001.
10.73    Retention Bonus Agreement between PanAmSat Corporation and
         James W. Cuminale, dated as of April 2, 2001 is incorporated
         herein by reference to Exhibit 10.73 to PanAmSat's Annual
         Report on Form 10-K for the period ended December 31, 2001.
10.74    Retention Bonus Agreement between PanAmSat Corporation and
         Thomas E. Eaton, Jr., dated as of April 2, 2001 is
         incorporated herein by reference to Exhibit 10.74 to
         PanAmSat's Annual Report on Form 10-K for the period ended
         December 31, 2001.
10.75    Retention Bonus Agreement between PanAmSat Corporation and
         James B. Frownfelter, dated as of April 2, 2001 is
         incorporated herein by reference to Exhibit 10.75 to
         PanAmSat's Annual Report on Form 10-K for the period ended
         December 31, 2001.
10.76    Retention Bonus Agreement between PanAmSat Corporation and
         Michael J. Inglese, dated as of April 2, 2001. is
         incorporated herein by reference to Exhibit 10.76 to
         PanAmSat's Annual Report on Form 10-K for the period ended
         December 31, 2001.
10.77    Letter Agreement between PanAmSat Corporation and R. Douglas
         Kahn, dated as of August 14, 2001 is incorporated herein by
         reference to Exhibit 10.77 to PanAmSat's Annual Report on
         Form 10-K for the period ended December 31, 2001.
10.78    Credit Agreement, dated as of February 25, 2002, between
         PanAmSat Corporation, Credit Suisse First Boston, Bankers
         Trust Company, Allied Irish Banks plc, the Governor and
         Company of the Bank of Scotland, Fuji Bank, Ltd., General
         Electric Capital Corporation, Industrial Bank of Japan,
         Societe Generale, The Bank of New York, Metropolitan Life
         Insurance Company and Credit Industrial et Commercial, as
         Lenders, Credit Suisse First Boston, as Administrative
         Agent, Credit Suisse First Boston, as Sole Bookrunner and
         Sole Lead Arranger, Credit Suisse First Boston and Deutsche
         Banc Alex Brown, Inc., as Joint Arrangers, Deutsche Banc
         Alex Brown, Inc., as Syndication Agent, and Societe
         Generale, as Documentation Agent is incorporated herein by
         reference to Exhibit 10.78 to PanAmSat's Annual Report on
         Form 10-K for the period ended December 31, 2001.
</Table>

                                       II-6


<Table>
      
10.79    Intercreditor and Collateral Trust Agreement, dated as of
         February 25, 2002, between PanAmSat Corporation, NET/36,
         Inc., PanAmSat Asia Carrier Services, Inc., PanAmSat Capital
         Corporation, PanAmSat Carrier Services, Inc., PanAmSat
         Communications Carrier Services, Inc., PanAmSat
         Communications Japan, Inc., PanAmSat Communications
         Services, Inc., PanAmSat India, Inc., PanAmSat India
         Marketing, LLC, PanAmSat International Holdings, Inc.,
         PanAmSat International Sales, Inc., PanAmSat International
         Systems, Inc., PanAmSat International Systems, LLC, PanAmSat
         International Systems Marketing, LLC, PanAmSat Licensee
         Corp., PanAmSat Marketing Corporation, PAS International
         Employment, Inc., Service and Equipment Corporation,
         Southern Satellite Corp., Southern Satellite Licensee
         Corporation, and Ushi, Inc., as Subsidiary Guarantors,
         Credit Suisse First Boston, as Administrative Agent, and The
         Bank of New York, as collateral trustee is incorporated
         herein by reference to Exhibit 10.79 to PanAmSat's Annual
         Report on Form 10-K for the period ended December 31, 2001.
10.80    Lender Security Agreement, dated as of February 25, 2002,
         between PanAmSat Corporation, NET/36, Inc., PanAmSat Asia
         Carrier Services, Inc., PanAmSat Capital Corporation,
         PanAmSat Carrier Services, Inc., PanAmSat Communications
         Carrier Services, Inc., PanAmSat Communications Japan, Inc.,
         PanAmSat Communications Services, Inc., PanAmSat India,
         Inc., PanAmSat India Marketing, LLC, PanAmSat International
         Holdings, Inc., PanAmSat International Sales, Inc., PanAmSat
         International Systems, Inc., PanAmSat International Systems,
         LLC, PanAmSat International Systems Marketing, LLC, PanAmSat
         Licensee Corp., PanAmSat Marketing Corporation, PAS
         International Employment, Inc., Service and Equipment
         Corporation, Southern Satellite Corp., Southern Satellite
         Licensee Corporation, and Ushi, Inc., as Subsidiary
         Guarantors, and Credit Suisse First Boston, as
         Administrative Agent is incorporated herein by reference to
         Exhibit 10.80 to PanAmSat's Annual Report on Form 10-K for
         the period ended December 31, 2001.
10.81    Shared Security Agreement, dated as of February 25, 2002,
         between PanAmSat Corporation, NET/36, Inc., PanAmSat Asia
         Carrier Services, Inc., PanAmSat Capital Corporation,
         PanAmSat Carrier Services, Inc., PanAmSat Communications
         Carrier Services, Inc., PanAmSat Communications Japan, Inc.,
         PanAmSat Communications Services, Inc., PanAmSat India,
         Inc., PanAmSat India Marketing, LLC, PanAmSat International
         Holdings, Inc., PanAmSat International Sales, Inc., PanAmSat
         International Systems, Inc., PanAmSat International Systems,
         LLC, PanAmSat International Systems Marketing, LLC, PanAmSat
         Licensee Corp., PanAmSat Marketing Corporation, PAS
         International Employment, Inc., Service and Equipment
         Corporation, Southern Satellite Corp., Southern Satellite
         Licensee Corporation, and Ushi, Inc., as Subsidiary
         Guarantors, and The Bank of New York, as Collateral Trustee
         is incorporated herein by reference to Exhibit 10.81 to
         PanAmSat's Annual Report on Form 10-K for the period ended
         December 31, 2001.
10.82    Letter dated September 27, 2002, modifying certain terms of
         the Employment Agreement dated August 20, 2001 between
         PanAmSat Corporation and Joseph R. Wright, Jr. is
         incorporated herein by reference to Exhibit 10.82 to
         PanAmSat's Quarterly Report on Form 10-Q for the period
         ended September 30, 2002.
12.1*    Computation of Ratio of Earnings to Fixed Charges.
21.1*    List of subsidiaries of PanAmSat Corporation.
23.1*    Consent of Deloitte & Touche LLP.
24.1*    Power of Attorney (see signature page of this Registration
         Statement).
25.1*    Statement of Eligibility of The Bank of New York, to act as
         Trustee under the Indenture.
99.1(#)  Form of Letter of Transmittal.
99.2(#)  Form of Notice of Guaranteed Delivery.
99.3*    Exchange Agent Agreement, dated November 25, 2002, between
         PanAmSat Corporation and The Bank of New York.
99.4(#)  Letter to Brokers, Dealers, Commercial Banks, Trust
         Companies and Other Nominees.
99.5(#)  Letter to Clients for Use by Brokers, Dealers, Commercial
         Banks, Trust Companies and Other Nominees.
</Table>


                                       II-7


- ---------------


 (#)  Previously filed.


 *  Filed herewith. All other exhibits have been previously filed unless
    otherwise indicated.


(1) Portions of this Exhibit have been omitted pursuant to an order of the
    Securities and Exchange Commission granting confidential treatment with
    respect thereto.


(2) Portions of this Exhibit have been omitted pursuant to an application for
    confidential treatment filed with the Securities and Exchange Commission
    under separate cover on the date hereof.

     In lieu of filing certain instruments with respect to long-term debt of the
kind described in Item 601(b)(4) of Regulation S-K, Registrant agrees to furnish
a copy of such instruments to the Securities and Exchange Commission upon
request.

     A copy of any of the exhibits included in this Form S-4, other than those
as to which confidential treatment is pending or has been granted by the
Securities and Exchange Commission, upon payment of a fee to cover the
reasonable expenses of furnishing such exhibits, may be obtained by written
request to the Company, at the address set forth on the front cover, attention
General Counsel.

ITEM 22.  UNDERTAKINGS

     The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Item 4, 10(b), 11 or 13 of this form, within one business day of the receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

     The undersigned registrant hereby undertakes to supply by means of
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.


     The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable, each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.


     The undersigned registrant hereby undertakes to deliver or cause to be
delivered with the prospectus, to each person to whom the prospectus is sent or
give, the latest annual report to security holders that is incorporated by
reference in the prospectus and furnished pursuant to and meeting the
requirements of Rule 14a-3 or Rule 14c-3 under the Securities Exchange Act of
1934; and, where interim financial information required to be presented by
Article 3 of Regulation S-X are not set forth in the prospectus, to deliver, or
cause to be delivered to each person to whom the prospectus is sent or given,
the latest quarterly report that is specifically incorporated by reference in
the prospectus to provide such interim financial information.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the provisions described in Item 20 above, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                       II-8



                                   SIGNATURES



     Pursuant to the requirements of the Securities Act of 1933, each of the
Registrants has duly caused this amendment to the Registration Statement to be
signed on its behalf by the undersigned, thereunto duly authorized, in the Town
of Wilton, State of Connecticut, on the 27th day of November, 2002.


                                          PANAMSAT CORPORATION

                                          By:     /s/ JAMES W. CUMINALE
                                            ------------------------------------
                                                     James W. Cuminale
                                             Executive Vice President, General
                                                           Counsel
                                                       and Secretary


     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the Registration Statement has been signed by the following persons in the
capacities indicated on November 27, 2002.



<Table>
<Caption>
                  SIGNATURE                                         TITLE
                  ---------                                         -----
                                             



                      *                              Chairman of the Board of Directors
- ---------------------------------------------
                Jack A. Shaw




            /s/ JOSEPH R. WRIGHT                    President and Chief Executive Officer
- ---------------------------------------------    (principal executive officer) and Director
              Joseph R. Wright




           /s/ MICHAEL J. INGLESE               Executive Vice President and Chief Financial
- ---------------------------------------------     Officer (principal financial officer and
             Michael J. Inglese                         principal accounting officer)




                      *                                           Director
- ---------------------------------------------
              Roxanne S. Austin




                      *                                           Director
- ---------------------------------------------
             Patrick J. Costello




                      *                                           Director
- ---------------------------------------------
              Michael J. Gaines




                      *                                           Director
- ---------------------------------------------
             Eddy W. Hartenstein




                      *                                           Director
- ---------------------------------------------
             Dennis F. Hightower




                      *                                           Director
- ---------------------------------------------
                James M. Hoak




                      *                                           Director
- ---------------------------------------------
               Larry D. Hunter
</Table>


                                       II-9



<Table>
<Caption>
                  SIGNATURE                                         TITLE
                  ---------                                         -----

                                             




                      *                                           Director
- ---------------------------------------------
               Stephen R. Kahn




*By: /s/ JAMES W. CUMINALE
     ----------------------------------------
     James W. Cuminale
     Attorney-in-Fact
</Table>


                                      II-10


                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, each of the
Guarantors listed on Schedule A hereto has duly caused this amendment to the
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the Town of Wilton, State of Connecticut, on the 27th day of
November, 2002.


                                          On behalf of each Guarantor listed on
                                          Schedule A hereto.

                                          By: /s/ JAMES W. CUMINALE
                                            ------------------------------------
                                              Name: James W. Cuminale
                                              Title: Executive Vice
                                              President -- Corporate
                                              Development, General Counsel and
                                              Corporate Secretary


     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.



<Table>
<Caption>
                  SIGNATURE                                      TITLE                           DATE
                  ---------                                      -----                           ----
                                                                                     



            /s/ JOSEPH R. WRIGHT                 President and Chief Executive Officer     November 27, 2002
- ---------------------------------------------        (principal executive officer)
              Joseph R. Wright                                and Director




           /s/ MICHAEL J. INGLESE                   Executive Vice President, Chief        November 27, 2002
- ---------------------------------------------    Financial Officer (principal financial
             Michael J. Inglese                     officer and principal accounting
                                                         officer) and Director




            /s/ JAMES W. CUMINALE                Executive Vice President -- Corporate     November 27, 2002
- ---------------------------------------------   Development, General Counsel, Corporate
              James W. Cuminale                          Secretary and Director
</Table>


                                      II-11


                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, each of the
Guarantors listed on Schedule B hereto has duly caused this amendment to the
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the Town of Wilton, State of Connecticut, on the 27th day of
November, 2002.


                                          On behalf of each Guarantor listed on
                                          Schedule B hereto.

                                          By:     /s/ JAMES W. CUMINALE
                                            ------------------------------------
                                              Name: James W. Cuminale
                                              Title: Sole Manager


     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.



<Table>
<Caption>
                   SIGNATURE                                    TITLE                      DATE
                   ---------                                    -----                      ----
                                                                               



             /s/ JAMES W. CUMINALE                     Sole Manager (principal       November 27, 2002
- ------------------------------------------------    executive officer, principal
               James W. Cuminale                   financial officer and principal
                                                         accounting officer)
</Table>


                                      II-12


                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, each of the
Guarantors listed on Schedule C hereto has duly caused this amendment to the
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the Town of Wilton, State of Connecticut, on the 27th day of
November, 2002.



                                          On behalf of each Guarantor listed on
                                          Schedule C hereto.


                                          By: /s/ JAMES W. CUMINALE
                                            ------------------------------------
                                              Name: James W. Cuminale

                                              Title: Manager



     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.



<Table>
<Caption>
                  SIGNATURE                                   TITLE                       DATE
                  ---------                                   -----                       ----
                                                                              



            /s/ JOSEPH R. WRIGHT                  Manager (principal executive      November 27, 2002
- ---------------------------------------------               officer)
              Joseph R. Wright




           /s/ MICHAEL J. INGLESE                 Manager (principal financial      November 27, 2002
- ---------------------------------------------   officer and principal accounting
             Michael J. Inglese                             officer)




            /s/ JAMES W. CUMINALE                            Manager                November 27, 2002
- ---------------------------------------------
              James W. Cuminale
</Table>


                                      II-13



                                   SIGNATURES



     Pursuant to the requirements of the Securities Act of 1933, Net/36, Inc.
has duly caused this amendment to the Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the Town of Wilton,
State of Connecticut, on the 27th day of November, 2002.



                                          NET/36, INC.



                                          By:     /s/ JAMES W. CUMINALE

                                            ------------------------------------

                                              Name: James W. Cuminale

                                              Title: Executive Vice
                                              President -- Corporate Development
                                              and Corporate Secretary


     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.



<Table>
<Caption>
                  SIGNATURE                                   TITLE                       DATE
                  ---------                                   -----                       ----
                                                                              



            /s/ JOSEPH R. WRIGHT                  President and Chief Executive     November 27, 2002
- ---------------------------------------------     Officer (principal executive
              Joseph R. Wright                              officer)
                                                          and Director




           /s/ MICHAEL J. INGLESE                Executive Vice President, Chief    November 27, 2002
- ---------------------------------------------     Financial Officer (principal
             Michael J. Inglese                  financial officer and principal
                                                accounting officer) and Director




            /s/ JAMES W. CUMINALE                  Executive Vice President --      November 27, 2002
- ---------------------------------------------   Corporate Development, Corporate
              James W. Cuminale                      Secretary and Director
</Table>


                                      II-14


                                   SCHEDULE A

                 PANAMSAT COMMUNICATIONS CARRIER SERVICES, INC.

                      PANAMSAT COMMUNICATIONS JAPAN, INC.

                     PANAMSAT COMMUNICATIONS SERVICES, INC.


                         PANAMSAT MARKETING CORPORATION



                      PANAMSAT ASIA CARRIER SERVICES, INC.


                          PANAMSAT CAPITAL CORPORATION

                        PANAMSAT CARRIER SERVICES, INC.

                              PANAMSAT INDIA, INC.

                       PAS INTERNATIONAL EMPLOYMENT, INC.

                            PANAMSAT LICENSEE CORP.

                       PANAMSAT INTERNATIONAL SALES, INC.

                       SERVICE AND EQUIPMENT CORPORATION

                            SOUTHERN SATELLITE CORP.

                    SOUTHERN SATELLITE LICENSEE CORPORATION

                                      II-15


                                   SCHEDULE B

                        PANAMSAT INDIA MARKETING, L.L.C.


                             PAS INTERNATIONAL LLC


                PANAMSAT INTERNATIONAL SYSTEMS MARKETING, L.L.C.

                                      II-16



                                   SCHEDULE C



                      PANAMSAT INTERNATIONAL HOLDINGS, LLC



                                   USHI, LLC



                      PANAMSAT INTERNATIONAL SYSTEMS, LLC


                                      II-17


                                 EXHIBIT INDEX

        Exhibits


<Table>
    
 5.1   Opinion of Gibson, Dunn & Crutcher LLP.
12.1   Computation of Ratio of Earnings to Fixed Charges.
21.1   List of subsidiaries of PanAmSat Corporation.
23.1   Consent of Deloitte & Touche LLP.
24.1   Powers of Attorney (see signature page of this Registration
       Statement).
25.1   Statement of Eligibility of The Bank of New York, to act as
       Trustee under the Indenture.
99.3   Exchange Agent Agreement, dated November 25, 2002, between
       PanAmSat Corporation and The Bank of New York.
</Table>